Prospectus Supplement No. 5 | Filed Pursuant to Rule 424(b)(3) |
(to Prospectus dated November 17, 2020) | Registration No. 333-249949 |
17,715,000 Shares of Common Stock
Up to 102,359,084 Shares of Common Stock by the Selling Stockholders
465,000 Warrants by the Selling Stockholders
This prospectus supplement updates and supplements the prospectus dated November 17, 2020 (the “Prospectus”), which forms a part of our Registration Statement on Form S-1 (Registration No. 333-249949). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information contained in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, filed with the Securities and Exchange Commission on August 6, 2021 (the “Quarterly Report”). Accordingly, we have attached the Quarterly Report to this prospectus supplement.
The Prospectus relates to the offer and sale of (a) up to 17,715,000 shares of our Common Stock, upon the exercise of warrants, each exercisable for one share of Common Stock at a price of $11.50 per share (“Warrants”) and (b) the resale from time to time of (i) up to 102,359,084 shares of Common Stock, consisting of 87,894,084 shares of Common Stock, 465,000 shares of Common Stock issuable upon the exercise of Warrants and up to 14,000,000 shares of Common Stock to be issued if certain threshold price conditions are met and (ii) 465,000 Warrants by the selling security holders named in the Prospectus.
This prospectus supplement should be read in conjunction with the Prospectus. This prospectus supplement updates and supplements the information in the Prospectus. If there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.
Our Common Stock and Warrants are listed on the Nasdaq Capital Market under the symbols “PAYA” and “PAYAW,” respectively. On August 6, 2021, the closing sale prices of our Common Stock and Warrants were $10.52 and $2.40, respectively.
Investing in our Common Stock and Warrants involves risks that are described in the “Risk Factors” section beginning on page 6 of the Prospectus and under similar headings in any further amendments or supplements to the Prospectus before you decide whether to invest in our securities.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if the Prospectus or this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is August 9, 2021.
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 85-2199433 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common stock, par value $0.001 per share | PAYA | The Nasdaq Capital Market | ||||||
Warrants to purchase common stock | PAYAW | The Nasdaq Capital Market |
Large accelerated filer | ☐ | Accelerated filer | ☒ | ||||||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☒ | ||||||||||||||
Emerging growth company | ☒ |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue | $ | 63,984 | $ | 51,087 | $ | 119,239 | $ | 100,226 | |||||||||||||||
Cost of services exclusive of depreciation and amortization | (30,199) | (24,911) | (56,336) | (49,409) | |||||||||||||||||||
Selling, general & administrative expenses | (20,846) | (14,005) | (37,760) | (29,585) | |||||||||||||||||||
Depreciation and amortization | (7,519) | (6,011) | (14,551) | (12,007) | |||||||||||||||||||
Income from operations | 5,420 | 6,160 | 10,592 | 9,225 | |||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Interest expense | (3,822) | (4,694) | (7,865) | (9,339) | |||||||||||||||||||
Other income (expense) | (8,467) | 12 | (7,975) | (5) | |||||||||||||||||||
Total other expense | (12,289) | (4,682) | (15,840) | (9,344) | |||||||||||||||||||
Income (loss) before income taxes | (6,869) | 1,478 | (5,248) | (119) | |||||||||||||||||||
Income tax (expense) benefit | 3,715 | (853) | 3,139 | 69 | |||||||||||||||||||
Net income (loss) | $ | (3,154) | $ | 625 | $ | (2,109) | $ | (50) | |||||||||||||||
Weighted average shares outstanding of common stock | 127,213,455 | 54,534,022 | 122,511,009 | 54,534,022 | |||||||||||||||||||
Basic net income (loss) per share | $ | (0.02) | $ | 0.01 | $ | (0.02) | $ | 0.00 | |||||||||||||||
Diluted net income (loss) per share | $ | (0.02) | $ | 0.01 | $ | (0.02) | $ | 0.00 |
Paya Holdings Inc. | |||||||||||
Condensed Consolidated Balance Sheets | |||||||||||
(In thousands except share data) (Unaudited) | |||||||||||
June 30, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Assets | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 135,573 | $ | 23,617 | |||||||
Trade receivables, net | 24,174 | 17,493 | |||||||||
Prepaid expenses | 2,643 | 2,218 | |||||||||
Income taxes receivable | 3,545 | 541 | |||||||||
Other current assets | 973 | 457 | |||||||||
Total current assets before funds held for clients | 166,908 | 44,326 | |||||||||
Funds held for clients | 83,497 | 78,505 | |||||||||
Total current assets | $ | 250,405 | $ | 122,831 | |||||||
Non-current assets: | |||||||||||
Property and equipment, net | 14,413 | 12,805 | |||||||||
Goodwill | 216,446 | 206,308 | |||||||||
Intangible assets, net | 144,682 | 132,616 | |||||||||
Other non-current assets | 1,261 | 781 | |||||||||
Total Assets | $ | 627,207 | $ | 475,341 | |||||||
Liabilities and stockholders’ equity | |||||||||||
Current liabilities: | |||||||||||
Trade payables | 4,459 | 3,967 | |||||||||
Accrued liabilities | 13,319 | 10,435 | |||||||||
Accrued revenue share | 9,445 | 7,535 | |||||||||
Other current liabilities | 2,692 | 3,071 | |||||||||
Total current liabilities before client funds obligations | 29,915 | 25,008 | |||||||||
Client funds obligations | 83,194 | 78,658 | |||||||||
Total current liabilities | $ | 113,109 | $ | 103,666 | |||||||
Non-current liabilities: | |||||||||||
Deferred tax liability, net | 11,204 | 14,618 | |||||||||
Long-term debt | 242,725 | 220,152 | |||||||||
Tax receivable agreement liability | 19,179 | 19,627 | |||||||||
Other non-current liabilities | 1,227 | 1,246 | |||||||||
Total liabilities | $ | 387,444 | $ | 359,309 | |||||||
Stockholders’ Equity: | |||||||||||
Common stock, $0.001 par value; 500,000,000 authorized; 127,380,384 and 116,697,441 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively | 127 | 12 | |||||||||
Additional Paid-in-Capital | 255,178 | 129,453 | |||||||||
Accumulated deficit | (15,542) | (13,433) | |||||||||
Total stockholders’ equity | 239,763 | 116,032 | |||||||||
Total liabilities and stockholders’ equity | $ | 627,207 | $ | 475,341 |
Common stock | |||||||||||||||||||||||||||||||||||
Shares | Amount | Additional paid-in-capital | Retained earnings | Total stockholders’ equity | |||||||||||||||||||||||||||||||
Balance at December 31, 2019 | 54,534,022 | $ | 5 | $ | 147,268 | $ | (12,909) | $ | 134,364 | ||||||||||||||||||||||||||
Net loss | — | — | — | (675) | (675) | ||||||||||||||||||||||||||||||
Stock based compensation - Class C incentive units | — | — | 392 | — | 392 | ||||||||||||||||||||||||||||||
Balance at March 31, 2020 | 54,534,022 | $ | 5 | $ | 147,660 | $ | (13,584) | $ | 134,081 | ||||||||||||||||||||||||||
Net loss | — | — | — | 625 | 625 | ||||||||||||||||||||||||||||||
Stock based compensation - Class C incentive units | — | — | 276 | — | 276 | ||||||||||||||||||||||||||||||
Balance at June 30, 2020 | 54,534,022 | $ | 5 | $ | 147,936 | $ | (12,959) | $ | 134,982 | ||||||||||||||||||||||||||
Balance at December 31, 2020 | 116,697,441 | $ | 12 | $ | 129,453 | $ | (13,433) | $ | 116,032 | ||||||||||||||||||||||||||
Net income | — | — | — | 1,045 | 1,045 | ||||||||||||||||||||||||||||||
Stock based compensation - Class C incentive units | — | — | 259 | — | 259 | ||||||||||||||||||||||||||||||
Stock based compensation - Common stock | — | — | 451 | — | 451 | ||||||||||||||||||||||||||||||
Equity offering | 10,000,000 | 1 | 116,970 | — | 116,971 | ||||||||||||||||||||||||||||||
Warrant exercise | 51 | — | 1 | — | 1 | ||||||||||||||||||||||||||||||
Balance at March 31, 2021 | 126,697,492 | $ | 13 | $ | 247,134 | $ | (12,388) | $ | 234,759 | ||||||||||||||||||||||||||
Net income | — | — | — | (3,154) | (3,154) | ||||||||||||||||||||||||||||||
Stock based compensation - Class C incentive units | — | — | 74 | — | 74 | ||||||||||||||||||||||||||||||
Stock based compensation - Common stock | — | — | 790 | — | 790 | ||||||||||||||||||||||||||||||
Equity offering | — | — | (206) | — | (206) | ||||||||||||||||||||||||||||||
Reclassification - see Note 1 | — | 113 | (113) | — | — | ||||||||||||||||||||||||||||||
Shares issued for acquisition | 682,892 | 1 | 7,499 | — | 7,500 | ||||||||||||||||||||||||||||||
Balance at June 30, 2021 | 127,380,384 | $ | 127 | $ | 255,178 | $ | (15,542) | $ | 239,763 |
Six Months Ended June 30, | |||||||||||
2021 | 2020 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income (loss) | $ | (2,109) | $ | (50) | |||||||
Depreciation & amortization expense | 14,551 | 12,007 | |||||||||
Deferred taxes | (3,414) | 71 | |||||||||
Bad debt expense | 658 | 896 | |||||||||
Stock based compensation | 1,574 | 668 | |||||||||
Change in tax receivable agreement liability | (448) | — | |||||||||
Amortization of debt issuance costs | 444 | 549 | |||||||||
Loss on debt extinguishment | 6,187 | — | |||||||||
Changes in assets and liabilities, net of impact of business acquisitions: | |||||||||||
Trade receivables | (4,581) | (7,410) | |||||||||
Prepaid expenses | (227) | (304) | |||||||||
Other current assets | 3 | 259 | |||||||||
Other non-current assets | (77) | 161 | |||||||||
Trade payables | (916) | (216) | |||||||||
Accrued liabilities | 1,222 | (4,600) | |||||||||
Accrued revenue share | 1,830 | 1,157 | |||||||||
Income tax payable/receivable, net | (3,004) | (210) | |||||||||
Other current liabilities | 57 | (154) | |||||||||
Movements in cash held on behalf of customers, net | (876) | 445 | |||||||||
Other non-current liabilities | 8 | (60) | |||||||||
Net cash provided by operating activities | $ | 10,882 | $ | 3,209 | |||||||
Cash flows from investing activities: | |||||||||||
Purchases of property and equipment | (3,669) | (2,384) | |||||||||
Purchases of customer lists | (8,665) | (115) | |||||||||
Acquisition of business, net of cash received | (18,289) | — | |||||||||
Net cash (used in) investing activities | $ | (30,623) | $ | (2,499) | |||||||
Cash flows from financing activities: | |||||||||||
Payments on long-term debt | (228,677) | (1,182) | |||||||||
Borrowings under long-term debt | 250,000 | — | |||||||||
Payment of debt issuance costs | (6,390) | — | |||||||||
Distribution to Ultra | — | (585) | |||||||||
Proceeds from equity offering | 116,764 | — | |||||||||
Net cash provided by (used in) financing activities | $ | 131,697 | $ | (1,767) | |||||||
Net change in cash and cash equivalents | 111,956 | (1,057) | |||||||||
Cash and cash equivalents, beginning of period | 23,617 | 25,957 | |||||||||
Cash and cash equivalents, end of period | $ | 135,573 | $ | 24,900 | |||||||
Supplemental disclosures: | |||||||||||
Cash interest paid | $ | 7,308 | $ | 5,789 | |||||||
Cash taxes paid, including estimated payments | $ | 2,958 | $ | 69 | |||||||
Non-cash investing activity: | |||||||||||
Non-cash stock issuance related to Paragon acquisition | $ | 7,500 | $ | — |
Integrated Solutions | |||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue from contracts with customers | |||||||||||||||||||||||
Transaction based revenue | $ | 37,032 | $ | 27,370 | $ | 67,225 | $ | 53,932 | |||||||||||||||
Service based fee revenue | 2,486 | 2,723 | 5,116 | 5,488 | |||||||||||||||||||
Equipment revenue | 46 | 34 | 114 | 96 | |||||||||||||||||||
Total revenue | $ | 39,564 | $ | 30,127 | $ | 72,455 | $ | 59,516 |
Payment Services | |||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue from contracts with customers | |||||||||||||||||||||||
Transaction based revenue | $ | 20,137 | $ | 17,131 | $ | 38,209 | $ | 32,878 | |||||||||||||||
Service based fee revenue | 4,251 | 3,815 | 8,524 | 7,787 | |||||||||||||||||||
Equipment revenue | 32 | 14 | 51 | 45 | |||||||||||||||||||
Total revenue | $ | 24,420 | $ | 20,960 | $ | 46,784 | $ | 40,710 |
Assets | |||||
Current Assets: | |||||
Cash and cash equivalents | $ | 835 | |||
Trade receivables | 2,758 | ||||
Prepaid expenses | 198 | ||||
Other current assets | 346 | ||||
Funds held for clients | 3,846 | ||||
Total current assets | 7,984 | ||||
Other assets: | |||||
Property and equipment | 52 | ||||
Goodwill | 10,109 | ||||
Intangible assets | 15,890 | ||||
Other non-current assets | 60 | ||||
Total assets | $ | 34,095 | |||
Liabilities | |||||
Current liabilities: | |||||
Trade payables | $ | 1,407 | |||
Accrued liabilities | 1,513 | ||||
Accrued revenue share | 80 | ||||
Other current liabilities | 58 | ||||
Client funds obligations | 4,266 | ||||
Total current liabilities | 7,324 | ||||
Total non-current liabilities | 147 | ||||
Total liabilities | 7,471 | ||||
Net assets | $ | 26,624 | |||
June 30, 2021 | December 31, 2020 | ||||||||||
Computers and equipment | $ | 7,763 | $ | 7,134 | |||||||
Internal-use software | 13,660 | 10,708 | |||||||||
Office equipment | 141 | 130 | |||||||||
Furniture and fixtures | 1,357 | 1,320 | |||||||||
Leasehold improvements | 1,396 | 1,353 | |||||||||
Other equipment | 26 | 26 | |||||||||
Total property and equipment | 24,343 | 20,671 | |||||||||
Less: accumulated depreciation | (9,930) | (7,866) | |||||||||
Total property and equipment, net | $ | 14,413 | $ | 12,805 |
Integrated Solutions | Payments Services | Total | |||||||||||||||
Balance at December 31, 2020 | $ | 152,408 | $ | 53,900 | $ | 206,308 | |||||||||||
Measurement period adjustment (Note 3) | 29 | — | 29 | ||||||||||||||
Acquisitions - Paragon purchase accounting | 7,030 | 3,079 | 10,109 | ||||||||||||||
Balance at June 30, 2021 | $ | 159,467 | $ | 56,979 | $ | 216,446 |
Weighted Average Useful Life (Years) | Useful Lives | Gross Carrying Amount at June 30, 2021 | Accumulated Amortization | Net Carrying Value as of June 30, 2021 | |||||||||||||||||||||||||
Customer Relationships | 9.4 | 5-16 years | $ | 178,032 | $ | (59,723) | $ | 118,309 | |||||||||||||||||||||
Developed Technology | 4.9 | 3-7 years | 35,920 | (16,521) | 19,399 | ||||||||||||||||||||||||
Trade name | 25 | 25 years | 7,420 | (446) | 6,974 | ||||||||||||||||||||||||
8.4 | $ | 221,372 | $ | (76,690) | $ | 144,682 |
Weighted Average Useful Life (Years) | Useful Lives | Gross Carrying Amount at December 31, 2020 | Accumulated Amortization | Net Carrying Value as of December 31, 2020 | |||||||||||||||||||||||||
Customer Relationships | 10.4 | 5-15 years | $ | 167,158 | $ | (50,477) | $ | 116,681 | |||||||||||||||||||||
Developed Technology | 4.2 | 3-5 years | 25,520 | (13,435) | 12,085 | ||||||||||||||||||||||||
Trade name | 25 | 25 years | 4,190 | (340) | 3,850 | ||||||||||||||||||||||||
8.6 | $ | 196,868 | $ | (64,252) | $ | 132,616 |
Expected Future Amortization Expense | |||||
2021 - remaining | $ | 11,994 | |||
2022 | 23,509 | ||||
2023 | 23,306 | ||||
2024 | 21,686 | ||||
2025 | 20,727 | ||||
Thereafter | 43,460 | ||||
Total expected future amortization expense | $ | 144,682 |
June 30, 2021 | December 31, 2020 | ||||||||||
Term loan credit agreement(1) | $ | 250,000 | $ | 228,677 | |||||||
Debt issuance costs, net | (5,405) | (6,161) | |||||||||
Total debt | 244,595 | 222,516 | |||||||||
Less: current portion of debt | (1,870) | (2,364) | |||||||||
Total long-term debt | $ | 242,725 | $ | 220,152 |
Future Principal Payments | |||||
2021 - remaining | $ | 625 | |||
2022 | 2,484 | ||||
2023 | 2,460 | ||||
2024 | 2,435 | ||||
2025 | 2,411 | ||||
Thereafter | 239,585 | ||||
Total future principal payments | $ | 250,000 |
Three Months Ended June 30, 2021 | |||||||||||||||||
Number of RSUs | Weighted-Average Grant Date Fair Value | Weighted-Average Remaining Term | |||||||||||||||
Balance at beginning of period balance | 334,090 | $ | 13.77 | 2.8 | |||||||||||||
Granted | 43,904 | $ | 11.68 | 1.4 | |||||||||||||
Balance at end of period balance | 377,994 | $ | 13.53 | 2.6 |
Six Months Ended June 30, 2021 | |||||||||||||||||
Number of RSUs | Weighted-Average Grant Date Fair Value | Weighted-Average Remaining Term | |||||||||||||||
Balance at beginning of period balance | 230,000 | $ | 13.73 | 3.4 | |||||||||||||
Granted | 147,994 | $ | 13.22 | 2.6 | |||||||||||||
Balance at end of period balance | 377,994 | $ | 13.53 | 2.6 |
Total Units | |||||||||||||||||
December 31, 2019 balance | 43,451,157 | ||||||||||||||||
Granted | 1,022,954 | ||||||||||||||||
Forfeited | (818,225) | ||||||||||||||||
June 30, 2020 balance | 43,655,886 | ||||||||||||||||
December 31, 2020 balance | 42,881,437 | ||||||||||||||||
Granted | — | ||||||||||||||||
Forfeited | (3,274,532) | ||||||||||||||||
June 30, 2021 balance | 39,606,905 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Anti-dilutive shares excluded from calculation of diluted EPS: | |||||||||||||||||||||||
RSUs - granted | 377,994 | — | 377,994 | — | |||||||||||||||||||
Stock options - granted | 207,500 | — | 207,500 | — | |||||||||||||||||||
Warrants - outstanding | 17,714,945 | — | 17,714,945 | — | |||||||||||||||||||
Earnout shares | 19,700,000 | — | 19,700,000 | — | |||||||||||||||||||
Total anti-dilutive shares | 38,000,439 | — | 38,000,439 | — |
Year ending December 31, | (In thousands) | ||||
2021 - remaining | $ | 800 | |||
2022 | 1,611 | ||||
2023 | 1,595 | ||||
2024 | 1,335 | ||||
2025 | 899 | ||||
Thereafter | 609 | ||||
Total | $ | 6,849 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Integrated Solutions | $ | 39,564 | $ | 30,127 | $ | 72,455 | $ | 59,516 | |||||||||||||||
Payment Services | 24,420 | 20,960 | 46,784 | 40,710 | |||||||||||||||||||
Total Revenue | 63,984 | 51,087 | 119,239 | 100,226 | |||||||||||||||||||
Integrated Solutions gross profit | 21,152 | 16,305 | 39,352 | 31,789 | |||||||||||||||||||
Payment Services gross profit | 12,633 | 9,871 | 23,551�� | 19,028 | |||||||||||||||||||
Total segment gross profit | 33,785 | 26,176 | 62,903 | 50,817 | |||||||||||||||||||
Selling, general & administrative expenses | (20,846) | (14,005) | (37,760) | (29,585) | |||||||||||||||||||
Depreciation and amortization | (7,519) | (6,011) | (14,551) | (12,007) | |||||||||||||||||||
Interest expense | (3,822) | (4,694) | (7,865) | (9,339) | |||||||||||||||||||
Other income (expense) | (8,467) | 12 | (7,975) | (5) | |||||||||||||||||||
Income (loss) before income taxes | $ | (6,869) | $ | 1,478 | $ | (5,248) | $ | (119) |
(in millions) | Three Months Ended June 30, | Change | |||||||||||||||||||||
2021 | 2020 | Amount | % | ||||||||||||||||||||
Revenue | $ | 63.9 | $ | 51.1 | $ | 12.8 | 25.2 | % | |||||||||||||||
Cost of services exclusive of depreciation and amortization | (30.2) | (24.9) | (5.3) | (21.2 | %) | ||||||||||||||||||
Selling, general & administrative expenses | (20.8) | (14.1) | (6.7) | (48.8 | %) | ||||||||||||||||||
Depreciation and amortization | (7.5) | (6.0) | (1.5) | (25.1 | %) | ||||||||||||||||||
Income from operations | 5.4 | 6.1 | (0.7) | (12.0 | %) | ||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Interest expense | (3.8) | (4.7) | 0.9 | 18.6 | % | ||||||||||||||||||
Other income (expense) | (8.4) | — | (8.4) | NM | |||||||||||||||||||
Total other expense | (12.2) | (4.7) | (7.5) | 159.6 | % | ||||||||||||||||||
Income (loss) before income taxes | (6.8) | 1.4 | (8.2) | NM | |||||||||||||||||||
Income tax benefit (expense) | 3.7 | (0.8) | 4.5 | NM | |||||||||||||||||||
Net income (loss) | $ | (3.1) | $ | 0.6 | $ | (3.7) | NM | ||||||||||||||||
NM - not meaningful |
(in millions) | Six Months Ended June 30, | Change | |||||||||||||||||||||
2021 | 2020 | Amount | % | ||||||||||||||||||||
Revenue | $ | 119.2 | $ | 100.2 | $ | 19.0 | 19.0 | % | |||||||||||||||
Cost of services exclusive of depreciation and amortization | (56.3) | (49.4) | (6.9) | (14.0 | %) | ||||||||||||||||||
Selling, general & administrative expenses | (37.8) | (29.6) | (8.2) | (27.6 | %) | ||||||||||||||||||
Depreciation and amortization | (14.5) | (12.0) | (2.5) | (21.2 | %) | ||||||||||||||||||
Income from operations | 10.6 | 9.2 | 1.4 | 14.8 | % | ||||||||||||||||||
Other income (expense) | |||||||||||||||||||||||
Interest expense | (7.8) | (9.3) | 1.5 | 15.8 | % | ||||||||||||||||||
Other income (expense) | (8.0) | — | (8.0) | NM | |||||||||||||||||||
Total other expense | (15.8) | (9.3) | (6.5) | (69.5 | %) | ||||||||||||||||||
Income (loss) before income taxes | (5.2) | (0.1) | (5.1) | NM | |||||||||||||||||||
Income tax benefit (expense) | 3.1 | 0.1 | 3.0 | NM | |||||||||||||||||||
Net income (loss) | $ | (2.1) | — | $ | (2.1) | NM | |||||||||||||||||
NM - not meaningful |
Three Months Ended June 30, | Change | |||||||||||||||||||||||||
(in millions) | 2021 | 2020 | Amount | % | ||||||||||||||||||||||
Payment volume | $ | 10,684.8 | $ | 7,809.5 | $ | 2,875.3 | 36.8 | % |
Six Months Ended June 30, | Change | |||||||||||||||||||||||||
(in millions) | 2021 | 2020 | Amount | % | ||||||||||||||||||||||
Payment volume | $ | 20,147.1 | $ | 15,434.2 | $ | 4,712.9 | 30.5 | % |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net income (loss) | $ | (3.1) | $ | 0.6 | $ | (2.1) | $ | — | ||||||||||||||||||
Depreciation & amortization | 7.5 | 6.0 | 14.5 | 12.0 | ||||||||||||||||||||||
Tax expense (benefit) | (3.7) | 0.8 | (3.1) | (0.1) | ||||||||||||||||||||||
Interest and other expense(a) | 12.2 | 4.7 | 15.8 | 9.3 | ||||||||||||||||||||||
EBITDA | 12.9 | 12.1 | 25.1 | 21.2 | ||||||||||||||||||||||
Transaction-related expenses(b) | 0.7 | 0.4 | 1.5 | 0.4 | ||||||||||||||||||||||
Stock based compensation(c) | 0.9 | 0.3 | 1.6 | 0.7 | ||||||||||||||||||||||
Restructuring costs(d) | 0.8 | 0.6 | 1.0 | 1.2 | ||||||||||||||||||||||
Discontinued service costs(e) | — | — | 0.2 | — | ||||||||||||||||||||||
Management fees and expenses(f) | — | 0.4 | — | 0.6 | ||||||||||||||||||||||
Business combination costs(g) | 0.3 | — | 0.6 | — | ||||||||||||||||||||||
Contingent non-income tax liability(h) | 0.8 | — | 0.8 | — | ||||||||||||||||||||||
Other costs(i) | 0.4 | 0.4 | 0.8 | 0.7 | ||||||||||||||||||||||
Total adjustments | 3.9 | 2.1 | 6.5 | 3.6 | ||||||||||||||||||||||
Adjusted EBITDA | $ | 16.8 | $ | 14.2 | $ | 31.6 | $ | 24.8 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
(in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||
Net income (loss) | $ | (3.1) | $ | 0.6 | $ | (2.1) | $ | — | ||||||||||||||||||
Amortization add back | 6.4 | 5.1 | 12.4 | 10.1 | ||||||||||||||||||||||
Loss on debt extinguishment(a) | 8.5 | — | 8.5 | — | ||||||||||||||||||||||
Transaction-related expenses(b) | 0.7 | 0.4 | 1.5 | 0.4 | ||||||||||||||||||||||
Stock based compensation(c) | 0.9 | 0.3 | 1.6 | 0.7 | ||||||||||||||||||||||
Restructuring costs(d) | 0.8 | 0.6 | 1.0 | 1.2 | ||||||||||||||||||||||
Discontinued service costs(e) | — | — | 0.2 | — | ||||||||||||||||||||||
Management fees and expenses(f) | — | 0.4 | — | 0.6 | ||||||||||||||||||||||
Business combination costs(g) | 0.3 | — | 0.6 | — | ||||||||||||||||||||||
Contingent non-income tax liability(h) | 0.8 | — | 0.8 | — | ||||||||||||||||||||||
Other costs(i) | 0.4 | 0.4 | 0.8 | 0.7 | ||||||||||||||||||||||
Total adjustments | 18.8 | 7.2 | 27.4 | 13.7 | ||||||||||||||||||||||
Tax effect of adjustments(j) | (2.0) | — | (2.4) | — | ||||||||||||||||||||||
Adjusted Net Income | $ | 13.7 | $ | 7.8 | $ | 22.9 | $ | 13.7 |
Three Months Ended June 30, | Change | |||||||||||||||||||||||||
(in millions) | 2021 | 2020 | Amount | % | ||||||||||||||||||||||
Integrated Solutions | ||||||||||||||||||||||||||
Segment revenue | $ | 39.6 | $ | 30.1 | $ | 9.5 | 31.3 | % | ||||||||||||||||||
Segment gross profit(1) | $ | 21.2 | $ | 16.3 | $ | 4.9 | 29.7 | % | ||||||||||||||||||
Segment gross profit margin | 53.5 | % | 54.1 | % | ||||||||||||||||||||||
Payment Services | ||||||||||||||||||||||||||
Segment revenue | $ | 24.4 | $ | 21.0 | $ | 3.4 | 16.5 | % | ||||||||||||||||||
Segment gross profit(1) | $ | 12.7 | $ | 9.9 | $ | 2.8 | 28.0 | % | ||||||||||||||||||
Segment gross profit margin | 52.0 | % | 47.1 | % |
Six Months Ended June 30, | Change | |||||||||||||||||||||||||
(in millions) | 2021 | 2020 | Amount | % | ||||||||||||||||||||||
Integrated Solutions | ||||||||||||||||||||||||||
Segment revenue | $ | 72.5 | $ | 59.5 | $ | 13.0 | 21.7 | % | ||||||||||||||||||
Segment gross profit(1) | $ | 39.4 | $ | 31.8 | $ | 7.6 | 23.8 | % | ||||||||||||||||||
Segment gross profit margin | 54.3 | % | 53.4 | % | ||||||||||||||||||||||
Payment Services | ||||||||||||||||||||||||||
Segment revenue | $ | 46.8 | $ | 40.7 | $ | 6.1 | 14.9 | % | ||||||||||||||||||
Segment gross profit(1) | $ | 23.6 | $ | 19.0 | $ | 4.6 | 24.2 | % | ||||||||||||||||||
Segment gross profit margin | 50.4 | % | 46.7 | % |
Six Months Ended June 30, | ||||||||||||||
2021 | 2020 | |||||||||||||
(in millions) | ||||||||||||||
Net cash provided (used) by operating activities | $ | 10.9 | $ | 3.2 | ||||||||||
Net cash provided (used) by investing activities | (30.6) | (2.5) | ||||||||||||
Net cash provided (used) by financing activities | 131.7 | (1.8) | ||||||||||||
Change in cash | $ | 112.0 | $ | (1.1) |
Payments due by period | ||||||||||||||||||||||||||||||||
Total | 1 year | 2 - 3 years | 4 - 5 years | More than 5 years | ||||||||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||||
Long-term debt(i) | $ | 250.0 | 0.6 | 4.9 | 4.9 | 239.6 | ||||||||||||||||||||||||||
Interest on long-term debt(ii) | $ | 67.9 | 5.1 | 19.8 | 19.4 | 23.6 | ||||||||||||||||||||||||||
Rent payments(iii) | $ | 1.1 | 0.2 | 0.6 | 0.3 | 0.0 |
Exhibit No. | Description | ||||
Credit Agreement, dated as of June 25, 2021, by and among Paya Holdings III, LLC, as Parent borrower, Paya, Inc., as borrower, Paya Holdings II, LLC, as Holdings, Credit Suisse AG, Cayman Islands Branch, as administrative agent, collateral agent and L/C issuer, and the other lenders and L/C issuers party thereto (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 28, 2021). | |||||
Certification of the Chief Executive Officer pursuant to Exchange Act Rules Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |||||
Certification of the Chief Financial Officer pursuant to Exchange Act Rules Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |||||
Certification of the Chief Accounting Officer pursuant to Exchange Act Rules Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. | |||||
32.1* | Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350. | ||||
32.2* | Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350. | ||||
32.3* | Certification of the Chief Accounting Officer pursuant to 18 U.S.C. Section 1350. | ||||
101.INS | XBRL Instance Document. | ||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | ||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | ||||
1010.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | ||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | ||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | ||||
104 | Cover Page Interactive Data File (Formatted as inline XBRL). |
Date: August 6, 2021 | PAYA HOLDINGS INC. | |||||||
/s/ Glenn Renzulli | ||||||||
Glenn Renzulli | ||||||||
Chief Financial Officer |