Royalties | 7. Royalties Schedule of Royalties ($) Balance at September 30, 2020 - Additions 25,445,415 Acquisition from Ely (Note 3) 231,172,628 Depletion (163,817 ) Functional currency translation 379,230 Balance at September 30, 2021 256,833,456 Summary of Royalties Opening Additions Ending Opening Depletion Ending Translation Amount Cost Accumulated Depletion Foreign Currency Carrying Opening Additions Ending Opening Depletion Ending Translation Amount September 30, 2021 ($) ($) ($) ($) ($) ($) ($) ($) Depletable Royalties Isabella Pearl - 2,820,538 2,820,538 - 5,579 5,579 - 2,814,959 Jerritt Canyon - 8,920,908 8,920,908 - 73,948 73,948 - 8,846,960 Marigold 1,261,207 1,261,207 - 84,290 84,290 - 1,176,917 Subtotal - 13,002,653 13,002,653 - 163,817 163,817 - 12,838,836 Non-depletable Royalties Beaufor - 1,235,414 1,235,414 - - - - 1,235,414 Croinor - 5,329,811 5,329,811 - - - - 5,329,811 Fenelon - 41,552,905 41,552,905 - - - - 41,552,905 Gold Rock - 3,275,322 3,275,322 - - - - 3,275,322 Hog Ranch - 12,879,239 12,879,239 - - - - 12,879,239 Lincoln Hill - 5,288,677 5,288,677 - - - - 5,288,677 McKenzie Break - 4,010,405 4,010,405 - - - - 4,010,405 Railroad-Pinion - 3,032,071 3,032,071 - - - - 3,032,071 Rawhide - 3,820,573 3,820,573 - - - - 3,820,573 REN (Net Profit Interest) - 21,016,741 21,016,741 - - - - 21,016,741 REN (Net Smelter Return) - 42,364,755 42,364,755 - - - - 42,364,755 São Jorge - 2,194,333 2,194,333 - - - 79,793 2,274,126 Titiribi - 2,904,333 2,904,333 - - - 105,625 3,009,958 Whistler - 2,575,033 2,575,033 - - - - 2,575,033 Yellowknife - 1,804,433 1,804,433 - - - 65,607 1,870,040 Others - 90,331,345 90,331,345 - - - 128,205 90,459,550 Subtotal - 243,615,390 243,615,390 - - - 379,230 243,994,620 Total - 256,618,043 256,618,043 163,817 163,817 379,230 256,833,456 On November 27, 2020, the Company entered into a royalty purchase agreement with GoldMining, the Company’s former parent, pursuant to which GoldMining caused its applicable subsidiaries to create and issue to the Company net smelter return (“NSR”) royalties ranging from 0.5% 2.0% 13,076,000 15,000,000 Gold Royalty Corp. Notes to Consolidated Financial Statements (Expressed in United States dollars unless otherwise stated) 7. Royalties (continued) On February 1, 2021, the Company entered into a royalty purchase agreement with Quartz Mountain Resources Ltd. and Wavecrest Resources Inc. Pursuant to the terms of the agreement, the Company acquired a 1% 150,000 On July 23, 2021, the Company entered into a definitive agreement with Monarch to acquire a portfolio of gold royalty interests, including a C$2.50 per tonne royalty on material processed through Monarch’s Beacon mill originating from the Beaufor mine operations, a 2.5% NSR on each of Monarch’s Croinor Gold, McKenzie Break and Swanson properties, and a 1% NSR on Monarch’s Beaufor property. 12 15 9 11.25 3 3.75 Monarch has the right to repurchase a 1.25% NSR on each of the Croinor Gold, McKenzie Break and Swanson properties for C$2 million per property. Such rights may only be exercised by Monarch for a period of 30 days after December 31, 2027 after the gold price as quoted by the London Bullion Market exceeds $2,000 per ounce continuously for 30 consecutive days. The transaction closed on August 5, 2021. On August 23, 2021, the Company completed its acquisition of Ely and acquired a portfolio of royalties in Canada and the U.S.A for a total fair value of $ 231,172,628 The following is a summary of selected royalties own by the Company as of September 30, 2021: Summary of Selected Royalties Own by the Company Property Property Jurisdiction Property Stage Royalty Isabella Pearl Project Isabella Pearl Mine Nevada, USA Producing 0.375% Gross Revenue Royalty Jerritt Canyon Mine Jerritt Canyon Mine Nevada, USA Producing 0.5% NSR and Per Ton Royalty (sliding scale based on metal price) Beaufor Project Beaufor Project Québec, Canada Development 1.0% NSR Croinor Gold Project Croinor Gold Project Québec, Canada Advanced - Exploration 2.5% NSR Fenelon Project Fenelon Gold Property Québec, Canada Development 2.0% NSR Gold Rock Project Gold Rock Project Nevada, USA Development 0.5% NSR Hog Ranch Project Hog Ranch Project Nevada, USA Development 2.25% NSR Lincoln Hill Project Lincoln Hill Project Nevada, USA Development 2.0% NSR Railroad-Pinion Project Railroad-Pinion Project Nevada, USA Development 0.44% NSR Rawhide Mine Rawhide Mine Nevada, USA Producing 15% Net Profit Interest (“NPI”) REN Project REN Project Nevada, USA Development 1.5% NSR, 3.5% NPI Sao Jorge Project Sao Jorge Project Para State, Brazil Development 1.0% NSR |