Consolidated Schedule of Investments (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 |
Total net assets | $ 127,848 | $ (727) | $ 71,782 | $ (504) |
Unfunded Commitment | 11,235 | | 12,995 | |
Fair Value | 113,542 | | 84,343 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 84,343 | | | |
Fair value, ending balance | 113,542 | | 84,343 | |
Amortized Cost | $ 113,666 | | $ 84,545 | |
Percentages of Net Assets | 88.80% | | 117.50% | |
Non-controlled/affiliated investments | | | | |
Fair Value | $ 22,808 | | $ 20,707 | 0 |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 20,707 | 0 | 0 | |
Gross Additions | 2,028 | | 20,707 | |
Gross Reductions | (54) | | 0 | |
Change in Unrealized Gains (Losses) | 127 | | 0 | |
Fair value, ending balance | 22,808 | | 20,707 | |
Investment Income | 662 | | 600 | |
Amortized Cost | $ 22,681 | | $ 20,707 | |
Percentages of Net Assets | 17.80% | | 28.80% | |
Line of Credit | | | | |
Unfunded Commitment | $ 11,235 | | $ 12,995 | |
Fair Value | (115) | | (109) | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | (109) | | | |
Fair value, ending balance | $ (115) | | $ (109) | |
Delayed Draw Term Loan | ZWR Holdings, Inc. | Line of Credit | | | | |
Unused Fee Rate | 0.50% | | 0.50% | |
Unfunded Commitment | $ 1,682 | | $ 1,682 | |
Fair Value | (36) | | (36) | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | (36) | | | |
Fair value, ending balance | $ (36) | | $ (36) | |
Delayed Draw Term Loan | GK9 Global Companies, LLC | Line of Credit | | | | |
Unused Fee Rate | 0.50% | | 0.50% | |
Unfunded Commitment | $ 5,803 | | $ 7,563 | |
Fair Value | (44) | | (36) | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | (36) | | | |
Fair value, ending balance | $ (44) | | $ (36) | |
Revolving Credit Facility | Synergi, LLC | Line of Credit | | | | |
Unused Fee Rate | 0.50% | | 0.50% | |
Unfunded Commitment | $ 3,750 | | $ 3,750 | |
Fair Value | (35) | | (37) | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | (37) | | | |
Fair value, ending balance | $ (35) | | $ (37) | |
Investment, Identifier [Axis]: Aetius Holdings, LLC, First lien senior secured loan | | | | |
Reference Rate and Spread | 7% | | | |
Fair Value | $ 3,472 | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, ending balance | $ 3,472 | | | |
Interest Rate | 12.17% | | | |
Par Amount/Shares (in shares) | 3,500,000 | | | |
Amortized Cost | $ 3,472 | | | |
Percentages of Net Assets | 2.70% | | | |
Investment, Identifier [Axis]: Direct Digital Holdings, LLC, , First lien senior secured loan 1 | | | | |
Reference Rate and Spread | 8.45% | | 8.45% | |
Fair Value | $ 4,208 | | $ 4,234 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 4,234 | | | |
Fair value, ending balance | $ 4,208 | | $ 4,234 | |
Interest Rate | 13.28% | | 12.86% | |
Par Amount/Shares (in shares) | 4,208,000 | | 4,234,000 | |
Amortized Cost | $ 4,169 | | $ 4,191 | |
Percentages of Net Assets | 3.30% | | 5.90% | |
Investment, Identifier [Axis]: Direct Digital Holdings, LLC, , First lien senior secured loan 2 | | | | |
Reference Rate and Spread | 8.45% | | 8.45% | |
Fair Value | $ 21,313 | | $ 21,450 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 21,450 | | | |
Fair value, ending balance | $ 21,313 | | $ 21,450 | |
Interest Rate | 13.61% | | 13.18% | |
Par Amount/Shares (in shares) | 21,313,000 | | 21,450,000 | |
Amortized Cost | $ 21,192 | | $ 21,318 | |
Percentages of Net Assets | 16.70% | | 29.90% | |
Investment, Identifier [Axis]: GK9 Global Companies, LLC | | | | |
Fair Value | $ 22,808 | | $ 20,707 | $ 0 |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 20,707 | $ 0 | 0 | |
Gross Additions | 2,028 | | 20,707 | |
Gross Reductions | (54) | | 0 | |
Change in Unrealized Gains (Losses) | 127 | | 0 | |
Fair value, ending balance | 22,808 | | 20,707 | |
Investment Income | 662 | | 600 | |
Investment, Identifier [Axis]: GK9 Global Companies, LLC, , Equity | | | | |
Fair Value | 5,000 | | 4,631 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 4,631 | | | |
Fair value, ending balance | $ 5,000 | | $ 4,631 | |
Par Amount/Shares (in shares) | 14,364 | | 4,750 | |
Amortized Cost | $ 4,881 | | $ 4,631 | |
Percentages of Net Assets | 3.90% | | 6.50% | |
Investment, Identifier [Axis]: GK9 Global Companies, LLC, , First lien senior secured loan 1 | | | | |
Reference Rate and Spread | 9% | | 9.50% | |
Fair Value | $ 16,109 | | $ 16,112 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 16,112 | | | |
Fair value, ending balance | $ 16,109 | | $ 16,112 | |
Interest Rate | 14.16% | | 14.34% | |
Par Amount/Shares (in shares) | 16,231,000 | | 16,272,000 | |
Amortized Cost | $ 16,080 | | $ 16,112 | |
Percentages of Net Assets | 12.60% | | 22.40% | |
Investment, Identifier [Axis]: GK9 Global Companies, LLC, , First lien senior secured loan 2 | | | | |
Reference Rate and Spread | 9% | | 9.50% | |
Fair Value | $ 1,699 | | $ (36) | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | (36) | | | |
Fair value, ending balance | $ 1,699 | | $ (36) | |
Interest Rate | 14.16% | | 14.34% | |
Par Amount/Shares (in shares) | 1,756,000 | | 0 | |
Amortized Cost | $ 1,720 | | $ (36) | |
Percentages of Net Assets | 1.30% | | (0.10%) | |
Investment, Identifier [Axis]: H.W. Lochner, Inc., First lien senior secured loan | | | | |
Reference Rate and Spread | 6.75% | | | |
Fair Value | $ 7,954 | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, ending balance | $ 7,954 | | | |
Interest Rate | 11.50% | | | |
Par Amount/Shares (in shares) | 8,200,000 | | | |
Amortized Cost | $ 7,954 | | | |
Percentages of Net Assets | 6.20% | | | |
Investment, Identifier [Axis]: Rotolo Consultants, Inc. | | | | |
Fair Value | $ 3,152 | | $ 3,160 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 3,160 | | | |
Fair value, ending balance | 3,152 | | 3,160 | |
Amortized Cost | $ 3,153 | | $ 3,158 | |
Percentages of Net Assets | 2.50% | | 4.40% | |
Investment, Identifier [Axis]: Rotolo Consultants, Inc., , First lien senior secured loan | | | | |
Reference Rate and Spread | 7.50% | | 7.50% | |
Fair Value | $ 3,152 | | $ 3,160 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 3,160 | | | |
Fair value, ending balance | $ 3,152 | | $ 3,160 | |
Interest Rate | 12.66% | | 12.23% | |
Par Amount/Shares (in shares) | 3,200,000 | | 3,209,000 | |
Amortized Cost | $ 3,153 | | $ 3,158 | |
Percentages of Net Assets | 2.50% | | 4.40% | |
Investment, Identifier [Axis]: SYNERGI, LLC, , First lien senior secured loan 1 | | | | |
Reference Rate and Spread | 7.50% | | 7.50% | |
Fair Value | $ 20,005 | | $ 20,049 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 20,049 | | | |
Fair value, ending balance | $ 20,005 | | $ 20,049 | |
Interest Rate | 12.66% | | 12.34% | |
Par Amount/Shares (in shares) | 20,199,000 | | 20,000 | |
Amortized Cost | $ 20,005 | | $ 20,049 | |
Percentages of Net Assets | 15.60% | | 27.90% | |
Investment, Identifier [Axis]: SYNERGI, LLC, , First lien senior secured loan 2 | | | | |
Reference Rate and Spread | 7.50% | | 7.50% | |
Fair Value | $ (35) | | $ (37) | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | (37) | | | |
Fair value, ending balance | $ (35) | | $ (37) | |
Interest Rate | 12.66% | | 12.34% | |
Par Amount/Shares (in shares) | 0 | | 0 | |
Amortized Cost | $ (35) | | $ (37) | |
Percentages of Net Assets | 0% | | (0.10%) | |
Investment, Identifier [Axis]: TCFIII Owl Buyer LLC, First lien senior secured loan | | | | |
Reference Rate and Spread | 5.50% | | | |
Fair Value | $ 7,908 | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, ending balance | $ 7,908 | | | |
Interest Rate | 10.42% | | | |
Par Amount/Shares (in shares) | 7,980,000 | | | |
Amortized Cost | $ 7,908 | | | |
Percentages of Net Assets | 6.20% | | | |
Investment, Identifier [Axis]: Trilon Group, LLC, First lien senior secured loan 1 | | | | |
Reference Rate and Spread | 6.25% | | | |
Fair Value | $ 3,546 | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, ending balance | $ 3,546 | | | |
Interest Rate | 11.05% | | | |
Par Amount/Shares (in shares) | 3,600,000 | | | |
Amortized Cost | $ 3,546 | | | |
Percentages of Net Assets | 2.80% | | | |
Investment, Identifier [Axis]: Trilon Group, LLC, First lien senior secured loan 2 | | | | |
Reference Rate and Spread | 6.25% | | | |
Fair Value | $ 4,433 | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, ending balance | $ 4,433 | | | |
Interest Rate | 11.08% | | | |
Par Amount/Shares (in shares) | 4,500,000 | | | |
Amortized Cost | $ 4,433 | | | |
Percentages of Net Assets | 3.50% | | | |
Investment, Identifier [Axis]: Unfunded Delayed Draw and Revolving Senior Secured Loans | | | | |
Unfunded Commitment | $ 11,235 | | $ 12,995 | |
Investment, Identifier [Axis]: ZWR Holdings, Inc. | | | | |
Fair Value | 14,778 | | 14,780 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 14,780 | | | |
Fair value, ending balance | 14,778 | | 14,780 | |
Amortized Cost | $ 15,188 | | $ 15,159 | |
Percentages of Net Assets | 11.50% | | 20.60% | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , First lien senior secured loan 1 | | | | |
Reference Rate and Spread | 6.45% | | 6.45% | |
Fair Value | $ 3,325 | | $ 3,334 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 3,334 | | | |
Fair value, ending balance | $ 3,325 | | $ 3,334 | |
Interest Rate | 11.49% | | 11.13% | |
Par Amount/Shares (in shares) | 3,434,000 | | 3,442,000 | |
Amortized Cost | $ 3,426 | | $ 3,422 | |
Percentages of Net Assets | 2.60% | | 4.60% | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , First lien senior secured loan 2 | | | | |
Reference Rate and Spread | 6.45% | | 6.45% | |
Fair Value | $ 9,866 | | $ 9,890 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 9,890 | | | |
Fair value, ending balance | $ 9,866 | | $ 9,890 | |
Interest Rate | 11.40% | | 11.18% | |
Par Amount/Shares (in shares) | 10,079,000 | | 10,105,000 | |
Amortized Cost | $ 10,025 | | $ 10,044 | |
Percentages of Net Assets | 7.70% | | 13.80% | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , Subordinated debt | | | | |
Reference Rate and Spread | 14% | | 14% | |
Fair Value | $ 1,587 | | $ 1,556 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 1,556 | | | |
Fair value, ending balance | $ 1,587 | | $ 1,556 | |
Interest Rate | 14% | | 14% | |
Par Amount/Shares (in shares) | 1,737,000 | | 1,694,000 | |
Amortized Cost | $ 1,737 | | $ 1,693 | |
Percentages of Net Assets | 1.20% | | 2.20% | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , Subordinated debt, Paid In Kind | | | | |
Reference Rate and Spread | 10% | | 10% | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , Warrants | | | | |
Fair Value | $ 0 | | $ 0 | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | |
Fair value, beginning balance | 0 | | | |
Fair value, ending balance | $ 0 | | $ 0 | |
Par Amount/Shares (in shares) | 24,953 | | 24,953 | |
Percentages of Net Assets | 0% | | 0% | |
90 Days London Interbank Offered Rate (LIBOR) | | | | |
Reference Rate and Spread | 5.19% | | 4.77% | |
90 Days Secured Overnight Financing Rate (SOFR) | | | | |
Reference Rate and Spread | 4.51% | | 4.30% | |
30 Days Secured Overnight Financing Rate (SOFR) | | | | |
Reference Rate and Spread | 4.63% | | | |