Consolidated Schedule of Investments (Parenthetical) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 |
Total net assets | | $ 193,744 | | $ 51,527 | $ 71,782 | | $ (504) |
Unfunded Commitment | | 14,362 | | | 12,995 | | |
Fair Value | | 170,278 | [1],[2],[3],[4] | | 84,343 | [5],[6],[7],[8] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [5],[6],[7],[8] | 84,343 | | | | | |
Fair value, ending balance | | $ 170,278 | [1],[2],[3],[4] | | $ 84,343 | [5],[6],[7],[8] | |
Investment, Identifier [Axis]: Aetius Holdings, LLC, First lien senior secured loan | | | | | | | |
Reference Rate and Spread | [9],[10] | 7% | | | | | |
Fair Value | [9],[10] | $ 3,500 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | $ 3,500 | | | | | |
Investment, Identifier [Axis]: Dance Nation Holdings , First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | [9],[10] | 6.50% | | | | | |
Fair Value | [9],[10] | $ 31,895 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | $ 31,895 | | | | | |
Investment, Identifier [Axis]: Dance Nation Holdings , First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | [9],[10],[11] | 6.50% | | | | | |
Fair Value | [9],[10],[11] | $ 0 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10],[11] | 0 | | | | | |
Investment, Identifier [Axis]: Dance Nation Topco LLC , Preferred Equity | | | | | | | |
Fair Value | | 1,652 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | | $ 1,652 | | | | | |
Investment, Identifier [Axis]: Dartpoints Operating Company, LLC | | | | | | | |
Reference Rate and Spread | [9],[10],[12] | 9.39% | | | | | |
Fair Value | [9],[10],[12] | $ 3,425 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10],[12] | $ 3,425 | | | | | |
Investment, Identifier [Axis]: Direct Digital Holdings, LLC, , First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | | 7.95% | [9],[10] | | 8.45% | [13],[14],[15] | |
Fair Value | | $ 4,150 | [9],[10] | | $ 4,234 | [13],[14],[15] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15] | 4,234 | | | | | |
Fair value, ending balance | | $ 4,150 | [9],[10] | | $ 4,234 | [13],[14],[15] | |
Investment, Identifier [Axis]: Direct Digital Holdings, LLC, , First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | | 7.95% | [9],[10] | | 8.45% | [13],[14],[15] | |
Fair Value | | $ 21,012 | [9],[10] | | $ 21,450 | [13],[14],[15] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15] | 21,450 | | | | | |
Fair value, ending balance | | $ 21,012 | [9],[10] | | $ 21,450 | [13],[14],[15] | |
Investment, Identifier [Axis]: GK9 Global Companies, LLC, , First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | | 8.95% | [9],[10],[16] | | 9.50% | [13],[14],[15] | |
Fair Value | | $ 18,831 | [9],[10],[16] | | $ 16,112 | [13],[14],[15] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15] | 16,112 | | | | | |
Fair value, ending balance | | $ 18,831 | [9],[10],[16] | | $ 16,112 | [13],[14],[15] | |
Investment, Identifier [Axis]: GK9 Global Companies, LLC, , First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | | 8.95% | [9],[10],[11],[16] | | 9.50% | [13],[14],[15],[17] | |
Fair Value | | $ 3,393 | [9],[10],[11],[16] | | $ (36) | [13],[14],[15],[17] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15],[17] | (36) | | | | | |
Fair value, ending balance | | $ 3,393 | [9],[10],[11],[16] | | (36) | [13],[14],[15],[17] | |
Investment, Identifier [Axis]: H.W. Lochner, Inc., First lien senior secured loan | | | | | | | |
Reference Rate and Spread | [9],[10] | 6.75% | | | | | |
Fair Value | [9],[10] | $ 8,159 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | 8,159 | | | | | |
Investment, Identifier [Axis]: IVM GK9 Holdings LLC | | | | | | | |
Fair Value | | 26,983 | | | 20,707 | | 0 |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | | 20,707 | | 0 | 0 | | |
Gross Additions | | 6,663 | | | 20,707 | | |
Gross Reductions | | (233) | | | 0 | | |
Change in Unrealized Gains (Losses) | | (154) | | | 0 | | |
Fair value, ending balance | | 26,983 | | | 20,707 | | |
Investment Income | | 2,250 | | | 600 | | |
Investment, Identifier [Axis]: IVM GK9 Holdings LLC, , Equity | | | | | | | |
Fair Value | [14] | | | | 4,631 | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [14] | 4,631 | | | | | |
Fair value, ending balance | [14] | | | | 4,631 | | |
Investment, Identifier [Axis]: IVM GK9 Holdings LLC, LLC, , Equity | | | | | | | |
Fair Value | [16] | 4,759 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [16] | 4,759 | | | | | |
Investment, Identifier [Axis]: Rotolo Consultants, Inc. | | | | | | | |
Fair Value | [5],[6],[7],[8] | | | | 3,160 | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [5],[6],[7],[8] | $ 3,160 | | | | | |
Fair value, ending balance | [5],[6],[7],[8] | | | | $ 3,160 | | |
Investment, Identifier [Axis]: Rotolo Consultants, Inc., , First lien senior secured loan | | | | | | | |
Reference Rate and Spread | | 7% | [9],[10] | | 7.50% | [13],[14],[15] | |
Fair Value | | $ 3,143 | [9],[10] | | $ 3,160 | [13],[14],[15] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15] | 3,160 | | | | | |
Fair value, ending balance | | $ 3,143 | [9],[10] | | $ 3,160 | [13],[14],[15] | |
Investment, Identifier [Axis]: SYNERGI, LLC, , First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | | 7% | [9],[10] | | 7.50% | [13],[14],[15] | |
Fair Value | | $ 22,343 | [9],[10] | | $ 20,049 | [13],[14],[15] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15] | 20,049 | | | | | |
Fair value, ending balance | | $ 22,343 | [9],[10] | | $ 20,049 | [13],[14],[15] | |
Investment, Identifier [Axis]: SYNERGI, LLC, , First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | | 7% | [9],[10],[11] | | 7.50% | [13],[14],[15],[17] | |
Fair Value | | $ 0 | [9],[10],[11] | | $ (37) | [13],[14],[15],[17] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15],[17] | (37) | | | | | |
Fair value, ending balance | | $ 0 | [9],[10],[11] | | (37) | [13],[14],[15],[17] | |
Investment, Identifier [Axis]: Salt Dental Collective LLC | | | | | | | |
Reference Rate and Spread | [9],[10] | 7.50% | | | | | |
Fair Value | [9],[10] | $ 7,960 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | $ 7,960 | | | | | |
Investment, Identifier [Axis]: TCFIII Owl Buyer LLC, First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | [9],[10] | 5.50% | | | | | |
Fair Value | [9],[10] | $ 10,897 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | $ 10,897 | | | | | |
Investment, Identifier [Axis]: Trilon Group, LLC, First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | [9],[10] | 6.25% | | | | | |
Fair Value | [9],[10] | $ 6,078 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | $ 6,078 | | | | | |
Investment, Identifier [Axis]: Trilon Group, LLC, First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | [9],[10],[11] | 6.25% | | | | | |
Fair Value | [9],[10],[11] | $ 3,582 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10],[11] | $ 3,582 | | | | | |
Investment, Identifier [Axis]: Trilon Group, LLC, First lien senior secured loan 3 | | | | | | | |
Reference Rate and Spread | [9],[10],[11] | 6.25% | | | | | |
Fair Value | [9],[10],[11] | $ 0 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10],[11] | 0 | | | | | |
Investment, Identifier [Axis]: Unfunded Delayed Draw and Revolving Senior Secured Loans | | | | | | | |
Unfunded Commitment | | 14,362 | | | 12,995 | | |
Investment, Identifier [Axis]: ZWR Holdings, Inc. | | | | | | | |
Fair Value | [5],[6],[7],[8] | | | | 14,780 | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [5],[6],[7],[8] | $ 14,780 | | | | | |
Fair value, ending balance | [5],[6],[7],[8] | | | | $ 14,780 | | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , Subordinated debt | | | | | | | |
Reference Rate and Spread | | 10% | | | 10% | [14] | |
Fair Value | | $ 1,686 | | | $ 1,556 | [14] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [14] | 1,556 | | | | | |
Fair value, ending balance | | 1,686 | | | 1,556 | [14] | |
Investment, Identifier [Axis]: ZWR Holdings, Inc., , Warrants | | | | | | | |
Fair Value | | 0 | | | 0 | [14] | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [14] | 0 | | | | | |
Fair value, ending balance | | 0 | | | $ 0 | [14] | |
Investment, Identifier [Axis]: Zero Waste Recycling LLC., First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | [13],[14],[15],[17] | | | | 6.45% | | |
Fair Value | [13],[14],[15],[17] | | | | $ 3,334 | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15],[17] | 3,334 | | | | | |
Fair value, ending balance | [13],[14],[15],[17] | | | | $ 3,334 | | |
Investment, Identifier [Axis]: Zero Waste Recycling LLC., First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | [13],[14],[15] | | | | 6.45% | | |
Fair Value | [13],[14],[15] | | | | $ 9,890 | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | [13],[14],[15] | $ 9,890 | | | | | |
Fair value, ending balance | [13],[14],[15] | | | | 9,890 | | |
Investment, Identifier [Axis]: Zero Waste Recycling LLC., First lien senior secured loan 1 | | | | | | | |
Reference Rate and Spread | [9],[10],[11] | 6.45% | | | | | |
Fair Value | [9],[10],[11] | $ 3,897 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10],[11] | $ 3,897 | | | | | |
Investment, Identifier [Axis]: Zero Waste Recycling LLC., First lien senior secured loan 2 | | | | | | | |
Reference Rate and Spread | [9],[10] | 6.45% | | | | | |
Fair Value | [9],[10] | $ 9,916 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | [9],[10] | 9,916 | | | | | |
Non-controlled/affiliated investments | | | | | | | |
Fair Value | | 26,983 | [1],[2],[3],[4],[16] | | 20,707 | [5],[6],[7],[8] | $ 0 |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | | 20,707 | [5],[6],[7],[8] | $ 0 | 0 | | |
Gross Additions | | 6,663 | | | 20,707 | | |
Gross Reductions | | (233) | | | 0 | | |
Change in Unrealized Gains (Losses) | | (154) | | | 0 | | |
Fair value, ending balance | | 26,983 | [1],[2],[3],[4],[16] | | 20,707 | [5],[6],[7],[8] | |
Investment Income | | 2,250 | | | 600 | | |
Line of Credit | | | | | | | |
Unfunded Commitment | | 14,362 | | | 12,995 | | |
Fair Value | | (28) | | | (109) | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | | (109) | | | | | |
Fair value, ending balance | | $ (28) | | | $ (109) | | |
Delayed Draw Term Loan | Zero Waste Recycling LLC. First Lien Debt | Line of Credit | | | | | | | |
Unused Fee Rate | | 0.50% | | | | | |
Unfunded Commitment | | $ 1,141 | | | | | |
Fair Value | | (13) | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | | $ (13) | | | | | |
Delayed Draw Term Loan | GK9 Global Companies, LLC | Line of Credit | | | | | | | |
Unused Fee Rate | | 0.50% | | | 0.50% | | |
Unfunded Commitment | | $ 1,940 | | | $ 7,563 | | |
Fair Value | | (15) | | | (36) | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | | (36) | | | | | |
Fair value, ending balance | | $ (15) | | | $ (36) | | |
Delayed Draw Term Loan | Trillion Group , LLC | Line of Credit | | | | | | | |
Unused Fee Rate | | 1% | | | | | |
Unfunded Commitment | | $ 3,000 | | | | | |
Fair Value | | 0 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | | 0 | | | | | |
Delayed Draw Term Loan | ZWR Holdings, Inc. | Line of Credit | | | | | | | |
Unused Fee Rate | | | | | 0.50% | | |
Unfunded Commitment | | | | | $ 1,682 | | |
Fair Value | | | | | (36) | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | | $ (36) | | | | | |
Fair value, ending balance | | | | | $ (36) | | |
Revolving Credit Facility | Synergi, LLC | Line of Credit | | | | | | | |
Unused Fee Rate | | 0.50% | | | 0.50% | | |
Unfunded Commitment | | $ 3,750 | | | $ 3,750 | | |
Fair Value | | 0 | | | (37) | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, beginning balance | | (37) | | | | | |
Fair value, ending balance | | $ 0 | | | $ (37) | | |
Revolving Credit Facility | Dance Nation Holdings LLC | Line of Credit | | | | | | | |
Unused Fee Rate | | 0.50% | | | | | |
Unfunded Commitment | | $ 4,131 | | | | | |
Fair Value | | 0 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | | $ 0 | | | | | |
Revolving Credit Facility | Trillion Group , LLC | Line of Credit | | | | | | | |
Unused Fee Rate | | 0.50% | | | | | |
Unfunded Commitment | | $ 400 | | | | | |
Fair Value | | 0 | | | | | |
Investments in and Advances to Affiliates, at Fair Value [Roll Forward] | | | | | | | |
Fair value, ending balance | | $ 0 | | | | | |
90 Days London Interbank Offered Rate (LIBOR) | | | | | | | |
Reference Rate and Spread | | | | | 4.77% | | |
90 Days Secured Overnight Financing Rate (SOFR) | | | | | | | |
Reference Rate and Spread | | 5.27% | | | 4.30% | | |
30 Days Secured Overnight Financing Rate (SOFR) | | | | | | | |
Reference Rate and Spread | | 5.32% | | | | | |
| |
[1]All investments are denominated in U.S. dollars unless otherwise noted. The prior year table has been modified to confirm to the current year.[2]All investments were qualifying assets as defined under Section 55(a) of the Investment Company Act of 1940.[3]Percentage is based on net assets of $193,744 as of September 30, 2023.[4]Unless otherwise indicated, all investments are considered Level 3 investments. The fair value of the investment was determined using significant unobservable inputs. See Note 4 "Fair Value Measurement".[5]All investments are denominated in U.S. dollars unless otherwise noted. The prior year table has been modified to confirm to the current year.[6]All investments were qualifying assets as defined under Section 55(a) of the Investment Company Act of 1940.[7]Percentage is based on net assets of $71,782 as of December 31, 2022.[8]Unless otherwise indicated, all investments are considered Level 3 investments and the fair value of the investment was determined using significant unobservable inputs. See Note 4 "Fair Market Measurement".[9]Loan includes interest rate floor feature.[10]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to the Secured Overnight Financing Rate ("SOFR" or "S") or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 90-day SOFR at 5.27% and 30-day SOFR at 5.32%.[11]Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of September 30, 2023:[12]The Company categorized its unitranche loan as First Lien Senior Secured Loan. The First Lien Senior Secured Loan is comprised of two components: a first out tranche (“First Out”) and last out tranche (“Last Out”). The Company syndicates the First Out tranche and retains the Last Out tranche. The First Out and Last Out tranches have the same maturity date. Interest disclosed reflects the contractual rate of First Lien Senior Secured Loan. The First Out tranche has priority as to the Last Out tranche with respect to payments of principal, interest and any amounts due thereunder. The Company may be entitled to receive additional interest as a result of the Agreement Among Lenders (“AAL”) entered into with the First Out lender. In exchange for the higher interest rate, the Last Out portion is at a greater risk of loss.[13]Loan includes interest rate floor feature.[14]Unless otherwise indicated, all investments are "restricted securities" as defined in the Securities Act of 1933.[15]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either LIBOR, SOFR or an alternate base rate (commonly based on the Federal Funds Rate or the U.S. Prime Rate), which generally resets quarterly. For each such loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 90-day LIBOR at 4.77% and SOFR at 4.30%.[16]Under the 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company did not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owned 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company’s non-controlled/affiliated investments were as follows:[17]Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of December 31, 2022: | |