Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion and analysis of our financial condition and results of operations should be read together with our consolidated financial statements and related notes thereto and other financial information included elsewhere in this Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from our expectations. Factors that could cause such differences are discussed in the sections of this Report and our most recently filed Annual Report on Form 10-K entitled “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements” and elsewhere in this Report. We assume no obligation to update any of these forward-looking statements except to the extent required by law.
The following discussion pertains to our historical results, on a consolidated basis. However, because we conduct all our material business operations through our wholly owned subsidiary, FinWise Bank, the discussion and analysis relates to activities primarily conducted at the subsidiary level.
All dollar amounts in the tables in this section are in thousands of dollars, except per share data or where otherwise specifically noted. Unless otherwise stated, all information in this Report gives effect to a six-for-one stock split of our common stock completed effective July 26, 2021. The effect of the stock split on outstanding shares and per share figures has been retroactively applied to all periods presented in this Report.
Overview
The Company is a Utah corporation and the parent company of FinWise Bank. The Company’s assets consist primarily of its investment in the Bank and all of its material business activities are conducted through the Bank. The Company is a registered bank holding company that is subject to supervision by the UDFI and the Federal Reserve. As a Utah state-chartered bank that is not a member of the Federal Reserve System, the Bank is separately subject to regulations and supervision by both the UDFI and the FDIC. The Bank’s deposits are federally insured up to the maximum legal limits. See “Supervision and Regulation.”
Our banking business is our only business line. Our banking business offers a diverse range of commercial and retail banking products and services, and consists primarily of originating loans in a variety of sectors. Attracting nationwide deposits from the general public, businesses and other financial institutions, and investing those deposits, together with borrowings and other sources of funds, is also critical to our banking business. While our commercial and residential real estate lending and other products and services offered from our branch continue to be concentrated in and around the Salt Lake City, Utah MSA, our third-party loan origination relationships have allowed us to expand into new markets across the United States. These relationships were developed to support our ability to generate significant loan volume across diverse consumer and commercial markets and have been the primary source of our significant growth and superior profitability. Our analytics platform, FinView™, enhances our ability to gather and interpret performance data for our originations and provides management with an ability to identify attractive, risk-adjusted sectors for growth. These insights coupled with the billions of dollars in originations funded annually and our ability to sell loans or retain for investment enhance our unique position. Our track record has demonstrated that these qualities deliver superior growth and profitability and that the flexibility inherent in our model enhances our ability to manage credit risk.
Our financial condition and results of operations depend primarily on our ability to (i) originate loans using our strategic relationships with third-party loan origination platforms to earn interest and noninterest income, (ii) utilize FinView™ to identify attractive risk-adjusted lending opportunities and inform the selection of loans for investment while limiting credit losses, (iii) attract and retain low cost, stable deposits, and (iv) efficiently operate in compliance with applicable regulations.
Our lending focuses on four main lending areas: (i) SBA 7(a) loans, (ii) Strategic Programs, (iii) residential and commercial real estate and (iv) consumer lending. For a description and analysis of the Company’s loan categories, see “—Financial Condition”.
Covid 19 Pandemic
Since March 2020, our nation has experienced a massive health and economic crisis as a result of the Covid-19 pandemic, which continues to negatively impact the health and finances of millions of people and businesses and have a pronounced impact on the global and national economy. To control the spread of the Covid-19 virus, governments around the world instituted widespread shutdowns of the economy which resulted in record unemployment in a matter of weeks. The economic turbulence spawned by the Covid-19 pandemic left many banks with potential credit quality and income issues. These issues are further compounded by uncertainties regarding the length, depth and possible resurgence of the pandemic and its ultimate long-term effects on the economy. In an effort to reduce the impact of economic shutdowns, the United States Congress has passed the CARES Act, the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act, the Consolidated Appropriations Act, 2021, and recently the American Rescue Plan Act of 2021. These relief measures have provided stimulus payments to individuals, expanded unemployment benefits, and created programs that provided critical financing to small businesses through products such as the EIDL and the PPP, both of which are being administered by the SBA. Additionally, the United States government agreed to make six months of payments on SBA loans and increase the SBA guaranty on SBA 7(a) loans to 90% for loans originated from February 1, 2020 through September 30, 2021. The SBA has made the full monthly P&I payments with respect to our qualifying SBA 7(a) customers in “regular servicing” status for six months. For most of our SBA portfolio (the legacy loans), the SBA made borrowers’ principal and interest payments from April 2020 through September 2020. These were officially referred to as First Round Section 1112 Payments, as they derived from Section 1112 of the CARES Act. To be eligible for the full six months of First Round Section 1112 Payments, the SBA loans were required to be: (i) in “regular servicing” status; (ii) approved by the SBA before March 27, 2020; and (iii) fully disbursed by September 27, 2020. Under the Economic Aid Act, the SBA will make an additional two payments for eligible SBA customers, capped at $9,000 per month per loan. Borrowers with loan payments above $9,000 per month are responsible for paying the difference. For our legacy portfolio, the SBA made payment on the lesser of a borrower’s monthly principal and interest payment or $9,000 per month from February 2021 through March 2021. These are referred to as Second Round Section 1112 Payments.
The SBA released a list of NAICS codes deemed to have been particularly affected by the Covid-19 pandemic. SBA customers who met all other Section 1112 qualifying criteria and operated within certain NAICS codes, are entitled to an additional three months of payments which were completed in 2021. As of December 31, 2021, the Bank had 30 qualifying SBA loans totaling approximately $4.5 million in SBA 7(a) unguaranteed balance that received an additional three months of Second Round Section 1112 Payments, which were capped at $9,000 per month and per loan. As of September 30, 2022, 4 of the 30 qualifying SBA loans have been paid in full. The remaining 26 loans are performing and total approximately $3.9 million in SBA 7(a) unguaranteed balance. As of September 30, 2022, none of the remaining 26 loans are entitled to additional Section 1112 payments. We ceased originating PPP loans after 2020.
We believe the Bank’s diversified loan portfolio and associated revenue streams have enabled the Bank to withstand the adverse conditions relating to the Covid-19 pandemic. For the three months ended September 30, 2022 the provision for loan losses amounted to $4.5 million. For the three months ended September 30, 2021, the provision for loan losses amounted to $3.4 million. For the nine months ended September 30, 2022 the provision for loan losses amounted to $10.3 million. For the nine months ended September 30, 2021, the provision for loan losses amounted to $5.5 million. While some of the adverse conditions relating to the Covid-19 pandemic began to reverse in 2021, sustained improvements are highly dependent upon strengthening economic conditions. The Covid-19 pandemic continues to cause economic uncertainties which may again result in these and other adverse impacts to our financial condition and results of operations. We believe our SBA 7(a) underwriting program has remained strong throughout the Covid-19 pandemic and our SBA 7(a) loans are well collateralized when compared to the SBA industry in general.
Results of Operations
Net Income Overview
The following table sets forth the principal components of net income for the periods indicated.
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
($ in thousands) | | 2022 | | | 2021 | | | 2022 | | | 2021 | |
Interest income | | $ | 12,823 | | | $ | 13,749 | | | $ | 39,059 | | | $ | 33,690 | |
Interest expense | | | (304 | ) | | | (279 | ) | | | (810 | ) | | | (984 | ) |
Provision for loan losses | | | (4,457 | ) | | | (3,367 | ) | | | (10,317 | ) | | | (5,536 | ) |
Non-interest income | | | 7,523 | | | | 8,475 | | | | 27,636 | | | | 22,715 | |
Non-interest expense | | | (8,469 | ) | | | (7,398 | ) | | | (28,536 | ) | | | (21,140 | ) |
Provision for income taxes | | | (3,462 | ) | | | (2,738 | ) | | | (8,462 | ) | | | (7,273 | ) |
Net income | | | 3,654 | | | | 8,442 | | | | 18,570 | | | | 21,472 | |
Net income for the three months ended September 30, 2022 was $3.7 million, a decrease of $4.7 million or 56.7% from net income of $8.4 million for the three months ended September 30, 2021. The decrease was primarily due to an increase of $1.1 million or 32.4% in provision for loan losses, an increase of $1.1 million or 14.5% in non-interest expense, a decrease of $1.0 million or 11.2% in non-interest income, and a decrease of $1.0 million or 6.7% in interest income, as described below.
Net income for the nine months ended September 30, 2022 was $18.6 million, a decrease of $2.9 million or 13.5% from net income of $21.5 million for the nine months ended September 30, 2021. The decrease was primarily due to an increase of $7.4 million or 35.0% in non-interest expense and an increase of $4.8 million or 86.4% in provision for loan losses, partially offset by an increase of $5.4 million or 15.9% in interest income and an increase of $4.9 million or 21.7% in non-interest income, as described below.
Net Interest Income and Net Interest Margin Analysis
Net interest income was the primary contributor to our earnings in 2022 and 2021. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as “volume changes.” It is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as “rate changes.”
For the three months ended September 30, 2022, our net interest income decreased $1.0 million, or 7.1%, to $12.5 million compared to the three months ended September 30, 2021. This decrease was primarily due to lower average loans held for sale balances. Average loans held for sale balances decreased by $14.8 million or 22.6% to $50.5 million for the three months ended September 30, 2022 compared to the three months ended September 30, 2021. Average interest earning assets increased by $41.0 million, or 14.0%, to $335.4 million for the three months ended September 30, 2022 compared to the three months ended September 30, 2021, while the related yield on average interest earning assets decreased by 339 basis points to 15.30%, resulting in interest income for the three months ended September 30, 2022 of $12.8 million. A loan mix shift towards loans carrying lower yields within the Strategic Program held for sale portfolio during the three months ended September 30, 2022 contributed to the decrease in yield on average interest earning assets for the period. The corresponding cost of funds on interest bearing liabilities for the three months ended September 30, 2022 increased by 24 basis points to 1.16%, and the average balance in interest bearing liabilities decreased by $16.5 million to $105.1 million, or 13.5%, compared to the prior year period. The slight increase in cost of funds was primarily due to the launch in September 2022 of demand deposits sourced through Lively, Inc., a Health Savings Account (HSA) provider, partially offset by the maturity of higher rate time deposits during 2022. We gather deposits in the Salt Lake City, Utah MSA through our one branch and nationwide from our Strategic Program service providers, SBA 7(a) borrowers, demand deposits sourced through Lively, Inc., Institutional Deposit exchanges, and brokered deposit arrangements. For the three months ended September 30, 2022, average outstanding balances under our PPPLF decreased compared to the three months ended September 30, 2021, due primarily to the decrease in PPP loan balances. Our net interest margin decreased to 14.93% from 18.31% for the three months ended September 30, 2022 and 2021, respectively.
For the nine months ended September 30, 2022, our net interest income increased $5.5 million, or 16.9%, to $38.2 million compared to the nine months ended September 30, 2021. This increase was primarily due to growth in average interest earning assets and a decrease in our cost of funds, partially offset by a decline in asset yields. Average interest earning assets increased by $64.3 million, or 21.4%, to $365.2 million for the nine months ended September 30, 2022 compared to the nine months ended September 30, 2021, while the related yield on average interest earning assets decreased by 67 basis points to 14.26%, resulting in interest income for the nine months ended September 30, 2022 of $39.1 million. A substantial decrease in the average balances of comparatively low yielding PPP loans and increase in average balances of Strategic Program held for sale loans during the nine months ended September 30, 2022 contributed to the increase in yield on average interest earning assets for the period. The corresponding cost of funds on interest bearing liabilities for the nine months ended September 30, 2022 declined by 4 basis points to 0.88%, and the average balance in interest bearing liabilities decreased by $20.9 million to $122.1 million, or 14.6%, compared to the prior year period. The maturity of higher rate time deposits during 2022 is the primary cause for the decline in the cost of funds. For the nine months ended September 30, 2022, average outstanding balances under our PPPLF decreased compared to the nine months ended September 30, 2021, due primarily to the decrease in PPP loan balances. Our net interest margin decreased to 13.96% from 14.49% for the nine months ended September 30, 2022 and 2021, respectively.
Average Balances and Yields. The following table presents average balances for assets and liabilities, the total dollar amounts of interest income from average interest-earning assets, the total dollar amounts of interest expense on average interest-bearing liabilities, and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing the income or expense by the average balances for assets or liabilities, respectively, for the periods presented. Loan fees are included in interest income on loans and represent net fees of approximately $0.2 million (including de minimis SBA fees related to PPP loans) and $0.7 million (including approximately $0.2 million in SBA fees related to PPP loans) included in interest income on loans for the three months ended September 30, 2022 and 2021, respectively. Loan fees are included in interest income on loans and represent a net cost of approximately $0.1 million (including de minimis SBA fees related to PPP loans) for the nine months ended September 30, 2022, and $3.2 million (including approximately $1.8 million in SBA fees related to PPP loans) of net loan fees are included in interest income on loans for the nine months ended September 30, 2021. Average balances have been calculated using daily averages.
| | Three Months Ended September 30, | |
| | 2022 | | | 2021 | |
($ in thousands) | | Average Balance | | | Interest | | | Average Yield/Rate | | | Average Balance | | | Interest | | | Average Yield/Rate | |
Interest earning assets: | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits with the Federal Reserve, non- | | | | | | | | | | | | | | | | | | |
U.S. central banks and other banks | | $ | 59,337 | | | $ | 290 | | | | 1.95 | % | | $ | 54,261 | | | $ | 16 | | | | 0.12 | % |
Investment securities | | | 12,418 | | | | 52 | | | | 1.67 | % | | | 1,689 | | | | 7 | | | | 1.66 | % |
Loans held for sale | | | 50,516 | | | | 4,533 | | | | 35.89 | % | | | 65,273 | | | | 6,293 | | | | 38.56 | % |
Loans held for investment | | | 213,080 | | | | 7,948 | | | | 14.92 | % | | | 173,068 | | | | 7,433 | | | | 17.18 | % |
Total interest earning assets | | | 335,351 | | | | 12,823 | | | | 15.30 | % | | | 294,291 | | | | 13,749 | | | | 18.69 | % |
Less: ALL | | | (10,768 | ) | | | | | | | | | | | (8,083 | ) | | | | | | | | |
Non-interest earning assets | | | 32,626 | | | | | | | | | | | | 18,846 | | | | | | | | | |
Total assets | | $ | 357,209 | | | | | | | | | | | $ | 305,054 | | | | | | | | | |
Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Demand | | $ | 11,857 | | | $ | 113 | | | | 3.81 | % | | $ | 5,007 | | | $ | 11 | | | | 0.88 | % |
Savings | | | 7,514 | | | | 1 | | | | 0.05 | % | | | 8,818 | | | | 3 | | | | 0.14 | % |
Money market accounts | | | 20,615 | | | | 29 | | | | 0.56 | % | | | 22,274 | | | | 21 | | | | 0.38 | % |
Certificates of deposit | | | 64,789 | | | | 160 | | | | 0.99 | % | | | 76,127 | | | | 236 | | | | 1.24 | % |
Total deposits | | | 104,775 | | | | 303 | | | | 1.16 | % | | | 112,226 | | | | 271 | | | | 0.97 | % |
Other borrowings | | | 360 | | | | 1 | | | | 0.35 | % | | | 9,365 | | | | 8 | | | | 0.35 | % |
Total interest bearing liabilities | | | 105,135 | | | | 304 | | | | 1.16 | % | | | 121,591 | | | | 279 | | | | 0.92 | % |
Non-interest bearing deposits | | | 102,575 | | | | | | | | | | | | 107,342 | | | | | | | | | |
Non-interest bearing liabilities | | | 17,542 | | | | | | | | | | | | 13,076 | | | | | | | | | |
Shareholders’ equity | | | 131,957 | | | | | | | | | | | | 63,045 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 357,209 | | | | | | | | | | | $ | 305,054 | | | | | | | | | |
Net interest income and interest rate spread | | | | | | $ | 12,519 | | | | 14.14 | % | | | | | | $ | 13,470 | | | | 17.77 | % |
Net interest margin | | | | | | | | | | | 14.93 | % | | | | | | | | | | | 18.31 | % |
Ratio of average interest-earning assets to average interest- bearing liabilities | | | | | | | | | | | 318.97 | % | | | | | | | | | | | 242.03 | % |
| | Nine Months Ended September 30, | |
| | 2022 | | | 2021 | |
($ in thousands) | | Average Balance | | | Interest | | | Average Yield/Rate | | | Average Balance | | | Interest | | | Average Yield/Rate | |
Interest earning assets: | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits with the Federal Reserve, non- | | | | | | | | | | | | | | | | | | |
U.S. central banks and other banks | | $ | 73,674 | | | $ | 423 | | | | 0.77 | % | | $ | 50,303 | | | $ | 36 | | | | 0.10 | % |
Investment securities | | | 11,844 | | | | 135 | | | | 1.52 | % | | | 1,687 | | | | 19 | | | | 1.50 | % |
Loans held for sale | | | 73,147 | | | | 17,247 | | | | 31.44 | % | | | 50,212 | | | | 14,908 | | | | 39.59 | % |
Loans held for investment | | | 206,577 | | | | 21,254 | | | | 13.72 | % | | | 198,766 | | | | 18,727 | | | | 12.56 | % |
Total interest earning assets | | | 365,242 | | | | 39,059 | | | | 14.26 | % | | | 300,968 | | | | 33,690 | | | | 14.93 | % |
Less: ALL | | | (10,517 | ) | | | | | | | | | | | (6,908 | ) | | | | | | | | |
Non-interest earning assets | | | 29,732 | | | | | | | | | | | | 14,522 | | | | | | | | | |
Total assets | | $ | 384,457 | | | | | | | | | | | $ | 308,582 | | | | | | | | | |
Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Demand | | $ | 8,616 | | | $ | 155 | | | | 2.40 | % | | $ | 5,604 | | | $ | 38 | | | | 0.90 | % |
Savings | | | 7,211 | | | | 3 | | | | 0.06 | % | | | 8,006 | | | | 9 | | | | 0.15 | % |
Money market accounts | | | 29,742 | | | | 71 | | | | 0.32 | % | | | 19,641 | | | | 55 | | | | 0.37 | % |
Certificates of deposit | | | 75,836 | | | | 579 | | | | 1.02 | % | | | 61,587 | | | | 757 | | | | 1.64 | % |
Total deposits | | | 121,405 | | | | 808 | | | | 0.89 | % | | | 94,838 | | | | 859 | | | | 1.21 | % |
Other borrowings | | | 646 | | | | 2 | | | | 0.35 | % | | | 48,133 | | | | 125 | | | | 0.35 | % |
Total interest bearing liabilities | | | 122,051 | | | | 810 | | | | 0.88 | % | | | 142,971 | | | | 984 | | | | 0.92 | % |
Non-interest bearing deposits | | | 120,102 | | | | | | | | | | | | 100,704 | | | | | | | | | |
Non-interest bearing liabilities | | | 15,857 | | | | | | | | | | | | 9,732 | | | | | | | | | |
Shareholders’ equity | | | 126,447 | | | | | | | | | | | | 55,175 | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 384,457 | | | | | | | | | | | $ | 308,582 | | | | | | | | | |
Net interest income and interest rate spread | | | | | | $ | 38,249 | | | | 13.38 | % | | | | | | $ | 32,706 | | | | 14.01 | % |
Net interest margin | | | | | | | | | | | 13.96 | % | | | | | | | | | | | 14.49 | % |
Ratio of average interest-earning assets to average interest- bearing liabilities | | | | | | | | | | | 299.25 | % | | | | | | | | | | | 210.51 | % |
Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income based on average balances. The rate column shows the effects attributable to changes in average rate. The volume column shows the effects attributable to changes in average volume. For purposes of this table, changes attributable to changes in both average rate and average volume that cannot be segregated have been allocated proportionally based on the changes due to rate and the changes due to volume.
($ in thousands) | | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2022 vs 2021 | | | 2022 vs 2021 | |
| | Increase (Decrease) Due to Change in: | | | Increase (Decrease) Due to Change in: | |
($ in thousands) | | Rate | | | Volume | | | Total | | | Rate | | | Volume | | | Total | |
Interest income: | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks | | $ | 272 | | | $ | 2 | | | $ | 274 | | | $ | 363 | | | $ | 24 | | | $ | 387 | |
Investment securities | | | — | | | | 45 | | | | 45 | | | | — | | | | 116 | | | | 116 | |
Loans held-for-sale | | | (413 | ) | | | (1,347 | ) | | | (1,760 | ) | | | (1,919 | ) | | | 4,258 | | | | 2,339 | |
Loans held for investment | | | (679 | ) | | | 1,194 | | | | 515 | | | | 1,771 | | | | 756 | | | | 2,527 | |
Total interest income | | | (820 | ) | | | (106 | ) | | | (926 | ) | | | 215 | | | | 5,154 | | | | 5,369 | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | |
Demand | | | 72 | | | | 30 | | | | 102 | | | | 88 | | | | 29 | | | | 117 | |
Savings | | | (2 | ) | | | — | | | | (2 | ) | | | (5 | ) | | | (1 | ) | | | (6 | ) |
Money market accounts | | | 9 | | | | (1 | ) | | | 8 | | | | (6 | ) | | | 22 | | | | 16 | |
Certificates of deposit | | | (44 | ) | | | (32 | ) | | | (76 | ) | | | (457 | ) | | | 279 | | | | (178 | ) |
Other borrowings | | | — | | | | (7 | ) | | | (7 | ) | | | — | | | | (123 | ) | | | (123 | ) |
Total interest bearing liabilities | | | 35 | | | | (10 | ) | | | 25 | | | | (380 | ) | | | 206 | | | | (174 | ) |
Change in net interest income | | $ | (855 | ) | | $ | (96 | ) | | $ | (951 | ) | | $ | 595 | | | $ | 4,948 | | | $ | 5,543 | |
Provision for Loan Losses
The provision for loan losses is a charge to income to bring our ALL to a level deemed appropriate by management and approved by our board of directors. We determine the provision for loan losses monthly in connection with our monthly evaluation of the adequacy of our ALL. For a description of the factors we considered in determining the ALL see “—Financial Condition—Allowance for Loan Losses” and “—Critical Accounting Policies and Estimates.”
Our provision for loan losses was $4.5 million and $3.4 million for the three months ended September 30, 2022 and 2021, respectively. Our provision for loan losses was $10.3 million and $5.5 million for the nine months ended September 30, 2022 and 2021, respectively. The increase over both comparative periods was primarily due to higher net charge-offs and growth in unguaranteed loans.
Noninterest Income
The largest portion of our noninterest income is associated with our Strategic Program fees. Other sources of noninterest income include gain on sale of loans, SBA loan servicing fees, change in fair value on investment in BFG and other miscellaneous income.
The following table presents, for the periods indicated, the major categories of noninterest income:
| | For the Three Months Ended September 30, | | | Change | |
($ in thousands) | | 2022 | | | 2021 | | | $
| | |
| % | |
Noninterest income: | | | | | | | | | | | | | |
Strategic Program fees | | $ | 5,136 | | | $ | 4,982 | | | $ | 154 | | | | 3.1 | % |
Gain on sale of loans | | | 1,923 | | | | 2,876 | | | | (953 | ) | | | (33.1 | %) |
SBA loan servicing fees | | | 327 | | | | 337 | | | | (10 | ) | | | (3.0 | %) |
Change in fair value on investment in BFG | | | 65 | | | | 266 | | | | (201 | ) | | | (75.6 | %) |
Other miscellaneous income | | | 72 | | | | 14 | | | | 58 | | | | 414.3 | % |
Total noninterest income | | $ | 7,523 | | | $ | 8,475 | | | $ | (952 | ) | | | (11.2 | %) |
For the three months ended September 30, 2022, total noninterest income decreased $1.0 million, or 11.2%, to $7.5 million compared to the three months ended September 30, 2021. This decrease was primarily due to the decrease in gain on sale of loans. The decrease in gain on sale of loans was mainly due to a decrease in the premium received for SBA 7(a) loans sold.
| | For the Nine Months Ended September 30, | | | Change | |
($ in thousands) | | 2022 | | | 2021 | | | $ | | |
| % | |
Noninterest income: | | | | | | | | | | | | | |
Strategic Program fees | | $ | 17,980 | | | $ | 11,877 | | | $ | 6,103 | | | | 51.4 | % |
Gain on sale of loans | | | 9,387 | | | | 7,876 | | | | 1,511 | | | | 19.2 | % |
SBA loan servicing fees | | | 1,056 | | | | 800 | | | | 256 | | | | 32.0 | % |
Change in fair value on investment in BFG | | | (908 | ) | | | 2,127 | | | | (3,035 | ) | | | (142.7 | %) |
Other miscellaneous income | | | 121 | | | | 35 | | | | 86 | | | | 245.7 | % |
Total noninterest income | | $ | 27,636 | | | $ | 22,715 | | | $ | 4,921 | | | | 21.7 | % |
For the nine months ended September 30, 2022, total noninterest income increased $4.9 million, or 21.7%, to $27.6 million compared to the nine months ended September 30, 2021. This increase was primarily due to the increase in Strategic Program fees and gain on sale of loans. The increase in Strategic Program fees was primarily due to the increase in loan origination volume in the Strategic Program. The increase in gain on sale of loans was primarily due to the increase in the number of SBA 7(a) loans sold during the nine months ended September 30, 2022. These increases were partially offset by a decrease in the fair value of the Company’s investment in BFG due primarily to the softening of comparable company values used in determining BFG fair value.
Noninterest Expense
Noninterest expense has increased as we have become a public company, grown, expanded and modernized our operational infrastructure and implemented our plan to build an efficient, technology-driven banking operation with significant capacity for growth.
The following table presents, for the periods indicated, the major categories of noninterest expense:
($ in thousands) | | For the Three Months Ended September 30, | | | Change | |
| | 2022 | | | 2021 | | | $ | | |
| % | |
Noninterest expense: | | | | | | | | | | | | | |
Salaries and employee benefits | | $ | 5,137 | | | $ | 5,930 | | | $ | (793 | ) | | | (13.4 | %) |
Professional Services | | | 1,701 | | | | 253 | | | | 1,448 | | | | 572.3 | % |
Occupancy and equipment expenses | | | 640 | | | | 205 | | | | 435 | | | | 212.2 | % |
(Recovery) impairment of SBA servicing asset | | | (127 | ) | | | — | | | | (127 | ) | | | (100.0 | %) |
Other operating expenses | | | 1,118 | | | | 1,010 | | | | 108 | | | | 10.7 | % |
Total noninterest expense | | $ | 8,469 | | | $ | 7,398 | | | $ | 1,071 | | | | 14.5 | % |
For the three months ended September 30, 2022, total noninterest expense increased $1.1 million, or 14.5%, to $8.5 million compared to the three months ended September 30, 2021. This increase was primarily due to the increase in professional services, partially offset by a reduction in salaries and employee benefits. For the three months ended September 30, 2022, professional services increased $1.4 million, or 572.3%, to $1.7 million compared to the three months ended September 30, 2021. This increase was primarily due to an increase in consulting fees as well as legal and audit fees. For the three months ended September 30, 2022, salaries and employee benefits decreased $0.8 million, or 13.4%, to $5.1 million compared to the three months ended September 30, 2021. This decrease was primarily due to the cessation in June 2022 of commission accruals related to the Company’s strategic lending program.
($ in thousands) | | For the Nine Months Ended September 30, | | | Change | |
| | 2022 | | | 2021 | | | $ | | |
| % | |
Noninterest expense: | | | | | | | | | | | | | |
Salaries and employee benefits | | $ | 18,684 | | | $ | 16,313 | | | $ | 2,371 | | | | 14.5 | % |
Professional Services | | | 3,845 | | | | 762 | | | | 3,083 | | | | 404.6 | % |
Occupancy and equipment expenses | | | 1,361 | | | | 602 | | | | 759 | | | | 126.1 | % |
(Recovery) impairment of SBA servicing asset | | | 949 | | | | — | | | | 949 | | | | 100.0 | % |
Other operating expenses | | | 3,697 | | | | 3,463 | | | | 234 | | | | 6.8 | % |
Total noninterest expense | | $ | 28,536 | | | $ | 21,140 | | | $ | 7,396 | | | | 35.0 | % |
For the nine months ended September 30, 2022, total noninterest expense increased $7.4 million, or 35.0%, to $28.5 million compared to the nine months ended September 30, 2021. This increase was primarily due to the increase in professional services, salaries and employee benefits, and impairment of the Company’s SBA servicing asset. For the nine months ended September 30, 2022, professional services increased $3.1 million, or 404.6%, to $3.8 million compared to the nine months ended September 30, 2021. This increase was primarily due to increased consulting fees as well as legal and audit fees. For the nine months ended September 30, 2022, salaries and employee benefits increased $2.4 million, or 14.5%, to $18.7 million compared to the nine months ended September 30, 2021. This increase was primarily due to the increased number of employees as compared to the nine months ended September 30, 2021. The increase in employees during this timeframe coincided with an increase in Strategic Program loan volume and the expansion of our information technology and security division to support enhancements in our infrastructure, and an increase in contractual bonuses paid relating to the expansion of the Strategic Programs in the first half of 2022. For the nine months ended September 30, 2022, an impairment of the Company’s SBA servicing asset was recognized for $0.9 million due primarily to rising market interest rates and market-wide increasing prepayment speeds on SBA loans.
Financial Condition
Loan Portfolio
We manage our loan portfolio based on factors that include concentrations per loan program and aggregated portfolio, industry of operation and geographies. We also monitor the impact of identified and estimated losses on capital as well as the pricing characteristics of each product. The following provides a general description and the risk characteristics relevant to each of the business lines. Each loan is assigned a risk grade during the origination and closing process by credit administration personnel based on criteria described later in this section. We analyze the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances. This ratings analysis is performed at least quarterly.
SBA 7(a) Loans
We originate and service loans partially guaranteed by the SBA under its Section 7(a) loan program. SBA 7(a) loans are made to small businesses and professionals throughout the USA. As of September 30, 2022 and December 31, 2021, we had total SBA 7(a) loans of $126.8 million and $141.3 million, respectively, representing 49.3% and 53.2% of our total loans, respectively. Loans are sourced primarily through our referral relationship with BFG. Although BFG actively markets throughout the USA, because of its physical location in the New York area we have developed a lending presence in the New York and New Jersey geographies. The maximum SBA 7(a) loan amount is $5 million. Underwriting is generally based on commercial credit metrics where the primary repayment source is borrower cash flow, secondary is personal guarantor cash flow and tertiary is the sale of collateral pledged. These loans may be secured by commercial and residential mortgages as well as liens on business assets. In addition to typical underwriting metrics, we review the nature of the business, use of proceeds, length of time in business and management experience to help us target loans that we believe have lower credit risk. The SBA 7(a) program generally provides 50%, 75%, 85% and 90% guarantees for eligible SBA 7(a) loans. The guaranty is conditional and covers a portion of the risk of payment default by the borrower, but not the risk of improper underwriting, closing or servicing by the lender. As such, prudent underwriting, closing and servicing processes are essential to effective utilization of the SBA 7(a) program. Historically, we have generally sold the SBA-guaranteed portion (typically 75% of the principal balance) of a majority of the loans we originate at a premium in the secondary market while retaining all servicing rights and the unguaranteed portion; however, beginning in 2020, we made the decision to drive interest income by temporarily retaining a larger amount of the guaranteed portion of these loans. In light of suppressed gain-on-sale premiums and increasing variable loan rates during 2022, we plan to keep on our balance sheet a greater amount of the guaranteed portion of certain SBA loans that we originate, which we believe will benefit the Company through stronger government guaranteed held for investment loan growth and an increased recurring stream of interest income and partially offset the expected decline of gain-on-sale revenue.
SBA Paycheck Protection Program Loans
As of September 30, 2022 and December 31, 2021, we had total PPP loans of $0.7 million and $1.1 million, respectively, representing 0.3% and 0.4% of our total loans, respectively. The PPP loans also resulted in fees paid by the SBA to the originating bank for processing PPP loans, which fees are accreted into interest income over the life of the applicable loans. If a PPP loan is forgiven or paid off before maturity, the remaining unearned fee is recognized into income at that time. For the three months ended September 30, 2021, the Company recognized a total of $0.2 million in PPP-related accreted fees ($0.2 million of which were accelerated due to loan forgiveness). A de minimis amount was recognized during the three months ended September 30, 2022 and a de minimis amount of deferred fees remained as of September 30, 2022. For the nine months ended September 30, 2021, the Company recognized a total of $1.8 million in PPP-related accreted fees ($1.4 million of which were accelerated due to loan forgiveness). A de minimis amount was recognized during the nine months ended September 30, 2022 and a de minimis amount of deferred fees remained as of September 30, 2022.
Commercial, non-real estate
Commercial non-real estate loans consist of loans and leases made to commercial enterprises that are not secured by real estate. As of September 30, 2022 and December 31, 2021, we had total commercial non-real estate loans of $13.0 million and $3.4 million, respectively, representing 5.1% and 1.3% of our total loans, respectively. Any loan, line of credit, or letter of credit (including any unfunded commitments) and any interest obtained in such loans made by another lender to individuals, sole proprietorships, partnerships, corporations, or other business enterprises for commercial, industrial, agricultural, or professional purposes, not secured by real estate, but not for personal expenditure purposes are included in this category. For example, commercial vehicle term loans and commercial working capital term loans. Underwriting is generally based on commercial credit metrics where the primary repayment source is borrower cash flow, secondary is personal guarantor cash flow (when applicable) and tertiary is the sale of collateral pledged. The nature of the business, use of proceeds, length of time in business, management experience, repayment ability, credit history, ratio calculations and assessment of collateral adequacy are all considerations. These loans are generally secured by liens on business assets. Historically, we have retained these loans on our balance sheet for investment.
Residential real estate
Residential real estate loans include construction, lot and land development loans that are for the purpose of acquisition and development of property to be improved through the construction of residential buildings, and loans secured by other residential real estate. As of September 30, 2022 and December 31, 2021, we had total residential real estate loans of $34.5 million and $27.1 million, respectively, representing 13.4% and 10.2% of our total loans, respectively. Construction loans are usually paid off through the conversion to permanent financing from third-party lending institutions. Lot loans may be paid off as the borrower converts to a construction loan. At the completion of the construction project, if the loan is converted to permanent financing by us or if scheduled loan amortization begins, it is then reclassified from construction to single-family dwelling. Underwriting of construction and development loans typically includes analysis of not only the borrower’s financial condition and ability to meet the required debt obligations, but also the general market conditions associated with the area and type of project being funded. These loans are generally secured by mortgages for residential property located primarily in the Salt Lake City, Utah MSA, and we obtain guarantees from responsible parties. Historically, we have retained these loans on our balance sheet for investment.
Strategic Program loans
We, through our Strategic Program service providers, issue, on a nationwide basis, unsecured consumer and secured or unsecured business loans to borrowers within certain approved credit profiles. As of September 30, 2022 and December 31, 2021, we had total Strategic Program loans of $70.3 million and $85.9 million, respectively, representing 27.4% and 32.3% of our total loans, respectively. Loans originated through these programs are limited to predetermined Bank underwriting criterion, which has been approved by our board of directors. The primary form of repayment on these loans is from personal or business cash flow. Business loans may be secured by liens on business assets, as applicable. We have generally sold most of these loans, but as our capital grows, we may choose to hold more of the funded loans and/or receivables. We reserve the right to sell any portion of funded loans and/or receivables directly to the Strategic Program service providers or other investors. We retain the legal right to service all these loans, but contract with the Strategic Program service provider or another approved sub-servicer to service these loans on our behalf.
Commercial real estate
Commercial real estate loans include loans to individuals, sole proprietorships, partnerships, corporations, or other business enterprises for commercial, industrial, agricultural, or professional purposes, secured by real estate primarily located in the Salt Lake City, Utah MSA, but not for personal expenditure purposes. As of September 30, 2022 and December 31, 2021, we had total commercial real estate loans of $6.1 million and $2.4 million, respectively, representing 2.4% and 0.9% of our total loans, respectively. Underwriting is generally based on commercial credit metrics where the primary repayment source is borrower cash flow, secondary is personal guarantor cash flow (when applicable) and tertiary is the sale of collateral pledged. The nature of the business, use of proceeds, length of time in business, management experience, repayment ability, credit history, ratio calculations and assessment of collateral adequacy are all considerations. In addition to real estate, these loans may also be secured by liens on business assets. Historically, we have retained these loans on our balance sheet for investment.
Consumer
Consumer lending provides financing for personal, family, or household purposes on a nationwide basis. Most of these loans are originated through our POS platform and come from a variety of sources, including other approved merchant or dealer relationships and lending platforms. As of September 30, 2022 and December 31, 2021, we had total consumer loans of $5.4 million and $4.6 million, respectively, representing 2.1% and 1.7% of our total loans, respectively. We use a debt-to-income (“DTI”) ratio to determine whether an applicant will be able to service the debt. The DTI ratio compares the applicant’s anticipated monthly expenses and total monthly obligations to the applicant’s monthly gross income. Our policy is to limit the DTI ratio to 45% after calculating interest payments related to the new loan. Loan officers, at their discretion, may make exceptions to this ratio if the loan is within their authorized lending limit. DTI ratios of no more than 50% may be approved subject to an increase in interest rate. Strong offsetting factors such as higher discretionary income or large down payments are used to justify exceptions to these guidelines. All exceptions are documented and reported. While the loans are generally for the purchase of goods which may afford us a purchase money security interest, they are underwritten as if they were unsecured. On larger loans, we may file a Uniform Commercial Code financing form. Historically, we have retained these loans on our balance sheet for investment.
Loan Portfolio Program Summary
Through our diversification efforts, we have built a portfolio that we believe positions us to withstand economic shifts. For example, we focus on industries and loan types that have historically lower loss rates such as professional, scientific and technical services (including law firms), non-store retailers (e-commerce), and ambulatory healthcare services.
The following table summarizes our loan portfolio by loan program as of the dates indicated:
| As of September 30, 2022 | | As of December 31, 2021 | |
| Amount | | | % of total loans | | Amount | | | % of total loans | |
SBA(1) | $ | | | 127,455 | | | | 49.6 | % | $ | | | 142,392 | | | | 53.6 | % |
Commercial, non real estate | | | | 12,970 | | | | 5.1 | % | | | | 3,428 | | | | 1.3 | % |
Residential real estate | | | | 34,501 | | | | 13.4 | % | | | | 27,108 | | | | 10.2 | % |
Strategic Program loans | | | | 70,290 | | | | 27.4 | % | | | | 85,850 | | | | 32.3 | % |
Commercial real estate | | | | 6,149 | | | | 2.4 | % | | | | 2,436 | | | | 0.9 | % |
Consumer | | | | 5,455 | | | | 2.1 | % | | | | 4,574 | | | | 1.7 | % |
Total | $ | | | 256,820 | | | | 100.0 | % | | | $ | 265,788 | | | | 100.0 | % |
(1) The amount of SBA loans as of September 30, 2022 and December 31, 2021 includes approximately $0.7 million and $1.1 million of PPP loans. SBA loans as of September 30, 2022 and December 31, 2021 include $42.6 million and $75.7 million, respectively, of SBA 7(a) loan balances that are guaranteed by the SBA.
Loan Maturity and Sensitivity to Changes in Interest Rates
As of September 30, 2022, including the impact of PPP loans, $121.2 million, or 56.9%, of the total held for investment loan balance matures in less than five years. Loans maturing in greater than five years totaled $92.0 million as of September 30, 2022. The variable rate portion of our total held for investment loan portfolio at September 30, 2022 was $159.0 million, or 74.6%. As of December 31, 2021, including the impact of PPP loans, $103.1 million, or 50.3%, of the total held for investment loan balance matures in less than five years. Loans maturing in greater than five years totaled $101.9 million as of December 31, 2021. The variable rate portion of our total held for investment loan portfolio at December 31, 2021 was $163.8 million, or 79.9%. The variable rate portion of the total held for investment loans reflects our strategy to minimize interest rate risk through the use of variable rate products.
The following tables detail maturities and sensitivity to interest rate changes for our loan portfolio at September 30, 2022 and December 31, 2021:
At September 30, 2022 | Remaining Contractual Maturity Held for Investment | |
($ in thousands) | One Year or Less | | | After One Year and Through Five Years | | | After Five Years and Through Fifteen Years | | | After Fifteen Years | | | Total | |
Fixed rate loans: | | | | | | | | | | | | | | |
SBA(1) | $ | | | 268 | | | $ | 411 | | | $ | — | | | $ | — | | | $ | 679 | |
Commercial, non-real estate | | | | 3,166 | | | | 9,214 | | | | 570 | | | | 20 | | | | 12,970 | |
Residential real estate | | | | 3,907 | | | | 1,939 | | | | 49 | | | | 4 | | | | 5,899 | |
Strategic Program loans | | | | 18,027 | | | | 8,657 | | | | — | | | | — | | | | 26,684 | |
Commercial real estate | | | | 1,662 | | | | 1,224 | | | | 22 | | | | 31 | | | | 2,939 | |
Consumer | | | | 1,704 | | | | 3,270 | | | | 74 | | | | — | | | | 5,048 | |
| | | | | | | | | | | | | | | | | | | | | |
Variable rate loans: | | | | | | | | | | | | | | | | | | | | | |
SBA | | | | 7,800 | | | | 29,590 | | | | 52,831 | | | | 36,555 | | | | 126,776 | |
Commercial, non-real estate | | | | — | | | | — | | | | — | | | | — | | | | — | |
Residential real estate | | | | 27,664 | | | | 501 | | | | 437 | | | | — | | | | 28,602 | |
Strategic Program loans | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial real estate | | | | 643 | | | | 1,181 | | | | 1,386 | | | | — | | | | 3,210 | |
Consumer | | | | 101 | | | | 306 | | | | — | | | | — | | | | 407 | |
Total | | | $ | 64,942 | | | $ | 56,293 | | | $ | 55,369 | | | $ | 36,610 | | | $ | 213,214 | |
(1) The amount of SBA fixed rate loans includes approximately $0.7 million of PPP loans. PPP loans originated prior to June 5, 2020, have a two year term. PPP loans originated on or after June 5, 2020, have a five year term. For PPP borrowers who submit completed applications for forgiveness, loan payments are automatically deferred until the SBA renders a decision on the forgiveness request. PPP borrowers who fail to submit timely forgiveness applications are required to make monthly payments beginning ten months from the end of the chosen “covered period”. The “covered period” is a maximum of 24 weeks from the origination date. Assuming a 24 week covered period, PPP borrowers are not required to begin making payments until 16 months after the origination date. At the time payments begin, if the borrower and lender of a two year PPP loan mutually agree to extend the term of the loan it can be extended to a five year term. As of September 30, 2022, six PPP loans have been granted maturity date extensions.
At December 31, 2021 | Remaining Contractual Maturity Held for Investment | |
($ in thousands) | One Year or Less | | | After One Year and Through Five Years | | | After Five Years and Through Fifteen Years | | | After Fifteen Years | | | Total | |
Fixed rate loans: | | | | | | | | | | | | | | |
SBA(1) | $ | | | 644 | | | $ | 732 | | | $ | 259 | | | $ | 114 | | | $ | 1,749 | |
Commercial, non-real estate | | | | 1,168 | | | | 2,112 | | | | 142 | | | | 6 | | | | 3,428 | |
Residential real estate | | | | 2,876 | | | | 1,519 | | | | — | | | | — | | | | 4,395 | |
Strategic Program loans | | | | 18,121 | | | | 6,981 | | | | — | | | | — | | | | 25,102 | |
Commercial real estate | | | | 1,565 | | | | 639 | | | | 7 | | | | 1 | | | | 2,212 | |
Consumer | | | | 1,500 | | | | 2,793 | | | | 66 | | | | — | | | | 4,359 | |
| | | | | | | | | | | | | | | | | | | | | |
Variable rate loans: | | | | | | | | | | | | | | | | | | | | | |
SBA | | | | 7,920 | | | | 31,598 | | | | 58,493 | | | | 42,632 | | | | 140,643 | |
Commercial, non-real estate | | | | — | | | | — | | | | — | | | | — | | | | — | |
Residential real estate | | | | 22,234 | | | | 291 | | | | 188 | | | | — | | | | 22,713 | |
Strategic Program loans | | | | — | | | | — | | | | — | | | | — | | | | — | |
Commercial real estate | | | | 224 | | | | — | | | | — | | | | — | | | | 224 | |
Consumer | | | | 62 | | | | 153 | | | | — | | | | — | | | | 215 | |
Total | | | $ | 56,314 | | | $ | 46,818 | | | $ | 59,155 | | | $ | 42,753 | | | $ | 205,040 | |
(1) The amount of SBA fixed rate loans includes approximately $1.1 million of PPP loans. PPP loans originated prior to June 5, 2020, have a two year term. PPP loans originated on or after June 5, 2020, have a five year term. For PPP borrowers who submit completed applications for forgiveness, loan payments are automatically deferred until the SBA renders a decision on the forgiveness request. PPP borrowers who fail to submit timely forgiveness applications are required to make monthly payments beginning ten months from the end of the chosen “covered period”. The “covered period” is a maximum of 24 weeks from the origination date. Assuming a 24 week covered period, PPP borrowers are not required to begin making payments until 16 months after the origination date. At the time payments begin, if the borrower and lender of a two year PPP loan mutually agree to extend the term of the loan it can be extended to a five year term. As of December 31, 2021, three PPP loans have been granted maturity date extensions.
Nonperforming Assets
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were contractually due. Loans are placed on nonaccrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on nonaccrual status regardless of whether such loans are actually past due. In general, we place loans on nonaccrual status when they become 90 days past due. We also generally place loans on nonaccrual status if they are less than 90 days past due if the collection of principal or interest is in doubt. When interest accrual is discontinued, all unpaid accrued interest is reversed from income. Interest income is subsequently recognized only to the extent recoveries received (either from payments received from the customer, derived from the disposition of collateral or from legal action, such as judgment enforcement) exceed liquidation expenses incurred and outstanding principal.
A non-accrual asset may be restored to accrual status when (1) none of its principal and interest is due and unpaid, and we expect repayment of the remaining contractual principal and interest, or (2) when asset otherwise becomes well secured and is not in the process of collection.
Any loan which we deem to be uncollectible, in whole or in part, is charged off to the extent of the anticipated loss. In general, loans that are past due for 90 days or more are charged off unless the loan is both well secured and in the process of collection. We believe our disciplined lending approach and focused management of nonperforming assets has resulted in sound asset quality and timely resolution of problem assets. We have several procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by our loan officers, and we also monitor our delinquency levels for any negative or adverse trends. There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.
The following table provides information with respect to our nonperforming assets and troubled debt restructurings at the dates indicated:
| | As of | |
($ in thousands) | | September 30, 2022 | | | December 31, 2021 | |
Nonaccrual loans: | | | | | | |
SBA | | $ | — | | | $ | 657 | |
Commercial, non real estate | | | — | | | | — | |
Residential real estate | | | — | | | | — | |
Strategic Program loans | | | — | | | | — | |
Total nonperforming loans | | $ | — | | | $ | 657 | |
| | | | | | | | |
Total accruing loans past due 90 days or more | | $ | 254 | | | $ | 54 | |
Nonaccrual troubled debt restructuring | | $ | — | | | $ | 25 | |
Total troubled debt restructurings | | | 95 | | | | 106 | |
Other Real Estate Owned | | | — | | | | — | |
Less nonaccrual troubled debt restructurings | | | — | | | | (25 | ) |
Total nonperforming assets and troubled debt restructurings | | $ | 95 | | | $ | 763 | |
Total nonperforming loans to total loans | | | 0.0 | % | | | 0.2 | % |
Total nonperforming loans to total assets | | | 0.0 | % | | | 0.2 | % |
Total nonperforming assets and troubled debt restructurings to total loans | | | 0.0 | % | | | 0.3 | % |
Total nonperforming assets and troubled debt restructurings to total assets | | | 0.0 | % | | | 0.2 | % |
Our total nonperforming assets and troubled debt restructurings at September 30, 2022 and December 31, 2021 was $0.1 million and $0.8 million. Total nonperforming assets at September 30, 2022 and December 31, 2021 were composed of $0.0 million and $0.7 million in nonaccrual loans and $0.1 million of troubled debt restructurings.
We do not classify loans that experience insignificant payment delays and payment shortfalls as impaired. We consider an “insignificant period of time” from payment delays to be a period of 90 days or less, or 120 days or less in certain Strategic Programs. We will customarily attempt to provide a modification for a customer experiencing what we consider to be a short-term event that has temporarily impacted cash flow. In those cases, we will review the request to determine if the customer is experiencing cash flow strain and how the event has impacted the ability of the customer to repay in the long term. Short-term modifications are not classified as troubled debt restructurings because they do not meet the definition set by the FDIC or our accounting policy for identifying troubled debt restructurings.
Interest income that would have been recorded for the nine months ended September 30, 2022 and 2021 had nonaccrual loans been current throughout the period amounted to de minimis amounts for each period.
Credit Risk Profile
We believe that we underwrite loans carefully and thoroughly, limiting our lending activities to those products and services where we have the resources and expertise to lend profitably without undue credit risk. We require all loans to conform to policy (or otherwise be identified as exceptions to policy and monitored and reported on, at minimum, quarterly) and be granted on a sound and collectable basis. Loans are made with a primary emphasis on loan profitability, credit risk and concentration exposures.
We are proactive in our approach to identifying and resolving problem loans and are focused on working with the borrowers and guarantors of problem loans to provide loan modifications when warranted. When considering how to best diversify our loan portfolio, we consider several factors including our aggregate and product-line specific concentration risks, our business line expertise, and the ability of our infrastructure to appropriately support the product. While certain product lines generate higher net charge-offs, our exposure is carefully monitored and mitigated by our concentration policies and reserved for by the loan loss allowance we maintain. Specifically, retention of certain Strategic Program loans with higher default rates account for a disproportionate amount of our charge-offs. In addition to our oversight of the credit policies and processes associated with these programs, we limit within our concentration policies the aggregate exposure of these loans as a percentage of the total loan portfolio, carefully monitor certain vintage loss-indicative factors such as first payment default and marketing channels, and appropriately provision for these balances so that the cumulative charge-off rates remain consistent with management expectations. While the level of nonperforming assets fluctuates in response to changing economic and market conditions, the relative size and composition of the loan portfolio, and our management’s degree of success in resolving problem assets, we believe our proactive stance to early identification and intervention is the key to successfully managing our loan portfolio. As an example, at the beginning of the Covid-19 pandemic we analyzed our portfolio to identify loans that were more likely to be vulnerable to the pandemic’s impact. We then proactively opened a dialogue with potentially affected borrowers to assess their needs and provide assistance. Through this process we were able to not only better understand our portfolio risks but were able to intercede with borrowers if needed.
Accurate and timely loan risk grading is considered a critical component of an effective credit risk management system. Loan grades take into consideration the borrower’s financial condition, industry trends, and the economic environment. Loan risk grades are changed as necessary to reflect the risk inherent in the loan. Among other things, we use loan risk grading information for loan pricing, risk and collection management and determining monthly loan loss reserve adequacy. Further, on a quarterly basis, the Loan Committee holds a Loan Risk Grade meeting, wherein all loans in our portfolio are reviewed for accurate risk grading. Any changes are made after the Loan Risk Grade meeting to provide for accurate reporting. Reporting is achieved in Loan Committee minutes, which minutes are reviewed by the Board. We supplement credit department supervision of the loan underwriting, approval, closing, servicing and risk grading process with periodic loan reviews by risk department personnel specific to the testing of controls.
We use a grading system to rank the quality of each loan. The grade is periodically evaluated and adjusted as performance dictates. Loan grades 1 through 4 are passing grades, grade 5 is special mention. Collectively, grades 6 (substandard), 7 (doubtful) and 8 (loss) represent classified loans within the portfolio. The following guidelines govern the assignment of these risk grades. We do not currently grade Strategic Program loans held for investment due to their small balances and homogenous nature. As credit quality for Strategic Program loans have been highly correlated with delinquency levels, the Strategic Program loans are evaluated collectively for impairment.
Grade 1: Pass - Loans fully secured by deposit accounts. Loans where the borrower has strong sources of repayment, generally 5 years or more of consistent employment (or related field) and income history. Debt of the borrower is modest relative to the borrower’s financial strength and ability to pay with a DTI ratio of less than 25%. Cash flow is very strong as evidenced by significant discretionary income amounts. Borrower will consistently maintain 30% of the outstanding debts in deposit accounts with us, often with the right of offset, holds, etc. Loan to value ratios (LTV) will be 60% or less. Loans in this category require very minimal monitoring.
Grade 2: Pass - The borrower has good sources of repayment, generally 3 years or more of consistent employment (or related field) and income history. The debt of the borrower is reasonable relative to the borrower’s financial strength with a DTI ratio of less than 35%. Cash flow is strong as evidenced by exceptional discretionary income amounts. Borrowers will consistently maintain 20% of the outstanding debts in deposit accounts with us. LTV ratios will be 70% or less. These loans require minimal monitoring.
Grade 3: Pass - There is a comfortable primary source of repayment, generally 2 years or more of consistent employment (or related field) and income history. Borrowers may exhibit a mix of strengths and weaknesses. For example, they have either adequate cash flow with higher than desired leverage, or marginal cash flow with strong collateral and liquidity. Borrowers will have DTIs less than 45%. Borrowers will generally maintain deposit accounts with us, but the consistency and amount of the deposits are not as strong as Grades 1 and 2. LTV ratios will be within our guidelines. These loans will be monitored on a quarterly basis.
Grade 4: Pass Watch – There is adequate primary source of repayment, generally employment time or time in a related field is less than 2 years. Borrowers’ debt to income ratios may fall outside of our guidelines or there is minimal excess cash flow. There may be heavy reliance on collateral, or the loan is large, relative to the financial strength of the borrower. The loans may be maintenance intensive requiring closer monitoring.
Grade 5: Special Mention – A loan in this category has a specific weakness or problem but does not currently present a significant risk of loss or default as to any material terms of the loan or financing agreement. A typical problem could include a documentation deficiency. If the deficiency is corrected the account will be re-graded.
Grade 6: Classified Substandard – A substandard loan has a developing or current weakness or weaknesses that could result in loss or default if deficiencies are not corrected, or adverse conditions arise.
Grade 7: Classified Doubtful – A doubtful loan has an existing weakness or weaknesses that make collection or liquidation in full, on the basis of currently existing facts and conditions, highly questionable and improbable.
Grade 8: Classified Loss – A loss loan has an existing weakness or weaknesses that render the loan uncollectible and of such little value that continuing to carry as an asset on our book is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical nor desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.
The following table presents, as of the period presented, the loan balances by loan program as well as risk rating. No loans were classified as ‘Loss’ grade during the periods presented.
| | As of September 30, 2022 | | | | |
($ in thousands) | | Pass Grade 1-4 | | | Special Mention Grade 5 | | | Classified/ Doubtful Grade 6-7 | | | Loss Grade 8 | | | Total | |
SBA | | $ | 125,611 | | | $ | 1,749 | | | $ | 95 | | | $ | — | | | $ | 127,455 | |
Commercial, non real estate | | | 12,970 | | | | — | | | | — | | | | — | | | | 12,970 | |
Residential real estate | | | 34,501 | | | | — | | | | — | | | | — | | | | 34,501 | |
Commercial real estate | | | 6,149 | | | | — | | | | — | | | | — | | | | 6,149 | |
Consumer | | | 5,455 | | | | — | | | | — | | | | — | | | | 5,455 | |
Not Risk Graded | | | | | | | | | | | | | | | | | | | | |
Strategic Program loans(1) | | | | | | | | | | | | | | | | | | | 70,290 | |
Total | | $ | 184,686 | | | $ | 1,749 | | | $ | 95 | | | $ | — | | | $ | 256,820 | |
| | As of December 31, 2021 | |
($ in thousands) | | Pass Grade 1-4 | | | Special Mention Grade 5 | | | Classified/ Doubtful Grade 6-7 | | | Loss Grade 8 | | | Total | |
SBA | | $ | 139,985 | | | $ | 1,435 | | | $ | 972 | | | $ | — | | | $ | 142,392 | |
Commercial, non real estate | | | 3,382 | | | | 46 | | | | — | | | | — | | | | 3,428 | |
Residential real estate | | | 27,108 | | | | — | | | | — | | | | — | | | | 27,108 | |
Commercial real estate | | | 2,436 | | | | — | | | | — | | | | — | | | | 2,436 | |
Consumer | | | 4,574 | | | | — | | | | — | | | | — | | | | 4,574 | |
Not Risk Graded | | | | | | | | | | | | | | | | | | | | |
Strategic Program loans(1) | | | | | | | | | | | | | | | | | | | 85,850 | |
Total | | $ | 177,485 | | | $ | 1,481 | | | $ | 972 | | | $ | — | | | $ | 265,788 | |
(1) The Strategic Program loan balance includes $43.6 million and $60.7 million of loans classified as held-for-sale as of September 30, 2022 and December 31, 2021, respectively.
Allowance for Loan Losses
We have not adopted Financial Accounting Standards Board Accounting Standards Update No. 2016–13, Financial Instruments – Credit Losses (Topic 326), commonly referred to as the “CECL model,” but plan to adopt the CECL model in the 2023 calendar year.
The ALL, a material estimate which could change significantly in the near-term in the event of rapidly shifting credit quality, is established through a provision for loan losses charged to earnings to account for losses that are inherent in the loan portfolio and estimated to occur, and is maintained at a level that we consider adequate to absorb potential losses in the loan portfolio. Loan losses are charged against the ALL when we believe that the collectability of the principal loan balance is unlikely. Subsequent recoveries, if any, are credited to the ALL when received.
Our judgment in determining the adequacy of the allowance is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available and as situations and information change.
We evaluate the ALL on a monthly basis and take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans and current economic conditions and trends that may affect the borrower’s ability to repay. The quality of the loan portfolio and the adequacy of the ALL is reviewed by regulatory examinations.
The ALL consists of the following two elements:
● | Specific allowance for identified impaired loans. For such loans that are identified as impaired, an allowance is established when the discounted cash flows (or collateral value if the loan is collateral dependent) or observable market price of the impaired loan are lower than the carrying value of that loan. |
Independent appraisals are obtained for all collateral dependent loans deemed impaired when collateral value is expected to exceed $5 thousand net of actual and/or anticipated liquidation-related expenses. After initially measured for impairment, new appraisals are ordered on at least an annual basis for all real estate secured loans deemed impaired. Non-real estate secured loan appraisal values are reevaluated and assessed throughout the year based upon interim changes in collateral and market conditions.
● | General valuation allowance. This component represents a valuation allowance on the remainder of the loan portfolio, after excluding impaired loans. For this portion of the allowance, loans are reviewed based on industry, stage and structure and are assigned allowance percentages based on historical loan loss experience for similar loans with similar characteristics and trends adjusted for qualitative factors. Qualitative factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date, may include changes in lending policies and procedures; changes in national and local economic and business conditions, including the condition of various market sectors; changes in the nature and volume of the portfolio; changes in the experience, ability and depth of lending management and staff; changes in the volume and severity of past due and classified loans and in the volume of nonaccruals, troubled debt restructurings, and other loan modifications; the existence and effect of any concentrations of credit and changes in the level of such concentrations; and the effect of external factors, such as competition and legal and regulatory requirements, on the level of estimated and inherent credit losses in our current portfolio. |
The ALL was $12.0 million at September 30, 2022 compared to $9.9 million at December 31, 2021, an increase of $2.1 million, or 21.4%. The increase was primarily due to higher net charge-offs and increased unguaranteed loan balances.
The following table presents a summary of changes in the ALL for the periods and dates indicated:
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
($ in thousands) | | 2022 | | | 2021 | | | 2022 | | | 2021 | |
ALL: | | | | | | | | | | | | |
Beginning balance | | $ | 10,602 | | | $ | 7,239 | | | $ | 9,855 | | | $ | 6,199 | |
Provision for loan losses | | | 4,457 | | | | 3,367 | | | | 10,317 | | | | 5,536 | |
Charge offs | | | | | | | | | | | | | | | | |
SBA | | | (259 | ) | | | (1 | ) | | | (392 | ) | | | (55 | ) |
Commercial, non-real estate | | | — | | | | — | | | | — | | | | (63 | ) |
Residential real estate | | | — | | | | — | | | | — | | | | — | |
Strategic Program loans | | | (3,070 | ) | | | (1,105 | ) | | | (8,508 | ) | | | (2,304 | ) |
Commercial real estate | | | — | | | | — | | | | — | | | | — | |
Consumer | | | (4 | ) | | | — | | | | (4 | ) | | | (3 | ) |
Recoveries | | | | | | | | | | | | | | | | |
SBA | | | 9 | | | | 30 | | | | 57 | | | | 41 | |
Commercial, non-real estate | | | — | | | | 11 | | | | 2 | | | | 92 | |
Residential real estate | | | — | | | | — | | | | — | | | | — | |
Strategic Program loans | | | 233 | | | | 99 | | | | 641 | | | | 196 | |
Commercial real estate | | | — | | | | — | | | | — | | | | — | |
Consumer | | | — | | | | — | | | | — | | | | 1 | |
Ending balance | | | 11,968 | | | | 9,640 | | | | 11,968 | | | | 9,640 | |
Although we believe that we have established our ALL in accordance with GAAP and that the ALL was adequate to provide for known and inherent losses in the portfolio at all times shown above, future provisions for loan losses will be subject to ongoing evaluations of the risks in our loan portfolio.
The following table shows the allocation of the ALL among loan categories and certain other information as of the dates indicated. The ALL related to Strategic Programs constitutes 59.7% and 66.5% of the total ALL while comprising 27.4% and 32.3% of total loans as of September 30, 2022 and December 31, 2021, respectively. This reflects the increased credit risks associated with certain retained Strategic Program loans.
| | September 30, 2022 | |
($ in thousands) | | Amount | | | Total Loans | | | % of Total Allowance | | | % of Loans in Category of Total Loans | |
SBA | | $ | 3,809 | | | $ | 127,455 | | | | 31.8 | % | | | 49.6 | % |
Commercial, non real estate | | | 464 | | | | 12,970 | | | | 3.9 | % | | | 5.1 | % |
Residential real estate | | | 453 | | | | 34,501 | | | | 3.8 | % | | | 13.4 | % |
Strategic Program loans | | | 7,147 | | | | 70,290 | | | | 59.7 | % | | | 27.4 | % |
Commercial real estate | | | 29 | | | | 6,149 | | | | 0.2 | % | | | 2.4 | % |
Consumer | | | 66 | | | | 5,455 | | | | 0.6 | % | | | 2.1 | % |
Total | | $ | 11,968 | | | $ | 256,820 | | | | 100.0 | % | | | 100.0 | % |
| | December 31, 2021 | |
($ in thousands) | | Amount | | | Total Loans | | | % of Total Allowance | | | % of Loans in Category of Total Loans | |
SBA | | $ | 2,739 | | | $ | 142,392 | | | | 27.8 | % | | | 53.6 | % |
Commercial, non real estate | | | 132 | | | | 3,428 | | | | 1.3 | % | | | 1.3 | % |
Residential real estate | | | 352 | | | | 27,108 | | | | 3.6 | % | | | 10.2 | % |
Strategic Program loans | | | 6,549 | | | | 85,850 | | | | 66.5 | % | | | 32.3 | % |
Commercial real estate | | | 21 | | | | 2,436 | | | | 0.2 | % | | | 0.9 | % |
Consumer | | | 62 | | | | 4,574 | | | | 0.6 | % | | | 1.7 | % |
Total | | $ | 9,855 | | | $ | 265,788 | | | | 100.0 | % | | | 100.0 | % |
The following tables reflect the ratio of the ALL to nonperforming loan balances and net charge-offs to average loans outstanding by loan category, for the periods presented. Due primarily to the normalization of credit losses to pre-pandemic market conditions, the ratio of net charge-offs to average loans outstanding was generally higher for loan categories in the three months ended September 30, 2022 as compared to the three months ended September 30, 2021. The increase in the ratio for Strategic Programs loans and Consumer loans was primarily due to increases in net charge-offs in the three months ended September 30, 2022. The increase in the ratio for SBA loans in the three months ended September 30, 2022 was primarily due to the charge-off of loans previously carried as classified assets. Due primarily to the normalization of credit losses to pre-pandemic market conditions, the ratio of net charge-offs to average loans outstanding was generally higher for loan categories in the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021. The increase in the ratio for Strategic Programs loans was primarily due to increases in net charge-offs in the nine months ended September 30, 2022 and the increase in the ratio for SBA loans was primarily due to the charge-off of loans previously carried as classified assets in the nine months ended September 30, 2022.
| | For the Three Months Ended September 30, | | | For the Nine Months Ended September 30, | |
| | 2022 | | | 2021 | | | 2022 | | | 2021 | |
Net charge-offs to average loans outstanding by loan category | | | | | | | | | | | | |
SBA | | | 0.8 | % | | | (0.1 | %) | | | 0.3 | % | | | 0.0 | % |
Commercial, non-real estate | | | 0.0 | % | | | (1.1 | %) | | | 0.0 | % | | | (1.0 | %) |
Residential real estate | | | 0.0 | % | | | 0.0 | % | | | 0.0 | % | | | 0.0 | % |
Strategic Program loans | | | 14.4 | % | | | 4.8 | % | | | 10.4 | % | | | 4.5 | % |
Commercial real estate | | | 0.0 | % | | | 0.0 | % | | | 0.0 | % | | | 0.0 | % |
Consumer | | | 0.3 | % | | | 0.0 | % | | | 0.1 | % | | | 0.1 | % |
| | As of | |
| | September 30, 2022 | | | December 31, 2021 | |
ALL to nonperforming loans | | | NA | | | | 1,499.1 | % |
Interest-Bearing Deposits in Other Banks
Our interest-bearing deposits in other banks increased to $92.1 million at September 30, 2022 from $85.3 million at December 31, 2021, an increase of $6.8 million, or 7.9%. This increase was primarily due to a decrease in held-for-sale loan balances. Interest-bearing deposits in other banks have generally been the primary repository of the liquidity we use to fund our operations. Aside from minimal balances held with our correspondent banks, the majority of our interest-bearing deposits in other banks was held directly with the Federal Reserve.
Securities
We use our securities portfolio to provide a source of liquidity, provide an appropriate return on funds invested, manage interest rate risk, meet collateral requirements and meet regulatory capital requirements.
We classify investment securities as either held-to-maturity or available-for-sale based on our intentions and the Company’s ability to hold such securities until maturity. In determining such classifications, securities that we have the positive intent and the ability to hold until maturity are classified as held-to-maturity and carried at amortized cost. All other securities are designated as available-for-sale and carried at estimated fair value with unrealized gains and losses included in shareholders’ equity on an after-tax basis. For the year presented, all securities were classified as held-to-maturity.
The following tables summarize the contractual maturities and weighted average yields of investment securities at September 30, 2022, and the amortized cost of those securities as of the indicated dates.
| | At September 30, 2022 | |
| | One Year or Less | | | After One to Five Years | |
($ in thousands) | | Amortized Cost | | | Weighted Average Yield | | | Amortized Cost | | | Weighted Average Yield | |
Mortgage-backed securities | | $ | — | | | | — | | | $ | — | | | | — | |
| | At September 30, 2022 | | | | |
| | After Five to Ten Years Weighted | | | After Ten Years Weighted | | | | |
($ in thousands) | | Amortized Cost | | | Weighted Average Yield | | | Amortized Cost | | | Weighted Average Yield | | | Total Amortized Cost | |
Mortgage-backed securities | | $ | 3,205 | | | | 3.1 | % | | $ | 10,720 | | | | 2.5 | % | | $ | 13,925 | |
The weighted average yield of investment securities is the sum of all interest that the investments generate, divided by the sum of the book value.
There were no calls, sales or maturities of securities during the nine months ended September 30, 2022 and September 30, 2021.
At September 30, 2022, there were seventeen securities, consisting of seven collateralized mortgage obligations and ten mortgage-backed securities. All of these securities were in an unrealized loss position as of September 30, 2022. There were nine securities in an unrealized loss position as of December 31, 2021.
Deposits
Deposits are the major source of funding for the Company, with the exception of the Company’s participation in the PPPLF, which added a significant amount of funding in 2020 (see discussion below in Liquidity and Capital Resources – Liquidity Management). We offer a variety of deposit products including interest and noninterest bearing demand accounts, HSA demand deposits sourced through Lively, Inc., money market and savings accounts and certificates of deposit, all of which we market at competitive pricing. We generate deposits from our customers on a relationship basis and through access to national Institutional and brokered deposit sources. We also generate deposits in relation to our Strategic Programs in the form of reserve accounts as discussed above. These deposits add an element of flexibility in that they tend to increase or decrease in relation to the size of or Strategic Program loan portfolio. In addition to the reserve account, some Strategic Program loan originators maintain operating deposit accounts with us.
The following table presents the end of period and average balances and for the periods indicated (average balances have been calculated using daily averages):
| | September 30, 2022 | | | December 31, 2021 | |
($ in thousands) | | Total | | | Percent | | | Total | | | Percent | |
Period end: | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | $ | 97,654 | | | | 42.0 | % | | $ | 110,548 | | | | 43.9 | % |
Interest-bearing deposits: | | | | | | | | | | | | | | | | |
Demand | | | 55,152 | | | | 23.6 | % | | | 5,399 | | | | 2.1 | % |
Savings | | | 7,252 | | | | 3.1 | % | | | 6,685 | | | | 2.7 | % |
Money markets | | | 12,281 | | | | 5.3 | % | | | 31,076 | | | | 12.3 | % |
Time certificates of deposit | | | 60,499 | | | | 26.0 | % | | | 98,184 | | | | 39.0 | % |
Total period end deposits | | $ | 232,838 | | | | 100.0 | % | | $ | 251,892 | | | | 100.0 | % |
| | Three Months Ended | |
| | September 30, 2022 | | | December 31, 2021 | | | September 30, 2021 | |
($ in thousands) | | Total | | | Weighted Average rate paid | | | Percent of total | | | Total | | | Weighted Average rate paid | | | Percent of total | | | Total | | | Weighted Average rate paid | | | Percent of total | |
Average: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | $ | 102,575 | | | | 0.00 | % | | | 49.6 | % | | $ | 127,590 | | | | 0.00 | % | | | 46.3 | % | | $ | 107,342 | | | | 0.00 | % | | | 48.9 | % |
Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand | | | 11,857 | | | | 3.81 | % | | | 5.7 | % | | | 7,411 | | | | 0.81 | % | | | 2.7 | % | | | 5,007 | | | | 0.88 | % | | | 2.3 | % |
Savings | | | 7,514 | | | | 0.05 | % | | | 3.6 | % | | | 7,573 | | | | 0.05 | % | | | 2.7 | % | | | 8,818 | | | | 0.14 | % | | | 4.0 | % |
Money market | | | 20,615 | | | | 0.56 | % | | | 9.9 | % | | | 28,859 | | | | 0.29 | % | | | 10.5 | % | | | 22,274 | | | | 0.38 | % | | | 10.1 | % |
Time certificates of deposit | | | 64,789 | | | | 0.99 | % | | | 31.2 | % | | | 104,134 | | | | 0.93 | % | | | 37.8 | % | | | 76,127 | | | | 1.24 | % | | | 34.7 | % |
Total average deposits | | $ | 207,350 | | | | 0.58 | % | | | 100.0 | % | | $ | 275,567 | | | | 0.40 | % | | | 100.0 | % | | $ | 219,568 | | | | 0.49 | % | | | 100.0 | % |
| | Nine Months Ended | |
| | September 30, 2022 | | | September 30, 2021 | |
($ in thousands) | | Total | | | Weighted average rate paid | | | Percent of total | | | Total | | | Weighted average rate paid | | | Percent of total | |
Average: | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | $ | 120,102 | | | | 0.00 | % | | | 49.7 | % | | $ | 100,704 | | | | 0.00 | % | | | 51.5 | % |
Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | |
Demand | | | 8,616 | | | | 2.40 | % | | | 3.6 | % | | | 5,604 | | | | 0.90 | % | | | 2.9 | % |
Savings | | | 7,211 | | | | 0.06 | % | | | 3.0 | % | | | 8,006 | | | | 0.15 | % | | | 4.1 | % |
Money market | | | 29,742 | | | | 0.32 | % | | | 12.3 | % | | | 19,641 | | | | 0.37 | % | | | 10.0 | % |
Time certificates of deposit | | | 75,836 | | | | 1.02 | % | | | 31.4 | % | | | 61,587 | | | | 1.64 | % | | | 31.5 | % |
Total average deposits | | $ | 241,507 | | | | 0.45 | % | | | 100.0 | % | | $ | 195,542 | | | | 0.59 | % | | | 100.0 | % |
Our deposits decreased to $232.8 million at September 30, 2022 from $251.9 million at December 31, 2021, a decrease of $19.1 million, or 7.6%. This decrease was primarily due to the decline in our Strategic Program loan program. Our Interest-bearing demand deposits increased to $55.2 million at September 30, 2022 from $5.4 million at December 31, 2021, an increase of $49.8 million, or 921.5%. This increase was primarily due to new HSA deposits from Lively, Inc.
As an FDIC-insured institution, our deposits are insured up to applicable limits by the DIF of the FDIC. The Dodd-Frank Act raised the limit for federal deposit insurance to $250,000 for most deposit accounts and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000. Our total uninsured deposits were $129.3 million and $163.7 million as of September 30, 2022 and December 31, 2021, respectively. The maturity profile of our uninsured time deposits, those amounts that exceed the FDIC insurance limit, at September 30, 2022 is as follows:
| | September 30, 2022 | |
($ in thousands) | | Three months or less | | | More than three months to six months | | | More than six months to twelve months | | | More than twelve months | | | Total | |
Time deposits, uninsured | | $ | 129 | | | $ | — | | | $ | 551 | | | $ | 1,154 | | | $ | 1,834 | |
Liquidity and Capital Resources
Liquidity Management
Liquidity management is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds consist of deposit inflows, the sale of loans, repayment of loans and net profits. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, loan prepayments, loan sales and security sales are greatly influenced by general interest rates, economic conditions, and competition.
On November 23, 2021, we completed our IPO at a price of $10.50 per share. We raised approximately $36.1 million in net proceeds after deducting underwriting discounts and commissions of approximately $3.0 million and certain estimated offering expenses payable by us of approximately of $3.2 million. The net proceeds less $0.5 million in other related expenses, including legal fees totaled $35.6 million.
On August 18, 2022, the Company announced that the Board has authorized, effective August 16, 2022, a common stock repurchase program to purchase up to 644,241 shares of the Company’s common stock in the aggregate. The repurchase program expires on August 31, 2024, but may be limited or terminated at any time without prior notice. The repurchase program does not obligate the Company to purchase any particular number of shares. The Company has repurchased 20,000 shares for approximately $0.2 million as of September 30, 2022 and retired them at cost.
Our primary source of funds to originate new loans (other than the PPPLF program used to fund PPP loans in 2020) is derived from deposits. Deposits are comprised of core and noncore deposits. We use brokered deposits and a rate listing service to advertise rates to banks, credit unions, and other institutional entities. We designate deposits obtained from this source as Institutional Deposits. To date, depositors of brokered and Institutional Deposits have been willing to place deposits with us at rates near the middle of the market. To attract deposits from local and nationwide consumer and commercial markets, we historically paid rates at the higher end of the market, which we have been able to pay due to our high margin and technology oriented business model. We utilize rate listing services and website advertising to attract deposits from consumer and commercial sources.
We regularly evaluate new, core deposit products and in 2022, we launched an HSA deposit product sourced through Lively, Inc. We intend to have various term offerings to match our funding needs. With no current plans to expand our brick-and-mortar branch network, online and mobile banking offers a means to meet customer needs and better efficiency through technology compared to traditional branch networks. We believe that the rise of mobile and online banking provides us the opportunity to further leverage the technological competency we have demonstrated in recent years.
We regularly adjust our investment in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities and (4) the objectives of our asset/liability management, funds management and liquidity policies. The objective of the liquidity policy is to reduce the risk to our earnings and capital arising from the inability to meet obligations in a timely manner. This entails ensuring sufficient funds are available at a reasonable cost to meet potential demands from both fund providers and borrowers. Liquid assets, defined as cash and due from banks and interest bearing deposits, were 24.0% of total assets at September 30, 2022.
We primarily utilize short-term and long-term borrowings to supplement deposits to fund our lending and investment activities, each of which is discussed below. At September 30, 2022, we had the ability to access $10.1 million from the Federal Reserve Bank’s Discount Window on a collateralized basis. Through Zions Bank, the Bank had an available unsecured line available of $1.0 million. The Bank had an available unsecured line of credit with Bankers’ Bank of the West to borrow up to $1.05 million in overnight funds. We also maintain a $3.2 million line of credit with Federal Home Loan Bank, secured by specific pledged loans. We had no outstanding balances on such unsecured or secured lines of credit as of September 30, 2022. In long term borrowings, we had $0.3 million outstanding at September 30, 2022 related to the PPPLF. The PPPLF is secured by pledged PPP loans.
Our most liquid assets are cash and cash equivalents. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At September 30, 2022, liquid assets (defined as cash and due from banks and interest bearing deposits), consisting of cash and due from banks, totaled $92.5 million. We believe that our liquid assets combined with the available lines of credit provide adequate liquidity to meet our current financial obligations for at least the next 12 months.
Capital Resources
Shareholders’ equity increased $18.9 million to $134.3 million at September 30, 2022 compared to $115.4 million at December 31, 2021. The increase in shareholders’ equity was primarily attributable to net income recognized of $18.6 million. Stock options exercised, and stock-based compensation increased additional paid-in capital aggregately by approximately $0.5 million while the repurchase of common stock reduced additional paid-in capital by approximately $0.2 million.
We use several indicators of capital strength. The most commonly used measure is average common equity to average assets, which was 35.2% and 20.7% for the three months ended September 30, 2022 and 2021, respectively. Average common equity to average assets was 32.6% and 17.5% for the nine months ended September 30, 2022 and 2021, respectively.
Our return on average equity was 11.0% and 52.2% for the three months ended September 30, 2022 and 2021, respectively. Our return on average assets was 3.9% and 10.8% for the three months ended September 30, 2022 and 2021, respectively. Our return on average equity was 19.8% and 49.8% for the nine months ended September 30, 2022 and 2021, respectively. Our return on average assets was 6.5% and 8.7% for the nine months ended September 30, 2022 and 2021, respectively.
We seek to maintain adequate capital to support anticipated asset growth, operating needs and unexpected risks, and to ensure that we are in compliance with all current and anticipated regulatory capital guidelines. Our primary sources of new capital include retained earnings and proceeds from the sale and issuance of capital stock or other securities. Expected future use or activities for which capital may be set aside include balance sheet growth and associated relative increases in market or credit exposure, investment activity, potential product and business expansions, acquisitions and strategic or infrastructure investments.
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of its assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Under the prompt corrective action rules, an institution is deemed “well capitalized” if its Tier 1 leverage ratio, Common Equity Tier 1 ratio, Tier 1 Capital ratio, and Total Capital ratio meet or exceed 5%, 6.5%, 8%, and 10%, respectively. On September 17, 2019, the federal banking agencies jointly finalized a rule intending to simplify the regulatory capital requirements described above for qualifying community banking organizations that opt into the Community Bank Leverage Ratio framework, as required by Section 201 of the Regulatory Relief Act. The Bank has elected to opt into the Community Bank Leverage Ratio framework starting in 2020. Under these new capital requirements, as temporarily amended by Section 4012 of the CARES Act, the Bank must maintain a leverage ratio greater than 8.5% for 2021 and 9.0% for 2022.
As of September 30, 2022 and December 31, 2021, the most recent notification from the FDIC categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action (there are no conditions or events since that notification we believe have changed the Bank’s category). The following table sets forth the actual capital amounts and ratios for the Bank and the amount of capital required to be categorized as well-capitalized as of the dates indicated.
The following table presents the regulatory capital ratios for the Bank as of the dates indicated:
| | September 30, | | | December 31, | | | 2022 | | | 2021 | | |
Capital Ratios | | 2022 | | | 2021 | | | Well- Capitalized Requirement | | | Well- Capitalized Requirement | | |
Leverage Ratio (under CBLR) | | | 24.9 | % | | | 17.7 | % | | | 9.0 | %(1) | | | 8.5 | %(1) | |
(1) | The Well-Capitalized Requirement for years 2022 and 2021 were 9.0% and 8.5%, respectively. |
Contractual Obligations
We have contractual obligations to make future payments on debt and lease agreements. While our liquidity monitoring and management consider both present and future demands for and sources of liquidity, the following table of contractual commitments focuses only on future obligations and summarizes our contractual obligations as of September 30, 2022.
($ in thousands) | | Total | | Less than One Year | | | One to Three Years | | | Three to Five Years | | | More Than Five Years | |
Contractual Obligations | | | | | | | | | | | | | | |
Deposits without stated maturity | | $ | 152,806 | | $ | | | 152,806 | | | $ | — | | | $ | — | | | $ | — | |
Time deposits | | | 60,499 | | | | | 22,359 | | | | 27,107 | | | | 11,033 | | | | — | |
Long term borrowings(1) | | | 345 | | | | | — | | | | 345 | | | | — | | | | — | |
Operating lease obligations | | | 7,776 | | | | | 834 | | | | 2,196 | | | | 2,253 | | | | 2,493 | |
Total | | $ | 221,426 | | | | $ | 175,999 | | | $ | 29,648 | | | $ | 13,286 | | | $ | 2,493 | |
(1) | Balances in this category pertain to the PPPLF and are fully-collateralized with PPP loans |
Off-Balance Sheet Items
In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated statements of financial condition. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit, which involves, to varying degrees, elements of credit risk and interest rate risk exceeding the amounts recognized in our consolidated statements of financial condition. Our exposure to credit loss is represented by the contractual amounts of these commitments. The same credit policies and procedures are used in making these commitments as for on-balance sheet instruments. We are not aware of any accounting loss to be incurred by funding these commitments; if required, we would maintain an allowance for off-balance sheet credit risk which would be recorded in other liabilities on the consolidated balance sheets.
Our commitments to extend credit as of the dates indicated are summarized below. Since commitments associated with commitments to extend credit may expire unused, the amounts shown do not necessarily reflect the actual future cash funding requirements.
($ in thousands) | | As of September 30, 2022 | | | As of December 31, 2021 | |
Revolving, open-end lines of credit | | $ | 1,747 | | | $ | 1,259 | |
Commercial real estate | | | 19,563 | | | | 15,402 | |
Other unused commitments | | | 397 | | | | 377 | |
Total commitments | | $ | 21,707 | | | $ | 17,038 | |
Critical Accounting Policies and Estimates
The accompanying management’s discussion and analysis of results of operations and financial condition is based upon our unaudited interim consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements in accordance with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. We evaluate our estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions. There have been no significant changes during the nine months ended September 30, 2022 to the items that we disclosed as our critical accounting policies and estimates in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the 2021 Form 10-K.
Accounting policies, as described in detail in the notes to our consolidated financial statements, included in the 2021 Form 10-K, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that those critical accounting policies and estimates require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. Changes in these estimates, which are likely to occur from period to period, or use of different estimates that we could have reasonably used in the current period, would have a material impact on our financial position, results of operations or liquidity.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Under the filer category of “smaller reporting company,” as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part I, Item 3 of this Report.
Item 4. | Controls and Procedures |
Disclosure Controls and Procedures
The Company’s management, including its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of the Company’s disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act as of the end of the period covered by this Report. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal controls over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this Report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls over financial reporting.
We are not currently subject to any material legal proceedings. We are from time to time subject to claims and litigation arising in the ordinary course of business. These claims and litigation may include, among other things, allegations of violation of banking and other applicable regulations, competition law, labor laws and consumer protection laws, as well as claims or litigation relating to intellectual property, securities, breach of contract and tort. We intend to defend ourselves vigorously against any pending or future claims and litigation.
In the current opinion of management, the likelihood is remote that the impact of such ordinary course proceedings, either individually or in the aggregate, would have a material adverse effect on our results of operations, financial condition or cash flows. However, one or more unfavorable outcomes in any claim or litigation against us could have a material adverse effect for the period in which they are resolved. In addition, regardless of their merits or their ultimate outcomes, such matters are costly, divert management’s attention and may materially adversely affect our reputation, even if resolved in our favor.
This section supplements and updates certain of the information found under Part I, Item 1A. “Risk Factors” of the 2021 Form 10-K and Part II, Item 1A. “Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022 (the “First Quarter Form 10-Q”) based on information currently known to us and recent developments since the date of the 2021 Form 10-K filing. The information included in the “Risk Factors” sections of the First Quarter Form 10-Q are incorporated by reference herein. The risks and uncertainties that we face are not limited to those set forth in the 2021 Form 10-K, as supplemented and updated in the First Quarter Form 10-Q. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also adversely affect our business and the trading price of our securities.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
There were no unregistered sales of the Company’s stock during the third quarter of 2022.
During the three months ended September 30, 2022, we repurchased 20,000 shares of our common stock for $0.2 million (average per share purchase price of $10.66) pursuant to our common stock repurchase program.
Issuer Purchases of Equity Securities
| | | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1) | |
| July 1, 2022 - July 31, 2022 | | — | | — | | — | | — | |
| August 1, 2022 - August 31, 2022 | | — | | — | | — | | 644,241 | |
| September 1, 2022 - September 30, 2022 | | | | | | | | | |
| Total | | 20,000 | | $10.66 | | 20,000 | | 624,241 | |
(1) | On August 18, 2022, the Company announced that the Board has authorized, effective August 16, 2022, a common stock repurchase program to purchase up to 644,241 shares of the Company’s common stock in the aggregate. The repurchase program expires on August 31, 2024, but may be limited or terminated at any time without prior notice. The repurchase program authorizes the repurchase by the Company of its common stock in open market transactions, including pursuant to a trading plan in accordance with Rule 10b-18 promulgated under the Exchange Act or privately negotiated transactions. The authorization permits management to repurchase shares of the Company’s common stock from time to time at management’s discretion. Repurchases may also be made pursuant to a trading plan under Rule 10b5-1 under the Exchange Act, which would permit shares to be repurchased when the Company might otherwise be precluded from doing so because of self-imposed trading blackout periods or other regulatory restrictions. The actual means and timing of any shares purchased under the program will depend on a variety of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The repurchase program does not obligate the Company to purchase any particular number of shares. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
Not applicable.
None.
Exhibits.
Number | | Description |
| | |
| | Fourth Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 of the Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on July 30, 2021 (File No. 333-257929)). |
| | Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 of the Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on July 30, 2021 (File No. 333-257929)). |
| | Specimen common stock certificate (incorporated by reference to Exhibit 4.1 of the Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on July 15, 2021 (File No. 333-257929)). |
| | Secured Promissory Note, dated as of August 6, 2021, by Alan Weichselbum in favor of FinWise Bancorp. |
| | Security Agreement, dated as of August 6, 2021, by and between Alan Weichselbaum and FinWise Bancorp. |
| | Secured Promissory Note, dated as of June 1, 2022, by Alan Weichselbum in favor of FinWise Bancorp. |
| | Security Agreement, dated as of June 1, 2022, by and between Alan Weichselbaum and FinWise Bancorp. |
| | Rule 13a-14(a) Certification of the Principal Executive Officer. |
| | Rule 13a-14(a) Certification of the Principal Financial Officer. |
| | Section 1350 Certification of Chief Executive Officer and Chief Financial Officer. |
101.INS* | | Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH* | | Inline XBRL Taxonomy Extension Schema Document. |
101.CAL* | | Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* | | Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* | | Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104* | | Cover Page Interactive Data File (embedded within the Inline XBRL document in Exhibit 101). |
* Filed herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| FinWise Bancorp |
| | |
Date: November 14, 2022 | By: | /s/ Kent Landvatter |
| | Kent Landvatter |
| | President, Chief Executive Officer and Director |
| | (Principal Executive Officer) |
| | |
Date: November 14, 2022 | By: | /s/ Javvis Jacobson |
| | Javvis Jacobson |
| | Executive Vice President and Chief Financial Officer |
| | (Principal Financial and Accounting Officer) |
59