BMO Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-280224-02

BMO 2024-C10 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor or BMO Capital Markets Corp., any other underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-888-200-0266 (8 a.m. – 5 p.m. EST).

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of BMO Capital Markets Corp., Citigroup Global Markets Inc., Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, Academy Securities, Inc., Bancroft Capital, LLC, Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address	City

1	Loan		1	Newport Centre	8.3%	100.0%	GACC, GSBI	GACC, GSMC	NAP	NAP	30 Mall Drive West	Jersey City
2	Loan		1	The Mall of Victor Valley	8.3%	100.0%	BMO, JPMCB	BMO	NAP	NAP	14400 Bear Valley Road	Victorville
3	Loan		31	Poindexter Industrial Portfolio	7.5%		CREFI	CREFI	NAP	NAP	Various	Various
3.01	Property		1	Ringgold	0.9%	12.7%					100 Morgan Olson Way	Ringgold
3.02	Property		1	Laval	0.6%	7.9%					3600 Boulevard Industriel	Laval
3.03	Property		1	Loudon	0.5%	7.0%					9600 Corporate Park Drive	Loudon
3.04	Property		1	Salt Lake City	0.5%	6.0%					4285 West 1385 South	Salt Lake City
3.05	Property		1	Morgantown	0.4%	5.6%					111 Morgan Way	Morgantown
3.06	Property		1	Reading	0.4%	4.7%					201 Hancock Boulevard	Reading
3.07	Property		1	Orrville	0.3%	3.9%					600 East Chestnut Street	Orrville
3.08	Property		1	Riverside I	0.3%	3.9%					7888 Lincoln Avenue	Riverside
3.09	Property		1	Spring Hill	0.3%	3.8%					15800 Hudson Avenue	Spring Hill
3.10	Property		1	Janesville	0.3%	3.6%					3100 East Morgan Way	Janesville
3.11	Property		1	Sturgis II	0.3%	3.5%					1801 South Nottawa Street	Sturgis
3.12	Property		1	Denver	0.3%	3.4%					1658 Dry Tavern Road	Denver
3.13	Property		1	Sturgis I	0.2%	3.0%					1861 South Centerville Road	Sturgis
3.14	Property		1	Social Circle	0.2%	2.7%					1 Waters Drive	Social Circle
3.15	Property		1	Caldwell	0.2%	2.6%					3820 Skyway Street	Caldwell
3.16	Property		1	Brenham	0.2%	2.5%					3140 South Blue Bell Road	Brenham
3.17	Property		1	Clinton	0.2%	2.3%					6315 & 6401 Aaron Lane	Clinton
3.18	Property		1	Ehrenberg	0.2%	2.3%					18275 Morgan Drive	Ehrenberg
3.19	Property		1	Rydal	0.2%	2.2%					4120 Highway 411 Northeast	Rydal
3.20	Property		1	Claremore	0.2%	2.0%					2800 North Lynn Riggs Boulevard	Claremore
3.21	Property		1	West Palm Beach	0.1%	1.8%					2983 South Military Trail	West Palm Beach
3.22	Property		1	Decatur	0.1%	1.7%					1102 Brooks Street Southeast	Decatur
3.23	Property		1	North Salt Lake	0.1%	1.7%					330 West Center Street	North Salt Lake
3.24	Property		1	Ephrata	0.1%	1.7%					485 Wenger Drive	Ephrata
3.25	Property		1	Nashville	0.1%	1.3%					1801 Lebanon Pike	Nashville
3.26	Property		1	Louisville	0.1%	1.3%					5620 Fern Valley Road	Louisville
3.27	Property		1	Riverside II	0.1%	1.3%					7322 Jurupa Avenue	Riverside
3.28	Property		1	Corsicana	0.1%	1.2%					8051 Morgan Circle	Corsicana
3.29	Property		1	Centralia	0.1%	1.2%					2400 Commercial Road	Centralia
3.30	Property		1	Indianapolis	0.1%	0.8%					2770 Bluff Road	Indianapolis
3.31	Property		1	Elkhart	0.0%	0.4%					28858 Ventura Drive	Elkhart
4	Loan		1	White Oak Village	6.1%	100.0%	ZBNA	ZBNA	NAP	NAP	4501-4591 South Laburnum Avenue	Richmond
5	Loan		6	Douglas Dynamics	5.8%		BMO	BMO	Group A	NAP	Various	Various
5.01	Property		1	Milwaukee 7777	1.6%	28.4%					7777 North 73rd Street and 7611-7615 North 73rd Street	Milwaukee
5.02	Property		1	Rockland	1.4%	23.9%					50 Gordon Drive	Rockland
5.03	Property		1	Madison Heights	1.0%	17.8%					531-561 Ajax Drive	Madison Heights
5.04	Property		1	Manchester	1.0%	16.4%					1085 South 3rd Street	Manchester
5.05	Property		1	Milwaukee 7676	0.5%	8.4%					7676 North 76th Street	Milwaukee
5.06	Property		1	Huntley	0.3%	5.2%					11921 Smith Drive	Huntley
6	Loan		1	South Carolina Industrial	5.5%	100.0%	3650 REIT 2	3650 REIT	NAP	NAP	260 Midway Drive	Union
7	Loan		3	Sterling Portfolio	5.4%		CREFI	CREFI	Group A	NAP	Various	Various
7.01	Property		1	Phoenix	3.6%	67.0%					501 East 151st Street	Phoenix
7.02	Property		1	Lufkin	1.5%	27.8%					7309 US Highway 69	Lufkin
7.03	Property		1	Joliet	0.3%	5.3%					811-813 Richards Street	Joliet
8	Loan		1	Creekside Town Center	5.0%	100.0%	3650 REIT 2	3650 REIT	NAP	NAP	1180-1256 Galleria Boulevard	Roseville
9	Loan		1	Diamond Ridge Apartments	4.3%	100.0%	SMC	SMC	Group B	NAP	6407 Antoine Drive	Houston
10	Loan		1	Bradley Fair	4.1%	100.0%	3650 REIT 2	3650 REIT	NAP	NAP	2000 North Rock Road	Wichita
11	Loan		1	Tropicale Foods	4.1%	100.0%	BMO	BMO	Group A	NAP	1001 East 33rd Street	Lubbock
12	Loan		1	Springfield Center	4.0%	100.0%	CREFI	CREFI	NAP	NAP	6646 Loisdale Road and 6711 Spring Mall Road	Springfield
13	Loan		1	Gotham Plaza	3.9%	100.0%	3650 REIT 2	3650 REIT	Group C	NAP	149-169 East 125th Street	New York
14	Loan		1	La Habra Marketplace	3.5%	100.0%	3650 REIT 2	3650 REIT	NAP	NAP	1641 West Imperial Highway	La Habra
15	Loan		1	236-244 East 13th Street	2.9%	100.0%	BMO	BMO	NAP	NAP	236-244 East 13th Street	New York
16	Loan		1	Quail Meadows Apartments	2.9%	100.0%	SMC	SMC	Group B	NAP	10201 Telephone Road	Houston
17	Loan		1	500 Delaware	2.8%	100.0%	3650 REIT 2	3650 REIT	NAP	NAP	500 Delaware Avenue	Wilmington
18	Loan		1	Quantix	2.5%	100.0%	CREFI	CREFI	Group A	NAP	17478 Texas State Highway 62	Orange
19	Loan		1	Arizona Grand Resort and Spa	2.3%	100.0%	GACC, GSBI, WFB	GACC	NAP	NAP	8000 South Arizona Grand Parkway	Phoenix
20	Loan		1	Centene	2.2%	100.0%	3650 REIT 2	3650 REIT	NAP	NAP	1700 North University Drive	Plantation

A-1

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

% of Loan Balance

Mortgage Loan Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

Loan

Grapevine Mills

2.1%

100.0%

WFB, JPMCB, BMO

BMO

NAP

3000 Grapevine Mills Parkway and 2501 Bass Pro Drive

Grapevine

Loan

Stop & Shop Elizabeth

1.6%

100.0%

3650 REIT 2

3650 REIT

NAP

801 Newark Avenue

Elizabeth

Loan

Corporate Circle

1.3%

100.0%

BMO

NAP

30100 and 30050 Chagrin Boulevard

Pepper Pike

Loan

1516 Motor Parkway

1.3%

100.0%

3650 REIT 2

3650 REIT

Group C

NAP

1516 Motor Parkway

Hauppauge

Loan

Spark by Hilton O'Hare

1.2%

100.0%

SMC

NAP

2175 East Touhy Avenue

Des Plaines

Loan

1702 West 1st Street

0.5%

100.0%

ZBNA

NAP

1702 West 1st Street

Brooklyn

Loan

Airport Business Center

0.5%

100.0%

ZBNA

NAP

12508 Jones Maltsberger Road

San Antonio

Loan

Burbank Self Storage

0.2%

100.0%

SMC

NAP

3203 North San Fernando Boulevard

Burbank

A-2

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)

1	Loan		1	Newport Centre	Hudson	NJ	07310	Retail	Super Regional Mall	1987	2006	966,186	SF	194.58
2	Loan		1	The Mall of Victor Valley	San Bernardino	CA	92392	Retail	Super Regional Mall	1986	2006-2007, 2012-2013, 2022-2023	479,261	SF	177.36
3	Loan		31	Poindexter Industrial Portfolio	Various	Various	Various	Industrial	Various	Various	Various	4,526,168	SF	30.73
3.01	Property		1	Ringgold	Pittsylvania	VA	24586	Industrial	Manufacturing	2008	2019	878,000	SF
3.02	Property		1	Laval	Laval	QC	H7L 4R9	Industrial	Manufacturing / Vehicle Storage	1987	NAP	117,533	SF
3.03	Property		1	Loudon	Loudon	TN	37774	Industrial	Manufacturing	1996, 2005, 2007	2015	334,024	SF
3.04	Property		1	Salt Lake City	Salt Lake	UT	84104	Industrial	Manufacturing / Warehouse	2009	NAP	109,914	SF
3.05	Property		1	Morgantown	Berks	PA	19543	Industrial	Manufacturing / Vehicle Storage	1950	2014	246,843	SF
3.06	Property		1	Reading	Berks	PA	19611	Industrial	Manufacturing / Warehouse	1951	1998	323,381	SF
3.07	Property		1	Orrville	Wayne	OH	44667	Industrial	Manufacturing / Warehouse	1922	2018	347,024	SF
3.08	Property		1	Riverside I	Riverside	CA	92504	Industrial	Manufacturing	1979	NAP	66,000	SF
3.09	Property		1	Spring Hill	Pasco	FL	34610	Industrial	Manufacturing	2008	NAP	80,400	SF
3.10	Property		1	Janesville	Rock	WI	53546	Industrial	Manufacturing / Vehicle Storage	1990	2015	196,098	SF
3.11	Property		1	Sturgis II	St. Joseph	MI	49091	Industrial	Manufacturing	1967	2020	204,555	SF
3.12	Property		1	Denver	Lancaster	PA	17517	Industrial	Manufacturing / Warehouse	2000	2017	98,485	SF
3.13	Property		1	Sturgis I	St. Joseph	MI	49091	Industrial	Manufacturing	1960	NAP	175,700	SF
3.14	Property		1	Social Circle	Walton	GA	30025	Industrial	Manufacturing / Warehouse	1970	1994	200,342	SF
3.15	Property		1	Caldwell	Canyon	ID	83605	Industrial	Manufacturing / Warehouse	2018	NAP	37,100	SF
3.16	Property		1	Brenham	Washington	TX	77833	Industrial	Manufacturing / Warehouse	1993	2002	128,225	SF
3.17	Property		1	Clinton	Prince George's	MD	20735	Industrial	Manufacturing / Warehouse	1962, 1969	NAP	17,552	SF
3.18	Property		1	Ehrenberg	La Paz	AZ	85334	Industrial	Manufacturing / Warehouse	1986	2017	120,416	SF
3.19	Property		1	Rydal	Bartow	GA	30171	Industrial	Manufacturing / Warehouse	1987, 2000, 2014	NAP	102,697	SF
3.20	Property		1	Claremore	Rogers	OK	74017	Industrial	Manufacturing	1981	NAP	101,498	SF
3.21	Property		1	West Palm Beach	Palm Beach	FL	33415	Industrial	Manufacturing / Warehouse	1984	NAP	24,890	SF
3.22	Property		1	Decatur	Morgan	AL	35601	Industrial	Manufacturing / Warehouse	1965	2018	183,804	SF
3.23	Property		1	North Salt Lake	Davis	UT	84054	Industrial	Manufacturing / Warehouse	1980	1996	26,145	SF
3.24	Property		1	Ephrata	Lancaster	PA	17522	Industrial	Manufacturing / Vehicle Storage	1970	NAP	55,198	SF
3.25	Property		1	Nashville	Davidson	TN	37210	Industrial	Warehouse / Distribution	1995	2022	18,144	SF
3.26	Property		1	Louisville	Jefferson	KY	40228	Industrial	Manufacturing	1997	NAP	26,325	SF
3.27	Property		1	Riverside II	Riverside	CA	92504	Industrial	Vehicle Storage	NAP	NAP	137,214	SF
3.28	Property		1	Corsicana	Navarro	TX	75109	Industrial	Manufacturing / Warehouse	1982	2012	75,616	SF
3.29	Property		1	Centralia	Lewis	WA	98531	Industrial	Warehouse	1950	2000	47,826	SF
3.30	Property		1	Indianapolis	Marion	IN	46225	Industrial	Warehouse	1970	2012	28,364	SF
3.31	Property		1	Elkhart	Elkhart	IN	46517	Industrial	Warehouse	1983	2010	16,855	SF
4	Loan		1	White Oak Village	Henrico	VA	23231	Retail	Anchored	2008	NAP	397,605	SF	111.79
5	Loan		6	Douglas Dynamics	Various	Various	Various	Industrial	Various	Various	Various	791,583	SF	53.18
5.01	Property		1	Milwaukee 7777	Milwaukee	WI	53223	Industrial	Manufacturing / Distribution	1965-1970	NAP	215,242	SF
5.02	Property		1	Rockland	Knox	ME	04841	Industrial	Manufacturing	1999	2007	203,640	SF
5.03	Property		1	Madison Heights	Oakland	MI	48071	Industrial	Manufacturing	1988	2000	116,045	SF
5.04	Property		1	Manchester	Delaware	IA	52057	Industrial	Warehouse	1958-2015	NAP	169,286	SF
5.05	Property		1	Milwaukee 7676	Milwaukee	WI	53223	Industrial	Manufacturing	1977	NAP	60,038	SF
5.06	Property		1	Huntley	McHenry	IL	60142	Industrial	Warehouse	1980	NAP	27,332	SF
6	Loan		1	South Carolina Industrial	Union	SC	29379	Industrial	R&D / Manufacturing	2018	2023	135,939	SF	294.25
7	Loan		3	Sterling Portfolio	Various	Various	Various	Industrial	Various	Various	Various	991,022	SF	39.11
7.01	Property		1	Phoenix	Cook	IL	60426	Industrial	Manufacturing / Warehouse	1956	2016	596,566	SF
7.02	Property		1	Lufkin	Angelina	TX	75901	Industrial	Manufacturing / Warehouse	1975	NAP	369,505	SF
7.03	Property		1	Joliet	Will	IL	60433	Industrial	Warehouse / Distribution	1958	2017	24,951	SF
8	Loan		1	Creekside Town Center	Placer	CA	95678	Retail	Anchored	1999-2001	NAP	360,891	SF	198.19
9	Loan		1	Diamond Ridge Apartments	Harris	TX	77091	Multifamily	Garden	1980	2022	500	Units	62,000.00
10	Loan		1	Bradley Fair	Sedgwick	KS	67206	Other	Leased Fee	NAP	NAP	1,434,847	SF	20.91
11	Loan		1	Tropicale Foods	Lubbock	TX	79404	Industrial	Warehouse	1972	2022	210,028	SF	141.46
12	Loan		1	Springfield Center	Fairfax	VA	22150	Retail	Anchored	1999	NAP	176,698	SF	165.03
13	Loan		1	Gotham Plaza	New York	NY	10035	Mixed Use	Office / Retail	2001	NAP	92,653	SF	302.20
14	Loan		1	La Habra Marketplace	Orange	CA	90631	Retail	Anchored	1968-2002	2005-2019	372,476	SF	255.05
15	Loan		1	236-244 East 13th Street	New York	NY	10003	Multifamily	Mid Rise	1900	1989	83	Units	253,012.05
16	Loan		1	Quail Meadows Apartments	Harris	TX	77075	Multifamily	Garden	1971	NAP	356	Units	58,286.52
17	Loan		1	500 Delaware	New Castle	DE	19801	Office	CBD	2006	2020	371,222	SF	228.97
18	Loan		1	Quantix	Orange	TX	77630	Industrial	Warehouse / Distribution	1978	NAP	431,566	SF	42.35
19	Loan		1	Arizona Grand Resort and Spa	Maricopa	AZ	85044	Hospitality	Full Service	1987	2017-2019	744	Rooms	168,010.75
20	Loan		1	Centene	Broward	FL	33322	Office	Suburban	2020	NAP	145,983	SF	320.59

A-3

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)
21	Loan		1	Grapevine Mills	Tarrant	TX	76051	Retail	Super Regional Mall	1997	2015	1,628,140	SF	153.55
22	Loan		1	Stop & Shop Elizabeth	Union	NJ	07208	Retail	Single Tenant	1999	NAP	54,416	SF	215.93
23	Loan		1	Corporate Circle	Cuyahoga	OH	44124	Office	Suburban	1982	NAP	121,316	SF	76.57
24	Loan		1	1516 Motor Parkway	Suffolk	NY	11749	Industrial	Warehouse / Distribution	1981	2016	140,125	SF	129.88
25	Loan		1	Spark by Hilton O'Hare	Cook	IL	60018	Hospitality	Limited Service	1977	2018	143	Rooms	59,440.56
26	Loan		1	1702 West 1st Street	Kings	NY	11223	Multifamily	Mid Rise	1928	NAP	42	Units	91,309.52
27	Loan		1	Airport Business Center	Bexar	TX	78247	Industrial	R&D / Flex	2001	NAP	34,978	SF	97.20
28	Loan		1	Burbank Self Storage	Los Angeles	CA	91504	Self Storage	Self Storage	1977	NAP	32,970	SF	36.37

A-4

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type

1	Loan		1	Newport Centre	60,000,000	60,000,000	60,000,000	5.43700%			NAP	275,625.69	NAP	3,307,508.28	Interest Only
2	Loan		1	The Mall of Victor Valley	60,000,000	60,000,000	60,000,000	6.72300%			NAP	340,818.75	NAP	4,089,825.00	Interest Only
3	Loan		31	Poindexter Industrial Portfolio	54,070,000	54,070,000	54,070,000	5.65000%			NAP	258,115.41	NAP	3,097,384.92	Interest Only
3.01	Property		1	Ringgold	6,842,827	6,842,827	6,842,827
3.02	Property		1	Laval	4,276,767	4,276,767	4,276,767
3.03	Property		1	Loudon	3,790,771	3,790,771	3,790,771
3.04	Property		1	Salt Lake City	3,265,895	3,265,895	3,265,895
3.05	Property		1	Morgantown	3,032,617	3,032,617	3,032,617
3.06	Property		1	Reading	2,566,060	2,566,060	2,566,060
3.07	Property		1	Orrville	2,118,944	2,118,944	2,118,944
3.08	Property		1	Riverside I	2,099,504	2,099,504	2,099,504
3.09	Property		1	Spring Hill	2,060,624	2,060,624	2,060,624
3.10	Property		1	Janesville	1,943,985	1,943,985	1,943,985
3.11	Property		1	Sturgis II	1,905,105	1,905,105	1,905,105
3.12	Property		1	Denver	1,827,346	1,827,346	1,827,346
3.13	Property		1	Sturgis I	1,632,947	1,632,947	1,632,947
3.14	Property		1	Social Circle	1,477,429	1,477,429	1,477,429
3.15	Property		1	Caldwell	1,419,109	1,419,109	1,419,109
3.16	Property		1	Brenham	1,360,790	1,360,790	1,360,790
3.17	Property		1	Clinton	1,244,150	1,244,150	1,244,150
3.18	Property		1	Ehrenberg	1,244,150	1,244,150	1,244,150
3.19	Property		1	Rydal	1,170,279	1,170,279	1,170,279
3.20	Property		1	Claremore	1,088,632	1,088,632	1,088,632
3.21	Property		1	West Palm Beach	971,993	971,993	971,993
3.22	Property		1	Decatur	923,393	923,393	923,393
3.23	Property		1	North Salt Lake	913,673	913,673	913,673
3.24	Property		1	Ephrata	894,233	894,233	894,233
3.25	Property		1	Nashville	715,387	715,387	715,387
3.26	Property		1	Louisville	684,283	684,283	684,283
3.27	Property		1	Riverside II	684,283	684,283	684,283
3.28	Property		1	Corsicana	660,955	660,955	660,955
3.29	Property		1	Centralia	631,795	631,795	631,795
3.30	Property		1	Indianapolis	427,677	427,677	427,677
3.31	Property		1	Elkhart	194,399	194,399	194,399
4	Loan		1	White Oak Village	44,450,000	44,450,000	44,450,000	6.10000%			NAP	229,092.42	NAP	2,749,109.04	Interest Only
5	Loan		6	Douglas Dynamics	42,097,500	42,097,500	42,097,500	6.36000%			NAP	226,215.59	NAP	2,714,587.08	Interest Only
5.01	Property		1	Milwaukee 7777	11,945,345	11,945,345	11,945,345
5.02	Property		1	Rockland	10,041,967	10,041,967	10,041,967
5.03	Property		1	Madison Heights	7,482,250	7,482,250	7,482,250
5.04	Property		1	Manchester	6,891,546	6,891,546	6,891,546
5.05	Property		1	Milwaukee 7676	3,531,097	3,531,097	3,531,097
5.06	Property		1	Huntley	2,205,295	2,205,295	2,205,295
6	Loan		1	South Carolina Industrial	40,000,000	40,000,000	40,000,000	7.42000%			NAP	250,768.52	NAP	3,009,222.24	Interest Only
7	Loan		3	Sterling Portfolio	38,760,000	38,760,000	38,760,000	6.21000%			NAP	203,368.88	NAP	2,440,426.56	Interest Only
7.01	Property		1	Phoenix	25,965,000	25,965,000	25,965,000
7.02	Property		1	Lufkin	10,760,000	10,760,000	10,760,000
7.03	Property		1	Joliet	2,035,000	2,035,000	2,035,000
8	Loan		1	Creekside Town Center	36,525,000	36,525,000	36,525,000	7.28000%			NAP	224,662.57	NAP	2,695,950.84	Interest Only
9	Loan		1	Diamond Ridge Apartments	31,000,000	31,000,000	31,000,000	7.23500%			NAP	189,500.06	NAP	2,274,000.69	Interest Only
10	Loan		1	Bradley Fair	30,000,000	30,000,000	30,000,000	6.38500%			NAP	161,842.01	NAP	1,942,104.12	Interest Only
11	Loan		1	Tropicale Foods	29,710,000	29,710,000	29,710,000	6.38500%			NAP	160,277.54	NAP	1,923,330.48	Interest Only
12	Loan		1	Springfield Center	29,160,000	29,160,000	29,160,000	5.84000%			NAP	143,883.00	NAP	1,726,596.00	Interest Only
13	Loan		1	Gotham Plaza	28,000,000	28,000,000	28,000,000	5.90000%			NAP	139,578.70	NAP	1,674,944.40	Interest Only
14	Loan		1	La Habra Marketplace	25,000,000	25,000,000	25,000,000	3.70000%			NAP	78,153.94	NAP	937,847.28	Interest Only
15	Loan		1	236-244 East 13th Street	21,000,000	21,000,000	21,000,000	6.18000%			NAP	109,652.08	NAP	1,315,824.96	Interest Only
16	Loan		1	Quail Meadows Apartments	20,750,000	20,750,000	20,750,000	7.00000%			NAP	122,722.80	NAP	1,472,673.61	Interest Only
17	Loan		1	500 Delaware	20,000,000	20,000,000	20,000,000	4.84000%			NAP	81,787.04	NAP	981,444.48	Interest Only
18	Loan		1	Quantix	18,278,000	18,278,000	17,127,321	6.13000%			111,118.16	94,666.92	1,333,417.92	1,136,003.04	Interest Only, Amortizing Balloon
19	Loan		1	Arizona Grand Resort and Spa	17,000,000	17,000,000	17,000,000	5.55000%			NAP	79,717.01	NAP	956,604.12	Interest Only
20	Loan		1	Centene	15,600,000	15,600,000	15,600,000	3.41500%			NAP	45,011.60	NAP	540,139.20	Interest Only

A-5

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type
21	Loan		1	Grapevine Mills	15,500,000	15,500,000	15,500,000	6.26400%			NAP	82,033.75	NAP	984,405.00	Interest Only
22	Loan		1	Stop & Shop Elizabeth	11,750,000	11,750,000	11,750,000	6.35000%			NAP	63,040.65	NAP	756,487.80	Interest Only
23	Loan		1	Corporate Circle	9,300,000	9,288,961	7,288,557	6.36500%			62,012.02	NAP	744,144.24	NAP	Amortizing Balloon
24	Loan		1	1516 Motor Parkway	9,100,000	9,100,000	9,100,000	3.49000%			NAP	26,833.41	NAP	322,000.92	Interest Only
25	Loan		1	Spark by Hilton O'Hare	8,500,000	8,500,000	7,513,151	7.53500%			59,637.08	NAP	715,644.96	NAP	Amortizing Balloon
26	Loan		1	1702 West 1st Street	3,835,000	3,835,000	3,835,000	6.70000%			NAP	21,709.47	NAP	260,513.64	Interest Only
27	Loan		1	Airport Business Center	3,400,000	3,400,000	3,400,000	6.65000%			NAP	19,103.36	NAP	229,240.32	Interest Only
28	Loan		1	Burbank Self Storage	1,200,000	1,199,095	1,027,885	6.35000%			7,466.83	NAP	89,601.96	NAP	Amortizing Balloon

A-6

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date

1	Loan		1	Newport Centre	No	Actual/360	120	118	120	118	0	0	8/22/2024	2	1	10/1/2024
2	Loan		1	The Mall of Victor Valley	No	Actual/360	120	118	120	118	0	0	8/22/2024	2	6	10/6/2024
3	Loan		31	Poindexter Industrial Portfolio	No	Actual/360	120	119	120	119	0	0	9/16/2024	1	6	11/6/2024
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	No	Actual/360	120	119	120	119	0	0	9/10/2024	1	6	11/6/2024
5	Loan		6	Douglas Dynamics	No	Actual/360	120	120	120	120	0	0	10/9/2024	0	6	12/6/2024
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	No	Actual/360	120	120	120	120	0	0	10/10/2024	0	5	12/5/2024
7	Loan		3	Sterling Portfolio	No	Actual/360	120	119	120	119	0	0	9/27/2024	1	6	11/6/2024
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	No	Actual/360	120	107	120	107	0	0	9/28/2023	13	5	11/5/2023
9	Loan		1	Diamond Ridge Apartments	No	Actual/360	120	117	120	117	0	0	8/5/2024	3	6	9/6/2024
10	Loan		1	Bradley Fair	No	Actual/360	120	112	120	112	0	0	2/12/2024	8	5	4/5/2024
11	Loan		1	Tropicale Foods	No	Actual/360	120	120	120	120	0	0	10/8/2024	0	6	12/6/2024
12	Loan		1	Springfield Center	No	Actual/360	120	119	120	119	0	0	9/18/2024	1	6	11/6/2024
13	Loan		1	Gotham Plaza	No	Actual/360	120	119	120	119	0	0	9/19/2024	1	5	11/5/2024
14	Loan		1	La Habra Marketplace	No	Actual/360	120	85	120	85	0	0	12/3/2021	35	5	1/5/2022
15	Loan		1	236-244 East 13th Street	No	Actual/360	120	120	120	120	0	0	10/7/2024	0	6	12/6/2024
16	Loan		1	Quail Meadows Apartments	No	Actual/360	120	118	120	118	0	0	8/23/2024	2	6	10/6/2024
17	Loan		1	500 Delaware	No	Actual/360	120	90	120	90	0	0	4/7/2022	30	5	6/5/2022
18	Loan		1	Quantix	No	Actual/360	60	59	120	119	360	360	9/20/2024	1	6	11/6/2024
19	Loan		1	Arizona Grand Resort and Spa	No	Actual/360	120	117	120	117	0	0	7/26/2024	3	6	9/6/2024
20	Loan		1	Centene	No	Actual/360	120	78	120	78	0	0	5/4/2021	42	5	6/5/2021

A-7

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date
21	Loan		1	Grapevine Mills	No	Actual/360	120	116	120	116	0	0	6/17/2024	4	1	8/1/2024
22	Loan		1	Stop & Shop Elizabeth	No	Actual/360	120	119	120	119	0	0	10/3/2024	1	5	11/5/2024
23	Loan		1	Corporate Circle	No	Actual/360	0	0	120	119	300	299	9/30/2024	1	6	11/6/2024
24	Loan		1	1516 Motor Parkway	No	Actual/360	120	85	120	85	0	0	11/10/2021	35	5	1/5/2022
25	Loan		1	Spark by Hilton O'Hare	No	Actual/360	0	0	120	120	360	360	10/10/2024	0	6	12/6/2024
26	Loan		1	1702 West 1st Street	No	Actual/360	120	119	120	119	0	0	9/30/2024	1	6	11/6/2024
27	Loan		1	Airport Business Center	No	Actual/360	120	119	120	119	0	0	9/25/2024	1	6	11/6/2024
28	Loan		1	Burbank Self Storage	No	Actual/360	0	0	120	119	360	359	9/11/2024	1	6	11/6/2024

A-8

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

First P&I Payment Date

Maturity Date or Anticipated Repayment Date

Final Maturity Date

Grace Period - Late Fee (Days)

Grace Period - Default (Days)

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Loan

Newport Centre

NAP

9/1/2034

L(26),D(87),O(7)

46,686,244

19,671,880

27,014,364

Loan

The Mall of Victor Valley

NAP

9/6/2034

L(26),DorYM1(87),O(7)

18,120,856

5,343,710

12,777,146

Loan

Poindexter Industrial Portfolio

NAP

10/6/2034

L(25),D(88),O(7)

NAV

3.01

Property

Ringgold

NAV

3.02

Property

Laval

NAV

3.03

Property

Loudon

NAV

3.04

Property

Salt Lake City

NAV

3.05

Property

Morgantown

NAV

3.06

Property

Reading

NAV

3.07

Property

Orrville

NAV

3.08

Property

Riverside I

NAV

3.09

Property

Spring Hill

NAV

3.10

Property

Janesville

NAV

3.11

Property

Sturgis II

NAV

3.12

Property

Denver

NAV

3.13

Property

Sturgis I

NAV

3.14

Property

Social Circle

NAV

3.15

Property

Caldwell

NAV

3.16

Property

Brenham

NAV

3.17

Property

Clinton

NAV

3.18

Property

Ehrenberg

NAV

3.19

Property

Rydal

NAV

3.20

Property

Claremore

NAV

3.21

Property

West Palm Beach

NAV

3.22

Property

Decatur

NAV

3.23

Property

North Salt Lake

NAV

3.24

Property

Ephrata

NAV

3.25

Property

Nashville

NAV

3.26

Property

Louisville

NAV

3.27

Property

Riverside II

NAV

3.28

Property

Corsicana

NAV

3.29

Property

Centralia

NAV

3.30

Property

Indianapolis

NAV

3.31

Property

Elkhart

NAV

Loan

White Oak Village

NAP

10/6/2034

L(25),D(90),O(5)

7,436,629

1,941,362

5,495,267

Loan

Douglas Dynamics

NAP

11/6/2034

1 time 5 day grace

L(24),DorYM1(89),O(7)

NAV

5.01

Property

Milwaukee 7777

NAV

5.02

Property

Rockland

NAV

5.03

Property

Madison Heights

NAV

5.04

Property

Manchester

NAV

5.05

Property

Milwaukee 7676

NAV

5.06

Property

Huntley

NAV

Loan

South Carolina Industrial

NAP

11/5/2034

L(24),D(92),O(4)

NAV

Loan

Sterling Portfolio

NAP

10/6/2034

YM1(25),DorYM1(88),O(7)

NAV

7.01

Property

Phoenix

NAV

7.02

Property

Lufkin

NAV

7.03

Property

Joliet

NAV

Loan

Creekside Town Center

NAP

10/5/2033

L(37),D(78),O(5)

10,551,923

2,475,582

8,076,341

Loan

Diamond Ridge Apartments

NAP

8/6/2034

L(9),YM1(107),O(4)

5,462,187

2,339,294

3,122,893

Loan

Bradley Fair

NAP

3/5/2034

L(32),DorYM1(81),O(7)

NAV

Loan

Tropicale Foods

NAP

11/6/2034

1 time 5 day grace

L(24),DorYM1(89),O(7)

NAV

Loan

Springfield Center

NAP

10/6/2034

L(25),D(88),O(7)

4,152,442

989,118

3,163,324

Loan

Gotham Plaza

NAP

10/5/2034

L(25),DorYM1(90),O(5)

3,964,028

1,420,802

2,543,226

Loan

La Habra Marketplace

NAP

12/5/2031

L(59),D(57),O(4)

11,010,119

2,527,996

8,482,123

Loan

236-244 East 13th Street

NAP

11/6/2034

L(24),D(89),O(7)

2,889,670

1,368,398

1,521,272

Loan

Quail Meadows Apartments

NAP

9/6/2034

L(9),YM1(107),O(4)

3,313,508

1,122,976

2,190,532

Loan

500 Delaware

NAP

5/5/2032

L(35),D(78),O(7)

12,732,238

4,671,205

8,061,033

Loan

Quantix

11/6/2029

10/6/2034

YM1(25),DorYM1(88),O(7)

NAV

Loan

Arizona Grand Resort and Spa

NAP

8/6/2034

L(27),D(86),O(7)

99,370,667

69,105,823

30,264,845

Loan

Centene

NAP

5/5/2031

L(35),D(79),O(6)

NAV

A-9

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)
21	Loan		1	Grapevine Mills	NAP	7/1/2034	7/1/2034	0	0	L(28),D(85),O(7)	57,265,658	13,528,222	43,737,436
22	Loan		1	Stop & Shop Elizabeth	NAP	10/5/2034	10/5/2034	0	0	L(25),D(88),O(7)	NAV	NAV	NAV
23	Loan		1	Corporate Circle	11/6/2024	10/6/2034	10/6/2034	0	0	L(11),YM1(14),DorYM1(88),O(7)	2,891,313	1,327,823	1,563,490
24	Loan		1	1516 Motor Parkway	NAP	12/5/2031	12/5/2031	0	0	L(35),DorYM1(80),O(5)	NAV	NAV	NAV
25	Loan		1	Spark by Hilton O'Hare	12/6/2024	11/6/2034	11/6/2034	0	0	L(24),D(91),O(5)	3,932,878	2,411,506	1,521,372
26	Loan		1	1702 West 1st Street	NAP	10/6/2034	10/6/2034	0	0	L(25),YM1(89),O(6)	654,436	305,676	348,759
27	Loan		1	Airport Business Center	NAP	10/6/2034	10/6/2034	0	0	L(25),YM1(90),O(5)	305,627	225,774	79,853
28	Loan		1	Burbank Self Storage	11/6/2024	10/6/2034	10/6/2034	0	0	L(25),D(91),O(4)	793,391	296,086	497,305

A-10

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Loan

Newport Centre

6/30/2024

T-12

47,188,133

19,365,485

27,822,648

12/31/2023

T-12

46,432,352

19,030,158

27,402,194

Loan

The Mall of Victor Valley

6/30/2024

T-12

17,831,332

5,210,649

12,620,683

12/31/2023

T-12

17,846,624

4,896,477

12,950,147

Loan

Poindexter Industrial Portfolio

NAV

3.01

Property

Ringgold

NAV

3.02

Property

Laval

NAV

3.03

Property

Loudon

NAV

3.04

Property

Salt Lake City

NAV

3.05

Property

Morgantown

NAV

3.06

Property

Reading

NAV

3.07

Property

Orrville

NAV

3.08

Property

Riverside I

NAV

3.09

Property

Spring Hill

NAV

3.10

Property

Janesville

NAV

3.11

Property

Sturgis II

NAV

3.12

Property

Denver

NAV

3.13

Property

Sturgis I

NAV

3.14

Property

Social Circle

NAV

3.15

Property

Caldwell

NAV

3.16

Property

Brenham

NAV

3.17

Property

Clinton

NAV

3.18

Property

Ehrenberg

NAV

3.19

Property

Rydal

NAV

3.20

Property

Claremore

NAV

3.21

Property

West Palm Beach

NAV

3.22

Property

Decatur

NAV

3.23

Property

North Salt Lake

NAV

3.24

Property

Ephrata

NAV

3.25

Property

Nashville

NAV

3.26

Property

Louisville

NAV

3.27

Property

Riverside II

NAV

3.28

Property

Corsicana

NAV

3.29

Property

Centralia

NAV

3.30

Property

Indianapolis

NAV

3.31

Property

Elkhart

NAV

Loan

White Oak Village

6/30/2024

T-12

7,436,715

1,922,213

5,514,501

12/31/2023

T-12

7,405,283

1,882,855

5,522,428

Loan

Douglas Dynamics

NAV

5.01

Property

Milwaukee 7777

NAV

5.02

Property

Rockland

NAV

5.03

Property

Madison Heights

NAV

5.04

Property

Manchester

NAV

5.05

Property

Milwaukee 7676

NAV

5.06

Property

Huntley

NAV

Loan

South Carolina Industrial

NAV

Loan

Sterling Portfolio

NAV

7.01

Property

Phoenix

NAV

7.02

Property

Lufkin

NAV

7.03

Property

Joliet

NAV

Loan

Creekside Town Center

8/31/2024

T-12

9,604,742

2,390,218

7,214,525

12/31/2022

T-12

9,186,860

2,304,172

6,882,688

Loan

Diamond Ridge Apartments

6/30/2024

T-12

5,219,926

2,212,373

3,007,553

12/31/2023

T-12

4,731,194

2,195,010

2,536,184

Loan

Bradley Fair

NAV

Loan

Tropicale Foods

NAV

Loan

Springfield Center

6/30/2024

T-12

4,287,283

951,096

3,336,187

12/31/2023

T-12

5,204,820

1,042,308

4,162,513

Loan

Gotham Plaza

6/30/2024

T-12

4,867,585

1,400,667

3,466,919

12/31/2023

T-12

5,294,609

1,331,987

3,962,622

Loan

La Habra Marketplace

6/30/2024

T-12

10,940,682

2,672,217

8,268,464

12/31/2023

T-12

11,480,478

2,846,617

8,633,861

Loan

236-244 East 13th Street

7/31/2024

T-12

2,833,894

1,353,691

1,480,203

12/31/2023

T-12

2,520,175

1,431,133

1,089,041

Loan

Quail Meadows Apartments

6/30/2024

T-12

3,185,141

1,083,802

2,101,339

12/31/2023

T-12

2,959,067

1,041,851

1,917,216

Loan

500 Delaware

8/31/2024

T-12

12,566,170

4,712,188

7,853,982

12/31/2023

T-12

11,996,082

4,131,135

7,864,947

Loan

Quantix

NAV

Loan

Arizona Grand Resort and Spa

4/30/2024

T-12

94,844,651

66,725,487

28,119,164

12/31/2023

T-12

93,704,479

62,651,235

31,053,244

Loan

Centene

NAV

A-11

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)
21	Loan		1	Grapevine Mills	3/31/2024	T-12	54,686,327	13,617,086	41,069,241	12/31/2023	T-12	55,175,531	14,530,759	40,644,772
22	Loan		1	Stop & Shop Elizabeth	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
23	Loan		1	Corporate Circle	6/30/2024	T-12	2,733,640	1,259,071	1,474,569	12/31/2023	T-12	2,896,950	1,493,149	1,403,801
24	Loan		1	1516 Motor Parkway	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
25	Loan		1	Spark by Hilton O'Hare	8/31/2024	T-12	3,958,849	2,508,951	1,449,898	12/31/2023	T-12	4,044,010	2,591,977	1,452,033
26	Loan		1	1702 West 1st Street	7/31/2024	T-12	649,255	306,322	342,932	12/31/2023	T-12	662,116	307,965	354,151
27	Loan		1	Airport Business Center	7/31/2024	T-12	409,929	226,109	183,819	12/31/2023	T-12	734,526	248,099	486,427
28	Loan		1	Burbank Self Storage	7/31/2024	T-12	751,306	330,950	420,356	12/31/2023	T-12	715,803	302,648	413,156

A-12

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)

1	Loan		1	Newport Centre	12/31/2022	T-12	95.4%	47,183,709	18,421,481	28,762,228	193,237	966,186	27,602,805	2.78
2	Loan		1	The Mall of Victor Valley	12/31/2022	T-12	94.4%	18,132,998	5,360,546	12,772,452	122,685	479,261	12,170,506	2.20
3	Loan		31	Poindexter Industrial Portfolio	NAV	NAV	95.0%	21,558,358	646,751	20,911,608	0	0	20,911,608	2.62
3.01	Property		1	Ringgold	NAV	NAV	95.0%	2,524,358	75,731	2,448,627	0	0	2,448,627
3.02	Property		1	Laval	NAV	NAV	95.0%	1,703,206	51,096	1,652,110	0	0	1,652,110
3.03	Property		1	Loudon	NAV	NAV	95.0%	1,513,613	45,408	1,468,204	0	0	1,468,204
3.04	Property		1	Salt Lake City	NAV	NAV	95.0%	1,064,383	31,931	1,032,452	0	0	1,032,452
3.05	Property		1	Morgantown	NAV	NAV	95.0%	1,287,678	38,630	1,249,047	0	0	1,249,047
3.06	Property		1	Reading	NAV	NAV	95.0%	742,555	22,277	720,278	0	0	720,278
3.07	Property		1	Orrville	NAV	NAV	95.0%	903,600	27,108	876,492	0	0	876,492
3.08	Property		1	Riverside I	NAV	NAV	95.0%	692,331	20,770	671,562	0	0	671,562
3.09	Property		1	Spring Hill	NAV	NAV	95.0%	945,783	28,374	917,410	0	0	917,410
3.10	Property		1	Janesville	NAV	NAV	95.0%	848,505	25,455	823,050	0	0	823,050
3.11	Property		1	Sturgis II	NAV	NAV	95.0%	931,045	27,931	903,114	0	0	903,114
3.12	Property		1	Denver	NAV	NAV	95.0%	787,826	23,635	764,191	0	0	764,191
3.13	Property		1	Sturgis I	NAV	NAV	95.0%	804,114	24,123	779,990	0	0	779,990
3.14	Property		1	Social Circle	NAV	NAV	95.0%	589,972	17,699	572,273	0	0	572,273
3.15	Property		1	Caldwell	NAV	NAV	95.0%	521,725	15,652	506,073	0	0	506,073
3.16	Property		1	Brenham	NAV	NAV	95.0%	643,892	19,317	624,575	0	0	624,575
3.17	Property		1	Clinton	NAV	NAV	95.0%	522,804	15,684	507,120	0	0	507,120
3.18	Property		1	Ehrenberg	NAV	NAV	95.0%	479,657	14,390	465,267	0	0	465,267
3.19	Property		1	Rydal	NAV	NAV	95.0%	500,837	15,025	485,812	0	0	485,812
3.20	Property		1	Claremore	NAV	NAV	95.0%	536,874	16,106	520,767	0	0	520,767
3.21	Property		1	West Palm Beach	NAV	NAV	95.0%	383,822	11,515	372,307	0	0	372,307
3.22	Property		1	Decatur	NAV	NAV	95.0%	309,449	9,283	300,165	0	0	300,165
3.23	Property		1	North Salt Lake	NAV	NAV	95.0%	358,804	10,764	348,040	0	0	348,040
3.24	Property		1	Ephrata	NAV	NAV	95.0%	383,610	11,508	372,102	0	0	372,102
3.25	Property		1	Nashville	NAV	NAV	95.0%	286,836	8,605	278,231	0	0	278,231
3.26	Property		1	Louisville	NAV	NAV	95.0%	267,709	8,031	259,678	0	0	259,678
3.27	Property		1	Riverside II	NAV	NAV	95.0%	165,725	4,972	160,754	0	0	160,754
3.28	Property		1	Corsicana	NAV	NAV	95.0%	409,848	12,295	397,553	0	0	397,553
3.29	Property		1	Centralia	NAV	NAV	95.0%	206,526	6,196	200,330	0	0	200,330
3.30	Property		1	Indianapolis	NAV	NAV	95.0%	167,415	5,022	162,393	0	0	162,393
3.31	Property		1	Elkhart	NAV	NAV	95.0%	73,857	2,216	71,641	0	0	71,641
4	Loan		1	White Oak Village	12/31/2022	T-12	90.0%	7,348,911	1,769,494	5,579,417	59,641	153,850	5,365,926	2.03
5	Loan		6	Douglas Dynamics	NAV	NAV	100.0%	4,892,500	0	4,892,500	0	0	4,892,500	1.80
5.01	Property		1	Milwaukee 7777	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.02	Property		1	Rockland	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.03	Property		1	Madison Heights	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.04	Property		1	Manchester	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.05	Property		1	Milwaukee 7676	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.06	Property		1	Huntley	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
6	Loan		1	South Carolina Industrial	NAV	NAV	97.0%	5,649,751	169,493	5,480,258	0	0	5,480,258	1.82
7	Loan		3	Sterling Portfolio	NAV	NAV	95.0%	6,449,744	2,003,355	4,446,388	145,638	193,482	4,107,268	1.82
7.01	Property		1	Phoenix	NAV	NAV	95.0%	4,239,886	1,257,197	2,982,689	101,608	126,860	2,754,220
7.02	Property		1	Lufkin	NAV	NAV	95.0%	1,910,519	682,310	1,228,209	37,251	57,777	1,133,181
7.03	Property		1	Joliet	NAV	NAV	95.0%	299,339	63,849	235,490	6,778	8,844	219,867
8	Loan		1	Creekside Town Center	12/31/2021	T-12	95.3%	10,764,587	2,658,944	8,105,643	54,134	20,668	8,030,841	1.54
9	Loan		1	Diamond Ridge Apartments	12/31/2022	T-12	95.2%	5,462,187	2,503,705	2,958,482	125,000	0	2,833,482	1.30
10	Loan		1	Bradley Fair	NAV	NAV	100.0%	2,016,936	0	2,016,936	0	0	2,016,936	1.04
11	Loan		1	Tropicale Foods	NAV	NAV	100.0%	3,851,936	265,556	3,586,380	0	0	3,586,380	1.86
12	Loan		1	Springfield Center	12/31/2022	T-12	95.1%	4,988,869	975,970	4,012,899	26,505	200,219	3,786,175	2.32
13	Loan		1	Gotham Plaza	12/31/2022	T-12	79.8%	5,451,102	1,723,832	3,727,269	0	0	3,727,269	2.23
14	Loan		1	La Habra Marketplace	12/31/2022	T-12	94.8%	10,989,992	2,572,238	8,417,754	74,495	47,476	8,295,782	2.36
15	Loan		1	236-244 East 13th Street	12/31/2022	T-12	94.9%	2,994,852	1,346,931	1,647,921	17,441	4,204	1,626,276	1.25
16	Loan		1	Quail Meadows Apartments	12/31/2022	T-12	90.2%	3,313,508	1,220,558	2,092,950	89,000	0	2,003,950	1.42
17	Loan		1	500 Delaware	12/31/2022	T-12	93.3%	12,812,825	4,200,782	8,612,042	74,244	108,995	8,428,803	2.06
18	Loan		1	Quantix	NAV	NAV	95.0%	3,155,615	599,513	2,556,102	55,904	93,808	2,406,389	1.92
19	Loan		1	Arizona Grand Resort and Spa	12/31/2022	T-12	63.2%	99,267,457	69,043,990	30,223,467	3,766,975	0	26,456,492	4.30
20	Loan		1	Centene	NAV	NAV	95.0%	6,993,609	2,810,270	4,183,339	29,197	145,983	4,008,160	2.58

A-13

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
21	Loan		1	Grapevine Mills	12/31/2022	T-12	97.9%	58,524,018	13,633,655	44,890,363	290,215	2,047,768	42,552,379	2.83
22	Loan		1	Stop & Shop Elizabeth	NAV	NAV	100.0%	1,495,420	44,863	1,450,558	10,883	0	1,439,674	1.92
23	Loan		1	Corporate Circle	12/31/2022	T-12	95.0%	3,006,961	1,377,560	1,629,400	24,263	121,316	1,483,821	2.19
24	Loan		1	1516 Motor Parkway	NAV	NAV	99.0%	1,837,380	275,507	1,561,873	21,019	0	1,540,854	2.43
25	Loan		1	Spark by Hilton O'Hare	12/31/2022	T-12	71.6%	3,932,878	2,559,321	1,373,557	157,315	0	1,216,242	1.92
26	Loan		1	1702 West 1st Street	12/31/2022	T-12	97.0%	664,133	321,378	342,755	10,500	0	332,255	1.32
27	Loan		1	Airport Business Center	12/31/2022	T-12	84.1%	632,621	223,775	408,846	5,596	4,848	398,401	1.78
28	Loan		1	Burbank Self Storage	12/31/2022	T-12	90.7%	793,391	297,326	496,065	0	0	496,065	5.54

A-14

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)

1	Loan		1	Newport Centre	2.66	15.3%	14.7%	436,800,000	As Is	7/11/2024	43.0%	43.0%	92.5%
2	Loan		1	The Mall of Victor Valley	2.10	15.0%	14.3%	143,100,000	As Is	6/12/2024	59.4%	59.4%	83.1%
3	Loan		31	Poindexter Industrial Portfolio	2.62	15.0%	15.0%	348,250,000	As Is	Various	39.9%	39.9%	100.0%
3.01	Property		1	Ringgold				47,000,000	As Is	8/15/2024			100.0%
3.02	Property		1	Laval				26,830,000	As Is	8/15/2024			100.0%
3.03	Property		1	Loudon				23,800,000	As Is	8/12/2024			100.0%
3.04	Property		1	Salt Lake City				20,800,000	As Is	8/16/2024			100.0%
3.05	Property		1	Morgantown				19,100,000	As Is	8/12/2024			100.0%
3.06	Property		1	Reading				16,100,000	As Is	8/12/2024			100.0%
3.07	Property		1	Orrville				13,300,000	As Is	8/14/2024			100.0%
3.08	Property		1	Riverside I				13,700,000	As Is	8/9/2024			100.0%
3.09	Property		1	Spring Hill				12,900,000	As Is	8/13/2024			100.0%
3.10	Property		1	Janesville				12,400,000	As Is	8/1/2024			100.0%
3.11	Property		1	Sturgis II				12,700,000	As Is	8/14/2024			100.0%
3.12	Property		1	Denver				11,500,000	As Is	8/12/2024			100.0%
3.13	Property		1	Sturgis I				11,000,000	As Is	8/14/2024			100.0%
3.14	Property		1	Social Circle				9,200,000	As Is	8/15/2024			100.0%
3.15	Property		1	Caldwell				8,900,000	As Is	8/14/2024			100.0%
3.16	Property		1	Brenham				8,600,000	As Is	8/13/2024			100.0%
3.17	Property		1	Clinton				7,900,000	As Is	8/13/2024			100.0%
3.18	Property		1	Ehrenberg				7,900,000	As Is	8/9/2024			100.0%
3.19	Property		1	Rydal				7,300,000	As Is	8/15/2024			100.0%
3.20	Property		1	Claremore				6,800,000	As Is	8/12/2024			100.0%
3.21	Property		1	West Palm Beach				6,150,000	As Is	8/13/2024			100.0%
3.22	Property		1	Decatur				5,800,000	As Is	8/1/2024			100.0%
3.23	Property		1	North Salt Lake				5,700,000	As Is	8/16/2024			100.0%
3.24	Property		1	Ephrata				5,600,000	As Is	8/12/2024			100.0%
3.25	Property		1	Nashville				4,500,000	As Is	8/12/2024			100.0%
3.26	Property		1	Louisville				4,300,000	As Is	8/14/2024			100.0%
3.27	Property		1	Riverside II				3,900,000	As Is	8/9/2024			100.0%
3.28	Property		1	Corsicana				6,700,000	As Is	8/15/2024			100.0%
3.29	Property		1	Centralia				3,970,000	As Is	8/14/2024			100.0%
3.30	Property		1	Indianapolis				2,650,000	As Is	8/12/2024			100.0%
3.31	Property		1	Elkhart				1,250,000	As Is	8/12/2024			100.0%
4	Loan		1	White Oak Village	1.95	12.6%	12.1%	85,000,000	As Is	7/23/2024	52.3%	52.3%	93.2%
5	Loan		6	Douglas Dynamics	1.80	11.6%	11.6%	66,900,000	As Portfolio	9/10/2024	62.9%	62.9%	100.0%
5.01	Property		1	Milwaukee 7777				18,200,000	As Is	8/28/2024			100.0%
5.02	Property		1	Rockland				15,300,000	As Is	8/29/2024			100.0%
5.03	Property		1	Madison Heights				11,400,000	As Is	9/10/2024			100.0%
5.04	Property		1	Manchester				10,500,000	As Is	8/26/2024			100.0%
5.05	Property		1	Milwaukee 7676				5,380,000	As Is	8/28/2024			100.0%
5.06	Property		1	Huntley				3,360,000	As Is	8/26/2024			100.0%
6	Loan		1	South Carolina Industrial	1.82	13.7%	13.7%	76,600,000	As Is	1/30/2024	52.2%	52.2%	100.0%
7	Loan		3	Sterling Portfolio	1.68	11.5%	10.6%	60,450,000	As Is	Various	64.1%	64.1%	100.0%
7.01	Property		1	Phoenix				40,300,000	As Is	8/19/2024			100.0%
7.02	Property		1	Lufkin				17,000,000	As Is	8/21/2024			100.0%
7.03	Property		1	Joliet				3,150,000	As Is	8/19/2024			100.0%
8	Loan		1	Creekside Town Center	1.52	11.3%	11.2%	125,600,000	As Is	8/25/2023	56.9%	56.9%	95.6%
9	Loan		1	Diamond Ridge Apartments	1.25	10.4%	9.9%	47,800,000	As Is	7/10/2024	59.6%	59.6%	97.2%
10	Loan		1	Bradley Fair	1.04	6.7%	6.7%	40,000,000	As Is	12/20/2023	75.0%	75.0%	NAP
11	Loan		1	Tropicale Foods	1.86	12.1%	12.1%	69,600,000	As Is	8/16/2024	42.7%	42.7%	100.0%
12	Loan		1	Springfield Center	2.19	13.8%	13.0%	49,300,000	As Is	8/1/2024	59.1%	59.1%	100.0%
13	Loan		1	Gotham Plaza	2.23	13.3%	13.3%	51,700,000	As Is	5/30/2024	54.2%	54.2%	78.4%
14	Loan		1	La Habra Marketplace	2.33	8.9%	8.7%	153,000,000	As Is	8/10/2021	62.1%	62.1%	95.3%
15	Loan		1	236-244 East 13th Street	1.24	7.8%	7.7%	31,400,000	As Is	9/9/2024	66.9%	66.9%	96.4%
16	Loan		1	Quail Meadows Apartments	1.36	10.1%	9.7%	32,800,000	As Is	7/10/2024	63.3%	63.3%	95.2%
17	Loan		1	500 Delaware	2.02	10.1%	9.9%	125,700,000	As Is	3/3/2022	67.6%	67.6%	92.6%
18	Loan		1	Quantix	1.80	14.0%	13.2%	32,650,000	As Is	8/6/2024	56.0%	52.5%	100.0%
19	Loan		1	Arizona Grand Resort and Spa	3.76	24.2%	21.2%	318,800,000	As Is	6/4/2024	39.2%	39.2%	63.2%
20	Loan		1	Centene	2.47	8.9%	8.6%	78,700,000	As Is	3/9/2021	59.5%	59.5%	100.0%

A-15

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)
21	Loan		1	Grapevine Mills	2.68	18.0%	17.0%	548,000,000	As Is	5/13/2024	45.6%	45.6%	96.2%
22	Loan		1	Stop & Shop Elizabeth	1.90	12.3%	12.3%	23,500,000	As Is	8/5/2024	50.0%	50.0%	100.0%
23	Loan		1	Corporate Circle	1.99	17.5%	16.0%	15,600,000	As Is	7/30/2024	59.5%	46.7%	96.7%
24	Loan		1	1516 Motor Parkway	2.39	8.6%	8.5%	26,900,000	As Is	8/18/2021	67.7%	67.7%	100.0%
25	Loan		1	Spark by Hilton O'Hare	1.70	16.2%	14.3%	15,500,000	Hypothetical As If Complete Today	8/14/2024	54.8%	48.5%	71.6%
26	Loan		1	1702 West 1st Street	1.28	8.9%	8.7%	5,800,000	As Is	9/18/2024	66.1%	66.1%	100.0%
27	Loan		1	Airport Business Center	1.74	12.0%	11.7%	6,840,000	As Is	8/27/2024	49.7%	49.7%	84.0%
28	Loan		1	Burbank Self Storage	5.54	41.4%	41.4%	9,140,000	As Is	8/12/2024	13.1%	11.2%	96.0%

A-16

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Loan

Newport Centre

7/29/2024

Macy's

229,889

23.8%

1/29/2028

Sears (Dick's House of Sport & Primark)

192,000

Loan

The Mall of Victor Valley

3/6/2024

JCPenney

91,776

19.1%

3/31/2033

Cinemark

62,118

Loan

Poindexter Industrial Portfolio

Various

3.01

Property

Ringgold

11/6/2024

Yes

Morgan Olson

878,000

100.0%

12/31/2039

NAP

3.02

Property

Laval

11/6/2024

Yes

Morgan Truck

117,533

100.0%

12/31/2039

NAP

3.03

Property

Loudon

11/6/2024

Yes

Morgan Olson

334,024

100.0%

12/31/2039

NAP

3.04

Property

Salt Lake City

11/6/2024

Yes

Reading Truck

109,914

100.0%

12/31/2039

NAP

3.05

Property

Morgantown

11/6/2024

Yes

Morgan Truck

246,843

100.0%

12/31/2039

NAP

3.06

Property

Reading

11/6/2024

Yes

Reading Truck

323,381

100.0%

12/31/2039

NAP

3.07

Property

Orrville

9/1/2024

Morgan Truck

301,524

86.9%

12/31/2039

JLG Industries

45,500

3.08

Property

Riverside I

11/6/2024

Yes

Morgan Truck

66,000

100.0%

12/31/2039

NAP

3.09

Property

Spring Hill

11/6/2024

Yes

Reading Truck

80,400

100.0%

12/31/2039

NAP

3.10

Property

Janesville

11/6/2024

Yes

Morgan Truck

196,098

100.0%

12/31/2039

NAP

3.11

Property

Sturgis II

11/6/2024

Yes

Morgan Olson

204,555

100.0%

12/31/2039

NAP

3.12

Property

Denver

9/1/2024

Morgan Truck

58,285

59.2%

12/31/2039

Lippert Components Manufacturing

40,200

3.13

Property

Sturgis I

11/6/2024

Yes

Morgan Olson

175,700

100.0%

12/31/2039

NAP

3.14

Property

Social Circle

11/6/2024

Yes

Masterack LLC

200,342

100.0%

12/31/2039

NAP

3.15

Property

Caldwell

11/6/2024

Yes

Reading Truck

37,100

100.0%

12/31/2039

NAP

3.16

Property

Brenham

11/6/2024

Yes

MIC Group LLC

128,225

100.0%

12/31/2039

NAP

3.17

Property

Clinton

11/6/2024

Yes

Reading Truck

17,552

100.0%

12/31/2039

NAP

3.18

Property

Ehrenberg

11/6/2024

Yes

Morgan Truck

120,416

100.0%

12/31/2039

NAP

3.19

Property

Rydal

11/6/2024

Yes

Morgan Truck

102,697

100.0%

12/31/2039

NAP

3.20

Property

Claremore

11/6/2024

Yes

Reading Truck

101,498

100.0%

12/31/2039

NAP

3.21

Property

West Palm Beach

11/6/2024

Yes

Reading Truck

24,890

100.0%

12/31/2039

NAP

3.22

Property

Decatur

11/6/2024

Yes

EFP LLC

183,804

100.0%

12/31/2039

NAP

3.23

Property

North Salt Lake

11/6/2024

Yes

Reading Truck

26,145

100.0%

12/31/2039

NAP

3.24

Property

Ephrata

11/6/2024

Yes

Morgan Truck

55,198

100.0%

12/31/2039

NAP

3.25

Property

Nashville

11/6/2024

Yes

Reading Truck

18,144

100.0%

12/31/2039

NAP

3.26

Property

Louisville

11/6/2024

Yes

Reading Truck

26,325

100.0%

12/31/2039

NAP

3.27

Property

Riverside II

11/6/2024

Yes

Morgan Truck

137,214

100.0%

12/31/2039

NAP

3.28

Property

Corsicana

11/6/2024

Yes

Morgan Truck

75,616

100.0%

12/31/2039

NAP

3.29

Property

Centralia

11/6/2024

Yes

Leer

47,826

100.0%

12/31/2039

NAP

3.30

Property

Indianapolis

11/6/2024

Yes

Reading Truck

28,364

100.0%

12/31/2039

NAP

3.31

Property

Elkhart

11/6/2024

Yes

Leer

16,855

100.0%

12/31/2039

NAP

Loan

White Oak Village

9/9/2024

JCPenney

105,607

26.6%

3/31/2029

Publix

60,951

Loan

Douglas Dynamics

11/6/2024

5.01

Property

Milwaukee 7777

11/6/2024

Yes

Douglas Dynamics

215,242

100.0%

10/31/2039

NAP

5.02

Property

Rockland

11/6/2024

Yes

Douglas Dynamics

203,640

100.0%

10/31/2039

NAP

5.03

Property

Madison Heights

11/6/2024

Yes

Douglas Dynamics

116,045

100.0%

10/31/2039

NAP

5.04

Property

Manchester

11/6/2024

Yes

Douglas Dynamics

169,286

100.0%

10/31/2039

NAP

5.05

Property

Milwaukee 7676

11/6/2024

Yes

Douglas Dynamics

60,038

100.0%

10/31/2039

NAP

5.06

Property

Huntley

11/6/2024

Yes

Douglas Dynamics

27,332

100.0%

10/31/2039

NAP

Loan

South Carolina Industrial

11/5/2024

Yes

MycoWorks

135,939

100.0%

9/1/2053

NAP

Loan

Sterling Portfolio

11/6/2024

7.01

Property

Phoenix

11/6/2024

Yes

Sterling Lumber Parent, LLC

596,566

100.0%

8/31/2044

NAP

7.02

Property

Lufkin

11/6/2024

Yes

Sterling Lumber Parent, LLC

369,505

100.0%

8/31/2044

NAP

7.03

Property

Joliet

11/6/2024

Yes

Sterling Lumber Parent, LLC

24,951

100.0%

8/31/2044

NAP

Loan

Creekside Town Center

7/31/2024

Best Buy

46,005

12.7%

1/31/2026

Burlington Coat Factory

37,212

Loan

Diamond Ridge Apartments

7/31/2024

NAP

Loan

Bradley Fair

NAP

Loan

Tropicale Foods

11/6/2024

Yes

Tropicale Foods

210,028

100.0%

10/31/2045

NAP

Loan

Springfield Center

8/28/2024

Bob's Discount Furniture

37,809

21.4%

5/31/2034

The Tile Shop

30,145

Loan

Gotham Plaza

8/14/2024

Lifespire

33,260

35.9%

10/31/2042

MTA

17,647

Loan

La Habra Marketplace

6/30/2024

Regal Entertainment Group

59,800

16.1%

4/30/2029

LA Fitness

50,322

Loan

236-244 East 13th Street

9/1/2024

NAP

Loan

Quail Meadows Apartments

8/31/2024

NAP

Loan

500 Delaware

9/1/2024

Wilmington Savings Fund Society, FSB

81,154

21.9%

12/31/2025

Morris James LLP

68,553

Loan

Quantix

11/6/2024

Yes

Quantix

431,566

100.0%

7/31/2044

NAP

Loan

Arizona Grand Resort and Spa

4/30/2024

NAP

Loan

Centene

11/5/2024

Yes

Centene

145,983

100.0%

11/30/2030

NAP

A-17

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Loan

Grapevine Mills

5/9/2024

Bass Pro Shops Outdoor World

177,063

10.9%

3/24/2029

AMC Theatres

108,733

Loan

Stop & Shop Elizabeth

11/5/2024

Yes

Stop & Shop

54,416

100.0%

4/30/2029

NAP

Loan

Corporate Circle

8/31/2024

UBS Financial Services, Inc.

17,476

14.4%

12/31/2027

ADCAP Management Inc.

14,255

Loan

1516 Motor Parkway

11/5/2024

Yes

Webb Enterprises

140,125

100.0%

12/31/2032

NAP

Loan

Spark by Hilton O'Hare

8/31/2024

NAP

Loan

1702 West 1st Street

9/24/2024

NAP

Loan

Airport Business Center

8/1/2024

365 Retail Markets

12,398

35.4%

6/30/2031

Stout Excavating Group

9,489

Loan

Burbank Self Storage

7/31/2024

NAP

A-18

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Loan

Newport Centre

19.9%

10/31/2027

Kohl's

144,654

15.0%

1/29/2028

AMC Theatres

45,165

Loan

The Mall of Victor Valley

13.0%

11/30/2026

DICK'S Sporting Goods

49,965

10.4%

1/31/2029

Barnes & Noble

25,221

Loan

Poindexter Industrial Portfolio

3.01

Property

Ringgold

NAP

3.02

Property

Laval

NAP

3.03

Property

Loudon

NAP

3.04

Property

Salt Lake City

NAP

3.05

Property

Morgantown

NAP

3.06

Property

Reading

NAP

3.07

Property

Orrville

13.1%

8/28/2028

NAP

3.08

Property

Riverside I

NAP

3.09

Property

Spring Hill

NAP

3.10

Property

Janesville

NAP

3.11

Property

Sturgis II

NAP

3.12

Property

Denver

40.8%

6/30/2028

NAP

3.13

Property

Sturgis I

NAP

3.14

Property

Social Circle

NAP

3.15

Property

Caldwell

NAP

3.16

Property

Brenham

NAP

3.17

Property

Clinton

NAP

3.18

Property

Ehrenberg

NAP

3.19

Property

Rydal

NAP

3.20

Property

Claremore

NAP

3.21

Property

West Palm Beach

NAP

3.22

Property

Decatur

NAP

3.23

Property

North Salt Lake

NAP

3.24

Property

Ephrata

NAP

3.25

Property

Nashville

NAP

3.26

Property

Louisville

NAP

3.27

Property

Riverside II

NAP

3.28

Property

Corsicana

NAP

3.29

Property

Centralia

NAP

3.30

Property

Indianapolis

NAP

3.31

Property

Elkhart

NAP

Loan

White Oak Village

15.3%

10/6/2038

K&G Men's Company

22,854

5.7%

2/29/2028

PetSmart

20,547

Loan

Douglas Dynamics

5.01

Property

Milwaukee 7777

NAP

5.02

Property

Rockland

NAP

5.03

Property

Madison Heights

NAP

5.04

Property

Manchester

NAP

5.05

Property

Milwaukee 7676

NAP

5.06

Property

Huntley

NAP

Loan

South Carolina Industrial

NAP

Loan

Sterling Portfolio

7.01

Property

Phoenix

NAP

7.02

Property

Lufkin

NAP

7.03

Property

Joliet

NAP

Loan

Creekside Town Center

10.3%

1/31/2026

Bob's Discount Furniture

34,456

9.5%

5/31/2032

Nordstrom Rack

32,794

Loan

Diamond Ridge Apartments

NAP

Loan

Bradley Fair

NAP

Loan

Tropicale Foods

NAP

Loan

Springfield Center

17.1%

6/30/2028

DSW

27,891

15.8%

1/31/2030

Michael's

24,866

Loan

Gotham Plaza

19.0%

12/31/2034

Foot Locker

5,350

5.8%

1/31/2032

City MD

4,579

Loan

La Habra Marketplace

13.5%

6/30/2034

Hobby Lobby

44,060

11.8%

6/30/2028

Ross Dress For Less

25,920

Loan

236-244 East 13th Street

NAP

Loan

Quail Meadows Apartments

NAP

Loan

500 Delaware

18.5%

5/31/2026

Sargent & Lundy, LLC

47,441

12.8%

10/31/2027

United States Postal Service

33,526

Loan

Quantix

NAP

Loan

Arizona Grand Resort and Spa

NAP

Loan

Centene

NAP

A-19

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Loan

Grapevine Mills

6.7%

12/31/2024

Fieldhouse USA

106,207

6.5%

1/31/2027

Burlington

100,102

Loan

Stop & Shop Elizabeth

NAP

Loan

Corporate Circle

11.8%

4/30/2029

Visconsi Companies LTD

10,004

8.2%

7/31/2026

Wells Fargo CPG BE #112400

9,156

Loan

1516 Motor Parkway

NAP

Loan

Spark by Hilton O'Hare

NAP

Loan

1702 West 1st Street

NAP

Loan

Airport Business Center

27.1%

3/31/2027

Summit BHC San Antonio

4,289

12.3%

10/31/2028

Harland Clarke Corp

3,200

Loan

Burbank Self Storage

NAP

A-20

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Loan

Newport Centre

4.7%

1/31/2026

H&M

26,863

2.8%

1/31/2030

7/18/2024

NAP

Loan

The Mall of Victor Valley

5.3%

1/31/2025

Candeeland Kids Cafe

10,515

2.2%

11/30/2034

7/3/2024

NAP

Loan

Poindexter Industrial Portfolio

3.01

Property

Ringgold

NAP

8/21/2024

NAP

3.02

Property

Laval

NAP

8/27/2024

NAP

3.03

Property

Loudon

NAP

8/21/2024

NAP

3.04

Property

Salt Lake City

NAP

8/19/2024

NAP

3.05

Property

Morgantown

NAP

8/26/2024

NAP

3.06

Property

Reading

NAP

8/27/2024

NAP

3.07

Property

Orrville

NAP

8/23/2024

NAP

3.08

Property

Riverside I

NAP

8/26/2024

NAP

3.09

Property

Spring Hill

NAP

8/26/2024

NAP

3.10

Property

Janesville

NAP

8/26/2024

NAP

3.11

Property

Sturgis II

NAP

8/22/2024

NAP

3.12

Property

Denver

NAP

8/26/2024

NAP

3.13

Property

Sturgis I

NAP

8/26/2024

NAP

3.14

Property

Social Circle

NAP

8/21/2024

NAP

3.15

Property

Caldwell

NAP

8/26/2024

NAP

3.16

Property

Brenham

NAP

8/23/2024

NAP

3.17

Property

Clinton

NAP

8/21/2024

NAP

3.18

Property

Ehrenberg

NAP

8/23/2024

NAP

3.19

Property

Rydal

NAP

8/27/2024

NAP

3.20

Property

Claremore

NAP

8/21/2024

NAP

3.21

Property

West Palm Beach

NAP

8/26/2024

NAP

3.22

Property

Decatur

NAP

8/27/2024

NAP

3.23

Property

North Salt Lake

NAP

8/20/2024

NAP

3.24

Property

Ephrata

NAP

8/26/2024

NAP

3.25

Property

Nashville

NAP

8/26/2024

NAP

3.26

Property

Louisville

NAP

8/26/2024

NAP

3.27

Property

Riverside II

NAP

8/26/2024

NAP

3.28

Property

Corsicana

NAP

8/26/2024

NAP

3.29

Property

Centralia

NAP

8/26/2024

NAP

3.30

Property

Indianapolis

NAP

8/26/2024

NAP

3.31

Property

Elkhart

NAP

8/26/2024

NAP

Loan

White Oak Village

5.2%

2/28/2029

Michael's

20,356

5.1%

7/31/2029

7/24/2024

NAP

Loan

Douglas Dynamics

5.01

Property

Milwaukee 7777

NAP

9/3/2024

NAP

5.02

Property

Rockland

NAP

7/25/2024

NAP

5.03

Property

Madison Heights

NAP

7/23/2024

NAP

5.04

Property

Manchester

NAP

7/24/2024

NAP

5.05

Property

Milwaukee 7676

NAP

9/3/2024

NAP

5.06

Property

Huntley

NAP

7/23/2024

NAP

Loan

South Carolina Industrial

NAP

2/1/2024

NAP

Loan

Sterling Portfolio

7.01

Property

Phoenix

NAP

9/11/2024

NAP

7.02

Property

Lufkin

NAP

9/11/2024

NAP

7.03

Property

Joliet

NAP

9/11/2024

NAP

Loan

Creekside Town Center

9.1%

8/31/2026

Marshalls

30,709

8.5%

1/31/2027

8/2/2023

NAP

Loan

Diamond Ridge Apartments

NAP

7/22/2024

NAP

Loan

Bradley Fair

NAP

12/21/2023

NAP

Loan

Tropicale Foods

NAP

8/28/2024

NAP

Loan

Springfield Center

14.1%

2/28/2026

Barnes & Noble

22,320

12.6%

2/28/2035

7/29/2024

NAP

Loan

Gotham Plaza

4.9%

1/30/2033

Apple Bank

3,035

3.3%

6/30/2039

6/3/2024

NAP

Loan

La Habra Marketplace

7.0%

1/31/2028

Sprouts

25,252

6.8%

9/30/2034

9/15/2021

NAP

Loan

236-244 East 13th Street

NAP

9/17/2024

NAP

Loan

Quail Meadows Apartments

NAP

7/24/2024

NAP

Loan

500 Delaware

9.0%

1/31/2027

General Services Administration

25,684

6.9%

8/25/2026

3/8/2022

NAP

Loan

Quantix

NAP

4/3/2024

NAP

Loan

Arizona Grand Resort and Spa

NAP

7/12/2024

NAP

Loan

Centene

NAP

3/5/2021

NAP

A-21

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Loan

Grapevine Mills

6.1%

1/31/2028

Round 1 Bowling and Amusement

80,649

5.0%

1/31/2027

5/21/2024

NAP

Loan

Stop & Shop Elizabeth

NAP

8/7/2024

NAP

Loan

Corporate Circle

7.5%

11/30/2030

KeyBank National Association

9,094

7.5%

11/13/2029

8/2/2024

NAP

Loan

1516 Motor Parkway

NAP

9/8/2021

NAP

Loan

Spark by Hilton O'Hare

NAP

8/22/2024

NAP

Loan

1702 West 1st Street

NAP

8/13/2024

NAP

Loan

Airport Business Center

9.1%

4/30/2026

NAP

9/6/2024

NAP

Loan

Burbank Self Storage

NAP

8/19/2024

NAP

A-22

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Loan

Newport Centre

7/18/2024

NAP

Yes - AE

Fee

NAP

Loan

The Mall of Victor Valley

7/3/2024

8/13/2024

10%

Fee

NAP

Loan

Poindexter Industrial Portfolio

3.01

Property

Ringgold

8/26/2024

NAP

Fee

NAP

3.02

Property

Laval

8/26/2024

NAP

Fee

NAP

3.03

Property

Loudon

8/26/2024

NAP

Fee

NAP

3.04

Property

Salt Lake City

8/26/2024

10%

Fee

NAP

3.05

Property

Morgantown

8/26/2024

NAP

Yes - A

Fee

NAP

3.06

Property

Reading

8/26/2024

NAP

Fee

NAP

3.07

Property

Orrville

8/26/2024

NAP

Fee

NAP

3.08

Property

Riverside I

8/26/2024

14%

Fee

NAP

3.09

Property

Spring Hill

8/26/2024

NAP

Fee

NAP

3.10

Property

Janesville

8/26/2024

NAP

Fee

NAP

3.11

Property

Sturgis II

8/26/2024

NAP

Fee

NAP

3.12

Property

Denver

8/26/2024

NAP

Fee

NAP

3.13

Property

Sturgis I

8/26/2024

NAP

Fee

NAP

3.14

Property

Social Circle

8/26/2024

NAP

Fee

NAP

3.15

Property

Caldwell

8/26/2024

NAP

Fee

NAP

3.16

Property

Brenham

8/26/2024

NAP

Fee

NAP

3.17

Property

Clinton

8/26/2024

NAP

Fee

NAP

3.18

Property

Ehrenberg

8/26/2024

9/3/2024

Fee

NAP

3.19

Property

Rydal

8/26/2024

NAP

Fee

NAP

3.20

Property

Claremore

8/26/2024

NAP

Fee

NAP

3.21

Property

West Palm Beach

8/26/2024

NAP

Fee

NAP

3.22

Property

Decatur

8/26/2024

NAP

Fee

NAP

3.23

Property

North Salt Lake

8/26/2024

Fee

NAP

3.24

Property

Ephrata

8/26/2024

NAP

Fee

NAP

3.25

Property

Nashville

8/26/2024

NAP

Fee

NAP

3.26

Property

Louisville

8/26/2024

NAP

Fee

NAP

3.27

Property

Riverside II

8/26/2024

NAP

Fee

NAP

3.28

Property

Corsicana

8/26/2024

NAP

Fee

NAP

3.29

Property

Centralia

8/26/2024

Fee

NAP

3.30

Property

Indianapolis

8/26/2024

NAP

Fee

NAP

3.31

Property

Elkhart

8/26/2024

NAP

Fee

NAP

Loan

White Oak Village

7/24/2024

NAP

Fee

NAP

Loan

Douglas Dynamics

5.01

Property

Milwaukee 7777

7/23/2024

NAP

Fee

NAP

5.02

Property

Rockland

7/23/2024

NAP

Fee

NAP

5.03

Property

Madison Heights

7/23/2024

NAP

Fee

NAP

5.04

Property

Manchester

7/23/2024

NAP

Fee

NAP

5.05

Property

Milwaukee 7676

7/23/2024

NAP

Fee

NAP

5.06

Property

Huntley

7/23/2024

NAP

Yes - AE

Fee

NAP

Loan

South Carolina Industrial

2/7/2024

NAP

Fee

NAP

Loan

Sterling Portfolio

7.01

Property

Phoenix

9/5/2024

NAP

Fee

NAP

7.02

Property

Lufkin

9/5/2024

NAP

Yes - A

Fee

NAP

7.03

Property

Joliet

9/11/2024

NAP

Fee

NAP

Loan

Creekside Town Center

6/22/2023

9/14/2023

Fee

NAP

Loan

Diamond Ridge Apartments

7/24/2024

NAP

Fee

NAP

Loan

Bradley Fair

11/28/2023

NAP

Fee

NAP

Loan

Tropicale Foods

8/28/2024

NAP

Yes -AE

Fee

NAP

Loan

Springfield Center

7/29/2024

NAP

Fee

NAP

Loan

Gotham Plaza

6/3/2024

NAP

Fee

NAP

Loan

La Habra Marketplace

8/19/2021

10%

Fee

NAP

Loan

236-244 East 13th Street

9/17/2024

NAP

Fee

NAP

Loan

Quail Meadows Apartments

7/24/2024

NAP

Fee

NAP

Loan

500 Delaware

3/8/2022

NAP

Fee

NAP

Loan

Quantix

7/22/2024

NAP

Yes - AE

Fee

NAP

Loan

Arizona Grand Resort and Spa

6/24/2024

NAP

Fee / Leasehold

7/30/2057

None

100

Loan

Centene

3/5/2021

NAP

Yes - AH

Fee

NAP

A-23

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Loan

Grapevine Mills

5/21/2024

NAP

Fee

NAP

Loan

Stop & Shop Elizabeth

8/7/2024

NAP

Fee

NAP

Loan

Corporate Circle

8/2/2024

NAP

Fee

NAP

Loan

1516 Motor Parkway

8/30/2021

NAP

Fee

NAP

Loan

Spark by Hilton O'Hare

8/22/2024

NAP

Fee

NAP

Loan

1702 West 1st Street

8/13/2024

NAP

Fee

NAP

Loan

Airport Business Center

9/6/2024

NAP

Fee

NAP

Loan

Burbank Self Storage

8/19/2024

13%

Fee

NAP

A-24

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)

1	Loan		1	Newport Centre	0	Springing	0	Springing	0	Springing	0	0
2	Loan		1	The Mall of Victor Valley	0	Springing	0	Springing	0	Springing	191,704	0
3	Loan		31	Poindexter Industrial Portfolio	0	Springing	0	Springing	0	Springing	0	0
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	325,047	46,435	0	Springing	250,000	Springing	250,000	1,250,000
5	Loan		6	Douglas Dynamics	0	Springing	0	Springing	0	Springing	13,193	0
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	0	Springing	0	Springing	0	0	0	0
7	Loan		3	Sterling Portfolio	0	Springing	0	Springing	0	Springing	0	0
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	104,378	104,378	20,555	20,555	0	0	0	2,500,000
9	Loan		1	Diamond Ridge Apartments	563,117	70,390	73,938	14,057	0	10,417	0	0
10	Loan		1	Bradley Fair	0	0	0	0	0	0	0	0
11	Loan		1	Tropicale Foods	0	Springing	0	Springing	0	Springing	3,500	0
12	Loan		1	Springfield Center	286,122	47,687	0	Springing	0	2,209	0	0
13	Loan		1	Gotham Plaza	186,574	62,191	0	Springing	0	1,544	0	1,300,000
14	Loan		1	La Habra Marketplace	0	111,540	0	Springing	0	5,983	1,250,000	3,250,000
15	Loan		1	236-244 East 13th Street	0	58,673	0	Springing	0	1,453	0	0
16	Loan		1	Quail Meadows Apartments	235,133	26,126	57,665	10,131	0	7,417	0	0
17	Loan		1	500 Delaware	831,885	108,403	0	Springing	0	7,734	464,040	2,779,031
18	Loan		1	Quantix	0	Springing	0	Springing	0	Springing	0	0
19	Loan		1	Arizona Grand Resort and Spa	0	Springing	0	Springing	0	3.0% of Gross Revenue	0	0
20	Loan		1	Centene	452,320	64,617	48,840	24,420	0	0	0	0

A-25

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)
21	Loan		1	Grapevine Mills	0	Springing	0	Springing	0	Springing	0	0
22	Loan		1	Stop & Shop Elizabeth	0	Springing	0	Springing	0	0	0	0
23	Loan		1	Corporate Circle	157,069	39,267	0	Springing	0	2,022	0	0
24	Loan		1	1516 Motor Parkway	0	Springing	0	Springing	0	Springing	0	0
25	Loan		1	Spark by Hilton O'Hare	140,729	35,182	91,152	7,012	0	Springing	0	0
26	Loan		1	1702 West 1st Street	86,900	12,700	32,227	3,227	875	875	0	0
27	Loan		1	Airport Business Center	119,365	9,947	0	Springing	467	467	0	200,000
28	Loan		1	Burbank Self Storage	14,461	1,607	6,097	871	0	0	0	0

A-26

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)

1	Loan		1	Newport Centre	Springing	0	0	0	0	0	0	0
2	Loan		1	The Mall of Victor Valley	Springing	958,522	0	0	0	0	167,463	0
3	Loan		31	Poindexter Industrial Portfolio	Springing	0	0	0	0	0	0	0
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	Springing	1,250,000	0	0	0	0	1,692,199	0
5	Loan		6	Douglas Dynamics	Springing	65,965	0	0	0	0	0	0
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	0	0	0	0	0	0	0	Springing
7	Loan		3	Sterling Portfolio	0	0	0	0	0	0	0	0
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	Springing	1,500,000	0	0	0	0	185,505	Springing
9	Loan		1	Diamond Ridge Apartments	0	0	0	0	0	47,180	2,500,000	0
10	Loan		1	Bradley Fair	0	0	474,420	0	0	0	0	0
11	Loan		1	Tropicale Foods	Springing	17,502	0	0	0	0	0	0
12	Loan		1	Springfield Center	8,099	500,000	0	0	0	458,763	0	0
13	Loan		1	Gotham Plaza	Springing	1,000,000	0	0	0	0	8,135,870	Springing
14	Loan		1	La Habra Marketplace	29,917	1,250,000	0	0	0	0	0	0
15	Loan		1	236-244 East 13th Street	350	0	0	0	0	0	0	0
16	Loan		1	Quail Meadows Apartments	0	0	0	0	0	377,230	0	0
17	Loan		1	500 Delaware	46,403	3,000,000	0	0	0	0	0	0
18	Loan		1	Quantix	0	0	0	0	0	0	0	0
19	Loan		1	Arizona Grand Resort and Spa	0	0	0	Springing	0	0	650,000	Springing
20	Loan		1	Centene	0	0	0	0	0	0	0	0

A-27

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
21	Loan		1	Grapevine Mills	241,846	5,804,300	0	0	0	0	0	0
22	Loan		1	Stop & Shop Elizabeth	0	0	126,427	0	0	0	0	0
23	Loan		1	Corporate Circle	10,110	0	0	0	0	0	0	Springing
24	Loan		1	1516 Motor Parkway	Springing	0	0	0	0	0	475,000	5,928
25	Loan		1	Spark by Hilton O'Hare	0	0	0	0	0	0	2,255,340	0
26	Loan		1	1702 West 1st Street	0	0	0	0	0	0	0	0
27	Loan		1	Airport Business Center	Springing	100,000	0	0	0	0	14,206	0
28	Loan		1	Burbank Self Storage	0	0	0	0	0	0	0	0

A-28

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description

1	Loan		1	Newport Centre
2	Loan		1	The Mall of Victor Valley	Outstanding TI/LC Reserve
3	Loan		31	Poindexter Industrial Portfolio
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	Existing TI/LC Reserve (Upfront: $1,660,826), Rent Concession Reserve (Upfront: $31,373)
5	Loan		6	Douglas Dynamics
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	Low DSCR Cure Reserve (Monthly: Springing), Partial Release Reserve (Monthly: Springing), MycoWorks LOC Reserve (Monthly: Springing)
7	Loan		3	Sterling Portfolio
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	Outstanding TI/LC Reserve (Upfront: $185,505.15), DSCR Trigger Reserve (Monthly: Springing)
9	Loan		1	Diamond Ridge Apartments	Performance Reserve
10	Loan		1	Bradley Fair
11	Loan		1	Tropicale Foods
12	Loan		1	Springfield Center
13	Loan		1	Gotham Plaza	Earnout Reserve (Upfront: $5,000,000), Outstanding TI/LC Reserve (Upfront: $2,440,000), Rent Replication Reserve (Upfront: $606,385.54), Taco Bell Reserve (Upfront: $89,484), Lease Sweep Reserve (Monthly: Springing)
14	Loan		1	La Habra Marketplace
15	Loan		1	236-244 East 13th Street
16	Loan		1	Quail Meadows Apartments
17	Loan		1	500 Delaware
18	Loan		1	Quantix
19	Loan		1	Arizona Grand Resort and Spa	Seasonal Working Capital Reserve (Upfront: $650,000, Monthly: Springing, Cap: $3,250,000), Custodial Funds and Hotel Tax Reserve (Monthly: Springing), Refundable Advance Payments Reserve (Monthly: Springing, Annual Cap: $75,000), PIP Reserve (Monthly: Springing)
20	Loan		1	Centene

A-29

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
21	Loan		1	Grapevine Mills
22	Loan		1	Stop & Shop Elizabeth
23	Loan		1	Corporate Circle	Low Debt Yield Cure Reserve
24	Loan		1	1516 Motor Parkway	Debt Service Supplement Reserve
25	Loan		1	Spark by Hilton O'Hare	PIP Reserve ($1,255,340), Economic Performance Reserve ($1,000,000)
26	Loan		1	1702 West 1st Street
27	Loan		1	Airport Business Center	Rent Concession Reserve
28	Loan		1	Burbank Self Storage

A-30

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description

1	Loan		1	Newport Centre	0	NAP	NAP
2	Loan		1	The Mall of Victor Valley	0	NAP	NAP
3	Loan		31	Poindexter Industrial Portfolio	0	NAP	NAP
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	0	NAP	NAP
5	Loan		6	Douglas Dynamics	0	NAP	NAP
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	0	NAP	NAP
7	Loan		3	Sterling Portfolio	0	NAP	NAP
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	0	NAP	NAP
9	Loan		1	Diamond Ridge Apartments	0	2,500,000	$2,500,000 deposited into the Economic Holdback Reserve to be distributed to the borrower upon certain conditions in the loan agreement
10	Loan		1	Bradley Fair	0	NAP	NAP
11	Loan		1	Tropicale Foods	0	NAP	NAP
12	Loan		1	Springfield Center	0	NAP	NAP
13	Loan		1	Gotham Plaza	0	5,000,000	$5,000,000 deposited into the Earnout Reserve to be distributed to the borrower upon certain conditions in the loan agreement
14	Loan		1	La Habra Marketplace	0	NAP	NAP
15	Loan		1	236-244 East 13th Street	0	NAP	NAP
16	Loan		1	Quail Meadows Apartments	0	NAP	NAP
17	Loan		1	500 Delaware	0	NAP	NAP
18	Loan		1	Quantix	0	NAP	NAP
19	Loan		1	Arizona Grand Resort and Spa	Seasonal Working Capital Reserve ($3,250,000); Refundable Advance Payments Reserve (Annual: $75,000)	NAP	NAP
20	Loan		1	Centene	0	NAP	NAP

A-31

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description
21	Loan		1	Grapevine Mills	0	NAP	NAP
22	Loan		1	Stop & Shop Elizabeth	0	NAP	NAP
23	Loan		1	Corporate Circle	0	NAP	NAP
24	Loan		1	1516 Motor Parkway	0	NAP	NAP
25	Loan		1	Spark by Hilton O'Hare	0	NAP	NAP
26	Loan		1	1702 West 1st Street	0	NAP	NAP
27	Loan		1	Airport Business Center	0	NAP	NAP
28	Loan		1	Burbank Self Storage	0	NAP	NAP

A-32

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Loan

Newport Centre

Hard

Springing

Yes

60,000,000

128,000,000

Loan

The Mall of Victor Valley

Hard

Springing

Yes

60,000,000

25,000,000

Loan

Poindexter Industrial Portfolio

Hard

Springing

Yes

54,070,000

85,000,000

3.01

Property

Ringgold

3.02

Property

Laval

3.03

Property

Loudon

3.04

Property

Salt Lake City

3.05

Property

Morgantown

3.06

Property

Reading

3.07

Property

Orrville

3.08

Property

Riverside I

3.09

Property

Spring Hill

3.10

Property

Janesville

3.11

Property

Sturgis II

3.12

Property

Denver

3.13

Property

Sturgis I

3.14

Property

Social Circle

3.15

Property

Caldwell

3.16

Property

Brenham

3.17

Property

Clinton

3.18

Property

Ehrenberg

3.19

Property

Rydal

3.20

Property

Claremore

3.21

Property

West Palm Beach

3.22

Property

Decatur

3.23

Property

North Salt Lake

3.24

Property

Ephrata

3.25

Property

Nashville

3.26

Property

Louisville

3.27

Property

Riverside II

3.28

Property

Corsicana

3.29

Property

Centralia

3.30

Property

Indianapolis

3.31

Property

Elkhart

Loan

White Oak Village

Springing

Yes

NAP

Loan

Douglas Dynamics

Hard

Springing

Yes

NAP

5.01

Property

Milwaukee 7777

5.02

Property

Rockland

5.03

Property

Madison Heights

5.04

Property

Manchester

5.05

Property

Milwaukee 7676

5.06

Property

Huntley

Loan

South Carolina Industrial

Hard

In Place

Yes

NAP

Loan

Sterling Portfolio

Hard

Springing

Yes

NAP

7.01

Property

Phoenix

7.02

Property

Lufkin

7.03

Property

Joliet

Loan

Creekside Town Center

Springing

Yes

36,525,000

35,000,000

Loan

Diamond Ridge Apartments

Springing

Yes

NAP

Loan

Bradley Fair

Hard

In Place

NAP

Loan

Tropicale Foods

Hard

Springing

Yes

NAP

Loan

Springfield Center

Hard

Springing

Yes

NAP

Loan

Gotham Plaza

Hard

Springing

Yes

NAP

Loan

La Habra Marketplace

Soft

Springing

Yes

25,000,000

70,000,000

Loan

236-244 East 13th Street

Soft (Residential); Hard (Commercial)

Springing

Yes

NAP

Loan

Quail Meadows Apartments

Springing

Yes

NAP

Loan

500 Delaware

Hard

Springing

Yes

20,000,000

65,000,000

Loan

Quantix

Hard

Springing

Yes

NAP

Loan

Arizona Grand Resort and Spa

Hard

Springing

Yes

17,000,000

108,000,000

Loan

Centene

Springing

Yes

15,600,000

31,200,000

A-33

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Loan

Grapevine Mills

Hard

Springing

Yes

15,500,000

234,500,000

Loan

Stop & Shop Elizabeth

Hard

In Place

Yes

NAP

Loan

Corporate Circle

Hard

Springing

Yes

NAP

Loan

1516 Motor Parkway

Springing

Yes

9,100,000

Loan

Spark by Hilton O'Hare

Springing

Yes

NAP

Loan

1702 West 1st Street

Springing

Yes

NAP

Loan

Airport Business Center

Springing

Yes

NAP

Loan

Burbank Self Storage

Springing

NAP

A-34

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)

1	Loan		1	Newport Centre	588,001.49	863,627.18	NAP	NAP	188,000,000	863,627.18	43.0%	2.66
2	Loan		1	The Mall of Victor Valley	142,007.81	482,826.56	NAP	NAP	85,000,000	482,826.56	59.4%	2.10
3	Loan		31	Poindexter Industrial Portfolio	405,766.78	663,882.19	NAP	NAP	139,070,000	663,882.19	39.9%	2.62
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan		6	Douglas Dynamics	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan		3	Sterling Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	215,282.41	439,944.98	NAP	NAP	71,525,000	439,944.98	56.9%	1.52
9	Loan		1	Diamond Ridge Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan		1	Bradley Fair	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan		1	Tropicale Foods	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan		1	Springfield Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan		1	Gotham Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan		1	La Habra Marketplace	218,831.01	296,984.95	NAP	NAP	95,000,000	296,984.95	62.1%	2.33
15	Loan		1	236-244 East 13th Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan		1	Quail Meadows Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan		1	500 Delaware	265,807.87	347,594.91	NAP	NAP	85,000,000	347,594.91	67.6%	2.02
18	Loan		1	Quantix	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan		1	Arizona Grand Resort and Spa	506,437.50	586,154.51	NAP	NAP	125,000,000	586,154.51	39.2%	3.76
20	Loan		1	Centene	90,023.19	135,034.79	NAP	NAP	46,800,000	135,034.79	59.5%	2.47

A-35

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Loan

Grapevine Mills

1,241,091.25

1,323,125.00

NAP

250,000,000

1,323,125.00

45.6%

2.68

Loan

Stop & Shop Elizabeth

NAP

Loan

Corporate Circle

NAP

Loan

1516 Motor Parkway

26,833.42

53,666.83

NAP

18,200,000

53,666.83

67.7%

2.39

Loan

Spark by Hilton O'Hare

NAP

Loan

1702 West 1st Street

NAP

Loan

Airport Business Center

NAP

Loan

Burbank Self Storage

NAP

A-36

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Loan

Newport Centre

15.3%

NAP

Loan

The Mall of Victor Valley

15.0%

NAP

Loan

Poindexter Industrial Portfolio

15.0%

NAP

3.01

Property

Ringgold

3.02

Property

Laval

3.03

Property

Loudon

3.04

Property

Salt Lake City

3.05

Property

Morgantown

3.06

Property

Reading

3.07

Property

Orrville

3.08

Property

Riverside I

3.09

Property

Spring Hill

3.10

Property

Janesville

3.11

Property

Sturgis II

3.12

Property

Denver

3.13

Property

Sturgis I

3.14

Property

Social Circle

3.15

Property

Caldwell

3.16

Property

Brenham

3.17

Property

Clinton

3.18

Property

Ehrenberg

3.19

Property

Rydal

3.20

Property

Claremore

3.21

Property

West Palm Beach

3.22

Property

Decatur

3.23

Property

North Salt Lake

3.24

Property

Ephrata

3.25

Property

Nashville

3.26

Property

Louisville

3.27

Property

Riverside II

3.28

Property

Corsicana

3.29

Property

Centralia

3.30

Property

Indianapolis

3.31

Property

Elkhart

Loan

White Oak Village

NAP

Loan

Douglas Dynamics

NAP

5.01

Property

Milwaukee 7777

5.02

Property

Rockland

5.03

Property

Madison Heights

5.04

Property

Manchester

5.05

Property

Milwaukee 7676

5.06

Property

Huntley

Loan

South Carolina Industrial

NAP

10,000,000

14.00000%

50,000,000

406,034.96

65.3%

1.12

11.0%

Loan

Sterling Portfolio

NAP

7.01

Property

Phoenix

7.02

Property

Lufkin

7.03

Property

Joliet

Loan

Creekside Town Center

11.3%

NAP

Loan

Diamond Ridge Apartments

NAP

Loan

Bradley Fair

NAP

Loan

Tropicale Foods

NAP

Loan

Springfield Center

NAP

Loan

Gotham Plaza

NAP

Loan

La Habra Marketplace

8.9%

NAP

Loan

236-244 East 13th Street

NAP

Loan

Quail Meadows Apartments

NAP

Loan

500 Delaware

10.1%

NAP

Loan

Quantix

NAP

Loan

Arizona Grand Resort and Spa

24.2%

NAP

Loan

Centene

8.9%

NAP

A-37

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Loan

Grapevine Mills

18.0%

NAP

Loan

Stop & Shop Elizabeth

NAP

Loan

Corporate Circle

NAP

Loan

1516 Motor Parkway

8.6%

NAP

Loan

Spark by Hilton O'Hare

NAP

Loan

1702 West 1st Street

NAP

Loan

Airport Business Center

NAP

Loan

Burbank Self Storage

NAP

A-38

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor

1	Loan		1	Newport Centre	No	NAP	LF Newport Jersey Limited Partnership and Simon Newport Limited Partnership
2	Loan		1	The Mall of Victor Valley	No	NAP	The Macerich Partnership, L.P.
3	Loan		31	Poindexter Industrial Portfolio	No	NAP	J.B. Poindexter & Co., Inc.
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	No	NAP	Robert V. Gothier, Jr. and Mark X. DiSanto
5	Loan		6	Douglas Dynamics	Yes	Future Mezzanine Loan	Angelo, Gordon & Co., L.P. and TPG, Inc.
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	No	NAP	Philip W. Cyburt and Spencer C. Atkins
7	Loan		3	Sterling Portfolio	Yes	Future Mezzanine Loan	Angelo, Gordon & Co., L.P. and TPG, Inc.
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	No	NAP	Cane Living Trust Dated February 17, 1981 and The Ronald and Mary Ellen Cane 1996 Irrevocable Trust
9	Loan		1	Diamond Ridge Apartments	No	NAP	Gary W. Gates, Jr.
10	Loan		1	Bradley Fair	No	NAP	SDM Holdings LLC
11	Loan		1	Tropicale Foods	Yes	Future Mezzanine Loan	Angelo, Gordon & Co., L.P. and TPG, Inc.
12	Loan		1	Springfield Center	No	NAP	Joseph R. Staugaard, III, Samuel M.V. Hamilton, III and Brian D. Hickey
13	Loan		1	Gotham Plaza	No	NAP	Edward Blumenfeld
14	Loan		1	La Habra Marketplace	No	NAP	Eric Sahn
15	Loan		1	236-244 East 13th Street	No	NAP	Amended and Restated 2013 LG Revocable Trust
16	Loan		1	Quail Meadows Apartments	No	NAP	Gary W. Gates, Jr.
17	Loan		1	500 Delaware	No	NAP	David Pollin, Robert Buccini and Christopher Buccini
18	Loan		1	Quantix	Yes	Future Mezzanine Loan	Angelo, Gordon & Co., L.P. and TPG, Inc.
19	Loan		1	Arizona Grand Resort and Spa	No	NAP	Grossman Company Properties, Inc.
20	Loan		1	Centene	No	NAP	Alejandro Velez

A-39

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type	Sponsor
21	Loan		1	Grapevine Mills	No	NAP	Simon Property Group, L.P.
22	Loan		1	Stop & Shop Elizabeth	No	NAP	Jeffrey S. Levien and David L. Stein
23	Loan		1	Corporate Circle	No	NAP	Joseph Greenberg
24	Loan		1	1516 Motor Parkway	No	NAP	Edward Blumenfeld and Parlux Holdings, Inc.
25	Loan		1	Spark by Hilton O'Hare	No	NAP	Nick Trivedi and Jon Trivedi
26	Loan		1	1702 West 1st Street	No	NAP	Maria Santomauro
27	Loan		1	Airport Business Center	No	NAP	Warren Zinn
28	Loan		1	Burbank Self Storage	No	NAP	Rafael Shachory

A-40

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose

1	Loan		1	Newport Centre	Newport Associates Phase I Developers Limited Partnership	No	No	Refinance
2	Loan		1	The Mall of Victor Valley	The Macerich Partnership, L.P.	No	No	Refinance
3	Loan		31	Poindexter Industrial Portfolio	John B. Poindexter	No	No	Refinance/Acquisition
3.01	Property		1	Ringgold
3.02	Property		1	Laval
3.03	Property		1	Loudon
3.04	Property		1	Salt Lake City
3.05	Property		1	Morgantown
3.06	Property		1	Reading
3.07	Property		1	Orrville
3.08	Property		1	Riverside I
3.09	Property		1	Spring Hill
3.10	Property		1	Janesville
3.11	Property		1	Sturgis II
3.12	Property		1	Denver
3.13	Property		1	Sturgis I
3.14	Property		1	Social Circle
3.15	Property		1	Caldwell
3.16	Property		1	Brenham
3.17	Property		1	Clinton
3.18	Property		1	Ehrenberg
3.19	Property		1	Rydal
3.20	Property		1	Claremore
3.21	Property		1	West Palm Beach
3.22	Property		1	Decatur
3.23	Property		1	North Salt Lake
3.24	Property		1	Ephrata
3.25	Property		1	Nashville
3.26	Property		1	Louisville
3.27	Property		1	Riverside II
3.28	Property		1	Corsicana
3.29	Property		1	Centralia
3.30	Property		1	Indianapolis
3.31	Property		1	Elkhart
4	Loan		1	White Oak Village	Robert V. Gothier, Jr. and Mark X. DiSanto	No	No	Acquisition
5	Loan		6	Douglas Dynamics	AG Net Lease Realty Fund V REIT LLC and AG Net Lease Realty Fund V Investments (H-1), L.P.	No	No	Acquisition
5.01	Property		1	Milwaukee 7777
5.02	Property		1	Rockland
5.03	Property		1	Madison Heights
5.04	Property		1	Manchester
5.05	Property		1	Milwaukee 7676
5.06	Property		1	Huntley
6	Loan		1	South Carolina Industrial	Philip W. Cyburt and Spencer C. Atkins	No	No	Refinance
7	Loan		3	Sterling Portfolio	AG Net Lease Realty Fund V REIT LLC and AG Net Lease Realty Fund V Investments (H-1), L.P.	No	No	Recapitalization
7.01	Property		1	Phoenix
7.02	Property		1	Lufkin
7.03	Property		1	Joliet
8	Loan		1	Creekside Town Center	Cane Living Trust Dated February 17, 1981 and The Ronald and Mary Ellen Cane 1996 Irrevocable Trust	No	No	Acquisition
9	Loan		1	Diamond Ridge Apartments	Gary W. Gates, Jr.	No	No	Refinance
10	Loan		1	Bradley Fair	SDM Holdings LLC	No	No	Recapitalization
11	Loan		1	Tropicale Foods	AG Net Lease IV (Q) Corp., AG Net Lease Realty Fund IV, L.P. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	No	No	Recapitalization
12	Loan		1	Springfield Center	Joseph R. Staugaard, III, Samuel M.V. Hamilton, III and Brian D. Hickey	No	No	Acquisition
13	Loan		1	Gotham Plaza	Edward Blumenfeld and Acadia Realty Limited Partnership	No	No	Refinance
14	Loan		1	La Habra Marketplace	Eric Sahn	No	No	Refinance
15	Loan		1	236-244 East 13th Street	Amended and Restated 2013 LG Revocable Trust	No	No	Refinance
16	Loan		1	Quail Meadows Apartments	Gary W. Gates, Jr.	No	No	Refinance
17	Loan		1	500 Delaware	David Pollin, Robert Buccini and Christopher Buccini	No	No	Refinance
18	Loan		1	Quantix	AG Net Lease Realty Fund V REIT LLC and AG Net Lease Realty Fund V Investments (H-1), L.P.	No	No	Recapitalization
19	Loan		1	Arizona Grand Resort and Spa	Southwest Recourse III, LLC	No	No	Refinance
20	Loan		1	Centene	Alejandro Velez	No	No	Acquisition

A-41

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose
21	Loan		1	Grapevine Mills	Simon Property Group, L.P.	No	No	Refinance
22	Loan		1	Stop & Shop Elizabeth	Jeffrey S. Levien and David L. Stein	No	No	Refinance
23	Loan		1	Corporate Circle	Joseph Greenberg	No	No	Refinance
24	Loan		1	1516 Motor Parkway	Edward Blumenfeld and Parlux Holdings, Inc.	No	Yes	Refinance
25	Loan		1	Spark by Hilton O'Hare	Nick Trivedi and Jon Trivedi	No	No	Refinance
26	Loan		1	1702 West 1st Street	Maria Santomauro	No	No	Refinance
27	Loan		1	Airport Business Center	Warren Zinn	No	No	Recapitalization
28	Loan		1	Burbank Self Storage	Rafael Shachory	No	No	Refinance

A-42

BMO 2024-C10

Annex A

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)

1	Loan		1	Newport Centre	No	188,000,000	0	0	0	188,000,000	156,209,178	0	1,191,428	0	30,599,394
2	Loan		1	The Mall of Victor Valley	No	85,000,000	31,430,303	0	0	116,430,303	115,393,463	0	869,377	167,463	0
3	Loan		31	Poindexter Industrial Portfolio		139,070,000	0	0	0	139,070,000	108,033,051	20,523,309	3,048,405	0	7,465,235
3.01	Property		1	Ringgold	No
3.02	Property		1	Laval	No
3.03	Property		1	Loudon	No
3.04	Property		1	Salt Lake City	No
3.05	Property		1	Morgantown	No
3.06	Property		1	Reading	No
3.07	Property		1	Orrville	No
3.08	Property		1	Riverside I	No
3.09	Property		1	Spring Hill	No
3.10	Property		1	Janesville	No
3.11	Property		1	Sturgis II	No
3.12	Property		1	Denver	No
3.13	Property		1	Sturgis I	No
3.14	Property		1	Social Circle	No
3.15	Property		1	Caldwell	No
3.16	Property		1	Brenham	No
3.17	Property		1	Clinton	No
3.18	Property		1	Ehrenberg	No
3.19	Property		1	Rydal	No
3.20	Property		1	Claremore	No
3.21	Property		1	West Palm Beach	No
3.22	Property		1	Decatur	No
3.23	Property		1	North Salt Lake	No
3.24	Property		1	Ephrata	No
3.25	Property		1	Nashville	No
3.26	Property		1	Louisville	No
3.27	Property		1	Riverside II	No
3.28	Property		1	Corsicana	No
3.29	Property		1	Centralia	No
3.30	Property		1	Indianapolis	No
3.31	Property		1	Elkhart	No
4	Loan		1	White Oak Village	No	44,450,000	22,517,134	0	1,500,000	68,467,134	0	63,502,857	1,447,031	3,517,246	0
5	Loan		6	Douglas Dynamics		42,097,500	22,766,836	0	0	64,864,336	0	64,150,000	714,336	0	0
5.01	Property		1	Milwaukee 7777	No
5.02	Property		1	Rockland	No
5.03	Property		1	Madison Heights	No
5.04	Property		1	Manchester	No
5.05	Property		1	Milwaukee 7676	No
5.06	Property		1	Huntley	No
6	Loan		1	South Carolina Industrial	No	40,000,000	1,759,133	10,000,000	0	51,759,133	50,180,141	0	1,578,992	0	0
7	Loan		3	Sterling Portfolio		38,760,000	0	0	0	38,760,000	0	0	752,933	0	38,007,067
7.01	Property		1	Phoenix	No
7.02	Property		1	Lufkin	No
7.03	Property		1	Joliet	No
8	Loan		1	Creekside Town Center	No	71,525,000	58,342,802	0	0	129,867,802	0	125,500,000	1,557,364	2,810,438	0
9	Loan		1	Diamond Ridge Apartments	Yes	31,000,000	0	0	0	31,000,000	23,309,517	0	227,778	3,184,235	4,278,470
10	Loan		1	Bradley Fair	No	30,000,000	0	0	0	30,000,000	0	0	723,267	474,420	28,802,313
11	Loan		1	Tropicale Foods	No	29,710,000	0	0	0	29,710,000	0	0	985,664	0	28,724,336
12	Loan		1	Springfield Center	No	29,160,000	20,754,072	0	799,413	50,713,484	0	49,100,000	868,600	744,885	0
13	Loan		1	Gotham Plaza	No	28,000,000	23,114	0	0	28,023,114	17,245,372	0	1,155,297	9,622,444	0
14	Loan		1	La Habra Marketplace	No	95,000,000	6,633,789	0	0	101,633,789	96,536,855	0	1,296,934	3,800,000	0
15	Loan		1	236-244 East 13th Street	No	21,000,000	517,186	0	0	21,517,186	20,689,041	0	828,146	0	0
16	Loan		1	Quail Meadows Apartments	No
17	Loan		1	500 Delaware	No
18	Loan		1	Quantix	No
19	Loan		1	Arizona Grand Resort and Spa	No
20	Loan		1	Centene	No

A-43

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal's New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Loan

Grapevine Mills

Loan

Stop & Shop Elizabeth

Loan

Corporate Circle

Loan

1516 Motor Parkway

Loan

Spark by Hilton O'Hare

Loan

1702 West 1st Street

Loan

Airport Business Center

Loan

Burbank Self Storage

A-44

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Loan

Newport Centre

188,000,000

NAP

Loan

The Mall of Victor Valley

116,430,303

NAP

Loan

Poindexter Industrial Portfolio

139,070,000

NAP

3.01

Property

Ringgold

NAP

3.02

Property

Laval

NAP

3.03

Property

Loudon

NAP

3.04

Property

Salt Lake City

NAP

3.05

Property

Morgantown

NAP

3.06

Property

Reading

NAP

3.07

Property

Orrville

NAP

3.08

Property

Riverside I

NAP

3.09

Property

Spring Hill

NAP

3.10

Property

Janesville

NAP

3.11

Property

Sturgis II

NAP

3.12

Property

Denver

NAP

3.13

Property

Sturgis I

NAP

3.14

Property

Social Circle

NAP

3.15

Property

Caldwell

NAP

3.16

Property

Brenham

NAP

3.17

Property

Clinton

NAP

3.18

Property

Ehrenberg

NAP

3.19

Property

Rydal

NAP

3.20

Property

Claremore

NAP

3.21

Property

West Palm Beach

NAP

3.22

Property

Decatur

NAP

3.23

Property

North Salt Lake

NAP

3.24

Property

Ephrata

NAP

3.25

Property

Nashville

NAP

3.26

Property

Louisville

NAP

3.27

Property

Riverside II

NAP

3.28

Property

Corsicana

NAP

3.29

Property

Centralia

NAP

3.30

Property

Indianapolis

NAP

3.31

Property

Elkhart

NAP

Loan

White Oak Village

68,467,134

NAP

Loan

Douglas Dynamics

64,864,336

NAP

5.01

Property

Milwaukee 7777

NAP

5.02

Property

Rockland

NAP

5.03

Property

Madison Heights

NAP

5.04

Property

Manchester

NAP

5.05

Property

Milwaukee 7676

NAP

5.06

Property

Huntley

NAP

Loan

South Carolina Industrial

51,759,133

NAP

Loan

Sterling Portfolio

38,760,000

NAP

7.01

Property

Phoenix

NAP

7.02

Property

Lufkin

NAP

7.03

Property

Joliet

NAP

Loan

Creekside Town Center

129,867,802

NAP

Loan

Diamond Ridge Apartments

31,000,000

NAP

Loan

Bradley Fair

30,000,000

NAP

Loan

Tropicale Foods

29,710,000

NAP

Loan

Springfield Center

50,713,484

NAP

Loan

Gotham Plaza

28,023,114

NAP

Loan

La Habra Marketplace

101,633,789

NAP

Loan

236-244 East 13th Street

21,517,186

NAP

Loan

Quail Meadows Apartments

NAP

Loan

500 Delaware

NAP

Loan

Quantix

NAP

Loan

Arizona Grand Resort and Spa

NAP

219.51

138.72

63.2%

219.51

138.72

63.2%

229.41

Loan

Centene

NAP

A-45

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Loan

Grapevine Mills

NAP

Loan

Stop & Shop Elizabeth

NAP

Loan

Corporate Circle

NAP

Loan

1516 Motor Parkway

NAP

Loan

Spark by Hilton O'Hare

15 years from Opening Date

88.52

63.38

71.6%

88.52

63.38

71.6%

90.16

Loan

1702 West 1st Street

NAP

Loan

Airport Business Center

NAP

Loan

Burbank Self Storage

NAP

A-46

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Loan

Newport Centre

NAP

Loan

The Mall of Victor Valley

NAP

Loan

Poindexter Industrial Portfolio

NAP

3.01

Property

Ringgold

NAP

3.02

Property

Laval

NAP

3.03

Property

Loudon

NAP

3.04

Property

Salt Lake City

NAP

3.05

Property

Morgantown

NAP

3.06

Property

Reading

NAP

3.07

Property

Orrville

NAP

3.08

Property

Riverside I

NAP

3.09

Property

Spring Hill

NAP

3.10

Property

Janesville

NAP

3.11

Property

Sturgis II

NAP

3.12

Property

Denver

NAP

3.13

Property

Sturgis I

NAP

3.14

Property

Social Circle

NAP

3.15

Property

Caldwell

NAP

3.16

Property

Brenham

NAP

3.17

Property

Clinton

NAP

3.18

Property

Ehrenberg

NAP

3.19

Property

Rydal

NAP

3.20

Property

Claremore

NAP

3.21

Property

West Palm Beach

NAP

3.22

Property

Decatur

NAP

3.23

Property

North Salt Lake

NAP

3.24

Property

Ephrata

NAP

3.25

Property

Nashville

NAP

3.26

Property

Louisville

NAP

3.27

Property

Riverside II

NAP

3.28

Property

Corsicana

NAP

3.29

Property

Centralia

NAP

3.30

Property

Indianapolis

NAP

3.31

Property

Elkhart

NAP

Loan

White Oak Village

NAP

Loan

Douglas Dynamics

NAP

5.01

Property

Milwaukee 7777

NAP

5.02

Property

Rockland

NAP

5.03

Property

Madison Heights

NAP

5.04

Property

Manchester

NAP

5.05

Property

Milwaukee 7676

NAP

5.06

Property

Huntley

NAP

Loan

South Carolina Industrial

NAP

Loan

Sterling Portfolio

NAP

7.01

Property

Phoenix

NAP

7.02

Property

Lufkin

NAP

7.03

Property

Joliet

NAP

Loan

Creekside Town Center

NAP

Loan

Diamond Ridge Apartments

NAP

Loan

Bradley Fair

NAP

Loan

Tropicale Foods

NAP

Loan

Springfield Center

NAP

Loan

Gotham Plaza

NAP

Loan

La Habra Marketplace

NAP

Loan

236-244 East 13th Street

NAP

Loan

Quail Meadows Apartments

NAP

Loan

500 Delaware

NAP

Loan

Quantix

NAP

Loan

Arizona Grand Resort and Spa

141.85

61.8%

230.70

147.44

63.9%

Loan

Centene

NAP

A-47

BMO 2024-C10

Annex A

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Loan

Grapevine Mills

NAP

Loan

Stop & Shop Elizabeth

NAP

Loan

Corporate Circle

NAP

Loan

1516 Motor Parkway

NAP

Loan

Spark by Hilton O'Hare

60.14

66.7%

86.05

61.61

71.6%

Loan

1702 West 1st Street

NAP

Loan

Airport Business Center

NAP

Loan

Burbank Self Storage

NAP

A-48

BMO Commercial Mortgage Securities FWPFree writing prospectus