Cover
Cover | 3 Months Ended |
Mar. 31, 2024 shares | |
Cover [Abstract] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Quarterly Report | true |
Document Transition Report | false |
Document Period End Date | Mar. 31, 2024 |
Document Fiscal Period Focus | Q1 |
Document Fiscal Year Focus | 2024 |
Current Fiscal Year End Date | --12-31 |
Entity File Number | 000-56532 |
Entity Registrant Name | ESG INC. |
Entity Central Index Key | 0001883835 |
Entity Tax Identification Number | 87-1918342 |
Entity Incorporation, State or Country Code | NV |
Entity Address, Address Line One | 523 School House Rd. |
Entity Address, City or Town | Kennett Square |
Entity Address, State or Province | PA |
Entity Address, Postal Zip Code | 19348 |
City Area Code | 267 |
Local Phone Number | 467-5871 |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Non-accelerated Filer |
Entity Small Business | true |
Entity Emerging Growth Company | true |
Elected Not To Use the Extended Transition Period | false |
Entity Shell Company | false |
Entity Common Stock, Shares Outstanding | 25,899,468 |
CONSOLIDATED BALANCE SHEET (Una
CONSOLIDATED BALANCE SHEET (Unaudited) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Current Assets | ||
Cash | $ 833,089 | $ 342,342 |
Accounts receivable and other receivables | 202,665 | 79,221 |
Advance to suppliers | 394,723 | 166,010 |
Inventories | 718,213 | 1,651,376 |
Total Current Assets | 2,148,690 | 2,238,949 |
Property, plant and equipment, net | 17,941,182 | 18,694,969 |
Intangible assets, net | 3,016,003 | 3,085,906 |
Value added tax receivable | 2,190,735 | 2,211,980 |
Note receivable | 41,142 | 41,848 |
Total Non-current Assets | 23,189,062 | 24,034,703 |
Total Assets | 25,337,752 | 26,273,652 |
Current Liabilities | ||
Short-term bank loans | 7,201,019 | 6,904,228 |
Accounts payable | 1,302,601 | 1,450,405 |
Payable to related party | 30,000 | |
Accrued expenses and other current liabilities | 2,377,303 | 2,312,772 |
Deferred income | 1,293,031 | 1,355,552 |
Total Current liabilities | 12,173,954 | 12,052,957 |
Long-term payable | 1,365,851 | 1,423,116 |
Total Non-current liabilities | 1,365,851 | 1,423,116 |
Total Liabilities | 13,539,805 | 13,476,073 |
Shareholders’ Equity (Deficit) | ||
Common stock, $0.001 par value, 65,000,000 authorized, 25,899,468 issued and outstanding as of March 31,2024 and December 31, 2023. | 25,900 | 25,900 |
Additional paid in capital | 11,152,388 | 11,152,388 |
Accumulated comprehensive income (loss) | (589,786) | (430,206) |
Accumulated deficit | (1,812,478) | (1,224,811) |
Total Company stockholders’ Equity | 8,776,024 | 9,523,271 |
Noncontrolling interest | 3,021,923 | 3,274,308 |
Total Equity | 11,797,947 | 12,797,579 |
Total Liabilities and Stockholders’ Equity | $ 25,337,752 | $ 26,273,652 |
CONSOLIDATED BALANCE SHEET (U_2
CONSOLIDATED BALANCE SHEET (Unaudited) (Parenthetical) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Statement of Financial Position [Abstract] | ||
Common stock, par value per share | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 65,000,000 | 65,000,000 |
Common stock, shares issued | 25,899,468 | 25,899,468 |
Common stock, shares outstanding | 25,899,468 | 25,899,468 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Statement [Abstract] | ||
Revenues | $ 2,378,281 | $ 1,808,319 |
Cost of goods sold | 2,468,914 | 1,465,329 |
Gross profit | (90,633) | 342,990 |
Operating expenses | ||
Research and development cost | 131,088 | 130,204 |
Selling expense | 199 | 223 |
General and administrative expense | 318,177 | 273,141 |
Total operating expenses | 449,404 | 403,568 |
Loss from operations | (540,037) | (60,578) |
Non-operating income (expense) | ||
Interest income (expense) | (149,487) | (149,714) |
Other Income (expense) | (95,964) | 27,844 |
Total non-operating income (expenses), net | (245,451) | (121,870) |
Loss before income taxes | (785,488) | (182,448) |
Income taxes | ||
Net loss | (785,488) | (182,448) |
Less: loss attributable to noncontrolling interest | (197,821) | (40,100) |
Net loss to ESG Inc. | (587,667) | (142,348) |
Other comprehensive item | ||
Foreign currency translation gain (loss) attributable to the Company | (159,580) | 43,059 |
Foreign currency translation gain (loss) attributable to noncontrolling interest | (54,564) | 14,723 |
Comprehensive loss attributable to the Company | (747,247) | (99,289) |
Comprehensive loss attributable to noncontrolling interest | $ (252,385) | $ (25,377) |
Net Loss Per Share: Basic | $ (0.03) | $ 0 |
Net Loss Per Share: Diluted | $ (0.03) | $ 0 |
Weighted Average Number of Shares Outstanding: Basic | 25,899,468 | 25,899,468 |
Weighted Average Number of Shares Outstanding: Diluted | 25,899,468 | 25,899,468 |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | AOCI Attributable to Parent [Member] | Total Companys Equity [Member] | Noncontrolling Interest [Member] | Total |
Beginning balance, value at Dec. 31, 2022 | $ 25,900 | $ 11,152,388 | $ (900,098) | $ (148,590) | $ 10,129,600 | $ 3,438,129 | $ 13,567,729 |
Beginning balance, shares at Dec. 31, 2022 | 25,899,648 | ||||||
Net loss | (142,348) | (142,348) | (40,100) | (182,448) | |||
Foreign currency translation adjustment | 43,059 | 43,059 | 14,723 | 57,782 | |||
Ending balance, value at Mar. 31, 2023 | $ 25,900 | 11,152,388 | (1,042,446) | (105,531) | 10,030,311 | 3,412,752 | 13,443,063 |
Ending balance, shares at Mar. 31, 2023 | 25,899,648 | ||||||
Beginning balance, value at Dec. 31, 2023 | $ 25,900 | 11,152,388 | (1,224,811) | (430,206) | 9,523,271 | 3,274,308 | 12,797,579 |
Beginning balance, shares at Dec. 31, 2023 | 25,899,648 | ||||||
Net loss | (587,667) | (587,667) | (197,821) | (785,488) | |||
Foreign currency translation gain | (159,580) | (159,580) | (54,564) | (214,144) | |||
Ending balance, value at Mar. 31, 2024 | $ 25,900 | $ 11,152,388 | $ (1,812,478) | $ (589,786) | $ 8,776,024 | $ 3,021,923 | $ 11,797,947 |
Ending balance, shares at Mar. 31, 2024 | 25,899,648 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Cash flows from operating activities: | ||
Net loss | $ (785,488) | $ (182,448) |
Adjustments to reconcile loss to net cash used in operating activities: | ||
Depreciation and amortization | 453,295 | 471,559 |
Changes in assets and liabilities: | ||
Accounts receivable and other receivable | (123,444) | (112,415) |
Advance to suppliers | (228,713) | 58,452 |
Inventory | 933,163 | 476,941 |
Value added tax receivable | 21,245 | 8,212 |
Note receivable | 706 | (250) |
Accounts payable | (147,801) | (286,874) |
Payable to related party | (30,000) | 30,000 |
Accrued expenses and other current liabilities | 64,532 | 132,908 |
Deferred income | (62,521) | (97,625) |
Net cash used in operating activities | 94,973 | 498,460 |
Cash flows from financing activities: | ||
Proceeds from loans | 138,481 | |
Payment of loans payable | ||
Net cash provided by financing activities | 138,481 | |
Effect of exchange rate changes on cash | 257,292 | (141,083) |
Net increase (decrease) in cash | 490,747 | 357,377 |
Cash, beginning of year | 342,342 | 206,621 |
Cash, end of year | 833,089 | 563,998 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | 150,396 | 142,453 |
Cash paid for income tax |
ORGANIZATION AND DESCRIPTION OF
ORGANIZATION AND DESCRIPTION OF BUSINESS | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
ORGANIZATION AND DESCRIPTION OF BUSINESS | NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS We were incorporated under the name Plasma Innovative, Inc. on July 22, 2021 as an emerging cold plasma application company. We intended to use our proprietary, cold plasma technology to treat crops and plant seeds for agriculture. However, we have decided that it is in the best interest of our shareholders to cease operations in the plasma application in the agriculture sector. ESG Inc. (“ESG”) was incorporated in October 2022 as a Nevada holding corporation and is headquartered at Kennett Square, PA. ESG develops and operates sustainable plant-based ingredients and food production and distribution with the substantial experience of its management team, including experience and relationships in the industry of mushroom, agriculture and food in the world and the capital markets in the States. ESG incorporated ESG China Limited as ESG’s wholly owned subsidiary in Hong Kong on November 18, 2022. ESG China Limited incorporated Hainan ESG Technology Co., Ltd., a China corporation (“Hainan ESG”) with 100% of ownership on January 16, 2023. ESG, ESG China Limited and Hainan ESG have no operations or transactions. AUFP incorporated Anhui Allied United Mushroom Technology Co., Ltd. (“AUMT”) in China in March 2018, to manufacture white button mushroom compost while AUFP incorporated Anhui Allied United Mushroom Co., Ltd. (“AUM”) in China in April, 2018, to grow fresh white button mushroom and provide mushroom growing management services. AUFP, AUMT and AUM are operating entities in China. On September 28, 2023, ESG entered into a share exchange agreement with Funan Allied United Farmer Products Co., Ltd., a China corporation (“AUFP”), the shareholders of AUFP, (each a “Shareholder,” and collectively, the “Shareholders”), and Hainan ESG Technology Co., Ltd., a China corporation (“Hainan ESG”). Pursuant to such agreement, the Shareholders exchanged their equity of AUFP to Hainan ESG for shares of common stock of ESG. Following this transaction, AUFP became a 74.52% subsidiary of ESG through Hainan ESG. Prior to the share exchange, Mr. Zhi Yang owned 30% 24.52% 10% 74.52% 73.15% 13.42% On November 6, 2023, Plasma Innovative Inc. entered into a share exchange agreement (the “Share Exchange Agreement”) with ESG and the shareholders of ESG (the “ESG Shareholders”), whereby One Hundred Percent ( 100% 10,432,800 Neither the Company nor ESG are Chinese operating companies. They are Nevada holding companies that operate business through Funan Allied United Farmer Products Co., Ltd., which owns Anhui Allied United Mushroom Technology Co., Ltd. and Anhui Allied United Mushroom Co., Ltd., all of whom are Chinese operating companies. Since the Company is effectively controlled by the same controlling shareholders before and after the share exchange agreement, it is considered under common control. Therefore the above mentioned transactions were accounted for as a recapitalization. The reorganization has been accounted for at historical cost and prepared on the basis as if the aforementioned transactions had become effective as of the beginning of the first period presented in the accompanying financial statements of the Company. On November 22, 2023, Plasma Innovative Inc. filed Articles of Merger with the State of Nevada to merge ESG Inc. into Plasma Innovative Inc. ESG Inc. is the surviving name. Effective February 23, 2024, upon approval from FINRA, the Company’s name was changed from Plasma Innovative Inc. to ESG Inc., and its trading symbol was changed from PMIN to ESGH. Our operating subsidiaries are involved in direct white button mushroom composting, growing, food production, distribution as well as import and export of Phase III compost and food to strategize. With the core business philosophy to develop and operate sustainable and technology-driven food businesses consistent with the principles of Environmental, Sustainable and Governance investing, we believe that the growing global demand for sustainable high quality food presents a unique opportunity to operate companies engaged in this critical area that is being paid increasing attention by global investors. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation and consolidation The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position for the periods presented. The consolidated financial statements of the Company include the financial statements of the Company and its 74.52% 25.48% 3,021,923 3,274,308 Interim Financial Information The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2023, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended December 31, 2023. Use of estimates In preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting year. Significant items subject to such estimates and assumptions include allowance for doubtful accounts, advances to suppliers, valuation of inventories, useful lives of property, plant, and equipment and intangible assets. Cash and cash equivalents Cash and cash equivalents include demand deposits with financial institutions that are highly liquid in nature. Accounts receivable Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains an allowance for doubtful accounts for estimated losses. The Company reviews its accounts receivable on a periodic basis and makes general and specific allowance when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer’s payment history, its current creditworthiness and current economic trends. Accounts are written off after efforts at collection prove unsuccessful. As of March 31, 2024 and December 31, 2023, allowance for doubtful accounts was 0 0 Advances to suppliers, net Advances to suppliers represent prepayments made to ensure continuous high-quality supplies and favorable purchase prices for premium quality. These advances are settled upon suppliers delivering raw materials to the Company when the transfer of ownership occurs. The Company review its advances to suppliers on a periodic basis and makes general and specific allowances when there is doubt as to the ability of a supplier to provide supplies to the Company or refund an advance. As of March 31, 2024 and December 31, 2023, advance to suppliers was $ 394,723 166,010 Inventory Inventory is comprised primarily of raw materials, work-in-progress and finished goods. The value of inventory is determined using the weighted average method. The Company periodically estimates an inventory allowance for estimated unmarketable inventories when necessary. Inventory amounts are reported in net of allowances. As of March 31, 2024 and December 31, 2023, inventories were $ 718,213 1,651,376 Property, plant and equipment, net Property, plant and equipment are stated at cost, less accumulated depreciation. Major repair and improvements that significantly extend original useful lives or improve productivity are capitalized and depreciated over the period benefited. Repair and maintenance costs are expensed as incurred. Depreciation is recorded principally by the straight-line method over the estimated useful lives of our property, plant and equipment which generally have the following ranges: buildings and improvements: 20 5 10 3 5 Intangible assets, net Intangible assets with finite lives are amortized using the straight-line method over their estimated period of benefit. Evaluation of the recoverability of intangible assets is made to take into account events or circumstances that warrant revise estimates of useful lives or that indicate that impairment exists. All of the Company’s intangible assets are subject to amortization. No impairment of intangible assets has been identified as of the balance sheet date. Intangible assets consist of land use rights, patent and purchased software. Intangible assets are stated at cost less accumulated amortization. The land purchased for industrial use has the right of use for 50 50 12 5 Revenue recognition The Company follows Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (ASC 606). FASB ASC Topic 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies each performance obligation. Revenue is generated by selling fresh mushrooms to authorized distributors and wholesalers mainly in Yangzi River Delta. Contracts were signed after the communication of the price and quantities with customers. Our sales terms generally do not allow to sell without a deposit being made and do not allow for a right of return. Usually, the deposit from the customer equals or more than the sales amount. Control of the mushrooms is transferred upon receipt or loaded in the truck of carriers at our warehouse, as determined by the specific terms of the contract. Upon transfer of control to the customer, which completes our performance obligation, revenue is recognized. Deferred income Deferred income consists primarily of government grants. Government grants (sometimes referred to as subsidies, subventions, etc.) are as assistance by government in the form of transfers of resources to an entity in return for past or future compliance with certain conditions relating to the operating activities of the entity. Government grants received relating to depreciable assets are recorded as deferred income and recognized in over the life of the related assets. The Company recorded income when receiving a grant which constitutes compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs. Research and development expenses Research and development expenses are expensed in the period when incurred. These costs primarily consist of cost of materials used, salaries paid for the Company’s development department, and fees paid to the third parties. The research and development expenses were $ 131,088 130,204 Noncontrolling interests The Company follows FASB ASC Topic 810, “ The net income (loss) attributed to NCI was separately designated in the accompanying statements of operations and comprehensive income (loss). Losses attributable to NCI in a subsidiary may exceed a non-controlling interest’s interests in the subsidiary’s equity. The excess attributable to NCIs is attributed to those interests. NCIs shall continue to be attributed their share of losses even if that attribution results in a deficit NCI balance. AUFP and its subsidiaries, AUM and AUMT were 25.48% 3,021,923 3,274,308 197,821 40,100 Concentration of credit risk The Company maintains cash in accounts with state-owned banks within the PRC. Cash in state-owned banks less than $ 69,241 500,000 806,593 317,947 In 2023, the Company signed long-term contracts to sell mushroom to two distributors who accounted for 78% 22% 16% 12% Foreign currency translation and comprehensive income (loss) The accounts of the Company’s Chinese entities are maintained in Chinese Yuan (“RMB”) and the accounts of the U.S. parent company are maintained in United States dollar (“USD”). The accounts of the Chinese entities were translated into USD in accordance with FASB ASC Topic 830 “Foreign Currency Matters.” All assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders’ equity is translated at historical rates and the statements of operations and cash flows are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income (loss) in accordance with FASB ASC Topic 220, “Comprehensive Income.” Gains and losses resulting from foreign currency transactions are reflected in the statements of operations. The Company follows FASB ASC Topic 220-10, “Comprehensive Income (loss).” Comprehensive income (loss) comprises net income (loss) and all changes to the statements of changes in stockholders’ equity, except those due to investments by stockholders, changes in additional paid-in capital and distributions to stockholders. The exchange rates used to translate amounts in RMB to USD for the purposes of preparing the CFS were as follows: Schedule of foreign currency exchange rates March 31, December 31, March 31, 2023 Period-end date USD: RMB exchange rate 7.2212 7.0797 6.8688 Average USD for the reporting period: RMB exchange rate 7.1589 7.075 6.8419 Income taxes The Company uses the asset and liability method of accounting for income taxes in accordance with FASB ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) tax payable or refundable for the current period and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets also include the prior year’s net operating losses carried forward. The Company accounts for income for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net effects of temporary difference between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or not be deductible in the future. Contingencies Certain conditions may exist as of the date the condensed ) are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. In accordance with ASC 450, the Company’s management and legal counsel assess such contingent liabilities, and If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed. |
GOING CONCERN
GOING CONCERN | 3 Months Ended |
Mar. 31, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GOING CONCERN | NOTE 3 – GOING CONCERN The accompanying consolidated financial statements were prepared assuming the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. For the three months ended March 31, 2024 and 2023, the Company had a net loss of approximately $ 587,667 142,348 1,812,478 1,224,811 Historically, we have funded our operations primarily through our sale of fresh mushrooms and borrowings. Currently, all the loans are short-term borrowings. Management is working to increase long-term loans and equity investment in order to improve our capital structure. However, such additional cash resources may not be available to us on desirable terms, or at all, if and when needed by us. To enhance our ability to continue to operate, we are dedicating resources to generate recurring revenues and sustainable operating cash flows. On one side, we improved efficiency with current facilities, on the other side, we were expanding our composting facilities to generate more revenue by selling compost to customers. |
CASH, CASH EQUIVALENTS
CASH, CASH EQUIVALENTS | 3 Months Ended |
Mar. 31, 2024 | |
Cash and Cash Equivalents [Abstract] | |
CASH, CASH EQUIVALENTS | NOTE 4 – CASH, CASH EQUIVALENTS The cash and cash equivalents were $ 833,089 342,342 |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 3 Months Ended |
Mar. 31, 2024 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT | NOTE 5 – PROPERTY, PLANT AND EQUIPMENT The following table summarizes our property, plant and equipment: Schedule of property and equipment March 31, 2024 December 31, 2023 Buildings and improvements $ 15,996,892 $ 16,276,614 Machinery, equipment and vehicle fleet 8,448,411 8,597,430 Construction in progress 21,309 21,682 Property, plant and equipment - cost 24,466,612 24,895,726 Less: Accumulated depreciation (6,525,430 ) (6,200,757 ) Property, plant and equipment - net $ 17,941,182 $ 18,694,969 Depreciation expenses were $ 436,277 471,559 |
ACCOUNTS RECEIVABLE AND OTHER R
ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES | 3 Months Ended |
Mar. 31, 2024 | |
Accounts Receivable And Other Receivables | |
ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES | NOTE 6 – ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES Accounts receivable and other receivable consisted of the following: Schedule of accounts receivable March 31, 2024 December 31, Accounts receivable $ 118,860 $ - Other receivable 83,805 79,221 Total $ 202,665 $ 79,221 |
INVENTORIES
INVENTORIES | 3 Months Ended |
Mar. 31, 2024 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | NOTE 7 – INVENTORIES Inventories consisted of the following: Schedule of inventories March 31, 2024 December 31, (unaudited) 2023 Raw materials $ 585,787 $ 1,516,634 Finished goods - - Work in progress - compost 88,774 90,326 - growing mushrooms 43,652 44,416 Total $ 718,213 $ 1,651,376 |
INTANGIBLE ASSETS
INTANGIBLE ASSETS | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS | NOTE 8 – INTANGIBLE ASSETS Intangible assets are stated at cost or acquisition-date fair value less accumulated amortization and consist of the following: Schedule of intangible assets March 31, 2024 December 31, 2023 Land use right $ 3,270,794 $ 3,327,987 Software 7,569 7,701 Patent 6,924 7,045 Subtotal 3,285,287 3,342,733 Less: Accumulated amortization (269,284 ) (256,827 ) Total $ 3,016,003 $ 3,085,906 Amortization expenses for the three months ended March 31, 2024 and 2023 were $ 17,017 17,464 |
BANK LOANS
BANK LOANS | 3 Months Ended |
Mar. 31, 2024 | |
Bank Loans | |
BANK LOANS | NOTE 9 – BANK LOANS Short-term bank loans consisted of the following: Schedule of short-term bank loans March 31, Interest Due date December 31, Interest Due date Agricultural Bank of China Funan Branch $ 830,887 3.70 % 4/10/24 $ 845,416 3.70 % 4/10/24 Anhui Funan Rural Commercial Bank 1,938,736 5.90 % 12/22/24 1,972,637 5.90 % 12/22/24 Anhui Funan Rural Commercial Bank 1,384,811 5.60 % 3/28/25 1,409,026 5.90 % 3/28/24 Anhui Funan Rural Commercial Bank 830,887 5.90 % 1/25/25 845,416 5.90 % 1/25/24 Industrial and Commercial Bank of China, Funan (1) 692,406 3.45 % 10/12/24 704,513 3.45 % 10/12/24 Industrial and Commercial Bank of China, Funan (2) 415,443 3.45 % 3/24/25 - - - Bank of China Funan Branch 1,107,849 3.60 % 3/15/25 1,127,221 3.60 % 3/15/25 Total $ 7,201,019 - - $ 6,909,229 - - (1) The loans from Bank of China were pledged by fixed assets as of March 31, 2024 and December 31, 2023, respectively. (2) The loans from Industrial and Commercial Bank of China, Funan branch were pledged by fixed assets as of March 31, 2024. The difference in loan balance between March 31, 2024 and December 31, 2024 was due to foreign currency exchange. |
ACCRUED EXPENSES AND OTHER CURR
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | 3 Months Ended |
Mar. 31, 2024 | |
Payables and Accruals [Abstract] | |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | NOTE 10 – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES Accrued expenses and other current liabilities consisted of the following: Schedule of accrued expenses and other current liabilities March 31, 2024 December 31, Advances from customers $ 34,498 $ 63,867 Salary payable 140,444 181,950 Tax payable 14,662 16,131 Other payables (1) 2,187,699 2,050,824 Total $ 2,377,303 $ 2,312,772 (1) Other payable was primarily comprised of loans from non-bank institutions. Loans were including $ 276,962 281,805 1,384,811 1,409,026 |
VALUE ADDED TAX RECEIVABLE
VALUE ADDED TAX RECEIVABLE | 3 Months Ended |
Mar. 31, 2024 | |
Value Added Tax Receivable | |
VALUE ADDED TAX RECEIVABLE | NOTE 11 – VALUE ADDED TAX RECEIVABLE Selling merchandise in China is generally subject to the value-added tax (“VAT”). The Company and its subsidiaries’ primary operations are classified as agriculture products and its revenue is exempt from VAT and income tax. The amount of VAT liability is determined by applying the applicable tax rate to the invoiced amount of goods sold (output VAT) less VAT paid on purchases made with the relevant supporting invoices (input VAT). VAT input was primarily due to purchase of property, plant and equipment. As of March 31, 2024 and December 31, 2023, VAT input was $ 2,190,735 2,211,980 |
ASSET ACQUISITION
ASSET ACQUISITION | 3 Months Ended |
Mar. 31, 2024 | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | |
ASSET ACQUISITION | NOTE 12 – ASSET ACQUISITION On May 11, 2021, Anhui Allied United Mushroom Co., Ltd. signed the Agreement (“Agreement”) with Suhua Yang and Hao Yan, the owners of Funan Zhihua Mushroom Co., Ltd. (“Target Company”). As the consideration of transferring 100% 2,151,383 14,840,028 25,612 176,667 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2024 | |
Commitments and Contingencies | |
COMMITMENTS AND CONTINGENCIES | NOTE 13: COMMITMENTS AND CONTINGENCIES Commitments On January 5, 2022, Funan Modern Recycling Agriculture Investment Co., Ltd. (“FMRA”) signed an agreement with AUFP to fund AUFP 115 18.09 Legal contingencies The Company is involved in a few legal proceedings. Management has identified certain legal matters where we believe an unfavorable outcome is reasonably estimated. Management believes that the total liabilities of the Company that may arise as a result of currently pending proceedings will not have a material adverse effect on the Company, taken as a whole. On September 3, 2021, Anhui Daquan Construction Company (“Daquan”) filed a lawsuit against Funan Zhihua Mushroom Co., Ltd. (a merged company, “Zhihua”) on unpaid contractual price of $ 48,744 26,095 26,095 On November 10, 2022, Funan Yuanlangju Construction Co., Ltd. filed a lawsuit against AUFP for $ 60,147 50,740 On December 2, 2022, Liu Pengpeng filed a lawsuit against AUFP for $ 66,066 |
RELATED PARTY TRANSACTION
RELATED PARTY TRANSACTION | 3 Months Ended |
Mar. 31, 2024 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTION | NOTE 14 – RELATED PARTY TRANSACTION On October 22, 2022, Mr. Zhi Yang, the Company founder and CEO subscribed 12 30,000 12,000,000 February 5, 2024 |
DEFERRED INCOME
DEFERRED INCOME | 3 Months Ended |
Mar. 31, 2024 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
DEFERRED INCOME | NOTE 15 – DEFERRED INCOME As of March 31, 2024 and December 31, 2023, deferred income was $ 1,293,031 1,355,552 94,348 69,169 94,348 41,399 0 27,770 |
INCOME TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 16 – INCOME TAXES The company is subject to income taxes on an entity basis on income derived from the location in which each entity is domiciled. ESG Inc, ESG China Limited and Hainan ESG Tech are holding companies without operations. The Company’s U.S. parent company is subject to U.S. income tax rate of 21% and files U.S. federal income tax return. As of March 31, 2024 and December 31, 2023, the U.S. entity had net operating loss (“NOL”) carry forwards for income tax purposes of $ 177,203 193,010 In China the Corporate Income Tax Law generally applies an income tax rate of 25% to all enterprises. In corporate income tax article 86, “Regulations for the Implementation of the Enterprise Income Tax Law” article 27(1) of stipulate: the income of an enterprise engaged in agriculture, forestry, animal husbandry, and fishery projects may be exempted or reduced from income tax. Refer to: (1) Enterprises are exempted from enterprise income tax on income derived from the following items: 1. Planting of vegetables , grains, potatoes. Funan Allied Untied Farmer Products, Anhui Allied United Mushroom Technology and Anhui Allied United Mushroom are engaged in agricultural production in China, and their income tax are exempted. Net income and net loss were not offset among the operating subsidiaries. Net income of $ 72,822 344,686 15,293 72,384 After consideration of all the information available, management believes that significant uncertainty exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance as of March 31, 2024 and December 31, 2023. There were no As of March 31, 2024 and December 31, 2023, the Company had net operating loss (“NOL”) carryforwards of $ 10,461,994 9,619,491 Management believes that it is more likely than not that the benefit from the NOL carryforwards will not be realized and thus provided a 100% valuation allowance as of March 31, 2024 and December 31, 2023 and no deferred tax asset benefit has been recorded. The Company’s management reviews this valuation allowance periodically and makes adjustments as necessary. The following table reconciles the U.S. statutory rates to the Company’s effective tax rate for the three months ended March 31, 2024 and 2023: Schedule of effective tax rates For the three months ended, March 31, 2024 March 31, 2023 US federal statutory rates (21 %) (21 %) Tax rate difference between PRC and U.S. (4 %) (4 %) Effect of income tax exemption on certain income (2 %) (24 %) Change in valuation allowance 27 % 49 % Effective tax rate $ - $ - The provision for income tax expense (benefit) for the three month ended March 31, 2024 and 2023 consisted of the following: Schedule of income tax expense (benefit) For the three months ended, March 31, 2024 March 31, 2023 Income tax expense - current $ - $ - Income tax benefit -deferred (173,589 ) (128,384 ) Increase in valuation allowance 173,589 128,384 Total income tax expense $ - $ - The Company’s net deferred tax asset as of March 31, 2024 and December 31,2023 is as follows: Schedule of net deferred tax assets March, 31 December 31, 2024 (unaudited) 2023 Deferred tax asset Net operating loss $ (2,704,733 ) $ (2,531,144 ) Less: valuation allowance 2,704,733 2,531,144 Net deferred tax asset $ - $ - |
EQUITY
EQUITY | 3 Months Ended |
Mar. 31, 2024 | |
Equity [Abstract] | |
EQUITY | NOTE 17 – EQUITY The Company authorized 65,000,000 0.001 10,000,000 0.001 25,899,468 no |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2024 | |
Subsequent Events | |
SUBSEQUENT EVENTS | NOTE 18 – SUBSEQUENT EVENTS On May 8, 2024, Mr. Zhi Yang, the Company's founder and CEO transferred 14,000,000 The Company evaluated all events and transactions that occurred after March 31, 2024 through the date of the consolidated financial statements were available to be issued and concluded that there were no other material subsequent events. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of presentation and consolidation | Basis of presentation and consolidation The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include all adjustments necessary for the fair presentation of the Company’s financial position for the periods presented. The consolidated financial statements of the Company include the financial statements of the Company and its 74.52% 25.48% 3,021,923 3,274,308 |
Interim Financial Information | Interim Financial Information The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included. These financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2023, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended December 31, 2023. |
Use of estimates | Use of estimates In preparing the consolidated financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting year. Significant items subject to such estimates and assumptions include allowance for doubtful accounts, advances to suppliers, valuation of inventories, useful lives of property, plant, and equipment and intangible assets. |
Cash and cash equivalents | Cash and cash equivalents Cash and cash equivalents include demand deposits with financial institutions that are highly liquid in nature. |
Accounts receivable | Accounts receivable Accounts receivable are presented net of an allowance for doubtful accounts. The Company maintains an allowance for doubtful accounts for estimated losses. The Company reviews its accounts receivable on a periodic basis and makes general and specific allowance when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, customer’s payment history, its current creditworthiness and current economic trends. Accounts are written off after efforts at collection prove unsuccessful. As of March 31, 2024 and December 31, 2023, allowance for doubtful accounts was 0 0 |
Advances to suppliers, net | Advances to suppliers, net Advances to suppliers represent prepayments made to ensure continuous high-quality supplies and favorable purchase prices for premium quality. These advances are settled upon suppliers delivering raw materials to the Company when the transfer of ownership occurs. The Company review its advances to suppliers on a periodic basis and makes general and specific allowances when there is doubt as to the ability of a supplier to provide supplies to the Company or refund an advance. As of March 31, 2024 and December 31, 2023, advance to suppliers was $ 394,723 166,010 |
Inventory | Inventory Inventory is comprised primarily of raw materials, work-in-progress and finished goods. The value of inventory is determined using the weighted average method. The Company periodically estimates an inventory allowance for estimated unmarketable inventories when necessary. Inventory amounts are reported in net of allowances. As of March 31, 2024 and December 31, 2023, inventories were $ 718,213 1,651,376 |
Property, plant and equipment, net | Property, plant and equipment, net Property, plant and equipment are stated at cost, less accumulated depreciation. Major repair and improvements that significantly extend original useful lives or improve productivity are capitalized and depreciated over the period benefited. Repair and maintenance costs are expensed as incurred. Depreciation is recorded principally by the straight-line method over the estimated useful lives of our property, plant and equipment which generally have the following ranges: buildings and improvements: 20 5 10 3 5 |
Intangible assets, net | Intangible assets, net Intangible assets with finite lives are amortized using the straight-line method over their estimated period of benefit. Evaluation of the recoverability of intangible assets is made to take into account events or circumstances that warrant revise estimates of useful lives or that indicate that impairment exists. All of the Company’s intangible assets are subject to amortization. No impairment of intangible assets has been identified as of the balance sheet date. Intangible assets consist of land use rights, patent and purchased software. Intangible assets are stated at cost less accumulated amortization. The land purchased for industrial use has the right of use for 50 50 12 5 |
Revenue recognition | Revenue recognition The Company follows Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (ASC 606). FASB ASC Topic 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies each performance obligation. Revenue is generated by selling fresh mushrooms to authorized distributors and wholesalers mainly in Yangzi River Delta. Contracts were signed after the communication of the price and quantities with customers. Our sales terms generally do not allow to sell without a deposit being made and do not allow for a right of return. Usually, the deposit from the customer equals or more than the sales amount. Control of the mushrooms is transferred upon receipt or loaded in the truck of carriers at our warehouse, as determined by the specific terms of the contract. Upon transfer of control to the customer, which completes our performance obligation, revenue is recognized. |
Deferred income | Deferred income Deferred income consists primarily of government grants. Government grants (sometimes referred to as subsidies, subventions, etc.) are as assistance by government in the form of transfers of resources to an entity in return for past or future compliance with certain conditions relating to the operating activities of the entity. Government grants received relating to depreciable assets are recorded as deferred income and recognized in over the life of the related assets. The Company recorded income when receiving a grant which constitutes compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs. |
Research and development expenses | Research and development expenses Research and development expenses are expensed in the period when incurred. These costs primarily consist of cost of materials used, salaries paid for the Company’s development department, and fees paid to the third parties. The research and development expenses were $ 131,088 130,204 |
Noncontrolling interests | Noncontrolling interests The Company follows FASB ASC Topic 810, “ The net income (loss) attributed to NCI was separately designated in the accompanying statements of operations and comprehensive income (loss). Losses attributable to NCI in a subsidiary may exceed a non-controlling interest’s interests in the subsidiary’s equity. The excess attributable to NCIs is attributed to those interests. NCIs shall continue to be attributed their share of losses even if that attribution results in a deficit NCI balance. AUFP and its subsidiaries, AUM and AUMT were 25.48% 3,021,923 3,274,308 197,821 40,100 |
Concentration of credit risk | Concentration of credit risk The Company maintains cash in accounts with state-owned banks within the PRC. Cash in state-owned banks less than $ 69,241 500,000 806,593 317,947 In 2023, the Company signed long-term contracts to sell mushroom to two distributors who accounted for 78% 22% 16% 12% |
Foreign currency translation and comprehensive income (loss) | Foreign currency translation and comprehensive income (loss) The accounts of the Company’s Chinese entities are maintained in Chinese Yuan (“RMB”) and the accounts of the U.S. parent company are maintained in United States dollar (“USD”). The accounts of the Chinese entities were translated into USD in accordance with FASB ASC Topic 830 “Foreign Currency Matters.” All assets and liabilities were translated at the exchange rate on the balance sheet date; stockholders’ equity is translated at historical rates and the statements of operations and cash flows are translated at the weighted average exchange rate for the period. The resulting translation adjustments are reported under other comprehensive income (loss) in accordance with FASB ASC Topic 220, “Comprehensive Income.” Gains and losses resulting from foreign currency transactions are reflected in the statements of operations. The Company follows FASB ASC Topic 220-10, “Comprehensive Income (loss).” Comprehensive income (loss) comprises net income (loss) and all changes to the statements of changes in stockholders’ equity, except those due to investments by stockholders, changes in additional paid-in capital and distributions to stockholders. The exchange rates used to translate amounts in RMB to USD for the purposes of preparing the CFS were as follows: Schedule of foreign currency exchange rates March 31, December 31, March 31, 2023 Period-end date USD: RMB exchange rate 7.2212 7.0797 6.8688 Average USD for the reporting period: RMB exchange rate 7.1589 7.075 6.8419 |
Income taxes | Income taxes The Company uses the asset and liability method of accounting for income taxes in accordance with FASB ASC Topic 740, “Income Taxes.” Under this method, income tax expense is recognized for the amount of: (i) tax payable or refundable for the current period and (ii) deferred tax consequences of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred tax assets also include the prior year’s net operating losses carried forward. The Company accounts for income for income taxes in accordance with ASC 740, Income Taxes. ASC 740 requires an asset and liability approach for financial accounting and reporting for income taxes and allows recognition and measurement of deferred tax assets based upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net effects of temporary difference between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire before the Company is able to realize their benefits, or not be deductible in the future. |
Contingencies | Contingencies Certain conditions may exist as of the date the condensed ) are issued, which may result in a loss to the Company but which will only be resolved when one or more future events occur or fail to occur. In accordance with ASC 450, the Company’s management and legal counsel assess such contingent liabilities, and If the assessment indicates that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed. |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Schedule of foreign currency exchange rates | Schedule of foreign currency exchange rates March 31, December 31, March 31, 2023 Period-end date USD: RMB exchange rate 7.2212 7.0797 6.8688 Average USD for the reporting period: RMB exchange rate 7.1589 7.075 6.8419 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment | Schedule of property and equipment March 31, 2024 December 31, 2023 Buildings and improvements $ 15,996,892 $ 16,276,614 Machinery, equipment and vehicle fleet 8,448,411 8,597,430 Construction in progress 21,309 21,682 Property, plant and equipment - cost 24,466,612 24,895,726 Less: Accumulated depreciation (6,525,430 ) (6,200,757 ) Property, plant and equipment - net $ 17,941,182 $ 18,694,969 |
ACCOUNTS RECEIVABLE AND OTHER_2
ACCOUNTS RECEIVABLE AND OTHER RECEIVABLES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Accounts Receivable And Other Receivables | |
Schedule of accounts receivable | Schedule of accounts receivable March 31, 2024 December 31, Accounts receivable $ 118,860 $ - Other receivable 83,805 79,221 Total $ 202,665 $ 79,221 |
INVENTORIES (Tables)
INVENTORIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | Schedule of inventories March 31, 2024 December 31, (unaudited) 2023 Raw materials $ 585,787 $ 1,516,634 Finished goods - - Work in progress - compost 88,774 90,326 - growing mushrooms 43,652 44,416 Total $ 718,213 $ 1,651,376 |
INTANGIBLE ASSETS (Tables)
INTANGIBLE ASSETS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of intangible assets | Schedule of intangible assets March 31, 2024 December 31, 2023 Land use right $ 3,270,794 $ 3,327,987 Software 7,569 7,701 Patent 6,924 7,045 Subtotal 3,285,287 3,342,733 Less: Accumulated amortization (269,284 ) (256,827 ) Total $ 3,016,003 $ 3,085,906 |
BANK LOANS (Tables)
BANK LOANS (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Bank Loans | |
Schedule of short-term bank loans | Schedule of short-term bank loans March 31, Interest Due date December 31, Interest Due date Agricultural Bank of China Funan Branch $ 830,887 3.70 % 4/10/24 $ 845,416 3.70 % 4/10/24 Anhui Funan Rural Commercial Bank 1,938,736 5.90 % 12/22/24 1,972,637 5.90 % 12/22/24 Anhui Funan Rural Commercial Bank 1,384,811 5.60 % 3/28/25 1,409,026 5.90 % 3/28/24 Anhui Funan Rural Commercial Bank 830,887 5.90 % 1/25/25 845,416 5.90 % 1/25/24 Industrial and Commercial Bank of China, Funan (1) 692,406 3.45 % 10/12/24 704,513 3.45 % 10/12/24 Industrial and Commercial Bank of China, Funan (2) 415,443 3.45 % 3/24/25 - - - Bank of China Funan Branch 1,107,849 3.60 % 3/15/25 1,127,221 3.60 % 3/15/25 Total $ 7,201,019 - - $ 6,909,229 - - (1) The loans from Bank of China were pledged by fixed assets as of March 31, 2024 and December 31, 2023, respectively. (2) The loans from Industrial and Commercial Bank of China, Funan branch were pledged by fixed assets as of March 31, 2024. |
ACCRUED EXPENSES AND OTHER CU_2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of accrued expenses and other current liabilities | Schedule of accrued expenses and other current liabilities March 31, 2024 December 31, Advances from customers $ 34,498 $ 63,867 Salary payable 140,444 181,950 Tax payable 14,662 16,131 Other payables (1) 2,187,699 2,050,824 Total $ 2,377,303 $ 2,312,772 (1) Other payable was primarily comprised of loans from non-bank institutions. Loans were including $ 276,962 281,805 1,384,811 1,409,026 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 3 Months Ended |
Mar. 31, 2024 | |
Income Tax Disclosure [Abstract] | |
Schedule of effective tax rates | Schedule of effective tax rates For the three months ended, March 31, 2024 March 31, 2023 US federal statutory rates (21 %) (21 %) Tax rate difference between PRC and U.S. (4 %) (4 %) Effect of income tax exemption on certain income (2 %) (24 %) Change in valuation allowance 27 % 49 % Effective tax rate $ - $ - |
Schedule of income tax expense (benefit) | Schedule of income tax expense (benefit) For the three months ended, March 31, 2024 March 31, 2023 Income tax expense - current $ - $ - Income tax benefit -deferred (173,589 ) (128,384 ) Increase in valuation allowance 173,589 128,384 Total income tax expense $ - $ - |
Schedule of net deferred tax assets | Schedule of net deferred tax assets March, 31 December 31, 2024 (unaudited) 2023 Deferred tax asset Net operating loss $ (2,704,733 ) $ (2,531,144 ) Less: valuation allowance 2,704,733 2,531,144 Net deferred tax asset $ - $ - |
ORGANIZATION AND DESCRIPTION _2
ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative) - shares | Nov. 06, 2023 | Mar. 31, 2024 |
Share exchanged | 10,432,800 | |
ESG [Member] | ||
Ownership interest | 100% | |
AUFP [Member] | ||
Ownership interest | 74.52% | |
AUFP [Member] | Mr. Zhi Yang [Member] | ||
Ownership interest | 30% | |
AUFP [Member] | Zhihan [Member] | ||
Ownership interest | 24.52% | |
AUFP [Member] | Mr. Chris Alonzo [Member] | ||
Ownership interest | 10% | |
ESG [Member] | Zhihan [Member] | ||
Ownership interest | 73.15% | |
ESG [Member] | Mr. Christopher Alonzo [Member] | ||
Ownership interest | 13.42% |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 |
Period End Date [Member] | |||
Intra-Entity Foreign Currency Balance [Line Items] | |||
Foreign currency exchange rate, translation | 7.2212 | 7.0797 | 6.8688 |
Average USD For The Reporting Period [Member] | |||
Intra-Entity Foreign Currency Balance [Line Items] | |||
Foreign currency exchange rate, translation | 7.1589 | 7.075 | 6.8419 |
SUMMARY OF SIGNIFICANT ACCOUN_5
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) | 3 Months Ended | |||
Mar. 31, 2024 USD ($) | Mar. 31, 2023 USD ($) | Mar. 31, 2024 CNY (¥) | Dec. 31, 2023 USD ($) | |
Property, Plant and Equipment [Line Items] | ||||
Noncontrolling interest | $ 3,021,923 | $ 3,274,308 | ||
Allowance for doubtful accounts | 0 | 0 | ||
Advances to Affiliate | 394,723 | 166,010 | ||
Inventory | 718,213 | 1,651,376 | ||
Research and development expenses | 131,088 | $ 130,204 | ||
Loss attributable to noncontrolling interest | 197,821 | $ 40,100 | ||
Cash | 69,241 | ¥ 500,000 | ||
Cash equivalents | $ 806,593 | 317,947 | ||
Revenue Benchmark [Member] | Distributor One [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Concentration of credit risk | 78% | 16% | ||
Revenue Benchmark [Member] | Distributor Two [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Concentration of credit risk | 22% | 12% | ||
Land Purchased [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Intangible asset, useful life | 50 years | 50 years | ||
Use Rights [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Intangible asset, useful life | 50 years | 50 years | ||
Patents [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Intangible asset, useful life | 12 years | 12 years | ||
Computer Software, Intangible Asset [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Intangible asset, useful life | 5 years | 5 years | ||
Building and Building Improvements [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Property plant and equipment, useful life | 20 years | 20 years | ||
Machinery and Equipment [Member] | Minimum [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Property plant and equipment, useful life | 5 years | 5 years | ||
Machinery and Equipment [Member] | Maximum [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Property plant and equipment, useful life | 10 years | 10 years | ||
Office Equipment [Member] | Minimum [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Property plant and equipment, useful life | 3 years | 3 years | ||
Office Equipment [Member] | Maximum [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Property plant and equipment, useful life | 5 years | 5 years | ||
AUFP [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Ownership percentage | 74.52% | 74.52% | ||
Noncontrolling interest | $ 3,021,923 | 3,274,308 | ||
AUM and AUMT [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Noncontrolling interest | $ 3,021,923 | $ 3,274,308 | ||
Subsidiaries in China [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Ownership percentage | 74.52% | 74.52% | ||
AUFP [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Subsidiary ownership percentage noncontrolling owner | 25.48% | 25.48% | ||
AUM and AUMT [Member] | ||||
Property, Plant and Equipment [Line Items] | ||||
Subsidiary ownership percentage noncontrolling owner | 25.48% | 25.48% |
GOING CONCERN (Details Narrativ
GOING CONCERN (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Net loss | $ 587,667 | $ 142,348 | |
Accumulated deficit | $ 1,812,478 | $ 1,224,811 |
CASH, CASH EQUIVALENTS (Details
CASH, CASH EQUIVALENTS (Details Narrative) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Cash and Cash Equivalents [Abstract] | ||
Cash and cash equivalent | $ 833,089 | $ 342,342 |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment - cost | $ 24,466,612 | $ 24,895,726 |
Less: Accumulated depreciation | (6,525,430) | (6,200,757) |
Property, plant and equipment - net | 17,941,182 | 18,694,969 |
Building and Building Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment - cost | 15,996,892 | 16,276,614 |
Machinery Equipment and Vehicle Fleet [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment - cost | 8,448,411 | 8,597,430 |
Construction in Progress [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment - cost | $ 21,309 | $ 21,682 |
PROPERTY, PLANT AND EQUIPMENT_3
PROPERTY, PLANT AND EQUIPMENT (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation expense | $ 436,277 | $ 471,559 |
ACCOUNT RECEIVABLE AND OTHER RE
ACCOUNT RECEIVABLE AND OTHER RECEIVABLES (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Accounts Receivable And Other Receivables | ||
Accounts receivable | $ 118,860 | |
Other receivable | 83,805 | 79,221 |
Total | $ 202,665 | $ 79,221 |
INVENTORIES (Details)
INVENTORIES (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 585,787 | $ 1,516,634 |
Finished goods | ||
Work in progress - compost | 88,774 | 90,326 |
- growing mushrooms | 43,652 | 44,416 |
Total | $ 718,213 | $ 1,651,376 |
INTANGIBLE ASSETS (Details)
INTANGIBLE ASSETS (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Finite-Lived Intangible Assets [Line Items] | ||
Subtotal | $ 3,285,287 | $ 3,342,733 |
Less: Accumulated amortization | (269,284) | (256,827) |
Total | 3,016,003 | 3,085,906 |
Land Use Right [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Subtotal | 3,270,794 | 3,327,987 |
Computer Software, Intangible Asset [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Subtotal | 7,569 | 7,701 |
Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Subtotal | $ 6,924 | $ 7,045 |
INTANGIBLE ASSETS (Details Narr
INTANGIBLE ASSETS (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization expenses | $ 17,017 | $ 17,464 |
BANK LOANS (Details)
BANK LOANS (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2024 | Dec. 31, 2023 | ||
Short-Term Debt [Line Items] | |||
Short-term bank loans | $ 7,201,019 | $ 6,909,229 | |
Agricultural Bank of China Funan Branch [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | $ 830,887 | $ 845,416 | |
Interest rate | 3.70% | 3.70% | |
Due date | Apr. 10, 2024 | Apr. 10, 2024 | |
Anhui Funan Rural Commercial Bank [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | $ 1,938,736 | $ 1,972,637 | |
Interest rate | 5.90% | 5.90% | |
Due date | Dec. 22, 2024 | Dec. 22, 2024 | |
Anhui Funan Rural Commercial Bank One [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | $ 1,384,811 | $ 1,409,026 | |
Interest rate | 5.60% | 5.90% | |
Due date | Mar. 28, 2025 | Mar. 28, 2024 | |
Anhui Funan Rural Commercial Bank Two [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | $ 830,887 | $ 845,416 | |
Interest rate | 5.90% | 5.90% | |
Due date | Jan. 25, 2025 | Jan. 25, 2024 | |
Industrial and Commercial Bank of China, Funan [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | [1] | $ 692,406 | $ 704,513 |
Interest rate | [1] | 3.45% | 3.45% |
Due date | [1] | Oct. 12, 2024 | Oct. 12, 2024 |
Industrial And Commercial Bank Of China Funan One [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | [2] | $ 415,443 | |
Interest rate | [2] | 3.45% | |
Due date | [2] | Mar. 24, 2025 | |
Bank of China Funan Branch [Member] | |||
Short-Term Debt [Line Items] | |||
Short-term bank loans | $ 1,107,849 | $ 1,127,221 | |
Interest rate | 3.60% | 3.60% | |
Due date | Mar. 15, 2025 | Mar. 15, 2025 | |
[1]The loans from Bank of China were pledged by fixed assets as of March 31, 2024 and December 31, 2023, respectively.[2]The loans from Industrial and Commercial Bank of China, Funan branch were pledged by fixed assets as of March 31, 2024. |
ACCRUED EXPENSES AND OTHER CU_3
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 | |
Short-Term Debt [Line Items] | |||
Advances from customers | $ 34,498 | $ 63,867 | |
Salary payable | 140,444 | 181,950 | |
Tax payable | 14,662 | 16,131 | |
Other payables | [1] | 2,187,699 | 2,050,824 |
Total | 2,377,303 | 2,312,772 | |
Funan Agricultural Investment Co.Ltd [Member] | |||
Short-Term Debt [Line Items] | |||
Other payables | 276,962 | 281,805 | |
Funan Small Business Financing Service Center [Member] | |||
Short-Term Debt [Line Items] | |||
Other payables | $ 1,384,811 | $ 1,409,026 | |
[1]Other payable was primarily comprised of loans from non-bank institutions. Loans were including $ 276,962 281,805 1,384,811 1,409,026 |
VALUE ADDED TAX RECEIVABLE (Det
VALUE ADDED TAX RECEIVABLE (Details Narrative) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Value Added Tax Receivable | ||
Value added tax receivable | $ 2,190,735 | $ 2,211,980 |
ASSET ACQUISITION (Details Narr
ASSET ACQUISITION (Details Narrative) | 3 Months Ended | |
Mar. 31, 2024 USD ($) | Mar. 31, 2024 CNY (¥) | |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | ||
Equity instrument consideration, rate | 100% | 100% |
Payment to shareholders | $ 2,151,383 | ¥ 14,840,028 |
Monthly payment | $ 25,612 | ¥ 176,667 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) ¥ in Thousands | Dec. 02, 2022 USD ($) | Nov. 10, 2022 USD ($) | Sep. 03, 2021 USD ($) | Jan. 05, 2022 USD ($) | Jan. 05, 2022 CNY (¥) |
Zhihua [Member] | |||||
Schedule of Investments [Line Items] | |||||
Unpaid contractual price | $ 48,744 | ||||
Loss contingency, damages value | 26,095 | ||||
Loss contingency, damages paid, value | $ 26,095 | ||||
AUFP [Member] | |||||
Schedule of Investments [Line Items] | |||||
Loss contingency, damages paid, value | $ 50,740 | ||||
Loss contingency lawsuit filing | $ 66,066 | $ 60,147 | |||
AUFP [Member] | |||||
Schedule of Investments [Line Items] | |||||
Principal amount | $ 115,000,000 | ¥ 18,090 |
RELATED PARTY TRANSACTION (Deta
RELATED PARTY TRANSACTION (Details Narrative) - Mr Zhi Yang [Member] | 1 Months Ended |
Oct. 22, 2022 USD ($) shares | |
Related Party Transaction [Line Items] | |
Common Stock, Shares Subscribed but Unissued | 12,000,000 |
Stock Repurchased and Retired During Period, Value | $ | $ 30,000 |
Stock Repurchased and Retired During Period, Shares | 12,000,000 |
[custom:DateOfPayment] | Feb. 05, 2024 |
DEFERRED INCOME (Details Narrat
DEFERRED INCOME (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Deferred income | $ 1,293,031 | $ 1,355,552 | |
Government Grants [Member] | |||
Deferred income, revenue recognized | 94,348 | $ 69,169 | |
Asset Based Grants [Member] | |||
Deferred income, revenue recognized | 94,348 | 41,399 | |
Income Based Grants [Member] | |||
Deferred income, revenue recognized | $ 0 | $ 27,770 |
INCOME TAXES (Details)
INCOME TAXES (Details) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | ||
US federal statutory rates | (21.00%) | (21.00%) |
Tax rate difference between PRC and U.S. | (4.00%) | (4.00%) |
Effect of income tax exemption on certain income | (2.00%) | (24.00%) |
Change in valuation allowance | 27% | 49% |
Effective tax rate |
INCOME TAXES (Details 1)
INCOME TAXES (Details 1) - USD ($) | 3 Months Ended | |
Mar. 31, 2024 | Mar. 31, 2023 | |
Income Tax Disclosure [Abstract] | ||
Income tax expense - current | ||
Income tax benefit -deferred | (173,589) | (128,384) |
Increase in valuation allowance | 173,589 | 128,384 |
Total income tax expense |
INCOME TAXES (Details 2)
INCOME TAXES (Details 2) - USD ($) | Mar. 31, 2024 | Dec. 31, 2023 |
Income Tax Disclosure [Abstract] | ||
Net operating loss | $ (2,704,733) | $ (2,531,144) |
Less: valuation allowance | 2,704,733 | 2,531,144 |
Net deferred tax asset |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2024 | Mar. 31, 2023 | Dec. 31, 2023 | |
Income tax | $ 72,822 | $ 344,686 | |
Tax break | 15,293 | $ 72,384 | |
Uncertain tax positions | 0 | $ 0 | |
UNITED STATES | |||
Operating loss carryforwards | 177,203 | 193,010 | |
CHINA | |||
Operating loss carryforwards | $ 10,461,994 | $ 9,619,491 |
EQUITY (Details Narrative)
EQUITY (Details Narrative) - $ / shares | Mar. 31, 2024 | Dec. 31, 2023 |
Equity [Abstract] | ||
Common stock, shares authorized | 65,000,000 | 65,000,000 |
Common stock, par value per share | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred stock, par value per share | $ 0.001 | $ 0.001 |
Common stock, shares issued | 25,899,468 | 25,899,468 |
Common stock, shares outstanding | 25,899,468 | 25,899,468 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) | May 08, 2024 shares |
Subsequent Events | |
Number of common stock transferred | 14,000,000 |