CONSOLIDATED SCHEDULE OF INVESTMENTS - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 324,962 | $ 221,657 |
Fair Value | [1] | $ 328,779 | $ 222,800 |
% of Net Assets | | 152% | 146.10% |
Total investments and cash equivalents for amortized cost | | $ 325,234 | |
Total investments and cash equivalents for fair value | | $ 329,051 | |
% of total investments and cash equivalents | | 152.10% | |
Liabilities in Excess of Other Assets | | $ (112,770) | |
% of Liabilities in Excess of Other Assets | | (52.10%) | |
Total net assets | [1] | $ 216,281 | $ 152,494 |
% Total net assets | | 100% | 100% |
Investment, Identifier [Axis]: Athlete Buyer, LLC, Delayed Draw Term Loan, Due 4/26/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6% | |
Interest Rate | | 11.33% | |
Maturity Date | | Apr. 26, 2029 | |
Par Amount | | $ 952 | |
Amortized Cost | | 912 | |
Fair Value | | $ 912 | |
% of Net Assets | | 0.40% | |
Investment, Identifier [Axis]: Athlete Buyer, LLC, Revolver, Due 4/26/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6% | |
Interest Rate | | 11.34% | |
Maturity Date | | Apr. 26, 2029 | |
Par Amount | | $ 132 | |
Amortized Cost | | 92 | |
Fair Value | | $ 92 | |
% of Net Assets | | 0% | |
Investment, Identifier [Axis]: Athlete Buyer, LLC, Senior Secured First Lien Term Loan, Due 4/26/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6% | |
Interest Rate | | 11.34% | |
Maturity Date | | Apr. 26, 2029 | |
Par Amount | | $ 7,000 | |
Amortized Cost | | 6,830 | |
Fair Value | | $ 6,830 | |
% of Net Assets | | 3.20% | |
Investment, Identifier [Axis]: B2B Industrial Products, LLC Senior Secured Term Loan Due Three ,10/7/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Prime Rate [Member] | |
Spread Above Reference Rate | | 5.75% | |
Interest Rate | | 14% | |
Maturity Date | | Oct. 07, 2026 | |
Par Amount | | $ 5,512 | |
Amortized Cost | | 5,274 | |
Fair Value | | $ 5,511 | |
% of Net Assets | | 2.50% | |
Investment, Identifier [Axis]: B2B Industrial Products, LLC-Senior Secured Term Loan Due 10/7/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Prime Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 5.75% | 6.75% |
Interest Rate | | 14% | 11.41% |
Maturity Date | | Oct. 07, 2026 | Oct. 07, 2026 |
Par Amount | | $ 489 | $ 8,960 |
Amortized Cost | | 480 | 8,520 |
Fair Value | | $ 489 | $ 8,520 |
% of Net Assets | | 0.20% | 5.60% |
Investment, Identifier [Axis]: B2B Industrial Products, LLC-Senior Secured Term Loan Due, Two 10/7/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.75% | 5.75% |
Interest Rate | | 11.95% | 13.25% |
Maturity Date | | Oct. 07, 2026 | Oct. 07, 2026 |
Par Amount | | $ 8,915 | $ 5,540 |
Amortized Cost | | 8,535 | 5,265 |
Fair Value | | $ 8,915 | $ 5,265 |
% of Net Assets | | 4.10% | 3.40% |
Investment, Identifier [Axis]: BCVD Holdings, LLC, Equity Investments, Business Services, Class A Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | | Investment |
Investment, Industry Sector [Extensible Enumeration] | | | Business Services |
Investment, Type [Extensible Enumeration] | | | Equity investments |
Par Amount | | | $ 250 |
Amortized Cost | | | 250 |
Fair Value | | | $ 250 |
% of Net Assets | | | 0.20% |
Investment, Identifier [Axis]: BCVD Holdings, LLC-Class A Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Equity investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Par Amount | | $ 250 | |
Amortized Cost | | 250 | |
Fair Value | | $ 290 | |
% of Net Assets | | 0.20% | |
Investment, Identifier [Axis]: CDM Fitness Holdings, LLC-Senior Secured First Lien Term Loan Due 6/17/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.50% | |
Minimum interest rate | | 11.89% | |
Maximum interest rate | | 11.91% | |
Maturity Date | | Jun. 17, 2026 | |
Par Amount | | $ 24,939 | |
Amortized Cost | | 24,453 | |
Fair Value | | $ 24,291 | |
% of Net Assets | | 11.20% | |
Investment, Identifier [Axis]: Derm Holdings LLC, Equity Investment, Healthcare, Class A Preferred Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Equity investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Par Amount | | $ 527 | |
Amortized Cost | | 3,500 | |
Fair Value | | $ 3,500 | |
% of Net Assets | | 1.60% | |
Investment, Identifier [Axis]: ESN Venture Holdings, LLC-Delayed Draw Term Loan Due 10/7/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Franchising |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.50% |
Interest Rate | | 11.52% | 6.50% |
Maturity Date | | Oct. 07, 2028 | Oct. 07, 2028 |
Par Amount | | $ 152 | |
Amortized Cost | | (51) | $ (114) |
Fair Value | | $ 152 | $ (114) |
% of Net Assets | | 0.10% | (0.10%) |
Investment, Identifier [Axis]: ESN Venture Holdings, LLC-Revolver Due 10/7/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Franchising |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.50% |
Minimum interest rate | | | 11.05% |
Maximum interest rate | | 11.16% | 11.08% |
Maturity Date | | Oct. 07, 2028 | Oct. 07, 2028 |
Par Amount | | $ 67 | $ 67 |
Amortized Cost | | 56 | 55 |
Fair Value | | $ 67 | $ 55 |
% of Net Assets | | 0% | 0% |
Investment, Identifier [Axis]: ESN Venture Holdings, LLC-Senior Secured First Lien Term Loan Due 10/7/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Franchising |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6% | 6.50% |
Interest Rate | | 10.86% | 11.08% |
Maturity Date | | Oct. 07, 2028 | Oct. 07, 2028 |
Par Amount | | $ 13,705 | $ 13,774 |
Amortized Cost | | 13,403 | 13,441 |
Fair Value | | $ 13,705 | $ 13,441 |
% of Net Assets | | 6.30% | 8.80% |
Investment, Identifier [Axis]: Essence Communications Inc.-Revolver Due 11/25/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Technology & Telecommunications | Technology & Telecommunications |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.75% | 6.75% |
Interest Rate | | | 6.75% |
Minimum interest rate | | 12.08% | |
Maximum interest rate | | 12.29% | |
Maturity Date | | Nov. 25, 2027 | Nov. 25, 2027 |
Par Amount | | $ 6,500 | |
Amortized Cost | | (6,324) | $ (196) |
Fair Value | | $ (6,500) | $ (196) |
% of Net Assets | | 3% | (0.10%) |
Investment, Identifier [Axis]: Essence Communications Inc.-Senior Secured First Lien Term Loan Due 11/25/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Technology & Telecommunications | Technology & Telecommunications |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.75% | 6.75% |
Interest Rate | | 11.95% | 11.37% |
Maturity Date | | Nov. 25, 2027 | Nov. 25, 2027 |
Par Amount | | $ 11,414 | $ 11,471 |
Amortized Cost | | 11,213 | 11,246 |
Fair Value | | $ 11,414 | $ 11,246 |
% of Net Assets | | 5.30% | 7.40% |
Investment, Identifier [Axis]: Firebirds Buyer, LLC-Delayed Draw Term Loan Due 3/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.25% | |
Interest Rate | | 6.25% | |
Maturity Date | | Mar. 22, 2028 | |
Amortized Cost | | $ 10 | |
% of Net Assets | | 0% | |
Investment, Identifier [Axis]: Firebirds Buyer, LLC-Revolver Due 3/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.25% | |
Interest Rate | | 11.64% | |
Maturity Date | | Mar. 22, 2028 | |
Par Amount | | $ 162 | |
Amortized Cost | | (147) | |
Fair Value | | $ 162 | |
% of Net Assets | | 0.10% | |
Investment, Identifier [Axis]: Firebirds Buyer, LLC-Senior Secured First Lien Term Loan Due 3/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.25% | |
Interest Rate | | 11.64% | |
Maturity Date | | Mar. 22, 2028 | |
Par Amount | | $ 13,345 | |
Amortized Cost | | 13,093 | |
Fair Value | | $ 13,345 | |
% of Net Assets | | 6.20% | |
Investment, Identifier [Axis]: First American Government Obligations Fund, Class X-Money Market | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Cash Equivalents | Cash Equivalents |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Interest Rate | | 5.01% | 4.08% |
Par Amount | | $ 272 | $ 4,164 |
Cash equivalents for amortized cost | | 272 | 4,164 |
Cash equivalents for fair value | | $ 272 | $ 4,164 |
% of cash equivalents | | 0.10% | 2.70% |
Investment, Identifier [Axis]: IAM Acquisition LLC-Senior Secured First Lien Term Loan Due 6/10/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Transportation & Logistics | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 5.50% | 5.50% |
Interest Rate | | 11% | 10.25% |
Maturity Date | | Jun. 10, 2027 | Jun. 10, 2027 |
Par Amount | | $ 9,925 | $ 9,975 |
Amortized Cost | | 9,925 | 9,975 |
Fair Value | | $ 9,925 | $ 9,975 |
% of Net Assets | | 4.60% | 6.50% |
Investment, Identifier [Axis]: Javelin Acquisition Vehicle, LLC-Senior Secured Term Loan Due 11/3/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.84% | 7.12% |
Interest Rate | | 11.95% | 11.45% |
Maturity Date | | Nov. 03, 2026 | Nov. 03, 2026 |
Par Amount | | $ 16,915 | $ 19,950 |
Amortized Cost | | 16,555 | 19,462 |
Fair Value | | $ 16,915 | $ 19,462 |
% of Net Assets | | 7.80% | 12.80% |
Investment, Identifier [Axis]: John C. Cassidy Air Conditioning, Inc.-Senior Secured Term Loan Due 12/23/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6% | 6% |
Interest Rate | | 11.39% | 10.53% |
Maturity Date | | Dec. 23, 2026 | Dec. 23, 2026 |
Par Amount | | $ 5,074 | $ 5,100 |
Amortized Cost | | 5,042 | 5,063 |
Fair Value | | $ 5,074 | $ 5,100 |
% of Net Assets | | 2.30% | 3.30% |
Investment, Identifier [Axis]: KKSP Precision Machining LLC-Senior Secured First Lien Term Loan Due 6/23/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.50% |
Interest Rate | | 11.99% | 11.29% |
Maturity Date | | Jun. 23, 2027 | Jun. 23, 2027 |
Par Amount | | $ 4,951 | $ 4,975 |
Amortized Cost | | 4,863 | 4,877 |
Fair Value | | $ 4,951 | $ 4,976 |
% of Net Assets | | 2.30% | 3.30% |
Investment, Identifier [Axis]: Medical Management Holdings, LLC-Delayed Draw Term Loan Due 2/23/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 7% | |
Minimum interest rate | | 12.25% | |
Maximum interest rate | | 12.33% | |
Maturity Date | | Feb. 23, 2028 | |
Par Amount | | $ 499 | |
Amortized Cost | | (487) | |
Fair Value | | $ (499) | |
% of Net Assets | | 0.20% | |
Investment, Identifier [Axis]: Medical Management Holdings, LLC-Revolver Due 2/23/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 7% | |
Minimum interest rate | | 12.20% | |
Maximum interest rate | | 12.33% | |
Maturity Date | | Feb. 23, 2028 | |
Par Amount | | $ 500 | |
Amortized Cost | | (491) | |
Fair Value | | $ (500) | |
% of Net Assets | | 0.20% | |
Investment, Identifier [Axis]: Medical Management Holdings, LLC-Senior Secured First Lien Term Loan Due 2/23/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 7% | |
Interest Rate | | 12.18% | |
Maturity Date | | Feb. 23, 2028 | |
Par Amount | | $ 18,952 | |
Amortized Cost | | 18,500 | |
Fair Value | | $ 18,952 | |
% of Net Assets | | 8.80% | |
Investment, Identifier [Axis]: North Acquisition LLC-Senior Secured First Lien Term Loan Due 7/27/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Technology & Telecommunications | Technology & Telecommunications |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.75% | 6.75% |
Interest Rate | | 12.09% | 11.06% |
Maturity Date | | Jul. 27, 2027 | Jul. 27, 2027 |
Par Amount | | $ 24,250 | $ 19,950 |
Amortized Cost | | 23,923 | 19,573 |
Fair Value | | $ 24,250 | $ 19,950 |
% of Net Assets | | 11.20% | 13.10% |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc. - Senior Secured First Lien Term Loan 10/01/2023 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Par Amount | | | $ 16,253 |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc.-Delayed Draw Term Loan Due 10/30/2025 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Franchising |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.25% |
Interest Rate | | 6.50% | 6.25% |
Maturity Date | | Oct. 30, 2025 | Oct. 30, 2025 |
Amortized Cost | | $ 52 | $ (63) |
Fair Value | | | $ (63) |
% of Net Assets | | 0% | 0% |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc.-Revolver Due '10/30/2025 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Franchising |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.50% |
Minimum interest rate | | 11.27% | 10.56% |
Maximum interest rate | | 11.67% | 11.13% |
Maturity Date | | Oct. 30, 2025 | Oct. 30, 2025 |
Par Amount | | $ 826 | $ 495 |
Amortized Cost | | 808 | 474 |
Fair Value | | $ 826 | $ 474 |
% of Net Assets | | 0.40% | 0.30% |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc.-Senior Secured First Lien Term Loan Due 10/30/2025 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Franchising | Franchising |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.25% |
Interest Rate | | 11.44% | 10.31% |
Maturity Date | | Oct. 30, 2025 | Oct. 30, 2025 |
Par Amount | | $ 16,131 | $ 16,212 |
Amortized Cost | | 15,862 | 15,903 |
Fair Value | | $ 16,131 | $ 15,903 |
% of Net Assets | | 7.50% | 10.40% |
Investment, Identifier [Axis]: OPCO Borrower LLC-Revolver Due 8/19/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | Healthcare |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.50% |
Interest Rate | | 6.50% | 10.87% |
Maturity Date | | Aug. 19, 2027 | Aug. 19, 2027 |
Par Amount | | | $ 250 |
Amortized Cost | | $ (11) | 244 |
Fair Value | | | $ 250 |
% of Net Assets | | 0% | 0.10% |
Investment, Identifier [Axis]: OPCO Borrower LLC-Senior Secured First Lien Term Loan Due 8/19/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | Healthcare |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.50% | 6.50% |
Interest Rate | | 11.84% | 11.18% |
Maturity Date | | Aug. 19, 2027 | Aug. 19, 2027 |
Par Amount | | $ 22,016 | $ 13,664 |
Amortized Cost | | 21,918 | 13,597 |
Fair Value | | $ 22,016 | $ 13,664 |
% of Net Assets | | 10.20% | 9% |
Investment, Identifier [Axis]: Shiftkey, LLC-Senior Secured First Lien Term Loan Due 6/21/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Technology & Telecommunications | Healthcare |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 5.75% | 5.75% |
Interest Rate | | 11.25% | 10.59% |
Maturity Date | | Jun. 21, 2027 | Jun. 21, 2027 |
Par Amount | | $ 9,900 | $ 9,950 |
Amortized Cost | | 9,817 | 9,856 |
Fair Value | | $ 9,900 | $ 9,950 |
% of Net Assets | | 4.60% | 6.50% |
Investment, Identifier [Axis]: VHL Logistics, Inc.-Revolver Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.25% |
Interest Rate | | 6.25% | 6.25% |
Maturity Date | | Dec. 13, 2028 | Dec. 13, 2028 |
Amortized Cost | | $ 11 | $ (12) |
Fair Value | | | $ (12) |
% of Net Assets | | 0% | 0% |
Investment, Identifier [Axis]: VHL Logistics, Inc.-Senior Secured First Lien Term Loan Due 10/01/2023 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Par Amount | | | $ 20,000 |
Investment, Identifier [Axis]: VHL Logistics, Inc.-Senior Secured First Lien Term Loan Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.25% |
Interest Rate | | 11.62% | 11.07% |
Maturity Date | | Dec. 13, 2028 | Dec. 13, 2028 |
Par Amount | | $ 22,387 | $ 22,500 |
Amortized Cost | | 21,873 | 21,942 |
Fair Value | | $ 22,387 | $ 21,942 |
% of Net Assets | | 10.40% | 14.40% |
Investment, Identifier [Axis]: Vehicle Management Services LLC-Senior Secured First Lien Term Loan Due 7/26/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Transportation & Logistics | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.25% |
Interest Rate | | 11.58% | 10.56% |
Maturity Date | | Jul. 26, 2027 | Jul. 26, 2027 |
Par Amount | | $ 24,809 | $ 14,950 |
Amortized Cost | | 24,726 | 14,856 |
Fair Value | | $ 24,003 | $ 14,950 |
% of Net Assets | | 11.10% | 9.80% |
Investment, Identifier [Axis]: Veradata Holdings, LLC-Delayed Draw Term Loan Due 11/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.75% |
Interest Rate | | 11.45% | 6.75% |
Maturity Date | | Nov. 01, 2028 | Nov. 01, 2028 |
Par Amount | | $ 750 | |
Amortized Cost | | (735) | $ (7) |
Fair Value | | $ 750 | $ (7) |
% of Net Assets | | 0.30% | 0% |
Investment, Identifier [Axis]: Veradata Holdings, LLC-Revolver Due 11/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.75% |
Interest Rate | | 6.25% | 6.75% |
Maturity Date | | Nov. 01, 2028 | Nov. 01, 2028 |
Amortized Cost | | $ 4 | $ (5) |
Fair Value | | | $ (5) |
% of Net Assets | | 0% | 0% |
Investment, Identifier [Axis]: Veradata Holdings, LLC-Senior Secured First Lien Term Loan Due 11/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.75% |
Interest Rate | | 11.51% | 10.99% |
Maturity Date | | Nov. 01, 2028 | Nov. 01, 2028 |
Par Amount | | $ 15,920 | $ 18,750 |
Amortized Cost | | 15,627 | 18,385 |
Fair Value | | $ 15,920 | $ 18,385 |
% of Net Assets | | 7.40% | 12.10% |
Investment, Identifier [Axis]: Voice Comm, LLC-Senior Secured First Lien Term Loan Due 7/13/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Technology & Telecommunications | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.75% | 6.75% |
Interest Rate | | 11.93% | 11.17% |
Maturity Date | | Jul. 13, 2027 | Jul. 13, 2027 |
Par Amount | | $ 19,001 | $ 19,500 |
Amortized Cost | | 18,681 | 19,132 |
Fair Value | | $ 19,001 | $ 19,501 |
% of Net Assets | | 8.80% | 12.80% |
Investment, Identifier [Axis]: YWNA Finco LLC-Senior Secured Term Loan Due 8/18/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | Investment |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | Business Services |
Investment, Type [Extensible Enumeration] | | Debt investments | Debt investments |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] |
Spread Above Reference Rate | | 6.25% | 6.25% |
Interest Rate | | 11.45% | 10.69% |
Maturity Date | | Aug. 18, 2027 | Aug. 18, 2027 |
Par Amount | | $ 9,812 | $ 9,938 |
Amortized Cost | | 9,812 | 9,938 |
Fair Value | | $ 9,812 | $ 9,938 |
% of Net Assets | | 4.50% | 6.50% |
Investment, Identifier [Axis]: Zavation Medical Products, LLC, Class A Membership Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Equity investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Par Amount | | $ 7 | |
Amortized Cost | | 1,000 | |
Fair Value | | $ 1,000 | |
% of Net Assets | | 0.50% | |
Investment, Identifier [Axis]: Zavation Medical Products, LLC, Revolver, Due 6/30/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.50% | |
Interest Rate | | 6.50% | |
Maturity Date | | Jun. 30, 2028 | |
Amortized Cost | | $ (10) | |
Fair Value | | $ (10) | |
% of Net Assets | | 0% | |
Investment, Identifier [Axis]: Zavation Medical Products, LLC, Senior Secured First Lien Term Loan, Due 6/30/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Healthcare | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.50% | |
Interest Rate | | 11.82% | |
Maturity Date | | Jun. 30, 2028 | |
Par Amount | | $ 10,000 | |
Amortized Cost | | 9,802 | |
Fair Value | | $ 9,802 | |
% of Net Assets | | 4.50% | |
Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | $ 83,962 | $ 138,240 |
Franchising | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | 73,753 | 29,696 |
Healthcare | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | 66,071 | 23,864 |
Technology & Telecommunications | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | 71,065 | 31,000 |
Transportation & Logistics | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | 33,928 | |
Debt investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | 323,989 | 222,550 |
Equity investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Fair Value | | 4,790 | 250 |
Cash Equivalents | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Cash equivalents for amortized cost | | 272 | |
Cash equivalents for fair value | | $ 272 | |
% of cash equivalents | | 0.10% | |
Cash Equivalents | Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Cash equivalents for fair value | | | 4,164 |
Investment | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Liabilities in Excess of Other Assets | | | $ (74,470) |
% of Liabilities in Excess of Other Assets | | | (48.80%) |
Investment | Debt investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 320,212 | $ 221,407 |
Fair Value | | $ 323,989 | $ 222,550 |
% of Net Assets | | 149.70% | 145.90% |
Investment | Debt investments | Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 81,761 | $ 137,391 |
Fair Value | | $ 83,672 | $ 137,990 |
% of Net Assets | | 38.60% | 90.50% |
Investment | Debt investments | Franchising | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 72,853 | $ 29,696 |
Fair Value | | $ 73,753 | $ 29,696 |
% of Net Assets | | 34.10% | 19.40% |
Investment | Debt investments | Healthcare | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 60,989 | $ 23,697 |
Fair Value | | $ 61,571 | $ 23,864 |
% of Net Assets | | 28.40% | 15.60% |
Investment | Debt investments | Technology & Telecommunications | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 69,958 | $ 30,623 |
Fair Value | | $ 71,065 | $ 31,000 |
% of Net Assets | | 32.90% | 20.40% |
Investment | Debt investments | Transportation & Logistics | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 34,651 | |
Fair Value | | $ 33,928 | |
% of Net Assets | | 15.70% | |
Investment | Equity investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Amortized Cost | | $ 4,750 | $ 250 |
Fair Value | | $ 4,790 | $ 250 |
% of Net Assets | | 2.30% | 0.20% |
Investment | Cash Equivalents | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
% of cash equivalents | | | 2.70% |
Total investments and cash equivalents for amortized cost | | | $ 225,821 |
Total investments and cash equivalents for fair value | | | $ 226,964 |
% of total investments and cash equivalents | | | 148.80% |
Investment | Cash Equivalents | Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS | | | |
Cash equivalents for amortized cost | | | $ 4,164 |
| |
[1] The Company was formed on November 15, 2021. There were no material activities before the initial funding was received on September 26, 2022. | |