Benchmark 2022-B32 Mortgage Trust FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-258342-01

Free Writing Prospectus dated January 21, 2022

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-258342) for the offering to which this free writing prospectus relates.  Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering.  You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov.  Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling (800) 408-1016 or by emailing the ABS Syndicate Desk at abs_synd@jpmorgan.com.

The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus.  This File does not contain all information that is required to be included in the prospectus.  This File should be reviewed only in conjunction with the entire prospectus.  Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision.

The information in this File may be amended and/or supplemented prior to the time of sale.  The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale.

Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus.  The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value.

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another email system.

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address	City	County	State	Zip Code
								1
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	7.0%	100.0%	JPMCB	JPMCB	NAP	NAP	324-430 & 404 West Harrison Street, 401-439 West Van Buren Street, 401-535 South Canal Street and 527 South Clinton Street	Chicago	Cook	Illinois	60607
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	7.0%		JPMCB, SMC	JPMCB	NAP	NAP	Various	Detroit	Wayne	Michigan	48226
2.01	Property		1	First National Building	1.6%	23.1%					660 Woodward Avenue	Detroit	Wayne	Michigan	48226
2.02	Property		1	The Qube	1.0%	14.7%					611 Woodward Avenue	Detroit	Wayne	Michigan	48226
2.03	Property		1	Chrysler House	0.8%	11.5%					719 Griswold Street and 730 Shelby Street	Detroit	Wayne	Michigan	48226
2.04	Property		1	1001 Woodward	0.8%	11.4%					1001-1075 Woodward Avenue	Detroit	Wayne	Michigan	48226
2.05	Property		1	One Woodward	0.6%	8.3%					1 Woodward Avenue	Detroit	Wayne	Michigan	48226
2.06	Property		1	The Z Garage	0.5%	6.7%					1234-1246 Library Street and 1327 Broadway Avenue	Detroit	Wayne	Michigan	48226
2.07	Property		1	Two Detroit Garage	0.4%	5.1%					160 East Congress Street	Detroit	Wayne	Michigan	48226
2.08	Property		1	1505 & 1515 Woodward	0.3%	4.8%					1505 and 1515-1529 Woodward Avenue	Detroit	Wayne	Michigan	48226
2.09	Property		1	1001 Brush Street	0.3%	4.1%					1001 Brush Street	Detroit	Wayne	Michigan	48226
2.10	Property		1	The Assembly	0.2%	3.2%					1700 West Fort Street	Detroit	Wayne	Michigan	48216
2.11	Property		1	419 Fort Street Garage	0.2%	2.9%					419 East Fort Street	Detroit	Wayne	Michigan	48226
2.12	Property		1	Vinton	0.1%	1.8%					600 Woodward Avenue	Detroit	Wayne	Michigan	48226
2.13	Property		1	1401 First Street	0.1%	1.7%					1401 First Street	Detroit	Wayne	Michigan	48226
2.14	Property		1	Lane Bryant Building	0.1%	0.9%					1520 Woodward Avenue	Detroit	Wayne	Michigan	48226
3	Loan	2,18,21,26	13	Rosewood National Storage 13	6.1%		DBRI	GACC	NAP	NAP	Various	Various	Various	Various	Various
3.01	Property		1	Tallahassee	1.0%	16.7%					1406 Capital Circle Northeast	Tallahassee	Leon	Florida	32308
3.02	Property		1	Fort Worth	0.9%	14.6%					990 Alta Mere Drive	Fort Worth	Tarrant	Texas	76116
3.03	Property		1	Kemah	0.8%	13.8%					1289 FM 518 Road	Kemah	Galveston	Texas	77565
3.04	Property		1	North Charleston	0.5%	7.7%					8850 Rivers Avenue	North Charleston	Charleston	South Carolina	29406
3.05	Property		1	Groton	0.5%	7.4%					215 Gold Star Highway	Groton	New London	Connecticut	06340
3.06	Property		1	Albuquerque	0.4%	6.8%					201 Eubank Boulevard Southeast	Albuquerque	Bernalillo	New Mexico	87123
3.07	Property		1	Augusta	0.3%	5.4%					2364 Tobacco Road	Augusta	Richmond	Georgia	30906
3.08	Property		1	Grandview	0.3%	5.1%					14300 South U.S. 71 Highway	Grandview	Jackson	Missouri	64030
3.09	Property		1	Louisville	0.3%	4.8%					6708 Preston Highway and 4010 Oaklawn Drive	Louisville	Jefferson	Kentucky	40219
3.10	Property		1	Houston	0.3%	4.7%					10617 Fuqua Street	Houston	Harris	Texas	77089
3.11	Property		1	Greenwood	0.3%	4.6%					355 Fry Road	Greenwood	Johnson	Indiana	46142
3.12	Property		1	Miami	0.3%	4.5%					17531 Northwest 2nd Avenue	Miami	Miami-Dade	Florida	33169
3.13	Property		1	Kent	0.2%	3.9%					950 Cherry Street	Kent	Portage	Ohio	44240
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	5.7%	100.0%	DBRI, JPMCB, BANA, 3650 Cal Bridge Lending, LLC	GACC	Yes - Group 1	NAP	350 and 450 Water Street	Cambridge	Middlesex	Massachusetts	02141
5	Loan	4,5,12,19,20	1	One Wilshire	5.1%	100.0%	GSBI	GSMC	NAP	NAP	624 South Grand Avenue	Los Angeles	Los Angeles	California	90017
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	4.4%		DBRI	GACC	NAP	NAP	Various	Various	Various	New Mexico	Various
6.01	Property		1	39 Plaza La Prensa	0.4%	8.0%					39 Plaza La Prensa	Santa Fe	Santa Fe	New Mexico	87507
6.02	Property		1	1711 Randolph Road Southeast	0.3%	5.7%					1711 Randolph Road Southeast	Albuquerque	Bernalillo	New Mexico	87106
6.03	Property		1	445 Camino Del Rey Southwest	0.2%	5.3%					445 Camino Del Rey Southwest	Los Lunas	Valencia	New Mexico	87031
6.04	Property		1	1920 Fifth Street	0.2%	5.3%					1920 Fifth Street	Santa Fe	Santa Fe	New Mexico	87505
6.05	Property		1	3280 Bridge Boulevard Southwest	0.2%	4.8%					3280 Bridge Boulevard Southwest	Albuquerque	Bernalillo	New Mexico	87121
6.06	Property		1	37 Plaza La Prensa	0.2%	4.4%					37 Plaza La Prensa	Santa Fe	Santa Fe	New Mexico	87507
6.07	Property		1	4363 Jager Drive Northeast	0.2%	4.3%					4363 Jager Drive Northeast	Rio Rancho	Sandoval	New Mexico	87144
6.08	Property		1	655 Utah Avenue	0.2%	4.3%					655 Utah Avenue	Las Cruces	Dona Ana	New Mexico	88001
6.09	Property		1	2536 Ridge Runner Road	0.2%	3.6%					2536 Ridge Runner Road	Las Vegas	San Miguel	New Mexico	87701
6.10	Property		1	653 Utah Avenue	0.1%	3.3%					653 Utah Avenue	Las Cruces	Dona Ana	New Mexico	88001
6.11	Property		1	4359 Jager Drive Northeast	0.1%	3.3%					4359 Jager Drive Northeast	Rio Rancho	Sandoval	New Mexico	87144
6.12	Property		1	221 Llano Estacado	0.1%	2.9%					221 Llano Estacado	Clovis	Curry	New Mexico	88101
6.13	Property		1	1308 Gusdorf Road	0.1%	2.6%					1308 Gusdorf Road	Taos	Taos	New Mexico	87571
6.14	Property		1	2540 Camino Ortiz	0.1%	2.5%					2540 Camino Ortiz	Santa Fe	Santa Fe	New Mexico	87507
6.15	Property		1	5500 San Antonio Drive Northeast	0.1%	2.5%					5500 San Antonio Drive Northeast	Albuquerque	Bernalillo	New Mexico	87109
6.16	Property		1	2121 Summit Court	0.1%	2.5%					2121 Summit Court	Las Cruces	Dona Ana	New Mexico	88011
6.17	Property		1	2732 North Wilshire Boulevard	0.1%	2.4%					2732 North Wilshire Boulevard	Roswell	Chaves	New Mexico	88201
6.18	Property		1	41 Plaza La Prensa	0.1%	2.3%					41 Plaza La Prensa	Santa Fe	Santa Fe	New Mexico	87507
6.19	Property		1	2800 Farmington Avenue	0.1%	2.3%					2800 Farmington Avenue	Farmington	San Juan	New Mexico	87401
6.20	Property		1	1710 East Aztec Avenue	0.1%	2.2%					1710 East Aztec Avenue	Gallup	McKinley	New Mexico	87301
6.21	Property		1	5200 Oakland Avenue Northeast	0.1%	2.1%					5200 Oakland Avenue Northeast	Albuquerque	Bernalillo	New Mexico	87113
6.22	Property		1	3316 North Main Street	0.1%	2.1%					3316 North Main Street	Clovis	Curry	New Mexico	88101
6.23	Property		1	2141 Summit Court	0.1%	1.8%					2141 Summit Court	Las Cruces	Dona Ana	New Mexico	88011
6.24	Property		1	1014 North California Street	0.1%	1.8%					1014 North California Street	Socorro	Socorro	New Mexico	87801
6.25	Property		1	912 Railroad Avenue	0.1%	1.7%					912 Railroad Avenue	Espanola	Rio Arriba	New Mexico	87532
6.26	Property		1	1922 Fifth Street	0.1%	1.6%					1922 Fifth Street	Santa Fe	Santa Fe	New Mexico	87505
6.27	Property		1	1017 East Roosevelt Avenue	0.1%	1.5%					1017 East Roosevelt Avenue	Grants	Cibola	New Mexico	87020
6.28	Property		1	145 Roy Road	0.1%	1.5%					145 Roy Road	Taos	Taos	New Mexico	87571
6.29	Property		1	1800 East 30th Street	0.1%	1.5%					1800 East 30th Street	Farmington	San Juan	New Mexico	87401
6.30	Property		1	5205 Quail Road Northwest	0.1%	1.2%					5205 Quail Road Northwest	Albuquerque	Bernalillo	New Mexico	87120
6.31	Property		1	501 East Bender Boulevard	0.1%	1.2%					501 East Bender Boulevard	Hobbs	Lea	New Mexico	88240
6.32	Property		1	1233 Whittier Street	0.1%	1.1%					1233 Whittier Street	Raton	Colfax	New Mexico	87740
6.33	Property		1	2520 Ridge Runner Road	0.0%	1.1%					2520 Ridge Runner Road	Las Vegas	San Miguel	New Mexico	87701
6.34	Property		1	26387 US Highway 70	0.0%	1.1%					26387 US Highway 70	Ruidoso Downs	Lincoln	New Mexico	88346
6.35	Property		1	475 Courthouse Road Southeast	0.0%	1.0%					475 Courthouse Road Southeast	Los Lunas	Valencia	New Mexico	87031
6.36	Property		1	7905 Marble Avenue Northeast	0.0%	0.9%					7905 Marble Avenue Northeast	Albuquerque	Bernalillo	New Mexico	87110
6.37	Property		1	2215 West Main Street	0.0%	0.8%					2215 West Main Street	Artesia	Eddy	New Mexico	88210
6.38	Property		1	2522 Ridge Runner Road	0.0%	0.7%					2522 Ridge Runner Road	Las Vegas	San Miguel	New Mexico	87701
6.39	Property		1	1710 Rio Bravo Boulevard Southwest	0.0%	0.6%					1710 Rio Bravo Boulevard Southwest	Albuquerque	Bernalillo	New Mexico	87501
6.40	Property		1	312 East Nizhoni Boulevard	0.0%	0.4%					312 East Nizhoni Boulevard	Gallup	McKinley	New Mexico	87301
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	4.2%	100.0%	GSBI	GSMC	NAP	NAP	74-855 Country Club Drive	Palm Desert	Riverside	California	92260
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	4.2%	100.0%	GSBI	GSMC	NAP	NAP	2250 Petrie Lane	Glenarden	Prince George’s	Maryland	20706
9	Loan	19,21	2	Dealertrack and Divvy	4.2%		CREFI	CREFI	NAP	NAP	Various	Draper	Salt Lake	Utah	84020
9.01	Property		1	Dealertrack	2.1%	50.7%					13693 South 200 West	Draper	Salt Lake	Utah	84020

A-1-1 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address	City	County	State	Zip Code
								1
9.02	Property		1	Divvy	2.1%	49.3%					13705 South 200 West	Draper	Salt Lake	Utah	84020
10	Loan	1,5,12,13,14,19,21	1	The Summit	3.7%	100.0%	GSBI, BCREI	GSMC	NAP	NAP	355 110th Avenue Northeast, 10885 Northeast 4th Street and 320 108th Avenue Northeast	Bellevue	King	Washington	98004
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	3.5%		CREFI, BCREI	CREFI	NAP	NAP	Various	Las Vegas	Clark	Nevada	Various
11.01	Property		1	6543 Las Vegas Boulevard South	1.4%	39.3%					6543 South Las Vegas Boulevard	Las Vegas	Clark	Nevada	89119
11.02	Property		1	6226 West Sahara Avenue	0.8%	23.8%					6226 West Sahara Avenue	Las Vegas	Clark	Nevada	89146
11.03	Property		1	10190 Covington Cross Drive	0.4%	11.5%					10190 Covington Cross Drive	Las Vegas	Clark	Nevada	89144
11.04	Property		1	1450 Center Crossing Road	0.4%	11.4%					1450 Center Crossing Road	Las Vegas	Clark	Nevada	89144
11.05	Property		1	6551 Las Vegas Boulevard South	0.3%	8.0%					6551 South Las Vegas Boulevard	Las Vegas	Clark	Nevada	89119
11.06	Property		1	9901-9921 Covington Cross Drive	0.2%	6.0%					9901-9921 Covington Cross Drive	Las Vegas	Clark	Nevada	89144
12	Loan	4,5,12,23	1	Novo Nordisk HQ	3.4%	100.0%	DBRI	GACC	NAP	NAP	800 Scudders Mill Road	Plainsboro	Middlesex	New Jersey	08536
13	Loan	5,12,13,21	1	The Kirby Collection	3.1%	100.0%	CREFI	CREFI	NAP	NAP	3200 Kirby Drive	Houston	Harris	Texas	77098
14	Loan	13	1	Leesburg Plaza	2.7%	100.0%	CREFI	CREFI	NAP	NAP	534 East Market Street	Leesburg	Loudoun	Virginia	20176
15	Loan		1	ADS Corporate Headquarters	2.7%	100.0%	CREFI	CREFI	NAP	NAP	3085 and 3095 Loyalty Circle	Columbus	Franklin	Ohio	43219
16	Loan	15	1	Benefitfocus HQ	2.3%	100.0%	CREFI	CREFI	NAP	NAP	215 Benefitfocus Way	Charleston	Berkeley	South Carolina	29492
17	Loan	5,13	1	425 Eye Street	2.2%	100.0%	GSBI	GSMC	NAP	NAP	425 I Street Northwest	Washington	District of Columbia	District of Columbia	20001
18	Loan		1	The Onyx	2.1%	100.0%	CREFI	CREFI	NAP	NAP	10300 South Wilcrest Drive	Houston	Harris	Texas	77099
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	1.7%		CREFI	CREFI	NAP	NAP	Various	Various	Various	Various	Various
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL	0.7%	38.5%					711 West Wabash Avenue	Effingham	Effingham	Illinois	62401
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO	0.1%	7.0%					942 Valley Creek Drive	Farmington	Saint Francois	Missouri	63640
19.03	Property		1	Kroger- Clarkston, MI	0.1%	5.3%					6625-6669 Dixie Highway	Clarkston	Oakland	Michigan	48346
19.04	Property		1	Walgreens - Lincolnton (Main), NC	0.1%	5.1%					1230 East Main Street	Lincolnton	Lincoln	North Carolina	28092
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX	0.1%	4.5%					3434 Saratoga Boulevard	Corpus Christi	Nueces	Texas	78415
19.06	Property		1	Walgreens - Greenville (North), SC	0.1%	4.5%					2323 East North Street	Greenville	Greenville	South Carolina	29607
19.07	Property		1	Walgreens - Orland Park (143rd), IL	0.1%	4.5%					11981 West 143rd Street	Orland Park	Cook	Illinois	60467
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK	0.1%	4.4%					2110 South Harvard Avenue	Tulsa	Tulsa	Oklahoma	74112
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY	0.1%	3.5%					2616 Brewerton Road	Mattydale	Onondaga	New York	13211
19.10	Property		1	Walgreens- Shawnee, KS	0.1%	3.5%					5455 Roberts Street	Shawnee	Johnson	Kansas	66226
19.11	Property		1	Walgreens - Watervliet (2nd), NY	0.1%	3.2%					1901 2nd Avenue	Watervliet	Albany	New York	12189
19.12	Property		1	Walgreens - El Dorado, AR	0.0%	2.2%					2135 North West Avenue	El Dorado	Union	Arkansas	71730
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA	0.0%	1.3%					3285 New Macland Road	Powder Springs	Cobb	Georgia	30127
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA	0.0%	1.3%					45274 Highway 22	Saint Amant	Ascension	Louisiana	70774
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH	0.0%	1.2%					2226 Bauer Road	Batavia	Clermont	Ohio	45103
19.16	Property		1	Sherwin Williams - Waunakee (County), WI	0.0%	1.2%					2810 Sarah Lane	Waunakee	Dane	Wisconsin	53597
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN	0.0%	1.2%					736 Lincoln Way West	South Bend	St. Joseph	Indiana	46616
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA	0.0%	1.1%					20766 LA-964	Zachary	East Baton Rouge Parish	Louisiana	70791
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT	0.0%	1.1%					475 Talcottville Road	Vernon	Tolland	Connecticut	06066
19.20	Property		1	Dollar General - Russellville (State 124), AR	0.0%	1.0%					2331 State Route 124	Russellville	Pope	Arkansas	72802
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA	0.0%	1.0%					126 Connellsville Street	Uniontown	Fayette	Pennsylvania	15401
19.22	Property		1	Dollar General - Tulsa (41st), OK	0.0%	1.0%					5801 West 41st Street	Tulsa	Tulsa	Oklahoma	74107
19.23	Property		1	Dollar General - Cordova (Dexter), TN	0.0%	0.9%					8271 Dexter Road	Cordova	Shelby	Tennessee	38016
19.24	Property		1	Dollar Tree - Apollo (North), PA	0.0%	0.8%					129 North Plaza	Apollo	Armstrong	Pennsylvania	15613
19.25	Property		1	Dollar General - Toledo (McCord), OH	0.0%	0.8%					1121 North McCord Road	Toledo	Lucas	Ohio	43615
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	1.7%		CREFI	CREFI	NAP	NAP	Various	Richmond	Henrico	Virginia	Various
20.01	Property		1	Hillcrest	0.3%	19.0%					1801 Bayberry Court	Richmond	Henrico	Virginia	23226
20.02	Property		1	Arrington	0.3%	17.9%					1802 Bayberry Court	Richmond	Henrico	Virginia	23226
20.03	Property		1	Highland II	0.2%	12.4%					7229 Forest Avenue	Richmond	Henrico	Virginia	23226
20.04	Property		1	Meridian	0.2%	11.7%					1800 Bayberry Court	Richmond	Henrico	Virginia	23226
20.05	Property		1	Bayberry	0.1%	8.2%					1700 Bayberry Court	Richmond	Henrico	Virginia	23226
20.06	Property		1	Highland I	0.1%	7.6%					7231 Forest Avenue	Richmond	Henrico	Virginia	23226
20.07	Property		1	Capstone	0.1%	7.2%					7100 Forest Avenue	Richmond	Henrico	Virginia	23226
20.08	Property		1	Forest Plaza I	0.1%	5.9%					7201 Glen Forest Drive	Richmond	Henrico	Virginia	23226
20.09	Property		1	Forest Plaza II	0.1%	4.9%					7275 Glen Forest Drive	Richmond	Henrico	Virginia	23226
20.10	Property		1	Utica	0.1%	4.0%					2701 Emerywood Parkway	Richmond	Henrico	Virginia	23294
20.11	Property		1	Willard	0.0%	1.2%					2601 Willard Road	Richmond	Henrico	Virginia	23294
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	1.7%		GSBI	GSMC	NAP	NAP	Various	Various	Various	Various	Various
21.01	Property		1	700 Ash Street	0.4%	24.1%					700 Ash Street	Reedsburg	Sauk	Wisconsin	53959
21.02	Property		1	5200 Foundry Circle	0.4%	21.5%					5200 Foundry Circle	Saint Cloud	Stearns	Minnesota	56303
21.03	Property		1	2700 Plum Street	0.3%	16.7%					2700 Plum Street	New Castle	Henry	Indiana	47362
21.04	Property		1	801 & 617 South Carpenter Avenue	0.2%	10.9%					801 & 617 South Carpenter Avenue	Kingsford	Dickinson	Michigan	49802
21.05	Property		1	N2480 County Road M	0.1%	7.3%					N2480 County Road M	Browntown	Green	Wisconsin	53522
21.06	Property		1	W140 N5540 Lilly Road	0.1%	6.9%					W140 N5540 Lilly Road	Menomonee Falls	Waukesha	Wisconsin	53051
21.07	Property		1	530 East Main Street	0.1%	6.4%					530 East Main Street	Biscoe	Montgomery	North Carolina	27209
21.08	Property		1	210 Ann Avenue	0.1%	6.1%					210 Ann Avenue	Brewton	Escambia	Alabama	36426
22	Loan	14, 18	2	Macon and Winter Garden	1.6%		JPMCB	JPMCB	NAP	NAP	Various	Various	Various	Various	Various
22.01	Property		1	Winter Garden	0.8%	52.4%					851 East Maple Street	Winter Garden	Orange	Florida	34787
22.02	Property		1	Macon	0.8%	47.6%					2525 and 2815 Pio Nono Avenue	Macon	Bibb	Georgia	31206
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	1.4%	100.0%	DBRI, MSBNA, CREFI, WFBNA	GACC, CREFI	NAP	NAP	601 Lexington Avenue	New York	New York	New York	10022
24	Loan		1	45 Liberty Boulevard	1.4%	100.0%	CREFI	CREFI	NAP	NAP	45 Liberty Boulevard	Malvern	Chester	Pennsylvania	19355
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	1.3%		JPMCB	JPMCB	Yes - Group 1	NAP	Various	Tualatin	Washington	Oregon	97062
25.01	Property		1	Nyberg Rivers	0.7%	52.4%					7405-7981 Southwest Nyberg Street	Tualatin	Washington	Oregon	97062
25.02	Property		1	Nyberg Woods	0.6%	47.6%					7061 Southwest Nyberg Street	Tualatin	Washington	Oregon	97062
26	Loan	13	1	Pavilion at North Haven	1.3%	100.0%	CREFI	CREFI	NAP	NAP	200 Universal Drive North	North Haven	New Haven	Connecticut	06473
27	Loan	5,19,24,27	4	Sara Lee Portfolio	1.3%		DBRI	GACC	Yes - Group 3	NAP	Various	Various	Various	Various	Various
27.01	Property		1	2314 Sybrandt Road	0.6%	48.8%					2314 Sybrandt Road	Traverse City	Grand Traverse	Michigan	49684
27.02	Property		1	110 Sara Lee Road	0.6%	44.1%					110 Sara Lee Road	Tarboro	Edgecombe	North Carolina	27886
27.03	Property		1	1528 South Hayford Road	0.1%	5.0%					1528 South Hayford Road	Airway Heights	Spokane	Washington	99000
27.04	Property		1	105 Ashland Avenue	0.0%	2.1%					105 Ashland Avenue	Southbridge	Worcester	Massachusetts	01550
28	Loan	5,12	1	Charcuterie Artisans SLB	1.3%	100.0%	CREFI	CREFI	NAP	NAP	1000 Daniele Drive, 105 Davis Drive and 180 Davis Drive	Town of Burrillville	Providence	Rhode Island	02839, 02859
29	Loan	13	1	ABB Office	1.3%	100.0%	GSBI	GSMC	NAP	NAP	23000 Harvard Road	Highland Hills	Cuyahoga	Ohio	44122

A-1-2 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

% of Initial Pool Balance

% of Loan Balance

Mortgage Loan Originator

Mortgage Loan Seller

Related Group

Crossed Group

Address

City

County

State

Zip Code

1

30

Loan

1

Value Store It Miami - 7th Ave

1.0%

100.0%

CREFI

CREFI

NAP

NAP

9101 Northwest 7th Avenue

Miami

Miami-Dade

Florida

33150

31

Loan

13

1

Courtyard Alpharetta/Avalon

1.0%

100.0%

JPMCB

JPMCB

NAP

NAP

11700 Amber Park Drive

Alpharetta

Fulton

Georgia

30009

32

Loan

13

1

Ocotillo Plaza

1.0%

100.0%

CREFI

CREFI

NAP

NAP

2820-2860 South Alma School Road

Chandler

Maricopa

Arizona

85286

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

0.7%

CREFI

CREFI

Yes - Group 2

NAP

Various

Various

Various

Pennsylvania

Various

33.01

Property

1

Ideal Storage  - Lori Lane

0.2%

30.5%

80 Lori Lane

Selinsgrove

Snyder

Pennsylvania

17870

33.02

Property

1

Ideal Storage - Lewisburg

0.2%

30.5%

260 Ziegler Road

Lewisburg

Union

Pennsylvania

17837

33.03

Property

1

Ideal Storage - Sunbury

0.1%

15.6%

1450 Snydertown Road

Sunbury

Northumberland

Pennsylvania

17801

33.04

Property

1

Ideal Storage  - Old Trail

0.1%

12.6%

2070 North Old Trail

Selinsgrove

Snyder

Pennsylvania

17870

33.05

Property

1

Ideal Storage - Pottsville

0.1%

10.7%

97 Westwood Road

Pottsville

Schuylkill

Pennsylvania

17901

34

Loan

21

1

Raleigh GSA

0.7%

100.0%

CREFI

CREFI

NAP

NAP

3315 Poole Road

Raleigh

Wake

North Carolina

27610

35

Loan

13

2

CityLine Central PA Storage Portfolio

0.7%

CREFI

CREFI

Yes - Group 2

NAP

Various

Various

Various

Pennsylvania

Various

35.01

Property

1

Sinking Spring

0.5%

75.0%

830 Mountain Home Road and 1500-02 Frush Valley Road

Sinking Spring, Reading

Berks

Pennsylvania

19608, 19605

35.02

Property

1

St. Clair

0.2%

25.0%

123 Industrial Park Road

St. Clair

Schuylkill

Pennsylvania

17901

36

Loan

2

Urban Light Industrial Portfolio

0.6%

CREFI

CREFI

Yes - Group 2

NAP

Various

Bloomington

Hennepin

Minnesota

Various

36.01

Property

1

Cedar Business Center

0.4%

57.8%

8100 Old Cedar Avenue South

Bloomington

Hennepin

Minnesota

55425

36.02

Property

1

Victoria Pond Center

0.3%

42.2%

4801 West 81st Street

Bloomington

Hennepin

Minnesota

55437

37

Loan

24

1

AT&T Chicago

0.6%

100.0%

GSBI

GSMC

NAP

NAP

2401 West Grace Street

Chicago

Cook

Illinois

60618

38

Loan

10,13

1

Brickstone Villas

0.5%

100.0%

GSBI

GSMC

NAP

NAP

2812 Lake Road

Killeen

Bell

Texas

76543

39

Loan

1

Bankwell HQ

0.5%

100.0%

CREFI

CREFI

NAP

NAP

258 Elm Street

New Canaan

Fairfield

Connecticut

06840

40

Loan

13

1

Metro Place

0.5%

100.0%

GSBI

GSMC

NAP

NAP

400 Metro Place North

Dublin

Franklin

Ohio

43017

41

Loan

13, 15

2

8 E 18th & 310 5th

0.5%

CREFI

CREFI

NAP

NAP

Various

Various

Various

New York

Various

41.01

Property

1

8 East 18th St

0.3%

66.6%

8 East 18th Street

New York

New York

New York

10003

41.02

Property

1

310 5th Ave

0.2%

33.4%

310 5th Avenue

Brooklyn

Kings

New York

11215

42

Loan

24

1

WoodSpring McDonough

0.5%

100.0%

GSBI

GSMC

NAP

NAP

625 Industrial Boulevard

McDonough

Henry

Georgia

30253

43

Loan

1

Lakeville Townhomes

0.4%

100.0%

CREFI

CREFI

NAP

NAP

2115 Oxford Square Court

Memphis

Shelby

Tennessee

38116

44

Loan

13,15

1

2374-2386 Grand Concourse

0.4%

100.0%

CREFI

CREFI

NAP

NAP

2374-2386 Grand Concourse

Bronx

Bronx

New York

10458

45

Loan

12,19,27

2

ASM Portfolio

0.3%

CREFI

CREFI

Yes - Group 3

NAP

Various

Various

Various

Various

Various

45.01

Property

1

5701 Dickman Rd

0.2%

72.0%

5701 West Dickman Road

Battle Creek

Calhoun

Michigan

49037

45.02

Property

1

229 W. Creek Rd

0.1%

28.0%

229 West Creek Road

Saint Marys

Elk

Pennsylvania

15857

46

Loan

1

2121 & 2211 Imperial Avenue

0.3%

100.0%

DBRI

GACC

NAP

NAP

2121 & 2211 Imperial Avenue

San Diego

San Diego

California

92102

47

Loan

15

1

192 Stuyvesant Ave

0.1%

100.0%

CREFI

CREFI

NAP

NAP

192 Stuyvesant Avenue

Brooklyn

Kings

New York

11221

A-1-3 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %
					2	2			3			4,5	4,5	4	6	6
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	Office	CBD	1916	2016-2021	2,331,477	SF	219.95	125,000,000	125,000,000	125,000,000	3.46957%	0.01476%
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	Various	Various	Various	Various	2,694,627	SF	159.58	125,000,000	125,000,000	125,000,000	3.77800%	0.05726%
2.01	Property		1	First National Building	Office	CBD	1921	2010	800,119	SF		28,820,000	28,820,000	28,820,000
2.02	Property		1	The Qube	Office	CBD	1958	2011	522,702	SF		18,325,000	18,325,000	18,325,000
2.03	Property		1	Chrysler House	Office	CBD	1919	2013	343,488	SF		14,325,000	14,325,000	14,325,000
2.04	Property		1	1001 Woodward	Office	CBD	1965	2013	319,039	SF		14,232,500	14,232,500	14,232,500
2.05	Property		1	One Woodward	Office	CBD	1962	2013	370,257	SF		10,317,500	10,317,500	10,317,500
2.06	Property		1	The Z Garage	Other	Parking Garage	2013	2015-2016	1,351	Units		8,432,500	8,432,500	8,432,500
2.07	Property		1	Two Detroit Garage	Other	Parking Garage	2002	2015-2016	1,106	Units		6,382,500	6,382,500	6,382,500
2.08	Property		1	1505 & 1515 Woodward	Office	CBD	1925	2018	141,741	SF		6,040,000	6,040,000	6,040,000
2.09	Property		1	1001 Brush Street	Other	Parking Garage	1993	2015-2016	1,309	Units		5,097,500	5,097,500	5,097,500
2.10	Property		1	The Assembly	Mixed Use	Multifamily/Office/Retail	1913	2019	32	Units		3,987,500	3,987,500	3,987,500
2.11	Property		1	419 Fort Street Garage	Other	Parking Garage	2005	2015-2016	637	Units		3,625,000	3,625,000	3,625,000
2.12	Property		1	Vinton	Mixed Use	Multifamily/Retail	1917	2018	21	Units		2,187,500	2,187,500	2,187,500
2.13	Property		1	1401 First Street	Other	Parking Garage	1976	2017	633	Units		2,157,500	2,157,500	2,157,500
2.14	Property		1	Lane Bryant Building	Office	CBD	1917	2018	31,695	SF		1,070,000	1,070,000	1,070,000
3	Loan	2,18,21,26	13	Rosewood National Storage 13	Self Storage	Self Storage	Various	Various	1,564,651	SF	69.39	108,575,000	108,575,000	108,575,000	3.04900%	0.00851%
3.01	Property		1	Tallahassee	Self Storage	Self Storage	1979-1987	NAP	191,964	SF		18,090,600	18,090,600	18,090,600
3.02	Property		1	Fort Worth	Self Storage	Self Storage	1976	NAP	293,352	SF		15,905,600	15,905,600	15,905,600
3.03	Property		1	Kemah	Self Storage	Self Storage	1977	NAP	304,370	SF		14,932,300	14,932,300	14,932,300
3.04	Property		1	North Charleston	Self Storage	Self Storage	1974	1991	167,439	SF		8,395,700	8,395,700	8,395,700
3.05	Property		1	Groton	Self Storage	Self Storage	2003	NAP	61,900	SF		7,995,700	7,995,700	7,995,700
3.06	Property		1	Albuquerque	Self Storage	Self Storage	1984	NAP	71,045	SF		7,360,100	7,360,100	7,360,100
3.07	Property		1	Augusta	Self Storage	Self Storage	2000	NAP	85,979	SF		5,889,000	5,889,000	5,889,000
3.08	Property		1	Grandview	Self Storage	Self Storage	1986	NAP	71,375	SF		5,519,400	5,519,400	5,519,400
3.09	Property		1	Louisville	Self Storage	Self Storage	1980	NAP	101,468	SF		5,241,400	5,241,400	5,241,400
3.10	Property		1	Houston	Self Storage	Self Storage	2008	NAP	70,801	SF		5,093,700	5,093,700	5,093,700
3.11	Property		1	Greenwood	Self Storage	Self Storage	1980	NAP	45,834	SF		4,953,800	4,953,800	4,953,800
3.12	Property		1	Miami	Self Storage	Self Storage	1971	NAP	32,812	SF		4,937,600	4,937,600	4,937,600
3.13	Property		1	Kent	Self Storage	Self Storage	1988	NAP	66,312	SF		4,260,100	4,260,100	4,260,100
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	Mixed Use	Office/Lab	2021	NAP	915,233	SF	889.39	101,000,000	101,000,000	101,000,000	2.79200%	0.01326%
5	Loan	4,5,12,19,20	1	One Wilshire	Office	CBD/Data Center	1967	1992	661,553	SF	588.39	90,000,000	90,000,000	90,000,000	2.77600%	0.01851%
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	Office	Suburban	Various	NAP	652,850	SF	120.32	78,550,000	78,550,000	78,550,000	3.80700%	0.00851%
6.01	Property		1	39 Plaza La Prensa	Office	Suburban	2001	NAP	38,493	SF		6,302,713	6,302,713	6,302,713
6.02	Property		1	1711 Randolph Road Southeast	Office	Suburban	2003	NAP	28,946	SF		4,463,880	4,463,880	4,463,880
6.03	Property		1	445 Camino Del Rey Southwest	Office	Suburban	2002	NAP	44,623	SF		4,190,979	4,190,979	4,190,979
6.04	Property		1	1920 Fifth Street	Office	Suburban	2004	NAP	29,269	SF		4,190,979	4,190,979	4,190,979
6.05	Property		1	3280 Bridge Boulevard Southwest	Office	Suburban	2000	NAP	35,032	SF		3,768,633	3,768,633	3,768,633
6.06	Property		1	37 Plaza La Prensa	Office	Suburban	2002	NAP	21,364	SF		3,417,760	3,417,760	3,417,760
6.07	Property		1	4363 Jager Drive Northeast	Office	Suburban	2007	NAP	24,465	SF		3,378,774	3,378,774	3,378,774
6.08	Property		1	655 Utah Avenue	Office	Suburban	2002	NAP	21,871	SF		3,346,286	3,346,286	3,346,286
6.09	Property		1	2536 Ridge Runner Road	Office	Suburban	2001	NAP	25,061	SF		2,813,479	2,813,479	2,813,479
6.10	Property		1	653 Utah Avenue	Office	Suburban	2009	NAP	22,611	SF		2,605,555	2,605,555	2,605,555
6.11	Property		1	4359 Jager Drive Northeast	Office	Suburban	1999	NAP	23,008	SF		2,560,071	2,560,071	2,560,071
6.12	Property		1	221 Llano Estacado	Office	Suburban	1997	NAP	21,412	SF		2,241,687	2,241,687	2,241,687
6.13	Property		1	1308 Gusdorf Road	Office	Suburban	2004	NAP	16,512	SF		2,046,757	2,046,757	2,046,757
6.14	Property		1	2540 Camino Ortiz	Office	Suburban	2002	NAP	17,319	SF		1,988,279	1,988,279	1,988,279
6.15	Property		1	5500 San Antonio Drive Northeast	Office	Suburban	2004	NAP	20,017	SF		1,949,293	1,949,293	1,949,293
6.16	Property		1	2121 Summit Court	Office	Suburban	2007	NAP	12,774	SF		1,936,297	1,936,297	1,936,297
6.17	Property		1	2732 North Wilshire Boulevard	Office	Suburban	2007	NAP	11,612	SF		1,864,823	1,864,823	1,864,823
6.18	Property		1	41 Plaza La Prensa	Office	Suburban	2008	NAP	12,912	SF		1,806,345	1,806,345	1,806,345
6.19	Property		1	2800 Farmington Avenue	Office	Suburban	1999	NAP	14,000	SF		1,793,349	1,793,349	1,793,349
6.20	Property		1	1710 East Aztec Avenue	Office	Suburban	2006	NAP	13,168	SF		1,741,368	1,741,368	1,741,368
6.21	Property		1	5200 Oakland Avenue Northeast	Office	Suburban	2003	NAP	16,176	SF		1,617,913	1,617,913	1,617,913
6.22	Property		1	3316 North Main Street	Office	Suburban	2006	NAP	19,494	SF		1,611,415	1,611,415	1,611,415
6.23	Property		1	2141 Summit Court	Office	Suburban	2007	NAP	11,500	SF		1,422,984	1,422,984	1,422,984
6.24	Property		1	1014 North California Street	Office	Suburban	2003	NAP	10,241	SF		1,416,486	1,416,486	1,416,486
6.25	Property		1	912 Railroad Avenue	Office	Suburban	2005	NAP	16,099	SF		1,319,021	1,319,021	1,319,021
6.26	Property		1	1922 Fifth Street	Office	Suburban	2004	NAP	9,804	SF		1,280,036	1,280,036	1,280,036
6.27	Property		1	1017 East Roosevelt Avenue	Office	Suburban	2001	NAP	9,742	SF		1,202,064	1,202,064	1,202,064
6.28	Property		1	145 Roy Road	Office	Suburban	2007	NAP	13,771	SF		1,202,064	1,202,064	1,202,064
6.29	Property		1	1800 East 30th Street	Office	Suburban	2006	NAP	11,137	SF		1,143,585	1,143,585	1,143,585
6.30	Property		1	5205 Quail Road Northwest	Office	Suburban	2002	NAP	6,659	SF		961,651	961,651	961,651
6.31	Property		1	501 East Bender Boulevard	Office	Suburban	2008	NAP	6,697	SF		909,670	909,670	909,670
6.32	Property		1	1233 Whittier Street	Office	Suburban	2002	NAP	6,007	SF		890,177	890,177	890,177
6.33	Property		1	2520 Ridge Runner Road	Office	Suburban	2002	NAP	5,940	SF		857,689	857,689	857,689
6.34	Property		1	26387 US Highway 70	Office	Suburban	1998	NAP	12,907	SF		857,689	857,689	857,689
6.35	Property		1	475 Courthouse Road Southeast	Office	Suburban	2005	NAP	14,735	SF		779,717	779,717	779,717
6.36	Property		1	7905 Marble Avenue Northeast	Office	Suburban	2007	NAP	6,312	SF		688,750	688,750	688,750
6.37	Property		1	2215 West Main Street	Office	Suburban	2006	NAP	7,795	SF		662,760	662,760	662,760
6.38	Property		1	2522 Ridge Runner Road	Office	Suburban	2005	NAP	4,391	SF		519,811	519,811	519,811
6.39	Property		1	1710 Rio Bravo Boulevard Southwest	Office	Suburban	2004	NAP	4,733	SF		493,821	493,821	493,821
6.40	Property		1	312 East Nizhoni Boulevard	Office	Suburban	2004	NAP	4,241	SF		305,389	305,389	305,389
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	Hospitality	Full Service	1987	2019	884	Rooms	144,796.38	75,000,000	75,000,000	75,000,000	4.99500%	0.00851%
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	Retail	Anchored	2010-2012, 2015, 2017, 2019	NAP	712,091	SF	164.59	75,000,000	75,000,000	75,000,000	3.39000%	0.00851%
9	Loan	19,21	2	Dealertrack and Divvy	Office	Suburban	Various	NAP	318,832	SF	233.67	74,500,000	74,500,000	74,500,000	4.39000%	0.00851%
9.01	Property		1	Dealertrack	Office	Suburban	2018	NAP	163,725	SF		37,760,274	37,760,274	37,760,274

A-1-4 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %
					2	2			3			4,5	4,5	4	6	6
9.02	Property		1	Divvy	Office	Suburban	2020	NAP	155,107	SF		36,739,726	36,739,726	36,739,726
10	Loan	1,5,12,13,14,19,21	1	The Summit	Office	CBD	2002, 2005, 2021	NAP	907,306	SF	360.41	65,000,000	65,000,000	65,000,000	2.95200%	0.03226%
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	Office	Suburban	Various	Various	611,320	SF	189.75	63,000,000	63,000,000	56,143,043	4.25000%	0.00851%
11.01	Property		1	6543 Las Vegas Boulevard South	Office	Suburban	2007	2018	102,276	SF		24,782,897	24,782,897	22,085,512
11.02	Property		1	6226 West Sahara Avenue	Office	Suburban	1982	NAP	292,180	SF		14,994,000	14,994,000	13,362,044
11.03	Property		1	10190 Covington Cross Drive	Office	Suburban	1997	NAP	75,588	SF		7,223,276	7,223,276	6,437,090
11.04	Property		1	1450 Center Crossing Road	Office	Suburban	2004	NAP	52,975	SF		7,196,121	7,196,121	6,412,891
11.05	Property		1	6551 Las Vegas Boulevard South	Office	Suburban	2007	2018	31,105	SF		5,023,707	5,023,707	4,476,924
11.06	Property		1	9901-9921 Covington Cross Drive	Office	Suburban	1998	NAP	57,196	SF		3,780,000	3,780,000	3,368,583
12	Loan	4,5,12,23	1	Novo Nordisk HQ	Office	Suburban	1985, 1989, 1994	2013	731,104	SF	288.15	60,000,000	60,000,000	60,000,000	2.83800%	0.00851%
13	Loan	5,12,13,21	1	The Kirby Collection	Mixed Use	Multifamily/Office/Retail	2018	NAP	534,338	SF	179.03	55,000,000	55,000,000	55,000,000	2.94000%	0.03726%
14	Loan	13	1	Leesburg Plaza	Retail	Anchored	1967	2005	233,281	SF	207.86	48,490,000	48,490,000	48,490,000	3.17000%	0.01851%
15	Loan		1	ADS Corporate Headquarters	Office	Suburban	2016	2021	326,354	SF	145.24	47,400,000	47,400,000	42,890,447	3.83000%	0.00851%
16	Loan	15	1	Benefitfocus HQ	Office	Suburban	2015	NAP	145,800	SF	274.35	40,000,000	40,000,000	40,000,000	3.99000%	0.01851%
17	Loan	5,13	1	425 Eye Street	Office	Urban	1973	2010, 2018	374,667	SF	272.82	39,818,000	39,818,000	39,818,000	2.94100%	0.00851%
18	Loan		1	The Onyx	Multifamily	Garden	1979	2019	438	Units	86,757.99	38,000,000	38,000,000	38,000,000	3.93421%	0.00851%
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	Various	Various	Various	Various	1,603,784	SF	53.62	30,000,000	30,000,000	30,000,000	3.45300%	0.00851%
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL	Industrial	Flex	1971	2010	1,233,800	SF		11,550,000	11,550,000	11,550,000
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO	Retail	Single Tenant	1995	NAP	62,058	SF		2,093,023	2,093,023	2,093,023
19.03	Property		1	Kroger- Clarkston, MI	Retail	Single Tenant	1989	NAP	57,392	SF		1,587,209	1,587,209	1,587,209
19.04	Property		1	Walgreens - Lincolnton (Main), NC	Retail	Single Tenant	2011	NAP	14,550	SF		1,534,884	1,534,884	1,534,884
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX	Office	Medical	1995	2018	27,717	SF		1,360,465	1,360,465	1,360,465
19.06	Property		1	Walgreens - Greenville (North), SC	Retail	Single Tenant	2005	NAP	14,523	SF		1,360,465	1,360,465	1,360,465
19.07	Property		1	Walgreens - Orland Park (143rd), IL	Retail	Single Tenant	2009	NAP	14,820	SF		1,346,512	1,346,512	1,346,512
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK	Retail	Single Tenant	2011	NAP	13,225	SF		1,308,140	1,308,140	1,308,140
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY	Retail	Single Tenant	1999	NAP	10,908	SF		1,046,512	1,046,512	1,046,512
19.10	Property		1	Walgreens- Shawnee, KS	Retail	Single Tenant	2009	NAP	14,820	SF		1,037,791	1,037,791	1,037,791
19.11	Property		1	Walgreens - Watervliet (2nd), NY	Retail	Single Tenant	2000	NAP	12,738	SF		969,767	969,767	969,767
19.12	Property		1	Walgreens - El Dorado, AR	Retail	Single Tenant	2006	NAP	14,820	SF		648,837	648,837	648,837
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA	Retail	Single Tenant	1997	NAP	10,735	SF		380,233	380,233	380,233
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA	Retail	Single Tenant	2017	NAP	10,640	SF		380,233	380,233	380,233
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH	Retail	Single Tenant	2020	NAP	10,000	SF		373,256	373,256	373,256
19.16	Property		1	Sherwin Williams - Waunakee (County), WI	Retail	Single Tenant	2021	NAP	3,525	SF		361,047	361,047	361,047
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN	Retail	Single Tenant	2017	NAP	8,320	SF		357,558	357,558	357,558
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA	Retail	Single Tenant	2016	NAP	9,026	SF		334,884	334,884	334,884
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT	Retail	Single Tenant	1981	NAP	6,652	SF		327,907	327,907	327,907
19.20	Property		1	Dollar General - Russellville (State 124), AR	Retail	Single Tenant	2013	NAP	9,100	SF		310,465	310,465	310,465
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA	Retail	Single Tenant	2020	NAP	7,489	SF		305,233	305,233	305,233
19.22	Property		1	Dollar General - Tulsa (41st), OK	Retail	Single Tenant	2012	NAP	9,026	SF		286,047	286,047	286,047
19.23	Property		1	Dollar General - Cordova (Dexter), TN	Retail	Single Tenant	2005	NAP	9,303	SF		258,140	258,140	258,140
19.24	Property		1	Dollar Tree - Apollo (North), PA	Retail	Single Tenant	1972	2016	9,583	SF		240,698	240,698	240,698
19.25	Property		1	Dollar General - Toledo (McCord), OH	Retail	Single Tenant	2007	NAP	9,014	SF		240,698	240,698	240,698
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	Office	Suburban	Various	NAP	559,915	SF	105.37	30,000,000	30,000,000	30,000,000	3.48000%	0.00851%
20.01	Property		1	Hillcrest	Office	Suburban	2000	NAP	97,061	SF		5,702,338	5,702,338	5,702,338
20.02	Property		1	Arrington	Office	Suburban	2000	NAP	93,645	SF		5,360,198	5,360,198	5,360,198
20.03	Property		1	Highland II	Office	Medical	1995	NAP	67,819	SF		3,729,329	3,729,329	3,729,329
20.04	Property		1	Meridian	Office	Suburban	2001	NAP	58,114	SF		3,506,938	3,506,938	3,506,938
20.05	Property		1	Bayberry	Office	Suburban	1988	NAP	46,052	SF		2,452,005	2,452,005	2,452,005
20.06	Property		1	Highland I	Office	Suburban	1990	NAP	46,768	SF		2,278,084	2,278,084	2,278,084
20.07	Property		1	Capstone	Office	Suburban	1998	NAP	39,478	SF		2,155,484	2,155,484	2,155,484
20.08	Property		1	Forest Plaza I	Office	Suburban	1985	NAP	36,288	SF		1,767,725	1,767,725	1,767,725
20.09	Property		1	Forest Plaza II	Office	Suburban	1986	NAP	32,139	SF		1,482,608	1,482,608	1,482,608
20.10	Property		1	Utica	Office	Suburban	1984	NAP	29,581	SF		1,191,789	1,191,789	1,191,789
20.11	Property		1	Willard	Office	Suburban	1982	NAP	12,970	SF		373,504	373,504	373,504
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	Industrial	Manufacturing	Various	Various	1,633,716	SF	29.52	30,000,000	30,000,000	30,000,000	3.73300%	0.00851%
21.01	Property		1	700 Ash Street	Industrial	Manufacturing	1940-1980	NAP	366,798	SF		7,238,557	7,238,557	7,238,557
21.02	Property		1	5200 Foundry Circle	Industrial	Manufacturing	1977	NAP	304,950	SF		6,456,502	6,456,502	6,456,502
21.03	Property		1	2700 Plum Street	Industrial	Manufacturing	1920-1988	NAP	248,030	SF		5,019,703	5,019,703	5,019,703
21.04	Property		1	801 & 617 South Carpenter Avenue	Industrial	Manufacturing	1947	NAP	170,000	SF		3,273,719	3,273,719	3,273,719
21.05	Property		1	N2480 County Road M	Industrial	Manufacturing	1930	NAP	132,000	SF		2,182,480	2,182,480	2,182,480
21.06	Property		1	W140 N5540 Lilly Road	Industrial	Manufacturing	1980-2010	NAP	116,220	SF		2,073,356	2,073,356	2,073,356
21.07	Property		1	530 East Main Street	Industrial	Manufacturing	1946	2015	181,028	SF		1,927,857	1,927,857	1,927,857
21.08	Property		1	210 Ann Avenue	Industrial	Manufacturing	1975	1990	114,690	SF		1,827,826	1,827,826	1,827,826
22	Loan	14, 18	2	Macon and Winter Garden	Industrial	Various	Various	Various	607,240	SF	46.90	28,480,000	28,480,000	28,480,000	3.75000%	0.00851%
22.01	Property		1	Winter Garden	Industrial	Warehouse	1954	2021	221,469	SF		14,912,656	14,912,656	14,912,656
22.02	Property		1	Macon	Industrial	Flex	1976-1997	2021-2022	385,771	SF		13,567,344	13,567,344	13,567,344
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	Office	CBD	1977	2021	1,675,659	SF	431.65	25,000,000	25,000,000	25,000,000	2.79196%	0.01226%
24	Loan		1	45 Liberty Boulevard	Office	Suburban	1999	2020	137,217	SF	178.57	24,502,500	24,502,500	22,069,869	3.57000%	0.00851%
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	Retail	Anchored	Various	NAP	512,047	SF	124.79	23,900,000	23,900,000	23,900,000	3.64100%	0.01851%
25.01	Property		1	Nyberg Rivers	Retail	Anchored	2014	NAP	297,987	SF		12,522,254	12,522,254	12,522,254
25.02	Property		1	Nyberg Woods	Retail	Anchored	2007	NAP	214,060	SF		11,377,746	11,377,746	11,377,746
26	Loan	13	1	Pavilion at North Haven	Mixed Use	Retail/Office	2004	NAP	147,954	SF	158.61	23,500,000	23,467,534	18,542,960	3.82000%	0.00851%
27	Loan	5,19,24,27	4	Sara Lee Portfolio	Industrial	Various	Various	Various	810,779	SF	77.89	23,150,000	23,150,000	23,150,000	3.85500%	0.00851%
27.01	Property		1	2314 Sybrandt Road	Industrial	Cold Storage	1963-1980	2018	325,122	SF		11,286,180	11,286,180	11,286,180
27.02	Property		1	110 Sara Lee Road	Industrial	Manufacturing	1989	1999	405,930	SF		10,219,770	10,219,770	10,219,770
27.03	Property		1	1528 South Hayford Road	Industrial	Cold Storage	2002	NAP	40,827	SF		1,148,613	1,148,613	1,148,613
27.04	Property		1	105 Ashland Avenue	Industrial	Manufacturing	1965, 1976, 1982, 1989	2011	38,900	SF		495,437	495,437	495,437
28	Loan	5,12	1	Charcuterie Artisans SLB	Industrial	Flex	1976, 1997, 2005	1995, 2011, 2014, 2021	515,006	SF	122.33	23,000,000	23,000,000	23,000,000	3.71000%	0.00851%
29	Loan	13	1	ABB Office	Office	Suburban	2018	NAP	135,430	SF	164.38	22,262,500	22,262,500	22,262,500	3.42100%	0.00851%

A-1-5 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %
					2	2			3			4,5	4,5	4	6	6
30	Loan		1	Value Store It Miami - 7th Ave	Self Storage	Self Storage	1969	2014	75,891	SF	241.14	18,300,000	18,300,000	18,300,000	3.53000%	0.03726%
31	Loan	13	1	Courtyard Alpharetta/Avalon	Hospitality	Limited Service	2019	NAP	115	Rooms	156,521.74	18,000,000	18,000,000	18,000,000	4.05200%	0.00851%
32	Loan	13	1	Ocotillo Plaza	Retail	Anchored	1986	NAP	116,932	SF	145.18	17,000,000	16,975,916	13,354,668	3.70000%	0.00851%
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	Self Storage	Self Storage	Various	NAP	180,964	SF	72.39	13,100,000	13,100,000	13,100,000	3.58000%	0.00851%
33.01	Property		1	Ideal Storage  - Lori Lane	Self Storage	Self Storage	1978-2006	NAP	51,675	SF		4,000,000	4,000,000	4,000,000
33.02	Property		1	Ideal Storage - Lewisburg	Self Storage	Self Storage	1978-2006	NAP	49,050	SF		4,000,000	4,000,000	4,000,000
33.03	Property		1	Ideal Storage - Sunbury	Self Storage	Self Storage	1978-2006	NAP	22,350	SF		2,050,000	2,050,000	2,050,000
33.04	Property		1	Ideal Storage  - Old Trail	Self Storage	Self Storage	2008	NAP	20,389	SF		1,650,000	1,650,000	1,650,000
33.05	Property		1	Ideal Storage - Pottsville	Self Storage	Self Storage	2020, 2021	NAP	37,500	SF		1,400,000	1,400,000	1,400,000
34	Loan	21	1	Raleigh GSA	Office	Suburban	2021	NAP	46,697	SF	275.61	12,870,000	12,870,000	12,870,000	3.71000%	0.00851%
35	Loan	13	2	CityLine Central PA Storage Portfolio	Self Storage	Self Storage	Various	NAP	164,325	SF	73.03	12,000,000	12,000,000	12,000,000	3.58000%	0.00851%
35.01	Property		1	Sinking Spring	Self Storage	Self Storage	1995-2000	NAP	110,749	SF		9,000,000	9,000,000	9,000,000
35.02	Property		1	St. Clair	Self Storage	Self Storage	2020	NAP	53,576	SF		3,000,000	3,000,000	3,000,000
36	Loan		2	Urban Light Industrial Portfolio	Industrial	Flex	1983	NAP	121,572	SF	92.54	11,250,000	11,250,000	9,596,371	3.45000%	0.00851%
36.01	Property		1	Cedar Business Center	Industrial	Flex	1983	NAP	62,596	SF		6,500,000	6,500,000	5,544,570
36.02	Property		1	Victoria Pond Center	Industrial	Flex	1983	NAP	58,976	SF		4,750,000	4,750,000	4,051,801
37	Loan	24	1	AT&T Chicago	Office	Suburban	1959	1997	93,086	SF	109.25	10,170,000	10,170,000	10,170,000	3.66500%	0.00851%
38	Loan	10,13	1	Brickstone Villas	Multifamily	Garden	1976	NAP	222	Units	37,477.48	8,320,000	8,320,000	8,320,000	4.14100%	0.00851%
39	Loan		1	Bankwell HQ	Office	Suburban	1983	2021	29,500	SF	277.97	8,200,000	8,200,000	8,200,000	3.74000%	0.00851%
40	Loan	13	1	Metro Place	Office	Suburban	1986	NAP	93,672	SF	86.90	8,150,000	8,139,935	7,438,296	4.34000%	0.00851%
41	Loan	13, 15	2	8 E 18th & 310 5th	Mixed Use	Multifamily/Retail	Various	NAP	14,207	SF	566.62	8,050,000	8,050,000	8,050,000	3.87000%	0.00851%
41.01	Property		1	8 East 18th St	Mixed Use	Multifamily/Retail	1915	NAP	7,627	SF		5,364,603	5,364,603	5,364,603
41.02	Property		1	310 5th Ave	Mixed Use	Multifamily/Retail	1921	NAP	6,580	SF		2,685,397	2,685,397	2,685,397
42	Loan	24	1	WoodSpring McDonough	Hospitality	Extended Stay	2020	NAP	123	Rooms	64,973.71	8,000,000	7,991,766	7,102,385	5.13500%	0.00851%
43	Loan		1	Lakeville Townhomes	Multifamily	Garden	1975	NAP	228	Units	31,447.37	7,170,000	7,170,000	7,170,000	3.80000%	0.00851%
44	Loan	13,15	1	2374-2386 Grand Concourse	Retail	Anchored	1924	2014	20,420	SF	334.23	6,825,000	6,825,000	6,825,000	3.61000%	0.00851%
45	Loan	12,19,27	2	ASM Portfolio	Industrial	Manufacturing	Various	Various	175,930	SF	34.68	6,110,000	6,101,523	4,817,624	3.80000%	0.00851%
45.01	Property		1	5701 Dickman Rd	Industrial	Manufacturing	1978	2020	126,684	SF		4,400,000	4,393,896	3,469,320
45.02	Property		1	229 W. Creek Rd	Industrial	Manufacturing	1992	2007	49,246	SF		1,710,000	1,707,628	1,348,304
46	Loan		1	2121 & 2211 Imperial Avenue	Retail	Anchored	1916, 1957	2012-2013	48,028	SF	124.93	6,000,000	6,000,000	6,000,000	3.40000%	0.00851%
47	Loan	15	1	192 Stuyvesant Ave	Multifamily	Mid Rise	2015	NAP	8	Units	284,375.00	2,275,000	2,275,000	2,275,000	3.75000%	0.00851%

A-1-6 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)
					6	7,8,9	7,9	8,9	9
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	3.45481%	NAP	366,433.17	NAP	4,397,198.04	Interest Only	No	Actual/360	60	59	60	59	0
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	3.72074%	NAP	399,007.52	NAP	4,788,090.24	Interest Only	No	Actual/360	84	83	84	83	0
2.01	Property		1	First National Building
2.02	Property		1	The Qube
2.03	Property		1	Chrysler House
2.04	Property		1	1001 Woodward
2.05	Property		1	One Woodward
2.06	Property		1	The Z Garage
2.07	Property		1	Two Detroit Garage
2.08	Property		1	1505 & 1515 Woodward
2.09	Property		1	1001 Brush Street
2.10	Property		1	The Assembly
2.11	Property		1	419 Fort Street Garage
2.12	Property		1	Vinton
2.13	Property		1	1401 First Street
2.14	Property		1	Lane Bryant Building
3	Loan	2,18,21,26	13	Rosewood National Storage 13	3.04049%	NAP	279,702.52	NAP	3,356,430.24	Interest Only	No	Actual/360	120	119	120	119	0
3.01	Property		1	Tallahassee
3.02	Property		1	Fort Worth
3.03	Property		1	Kemah
3.04	Property		1	North Charleston
3.05	Property		1	Groton
3.06	Property		1	Albuquerque
3.07	Property		1	Augusta
3.08	Property		1	Grandview
3.09	Property		1	Louisville
3.10	Property		1	Houston
3.11	Property		1	Greenwood
3.12	Property		1	Miami
3.13	Property		1	Kent
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	2.77874%	NAP	238,257.13	NAP	2,859,085.56	Interest Only - ARD	Yes	Actual/360	120	117	120	117	0
5	Loan	4,5,12,19,20	1	One Wilshire	2.75749%	NAP	211,091.67	NAP	2,533,100.04	Interest Only - ARD	Yes	Actual/360	120	119	120	119	0
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	3.79849%	NAP	252,660.98	NAP	3,031,931.76	Interest Only	No	Actual/360	120	119	120	119	0
6.01	Property		1	39 Plaza La Prensa
6.02	Property		1	1711 Randolph Road Southeast
6.03	Property		1	445 Camino Del Rey Southwest
6.04	Property		1	1920 Fifth Street
6.05	Property		1	3280 Bridge Boulevard Southwest
6.06	Property		1	37 Plaza La Prensa
6.07	Property		1	4363 Jager Drive Northeast
6.08	Property		1	655 Utah Avenue
6.09	Property		1	2536 Ridge Runner Road
6.10	Property		1	653 Utah Avenue
6.11	Property		1	4359 Jager Drive Northeast
6.12	Property		1	221 Llano Estacado
6.13	Property		1	1308 Gusdorf Road
6.14	Property		1	2540 Camino Ortiz
6.15	Property		1	5500 San Antonio Drive Northeast
6.16	Property		1	2121 Summit Court
6.17	Property		1	2732 North Wilshire Boulevard
6.18	Property		1	41 Plaza La Prensa
6.19	Property		1	2800 Farmington Avenue
6.20	Property		1	1710 East Aztec Avenue
6.21	Property		1	5200 Oakland Avenue Northeast
6.22	Property		1	3316 North Main Street
6.23	Property		1	2141 Summit Court
6.24	Property		1	1014 North California Street
6.25	Property		1	912 Railroad Avenue
6.26	Property		1	1922 Fifth Street
6.27	Property		1	1017 East Roosevelt Avenue
6.28	Property		1	145 Roy Road
6.29	Property		1	1800 East 30th Street
6.30	Property		1	5205 Quail Road Northwest
6.31	Property		1	501 East Bender Boulevard
6.32	Property		1	1233 Whittier Street
6.33	Property		1	2520 Ridge Runner Road
6.34	Property		1	26387 US Highway 70
6.35	Property		1	475 Courthouse Road Southeast
6.36	Property		1	7905 Marble Avenue Northeast
6.37	Property		1	2215 West Main Street
6.38	Property		1	2522 Ridge Runner Road
6.39	Property		1	1710 Rio Bravo Boulevard Southwest
6.40	Property		1	312 East Nizhoni Boulevard
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	4.98649%	NAP	316,523.44	NAP	3,798,281.28	Interest Only	No	Actual/360	60	59	60	59	0
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	3.38149%	NAP	214,817.71	NAP	2,577,812.52	Interest Only	No	Actual/360	120	119	120	119	0
9	Loan	19,21	2	Dealertrack and Divvy	4.38149%	NAP	276,331.19	NAP	3,315,974.28	Interest Only	No	Actual/360	60	59	60	59	0
9.01	Property		1	Dealertrack

A-1-7 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)
					6	7,8,9	7,9	8,9	9
9.02	Property		1	Divvy
10	Loan	1,5,12,13,14,19,21	1	The Summit	2.91974%	NAP	162,120.83	NAP	1,945,449.96	Interest Only	No	Actual/360	86	84	86	84	0
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	4.24149%	309,922.13	226,223.96	3,719,065.56	2,714,687.52	Interest Only, Amortizing Balloon	No	Actual/360	48	47	120	119	360
11.01	Property		1	6543 Las Vegas Boulevard South
11.02	Property		1	6226 West Sahara Avenue
11.03	Property		1	10190 Covington Cross Drive
11.04	Property		1	1450 Center Crossing Road
11.05	Property		1	6551 Las Vegas Boulevard South
11.06	Property		1	9901-9921 Covington Cross Drive
12	Loan	4,5,12,23	1	Novo Nordisk HQ	2.82949%	NAP	143,870.83	NAP	1,726,449.96	Interest Only - ARD	Yes	Actual/360	60	57	60	57	0
13	Loan	5,12,13,21	1	The Kirby Collection	2.90274%	NAP	136,621.53	NAP	1,639,458.36	Interest Only	No	Actual/360	120	119	120	119	0
14	Loan	13	1	Leesburg Plaza	3.15149%	NAP	129,873.51	NAP	1,558,482.12	Interest Only	No	Actual/360	120	119	120	119	0
15	Loan		1	ADS Corporate Headquarters	3.82149%	221,674.06	153,386.18	2,660,088.72	1,840,634.16	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360
16	Loan	15	1	Benefitfocus HQ	3.97149%	NAP	134,847.22	NAP	1,618,166.64	Interest Only	No	Actual/360	60	59	60	59	0
17	Loan	5,13	1	425 Eye Street	2.93249%	NAP	98,942.66	NAP	1,187,311.92	Interest Only	No	Actual/360	84	83	84	83	0
18	Loan		1	The Onyx	3.92570%	NAP	126,313.64	NAP	1,515,763.68	Interest Only	No	Actual/360	120	118	120	118	0
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	3.44449%	NAP	87,523.96	NAP	1,050,287.52	Interest Only	No	Actual/360	60	59	60	59	0
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO
19.03	Property		1	Kroger- Clarkston, MI
19.04	Property		1	Walgreens - Lincolnton (Main), NC
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX
19.06	Property		1	Walgreens - Greenville (North), SC
19.07	Property		1	Walgreens - Orland Park (143rd), IL
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY
19.10	Property		1	Walgreens- Shawnee, KS
19.11	Property		1	Walgreens - Watervliet (2nd), NY
19.12	Property		1	Walgreens - El Dorado, AR
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH
19.16	Property		1	Sherwin Williams - Waunakee (County), WI
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT
19.20	Property		1	Dollar General - Russellville (State 124), AR
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA
19.22	Property		1	Dollar General - Tulsa (41st), OK
19.23	Property		1	Dollar General - Cordova (Dexter), TN
19.24	Property		1	Dollar Tree - Apollo (North), PA
19.25	Property		1	Dollar General - Toledo (McCord), OH
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	3.47149%	NAP	88,208.33	NAP	1,058,499.96	Interest Only	No	Actual/360	60	58	60	58	0
20.01	Property		1	Hillcrest
20.02	Property		1	Arrington
20.03	Property		1	Highland II
20.04	Property		1	Meridian
20.05	Property		1	Bayberry
20.06	Property		1	Highland I
20.07	Property		1	Capstone
20.08	Property		1	Forest Plaza I
20.09	Property		1	Forest Plaza II
20.10	Property		1	Utica
20.11	Property		1	Willard
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	3.72449%	NAP	94,621.18	NAP	1,135,454.16	Interest Only	No	Actual/360	84	82	84	82	0
21.01	Property		1	700 Ash Street
21.02	Property		1	5200 Foundry Circle
21.03	Property		1	2700 Plum Street
21.04	Property		1	801 & 617 South Carpenter Avenue
21.05	Property		1	N2480 County Road M
21.06	Property		1	W140 N5540 Lilly Road
21.07	Property		1	530 East Main Street
21.08	Property		1	210 Ann Avenue
22	Loan	14, 18	2	Macon and Winter Garden	3.74149%	NAP	90,236.11	NAP	1,082,833.32	Interest Only	No	Actual/360	120	119	120	119	0
22.01	Property		1	Winter Garden
22.02	Property		1	Macon
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	2.77970%	NAP	58,973.69	NAP	707,684.28	Interest Only	No	Actual/360	120	119	120	119	0
24	Loan		1	45 Liberty Boulevard	3.56149%	110,986.83	73,907.37	1,331,841.96	886,888.44	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	3.62249%	NAP	73,523.76	NAP	882,285.12	Interest Only	No	Actual/360	120	118	120	118	0
25.01	Property		1	Nyberg Rivers
25.02	Property		1	Nyberg Woods
26	Loan	13	1	Pavilion at North Haven	3.81149%	109,767.70	NAP	1,317,212.40	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360
27	Loan	5,19,24,27	4	Sara Lee Portfolio	3.84649%	NAP	75,402.28	NAP	904,827.36	Interest Only	No	Actual/360	120	118	120	118	0
27.01	Property		1	2314 Sybrandt Road
27.02	Property		1	110 Sara Lee Road
27.03	Property		1	1528 South Hayford Road
27.04	Property		1	105 Ashland Avenue
28	Loan	5,12	1	Charcuterie Artisans SLB	3.70149%	NAP	72,095.95	NAP	865,151.40	Interest Only	No	Actual/360	120	118	120	118	0
29	Loan	13	1	ABB Office	3.41249%	NAP	64,348.16	NAP	772,177.92	Interest Only	No	Actual/360	96	95	96	95	0

A-1-8 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)
					6	7,8,9	7,9	8,9	9
30	Loan		1	Value Store It Miami - 7th Ave	3.49274%	NAP	54,580.17	NAP	654,962.04	Interest Only	No	Actual/360	120	119	120	119	0
31	Loan	13	1	Courtyard Alpharetta/Avalon	4.04349%	NAP	61,624.17	NAP	739,490.04	Interest Only	No	Actual/360	120	118	120	118	0
32	Loan	13	1	Ocotillo Plaza	3.69149%	78,248.11	NAP	938,977.32	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	3.57149%	NAP	39,624.47	NAP	475,493.64	Interest Only	No	Actual/360	120	119	120	119	0
33.01	Property		1	Ideal Storage  - Lori Lane
33.02	Property		1	Ideal Storage - Lewisburg
33.03	Property		1	Ideal Storage - Sunbury
33.04	Property		1	Ideal Storage  - Old Trail
33.05	Property		1	Ideal Storage - Pottsville
34	Loan	21	1	Raleigh GSA	3.70149%	NAP	40,342.39	NAP	484,108.68	Interest Only	No	Actual/360	120	119	120	119	0
35	Loan	13	2	CityLine Central PA Storage Portfolio	3.57149%	NAP	36,297.22	NAP	435,566.64	Interest Only	No	Actual/360	120	119	120	119	0
35.01	Property		1	Sinking Spring
35.02	Property		1	St. Clair
36	Loan		2	Urban Light Industrial Portfolio	3.44149%	50,204.06	32,792.97	602,448.72	393,515.64	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360
36.01	Property		1	Cedar Business Center
36.02	Property		1	Victoria Pond Center
37	Loan	24	1	AT&T Chicago	3.65649%	NAP	31,492.28	NAP	377,907.36	Interest Only	No	Actual/360	120	119	120	119	0
38	Loan	10,13	1	Brickstone Villas	4.13249%	NAP	29,109.70	NAP	349,316.40	Interest Only	No	Actual/360	120	119	120	119	0
39	Loan		1	Bankwell HQ	3.73149%	NAP	25,911.62	NAP	310,939.44	Interest Only	No	Actual/360	120	119	120	119	0
40	Loan	13	1	Metro Place	4.33149%	40,523.68	NAP	486,284.16	NAP	Amortizing Balloon	No	Actual/360	0	0	60	59	360
41	Loan	13, 15	2	8 E 18th & 310 5th	3.86149%	NAP	26,321.82	NAP	315,861.84	Interest Only	No	Actual/360	120	120	120	120	0
41.01	Property		1	8 East 18th St
41.02	Property		1	310 5th Ave
42	Loan	24	1	WoodSpring McDonough	5.12649%	43,608.19	NAP	523,298.28	NAP	Amortizing Balloon	No	Actual/360	0	0	84	83	360
43	Loan		1	Lakeville Townhomes	3.79149%	NAP	23,020.35	NAP	276,244.20	Interest Only	No	Actual/360	60	59	60	59	0
44	Loan	13,15	1	2374-2386 Grand Concourse	3.60149%	NAP	20,817.04	NAP	249,804.48	Interest Only	No	Actual/360	120	119	120	119	0
45	Loan	12,19,27	2	ASM Portfolio	3.79149%	28,469.99	NAP	341,639.88	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360
45.01	Property		1	5701 Dickman Rd
45.02	Property		1	229 W. Creek Rd
46	Loan		1	2121 & 2211 Imperial Avenue	3.39149%	NAP	17,236.11	NAP	206,833.32	Interest Only	No	Actual/360	120	119	120	119	0
47	Loan	15	1	192 Stuyvesant Ave	3.74149%	NAP	7,208.12	NAP	86,497.44	Interest Only	No	Actual/360	120	118	120	118	0

A-1-9 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)
													10	10	11,12
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	0	12/9/2021	1	1	2/1/2022	NAP	1/1/2027	NAP	0	0	L(25),D(31),O(4)	NAV
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	0	12/28/2021	1	1	2/1/2022	NAP	1/1/2029	NAP	0	0	L(25),YM1(55),O(4)	94,411,832
2.01	Property		1	First National Building												22,551,474
2.02	Property		1	The Qube												14,707,641
2.03	Property		1	Chrysler House												12,759,457
2.04	Property		1	1001 Woodward												10,555,797
2.05	Property		1	One Woodward												9,580,713
2.06	Property		1	The Z Garage												4,801,718
2.07	Property		1	Two Detroit Garage												4,309,151
2.08	Property		1	1505 & 1515 Woodward												3,786,664
2.09	Property		1	1001 Brush Street												3,432,603
2.10	Property		1	The Assembly												2,452,754
2.11	Property		1	419 Fort Street Garage												2,416,343
2.12	Property		1	Vinton												1,153,612
2.13	Property		1	1401 First Street												1,159,626
2.14	Property		1	Lane Bryant Building												744,281
3	Loan	2,18,21,26	13	Rosewood National Storage 13	0	12/16/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	14,276,162
3.01	Property		1	Tallahassee												NAV
3.02	Property		1	Fort Worth												NAV
3.03	Property		1	Kemah												NAV
3.04	Property		1	North Charleston												NAV
3.05	Property		1	Groton												NAV
3.06	Property		1	Albuquerque												NAV
3.07	Property		1	Augusta												NAV
3.08	Property		1	Grandview												NAV
3.09	Property		1	Louisville												NAV
3.10	Property		1	Houston												NAV
3.11	Property		1	Greenwood												NAV
3.12	Property		1	Miami												NAV
3.13	Property		1	Kent												NAV
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	0	10/14/2021	3	6	12/6/2021	NAP	11/6/2031	11/6/2036	0	0	L(24),YM1(3),DorYM1(86),O(7)	NAV
5	Loan	4,5,12,19,20	1	One Wilshire	0	12/22/2021	1	6	2/6/2022	NAP	1/6/2032	1/6/2035	0	0	L(25),D(88),O(7)	52,164,978
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	0	1/5/2022	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(90),O(5)	13,639,089
6.01	Property		1	39 Plaza La Prensa												NAV
6.02	Property		1	1711 Randolph Road Southeast												NAV
6.03	Property		1	445 Camino Del Rey Southwest												NAV
6.04	Property		1	1920 Fifth Street												NAV
6.05	Property		1	3280 Bridge Boulevard Southwest												NAV
6.06	Property		1	37 Plaza La Prensa												NAV
6.07	Property		1	4363 Jager Drive Northeast												NAV
6.08	Property		1	655 Utah Avenue												NAV
6.09	Property		1	2536 Ridge Runner Road												NAV
6.10	Property		1	653 Utah Avenue												NAV
6.11	Property		1	4359 Jager Drive Northeast												NAV
6.12	Property		1	221 Llano Estacado												NAV
6.13	Property		1	1308 Gusdorf Road												NAV
6.14	Property		1	2540 Camino Ortiz												NAV
6.15	Property		1	5500 San Antonio Drive Northeast												NAV
6.16	Property		1	2121 Summit Court												NAV
6.17	Property		1	2732 North Wilshire Boulevard												NAV
6.18	Property		1	41 Plaza La Prensa												NAV
6.19	Property		1	2800 Farmington Avenue												NAV
6.20	Property		1	1710 East Aztec Avenue												NAV
6.21	Property		1	5200 Oakland Avenue Northeast												NAV
6.22	Property		1	3316 North Main Street												NAV
6.23	Property		1	2141 Summit Court												NAV
6.24	Property		1	1014 North California Street												NAV
6.25	Property		1	912 Railroad Avenue												NAV
6.26	Property		1	1922 Fifth Street												NAV
6.27	Property		1	1017 East Roosevelt Avenue												NAV
6.28	Property		1	145 Roy Road												NAV
6.29	Property		1	1800 East 30th Street												NAV
6.30	Property		1	5205 Quail Road Northwest												NAV
6.31	Property		1	501 East Bender Boulevard												NAV
6.32	Property		1	1233 Whittier Street												NAV
6.33	Property		1	2520 Ridge Runner Road												NAV
6.34	Property		1	26387 US Highway 70												NAV
6.35	Property		1	475 Courthouse Road Southeast												NAV
6.36	Property		1	7905 Marble Avenue Northeast												NAV
6.37	Property		1	2215 West Main Street												NAV
6.38	Property		1	2522 Ridge Runner Road												NAV
6.39	Property		1	1710 Rio Bravo Boulevard Southwest												NAV
6.40	Property		1	312 East Nizhoni Boulevard												NAV
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	0	12/22/2021	1	6	2/6/2022	NAP	1/6/2027	NAP	0	0	L(25),D(30),O(5)	74,860,661
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	0	12/23/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	13,876,148
9	Loan	19,21	2	Dealertrack and Divvy	0	12/8/2021	1	6	2/6/2022	NAP	1/6/2027	NAP	0	0	L(25),D(31),O(4)	10,131,919
9.01	Property		1	Dealertrack												4,824,999

A-1-10 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)
													10	10	11,12
9.02	Property		1	Divvy												5,306,920
10	Loan	1,5,12,13,14,19,21	1	The Summit	0	12/10/2021	2	6	1/6/2022	NAP	2/6/2029	NAP	0	0	L(24),YM1(2),DorYM1(53),O(7)	28,769,626
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	360	12/30/2021	1	6	2/6/2022	2/6/2026	1/6/2032	NAP	0	0	L(25),D(90),O(5)	12,431,178
11.01	Property		1	6543 Las Vegas Boulevard South												3,840,245
11.02	Property		1	6226 West Sahara Avenue												3,089,004
11.03	Property		1	10190 Covington Cross Drive												1,850,090
11.04	Property		1	1450 Center Crossing Road												1,571,908
11.05	Property		1	6551 Las Vegas Boulevard South												1,044,228
11.06	Property		1	9901-9921 Covington Cross Drive												1,035,702
12	Loan	4,5,12,23	1	Novo Nordisk HQ	0	11/5/2021	3	6	12/6/2021	NAP	11/6/2026	4/6/2031	0	0	L(27),D(28),O(5)	31,298,297
13	Loan	5,12,13,21	1	The Kirby Collection	0	12/23/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(90),O(5)	17,763,549
14	Loan	13	1	Leesburg Plaza	0	12/17/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	5,061,243
15	Loan		1	ADS Corporate Headquarters	360	12/14/2021	1	6	2/6/2022	2/6/2027	1/6/2032	NAP	0	0	L(25),D(88),O(7)	4,407,421
16	Loan	15	1	Benefitfocus HQ	0	12/29/2021	1	1	2/1/2022	NAP	1/1/2027	NAP	5	5	L(25),D(31),O(4)	5,528,653
17	Loan	5,13	1	425 Eye Street	0	12/7/2021	1	6	2/6/2022	NAP	1/6/2029	NAP	0	0	L(25),D(52),O(7)	15,091,699
18	Loan		1	The Onyx	0	12/1/2021	2	6	1/6/2022	NAP	12/6/2031	NAP	0	0	L(26),D(90),O(4)	6,117,597
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	0	12/22/2021	1	1	2/1/2022	NAP	1/1/2027	NAP	5	5	L(25),D(30),O(5)	NAV
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL												NAV
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO												NAV
19.03	Property		1	Kroger- Clarkston, MI												NAV
19.04	Property		1	Walgreens - Lincolnton (Main), NC												NAV
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX												NAV
19.06	Property		1	Walgreens - Greenville (North), SC												NAV
19.07	Property		1	Walgreens - Orland Park (143rd), IL												NAV
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK												NAV
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY												NAV
19.10	Property		1	Walgreens- Shawnee, KS												NAV
19.11	Property		1	Walgreens - Watervliet (2nd), NY												NAV
19.12	Property		1	Walgreens - El Dorado, AR												NAV
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA												NAV
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA												NAV
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH												NAV
19.16	Property		1	Sherwin Williams - Waunakee (County), WI												NAV
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN												NAV
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA												NAV
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT												NAV
19.20	Property		1	Dollar General - Russellville (State 124), AR												NAV
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA												NAV
19.22	Property		1	Dollar General - Tulsa (41st), OK												NAV
19.23	Property		1	Dollar General - Cordova (Dexter), TN												NAV
19.24	Property		1	Dollar Tree - Apollo (North), PA												NAV
19.25	Property		1	Dollar General - Toledo (McCord), OH												NAV
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	0	12/1/2021	2	6	1/6/2022	NAP	12/6/2026	NAP	0	0	L(26),D(29),O(5)	10,830,431
20.01	Property		1	Hillcrest												1,864,069
20.02	Property		1	Arrington												1,955,196
20.03	Property		1	Highland II												1,222,061
20.04	Property		1	Meridian												1,269,782
20.05	Property		1	Bayberry												908,041
20.06	Property		1	Highland I												889,727
20.07	Property		1	Capstone												907,421
20.08	Property		1	Forest Plaza I												580,982
20.09	Property		1	Forest Plaza II												627,677
20.10	Property		1	Utica												443,694
20.11	Property		1	Willard												161,781
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	0	11/19/2021	2	6	1/6/2022	NAP	12/6/2028	NAP	0	0	L(26),D(51),O(7)	NAV
21.01	Property		1	700 Ash Street												NAV
21.02	Property		1	5200 Foundry Circle												NAV
21.03	Property		1	2700 Plum Street												NAV
21.04	Property		1	801 & 617 South Carpenter Avenue												NAV
21.05	Property		1	N2480 County Road M												NAV
21.06	Property		1	W140 N5540 Lilly Road												NAV
21.07	Property		1	530 East Main Street												NAV
21.08	Property		1	210 Ann Avenue												NAV
22	Loan	14, 18	2	Macon and Winter Garden	0	12/17/2021	1	1	2/1/2022	NAP	1/1/2032	NAP	0	0	L(25),D(91),O(4)	NAV
22.01	Property		1	Winter Garden												NAV
22.02	Property		1	Macon												NAV
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	0	12/10/2021	1	9	2/9/2022	NAP	1/9/2032	NAP	0	0	L(25),D(88),O(7)	155,075,181
24	Loan		1	45 Liberty Boulevard	360	12/10/2021	1	6	2/6/2022	2/6/2027	1/6/2032	NAP	0	0	L(25),D(91),O(4)	4,108,755
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	0	11/19/2021	2	5	1/5/2022	NAP	12/5/2031	NAP	0	0	L(24),YM1(2),DorYM1(90),O(4)	13,213,202
25.01	Property		1	Nyberg Rivers												NAV
25.02	Property		1	Nyberg Woods												NAV
26	Loan	13	1	Pavilion at North Haven	359	12/9/2021	1	6	2/6/2022	2/6/2022	1/6/2032	NAP	0	0	L(25),D(91),O(4)	2,308,997
27	Loan	5,19,24,27	4	Sara Lee Portfolio	0	11/17/2021	2	6	1/6/2022	NAP	12/6/2031	NAP	0	0	L(23),YM1(3),DorYM1(88),O(6)	NAV
27.01	Property		1	2314 Sybrandt Road												NAV
27.02	Property		1	110 Sara Lee Road												NAV
27.03	Property		1	1528 South Hayford Road												NAV
27.04	Property		1	105 Ashland Avenue												NAV
28	Loan	5,12	1	Charcuterie Artisans SLB	0	11/17/2021	2	6	1/6/2022	NAP	12/6/2031	NAP	0	0	L(26),D(91),O(3)	NAV
29	Loan	13	1	ABB Office	0	12/9/2021	1	6	2/6/2022	NAP	1/6/2030	NAP	0	0	L(25),D(67),O(4)	1,944,775

A-1-11 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)
													10	10	11,12
30	Loan		1	Value Store It Miami - 7th Ave	0	12/7/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	2,065,424
31	Loan	13	1	Courtyard Alpharetta/Avalon	0	11/22/2021	2	1	1/1/2022	NAP	12/1/2031	NAP	0	0	L(26),D(90),O(4)	3,523,463
32	Loan	13	1	Ocotillo Plaza	359	12/29/2021	1	6	2/6/2022	2/6/2022	1/6/2032	NAP	0	0	L(25),D(91),O(4)	2,107,491
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	0	12/8/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	1,497,339
33.01	Property		1	Ideal Storage  - Lori Lane												442,615
33.02	Property		1	Ideal Storage - Lewisburg												406,140
33.03	Property		1	Ideal Storage - Sunbury												216,005
33.04	Property		1	Ideal Storage  - Old Trail												164,313
33.05	Property		1	Ideal Storage - Pottsville												268,266
34	Loan	21	1	Raleigh GSA	0	12/14/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(88),O(7)	NAV
35	Loan	13	2	CityLine Central PA Storage Portfolio	0	12/8/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	1,409,752
35.01	Property		1	Sinking Spring												1,039,362
35.02	Property		1	St. Clair												370,389
36	Loan		2	Urban Light Industrial Portfolio	360	12/22/2021	1	6	2/6/2022	2/6/2025	1/6/2032	NAP	0	0	L(25),D(91),O(4)	1,798,675
36.01	Property		1	Cedar Business Center												957,084
36.02	Property		1	Victoria Pond Center												841,591
37	Loan	24	1	AT&T Chicago	0	12/8/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	1,278,417
38	Loan	10,13	1	Brickstone Villas	0	12/10/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	5	0	L(25),D(91),O(4)	1,411,961
39	Loan		1	Bankwell HQ	0	1/5/2022	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(91),O(4)	NAV
40	Loan	13	1	Metro Place	359	12/29/2021	1	6	2/6/2022	2/6/2022	1/6/2027	NAP	0	0	L(25),D(30),O(5)	1,303,577
41	Loan	13, 15	2	8 E 18th & 310 5th	0	1/6/2022	0	6	3/6/2022	NAP	2/6/2032	NAP	0	0	L(24),D(93),O(3)	755,859
41.01	Property		1	8 East 18th St												535,273
41.02	Property		1	310 5th Ave												220,586
42	Loan	24	1	WoodSpring McDonough	359	12/29/2021	1	6	2/6/2022	2/6/2022	1/6/2029	NAP	0	0	L(25),D(54),O(5)	2,556,017
43	Loan		1	Lakeville Townhomes	0	12/22/2021	1	6	2/6/2022	NAP	1/6/2027	NAP	0	0	L(25),YM1(31),O(4)	1,701,829
44	Loan	13,15	1	2374-2386 Grand Concourse	0	1/6/2022	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(92),O(3)	938,767
45	Loan	12,19,27	2	ASM Portfolio	359	1/4/2022	1	6	2/6/2022	2/6/2022	1/6/2032	NAP	0	0	YM4(25),DorYM1(88),O(7)	NAV
45.01	Property		1	5701 Dickman Rd												NAV
45.02	Property		1	229 W. Creek Rd												NAV
46	Loan		1	2121 & 2211 Imperial Avenue	0	12/20/2021	1	6	2/6/2022	NAP	1/6/2032	NAP	0	0	L(25),D(90),O(5)	797,480
47	Loan	15	1	192 Stuyvesant Ave	0	12/2/2021	2	6	1/6/2022	NAP	12/6/2031	NAP	0	0	L(26),D(90),O(4)	226,292

A-1-12 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

13

1

Loan

5,14,15,18,20,21,22,24

1

Old Chicago Post Office

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

2

Loan

1,2,3,5,14,20,21,22

14

Bedrock Portfolio

38,816,129

55,595,704

9/30/2021

T-12

93,320,219

39,225,160

54,095,059

12/31/2020

T-12

93,601,628

46,392,886

47,208,742

12/31/2019

2.01

Property

1

First National Building

7,938,854

14,612,620

9/30/2021

T-12

22,547,728

8,456,198

14,091,530

12/31/2020

T-12

20,058,038

10,571,414

9,486,624

12/31/2019

2.02

Property

1

The Qube

5,790,499

8,917,143

9/30/2021

T-12

13,634,388

5,413,327

8,221,061

12/31/2020

T-12

14,915,740

6,855,771

8,059,969

12/31/2019

2.03

Property

1

Chrysler House

4,680,984

8,078,473

9/30/2021

T-12

12,740,351

4,791,380

7,948,971

12/31/2020

T-12

12,726,060

5,918,699

6,807,361

12/31/2019

2.04

Property

1

1001 Woodward

4,308,564

6,247,232

9/30/2021

T-12

10,057,399

4,514,822

5,542,577

12/31/2020

T-12

11,842,228

5,715,799

6,126,429

12/31/2019

2.05

Property

1

One Woodward

5,058,111

4,522,603

9/30/2021

T-12

10,265,419

5,233,052

5,032,367

12/31/2020

T-12

10,637,962

6,451,321

4,186,641

12/31/2019

2.06

Property

1

The Z Garage

2,228,996

2,572,721

9/30/2021

T-12

5,379,578

2,245,209

3,134,369

12/31/2020

T-12

7,362,715

2,377,053

4,985,662

12/31/2019

2.07

Property

1

Two Detroit Garage

1,354,872

2,954,279

9/30/2021

T-12

3,516,691

1,357,089

2,159,602

12/31/2020

T-12

3,704,406

1,425,407

2,278,998

12/31/2019

2.08

Property

1

1505 & 1515 Woodward

1,707,296

2,079,368

9/30/2021

T-12

2,929,868

1,191,945

1,737,923

12/31/2020

T-12

1,560,258

1,126,435

433,823

12/31/2019

2.09

Property

1

1001 Brush Street

1,548,603

1,883,999

9/30/2021

T-12

3,999,913

1,642,267

2,357,645

12/31/2020

T-12

4,094,396

1,805,465

2,288,931

12/31/2019

2.10

Property

1

The Assembly

1,516,450

936,305

9/30/2021

T-12

2,330,200

1,478,237

851,963

12/31/2020

T-12

585,521

928,015

(342,494)

12/31/2019

2.11

Property

1

419 Fort Street Garage

903,473

1,512,869

9/30/2021

T-12

2,507,484

879,102

1,628,382

12/31/2020

T-12

2,012,448

883,296

1,129,152

12/31/2019

2.12

Property

1

Vinton

860,060

293,552

9/30/2021

T-12

1,313,531

965,501

348,031

12/31/2020

T-12

1,324,511

1,064,009

260,502

12/31/2019

2.13

Property

1

1401 First Street

598,814

560,813

9/30/2021

T-12

1,393,326

680,309

713,017

12/31/2020

T-12

2,033,708

786,300

1,247,408

12/31/2019

2.14

Property

1

Lane Bryant Building

320,553

423,728

9/30/2021

T-12

704,344

376,723

327,620

12/31/2020

T-12

743,636

483,900

259,736

12/31/2019

3

Loan

2,18,21,26

13

Rosewood National Storage 13

4,081,023

10,195,139

10/31/2021

T-12

12,771,718

4,231,308

8,540,410

12/31/2020

T-12

13,112,828

4,296,836

8,815,991

12/31/2019

3.01

Property

1

Tallahassee

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.02

Property

1

Fort Worth

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.03

Property

1

Kemah

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.04

Property

1

North Charleston

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.05

Property

1

Groton

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.06

Property

1

Albuquerque

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.07

Property

1

Augusta

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.08

Property

1

Grandview

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.09

Property

1

Louisville

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.10

Property

1

Houston

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.11

Property

1

Greenwood

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.12

Property

1

Miami

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

3.13

Property

1

Kent

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

4

Loan

1,4,5,14,18,20,28

1

CX - 350 & 450 Water Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

5

Loan

4,5,12,19,20

1

One Wilshire

16,537,821

35,627,157

9/30/2021

T-12

50,864,916

16,294,726

34,570,190

12/31/2020

T-12

47,132,520

15,521,713

31,610,806

12/31/2019

6

Loan

22,24,27

40

SVEA New Mexico Portfolio

3,510,748

10,128,341

10/31/2021

T-12

13,731,039

3,314,734

10,416,305

12/31/2020

T-12

13,372,993

3,649,850

9,723,143

12/31/2019

6.01

Property

1

39 Plaza La Prensa

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.02

Property

1

1711 Randolph Road Southeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.03

Property

1

445 Camino Del Rey Southwest

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.04

Property

1

1920 Fifth Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.05

Property

1

3280 Bridge Boulevard Southwest

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.06

Property

1

37 Plaza La Prensa

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.07

Property

1

4363 Jager Drive Northeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.08

Property

1

655 Utah Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.09

Property

1

2536 Ridge Runner Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.10

Property

1

653 Utah Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.11

Property

1

4359 Jager Drive Northeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.12

Property

1

221 Llano Estacado

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.13

Property

1

1308 Gusdorf Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.14

Property

1

2540 Camino Ortiz

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.15

Property

1

5500 San Antonio Drive Northeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.16

Property

1

2121 Summit Court

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.17

Property

1

2732 North Wilshire Boulevard

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.18

Property

1

41 Plaza La Prensa

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.19

Property

1

2800 Farmington Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.20

Property

1

1710 East Aztec Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.21

Property

1

5200 Oakland Avenue Northeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.22

Property

1

3316 North Main Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.23

Property

1

2141 Summit Court

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.24

Property

1

1014 North California Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.25

Property

1

912 Railroad Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.26

Property

1

1922 Fifth Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.27

Property

1

1017 East Roosevelt Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.28

Property

1

145 Roy Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.29

Property

1

1800 East 30th Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.30

Property

1

5205 Quail Road Northwest

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.31

Property

1

501 East Bender Boulevard

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.32

Property

1

1233 Whittier Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.33

Property

1

2520 Ridge Runner Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.34

Property

1

26387 US Highway 70

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.35

Property

1

475 Courthouse Road Southeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.36

Property

1

7905 Marble Avenue Northeast

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.37

Property

1

2215 West Main Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.38

Property

1

2522 Ridge Runner Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.39

Property

1

1710 Rio Bravo Boulevard Southwest

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

6.40

Property

1

312 East Nizhoni Boulevard

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

7

Loan

5,12,13,31

1

JW Marriott Desert Springs

62,239,745

12,620,916

12/31/2021

T-12

41,784,470

41,839,160

(54,690)

12/31/2020

T-12

108,844,168

88,039,818

20,804,350

12/31/2019

8

Loan

3,5,12,13,15,18,22,27

1

Woodmore Towne Centre

5,185,800

8,690,348

10/31/2021

T-12

13,890,485

4,648,753

9,241,732

12/31/2020

T-12

16,698,819

4,680,581

12,018,238

12/31/2019

9

Loan

19,21

2

Dealertrack and Divvy

2,147,689

7,984,230

10/31/2021

T-12

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

9.01

Property

1

Dealertrack

1,215,272

3,609,727

10/31/2021

T-12

4,299,075

1,192,506

3,106,569

12/31/2020

T-12

3,216,849

1,168,569

2,048,280

12/31/2019

A-1-13 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

13

9.02

Property

1

Divvy

932,417

4,374,503

10/31/2021

T-12

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

10

Loan

1,5,12,13,14,19,21

1

The Summit

7,919,733

20,849,893

12/31/2020

T-12

23,018,311

6,622,639

16,395,672

12/31/2019

T-12

25,404,892

7,774,331

17,630,561

12/31/2018

11

Loan

1,5,12,19,21

6

Moonwater Office Portfolio

2,406,855

10,024,323

7/31/2021

T-12

10,655,601

2,469,360

8,186,241

12/31/2020

T-12

NAV

NAV

NAV

NAV

11.01

Property

1

6543 Las Vegas Boulevard South

734,937

3,105,308

7/31/2021

T-12

3,771,289

698,311

3,072,977

12/31/2020

T-12

NAV

NAV

NAV

NAV

11.02

Property

1

6226 West Sahara Avenue

44,259

3,044,745

7/31/2021

T-12

1,482,267

127,960

1,354,307

12/31/2020

T-12

NAV

NAV

NAV

NAV

11.03

Property

1

10190 Covington Cross Drive

623,322

1,226,769

7/31/2021

T-12

1,846,424

655,129

1,191,295

12/31/2020

T-12

NAV

NAV

NAV

NAV

11.04

Property

1

1450 Center Crossing Road

341,523

1,230,385

7/31/2021

T-12

1,545,646

359,244

1,186,402

12/31/2020

T-12

NAV

NAV

NAV

NAV

11.05

Property

1

6551 Las Vegas Boulevard South

232,774

811,453

7/31/2021

T-12

1,022,919

250,572

772,347

12/31/2020

T-12

NAV

NAV

NAV

NAV

11.06

Property

1

9901-9921 Covington Cross Drive

430,041

605,662

7/31/2021

T-12

987,056

378,143

608,914

12/31/2020

T-12

NAV

NAV

NAV

NAV

12

Loan

4,5,12,23

1

Novo Nordisk HQ

13,037,472

18,260,825

12/31/2020

T-12

30,760,774

13,393,492

17,367,282

12/31/2019

T-12

29,488,325

12,812,629

16,675,696

12/31/2018

13

Loan

5,12,13,21

1

The Kirby Collection

8,353,296

9,410,252

9/30/2021

T-12

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

14

Loan

13

1

Leesburg Plaza

977,421

4,083,821

9/30/2021

T-9 Ann

5,116,094

1,300,102

3,815,992

12/31/2020

T-12

6,162,966

1,563,589

4,599,377

12/31/2019

15

Loan

1

ADS Corporate Headquarters

0

4,407,421

9/30/2021

T-9 Ann

4,371,118

0

4,371,118

12/31/2020

T-12

4,324,841

0

4,324,841

12/31/2019

16

Loan

15

1

Benefitfocus HQ

985,269

4,543,384

10/31/2021

T-12

5,401,597

964,322

4,437,275

12/31/2020

T-12

5,302,335

984,954

4,317,381

12/31/2019

17

Loan

5,13

1

425 Eye Street

5,494,596

9,597,103

9/30/2021

T-12

15,519,506

5,265,817

10,253,689

12/31/2020

T-12

17,701,425

5,934,556

11,766,869

12/31/2019

18

Loan

1

The Onyx

2,426,480

3,691,117

10/31/2021

T-12

5,591,844

2,387,731

3,204,112

12/31/2020

T-12

4,821,439

2,217,496

2,603,943

12/31/2019

19

Loan

5,12,21

25

ExchangeRight Net Leased Portfolio #53

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.01

Property

1

Sherwin Williams Distribution Center - Effingham (Wabash), IL

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.02

Property

1

Schnucks Markets - Farmington (Valley Creek), MO

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.03

Property

1

Kroger- Clarkston, MI

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.04

Property

1

Walgreens - Lincolnton (Main), NC

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.05

Property

1

WellMed - Corpus Christi (Saratoga), TX

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.06

Property

1

Walgreens - Greenville (North), SC

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.07

Property

1

Walgreens - Orland Park (143rd), IL

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.08

Property

1

CVS Pharmacy - Tulsa (Harvard), OK

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.09

Property

1

Walgreens - Mattydale (Brewerton), NY

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.10

Property

1

Walgreens- Shawnee, KS

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.11

Property

1

Walgreens - Watervliet (2nd), NY

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.12

Property

1

Walgreens - El Dorado, AR

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.13

Property

1

Dollar Tree - Powder Springs (Macland), GA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.14

Property

1

Dollar General - St. Amant (Highway 22), LA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.15

Property

1

Dollar Tree- Batavia (Bauer), OH

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.16

Property

1

Sherwin Williams - Waunakee (County), WI

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.17

Property

1

Family Dollar - South Bend (Lincoln), IN

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.18

Property

1

Dollar General - Zachary (Hwy 964), LA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.19

Property

1

Webster Bank - Vernon Rockville(Talcottville), CT

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.20

Property

1

Dollar General - Russellville (State 124), AR

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.21

Property

1

Dollar General - Uniontown (Connellsville), PA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.22

Property

1

Dollar General - Tulsa (41st), OK

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.23

Property

1

Dollar General - Cordova (Dexter), TN

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.24

Property

1

Dollar Tree - Apollo (North), PA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

19.25

Property

1

Dollar General - Toledo (McCord), OH

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

20

Loan

5,12,21,27

11

Glen Forest Office Portfolio

3,962,431

6,868,000

9/30/2021

T-12

11,121,027

3,753,007

7,368,020

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.01

Property

1

Hillcrest

624,737

1,239,332

9/30/2021

T-12

1,900,361

589,720

1,310,641

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.02

Property

1

Arrington

659,263

1,295,933

9/30/2021

T-12

2,032,018

627,573

1,404,445

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.03

Property

1

Highland II

482,575

739,486

9/30/2021

T-12

1,420,623

460,342

960,281

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.04

Property

1

Meridian

428,106

841,677

9/30/2021

T-12

1,257,382

418,551

838,831

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.05

Property

1

Bayberry

344,175

563,867

9/30/2021

T-12

770,263

322,298

447,965

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.06

Property

1

Highland I

355,427

534,300

9/30/2021

T-12

864,407

329,766

534,641

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.07

Property

1

Capstone

294,977

612,444

9/30/2021

T-12

1,002,964

278,148

724,816

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.08

Property

1

Forest Plaza I

265,183

315,799

9/30/2021

T-12

618,962

238,220

380,742

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.09

Property

1

Forest Plaza II

255,470

372,207

9/30/2021

T-12

598,318

242,897

355,421

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.10

Property

1

Utica

201,512

242,182

9/30/2021

T-12

510,482

201,909

308,573

12/31/2020

T-12

NAV

NAV

NAV

NAV

20.11

Property

1

Willard

51,006

110,775

9/30/2021

T-12

145,246

43,583

101,663

12/31/2020

T-12

NAV

NAV

NAV

NAV

21

Loan

5,12,25,27

8

Grede Casting Industrial Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.01

Property

1

700 Ash Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.02

Property

1

5200 Foundry Circle

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.03

Property

1

2700 Plum Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.04

Property

1

801 & 617 South Carpenter Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.05

Property

1

N2480 County Road M

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.06

Property

1

W140 N5540 Lilly Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.07

Property

1

530 East Main Street

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

21.08

Property

1

210 Ann Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

22

Loan

14, 18

2

Macon and Winter Garden

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

22.01

Property

1

Winter Garden

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

22.02

Property

1

Macon

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

23

Loan

1,5,10,12,14,19,20,21,22,23,24

1

601 Lexington Avenue

65,527,372

89,547,809

9/30/2021

T-12

155,490,755

66,551,536

88,939,219

12/31/2020

T-12

147,502,669

64,986,057

82,516,612

12/31/2019

24

Loan

1

45 Liberty Boulevard

1,556,587

2,552,168

9/30/2021

T-12

4,457,401

1,613,288

2,844,113

12/31/2020

T-12

4,359,770

1,592,325

2,767,445

12/31/2019

25

Loan

5,12,13,14,28

2

Nyberg Portfolio

6,167,522

7,045,679

9/30/2021

T-12

13,433,892

6,111,127

7,322,765

12/31/2020

T-12

13,043,100

5,739,758

7,303,342

12/31/2019

25.01

Property

1

Nyberg Rivers

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

25.02

Property

1

Nyberg Woods

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

26

Loan

13

1

Pavilion at North Haven

776,830

1,532,167

9/30/2021

T-12

2,027,205

785,748

1,241,457

12/31/2020

T-12

2,305,111

823,612

1,481,499

12/31/2019

27

Loan

5,19,24,27

4

Sara Lee Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

27.01

Property

1

2314 Sybrandt Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

27.02

Property

1

110 Sara Lee Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

27.03

Property

1

1528 South Hayford Road

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

27.04

Property

1

105 Ashland Avenue

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

28

Loan

5,12

1

Charcuterie Artisans SLB

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

29

Loan

13

1

ABB Office

0

1,944,775

10/31/2021

T-12

1,913,174

0

1,913,174

12/31/2020

T-12

NAV

NAV

NAV

NAV

A-1-14 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date
						13
30	Loan		1	Value Store It Miami - 7th Ave	528,177	1,537,247	11/30/2021	T-12	1,812,317	509,222	1,303,095	12/31/2020	T-12	1,810,498	539,502	1,270,996	12/31/2019
31	Loan	13	1	Courtyard Alpharetta/Avalon	2,269,029	1,254,434	9/30/2021	T-12	2,409,360	1,727,094	682,266	12/31/2020	T-12	4,892,034	2,619,300	2,272,734	12/31/2019
32	Loan	13	1	Ocotillo Plaza	566,743	1,540,748	10/31/2021	T-12	1,469,827	492,692	977,134	12/31/2020	T-12	1,256,934	428,290	828,643	12/31/2019
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	497,982	999,357	10/31/2021	T-12	1,030,958	359,499	671,459	12/31/2020	T-12	NAV	NAV	NAV	NAV
33.01	Property		1	Ideal Storage  - Lori Lane	126,188	316,426	10/31/2021	T-12	331,654	129,319	202,334	12/31/2020	T-12	NAV	NAV	NAV	NAV
33.02	Property		1	Ideal Storage - Lewisburg	102,115	304,025	10/31/2021	T-12	371,914	102,585	269,329	12/31/2020	T-12	NAV	NAV	NAV	NAV
33.03	Property		1	Ideal Storage - Sunbury	67,796	148,209	10/31/2021	T-12	175,202	68,037	107,165	12/31/2020	T-12	NAV	NAV	NAV	NAV
33.04	Property		1	Ideal Storage  - Old Trail	58,690	105,623	10/31/2021	T-12	152,188	59,557	92,631	12/31/2020	T-12	NAV	NAV	NAV	NAV
33.05	Property		1	Ideal Storage - Pottsville	143,193	125,073	10/31/2021	T-12	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
34	Loan	21	1	Raleigh GSA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
35	Loan	13	2	CityLine Central PA Storage Portfolio	460,981	948,770	10/31/2021	T-12	897,750	407,049	490,701	12/31/2020	T-12	NAV	NAV	NAV	NAV
35.01	Property		1	Sinking Spring	312,074	727,289	10/31/2021	T-12	694,677	273,529	421,149	12/31/2020	T-12	NAV	NAV	NAV	NAV
35.02	Property		1	St. Clair	148,908	221,481	10/31/2021	T-12	203,072	133,520	69,552	12/31/2020	T-12	NAV	NAV	NAV	NAV
36	Loan		2	Urban Light Industrial Portfolio	677,079	1,121,596	10/31/2021	T-12	1,509,829	739,001	770,828	12/31/2020	T-12	NAV	NAV	NAV	NAV
36.01	Property		1	Cedar Business Center	332,168	624,916	10/31/2021	T-12	758,444	394,899	363,545	12/31/2020	T-12	NAV	NAV	NAV	NAV
36.02	Property		1	Victoria Pond Center	344,912	496,679	10/31/2021	T-12	751,385	344,102	407,283	12/31/2020	T-12	NAV	NAV	NAV	NAV
37	Loan	24	1	AT&T Chicago	0	1,278,417	10/31/2021	T-12	1,317,427	0	1,317,427	12/31/2020	T-12	1,295,830	0	1,295,830	12/31/2019
38	Loan	10,13	1	Brickstone Villas	763,577	648,384	10/31/2021	T-12	849,627	706,723	142,904	12/31/2020	T-12	NAV	NAV	NAV	NAV
39	Loan		1	Bankwell HQ	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
40	Loan	13	1	Metro Place	709,518	594,059	11/30/2021	T-12	1,561,963	746,550	815,413	12/31/2020	T-12	1,711,981	862,459	849,522	12/31/2019
41	Loan	13, 15	2	8 E 18th & 310 5th	216,463	539,396	6/30/2021	T-12	772,320	217,642	554,678	12/31/2020	T-12	738,227	194,720	543,507	12/31/2019
41.01	Property		1	8 East 18th St	165,860	369,413	6/30/2021	T-12	546,552	167,229	379,323	12/31/2020	T-12	559,619	145,936	413,683	12/31/2019
41.02	Property		1	310 5th Ave	50,603	169,984	6/30/2021	T-12	225,768	50,413	175,355	12/31/2020	T-12	178,608	48,784	129,824	12/31/2019
42	Loan	24	1	WoodSpring McDonough	1,110,511	1,445,507	10/31/2021	T-12	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
43	Loan		1	Lakeville Townhomes	975,290	726,539	10/31/2021	T-12	1,598,648	971,061	627,587	12/31/2020	T-12	1,428,956	870,289	558,667	12/31/2019
44	Loan	13,15	1	2374-2386 Grand Concourse	283,418	655,349	9/30/2021	T-12	883,139	278,132	605,008	12/31/2020	T-12	NAV	NAV	NAV	NAV
45	Loan	12,19,27	2	ASM Portfolio	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
45.01	Property		1	5701 Dickman Rd	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
45.02	Property		1	229 W. Creek Rd	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
46	Loan		1	2121 & 2211 Imperial Avenue	15,143	782,336	9/30/2021	T-12	797,480	14,634	782,846	12/31/2020	T-12	797,480	14,481	782,999	12/31/2019
47	Loan	15	1	192 Stuyvesant Ave	38,847	187,445	9/30/2021	T-12	235,669	44,576	191,093	12/31/2020	T-12	NAV	NAV	NAV	NAV

A-1-15 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)
						14	14		13,14,15			14,15	9,16,17	9,16,17			18
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	NAV	91.6%	115,801,966	39,254,351	76,547,615	467,228	0	76,080,387	4.24	4.22	14.9%	14.8%	1,189,500,000
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	T-12	87.7%	97,560,449	39,136,450	58,423,999	660,862	3,353,632	54,409,505	3.55	3.30	13.6%	12.7%	724,300,000
2.01	Property		1	First National Building	T-12	94.7%	24,218,140	8,751,047	15,467,092	160,024	1,030,745	14,276,324					162,000,000
2.02	Property		1	The Qube	T-12	91.4%	15,190,314	5,694,242	9,496,072	104,540	698,379	8,693,152					103,000,000
2.03	Property		1	Chrysler House	T-12	79.0%	11,740,667	5,139,250	6,601,417	68,698	389,974	6,142,746					83,000,000
2.04	Property		1	1001 Woodward	T-12	87.0%	11,833,265	4,506,929	7,326,336	63,808	375,085	6,887,443					80,000,000
2.05	Property		1	One Woodward	T-12	92.4%	10,421,702	4,768,719	5,652,984	74,051	482,862	5,096,070					58,000,000
2.06	Property		1	The Z Garage	T-12	NAP	4,333,672	2,201,877	2,131,796	38,209	14,705	2,078,882					53,000,000
2.07	Property		1	Two Detroit Garage	T-12	NAP	4,136,711	1,180,174	2,956,536	27,650	0	2,928,886					37,000,000
2.08	Property		1	1505 & 1515 Woodward	T-12	95.0%	4,058,229	1,375,879	2,682,351	28,507	199,255	2,454,589					35,000,000
2.09	Property		1	1001 Brush Street	T-12	NAP	3,237,726	1,504,379	1,733,347	28,100	21,371	1,683,875					32,000,000
2.10	Property		1	The Assembly	T-12	74.0%	2,741,081	1,292,767	1,448,315	23,082	90,307	1,334,926					23,100,000
2.11	Property		1	419 Fort Street Garage	T-12	NAP	2,451,762	850,847	1,600,915	15,925	0	1,584,990					21,000,000
2.12	Property		1	Vinton	T-12	95.0%	1,278,493	886,306	392,187	6,104	8,260	377,823					17,500,000
2.13	Property		1	1401 First Street	T-12	NAP	1,131,300	613,395	517,905	15,825	0	502,080					13,500,000
2.14	Property		1	Lane Bryant Building	T-12	94.8%	787,387	370,639	416,748	6,339	42,689	367,719					6,200,000
3	Loan	2,18,21,26	13	Rosewood National Storage 13	T-12	94.3%	15,796,582	5,122,665	10,673,917	171,430	0	10,502,488	3.18	3.13	9.8%	9.7%	181,940,000
3.01	Property		1	Tallahassee	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					29,300,000
3.02	Property		1	Fort Worth	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					26,890,000
3.03	Property		1	Kemah	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					26,300,000
3.04	Property		1	North Charleston	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					14,000,000
3.05	Property		1	Groton	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					14,000,000
3.06	Property		1	Albuquerque	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					12,920,000
3.07	Property		1	Augusta	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					9,520,000
3.08	Property		1	Grandview	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					8,620,000
3.09	Property		1	Louisville	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					8,490,000
3.10	Property		1	Houston	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					7,500,000
3.11	Property		1	Greenwood	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,930,000
3.12	Property		1	Miami	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					8,010,000
3.13	Property		1	Kent	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,270,000
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	NAV	98.5%	92,929,288	12,225,756	80,703,532	137,285	0	80,566,247	3.50	3.50	9.9%	9.9%	1,954,000,000
5	Loan	4,5,12,19,20	1	One Wilshire	T-12	88.8%	54,609,882	17,099,493	37,510,389	119,080	471,918	36,919,391	3.42	3.37	9.6%	9.5%	913,000,000
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	T-12	95.0%	13,459,517	3,743,620	9,715,898	267,668	519,043	8,929,187	3.20	2.95	12.4%	11.4%	120,890,000
6.01	Property		1	39 Plaza La Prensa	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					9,700,000
6.02	Property		1	1711 Randolph Road Southeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,870,000
6.03	Property		1	445 Camino Del Rey Southwest	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,450,000
6.04	Property		1	1920 Fifth Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,450,000
6.05	Property		1	3280 Bridge Boulevard Southwest	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,800,000
6.06	Property		1	37 Plaza La Prensa	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,260,000
6.07	Property		1	4363 Jager Drive Northeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,200,000
6.08	Property		1	655 Utah Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,150,000
6.09	Property		1	2536 Ridge Runner Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					4,330,000
6.10	Property		1	653 Utah Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					4,010,000
6.11	Property		1	4359 Jager Drive Northeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,940,000
6.12	Property		1	221 Llano Estacado	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,450,000
6.13	Property		1	1308 Gusdorf Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,150,000
6.14	Property		1	2540 Camino Ortiz	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,060,000
6.15	Property		1	5500 San Antonio Drive Northeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,000,000
6.16	Property		1	2121 Summit Court	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,980,000
6.17	Property		1	2732 North Wilshire Boulevard	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,870,000
6.18	Property		1	41 Plaza La Prensa	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,780,000
6.19	Property		1	2800 Farmington Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,760,000
6.20	Property		1	1710 East Aztec Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,680,000
6.21	Property		1	5200 Oakland Avenue Northeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,490,000
6.22	Property		1	3316 North Main Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,480,000
6.23	Property		1	2141 Summit Court	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,190,000
6.24	Property		1	1014 North California Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,180,000
6.25	Property		1	912 Railroad Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,030,000
6.26	Property		1	1922 Fifth Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,970,000
6.27	Property		1	1017 East Roosevelt Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,850,000
6.28	Property		1	145 Roy Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,850,000
6.29	Property		1	1800 East 30th Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,760,000
6.30	Property		1	5205 Quail Road Northwest	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,480,000
6.31	Property		1	501 East Bender Boulevard	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,400,000
6.32	Property		1	1233 Whittier Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,370,000
6.33	Property		1	2520 Ridge Runner Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,320,000
6.34	Property		1	26387 US Highway 70	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,320,000
6.35	Property		1	475 Courthouse Road Southeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,200,000
6.36	Property		1	7905 Marble Avenue Northeast	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,060,000
6.37	Property		1	2215 West Main Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,020,000
6.38	Property		1	2522 Ridge Runner Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					800,000
6.39	Property		1	1710 Rio Bravo Boulevard Southwest	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					760,000
6.40	Property		1	312 East Nizhoni Boulevard	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					470,000
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	T-12	63.5%	126,226,398	100,165,283	26,061,115	5,680,188	0	20,380,927	4.02	3.14	20.4%	15.9%	306,000,000
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	T-12	95.3%	17,221,570	4,980,705	12,240,865	82,622	248,825	11,909,419	3.04	2.96	10.4%	10.2%	197,000,000
9	Loan	19,21	2	Dealertrack and Divvy	NAV	95.0%	9,478,285	2,473,465	7,004,821	63,766	444,869	6,496,185	2.11	1.96	9.4%	8.7%	109,500,000
9.01	Property		1	Dealertrack	T-12	95.0%	4,978,463	1,296,558	3,681,905	32,745	223,911	3,425,249					55,500,000

A-1-16 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)
						14	14		13,14,15			14,15	9,16,17	9,16,17			18
9.02	Property		1	Divvy	NAV	95.0%	4,499,822	1,176,907	3,322,916	31,021	220,958	3,070,936					54,000,000
10	Loan	1,5,12,13,14,19,21	1	The Summit	T-12	96.3%	57,071,586	15,970,440	41,101,145	181,461	688,764	40,230,920	4.20	4.11	12.6%	12.3%	895,500,000
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	NAV	91.9%	13,231,194	2,754,101	10,477,093	158,766	611,320	9,707,007	1.53	1.42	9.0%	8.4%	196,300,000
11.01	Property		1	6543 Las Vegas Boulevard South	NAV	100.0%	4,116,846	869,315	3,247,531	44,189	175,922	3,027,420					66,700,000
11.02	Property		1	6226 West Sahara Avenue	NAV	100.0%	3,147,646	180,603	2,967,043	30,000	157,752	2,779,291					40,600,000
11.03	Property		1	10190 Covington Cross Drive	NAV	100.0%	2,536,300	671,663	1,864,637	14,658	104,421	1,745,558					26,600,000
11.04	Property		1	1450 Center Crossing Road	NAV	100.0%	1,678,989	360,162	1,318,827	38,375	102,592	1,177,860					26,500,000
11.05	Property		1	6551 Las Vegas Boulevard South	NAV	100.0%	1,172,088	238,873	933,215	13,439	42,229	877,547					18,500,000
11.06	Property		1	9901-9921 Covington Cross Drive	NAV	33.1%	579,325	433,485	145,839	18,104	28,405	99,330					17,400,000
12	Loan	4,5,12,23	1	Novo Nordisk HQ	T-12	78.0%	32,650,130	13,331,718	19,318,412	146,221	0	19,172,191	3.19	3.16	9.2%	9.1%	330,000,000
13	Loan	5,12,13,21	1	The Kirby Collection	NAV	81.1%	20,864,412	9,383,412	11,481,000	98,463	365,197	11,017,340	4.03	3.86	12.0%	11.5%	199,000,000
14	Loan	13	1	Leesburg Plaza	T-12	93.1%	6,066,366	1,154,127	4,912,239	37,639	125,519	4,749,081	3.15	3.05	10.1%	9.8%	73,600,000
15	Loan		1	ADS Corporate Headquarters	T-12	95.0%	4,486,923	231,452	4,255,471	65,271	165,188	4,025,012	1.60	1.51	9.0%	8.5%	71,250,000
16	Loan	15	1	Benefitfocus HQ	T-12	92.5%	5,297,046	1,022,774	4,274,272	51,409	261,027	3,961,836	2.64	2.45	10.7%	9.9%	61,600,000
17	Loan	5,13	1	425 Eye Street	T-12	79.4%	17,176,846	5,955,471	11,221,375	74,933	0	11,146,442	3.68	3.66	11.0%	10.9%	180,000,000
18	Loan		1	The Onyx	T-12	94.3%	6,117,597	2,551,665	3,565,933	114,576	0	3,451,356	2.35	2.28	9.4%	9.1%	60,200,000
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	NAV	95.0%	8,456,570	211,414	8,245,156	180,263	0	8,064,893	2.74	2.68	9.6%	9.4%	159,595,000
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL	NAV	95.0%	3,005,410	75,135	2,930,275	123,380	0	2,806,895					61,100,000
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO	NAV	95.0%	648,715	16,218	632,497	9,309	0	623,189					10,900,000
19.03	Property		1	Kroger- Clarkston, MI	NAV	95.0%	446,211	11,155	435,056	8,609	0	426,447					9,025,000
19.04	Property		1	Walgreens - Lincolnton (Main), NC	NAV	95.0%	423,618	10,590	413,028	2,183	0	410,845					8,100,000
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX	NAV	95.0%	379,695	9,492	370,203	5,543	0	364,659					6,950,000
19.06	Property		1	Walgreens - Greenville (North), SC	NAV	95.0%	389,500	9,738	379,763	2,178	0	377,584					6,800,000
19.07	Property		1	Walgreens - Orland Park (143rd), IL	NAV	95.0%	370,500	9,263	361,238	2,223	0	359,015					6,800,000
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK	NAV	95.0%	364,399	9,110	355,289	1,984	0	353,305					7,310,000
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY	NAV	95.0%	324,884	8,122	316,762	1,636	0	315,126					5,100,000
19.10	Property		1	Walgreens- Shawnee, KS	NAV	95.0%	288,723	7,218	281,505	2,223	0	279,282					5,290,000
19.11	Property		1	Walgreens - Watervliet (2nd), NY	NAV	95.0%	384,255	9,606	374,649	1,911	0	372,738					6,200,000
19.12	Property		1	Walgreens - El Dorado, AR	NAV	95.0%	247,570	6,189	241,381	2,223	0	239,158					4,700,000
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA	NAV	95.0%	106,062	2,652	103,410	1,610	0	101,800					1,700,000
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA	NAV	95.0%	106,575	2,664	103,911	1,596	0	102,315					2,040,000
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH	NAV	95.0%	104,500	2,613	101,888	1,500	0	100,388					1,800,000
19.16	Property		1	Sherwin Williams - Waunakee (County), WI	NAV	95.0%	100,463	2,512	97,951	529	0	97,422					2,010,000
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN	NAV	95.0%	100,040	2,501	97,539	1,248	0	96,291					2,000,000
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA	NAV	95.0%	94,336	2,358	91,978	1,354	0	90,624					1,730,000
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT	NAV	95.0%	91,588	2,290	89,298	998	0	88,300					1,610,000
19.20	Property		1	Dollar General - Russellville (State 124), AR	NAV	95.0%	87,139	2,178	84,960	1,365	0	83,595					1,500,000
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA	NAV	95.0%	98,325	2,458	95,867	1,123	0	94,744					1,900,000
19.22	Property		1	Dollar General - Tulsa (41st), OK	NAV	95.0%	80,356	2,009	78,347	1,354	0	76,993					1,380,000
19.23	Property		1	Dollar General - Cordova (Dexter), TN	NAV	95.0%	72,732	1,818	70,914	1,395	0	69,518					1,300,000
19.24	Property		1	Dollar Tree - Apollo (North), PA	NAV	95.0%	72,831	1,821	71,010	1,437	0	69,573					1,200,000
19.25	Property		1	Dollar General - Toledo (McCord), OH	NAV	95.0%	68,144	1,704	66,440	1,352	0	65,088					1,150,000
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	NAV	84.4%	10,770,732	4,106,628	6,664,104	147,555	575,608	5,940,941	3.20	2.85	11.3%	10.1%	95,590,000
20.01	Property		1	Hillcrest	NAV	91.4%	2,069,587	647,076	1,422,511	19,730	120,397	1,282,384					18,500,000
20.02	Property		1	Arrington	NAV	95.2%	2,126,526	666,500	1,460,025	21,856	123,664	1,314,505					18,800,000
20.03	Property		1	Highland II	NAV	42.4%	693,973	475,721	218,252	7,119	3,794	207,339					8,450,000
20.04	Property		1	Meridian	NAV	100.0%	1,359,386	451,074	908,312	10,178	82,395	815,740					11,700,000
20.05	Property		1	Bayberry	NAV	95.8%	993,146	360,967	632,180	18,740	60,793	552,646					8,600,000
20.06	Property		1	Highland I	NAV	91.7%	982,108	370,321	611,788	14,666	56,998	540,124					7,990,000
20.07	Property		1	Capstone	NAV	83.6%	789,376	317,789	471,588	18,473	41,776	411,338					6,940,000
20.08	Property		1	Forest Plaza I	NAV	80.2%	631,654	271,030	360,624	10,283	34,310	316,031					5,300,000
20.09	Property		1	Forest Plaza II	NAV	100.0%	687,967	274,201	413,767	5,140	44,512	364,115					5,200,000
20.10	Property		1	Utica	NAV	47.3%	266,520	209,775	56,744	20,300	4,868	31,576					2,800,000
20.11	Property		1	Willard	NAV	100.0%	170,488	62,175	108,313	1,071	2,100	105,142					1,310,000
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	NAV	95.0%	6,590,290	200,938	6,389,353	0	465,609	5,923,744	3.50	3.25	13.2%	12.3%	82,475,000
21.01	Property		1	700 Ash Street	NAV	95.0%	1,592,228	48,547	1,543,681	0	104,537	1,439,144					19,900,000
21.02	Property		1	5200 Foundry Circle	NAV	95.0%	1,415,046	43,145	1,371,902	0	86,911	1,284,991					17,750,000
21.03	Property		1	2700 Plum Street	NAV	95.0%	1,101,421	33,582	1,067,839	0	70,689	997,150					13,800,000
21.04	Property		1	801 & 617 South Carpenter Avenue	NAV	95.0%	720,986	21,983	699,003	0	48,450	650,553					9,000,000
21.05	Property		1	N2480 County Road M	NAV	95.0%	480,791	14,659	466,131	0	37,620	428,511					6,000,000
21.06	Property		1	W140 N5540 Lilly Road	NAV	95.0%	458,107	13,968	444,139	0	33,123	411,017					5,700,000
21.07	Property		1	530 East Main Street	NAV	95.0%	421,137	12,840	408,297	0	51,593	356,704					5,300,000
21.08	Property		1	210 Ann Avenue	NAV	95.0%	400,574	12,213	388,360	0	32,687	355,674					5,025,000
22	Loan	14, 18	2	Macon and Winter Garden	NAV	92.7%	3,306,854	653,695	2,653,159	60,724	60,724	2,531,710	2.45	2.34	9.3%	8.9%	45,380,000
22.01	Property		1	Winter Garden	NAV	100.0%	1,621,695	332,856	1,288,839	22,147	22,147	1,244,545					24,000,000
22.02	Property		1	Macon	NAV	86.1%	1,685,159	320,839	1,364,320	38,577	38,577	1,287,165					21,380,000
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	T-12	93.5%	159,706,334	64,433,228	95,273,106	418,915	2,743,708	92,110,483	4.65	4.50	13.2%	12.7%	1,700,000,000
24	Loan		1	45 Liberty Boulevard	T-12	94.9%	4,186,771	1,591,102	2,595,670	27,443	244,209	2,324,018	1.95	1.74	10.6%	9.5%	36,950,000
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	T-12	95.0%	14,219,467	6,214,615	8,004,852	76,807	512,047	7,415,998	3.39	3.14	12.5%	11.6%	106,500,000
25.01	Property		1	Nyberg Rivers	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					55,800,000
25.02	Property		1	Nyberg Woods	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					50,700,000
26	Loan	13	1	Pavilion at North Haven	T-12	87.8%	3,077,720	854,670	2,223,050	67,704	98,487	2,056,858	1.69	1.56	9.5%	8.8%	35,700,000
27	Loan	5,19,24,27	4	Sara Lee Portfolio	NAV	95.0%	5,786,692	173,601	5,613,092	121,617	405,390	5,086,085	2.27	2.06	8.9%	8.1%	104,200,000
27.01	Property		1	2314 Sybrandt Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					50,800,000
27.02	Property		1	110 Sara Lee Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					46,000,000
27.03	Property		1	1528 South Hayford Road	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,170,000
27.04	Property		1	105 Ashland Avenue	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,230,000
28	Loan	5,12	1	Charcuterie Artisans SLB	NAV	95.0%	5,984,560	179,537	5,805,023	52,324	191,226	5,561,473	2.45	2.35	9.2%	8.8%	109,100,000
29	Loan	13	1	ABB Office	NAV	97.2%	2,183,424	43,668	2,139,756	27,086	0	2,112,670	2.77	2.74	9.6%	9.5%	34,350,000

A-1-17 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)
						14	14		13,14,15			14,15	9,16,17	9,16,17			18
30	Loan		1	Value Store It Miami - 7th Ave	T-12	82.3%	2,166,688	519,691	1,646,997	11,384	0	1,635,613	2.51	2.50	9.0%	8.9%	28,900,000
31	Loan	13	1	Courtyard Alpharetta/Avalon	T-12	75.0%	5,947,123	3,049,669	2,897,454	178,414	0	2,719,040	3.92	3.68	16.1%	15.1%	33,500,000
32	Loan	13	1	Ocotillo Plaza	T-12	95.0%	2,324,573	571,049	1,753,524	17,540	73,010	1,662,973	1.87	1.77	10.3%	9.8%	26,000,000
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	NAV	88.4%	1,666,969	525,650	1,141,319	18,096	0	1,123,222	2.40	2.36	8.7%	8.6%	21,600,000
33.01	Property		1	Ideal Storage  - Lori Lane	NAV	89.1%	484,443	131,857	352,586	5,168	0	347,419					5,700,000
33.02	Property		1	Ideal Storage - Lewisburg	NAV	88.1%	437,526	104,687	332,839	4,905	0	327,934					5,500,000
33.03	Property		1	Ideal Storage - Sunbury	NAV	90.0%	226,448	68,032	158,416	2,235	0	156,181					2,600,000
33.04	Property		1	Ideal Storage  - Old Trail	NAV	88.3%	175,125	58,998	116,127	2,039	0	114,088					1,800,000
33.05	Property		1	Ideal Storage - Pottsville	NAV	86.9%	343,426	162,076	181,350	3,750	0	177,600					6,000,000
34	Loan	21	1	Raleigh GSA	NAV	96.0%	1,523,599	369,447	1,154,151	9,339	57,276	1,087,537	2.38	2.25	9.0%	8.5%	21,700,000
35	Loan	13	2	CityLine Central PA Storage Portfolio	NAV	86.5%	1,528,538	481,567	1,046,971	16,433	0	1,030,538	2.40	2.37	8.7%	8.6%	18,400,000
35.01	Property		1	Sinking Spring	NAV	90.0%	1,089,490	310,382	779,108	11,075	0	768,033					12,600,000
35.02	Property		1	St. Clair	NAV	78.7%	439,048	171,185	267,862	5,358	0	262,505					5,800,000
36	Loan		2	Urban Light Industrial Portfolio	NAV	94.3%	1,938,890	774,217	1,164,673	16,700	101,141	1,046,832	1.93	1.74	10.4%	9.3%	16,250,000
36.01	Property		1	Cedar Business Center	NAV	93.7%	1,070,371	407,997	662,374	6,425	56,804	599,144					9,470,000
36.02	Property		1	Victoria Pond Center	NAV	95.0%	868,519	366,220	502,299	10,275	44,337	447,688					6,780,000
37	Loan	24	1	AT&T Chicago	T-12	95.0%	1,225,447	41,384	1,184,063	23,272	44,216	1,116,575	3.13	2.95	11.6%	11.0%	16,400,000
38	Loan	10,13	1	Brickstone Villas	NAV	88.1%	1,571,041	850,079	720,962	55,500	0	665,462	2.06	1.91	8.7%	8.0%	13,100,000
39	Loan		1	Bankwell HQ	NAV	97.3%	1,235,424	284,999	950,425	7,375	43,608	899,442	3.06	2.89	11.6%	11.0%	13,500,000
40	Loan	13	1	Metro Place	T-12	90.0%	1,767,821	865,082	902,739	23,418	71,687	807,634	1.86	1.66	11.1%	9.9%	11,800,000
41	Loan	13, 15	2	8 E 18th & 310 5th	T-12	95.0%	932,120	250,915	681,206	4,676	19,018	657,512	2.16	2.08	8.5%	8.2%	14,900,000
41.01	Property		1	8 East 18th St	T-12	95.0%	643,096	188,394	454,701	1,489	14,539	438,673					10,000,000
41.02	Property		1	310 5th Ave	T-12	95.0%	289,025	62,520	226,505	3,187	4,479	218,839					4,900,000
42	Loan	24	1	WoodSpring McDonough	NAV	96.2%	2,556,017	1,169,418	1,386,599	102,241	0	1,284,358	2.65	2.45	17.4%	16.1%	12,300,000
43	Loan		1	Lakeville Townhomes	T-12	88.4%	1,733,692	1,019,940	713,753	60,560	0	653,192	2.58	2.36	10.0%	9.1%	11,400,000
44	Loan	13,15	1	2374-2386 Grand Concourse	NAV	95.0%	1,001,386	275,544	725,842	4,084	40,132	681,626	2.91	2.73	10.6%	10.0%	11,500,000
45	Loan	12,19,27	2	ASM Portfolio	NAV	95.0%	922,715	262,839	659,875	24,025	22,071	613,779	1.93	1.80	10.8%	10.1%	9,350,000
45.01	Property		1	5701 Dickman Rd	NAV	95.0%	665,903	190,816	475,087	12,775	15,893	446,418					6,700,000
45.02	Property		1	229 W. Creek Rd	NAV	95.0%	256,812	72,023	184,789	11,250	6,178	167,360					2,650,000
46	Loan		1	2121 & 2211 Imperial Avenue	T-12	95.0%	1,056,961	319,793	737,168	6,244	13,655	717,270	3.56	3.47	12.3%	12.0%	20,500,000
47	Loan	15	1	192 Stuyvesant Ave	NAV	94.7%	226,292	43,760	182,532	2,000	0	180,532	2.11	2.09	8.0%	7.9%	3,520,000

A-1-18 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Appraised Value Type

Appraisal Date

Cut-off Date LTV Ratio (%)

LTV Ratio at Maturity / ARD (%)

Leased Occupancy (%)

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

18

18

14

14,19,20,21

1

Loan

5,14,15,18,20,21,22,24

1

Old Chicago Post Office

Hypothetical Market Value Assuming Reserves

5/7/2021

43.1%

43.1%

91.8%

12/1/2021

No

Uber

368,179

15.8%

2

Loan

1,2,3,5,14,20,21,22

14

Bedrock Portfolio

As Is

Various

59.4%

59.4%

88.7%

2.01

Property

1

First National Building

As Is

8/30/2021

94.9%

11/10/2021

No

Amrock, Inc

424,486

53.1%

2.02

Property

1

The Qube

As Is

8/30/2021

90.6%

11/10/2021

No

Quicken Loans Inc.

407,050

77.9%

2.03

Property

1

Chrysler House

As Is

8/30/2021

79.9%

11/10/2021

No

Quicken Loans Inc.

183,664

53.5%

2.04

Property

1

1001 Woodward

As Is

8/30/2021

88.9%

11/10/2021

No

Quicken Loans Inc.

122,475

38.4%

2.05

Property

1

One Woodward

As Is

8/30/2021

92.9%

11/10/2021

No

Quicken Loans Inc.

171,622

46.4%

2.06

Property

1

The Z Garage

As Is

9/10/2021

NAP

NAP

NAP

NAP

NAP

NAP

2.07

Property

1

Two Detroit Garage

As Is

9/10/2021

NAP

NAP

NAP

NAP

NAP

NAP

2.08

Property

1

1505 & 1515 Woodward

As Is

8/30/2021

100.0%

11/10/2021

No

LinkedIn Corporation

74,497

52.6%

2.09

Property

1

1001 Brush Street

As Is

9/10/2021

NAP

NAP

NAP

NAP

NAP

NAP

2.10

Property

1

The Assembly

As Is

8/30/2021

75.0%

9/3/2021

No

Coyote Logistics

58,192

100.0%

2.11

Property

1

419 Fort Street Garage

As Is

9/10/2021

NAP

NAP

NAP

NAP

NAP

NAP

2.12

Property

1

Vinton

As Is

8/30/2021

61.9%

9/3/2021

No

Besa Partners LLC

5,693

100.0%

2.13

Property

1

1401 First Street

As Is

9/10/2021

NAP

NAP

NAP

NAP

NAP

NAP

2.14

Property

1

Lane Bryant Building

As Is

8/30/2021

95.2%

11/10/2021

No

Detroit Labs, LLC

17,284

54.5%

3

Loan

2,18,21,26

13

Rosewood National Storage 13

As Portfolio

Various

59.7%

59.7%

95.5%

3.01

Property

1

Tallahassee

As Is

10/29/2021

92.5%

9/1/2021

NAP

NAP

NAP

NAP

3.02

Property

1

Fort Worth

As Is

10/26/2021

97.4%

9/1/2021

NAP

NAP

NAP

NAP

3.03

Property

1

Kemah

As Is

10/24/2021

95.7%

9/1/2021

NAP

NAP

NAP

NAP

3.04

Property

1

North Charleston

As Is

10/21/2021

97.4%

9/1/2021

NAP

NAP

NAP

NAP

3.05

Property

1

Groton

As Is

11/1/2021

96.6%

9/1/2021

NAP

NAP

NAP

NAP

3.06

Property

1

Albuquerque

As Is

10/21/2021

94.9%

9/1/2021

NAP

NAP

NAP

NAP

3.07

Property

1

Augusta

As Is

11/1/2021

92.6%

9/1/2021

NAP

NAP

NAP

NAP

3.08

Property

1

Grandview

As Is

11/4/2021

96.8%

9/1/2021

NAP

NAP

NAP

NAP

3.09

Property

1

Louisville

As Is

10/27/2021

89.2%

9/1/2021

NAP

NAP

NAP

NAP

3.10

Property

1

Houston

As Is

10/24/2021

98.8%

9/1/2021

NAP

NAP

NAP

NAP

3.11

Property

1

Greenwood

As Is

10/27/2021

99.1%

9/1/2021

NAP

NAP

NAP

NAP

3.12

Property

1

Miami

As Is

10/22/2021

97.7%

9/1/2021

NAP

NAP

NAP

NAP

3.13

Property

1

Kent

As Is

10/19/2021

95.5%

9/1/2021

NAP

NAP

NAP

NAP

4

Loan

1,4,5,14,18,20,28

1

CX - 350 & 450 Water Street

Prospective Market Value Upon Completion & Stabilization

4/1/2023

41.7%

41.7%

100.0%

10/14/2021

Yes

Aventis Inc.

915,233

100.0%

5

Loan

4,5,12,19,20

1

One Wilshire

As Is

11/5/2021

42.6%

42.6%

87.3%

11/1/2021

No

CoreSite

176,685

26.7%

6

Loan

22,24,27

40

SVEA New Mexico Portfolio

As Is

10/20/2021

65.0%

65.0%

97.2%

6.01

Property

1

39 Plaza La Prensa

As Is

10/20/2021

98.7%

1/5/2022

Yes

NM Human Services Dept

38,007

98.7%

6.02

Property

1

1711 Randolph Road Southeast

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

28,946

100.0%

6.03

Property

1

445 Camino Del Rey Southwest

As Is

10/20/2021

100.0%

1/5/2022

No

NM Human Services Dept

26,335

59.0%

6.04

Property

1

1920 Fifth Street

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Children, Youth, & Families Dept

29,269

100.0%

6.05

Property

1

3280 Bridge Boulevard Southwest

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

35,032

100.0%

6.06

Property

1

37 Plaza La Prensa

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

21,364

100.0%

6.07

Property

1

4363 Jager Drive Northeast

As Is

10/20/2021

97.4%

1/5/2022

Yes

NM Human Services Dept

23,817

97.4%

6.08

Property

1

655 Utah Avenue

As Is

10/20/2021

100.0%

1/5/2022

No

NM Human Services Dept

18,128

82.9%

6.09

Property

1

2536 Ridge Runner Road

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

25,061

100.0%

6.10

Property

1

653 Utah Avenue

As Is

10/20/2021

100.0%

1/5/2022

No

NM Human Services Dept

18,802

83.2%

6.11

Property

1

4359 Jager Drive Northeast

As Is

10/20/2021

100.0%

1/5/2022

No

NM Children, Youth, & Families Dept

20,304

88.2%

6.12

Property

1

221 Llano Estacado

As Is

10/20/2021

96.6%

1/5/2022

Yes

NM Children, Youth, & Families Dept

20,687

96.6%

6.13

Property

1

1308 Gusdorf Road

As Is

10/20/2021

100.0%

1/5/2022

No

NM Children, Youth, & Families Dept

15,818

95.8%

6.14

Property

1

2540 Camino Ortiz

As Is

10/20/2021

100.0%

1/5/2022

No

NM Office of the State Auditor

9,362

54.1%

6.15

Property

1

5500 San Antonio Drive Northeast

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Regulation & Licensing Dept

20,017

100.0%

6.16

Property

1

2121 Summit Court

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

12,774

100.0%

6.17

Property

1

2732 North Wilshire Boulevard

As Is

10/20/2021

97.2%

1/5/2022

Yes

NM Human Services Dept

11,288

97.2%

6.18

Property

1

41 Plaza La Prensa

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM State Investment Council

12,912

100.0%

6.19

Property

1

2800 Farmington Avenue

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Children, Youth, & Families Dept

14,000

100.0%

6.20

Property

1

1710 East Aztec Avenue

As Is

10/20/2021

97.7%

1/5/2022

No

NM Children, Youth, & Families Dept

9,820

74.6%

6.21

Property

1

5200 Oakland Avenue Northeast

As Is

10/20/2021

100.0%

1/5/2022

No

Burgos Group, LLC

4,945

30.6%

6.22

Property

1

3316 North Main Street

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

19,494

100.0%

6.23

Property

1

2141 Summit Court

As Is

10/20/2021

100.0%

1/5/2022

Yes

Social Security Admin

11,500

100.0%

6.24

Property

1

1014 North California Street

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Human Services Dept

10,241

100.0%

6.25

Property

1

912 Railroad Avenue

As Is

10/20/2021

74.1%

1/5/2022

No

NM Children, Youth, & Families Dept

11,537

71.7%

6.26

Property

1

1922 Fifth Street

As Is

10/20/2021

100.0%

1/5/2022

Yes

Social Security Admin

9,804

100.0%

6.27

Property

1

1017 East Roosevelt Avenue

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Children, Youth, & Families Dept

9,742

100.0%

6.28

Property

1

145 Roy Road

As Is

10/20/2021

94.1%

1/5/2022

No

NM Human Services Dept

9,838

71.4%

6.29

Property

1

1800 East 30th Street

As Is

10/20/2021

34.3%

1/5/2022

No

NM Environment Dept

2,674

24.0%

6.30

Property

1

5205 Quail Road Northwest

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Division of Vocational Rehab

6,659

100.0%

6.31

Property

1

501 East Bender Boulevard

As Is

10/20/2021

86.9%

1/5/2022

Yes

Social Security Admin

5,820

86.9%

6.32

Property

1

1233 Whittier Street

As Is

10/20/2021

94.6%

1/5/2022

Yes

NM Human Services Dept

5,683

94.6%

6.33

Property

1

2520 Ridge Runner Road

As Is

10/20/2021

100.0%

1/5/2022

Yes

Social Security Admin

5,940

100.0%

6.34

Property

1

26387 US Highway 70

As Is

10/20/2021

100.0%

1/5/2022

No

NM Children, Youth, & Families Dept

9,098

70.5%

6.35

Property

1

475 Courthouse Road Southeast

As Is

10/20/2021

89.0%

1/5/2022

No

Prism, Inc.

5,375

36.5%

6.36

Property

1

7905 Marble Avenue Northeast

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Dept of Health

6,312

100.0%

6.37

Property

1

2215 West Main Street

As Is

10/20/2021

93.8%

1/5/2022

No

NM Children, Youth, & Families Dept

6,982

89.6%

6.38

Property

1

2522 Ridge Runner Road

As Is

10/20/2021

100.0%

1/5/2022

No

NM Motor Vehicle Dept

3,540

80.6%

6.39

Property

1

1710 Rio Bravo Boulevard Southwest

As Is

10/20/2021

100.0%

1/5/2022

Yes

NM Division of Vocational Rehab

4,733

100.0%

6.40

Property

1

312 East Nizhoni Boulevard

As Is

10/20/2021

92.4%

1/5/2022

Yes

NM Division of Vocational Rehab

3,917

92.4%

7

Loan

5,12,13,31

1

JW Marriott Desert Springs

As Is

11/17/2021

41.8%

41.8%

36.8%

12/31/2021

NAP

NAP

NAP

NAP

8

Loan

3,5,12,13,15,18,22,27

1

Woodmore Towne Centre

As Is (Extraordinary Assumption)

11/22/2021

59.5%

59.5%

96.7%

11/30/2021

No

Costco

148,628

20.9%

9

Loan

19,21

2

Dealertrack and Divvy

As Is

11/19/2021

68.0%

68.0%

100.0%

9.01

Property

1

Dealertrack

As Is

11/19/2021

100.0%

11/3/2021

No

Dealertrack, Inc.

112,900

69.0%

A-1-19 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
							18	18	14			14,19,20,21
9.02	Property		1	Divvy	As Is	11/19/2021			100.0%	2/6/2022	Yes	DivvyPay, Inc.	155,107	100.0%
10	Loan	1,5,12,13,14,19,21	1	The Summit	As Is	11/1/2021	36.5%	36.5%	98.2%	1/1/2022	No	Amazon.com Services, Inc.	374,220	41.2%
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	As Is	10/7/2021	59.1%	52.7%	96.3%
11.01	Property		1	6543 Las Vegas Boulevard South	As Is	10/7/2021			100.0%	2/6/2022	Yes	WeWork	102,276	100.0%
11.02	Property		1	6226 West Sahara Avenue	As Is	10/7/2021			100.0%	2/6/2022	Yes	Nevada Power Company	292,180	100.0%
11.03	Property		1	10190 Covington Cross Drive	As Is	10/7/2021			100.0%	2/6/2022	Yes	Coin Cloud	75,588	100.0%
11.04	Property		1	1450 Center Crossing Road	As Is	10/7/2021			100.0%	2/6/2022	Yes	Diamond Resort Corporation	52,975	100.0%
11.05	Property		1	6551 Las Vegas Boulevard South	As Is	10/7/2021			100.0%	2/6/2022	Yes	Amazon.com Services, Inc.	31,105	100.0%
11.06	Property		1	9901-9921 Covington Cross Drive	As Is	10/7/2021			60.1%	10/7/2021	No	DeVry Education Group, Inc.	23,381	40.9%
12	Loan	4,5,12,23	1	Novo Nordisk HQ	As Is	9/21/2021	63.8%	63.8%	77.0%	2/6/2022	Yes	Novo Nordisk	563,289	77.0%
13	Loan	5,12,13,21	1	The Kirby Collection	As Is	11/24/2021	48.1%	48.1%	92.0%	10/26/2021	No	PROS, Inc.	117,555	22.0%
14	Loan	13	1	Leesburg Plaza	As Is	10/26/2021	65.9%	65.9%	94.7%	11/23/2021	No	Giant Food	55,330	23.7%
15	Loan		1	ADS Corporate Headquarters	As Is	10/23/2021	66.5%	60.2%	100.0%	2/6/2022	Yes	Comenity Servicing LLC	326,354	100.0%
16	Loan	15	1	Benefitfocus HQ	As Is	12/7/2021	64.9%	64.9%	100.0%	2/1/2022	Yes	Benefitfocus.com, Inc.	145,800	100.0%
17	Loan	5,13	1	425 Eye Street	As Is	11/9/2021	56.8%	56.8%	76.7%	9/1/2021	No	GSA - Dept. of Veterans Affairs	241,398	64.4%
18	Loan		1	The Onyx	As Is	10/13/2021	63.1%	63.1%	95.9%	11/10/2021	NAP	NAP	NAP	NAP
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	As Is	Various	53.9%	53.9%	100.0%
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL	As Is	11/15/2021			100.0%	2/1/2022	Yes	Sherwin Williams	1,233,800	100.0%
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO	As Is	11/30/2021			100.0%	2/1/2022	Yes	Schnucks Markets	62,058	100.0%
19.03	Property		1	Kroger- Clarkston, MI	As Is	11/17/2021			100.0%	2/1/2022	Yes	Kroger	57,392	100.0%
19.04	Property		1	Walgreens - Lincolnton (Main), NC	As Is	11/15/2021			100.0%	2/1/2022	Yes	Walgreens	14,550	100.0%
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX	As Is	11/15/2021			100.0%	2/1/2022	Yes	WellMed	27,717	100.0%
19.06	Property		1	Walgreens - Greenville (North), SC	As Is	11/11/2021			100.0%	2/1/2022	Yes	Walgreens	14,523	100.0%
19.07	Property		1	Walgreens - Orland Park (143rd), IL	As Is	11/16/2021			100.0%	2/1/2022	Yes	Walgreens	14,820	100.0%
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK	As Is	11/10/2021			100.0%	2/1/2022	Yes	CVS Pharmacy	13,225	100.0%
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY	As Is	11/3/2021			100.0%	2/1/2022	Yes	Walgreens	10,908	100.0%
19.10	Property		1	Walgreens- Shawnee, KS	As Is	10/5/2021			100.0%	2/1/2022	Yes	Walgreens	14,820	100.0%
19.11	Property		1	Walgreens - Watervliet (2nd), NY	As Is	11/3/2021			100.0%	2/1/2022	Yes	Walgreens	12,738	100.0%
19.12	Property		1	Walgreens - El Dorado, AR	As Is	10/12/2021			100.0%	2/1/2022	Yes	Walgreens	14,820	100.0%
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA	As Is	11/15/2021			100.0%	2/1/2022	Yes	Dollar Tree	10,735	100.0%
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA	As Is	11/27/2021			100.0%	2/1/2022	Yes	Dollar General	10,640	100.0%
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH	As Is	11/18/2021			100.0%	2/1/2022	Yes	Dollar Tree	10,000	100.0%
19.16	Property		1	Sherwin Williams - Waunakee (County), WI	As Is	11/18/2021			100.0%	2/1/2022	Yes	Sherwin Williams	3,525	100.0%
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN	As Is	11/14/2021			100.0%	2/1/2022	Yes	Family Dollar	8,320	100.0%
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA	As Is	11/15/2021			100.0%	2/1/2022	Yes	Dollar General	9,026	100.0%
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT	As Is	11/9/2021			100.0%	2/1/2022	Yes	Webster Bank	6,652	100.0%
19.20	Property		1	Dollar General - Russellville (State 124), AR	As Is	11/7/2021			100.0%	2/1/2022	Yes	Dollar General	9,100	100.0%
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA	As Is	11/5/2021			100.0%	2/1/2022	Yes	Dollar General	7,489	100.0%
19.22	Property		1	Dollar General - Tulsa (41st), OK	As Is	11/10/2021			100.0%	2/1/2022	Yes	Dollar General	9,026	100.0%
19.23	Property		1	Dollar General - Cordova (Dexter), TN	As Is	11/5/2021			100.0%	2/1/2022	Yes	Dollar General	9,303	100.0%
19.24	Property		1	Dollar Tree - Apollo (North), PA	As Is	11/9/2021			100.0%	2/1/2022	Yes	Dollar Tree	9,583	100.0%
19.25	Property		1	Dollar General - Toledo (McCord), OH	As Is	11/6/2021			100.0%	2/1/2022	Yes	Dollar General	9,014	100.0%
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	As Is	11/4/2021	61.7%	61.7%	84.4%
20.01	Property		1	Hillcrest	As Is	11/4/2021			91.6%	10/31/2021	No	The Brink’s Company	36,814	37.9%
20.02	Property		1	Arrington	As Is	11/4/2021			95.3%	10/31/2021	No	Mitchell Wiggins & Co, LLP	15,611	16.7%
20.03	Property		1	Highland II	As Is	11/4/2021			40.7%	10/31/2021	No	Freeman & Morgan Architects, P.C.	4,685	6.9%
20.04	Property		1	Meridian	As Is	11/4/2021			100.0%	10/31/2021	No	The London Company	20,609	35.5%
20.05	Property		1	Bayberry	As Is	11/4/2021			95.9%	10/31/2021	No	Virginia Estate & Trust Law	10,840	23.5%
20.06	Property		1	Highland I	As Is	11/4/2021			91.9%	10/31/2021	No	Regions Bank	6,970	14.9%
20.07	Property		1	Capstone	As Is	11/4/2021			83.3%	10/31/2021	No	CapTech Ventures, Inc.	21,358	54.1%
20.08	Property		1	Forest Plaza I	As Is	11/4/2021			80.5%	10/31/2021	No	World Pediatric Project	5,680	15.7%
20.09	Property		1	Forest Plaza II	As Is	11/4/2021			100.0%	10/31/2021	No	CCA Financial Services, LLC	8,952	27.9%
20.10	Property		1	Utica	As Is	11/4/2021			47.9%	10/31/2021	No	Dynamic Brands, LLC	10,729	36.3%
20.11	Property		1	Willard	As Is	11/4/2021			100.0%	2/6/2022	Yes	CPC DYS Holdings, Inc.	12,970	100.0%
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	As Is	Various	58.5%	58.5%	100.0%
21.01	Property		1	700 Ash Street	As Is	9/24/2021			100.0%	1/1/2022	Yes	Grede Casting	366,798	100.0%
21.02	Property		1	5200 Foundry Circle	As Is	9/27/2021			100.0%	1/1/2022	Yes	Grede Casting	304,950	100.0%
21.03	Property		1	2700 Plum Street	As Is	9/27/2021			100.0%	1/1/2022	Yes	Grede Casting	248,030	100.0%
21.04	Property		1	801 & 617 South Carpenter Avenue	As Is	9/29/2021			100.0%	1/1/2022	Yes	Grede Casting	170,000	100.0%
21.05	Property		1	N2480 County Road M	As Is	9/24/2021			100.0%	1/1/2022	Yes	Grede Casting	132,000	100.0%
21.06	Property		1	W140 N5540 Lilly Road	As Is	9/24/2021			100.0%	1/1/2022	Yes	Grede Casting	116,220	100.0%
21.07	Property		1	530 East Main Street	As Is	9/22/2021			100.0%	1/1/2022	Yes	Grede Casting	181,028	100.0%
21.08	Property		1	210 Ann Avenue	As Is	9/27/2021			100.0%	1/1/2022	Yes	Grede Casting	114,690	100.0%
22	Loan	14, 18	2	Macon and Winter Garden	Various	Various	62.8%	62.8%	91.5%
22.01	Property		1	Winter Garden	Hypothetical Leased Fee Market Value As-Is - As-If Escrows Funded	11/11/2021			100.0%	2/1/2022	Yes	PureCycle	221,469	100.0%
22.02	Property		1	Macon	As Is Market Value With Ground Lease	11/15/2021			86.6%	12/1/2021	No	Vision Door & Millwork LLC	112,564	29.2%
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	As Is	10/1/2021	42.5%	42.5%	96.3%	11/1/2021	No	Kirkland & Ellis	616,139	36.8%
24	Loan		1	45 Liberty Boulevard	As Is	10/19/2021	66.3%	59.7%	95.1%	9/30/2021	No	The Vanguard Group, Inc	87,652	63.9%
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	As Is	8/9/2021	60.0%	60.0%	96.2%
25.01	Property		1	Nyberg Rivers	As Is	8/9/2021			98.8%	10/14/2021	No	Cabela’s	110,093	36.9%
25.02	Property		1	Nyberg Woods	As Is	8/9/2021			92.5%	10/14/2021	No	Best Buy	45,394	21.2%
26	Loan	13	1	Pavilion at North Haven	As Is	9/2/2021	65.7%	51.9%	89.6%	10/14/2021	No	Hartford Healthcare Corp.	52,575	35.5%
27	Loan	5,19,24,27	4	Sara Lee Portfolio	As Is	Various	60.6%	60.6%	100.0%
27.01	Property		1	2314 Sybrandt Road	As Is	9/13/2021			100.0%	2/6/2022	Yes	Sara Lee	325,122	100.0%
27.02	Property		1	110 Sara Lee Road	As Is	9/7/2021			100.0%	2/6/2022	Yes	Sara Lee	405,930	100.0%
27.03	Property		1	1528 South Hayford Road	As Is	9/3/2021			100.0%	2/6/2022	Yes	Sara Lee	40,827	100.0%
27.04	Property		1	105 Ashland Avenue	As Is	9/13/2021			100.0%	2/6/2022	Yes	Sara Lee	38,900	100.0%
28	Loan	5,12	1	Charcuterie Artisans SLB	As Is	9/23/2021	57.7%	57.7%	100.0%	2/6/2022	Yes	Charcuterie Artisans	515,006	100.0%
29	Loan	13	1	ABB Office	As Is	11/23/2021	64.8%	64.8%	100.0%	1/1/2022	Yes	ABB Inc.	135,430	100.0%

A-1-20 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
							18	18	14			14,19,20,21
30	Loan		1	Value Store It Miami - 7th Ave	As Is	11/8/2021	63.3%	63.3%	95.1%	12/1/2021	NAP	NAP	NAP	NAP
31	Loan	13	1	Courtyard Alpharetta/Avalon	As Is	10/1/2021	53.7%	53.7%	61.0%	9/30/2021	NAP	NAP	NAP	NAP
32	Loan	13	1	Ocotillo Plaza	As Is	12/3/2021	65.3%	51.4%	97.3%	12/31/2021	No	Big Air Chandler	29,330	25.1%
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	As Is	9/29/2021	60.6%	60.6%	93.8%
33.01	Property		1	Ideal Storage  - Lori Lane	As Is	9/29/2021			95.0%	9/22/2021	NAP	NAP	NAP	NAP
33.02	Property		1	Ideal Storage - Lewisburg	As Is	9/29/2021			90.4%	9/22/2021	NAP	NAP	NAP	NAP
33.03	Property		1	Ideal Storage - Sunbury	As Is	9/29/2021			93.7%	9/22/2021	NAP	NAP	NAP	NAP
33.04	Property		1	Ideal Storage  - Old Trail	As Is	9/29/2021			91.9%	9/22/2021	NAP	NAP	NAP	NAP
33.05	Property		1	Ideal Storage - Pottsville	As Is	9/29/2021			97.9%	9/22/2021	NAP	NAP	NAP	NAP
34	Loan	21	1	Raleigh GSA	As Is	10/6/2021	59.3%	59.3%	100.0%	12/14/2021	No	Office of Hearings Operations	25,179	53.9%
35	Loan	13	2	CityLine Central PA Storage Portfolio	As Is	Various	65.2%	65.2%	95.8%
35.01	Property		1	Sinking Spring	As Is	9/29/2021			97.3%	9/22/2021	NAP	NAP	NAP	NAP
35.02	Property		1	St. Clair	As Is	9/25/2021			92.8%	9/22/2021	NAP	NAP	NAP	NAP
36	Loan		2	Urban Light Industrial Portfolio	As Is	11/17/2021	69.2%	59.1%	95.6%
36.01	Property		1	Cedar Business Center	As Is	11/17/2021			91.4%	12/1/2021	No	First Service Residential MN	22,624	36.1%
36.02	Property		1	Victoria Pond Center	As Is	11/17/2021			100.0%	12/1/2021	No	American Contract Systems Inc	9,680	16.4%
37	Loan	24	1	AT&T Chicago	As Is	10/18/2021	62.0%	62.0%	100.0%	1/1/2022	Yes	AT&T Services, Inc	93,086	100.0%
38	Loan	10,13	1	Brickstone Villas	As Is	10/25/2021	63.5%	63.5%	91.9%	11/16/2021	NAP	NAP	NAP	NAP
39	Loan		1	Bankwell HQ	As Is	10/6/2021	60.7%	60.7%	100.0%	2/6/2022	Yes	Bankwell Financial Group	29,500	100.0%
40	Loan	13	1	Metro Place	As Is	11/15/2021	69.0%	63.0%	94.5%	12/20/2021	No	Covetrus Inc.	63,726	68.0%
41	Loan	13, 15	2	8 E 18th & 310 5th	As Is	Various	54.0%	54.0%	100.0%
41.01	Property		1	8 East 18th St	As Is	8/26/2021			100.0%	9/23/2021	No	Sweetgreen	3,127	41.0%
41.02	Property		1	310 5th Ave	As Is	9/3/2021			100.0%	9/23/2021	No	Simple Loaf Bakehouse LLC	1,680	25.5%
42	Loan	24	1	WoodSpring McDonough	As Is	11/8/2021	65.0%	57.7%	96.2%	10/31/2021	NAP	NAP	NAP	NAP
43	Loan		1	Lakeville Townhomes	As Is	11/3/2021	62.9%	62.9%	96.9%	11/30/2021	NAP	NAP	NAP	NAP
44	Loan	13,15	1	2374-2386 Grand Concourse	As Is	12/3/2021	59.3%	59.3%	100.0%	12/1/2021	No	Blink Fitness	14,000	68.6%
45	Loan	12,19,27	2	ASM Portfolio	As Is	Various	65.3%	51.5%	100.0%
45.01	Property		1	5701 Dickman Rd	As Is	11/30/2021			100.0%	2/6/2022	Yes	ASM Holdco	126,684	100.0%
45.02	Property		1	229 W. Creek Rd	As Is	12/1/2021			100.0%	2/6/2022	Yes	ASM Holdco	49,246	100.0%
46	Loan		1	2121 & 2211 Imperial Avenue	As Is	10/30/2021	29.3%	29.3%	100.0%	12/14/2021	No	Walmart	42,148	87.8%
47	Loan	15	1	192 Stuyvesant Ave	As Is	10/4/2021	64.6%	64.6%	100.0%	10/11/2021	NAP	NAP	NAP	NAP

A-1-21 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

14,19,20,21

14,19,20,21

1

Loan

5,14,15,18,20,21,22,24

1

Old Chicago Post Office

6/30/2030

Walgreens

219,698

9.4%

11/30/2032

PepsiCo

193,420

8.3%

12/31/2028

2

Loan

1,2,3,5,14,20,21,22

14

Bedrock Portfolio

2.01

Property

1

First National Building

1/31/2032

Honigman Miller Schwartz and Cohn LLP

150,786

18.8%

11/30/2025

Board of Trustees of Michigan State University

46,598

5.8%

9/30/2031

2.02

Property

1

The Qube

7/31/2028

JPMorgan Chase, National Association

32,126

6.1%

5/31/2027

Rock Security LLC

17,490

3.3%

6/30/2022

2.03

Property

1

Chrysler House

8/31/2023

Rocket Homes Real Estate LLC

29,897

8.7%

8/31/2023

RSM US LLP

11,894

3.5%

5/31/2023

2.04

Property

1

1001 Woodward

4/30/2024

1001 Woodward Avenue Tenant LLC (WeWork)

56,352

17.7%

10/31/2033

Southeast Michigan Council of Governments

30,240

9.5%

7/31/2025

2.05

Property

1

One Woodward

3/31/2032

Kitch Drutchas Wagner Valitutti & Sherbrook, P.C.

56,265

15.2%

5/31/2028

Fifth Third Bank

31,204

8.4%

10/31/2025

2.06

Property

1

The Z Garage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.07

Property

1

Two Detroit Garage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.08

Property

1

1505 & 1515 Woodward

7/31/2026

H & M Hennes & Mauritz L.P.

25,322

17.9%

1/31/2027

International Bancard Corporation

12,082

8.5%

2/28/2023

2.09

Property

1

1001 Brush Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.10

Property

1

The Assembly

10/31/2030

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.11

Property

1

419 Fort Street Garage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.12

Property

1

Vinton

1/31/2026

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.13

Property

1

1401 First Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.14

Property

1

Lane Bryant Building

1/31/2026

Detroit Venture Partners

5,761

18.2%

MTM

Lisa Spindler Photography, Inc.

4,384

13.8%

MTM

3

Loan

2,18,21,26

13

Rosewood National Storage 13

3.01

Property

1

Tallahassee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.02

Property

1

Fort Worth

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.03

Property

1

Kemah

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.04

Property

1

North Charleston

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.05

Property

1

Groton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.06

Property

1

Albuquerque

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.07

Property

1

Augusta

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.08

Property

1

Grandview

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.09

Property

1

Louisville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.10

Property

1

Houston

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.11

Property

1

Greenwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.12

Property

1

Miami

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.13

Property

1

Kent

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4

Loan

1,4,5,14,18,20,28

1

CX - 350 & 450 Water Street

11/30/2036

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5

Loan

4,5,12,19,20

1

One Wilshire

7/31/2029

Musick Peeler

106,475

16.1%

10/31/2023

Verizon Global Networks

61,881

9.4%

7/31/2029

6

Loan

22,24,27

40

SVEA New Mexico Portfolio

6.01

Property

1

39 Plaza La Prensa

9/30/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.02

Property

1

1711 Randolph Road Southeast

7/31/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.03

Property

1

445 Camino Del Rey Southwest

2/28/2027

Valencia Shelter Services

13,763

30.8%

8/31/2026

NM Division of Vocational Rehab

2,635

5.9%

5/31/2030

6.04

Property

1

1920 Fifth Street

8/31/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.05

Property

1

3280 Bridge Boulevard Southwest

11/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.06

Property

1

37 Plaza La Prensa

8/31/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.07

Property

1

4363 Jager Drive Northeast

5/31/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.08

Property

1

655 Utah Avenue

3/31/2022

NM Aging & Long Term Svcs

3,743

17.1%

10/31/2027

NAP

NAP

NAP

NAP

6.09

Property

1

2536 Ridge Runner Road

8/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.10

Property

1

653 Utah Avenue

10/31/2027

50 State DMV, LLC

3,809

16.8%

9/30/2028

NAP

NAP

NAP

NAP

6.11

Property

1

4359 Jager Drive Northeast

12/31/2027

NM Environment Dept

2,584

11.2%

5/31/2022

Youth Development, Inc.

120

0.5%

MTM

6.12

Property

1

221 Llano Estacado

MTM

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.13

Property

1

1308 Gusdorf Road

8/31/2030

NM Aging & Long Term Svcs

694

4.2%

12/31/2029

NAP

NAP

NAP

NAP

6.14

Property

1

2540 Camino Ortiz

8/14/2025

NM Departments of Health

5,031

29.0%

5/14/2022

NM Environment Dept

2,926

16.9%

8/31/2024

6.15

Property

1

5500 San Antonio Drive Northeast

7/31/2025

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.16

Property

1

2121 Summit Court

1/31/2022

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.17

Property

1

2732 North Wilshire Boulevard

4/30/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.18

Property

1

41 Plaza La Prensa

7/31/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.19

Property

1

2800 Farmington Avenue

7/31/2030

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.20

Property

1

1710 East Aztec Avenue

11/30/2031

NM Motor Vehicle Dept

3,041

23.1%

MTM

NAP

NAP

NAP

NAP

6.21

Property

1

5200 Oakland Avenue Northeast

8/31/2023

NM Division of Vocational Rehab

4,466

27.6%

7/31/2027

Energy, Minerals & Natural Resources

3,775

23.3%

2/28/2030

6.22

Property

1

3316 North Main Street

11/30/2025

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.23

Property

1

2141 Summit Court

2/17/2026

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.24

Property

1

1014 North California Street

5/31/2022

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.25

Property

1

912 Railroad Avenue

MTM

NM Early Childhood & Care Dept

400

2.5%

8/31/2031

NAP

NAP

NAP

NAP

6.26

Property

1

1922 Fifth Street

1/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.27

Property

1

1017 East Roosevelt Avenue

11/14/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.28

Property

1

145 Roy Road

9/30/2026

NM Environment Dept

1,689

12.3%

5/31/2028

NM Division of Vocational Rehab

1,434

10.4%

6/30/2029

6.29

Property

1

1800 East 30th Street

2/28/2029

NM Comm Blind

1,146

10.3%

12/31/2028

NAP

NAP

NAP

NAP

6.30

Property

1

5205 Quail Road Northwest

12/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.31

Property

1

501 East Bender Boulevard

11/30/2032

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.32

Property

1

1233 Whittier Street

3/31/2024

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.33

Property

1

2520 Ridge Runner Road

2/26/2030

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.34

Property

1

26387 US Highway 70

9/30/2029

NM Human Services Dept

3,809

29.5%

6/30/2026

NAP

NAP

NAP

NAP

6.35

Property

1

475 Courthouse Road Southeast

11/30/2024

Central NM Counseling Services, Inc.

4,388

29.8%

4/30/2023

NM Environment Dept

3,352

22.7%

12/31/2029

6.36

Property

1

7905 Marble Avenue Northeast

1/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.37

Property

1

2215 West Main Street

5/31/2026

NM Aging & Long Term Svcs

327

4.2%

5/31/2022

NAP

NAP

NAP

NAP

6.38

Property

1

2522 Ridge Runner Road

4/30/2024

NM Commission for the Blind

851

19.4%

MTM

NAP

NAP

NAP

NAP

6.39

Property

1

1710 Rio Bravo Boulevard Southwest

10/30/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.40

Property

1

312 East Nizhoni Boulevard

8/31/2024

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

5,12,13,31

1

JW Marriott Desert Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8

Loan

3,5,12,13,15,18,22,27

1

Woodmore Towne Centre

10/24/2030

Wegmans

128,813

18.1%

10/31/2035

At Home Stores

96,446

13.5%

6/30/2031

9

Loan

19,21

2

Dealertrack and Divvy

9.01

Property

1

Dealertrack

12/31/2029

NAV Technologies

27,936

17.1%

10/31/2030

Summit Sotheby’s

12,500

7.6%

9/30/2029

A-1-22 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

14,19,20,21

14,19,20,21

9.02

Property

1

Divvy

5/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

1,5,12,13,14,19,21

1

The Summit

8/31/2036

Puget Sound Energy, Inc.

223,820

24.7%

10/31/2028

WeWork

133,059

14.7%

3/31/2032

11

Loan

1,5,12,19,21

6

Moonwater Office Portfolio

11.01

Property

1

6543 Las Vegas Boulevard South

10/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.02

Property

1

6226 West Sahara Avenue

1/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.03

Property

1

10190 Covington Cross Drive

7/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.04

Property

1

1450 Center Crossing Road

12/31/2023

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.05

Property

1

6551 Las Vegas Boulevard South

12/31/2026

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.06

Property

1

9901-9921 Covington Cross Drive

7/31/2028

Adtalem Global Education Inc.

10,969

19.2%

7/31/2028

NAP

NAP

NAP

NAP

12

Loan

4,5,12,23

1

Novo Nordisk HQ

4/30/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

5,12,13,21

1

The Kirby Collection

7/31/2033

Pinstripes Texas, Inc.

33,830

6.3%

10/31/2036

Hancock Whitney Bank

29,465

5.5%

8/31/2033

14

Loan

13

1

Leesburg Plaza

12/31/2041

PetSmart

23,239

10.0%

1/31/2026

Planet Fitness

17,321

7.4%

5/31/2031

15

Loan

1

ADS Corporate Headquarters

9/12/2032

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

15

1

Benefitfocus HQ

12/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17

Loan

5,13

1

425 Eye Street

6/6/2026

GSA - MedPAC

14,312

3.8%

8/7/2037

Turkish Table

7,951

2.1%

7/20/2026

18

Loan

1

The Onyx

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19

Loan

5,12,21

25

ExchangeRight Net Leased Portfolio #53

19.01

Property

1

Sherwin Williams Distribution Center - Effingham (Wabash), IL

5/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.02

Property

1

Schnucks Markets - Farmington (Valley Creek), MO

2/15/2033

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.03

Property

1

Kroger- Clarkston, MI

5/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.04

Property

1

Walgreens - Lincolnton (Main), NC

1/31/2036

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.05

Property

1

WellMed - Corpus Christi (Saratoga), TX

1/22/2030

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.06

Property

1

Walgreens - Greenville (North), SC

12/31/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.07

Property

1

Walgreens - Orland Park (143rd), IL

7/31/2034

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.08

Property

1

CVS Pharmacy - Tulsa (Harvard), OK

1/31/2036

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.09

Property

1

Walgreens - Mattydale (Brewerton), NY

4/27/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.10

Property

1

Walgreens- Shawnee, KS

12/31/2033

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.11

Property

1

Walgreens - Watervliet (2nd), NY

8/31/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.12

Property

1

Walgreens - El Dorado, AR

6/30/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.13

Property

1

Dollar Tree - Powder Springs (Macland), GA

3/31/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.14

Property

1

Dollar General - St. Amant (Highway 22), LA

5/31/2032

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.15

Property

1

Dollar Tree- Batavia (Bauer), OH

1/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.16

Property

1

Sherwin Williams - Waunakee (County), WI

12/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.17

Property

1

Family Dollar - South Bend (Lincoln), IN

3/31/2033

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.18

Property

1

Dollar General - Zachary (Hwy 964), LA

4/30/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.19

Property

1

Webster Bank - Vernon Rockville(Talcottville), CT

9/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.20

Property

1

Dollar General - Russellville (State 124), AR

4/30/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.21

Property

1

Dollar General - Uniontown (Connellsville), PA

11/30/2035

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.22

Property

1

Dollar General - Tulsa (41st), OK

10/31/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.23

Property

1

Dollar General - Cordova (Dexter), TN

8/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.24

Property

1

Dollar Tree - Apollo (North), PA

2/29/2028

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.25

Property

1

Dollar General - Toledo (McCord), OH

9/30/2030

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20

Loan

5,12,21,27

11

Glen Forest Office Portfolio

20.01

Property

1

Hillcrest

11/30/2026

SyCom Technologies, LLC

18,393

18.9%

7/31/2024

Blue Ridge Bank

18,032

18.6%

7/31/2022

20.02

Property

1

Arrington

10/6/2022

Lowe, Brockenbrough & Co.

13,213

14.1%

1/31/2024

Meadows Urquhart Acree & Cook

11,050

11.8%

11/30/2027

20.03

Property

1

Highland II

9/30/2026

Norman, Obeck & Foy Dentistry Partnership

3,780

5.6%

12/31/2023

Robert W. DeConti, M.D., Inc.

3,395

5.0%

9/30/2027

20.04

Property

1

Meridian

6/30/2032

Sedgwick Claims Management Service, Inc.

12,698

21.9%

6/30/2024

Wells Fargo Advisors, LLC

9,160

15.8%

MTM

20.05

Property

1

Bayberry

4/30/2029

GrayCo, Inc.

9,672

21.0%

10/31/2026

Breeden Construction, LLC

8,032

17.4%

2/28/2025

20.06

Property

1

Highland I

9/30/2023

Ivy Ventures, LLC

5,310

11.4%

3/31/2023

Equitable Financial Life Insurance Company

5,150

11.0%

7/31/2023

20.07

Property

1

Capstone

6/30/2025

The Colony Group, LLC

5,077

12.9%

7/31/2026

1752 Financial, Inc./Chesapeake Group, LLC

2,843

7.2%

7/31/2023

20.08

Property

1

Forest Plaza I

12/31/2023

Kanawha Capital Management, LLC

4,989

13.7%

5/31/2027

Thomas Innes, Inc. T/A Re/Max Commonwealth

4,959

13.7%

5/31/2022

20.09

Property

1

Forest Plaza II

7/31/2025

Carrell Blanton Ferris & Associates, PLC

8,907

27.7%

4/30/2026

Nationwide Mutual Insurance Company

4,270

13.3%

8/31/2024

20.10

Property

1

Utica

5/31/2023

Braley & Thompson, Inc.

3,440

11.6%

11/30/2022

NAP

NAP

NAP

NAP

20.11

Property

1

Willard

11/30/2025

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

5,12,25,27

8

Grede Casting Industrial Portfolio

21.01

Property

1

700 Ash Street

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.02

Property

1

5200 Foundry Circle

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.03

Property

1

2700 Plum Street

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.04

Property

1

801 & 617 South Carpenter Avenue

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.05

Property

1

N2480 County Road M

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.06

Property

1

W140 N5540 Lilly Road

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.07

Property

1

530 East Main Street

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.08

Property

1

210 Ann Avenue

12/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

14, 18

2

Macon and Winter Garden

22.01

Property

1

Winter Garden

8/22/2032

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22.02

Property

1

Macon

1/31/2027

AEL Investment Group LLC (Paper Manufacturer)

104,703

27.1%

10/31/2026

Peach & Pebbles

75,987

19.7%

6/1/2026

23

Loan

1,5,10,12,14,19,20,21,22,23,24

1

601 Lexington Avenue

2/28/2039

Citibank

216,256

12.9%

4/30/2032

NYU

195,326

11.7%

10/31/2049

24

Loan

1

45 Liberty Boulevard

6/30/2026

Microsoft Corporation

42,607

31.1%

2/29/2028

NAP

NAP

NAP

NAP

25

Loan

5,12,13,14,28

2

Nyberg Portfolio

25.01

Property

1

Nyberg Rivers

1/31/2035

LA Fitness

45,000

15.1%

2/28/2025

New Seasons Market

33,575

11.3%

10/31/2039

25.02

Property

1

Nyberg Woods

1/31/2023

PetSmart

28,046

13.1%

1/31/2028

Old Navy

17,029

8.0%

9/30/2022

26

Loan

13

1

Pavilion at North Haven

9/30/2031

Michaels Stores, Inc.

23,928

16.2%

2/29/2024

Madrag of North Haven LLC

10,052

6.8%

10/31/2024

27

Loan

5,19,24,27

4

Sara Lee Portfolio

27.01

Property

1

2314 Sybrandt Road

7/16/2041

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.02

Property

1

110 Sara Lee Road

7/16/2041

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.03

Property

1

1528 South Hayford Road

7/16/2041

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.04

Property

1

105 Ashland Avenue

7/16/2041

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28

Loan

5,12

1

Charcuterie Artisans SLB

10/31/2046

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

29

Loan

13

1

ABB Office

1/31/2033

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-23 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

14,19,20,21

14,19,20,21

30

Loan

1

Value Store It Miami - 7th Ave

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

31

Loan

13

1

Courtyard Alpharetta/Avalon

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

32

Loan

13

1

Ocotillo Plaza

6/30/2031

Aldi

24,282

20.8%

11/30/2030

Dollar Tree

10,444

8.9%

2/28/2026

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

33.01

Property

1

Ideal Storage  - Lori Lane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.02

Property

1

Ideal Storage - Lewisburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.03

Property

1

Ideal Storage - Sunbury

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.04

Property

1

Ideal Storage  - Old Trail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.05

Property

1

Ideal Storage - Pottsville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34

Loan

21

1

Raleigh GSA

8/29/2036

SSA Field Office

21,518

46.1%

8/25/2036

NAP

NAP

NAP

NAP

35

Loan

13

2

CityLine Central PA Storage Portfolio

35.01

Property

1

Sinking Spring

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.02

Property

1

St. Clair

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36

Loan

2

Urban Light Industrial Portfolio

36.01

Property

1

Cedar Business Center

5/31/2029

ADP LLC

16,989

27.1%

2/29/2024

The Geneva Suites LLC

9,999

16.0%

8/31/2027

36.02

Property

1

Victoria Pond Center

1/31/2024

National Dizzy & Balance Ctr

7,901

13.4%

9/30/2028

Securitas Electronic Security

7,165

12.1%

9/30/2025

37

Loan

24

1

AT&T Chicago

4/30/2027

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

10,13

1

Brickstone Villas

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

1

Bankwell HQ

8/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

13

1

Metro Place

5/31/2031

Cincinnati Bell Technology

9,373

10.0%

9/30/2026

Vargo Integrated Systems, Inc.

7,482

8.0%

8/31/2023

41

Loan

13, 15

2

8 E 18th & 310 5th

41.01

Property

1

8 East 18th St

4/30/2026

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.02

Property

1

310 5th Ave

3/31/2029

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42

Loan

24

1

WoodSpring McDonough

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43

Loan

1

Lakeville Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44

Loan

13,15

1

2374-2386 Grand Concourse

5/31/2029

Oscar’s Gold & Diamonds

2,380

11.7%

8/31/2032

Peachwave Yogurt

1,800

8.8%

12/31/2027

45

Loan

12,19,27

2

ASM Portfolio

45.01

Property

1

5701 Dickman Rd

10/31/2041

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45.02

Property

1

229 W. Creek Rd

10/31/2041

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

46

Loan

1

2121 & 2211 Imperial Avenue

8/6/2024

AutoZone

5,880

12.2%

12/31/2027

NAP

NAP

NAP

NAP

47

Loan

15

1

192 Stuyvesant Ave

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-24 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

14,19,20,21

14,19,20,21

1

Loan

5,14,15,18,20,21,22,24

1

Old Chicago Post Office

CBOE

188,667

8.1%

8/31/2035

Cisco

134,270

5.8%

7/31/2030

8/30/2021

NAP

8/30/2021

NAP

2

Loan

1,2,3,5,14,20,21,22

14

Bedrock Portfolio

2.01

Property

1

First National Building

Bedrock Management Services LLC

39,087

4.9%

1/31/2032

Mediabrands Worldwide, INC

23,132

2.9%

11/30/2024

9/28/2021

NAP

9/28/2021

NAP

2.02

Property

1

The Qube

Compass Group USA, Inc.

9,930

1.9%

9/30/2023

JP Morgan Chase Bank NA

5,544

1.1%

12/31/2026

9/29/2021

NAP

9/28/2021

NAP

2.03

Property

1

Chrysler House

Metro-West Appraisal Co., LLC

7,848

2.3%

1/31/2027

Office of the Chapter 13 Trustee Detroit

7,591

2.2%

8/31/2024

9/28/2021

NAP

9/28/2021

NAP

2.04

Property

1

1001 Woodward

GalaxE Solutions, Inc.

27,000

8.5%

MTM

CVS, LLC

9,814

3.1%

3/31/2026

9/28/2021

NAP

9/28/2021

NAP

2.05

Property

1

One Woodward

Detroit Regional Chamber

27,218

7.4%

6/30/2023

RFS Business Funding LLC

15,602

4.2%

6/30/2022

9/28/2021

NAP

9/28/2021

NAP

2.06

Property

1

The Z Garage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/29/2021

NAP

9/28/2021

NAP

2.07

Property

1

Two Detroit Garage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/29/2021

NAP

9/28/2021

NAP

2.08

Property

1

1505 & 1515 Woodward

Mastronardi-USA Distribution Services, INC

6,052

4.3%

8/31/2025

Quikly, Inc.

6,035

4.3%

MTM

9/28/2021

NAP

9/28/2021

NAP

2.09

Property

1

1001 Brush Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/28/2021

NAP

9/28/2021

NAP

2.10

Property

1

The Assembly

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/28/2021

NAP

9/28/2021

NAP

2.11

Property

1

419 Fort Street Garage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/3/2021

NAP

9/28/2021

NAP

2.12

Property

1

Vinton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/4/2021

NAP

9/28/2021

NAP

2.13

Property

1

1401 First Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/28/2021

NAP

9/28/2021

NAP

2.14

Property

1

Lane Bryant Building

Twitter, Inc.

2,734

8.6%

1/31/2024

NAP

NAP

NAP

NAP

10/3/2021

NAP

9/28/2021

NAP

3

Loan

2,18,21,26

13

Rosewood National Storage 13

3.01

Property

1

Tallahassee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.02

Property

1

Fort Worth

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/13/2021

NAP

9/12/2021

NAP

3.03

Property

1

Kemah

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.04

Property

1

North Charleston

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

12/8/2021

9/14/2021

NAP

3.05

Property

1

Groton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.06

Property

1

Albuquerque

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.07

Property

1

Augusta

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/13/2021

NAP

9/14/2021

NAP

3.08

Property

1

Grandview

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.09

Property

1

Louisville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.10

Property

1

Houston

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.11

Property

1

Greenwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.12

Property

1

Miami

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

3.13

Property

1

Kent

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/14/2021

NAP

9/14/2021

NAP

4

Loan

1,4,5,14,18,20,28

1

CX - 350 & 450 Water Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/23/2021

NAP

10/12/2021

NAP

5

Loan

4,5,12,19,20

1

One Wilshire

Crowell, Weedon

43,301

6.5%

12/31/2024

Zayo

32,017

4.8%

10/31/2033

12/3/2021

NAP

12/3/2021

12/3/2021

6

Loan

22,24,27

40

SVEA New Mexico Portfolio

6.01

Property

1

39 Plaza La Prensa

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.02

Property

1

1711 Randolph Road Southeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.03

Property

1

445 Camino Del Rey Southwest

NM Dept of Health

1,890

4.2%

10/31/2027

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.04

Property

1

1920 Fifth Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.05

Property

1

3280 Bridge Boulevard Southwest

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.06

Property

1

37 Plaza La Prensa

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.07

Property

1

4363 Jager Drive Northeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.08

Property

1

655 Utah Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.09

Property

1

2536 Ridge Runner Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.10

Property

1

653 Utah Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.11

Property

1

4359 Jager Drive Northeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.12

Property

1

221 Llano Estacado

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.13

Property

1

1308 Gusdorf Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.14

Property

1

2540 Camino Ortiz

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.15

Property

1

5500 San Antonio Drive Northeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.16

Property

1

2121 Summit Court

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.17

Property

1

2732 North Wilshire Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.18

Property

1

41 Plaza La Prensa

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.19

Property

1

2800 Farmington Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.20

Property

1

1710 East Aztec Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.21

Property

1

5200 Oakland Avenue Northeast

Vital Consulting Group

2,990

18.5%

10/31/2025

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.22

Property

1

3316 North Main Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.23

Property

1

2141 Summit Court

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.24

Property

1

1014 North California Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.25

Property

1

912 Railroad Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.26

Property

1

1922 Fifth Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.27

Property

1

1017 East Roosevelt Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.28

Property

1

145 Roy Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.29

Property

1

1800 East 30th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.30

Property

1

5205 Quail Road Northwest

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.31

Property

1

501 East Bender Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.32

Property

1

1233 Whittier Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.33

Property

1

2520 Ridge Runner Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.34

Property

1

26387 US Highway 70

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.35

Property

1

475 Courthouse Road Southeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.36

Property

1

7905 Marble Avenue Northeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.37

Property

1

2215 West Main Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.38

Property

1

2522 Ridge Runner Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.39

Property

1

1710 Rio Bravo Boulevard Southwest

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

6.40

Property

1

312 East Nizhoni Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/8/2021

NAP

10/8/2021

NAP

7

Loan

5,12,13,31

1

JW Marriott Desert Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/10/2021

NAP

12/6/2021

12/6/2021

8

Loan

3,5,12,13,15,18,22,27

1

Woodmore Towne Centre

Best Buy

45,000

6.3%

3/31/2024

LA Fitness

42,154

5.9%

11/30/2036

11/18/2021

NAP

11/22/2021

NAP

9

Loan

19,21

2

Dealertrack and Divvy

9.01

Property

1

Dealertrack

Gold Standard Automotive

10,389

6.3%

1/31/2024

NAP

NAP

NAP

NAP

9/23/2021

NAP

9/23/2021

12/7/2021

A-1-25 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

14,19,20,21

14,19,20,21

9.02

Property

1

Divvy

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/13/2021

NAP

9/23/2021

12/7/2021

10

Loan

1,5,12,13,14,19,21

1

The Summit

First Republic Bank

73,910

8.1%

1/31/2032

Perkins Coie LLP

26,070

2.9%

12/31/2026

11/15/2021

NAP

11/23/2021

12/7/2021

11

Loan

1,5,12,19,21

6

Moonwater Office Portfolio

11.01

Property

1

6543 Las Vegas Boulevard South

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/15/2021

NAP

10/18/2021

NAP

11.02

Property

1

6226 West Sahara Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/18/2021

NAP

10/18/2021

NAP

11.03

Property

1

10190 Covington Cross Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/15/2021

NAP

10/18/2021

NAP

11.04

Property

1

1450 Center Crossing Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/15/2021

NAP

10/18/2021

NAP

11.05

Property

1

6551 Las Vegas Boulevard South

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/15/2021

NAP

10/18/2021

NAP

11.06

Property

1

9901-9921 Covington Cross Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/18/2021

NAP

10/18/2021

NAP

12

Loan

4,5,12,23

1

Novo Nordisk HQ

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/20/2021

NAP

9/20/2021

NAP

13

Loan

5,12,13,21

1

The Kirby Collection

Novum Energy Trading, Inc.

8,959

1.7%

2/28/2025

TXAT LLC

8,627

1.6%

12/31/2029

10/19/2021

NAP

10/19/2021

NAP

14

Loan

13

1

Leesburg Plaza

Office Depot

16,100

6.9%

12/31/2022

Party City

12,000

5.1%

12/31/2026

10/28/2021

NAP

10/21/2021

NAP

15

Loan

1

ADS Corporate Headquarters

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/5/2021

NAP

11/3/2021

NAP

16

Loan

15

1

Benefitfocus HQ

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2021

NAP

12/21/2021

NAP

17

Loan

5,13

1

425 Eye Street

Baan Siam, Inc.

5,438

1.5%

7/31/2030

Orangetheory Fitness

3,765

1.0%

8/28/2026

11/22/2021

NAP

11/22/2021

NAP

18

Loan

1

The Onyx

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/28/2021

NAP

10/27/2021

NAP

19

Loan

5,12,21

25

ExchangeRight Net Leased Portfolio #53

19.01

Property

1

Sherwin Williams Distribution Center - Effingham (Wabash), IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/27/2021

NAP

10/27/2021

NAP

19.02

Property

1

Schnucks Markets - Farmington (Valley Creek), MO

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/3/2021

NAP

11/16/2021

NAP

19.03

Property

1

Kroger- Clarkston, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/24/2021

NAP

11/30/2021

NAP

19.04

Property

1

Walgreens - Lincolnton (Main), NC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/15/2021

NAP

11/15/2021

NAP

19.05

Property

1

WellMed - Corpus Christi (Saratoga), TX

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/3/2021

NAP

11/3/2021

NAP

19.06

Property

1

Walgreens - Greenville (North), SC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/21/2021

12/21/2021

10/21/2021

NAP

19.07

Property

1

Walgreens - Orland Park (143rd), IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/16/2021

NAP

11/19/2021

NAP

19.08

Property

1

CVS Pharmacy - Tulsa (Harvard), OK

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/8/2021

NAP

12/10/2021

NAP

19.09

Property

1

Walgreens - Mattydale (Brewerton), NY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/26/2021

12/20/2021

10/26/2021

NAP

19.10

Property

1

Walgreens- Shawnee, KS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/22/2021

NAP

11/19/2021

NAP

19.11

Property

1

Walgreens - Watervliet (2nd), NY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/28/2021

NAP

10/6/2021

NAP

19.12

Property

1

Walgreens - El Dorado, AR

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/17/2021

NAP

11/17/2021

NAP

19.13

Property

1

Dollar Tree - Powder Springs (Macland), GA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/15/2021

NAP

12/16/2021

NAP

19.14

Property

1

Dollar General - St. Amant (Highway 22), LA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/8/2021

NAP

12/8/2021

NAP

19.15

Property

1

Dollar Tree- Batavia (Bauer), OH

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/29/2021

NAP

10/29/2021

NAP

19.16

Property

1

Sherwin Williams - Waunakee (County), WI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/15/2021

NAP

12/15/2021

NAP

19.17

Property

1

Family Dollar - South Bend (Lincoln), IN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/28/2021

NAP

10/28/2021

NAP

19.18

Property

1

Dollar General - Zachary (Hwy 964), LA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/3/2021

NAP

12/9/2021

NAP

19.19

Property

1

Webster Bank - Vernon Rockville(Talcottville), CT

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/9/2021

NAP

12/9/2021

NAP

19.20

Property

1

Dollar General - Russellville (State 124), AR

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/9/2021

NAP

9/9/2021

NAP

19.21

Property

1

Dollar General - Uniontown (Connellsville), PA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/1/2021

NAP

12/1/2021

NAP

19.22

Property

1

Dollar General - Tulsa (41st), OK

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/5/2021

NAP

10/5/2021

NAP

19.23

Property

1

Dollar General - Cordova (Dexter), TN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2021

NAP

11/29/2021

NAP

19.24

Property

1

Dollar Tree - Apollo (North), PA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/28/2021

NAP

12/10/2021

NAP

19.25

Property

1

Dollar General - Toledo (McCord), OH

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/17/2021

NAP

11/17/2021

NAP

20

Loan

5,12,21,27

11

Glen Forest Office Portfolio

20.01

Property

1

Hillcrest

Mason McDuffie Mortgage Corporation

3,339

3.4%

11/30/2022

Pruitt Associates, LLC

3,331

3.4%

10/31/2022

11/29/2021

NAP

11/29/2021

NAP

20.02

Property

1

Arrington

Meyer Goergen P.C.

9,423

10.1%

1/31/2023

Bryan Brothers, Inc.

8,151

8.7%

1/31/2024

11/29/2021

NAP

11/29/2021

NAP

20.03

Property

1

Highland II

Laboratory Corporation of America Holdings

2,847

4.2%

8/31/2026

Grace Hospital of Virginia, LLC

2,601

3.8%

6/30/2022

11/29/2021

NAP

11/29/2021

NAP

20.04

Property

1

Meridian

Old Republic National Insurance Company

6,353

10.9%

1/31/2025

Pfizer Inc.

3,451

5.9%

6/30/2025

11/29/2021

NAP

11/29/2021

NAP

20.05

Property

1

Bayberry

Kane, Jeffries & Carollo

6,487

14.1%

8/31/2030

The Richmond Group USA, Inc.

6,341

13.8%

3/31/2022

11/29/2021

NAP

11/29/2021

NAP

20.06

Property

1

Highland I

Herbert & Satterwhite, P.C.

4,637

9.9%

11/30/2026

Cordell LLC

4,236

9.1%

6/30/2023

11/29/2021

NAP

11/29/2021

NAP

20.07

Property

1

Capstone

Kismet New Vision Holdings, LLC

2,700

6.8%

12/31/2026

Blanchard Group, LLC

911

2.3%

8/31/2024

11/29/2021

NAP

11/29/2021

NAP

20.08

Property

1

Forest Plaza I

Burns & McDonnell Engineering

4,435

12.2%

9/30/2022

Baronian & Associates, P.C.

1,913

5.3%

6/30/2023

11/29/2021

NAP

11/29/2021

NAP

20.09

Property

1

Forest Plaza II

Pineno Levin & Ford Asset Management

2,700

8.4%

6/30/2022

Richmond Hearing Doctors, PLLC

2,688

8.4%

11/30/2027

11/29/2021

NAP

11/29/2021

NAP

20.10

Property

1

Utica

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2021

NAP

11/29/2021

NAP

20.11

Property

1

Willard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2021

NAP

11/29/2021

NAP

21

Loan

5,12,25,27

8

Grede Casting Industrial Portfolio

21.01

Property

1

700 Ash Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/1/2021

NAP

9/16/2021

NAP

21.02

Property

1

5200 Foundry Circle

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/1/2021

NAP

9/16/2021

NAP

21.03

Property

1

2700 Plum Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/1/2021

NAP

9/16/2021

NAP

21.04

Property

1

801 & 617 South Carpenter Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/1/2021

NAP

9/16/2021

NAP

21.05

Property

1

N2480 County Road M

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/1/2021

NAP

9/16/2021

NAP

21.06

Property

1

W140 N5540 Lilly Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/1/2021

NAP

9/16/2021

NAP

21.07

Property

1

530 East Main Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/1/2021

NAP

9/17/2021

NAP

21.08

Property

1

210 Ann Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/1/2021

NAP

9/29/2021

NAP

22

Loan

14, 18

2

Macon and Winter Garden

22.01

Property

1

Winter Garden

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/19/2021

NAP

11/19/2021

NAP

22.02

Property

1

Macon

American Freight of TN

23,565

6.1%

6/30/2026

Macon Bibb County Voter Registration Dep’t

12,550

3.3%

6/30/2023

11/19/2021

NAP

11/19/2021

NAP

23

Loan

1,5,10,12,14,19,20,21,22,23,24

1

601 Lexington Avenue

Citadel

144,193

8.6%

8/31/2022

Freshfields

139,243

8.3%

6/30/2026

11/12/2021

NAP

11/12/2021

NAP

24

Loan

1

45 Liberty Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/26/2021

NAP

10/26/2021

NAP

25

Loan

5,12,13,14,28

2

Nyberg Portfolio

25.01

Property

1

Nyberg Rivers

Michaels Store

24,184

8.1%

3/31/2024

Home Goods

21,750

7.3%

10/31/2024

8/26/2021

NAP

8/26/2021

8/26/2021

25.02

Property

1

Nyberg Woods

Xgolf

10,495

4.9%

12/31/2031

Ulta Cosmetics

10,151

4.7%

10/31/2022

8/26/2021

NAP

8/26/2021

8/26/2021

26

Loan

13

1

Pavilion at North Haven

Sleepy’s

6,502

4.4%

11/30/2025

Ferraro’s Foodland

6,401

4.3%

4/30/2036

9/20/2021

NAP

9/16/2021

NAP

27

Loan

5,19,24,27

4

Sara Lee Portfolio

27.01

Property

1

2314 Sybrandt Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/16/2021

NAP

9/16/2021

NAP

27.02

Property

1

110 Sara Lee Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/16/2021

NAP

9/16/2021

NAP

27.03

Property

1

1528 South Hayford Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/16/2021

NAP

9/16/2021

NAP

27.04

Property

1

105 Ashland Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/16/2021

NAP

9/16/2021

NAP

28

Loan

5,12

1

Charcuterie Artisans SLB

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/27/2021

NAP

8/26/2021

NAP

29

Loan

13

1

ABB Office

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/3/2021

NAP

12/6/2021

NAP

A-1-26 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

14,19,20,21

14,19,20,21

30

Loan

1

Value Store It Miami - 7th Ave

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2021

NAP

11/29/2021

NAP

31

Loan

13

1

Courtyard Alpharetta/Avalon

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/23/2021

NAP

9/24/2021

NAP

32

Loan

13

1

Ocotillo Plaza

Copper Mountain Veterinary

3,500

3.0%

9/30/2030

Flowers By Renee

3,008

2.6%

12/31/2026

12/16/2021

NAP

12/20/2021

NAP

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

33.01

Property

1

Ideal Storage  - Lori Lane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2021

NAP

10/20/2021

NAP

33.02

Property

1

Ideal Storage - Lewisburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2021

NAP

10/20/2021

NAP

33.03

Property

1

Ideal Storage - Sunbury

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2021

NAP

10/20/2021

NAP

33.04

Property

1

Ideal Storage  - Old Trail

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/26/2021

NAP

10/20/2021

NAP

33.05

Property

1

Ideal Storage - Pottsville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2021

NAP

10/20/2021

NAP

34

Loan

21

1

Raleigh GSA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/25/2021

NAP

10/25/2021

NAP

35

Loan

13

2

CityLine Central PA Storage Portfolio

35.01

Property

1

Sinking Spring

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/21/2021, 10/27/2021

NAP

10/20/2021

NAP

35.02

Property

1

St. Clair

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2021

12/22/2021

10/20/2021

NAP

36

Loan

2

Urban Light Industrial Portfolio

36.01

Property

1

Cedar Business Center

Sunspace Twin Cities LLC

7,630

12.2%

10/31/2026

NAP

NAP

NAP

NAP

12/1/2021

NAP

12/1/2021

NAP

36.02

Property

1

Victoria Pond Center

Consumer Sales Network Inc

6,218

10.5%

9/30/2023

Instant Request Inc

4,802

8.1%

10/31/2028

12/1/2021

NAP

12/1/2021

NAP

37

Loan

24

1

AT&T Chicago

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/8/2021

NAP

11/8/2021

NAP

38

Loan

10,13

1

Brickstone Villas

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/26/2021

NAP

11/18/2021

NAP

39

Loan

1

Bankwell HQ

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/27/2021

NAP

10/27/2021

NAP

40

Loan

13

1

Metro Place

Kforce Inc.

4,963

5.3%

5/31/2022

Ace American Insurance

2,939

3.1%

11/30/2022

11/29/2021

NAP

11/29/2021

NAP

41

Loan

13, 15

2

8 E 18th & 310 5th

41.01

Property

1

8 East 18th St

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/27/2021

NAP

8/27/2021

NAP

41.02

Property

1

310 5th Ave

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/27/2021

NAP

10/7/2021

NAP

42

Loan

24

1

WoodSpring McDonough

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/23/2021

NAP

11/23/2021

NAP

43

Loan

1

Lakeville Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/28/2021

NAP

10/28/2021

10/29/2021

44

Loan

13,15

1

2374-2386 Grand Concourse

Cohen’s Fashion Optical

1,198

5.9%

11/30/2025

Dr. David Fraenkel, DMD, PC

1,042

5.1%

12/31/2026

12/21/2021

NAP

12/13/2021

NAP

45

Loan

12,19,27

2

ASM Portfolio

45.01

Property

1

5701 Dickman Rd

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/21/2021

10/11/2021

12/9/2021

NAP

45.02

Property

1

229 W. Creek Rd

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/21/2021

10/18/2021

12/9/2021

NAP

46

Loan

1

2121 & 2211 Imperial Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/24/2021

NAP

11/8/2021

11/8/2021

47

Loan

15

1

192 Stuyvesant Ave

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/23/2021

NAP

9/24/2021

NAP

A-1-27 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Upfront RE Tax Reserve ($)

Monthly RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Monthly Insurance Reserve ($)

Upfront Replacement / PIP Reserve ($)

22

22

22

22

22

23

24

23

24

23

1

Loan

5,14,15,18,20,21,22,24

1

Old Chicago Post Office

NAP

No

Fee

NAP

NAP

NAP

NAP

2,343,888

1,171,944

302,576

302,576

0

2

Loan

1,2,3,5,14,20,21,22

14

Bedrock Portfolio

1,696,002

424,000

0

Springing

62,336

2.01

Property

1

First National Building

NAP

No

Fee

NAP

NAP

NAP

NAP

2.02

Property

1

The Qube

NAP

No

Fee

NAP

NAP

NAP

NAP

2.03

Property

1

Chrysler House

NAP

No

Fee

NAP

NAP

NAP

NAP

2.04

Property

1

1001 Woodward

NAP

No

Fee

NAP

NAP

NAP

NAP

2.05

Property

1

One Woodward

NAP

No

Leasehold

4/30/2040

5, 25-year extension options

43,775

No

2.06

Property

1

The Z Garage

NAP

No

Fee

NAP

NAP

NAP

NAP

2.07

Property

1

Two Detroit Garage

NAP

No

Fee

NAP

NAP

NAP

NAP

2.08

Property

1

1505 & 1515 Woodward

NAP

No

Fee

NAP

NAP

NAP

NAP

2.09

Property

1

1001 Brush Street

NAP

No

Fee

NAP

NAP

NAP

NAP

2.10

Property

1

The Assembly

NAP

No

Fee

NAP

NAP

NAP

NAP

2.11

Property

1

419 Fort Street Garage

NAP

No

Fee

NAP

NAP

NAP

NAP

2.12

Property

1

Vinton

NAP

No

Fee

NAP

NAP

NAP

NAP

2.13

Property

1

1401 First Street

NAP

No

Fee

NAP

NAP

NAP

NAP

2.14

Property

1

Lane Bryant Building

NAP

No

Fee

NAP

NAP

NAP

NAP

3

Loan

2,18,21,26

13

Rosewood National Storage 13

166,821

110,764

0

Springing

0

3.01

Property

1

Tallahassee

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

3.02

Property

1

Fort Worth

NAP

No

Fee

NAP

NAP

NAP

NAP

3.03

Property

1

Kemah

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

3.04

Property

1

North Charleston

NAP

No

Fee

NAP

NAP

NAP

NAP

3.05

Property

1

Groton

NAP

No

Fee

NAP

NAP

NAP

NAP

3.06

Property

1

Albuquerque

NAP

No

Fee

NAP

NAP

NAP

NAP

3.07

Property

1

Augusta

NAP

No

Fee

NAP

NAP

NAP

NAP

3.08

Property

1

Grandview

NAP

No

Fee

NAP

NAP

NAP

NAP

3.09

Property

1

Louisville

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

3.10

Property

1

Houston

NAP

No

Fee

NAP

NAP

NAP

NAP

3.11

Property

1

Greenwood

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

3.12

Property

1

Miami

NAP

No

Fee

NAP

NAP

NAP

NAP

3.13

Property

1

Kent

NAP

No

Fee

NAP

NAP

NAP

NAP

4

Loan

1,4,5,14,18,20,28

1

CX - 350 & 450 Water Street

NAP

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

5

Loan

4,5,12,19,20

1

One Wilshire

18%

Yes - AE

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

6

Loan

22,24,27

40

SVEA New Mexico Portfolio

172,088

57,363

18,166

18,166

0

6.01

Property

1

39 Plaza La Prensa

NAP

No

Fee

NAP

NAP

NAP

NAP

6.02

Property

1

1711 Randolph Road Southeast

NAP

No

Fee

NAP

NAP

NAP

NAP

6.03

Property

1

445 Camino Del Rey Southwest

NAP

No

Fee

NAP

NAP

NAP

NAP

6.04

Property

1

1920 Fifth Street

NAP

No

Fee

NAP

NAP

NAP

NAP

6.05

Property

1

3280 Bridge Boulevard Southwest

NAP

No

Fee

NAP

NAP

NAP

NAP

6.06

Property

1

37 Plaza La Prensa

NAP

No

Fee

NAP

NAP

NAP

NAP

6.07

Property

1

4363 Jager Drive Northeast

NAP

No

Fee

NAP

NAP

NAP

NAP

6.08

Property

1

655 Utah Avenue

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

6.09

Property

1

2536 Ridge Runner Road

NAP

No

Fee

NAP

NAP

NAP

NAP

6.10

Property

1

653 Utah Avenue

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

6.11

Property

1

4359 Jager Drive Northeast

NAP

No

Fee

NAP

NAP

NAP

NAP

6.12

Property

1

221 Llano Estacado

NAP

No

Fee

NAP

NAP

NAP

NAP

6.13

Property

1

1308 Gusdorf Road

NAP

No

Fee

NAP

NAP

NAP

NAP

6.14

Property

1

2540 Camino Ortiz

NAP

No

Fee

NAP

NAP

NAP

NAP

6.15

Property

1

5500 San Antonio Drive Northeast

NAP

No

Fee

NAP

NAP

NAP

NAP

6.16

Property

1

2121 Summit Court

NAP

No

Fee

NAP

NAP

NAP

NAP

6.17

Property

1

2732 North Wilshire Boulevard

NAP

No

Fee

NAP

NAP

NAP

NAP

6.18

Property

1

41 Plaza La Prensa

NAP

No

Fee

NAP

NAP

NAP

NAP

6.19

Property

1

2800 Farmington Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

6.20

Property

1

1710 East Aztec Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

6.21

Property

1

5200 Oakland Avenue Northeast

NAP

No

Fee

NAP

NAP

NAP

NAP

6.22

Property

1

3316 North Main Street

NAP

No

Fee

NAP

NAP

NAP

NAP

6.23

Property

1

2141 Summit Court

NAP

No

Fee

NAP

NAP

NAP

NAP

6.24

Property

1

1014 North California Street

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

6.25

Property

1

912 Railroad Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

6.26

Property

1

1922 Fifth Street

NAP

No

Fee

NAP

NAP

NAP

NAP

6.27

Property

1

1017 East Roosevelt Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

6.28

Property

1

145 Roy Road

NAP

No

Fee

NAP

NAP

NAP

NAP

6.29

Property

1

1800 East 30th Street

NAP

No

Fee

NAP

NAP

NAP

NAP

6.30

Property

1

5205 Quail Road Northwest

NAP

No

Fee

NAP

NAP

NAP

NAP

6.31

Property

1

501 East Bender Boulevard

NAP

No

Fee

NAP

NAP

NAP

NAP

6.32

Property

1

1233 Whittier Street

NAP

No

Fee

NAP

NAP

NAP

NAP

6.33

Property

1

2520 Ridge Runner Road

NAP

No

Fee

NAP

NAP

NAP

NAP

6.34

Property

1

26387 US Highway 70

NAP

No

Fee

NAP

NAP

NAP

NAP

6.35

Property

1

475 Courthouse Road Southeast

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

6.36

Property

1

7905 Marble Avenue Northeast

NAP

No

Fee

NAP

NAP

NAP

NAP

6.37

Property

1

2215 West Main Street

NAP

No

Fee

NAP

NAP

NAP

NAP

6.38

Property

1

2522 Ridge Runner Road

NAP

No

Fee

NAP

NAP

NAP

NAP

6.39

Property

1

1710 Rio Bravo Boulevard Southwest

NAP

Yes - AH

Fee

NAP

NAP

NAP

NAP

6.40

Property

1

312 East Nizhoni Boulevard

NAP

No

Fee

NAP

NAP

NAP

NAP

7

Loan

5,12,13,31

1

JW Marriott Desert Springs

16%

No

Fee / Leasehold

12/31/2031

3, 10-year extension options

100,000

No

0

Springing

0

Springing

0

8

Loan

3,5,12,13,15,18,22,27

1

Woodmore Towne Centre

NAP

No

Fee

NAP

NAP

NAP

NAP

189,670

189,670

0

Springing

0

9

Loan

19,21

2

Dealertrack and Divvy

228,726

76,242

0

Springing

0

9.01

Property

1

Dealertrack

6%

No

Fee

NAP

NAP

NAP

NAP

A-1-28 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Upfront RE Tax Reserve ($)

Monthly RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Monthly Insurance Reserve ($)

Upfront Replacement / PIP Reserve ($)

22

22

22

22

22

23

24

23

24

23

9.02

Property

1

Divvy

6%

No

Fee

NAP

NAP

NAP

NAP

10

Loan

1,5,12,13,14,19,21

1

The Summit

9%

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

11

Loan

1,5,12,19,21

6

Moonwater Office Portfolio

95,265

47,633

24,682

24,682

0

11.01

Property

1

6543 Las Vegas Boulevard South

NAP

No

Fee

NAP

NAP

NAP

NAP

11.02

Property

1

6226 West Sahara Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

11.03

Property

1

10190 Covington Cross Drive

NAP

No

Fee

NAP

NAP

NAP

NAP

11.04

Property

1

1450 Center Crossing Road

NAP

No

Fee

NAP

NAP

NAP

NAP

11.05

Property

1

6551 Las Vegas Boulevard South

NAP

No

Fee

NAP

NAP

NAP

NAP

11.06

Property

1

9901-9921 Covington Cross Drive

NAP

No

Fee

NAP

NAP

NAP

NAP

12

Loan

4,5,12,23

1

Novo Nordisk HQ

NAP

No

Fee

NAP

NAP

NAP

NAP

525,310

525,310

90,983

22,746

0

13

Loan

5,12,13,21

1

The Kirby Collection

NAP

No

Fee

NAP

NAP

NAP

NAP

330,524

330,524

372,786

37,279

0

14

Loan

13

1

Leesburg Plaza

NAP

No

Fee

NAP

NAP

NAP

NAP

85,072

28,357

21,728

10,864

625,000

15

Loan

1

ADS Corporate Headquarters

NAP

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

16

Loan

15

1

Benefitfocus HQ

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

33,167

33,167

9,896

Springing

0

17

Loan

5,13

1

425 Eye Street

NAP

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

18

Loan

1

The Onyx

NAP

No

Fee

NAP

NAP

NAP

NAP

0

80,516

54,274

18,091

114,576

19

Loan

5,12,21

25

ExchangeRight Net Leased Portfolio #53

48,834

48,834

0

Springing

520,700

19.01

Property

1

Sherwin Williams Distribution Center - Effingham (Wabash), IL

NAP

No

Fee

NAP

NAP

NAP

NAP

19.02

Property

1

Schnucks Markets - Farmington (Valley Creek), MO

NAP

No

Fee

NAP

NAP

NAP

NAP

19.03

Property

1

Kroger- Clarkston, MI

NAP

No

Fee

NAP

NAP

NAP

NAP

19.04

Property

1

Walgreens - Lincolnton (Main), NC

NAP

No

Fee

NAP

NAP

NAP

NAP

19.05

Property

1

WellMed - Corpus Christi (Saratoga), TX

NAP

No

Fee

NAP

NAP

NAP

NAP

19.06

Property

1

Walgreens - Greenville (North), SC

NAP

No

Fee

NAP

NAP

NAP

NAP

19.07

Property

1

Walgreens - Orland Park (143rd), IL

NAP

No

Fee

NAP

NAP

NAP

NAP

19.08

Property

1

CVS Pharmacy - Tulsa (Harvard), OK

NAP

No

Fee

NAP

NAP

NAP

NAP

19.09

Property

1

Walgreens - Mattydale (Brewerton), NY

NAP

No

Fee

NAP

NAP

NAP

NAP

19.10

Property

1

Walgreens- Shawnee, KS

NAP

No

Fee

NAP

NAP

NAP

NAP

19.11

Property

1

Walgreens - Watervliet (2nd), NY

NAP

No

Fee

NAP

NAP

NAP

NAP

19.12

Property

1

Walgreens - El Dorado, AR

NAP

No

Fee

NAP

NAP

NAP

NAP

19.13

Property

1

Dollar Tree - Powder Springs (Macland), GA

NAP

No

Fee

NAP

NAP

NAP

NAP

19.14

Property

1

Dollar General - St. Amant (Highway 22), LA

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

19.15

Property

1

Dollar Tree- Batavia (Bauer), OH

NAP

No

Fee

NAP

NAP

NAP

NAP

19.16

Property

1

Sherwin Williams - Waunakee (County), WI

NAP

No

Fee

NAP

NAP

NAP

NAP

19.17

Property

1

Family Dollar - South Bend (Lincoln), IN

NAP

No

Fee

NAP

NAP

NAP

NAP

19.18

Property

1

Dollar General - Zachary (Hwy 964), LA

NAP

No

Fee

NAP

NAP

NAP

NAP

19.19

Property

1

Webster Bank - Vernon Rockville(Talcottville), CT

NAP

No

Fee

NAP

NAP

NAP

NAP

19.20

Property

1

Dollar General - Russellville (State 124), AR

NAP

No

Fee

NAP

NAP

NAP

NAP

19.21

Property

1

Dollar General - Uniontown (Connellsville), PA

NAP

No

Fee

NAP

NAP

NAP

NAP

19.22

Property

1

Dollar General - Tulsa (41st), OK

NAP

No

Fee

NAP

NAP

NAP

NAP

19.23

Property

1

Dollar General - Cordova (Dexter), TN

NAP

No

Fee

NAP

NAP

NAP

NAP

19.24

Property

1

Dollar Tree - Apollo (North), PA

NAP

No

Fee

NAP

NAP

NAP

NAP

19.25

Property

1

Dollar General - Toledo (McCord), OH

NAP

No

Fee

NAP

NAP

NAP

NAP

20

Loan

5,12,21,27

11

Glen Forest Office Portfolio

62,266

62,266

22,796

11,398

0

20.01

Property

1

Hillcrest

NAP

No

Fee

NAP

NAP

NAP

NAP

20.02

Property

1

Arrington

NAP

No

Fee

NAP

NAP

NAP

NAP

20.03

Property

1

Highland II

NAP

No

Fee

NAP

NAP

NAP

NAP

20.04

Property

1

Meridian

NAP

No

Fee

NAP

NAP

NAP

NAP

20.05

Property

1

Bayberry

NAP

No

Fee

NAP

NAP

NAP

NAP

20.06

Property

1

Highland I

NAP

No

Fee

NAP

NAP

NAP

NAP

20.07

Property

1

Capstone

NAP

No

Fee

NAP

NAP

NAP

NAP

20.08

Property

1

Forest Plaza I

NAP

No

Fee

NAP

NAP

NAP

NAP

20.09

Property

1

Forest Plaza II

NAP

No

Fee

NAP

NAP

NAP

NAP

20.10

Property

1

Utica

NAP

No

Fee

NAP

NAP

NAP

NAP

20.11

Property

1

Willard

NAP

No

Fee

NAP

NAP

NAP

NAP

21

Loan

5,12,25,27

8

Grede Casting Industrial Portfolio

0

Springing

0

Springing

0

21.01

Property

1

700 Ash Street

NAP

No

Fee

NAP

NAP

NAP

NAP

21.02

Property

1

5200 Foundry Circle

NAP

No

Fee

NAP

NAP

NAP

NAP

21.03

Property

1

2700 Plum Street

NAP

No

Fee

NAP

NAP

NAP

NAP

21.04

Property

1

801 & 617 South Carpenter Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

21.05

Property

1

N2480 County Road M

NAP

No

Fee

NAP

NAP

NAP

NAP

21.06

Property

1

W140 N5540 Lilly Road

NAP

No

Fee

NAP

NAP

NAP

NAP

21.07

Property

1

530 East Main Street

NAP

No

Fee

NAP

NAP

NAP

NAP

21.08

Property

1

210 Ann Avenue

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

22

Loan

14, 18

2

Macon and Winter Garden

0

6,110

0

12,265

7,591

22.01

Property

1

Winter Garden

NAP

No

Fee

NAP

NAP

NAP

NAP

22.02

Property

1

Macon

NAP

No

Fee

NAP

NAP

NAP

NAP

23

Loan

1,5,10,12,14,19,20,21,22,23,24

1

601 Lexington Avenue

NAP

No

Fee / Leasehold

4/30/2036

None

901,254

Yes

0

Springing

0

Springing

0

24

Loan

1

45 Liberty Boulevard

NAP

No

Fee

NAP

NAP

NAP

NAP

206,714

34,452

5,088

2,544

0

25

Loan

5,12,13,14,28

2

Nyberg Portfolio

0

Springing

0

Springing

0

25.01

Property

1

Nyberg Rivers

6%

Yes - A, AE

Leasehold

7/31/2087 and 7/1/2089

None

1,837,000

Yes

25.02

Property

1

Nyberg Woods

6%

Yes - A, AE

Leasehold

5/23/2081

None

1,016,400

Yes

26

Loan

13

1

Pavilion at North Haven

NAP

No

Fee

NAP

NAP

NAP

NAP

44,954

44,954

0

Springing

0

27

Loan

5,19,24,27

4

Sara Lee Portfolio

0

Springing

0

Springing

0

27.01

Property

1

2314 Sybrandt Road

NAP

No

Fee

NAP

NAP

NAP

NAP

27.02

Property

1

110 Sara Lee Road

NAP

No

Fee

NAP

NAP

NAP

NAP

27.03

Property

1

1528 South Hayford Road

NAP

No

Fee

NAP

NAP

NAP

NAP

27.04

Property

1

105 Ashland Avenue

NAP

No

Fee

NAP

NAP

NAP

NAP

28

Loan

5,12

1

Charcuterie Artisans SLB

NAP

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

29

Loan

13

1

ABB Office

NAP

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

A-1-29 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Upfront RE Tax Reserve ($)

Monthly RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Monthly Insurance Reserve ($)

Upfront Replacement / PIP Reserve ($)

22

22

22

22

22

23

24

23

24

23

30

Loan

1

Value Store It Miami - 7th Ave

NAP

No

Fee

NAP

NAP

NAP

NAP

31,610

10,537

0

Springing

255,000

31

Loan

13

1

Courtyard Alpharetta/Avalon

NAP

No

Fee

NAP

NAP

NAP

NAP

22,171

11,086

10,502

5,251

0

32

Loan

13

1

Ocotillo Plaza

NAP

No

Fee

NAP

NAP

NAP

NAP

92,557

18,511

6,567

2,189

0

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

37,700

7,540

0

Springing

0

33.01

Property

1

Ideal Storage  - Lori Lane

NAP

No

Fee

NAP

NAP

NAP

NAP

33.02

Property

1

Ideal Storage - Lewisburg

NAP

No

Fee

NAP

NAP

NAP

NAP

33.03

Property

1

Ideal Storage - Sunbury

NAP

Yes - AE

Fee

NAP

NAP

NAP

NAP

33.04

Property

1

Ideal Storage  - Old Trail

NAP

No

Fee

NAP

NAP

NAP

NAP

33.05

Property

1

Ideal Storage - Pottsville

NAP

No

Fee

NAP

NAP

NAP

NAP

34

Loan

21

1

Raleigh GSA

NAP

No

Fee

NAP

NAP

NAP

NAP

48,844

8,141

5,216

1,304

0

35

Loan

13

2

CityLine Central PA Storage Portfolio

52,837

10,567

0

Springing

28,140

35.01

Property

1

Sinking Spring

NAP

No

Fee

NAP

NAP

NAP

NAP

35.02

Property

1

St. Clair

NAP

No

Fee

NAP

NAP

NAP

NAP

36

Loan

2

Urban Light Industrial Portfolio

107,206

26,801

8,803

2,934

0

36.01

Property

1

Cedar Business Center

NAP

No

Fee

NAP

NAP

NAP

NAP

36.02

Property

1

Victoria Pond Center

NAP

No

Fee

NAP

NAP

NAP

NAP

37

Loan

24

1

AT&T Chicago

NAP

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

0

38

Loan

10,13

1

Brickstone Villas

NAP

No

Fee

NAP

NAP

NAP

NAP

12,632

12,632

46,501

7,750

110,000

39

Loan

1

Bankwell HQ

NAP

No

Fee

NAP

NAP

NAP

NAP

19,492

9,746

6,451

2,150

0

40

Loan

13

1

Metro Place

NAP

No

Fee

NAP

NAP

NAP

NAP

20,815

20,815

6,043

2,014

0

41

Loan

13, 15

2

8 E 18th & 310 5th

14,290

14,290

7,898

1,316

0

41.01

Property

1

8 East 18th St

NAP

No

Fee

NAP

NAP

NAP

NAP

41.02

Property

1

310 5th Ave

NAP

No

Fee

NAP

NAP

NAP

NAP

42

Loan

24

1

WoodSpring McDonough

NAP

No

Fee

NAP

NAP

NAP

NAP

13,737

4,579

29,181

2,432

0

43

Loan

1

Lakeville Townhomes

10%

No

Fee

NAP

NAP

NAP

NAP

65,637

16,409

0

Springing

300,000

44

Loan

13,15

1

2374-2386 Grand Concourse

NAP

No

Fee

NAP

NAP

NAP

NAP

34,766

17,383

4,796

2,398

0

45

Loan

12,19,27

2

ASM Portfolio

0

Springing

0

Springing

0

45.01

Property

1

5701 Dickman Rd

NAP

No

Fee

NAP

NAP

NAP

NAP

45.02

Property

1

229 W. Creek Rd

NAP

No

Fee

NAP

NAP

NAP

NAP

46

Loan

1

2121 & 2211 Imperial Avenue

6%

No

Fee

NAP

NAP

NAP

NAP

0

Springing

0

Springing

19,211

47

Loan

15

1

192 Stuyvesant Ave

NAP

No

Fee

NAP

NAP

NAP

NAP

120

120

1,254

418

0

A-1-30 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
					24	25	23	24	25	23	24	25	23	23	24
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	48,572	1,165,739	0	Springing	0	0	0	0	0	118,572,762	Springing
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	62,336	1,469,568	280,690	280,690	5,000,000	0	0	0	241,558	8,870,595	0
2.01	Property		1	First National Building
2.02	Property		1	The Qube
2.03	Property		1	Chrysler House
2.04	Property		1	1001 Woodward
2.05	Property		1	One Woodward
2.06	Property		1	The Z Garage
2.07	Property		1	Two Detroit Garage
2.08	Property		1	1505 & 1515 Woodward
2.09	Property		1	1001 Brush Street
2.10	Property		1	The Assembly
2.11	Property		1	419 Fort Street Garage
2.12	Property		1	Vinton
2.13	Property		1	1401 First Street
2.14	Property		1	Lane Bryant Building
3	Loan	2,18,21,26	13	Rosewood National Storage 13	0	0	0	0	0	0	0	0	405,121	0	Springing
3.01	Property		1	Tallahassee
3.02	Property		1	Fort Worth
3.03	Property		1	Kemah
3.04	Property		1	North Charleston
3.05	Property		1	Groton
3.06	Property		1	Albuquerque
3.07	Property		1	Augusta
3.08	Property		1	Grandview
3.09	Property		1	Louisville
3.10	Property		1	Houston
3.11	Property		1	Greenwood
3.12	Property		1	Miami
3.13	Property		1	Kent
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	0	0	52,062,079	Springing	0	0	0	0	0	97,383,122	0
5	Loan	4,5,12,19,20	1	One Wilshire	Springing	0	0	Springing	0	0	0	0	0	0	0
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	22,306	1,070,688	500,000	Springing	7,834,197	0	0	0	78,830	492,473	0
6.01	Property		1	39 Plaza La Prensa
6.02	Property		1	1711 Randolph Road Southeast
6.03	Property		1	445 Camino Del Rey Southwest
6.04	Property		1	1920 Fifth Street
6.05	Property		1	3280 Bridge Boulevard Southwest
6.06	Property		1	37 Plaza La Prensa
6.07	Property		1	4363 Jager Drive Northeast
6.08	Property		1	655 Utah Avenue
6.09	Property		1	2536 Ridge Runner Road
6.10	Property		1	653 Utah Avenue
6.11	Property		1	4359 Jager Drive Northeast
6.12	Property		1	221 Llano Estacado
6.13	Property		1	1308 Gusdorf Road
6.14	Property		1	2540 Camino Ortiz
6.15	Property		1	5500 San Antonio Drive Northeast
6.16	Property		1	2121 Summit Court
6.17	Property		1	2732 North Wilshire Boulevard
6.18	Property		1	41 Plaza La Prensa
6.19	Property		1	2800 Farmington Avenue
6.20	Property		1	1710 East Aztec Avenue
6.21	Property		1	5200 Oakland Avenue Northeast
6.22	Property		1	3316 North Main Street
6.23	Property		1	2141 Summit Court
6.24	Property		1	1014 North California Street
6.25	Property		1	912 Railroad Avenue
6.26	Property		1	1922 Fifth Street
6.27	Property		1	1017 East Roosevelt Avenue
6.28	Property		1	145 Roy Road
6.29	Property		1	1800 East 30th Street
6.30	Property		1	5205 Quail Road Northwest
6.31	Property		1	501 East Bender Boulevard
6.32	Property		1	1233 Whittier Street
6.33	Property		1	2520 Ridge Runner Road
6.34	Property		1	26387 US Highway 70
6.35	Property		1	475 Courthouse Road Southeast
6.36	Property		1	7905 Marble Avenue Northeast
6.37	Property		1	2215 West Main Street
6.38	Property		1	2522 Ridge Runner Road
6.39	Property		1	1710 Rio Bravo Boulevard Southwest
6.40	Property		1	312 East Nizhoni Boulevard
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	Springing	0	0	0	0	6,482,400	0	0	0	0	Springing
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	6,885	247,865	0	29,672	1,068,179	0	0	0	0	4,194,252	0
9	Loan	19,21	2	Dealertrack and Divvy	5,314	0	0	0	0	0	0	0	0	0	0
9.01	Property		1	Dealertrack

A-1-31 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
					24	25	23	24	25	23	24	25	23	23	24
9.02	Property		1	Divvy
10	Loan	1,5,12,13,14,19,21	1	The Summit	Springing	0	0	0	0	0	0	0	0	9,900,543	Springing
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	13,231	366,750	780,000	76,442	6,100,000	0	0	0	30,063	1,884,865	0
11.01	Property		1	6543 Las Vegas Boulevard South
11.02	Property		1	6226 West Sahara Avenue
11.03	Property		1	10190 Covington Cross Drive
11.04	Property		1	1450 Center Crossing Road
11.05	Property		1	6551 Las Vegas Boulevard South
11.06	Property		1	9901-9921 Covington Cross Drive
12	Loan	4,5,12,23	1	Novo Nordisk HQ	1,218	0	0	0	0	0	0	0	0	27,146,846	0
13	Loan	5,12,13,21	1	The Kirby Collection	Springing	0	0	Springing	0	0	0	0	0	1,727,967	0
14	Loan	13	1	Leesburg Plaza	0	0	881,900	Springing	881,900	0	0	0	125,000	2,853,884	0
15	Loan		1	ADS Corporate Headquarters	Springing	0	0	Springing	0	0	0	0	0	0	0
16	Loan	15	1	Benefitfocus HQ	5,079	0	0	12,150	0	0	0	0	91,353	0	0
17	Loan	5,13	1	425 Eye Street	Springing	224,800	2,500,000	Springing	0	0	0	0	0	608,339	0
18	Loan		1	The Onyx	9,548	0	0	0	0	0	0	0	62,548	0	0
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	3,976	0	500,000	Springing	0	0	0	0	91,595	0	0
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO
19.03	Property		1	Kroger- Clarkston, MI
19.04	Property		1	Walgreens - Lincolnton (Main), NC
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX
19.06	Property		1	Walgreens - Greenville (North), SC
19.07	Property		1	Walgreens - Orland Park (143rd), IL
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY
19.10	Property		1	Walgreens- Shawnee, KS
19.11	Property		1	Walgreens - Watervliet (2nd), NY
19.12	Property		1	Walgreens - El Dorado, AR
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH
19.16	Property		1	Sherwin Williams - Waunakee (County), WI
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT
19.20	Property		1	Dollar General - Russellville (State 124), AR
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA
19.22	Property		1	Dollar General - Tulsa (41st), OK
19.23	Property		1	Dollar General - Cordova (Dexter), TN
19.24	Property		1	Dollar Tree - Apollo (North), PA
19.25	Property		1	Dollar General - Toledo (McCord), OH
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	12,296	0	2,500,000	Springing	2,500,000	0	0	0	128,054	2,047,481	0
20.01	Property		1	Hillcrest
20.02	Property		1	Arrington
20.03	Property		1	Highland II
20.04	Property		1	Meridian
20.05	Property		1	Bayberry
20.06	Property		1	Highland I
20.07	Property		1	Capstone
20.08	Property		1	Forest Plaza I
20.09	Property		1	Forest Plaza II
20.10	Property		1	Utica
20.11	Property		1	Willard
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	Springing	0	0	Springing	2,450,574	0	0	0	0	0	0
21.01	Property		1	700 Ash Street
21.02	Property		1	5200 Foundry Circle
21.03	Property		1	2700 Plum Street
21.04	Property		1	801 & 617 South Carpenter Avenue
21.05	Property		1	N2480 County Road M
21.06	Property		1	W140 N5540 Lilly Road
21.07	Property		1	530 East Main Street
21.08	Property		1	210 Ann Avenue
22	Loan	14, 18	2	Macon and Winter Garden	7,591	0	10,121	10,121	607,240	0	0	0	97,350	1,762,307	0
22.01	Property		1	Winter Garden
22.02	Property		1	Macon
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	Springing	837,829	0	Springing	10,053,948	0	0	0	0	61,289,797	0
24	Loan		1	45 Liberty Boulevard	2,287	27,443	0	11,435	686,085	0	0	0	0	0	0
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	0	0	0	Springing	1,536,012	0	0	0	0	1,508,233	Springing
25.01	Property		1	Nyberg Rivers
25.02	Property		1	Nyberg Woods
26	Loan	13	1	Pavilion at North Haven	2,211	79,613	0	11,097	500,000	0	0	0	0	452,500	0
27	Loan	5,19,24,27	4	Sara Lee Portfolio	Springing	0	0	Springing	0	0	0	0	0	0	0
27.01	Property		1	2314 Sybrandt Road
27.02	Property		1	110 Sara Lee Road
27.03	Property		1	1528 South Hayford Road
27.04	Property		1	105 Ashland Avenue
28	Loan	5,12	1	Charcuterie Artisans SLB	Springing	0	0	Springing	0	0	0	0	0	0	0
29	Loan	13	1	ABB Office	0	0	0	0	0	0	0	0	0	0	0

A-1-32 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
					24	25	23	24	25	23	24	25	23	23	24
30	Loan		1	Value Store It Miami - 7th Ave	949	56,918	0	0	0	0	0	0	0	0	0
31	Loan	13	1	Courtyard Alpharetta/Avalon	4% of Gross Revenue	0	0	0	0	739,490	0	0	0	0	0
32	Loan	13	1	Ocotillo Plaza	1,462	0	400,000	9,744	584,660	0	0	0	0	206,304	0
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	1,508	0	0	0	0	0	0	0	84,315	0	0
33.01	Property		1	Ideal Storage  - Lori Lane
33.02	Property		1	Ideal Storage - Lewisburg
33.03	Property		1	Ideal Storage - Sunbury
33.04	Property		1	Ideal Storage  - Old Trail
33.05	Property		1	Ideal Storage - Pottsville
34	Loan	21	1	Raleigh GSA	778	0	250,533	0	0	0	0	0	0	0	0
35	Loan	13	2	CityLine Central PA Storage Portfolio	1,369	0	0	0	0	0	0	0	148,725	0	0
35.01	Property		1	Sinking Spring
35.02	Property		1	St. Clair
36	Loan		2	Urban Light Industrial Portfolio	1,392	50,100	500,000	8,428	505,705	0	0	0	104,950	60,155	0
36.01	Property		1	Cedar Business Center
36.02	Property		1	Victoria Pond Center
37	Loan	24	1	AT&T Chicago	1,939	69,815	0	4,654	0	0	0	0	0	0	0
38	Loan	10,13	1	Brickstone Villas	4,625	0	0	0	0	0	0	0	0	0	0
39	Loan		1	Bankwell HQ	492	0	0	Springing	0	0	0	0	0	0	0
40	Loan	13	1	Metro Place	1,952	0	125,000	10,417	350,000	0	0	0	0	0	0
41	Loan	13, 15	2	8 E 18th & 310 5th	390	0	0	401	0	0	0	0	3,750	0	0
41.01	Property		1	8 East 18th St
41.02	Property		1	310 5th Ave
42	Loan	24	1	WoodSpring McDonough	4,260	0	0	0	0	0	0	0	0	0	0
43	Loan		1	Lakeville Townhomes	5,047	0	0	0	0	0	0	0	18,845	0	0
44	Loan	13,15	1	2374-2386 Grand Concourse	340	0	0	1,702	0	246,383	0	0	8,000	80,000	0
45	Loan	12,19,27	2	ASM Portfolio	Springing	0	0	0	0	0	0	0	0	0	0
45.01	Property		1	5701 Dickman Rd
45.02	Property		1	229 W. Creek Rd
46	Loan		1	2121 & 2211 Imperial Avenue	801	19,211	216,126	Springing	216,126	0	0	0	0	0	0
47	Loan	15	1	192 Stuyvesant Ave	167	0	0	0	0	0	0	0	0	0	0

A-1-33 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)
						25			26	26
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	Free Rent Reserve (Upfront: $59,453,368), Outstanding TI/LC Reserve (Upfront: $50,942,055), HTC Put Reserve (Upfront: $4,265,828.60; Monthly: Springing), Remaining Hard Cost Reserve (Upfront: $3,911,510)	0	0	NAP	Hard	In Place	Yes
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	Outstanding TI/LC Reserve (Upfront: $8,392,690), Outstanding Free Rent Reserve (Upfront: $477,905)	0	0	NAP	Springing (Residential); Hard (Commercial)	Springing	Yes
2.01	Property		1	First National Building
2.02	Property		1	The Qube
2.03	Property		1	Chrysler House
2.04	Property		1	1001 Woodward
2.05	Property		1	One Woodward
2.06	Property		1	The Z Garage
2.07	Property		1	Two Detroit Garage
2.08	Property		1	1505 & 1515 Woodward
2.09	Property		1	1001 Brush Street
2.10	Property		1	The Assembly
2.11	Property		1	419 Fort Street Garage
2.12	Property		1	Vinton
2.13	Property		1	1401 First Street
2.14	Property		1	Lane Bryant Building
3	Loan	2,18,21,26	13	Rosewood National Storage 13	Expansion Deposit Reserve	0	0	NAP	Springing	Springing	Yes
3.01	Property		1	Tallahassee
3.02	Property		1	Fort Worth
3.03	Property		1	Kemah
3.04	Property		1	North Charleston
3.05	Property		1	Groton
3.06	Property		1	Albuquerque
3.07	Property		1	Augusta
3.08	Property		1	Grandview
3.09	Property		1	Louisville
3.10	Property		1	Houston
3.11	Property		1	Greenwood
3.12	Property		1	Miami
3.13	Property		1	Kent
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	Base Building Work Reserve (Upfront: 86,650,891), Aventis Rent Reserve (Upfront: 10,732,230.67)	0	0	NAP	Hard	Springing	Yes
5	Loan	4,5,12,19,20	1	One Wilshire	NAP	0	0	NAP	Hard	Springing	Yes
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	Current Landlord Obligations Reserve	0	0	NAP	Hard	Springing	Yes
6.01	Property		1	39 Plaza La Prensa
6.02	Property		1	1711 Randolph Road Southeast
6.03	Property		1	445 Camino Del Rey Southwest
6.04	Property		1	1920 Fifth Street
6.05	Property		1	3280 Bridge Boulevard Southwest
6.06	Property		1	37 Plaza La Prensa
6.07	Property		1	4363 Jager Drive Northeast
6.08	Property		1	655 Utah Avenue
6.09	Property		1	2536 Ridge Runner Road
6.10	Property		1	653 Utah Avenue
6.11	Property		1	4359 Jager Drive Northeast
6.12	Property		1	221 Llano Estacado
6.13	Property		1	1308 Gusdorf Road
6.14	Property		1	2540 Camino Ortiz
6.15	Property		1	5500 San Antonio Drive Northeast
6.16	Property		1	2121 Summit Court
6.17	Property		1	2732 North Wilshire Boulevard
6.18	Property		1	41 Plaza La Prensa
6.19	Property		1	2800 Farmington Avenue
6.20	Property		1	1710 East Aztec Avenue
6.21	Property		1	5200 Oakland Avenue Northeast
6.22	Property		1	3316 North Main Street
6.23	Property		1	2141 Summit Court
6.24	Property		1	1014 North California Street
6.25	Property		1	912 Railroad Avenue
6.26	Property		1	1922 Fifth Street
6.27	Property		1	1017 East Roosevelt Avenue
6.28	Property		1	145 Roy Road
6.29	Property		1	1800 East 30th Street
6.30	Property		1	5205 Quail Road Northwest
6.31	Property		1	501 East Bender Boulevard
6.32	Property		1	1233 Whittier Street
6.33	Property		1	2520 Ridge Runner Road
6.34	Property		1	26387 US Highway 70
6.35	Property		1	475 Courthouse Road Southeast
6.36	Property		1	7905 Marble Avenue Northeast
6.37	Property		1	2215 West Main Street
6.38	Property		1	2522 Ridge Runner Road
6.39	Property		1	1710 Rio Bravo Boulevard Southwest
6.40	Property		1	312 East Nizhoni Boulevard
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	Ground Rent Reserve	0	0	NAP	Soft	Springing	Yes
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes
9	Loan	19,21	2	Dealertrack and Divvy	NAP	0	0	NAP	Hard	Springing	Yes
9.01	Property		1	Dealertrack

A-1-34 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)
						25			26	26
9.02	Property		1	Divvy
10	Loan	1,5,12,13,14,19,21	1	The Summit	Outstanding TI/LC Reserve (Upfront: $6,942,143; Monthly: Springing), Free Rent Reserve (Upfront: $2,958,400)	0	0	NAP	Hard	Springing	Yes
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes
11.01	Property		1	6543 Las Vegas Boulevard South
11.02	Property		1	6226 West Sahara Avenue
11.03	Property		1	10190 Covington Cross Drive
11.04	Property		1	1450 Center Crossing Road
11.05	Property		1	6551 Las Vegas Boulevard South
11.06	Property		1	9901-9921 Covington Cross Drive
12	Loan	4,5,12,23	1	Novo Nordisk HQ	Expansion Reserve (Upfront: $14,146,846.45), Seller Credit Reserve (Upfront: $13,000,000)	0	0	NAP	Hard	Springing	Yes
13	Loan	5,12,13,21	1	The Kirby Collection	Unfunded Obligations Reserve	0	0	NAP	Springing	Springing	Yes
14	Loan	13	1	Leesburg Plaza	Unfunded Obligations Reserve	0	0	NAP	Springing	Springing	Yes
15	Loan		1	ADS Corporate Headquarters	NAP	0	0	NAP	Hard	Springing	Yes
16	Loan	15	1	Benefitfocus HQ	NAP	0	0	NAP	Hard	Springing	Yes
17	Loan	5,13	1	425 Eye Street	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	No
18	Loan		1	The Onyx	NAP	0	0	NAP	Springing	Springing	Yes
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	NAP	0	0	NAP	Hard	Springing	Yes
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO
19.03	Property		1	Kroger- Clarkston, MI
19.04	Property		1	Walgreens - Lincolnton (Main), NC
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX
19.06	Property		1	Walgreens - Greenville (North), SC
19.07	Property		1	Walgreens - Orland Park (143rd), IL
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY
19.10	Property		1	Walgreens- Shawnee, KS
19.11	Property		1	Walgreens - Watervliet (2nd), NY
19.12	Property		1	Walgreens - El Dorado, AR
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH
19.16	Property		1	Sherwin Williams - Waunakee (County), WI
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT
19.20	Property		1	Dollar General - Russellville (State 124), AR
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA
19.22	Property		1	Dollar General - Tulsa (41st), OK
19.23	Property		1	Dollar General - Cordova (Dexter), TN
19.24	Property		1	Dollar Tree - Apollo (North), PA
19.25	Property		1	Dollar General - Toledo (McCord), OH
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes
20.01	Property		1	Hillcrest
20.02	Property		1	Arrington
20.03	Property		1	Highland II
20.04	Property		1	Meridian
20.05	Property		1	Bayberry
20.06	Property		1	Highland I
20.07	Property		1	Capstone
20.08	Property		1	Forest Plaza I
20.09	Property		1	Forest Plaza II
20.10	Property		1	Utica
20.11	Property		1	Willard
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	NAP	0	0	NAP	Hard	Springing	Yes
21.01	Property		1	700 Ash Street
21.02	Property		1	5200 Foundry Circle
21.03	Property		1	2700 Plum Street
21.04	Property		1	801 & 617 South Carpenter Avenue
21.05	Property		1	N2480 County Road M
21.06	Property		1	W140 N5540 Lilly Road
21.07	Property		1	530 East Main Street
21.08	Property		1	210 Ann Avenue
22	Loan	14, 18	2	Macon and Winter Garden	Outstanding TI Reserve (Upfront: $1,397,345), Free Rent Reserve (Upfront: $364,962)	0	0	NAP	Hard	Springing	Yes
22.01	Property		1	Winter Garden
22.02	Property		1	Macon
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	Outstanding TI/LC Reserve ($52,315,328) and Free Rent Reserve ($8,974,469)	0	0	NAP	Hard	Springing	Yes
24	Loan		1	45 Liberty Boulevard	NAP	0	0	NAP	Springing	Springing	Yes
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	Outstanding TI Reserve (Upfront: $1,508,233), Ground Lease Reserve (Monthly: Springing)	0	0	NAP	Hard	Springing	Yes
25.01	Property		1	Nyberg Rivers
25.02	Property		1	Nyberg Woods
26	Loan	13	1	Pavilion at North Haven	Unfunded Obligations Reserve (Upfront: $420,000), Free Rent Reserve (Upfront: $32,500)	0	0	NAP	Springing	Springing	Yes
27	Loan	5,19,24,27	4	Sara Lee Portfolio	NAP	0	0	NAP	Hard	Springing	Yes
27.01	Property		1	2314 Sybrandt Road
27.02	Property		1	110 Sara Lee Road
27.03	Property		1	1528 South Hayford Road
27.04	Property		1	105 Ashland Avenue
28	Loan	5,12	1	Charcuterie Artisans SLB	NAP	0	0	NAP	Hard	In Place	Yes
29	Loan	13	1	ABB Office	NAP	0	0	NAP	Hard	Springing	Yes

A-1-35 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)
						25			26	26
30	Loan		1	Value Store It Miami - 7th Ave	NAP	0	0	NAP	Springing	Springing	Yes
31	Loan	13	1	Courtyard Alpharetta/Avalon	NAP	0	0	NAP	Hard	Springing	Yes
32	Loan	13	1	Ocotillo Plaza	Designated Tenant Reserve (Upfront: $150,000), Unfunded Obligations Reserve (Upfront: $56,304)	0	0	NAP	Hard	Springing	Yes
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	NAP	0	0	NAP	Springing	Springing	Yes
33.01	Property		1	Ideal Storage  - Lori Lane
33.02	Property		1	Ideal Storage - Lewisburg
33.03	Property		1	Ideal Storage - Sunbury
33.04	Property		1	Ideal Storage  - Old Trail
33.05	Property		1	Ideal Storage - Pottsville
34	Loan	21	1	Raleigh GSA	NAP	0	0	NAP	Hard	Springing	Yes
35	Loan	13	2	CityLine Central PA Storage Portfolio	NAP	0	0	NAP	Springing	Springing	Yes
35.01	Property		1	Sinking Spring
35.02	Property		1	St. Clair
36	Loan		2	Urban Light Industrial Portfolio	Unfunded Obligations Reserve	0	0	NAP	Hard	Springing	Yes
36.01	Property		1	Cedar Business Center
36.02	Property		1	Victoria Pond Center
37	Loan	24	1	AT&T Chicago	NAP	0	0	NAP	Hard	Springing	Yes
38	Loan	10,13	1	Brickstone Villas	NAP	0	0	NAP	Soft	Springing	Yes
39	Loan		1	Bankwell HQ	NAP	0	0	NAP	Hard	Springing	Yes
40	Loan	13	1	Metro Place	NAP	0	0	NAP	Hard	Springing	Yes
41	Loan	13, 15	2	8 E 18th & 310 5th	NAP	0	0	NAP	Soft (Residential); Hard (Commercial)	Springing	Yes
41.01	Property		1	8 East 18th St
41.02	Property		1	310 5th Ave
42	Loan	24	1	WoodSpring McDonough	NAP	0	0	NAP	Springing	Springing	Yes
43	Loan		1	Lakeville Townhomes	NAP	0	0	NAP	Springing	Springing	Yes
44	Loan	13,15	1	2374-2386 Grand Concourse	Free Rent Reserve	0	0	NAP	Hard	Springing	Yes
45	Loan	12,19,27	2	ASM Portfolio	NAP	0	0	NAP	Hard	Springing	Yes
45.01	Property		1	5701 Dickman Rd
45.02	Property		1	229 W. Creek Rd
46	Loan		1	2121 & 2211 Imperial Avenue	NAP	0	0	NAP	Springing	Springing	Yes
47	Loan	15	1	192 Stuyvesant Ave	NAP	0	0	NAP	Springing	Springing	Yes

A-1-36 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)
															4		9
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	Yes	Yes	No	125,000,000	387,800,000	1,136,822.28	1,503,255.45	317,200,000	3.46957%	830,000,000	2,433,116.27	69.8%	2.61	9.2%	125,000,000
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	No	Yes	Yes	125,000,000	305,000,000	973,578.36	1,372,585.88	NAP	NAP	430,000,000	1,372,585.88	59.4%	3.30	13.6%	NAP
2.01	Property		1	First National Building
2.02	Property		1	The Qube
2.03	Property		1	Chrysler House
2.04	Property		1	1001 Woodward
2.05	Property		1	One Woodward
2.06	Property		1	The Z Garage
2.07	Property		1	Two Detroit Garage
2.08	Property		1	1505 & 1515 Woodward
2.09	Property		1	1001 Brush Street
2.10	Property		1	The Assembly
2.11	Property		1	419 Fort Street Garage
2.12	Property		1	Vinton
2.13	Property		1	1401 First Street
2.14	Property		1	Lane Bryant Building
3	Loan	2,18,21,26	13	Rosewood National Storage 13	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.01	Property		1	Tallahassee
3.02	Property		1	Fort Worth
3.03	Property		1	Kemah
3.04	Property		1	North Charleston
3.05	Property		1	Groton
3.06	Property		1	Albuquerque
3.07	Property		1	Augusta
3.08	Property		1	Grandview
3.09	Property		1	Louisville
3.10	Property		1	Houston
3.11	Property		1	Greenwood
3.12	Property		1	Miami
3.13	Property		1	Kent
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	Yes	Yes	No	101,000,000	713,000,000	1,681,953.80	1,920,210.93	411,000,000	2.79200%	1,225,000,000	2,889,752.32	62.7%	2.32	6.6%	NAP
5	Loan	4,5,12,19,20	1	One Wilshire	No	Yes	Yes	90,000,000	299,250,000	701,879.79	912,971.46	NAP	NAP	389,250,000	912,971.46	42.6%	3.37	9.6%	NAP
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.01	Property		1	39 Plaza La Prensa
6.02	Property		1	1711 Randolph Road Southeast
6.03	Property		1	445 Camino Del Rey Southwest
6.04	Property		1	1920 Fifth Street
6.05	Property		1	3280 Bridge Boulevard Southwest
6.06	Property		1	37 Plaza La Prensa
6.07	Property		1	4363 Jager Drive Northeast
6.08	Property		1	655 Utah Avenue
6.09	Property		1	2536 Ridge Runner Road
6.10	Property		1	653 Utah Avenue
6.11	Property		1	4359 Jager Drive Northeast
6.12	Property		1	221 Llano Estacado
6.13	Property		1	1308 Gusdorf Road
6.14	Property		1	2540 Camino Ortiz
6.15	Property		1	5500 San Antonio Drive Northeast
6.16	Property		1	2121 Summit Court
6.17	Property		1	2732 North Wilshire Boulevard															��
6.18	Property		1	41 Plaza La Prensa
6.19	Property		1	2800 Farmington Avenue
6.20	Property		1	1710 East Aztec Avenue
6.21	Property		1	5200 Oakland Avenue Northeast
6.22	Property		1	3316 North Main Street
6.23	Property		1	2141 Summit Court
6.24	Property		1	1014 North California Street
6.25	Property		1	912 Railroad Avenue
6.26	Property		1	1922 Fifth Street
6.27	Property		1	1017 East Roosevelt Avenue
6.28	Property		1	145 Roy Road
6.29	Property		1	1800 East 30th Street
6.30	Property		1	5205 Quail Road Northwest
6.31	Property		1	501 East Bender Boulevard
6.32	Property		1	1233 Whittier Street
6.33	Property		1	2520 Ridge Runner Road
6.34	Property		1	26387 US Highway 70
6.35	Property		1	475 Courthouse Road Southeast
6.36	Property		1	7905 Marble Avenue Northeast
6.37	Property		1	2215 West Main Street
6.38	Property		1	2522 Ridge Runner Road
6.39	Property		1	1710 Rio Bravo Boulevard Southwest
6.40	Property		1	312 East Nizhoni Boulevard
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	No	Yes	Yes	75,000,000	53,000,000	223,676.56	540,200.00	NAP	NAP	128,000,000	540,200.00	41.8%	3.14	20.4%	NAP
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	Yes	Yes	Yes	75,000,000	42,200,000	120,870.76	335,688.47	NAP	NAP	117,200,000	335,688.47	59.5%	2.96	10.4%	NAP
9	Loan	19,21	2	Dealertrack and Divvy	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.01	Property		1	Dealertrack

A-1-37 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)
															4		9
9.02	Property		1	Divvy
10	Loan	1,5,12,13,14,19,21	1	The Summit	Yes	Yes	No	65,000,000	262,000,000	653,471.67	815,592.50	198,000,000	2.95200%	525,000,000	1,309,437.50	58.6%	2.56	7.8%	NAP
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	Yes	Yes	Yes	63,000,000	53,000,000	260,728.14	570,650.27	NAP	NAP	116,000,000	570,650.27	59.1%	1.42	9.0%	NAP
11.01	Property		1	6543 Las Vegas Boulevard South
11.02	Property		1	6226 West Sahara Avenue
11.03	Property		1	10190 Covington Cross Drive
11.04	Property		1	1450 Center Crossing Road
11.05	Property		1	6551 Las Vegas Boulevard South
11.06	Property		1	9901-9921 Covington Cross Drive
12	Loan	4,5,12,23	1	Novo Nordisk HQ	Yes	Yes	No	60,000,000	150,667,000	361,276.45	505,147.28	NAP	NAP	210,667,000	505,147.28	63.8%	3.16	9.2%	NAP
13	Loan	5,12,13,21	1	The Kirby Collection	No	Yes	Yes	55,000,000	40,661,369	101,003.97	237,625.50	NAP	NAP	95,661,369	237,625.50	48.1%	3.86	12.0%	NAP
14	Loan	13	1	Leesburg Plaza	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan		1	ADS Corporate Headquarters	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	15	1	Benefitfocus HQ	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	5,13	1	425 Eye Street	Yes	Yes	No	39,818,000	62,400,000	155,056.06	253,998.72	NAP	NAP	102,218,000	253,998.72	56.8%	3.66	11.0%	NAP
18	Loan		1	The Onyx	No	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	7,000,000
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	No	Yes	No	30,000,000	56,000,000	163,378.05	250,902.01	NAP	NAP	86,000,000	250,902.01	53.9%	2.68	9.6%	NAP
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO
19.03	Property		1	Kroger- Clarkston, MI
19.04	Property		1	Walgreens - Lincolnton (Main), NC
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX
19.06	Property		1	Walgreens - Greenville (North), SC
19.07	Property		1	Walgreens - Orland Park (143rd), IL
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY
19.10	Property		1	Walgreens- Shawnee, KS
19.11	Property		1	Walgreens - Watervliet (2nd), NY
19.12	Property		1	Walgreens - El Dorado, AR
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH
19.16	Property		1	Sherwin Williams - Waunakee (County), WI
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT
19.20	Property		1	Dollar General - Russellville (State 124), AR
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA
19.22	Property		1	Dollar General - Tulsa (41st), OK
19.23	Property		1	Dollar General - Cordova (Dexter), TN
19.24	Property		1	Dollar Tree - Apollo (North), PA
19.25	Property		1	Dollar General - Toledo (McCord), OH
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	No	Yes	Yes	30,000,000	29,000,000	85,268.06	173,476.39	NAP	NAP	59,000,000	173,476.39	61.7%	2.85	11.3%	NAP
20.01	Property		1	Hillcrest
20.02	Property		1	Arrington
20.03	Property		1	Highland II
20.04	Property		1	Meridian
20.05	Property		1	Bayberry
20.06	Property		1	Highland I
20.07	Property		1	Capstone
20.08	Property		1	Forest Plaza I
20.09	Property		1	Forest Plaza II
20.10	Property		1	Utica
20.11	Property		1	Willard
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	Yes	Yes	Yes	30,000,000	18,225,000	57,482.37	152,103.55	NAP	NAP	48,225,000	152,103.55	58.5%	3.25	13.2%	NAP
21.01	Property		1	700 Ash Street
21.02	Property		1	5200 Foundry Circle
21.03	Property		1	2700 Plum Street
21.04	Property		1	801 & 617 South Carpenter Avenue
21.05	Property		1	N2480 County Road M
21.06	Property		1	W140 N5540 Lilly Road
21.07	Property		1	530 East Main Street
21.08	Property		1	210 Ann Avenue
22	Loan	14, 18	2	Macon and Winter Garden	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.01	Property		1	Winter Garden
22.02	Property		1	Macon
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	No	Yes	No	25,000,000	698,300,000	1,647,253.17	1,706,226.86	276,700,000	2.79196%	1,000,000,000	2,358,947.68	58.8%	3.25	9.5%	NAP
24	Loan		1	45 Liberty Boulevard	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	Yes	Yes	No	23,900,000	40,000,000	123,052.31	196,576.07	NAP	NAP	63,900,000	196,576.07	60.0%	3.14	12.5%	NAP
25.01	Property		1	Nyberg Rivers
25.02	Property		1	Nyberg Woods
26	Loan	13	1	Pavilion at North Haven	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	5,19,24,27	4	Sara Lee Portfolio	Yes	Yes	No	23,150,000	40,000,000	130,284.73	205,687.01	NAP	NAP	63,150,000	205,687.01	60.6%	2.06	8.9%	NAP
27.01	Property		1	2314 Sybrandt Road
27.02	Property		1	110 Sara Lee Road
27.03	Property		1	1528 South Hayford Road
27.04	Property		1	105 Ashland Avenue
28	Loan	5,12	1	Charcuterie Artisans SLB	Yes	Yes	No	23,000,000	40,000,000	125,384.26	197,480.21	NAP	NAP	63,000,000	197,480.21	57.7%	2.35	9.2%	NAP
29	Loan	13	1	ABB Office	Yes	No	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-38 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

4

9

30

Loan

1

Value Store It Miami - 7th Ave

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

31

Loan

13

1

Courtyard Alpharetta/Avalon

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

32

Loan

13

1

Ocotillo Plaza

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.01

Property

1

Ideal Storage  - Lori Lane

33.02

Property

1

Ideal Storage - Lewisburg

33.03

Property

1

Ideal Storage - Sunbury

33.04

Property

1

Ideal Storage  - Old Trail

33.05

Property

1

Ideal Storage - Pottsville

34

Loan

21

1

Raleigh GSA

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35

Loan

13

2

CityLine Central PA Storage Portfolio

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

1

Sinking Spring

35.02

Property

1

St. Clair

36

Loan

2

Urban Light Industrial Portfolio

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36.01

Property

1

Cedar Business Center

36.02

Property

1

Victoria Pond Center

37

Loan

24

1

AT&T Chicago

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

10,13

1

Brickstone Villas

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

1

Bankwell HQ

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

13

1

Metro Place

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41

Loan

13, 15

2

8 E 18th & 310 5th

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.01

Property

1

8 East 18th St

41.02

Property

1

310 5th Ave

42

Loan

24

1

WoodSpring McDonough

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43

Loan

1

Lakeville Townhomes

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44

Loan

13,15

1

2374-2386 Grand Concourse

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45

Loan

12,19,27

2

ASM Portfolio

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45.01

Property

1

5701 Dickman Rd

45.02

Property

1

229 W. Creek Rd

46

Loan

1

2121 & 2211 Imperial Avenue

Yes

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

47

Loan

15

1

192 Stuyvesant Ave

No

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-39 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
									9		27	27
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	8.50000%	955,000,000	3,330,830.39	80.3%	1.90	8.0%	No	NAP
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
2.01	Property		1	First National Building
2.02	Property		1	The Qube
2.03	Property		1	Chrysler House
2.04	Property		1	1001 Woodward
2.05	Property		1	One Woodward
2.06	Property		1	The Z Garage
2.07	Property		1	Two Detroit Garage
2.08	Property		1	1505 & 1515 Woodward
2.09	Property		1	1001 Brush Street
2.10	Property		1	The Assembly
2.11	Property		1	419 Fort Street Garage
2.12	Property		1	Vinton
2.13	Property		1	1401 First Street
2.14	Property		1	Lane Bryant Building
3	Loan	2,18,21,26	13	Rosewood National Storage 13	NAP	NAP	NAP	NAP	NAP	NAP	No	NAP
3.01	Property		1	Tallahassee
3.02	Property		1	Fort Worth
3.03	Property		1	Kemah
3.04	Property		1	North Charleston
3.05	Property		1	Groton
3.06	Property		1	Albuquerque
3.07	Property		1	Augusta
3.08	Property		1	Grandview
3.09	Property		1	Louisville
3.10	Property		1	Houston
3.11	Property		1	Greenwood
3.12	Property		1	Miami
3.13	Property		1	Kent
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	NAP	NAP	NAP	NAP	NAP	NAP	No	NAP
5	Loan	4,5,12,19,20	1	One Wilshire	NAP	NAP	NAP	NAP	NAP	NAP	No	NAP
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine (Max Principal of $15,000,000; Max Combined LTV of 64.97%; Min Combined DSCR of 1.97x; Min Combined Debt Yield of 11.0%; Intercreditor Agreement is required)
6.01	Property		1	39 Plaza La Prensa
6.02	Property		1	1711 Randolph Road Southeast
6.03	Property		1	445 Camino Del Rey Southwest
6.04	Property		1	1920 Fifth Street
6.05	Property		1	3280 Bridge Boulevard Southwest
6.06	Property		1	37 Plaza La Prensa
6.07	Property		1	4363 Jager Drive Northeast
6.08	Property		1	655 Utah Avenue
6.09	Property		1	2536 Ridge Runner Road
6.10	Property		1	653 Utah Avenue
6.11	Property		1	4359 Jager Drive Northeast
6.12	Property		1	221 Llano Estacado
6.13	Property		1	1308 Gusdorf Road
6.14	Property		1	2540 Camino Ortiz
6.15	Property		1	5500 San Antonio Drive Northeast
6.16	Property		1	2121 Summit Court
6.17	Property		1	2732 North Wilshire Boulevard
6.18	Property		1	41 Plaza La Prensa
6.19	Property		1	2800 Farmington Avenue
6.20	Property		1	1710 East Aztec Avenue
6.21	Property		1	5200 Oakland Avenue Northeast
6.22	Property		1	3316 North Main Street
6.23	Property		1	2141 Summit Court
6.24	Property		1	1014 North California Street
6.25	Property		1	912 Railroad Avenue
6.26	Property		1	1922 Fifth Street
6.27	Property		1	1017 East Roosevelt Avenue
6.28	Property		1	145 Roy Road
6.29	Property		1	1800 East 30th Street
6.30	Property		1	5205 Quail Road Northwest
6.31	Property		1	501 East Bender Boulevard
6.32	Property		1	1233 Whittier Street
6.33	Property		1	2520 Ridge Runner Road
6.34	Property		1	26387 US Highway 70
6.35	Property		1	475 Courthouse Road Southeast
6.36	Property		1	7905 Marble Avenue Northeast
6.37	Property		1	2215 West Main Street
6.38	Property		1	2522 Ridge Runner Road
6.39	Property		1	1710 Rio Bravo Boulevard Southwest
6.40	Property		1	312 East Nizhoni Boulevard
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	NAP	NAP	NAP	NAP	NAP	NAP	No	NAP
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	NAP	NAP	NAP	NAP	NAP	NAP	No	NAP
9	Loan	19,21	2	Dealertrack and Divvy	NAP	NAP	NAP	NAP	NAP	NAP	No	NAP
9.01	Property		1	Dealertrack

A-1-40 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Future Debt Permitted Type

9

27

27

9.02

Property

1

Divvy

10

Loan

1,5,12,13,14,19,21

1

The Summit

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

11

Loan

1,5,12,19,21

6

Moonwater Office Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

11.01

Property

1

6543 Las Vegas Boulevard South

11.02

Property

1

6226 West Sahara Avenue

11.03

Property

1

10190 Covington Cross Drive

11.04

Property

1

1450 Center Crossing Road

11.05

Property

1

6551 Las Vegas Boulevard South

11.06

Property

1

9901-9921 Covington Cross Drive

12

Loan

4,5,12,23

1

Novo Nordisk HQ

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

13

Loan

5,12,13,21

1

The Kirby Collection

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

14

Loan

13

1

Leesburg Plaza

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

15

Loan

1

ADS Corporate Headquarters

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

16

Loan

15

1

Benefitfocus HQ

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

17

Loan

5,13

1

425 Eye Street

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

18

Loan

1

The Onyx

9.50000%

45,000,000

182,499.98

74.8%

1.58

7.9%

No

NAP

19

Loan

5,12,21

25

ExchangeRight Net Leased Portfolio #53

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

19.01

Property

1

Sherwin Williams Distribution Center - Effingham (Wabash), IL

19.02

Property

1

Schnucks Markets - Farmington (Valley Creek), MO

19.03

Property

1

Kroger- Clarkston, MI

19.04

Property

1

Walgreens - Lincolnton (Main), NC

19.05

Property

1

WellMed - Corpus Christi (Saratoga), TX

19.06

Property

1

Walgreens - Greenville (North), SC

19.07

Property

1

Walgreens - Orland Park (143rd), IL

19.08

Property

1

CVS Pharmacy - Tulsa (Harvard), OK

19.09

Property

1

Walgreens - Mattydale (Brewerton), NY

19.10

Property

1

Walgreens- Shawnee, KS

19.11

Property

1

Walgreens - Watervliet (2nd), NY

19.12

Property

1

Walgreens - El Dorado, AR

19.13

Property

1

Dollar Tree - Powder Springs (Macland), GA

19.14

Property

1

Dollar General - St. Amant (Highway 22), LA

19.15

Property

1

Dollar Tree- Batavia (Bauer), OH

19.16

Property

1

Sherwin Williams - Waunakee (County), WI

19.17

Property

1

Family Dollar - South Bend (Lincoln), IN

19.18

Property

1

Dollar General - Zachary (Hwy 964), LA

19.19

Property

1

Webster Bank - Vernon Rockville(Talcottville), CT

19.20

Property

1

Dollar General - Russellville (State 124), AR

19.21

Property

1

Dollar General - Uniontown (Connellsville), PA

19.22

Property

1

Dollar General - Tulsa (41st), OK

19.23

Property

1

Dollar General - Cordova (Dexter), TN

19.24

Property

1

Dollar Tree - Apollo (North), PA

19.25

Property

1

Dollar General - Toledo (McCord), OH

20

Loan

5,12,21,27

11

Glen Forest Office Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

Yes

Mezzanine (Max Combined LTV of 75.0%; Min Combined DSCR of 2.00x; Min Combined DY of 10.0%; Intercreditor Agreement is required)

20.01

Property

1

Hillcrest

20.02

Property

1

Arrington

20.03

Property

1

Highland II

20.04

Property

1

Meridian

20.05

Property

1

Bayberry

20.06

Property

1

Highland I

20.07

Property

1

Capstone

20.08

Property

1

Forest Plaza I

20.09

Property

1

Forest Plaza II

20.10

Property

1

Utica

20.11

Property

1

Willard

21

Loan

5,12,25,27

8

Grede Casting Industrial Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

Yes

Mezzanine (After 180 days from the origination date; Max Combined LTV of 55.55%; Min Combined DSCR of 3.80x; Min Combined Debt Yield of 14.38%; Intercreditor Agreement is required)

21.01

Property

1

700 Ash Street

21.02

Property

1

5200 Foundry Circle

21.03

Property

1

2700 Plum Street

21.04

Property

1

801 & 617 South Carpenter Avenue

21.05

Property

1

N2480 County Road M

21.06

Property

1

W140 N5540 Lilly Road

21.07

Property

1

530 East Main Street

21.08

Property

1

210 Ann Avenue

22

Loan

14, 18

2

Macon and Winter Garden

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

22.01

Property

1

Winter Garden

22.02

Property

1

Macon

23

Loan

1,5,10,12,14,19,20,21,22,23,24

1

601 Lexington Avenue

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

24

Loan

1

45 Liberty Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

25

Loan

5,12,13,14,28

2

Nyberg Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

25.01

Property

1

Nyberg Rivers

25.02

Property

1

Nyberg Woods

26

Loan

13

1

Pavilion at North Haven

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

27

Loan

5,19,24,27

4

Sara Lee Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

Yes

Mezzanine (Max Amount of $10,000,000; Max Combined LTV of 60.6%; Min Combined DSCR of 1.47x; Min Combined DY of 8.3%; Intercreditor Agreement is required)

27.01

Property

1

2314 Sybrandt Road

27.02

Property

1

110 Sara Lee Road

27.03

Property

1

1528 South Hayford Road

27.04

Property

1

105 Ashland Avenue

28

Loan

5,12

1

Charcuterie Artisans SLB

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

29

Loan

13

1

ABB Office

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

A-1-41 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Future Debt Permitted Type

9

27

27

30

Loan

1

Value Store It Miami - 7th Ave

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

31

Loan

13

1

Courtyard Alpharetta/Avalon

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

32

Loan

13

1

Ocotillo Plaza

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

33.01

Property

1

Ideal Storage  - Lori Lane

33.02

Property

1

Ideal Storage - Lewisburg

33.03

Property

1

Ideal Storage - Sunbury

33.04

Property

1

Ideal Storage  - Old Trail

33.05

Property

1

Ideal Storage - Pottsville

34

Loan

21

1

Raleigh GSA

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

35

Loan

13

2

CityLine Central PA Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

35.01

Property

1

Sinking Spring

35.02

Property

1

St. Clair

36

Loan

2

Urban Light Industrial Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

36.01

Property

1

Cedar Business Center

36.02

Property

1

Victoria Pond Center

37

Loan

24

1

AT&T Chicago

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

38

Loan

10,13

1

Brickstone Villas

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

39

Loan

1

Bankwell HQ

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

40

Loan

13

1

Metro Place

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

41

Loan

13, 15

2

8 E 18th & 310 5th

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

41.01

Property

1

8 East 18th St

41.02

Property

1

310 5th Ave

42

Loan

24

1

WoodSpring McDonough

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

43

Loan

1

Lakeville Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

44

Loan

13,15

1

2374-2386 Grand Concourse

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

45

Loan

12,19,27

2

ASM Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

Yes

Mezzanine (Max Combined LTV of 65.3%; Min Combined DSCR of 1.85x; Min Combined DY of 10.0%; Intercreditor Agreement is required)

45.01

Property

1

5701 Dickman Rd

45.02

Property

1

229 W. Creek Rd

46

Loan

1

2121 & 2211 Imperial Avenue

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

47

Loan

15

1

192 Stuyvesant Ave

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

A-1-42 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
					28	28
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	Mark Karasick and Michael Silberberg	Mark Karasick and Michael Silberberg	No	No
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	Bedrock Detroit	Rock Backer LLC	No	No
2.01	Property		1	First National Building
2.02	Property		1	The Qube
2.03	Property		1	Chrysler House
2.04	Property		1	1001 Woodward
2.05	Property		1	One Woodward
2.06	Property		1	The Z Garage
2.07	Property		1	Two Detroit Garage
2.08	Property		1	1505 & 1515 Woodward
2.09	Property		1	1001 Brush Street
2.10	Property		1	The Assembly
2.11	Property		1	419 Fort Street Garage
2.12	Property		1	Vinton
2.13	Property		1	1401 First Street
2.14	Property		1	Lane Bryant Building
3	Loan	2,18,21,26	13	Rosewood National Storage 13	Rosewood Property Company	RPC Reliance, LLC	No	No
3.01	Property		1	Tallahassee
3.02	Property		1	Fort Worth
3.03	Property		1	Kemah
3.04	Property		1	North Charleston
3.05	Property		1	Groton
3.06	Property		1	Albuquerque
3.07	Property		1	Augusta
3.08	Property		1	Grandview
3.09	Property		1	Louisville
3.10	Property		1	Houston
3.11	Property		1	Greenwood
3.12	Property		1	Miami
3.13	Property		1	Kent
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	DivcoWest; California State Teachers’ Retirement System; Teacher Retirement System of Texas	NAP	No	No
5	Loan	4,5,12,19,20	1	One Wilshire	TechCore, LLC	TechCore, LLC	No	No
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	SVEA Real Estate Group, LLC	SVEA Real Estate Group, LLC	No	No
6.01	Property		1	39 Plaza La Prensa
6.02	Property		1	1711 Randolph Road Southeast
6.03	Property		1	445 Camino Del Rey Southwest
6.04	Property		1	1920 Fifth Street
6.05	Property		1	3280 Bridge Boulevard Southwest
6.06	Property		1	37 Plaza La Prensa
6.07	Property		1	4363 Jager Drive Northeast
6.08	Property		1	655 Utah Avenue
6.09	Property		1	2536 Ridge Runner Road
6.10	Property		1	653 Utah Avenue
6.11	Property		1	4359 Jager Drive Northeast
6.12	Property		1	221 Llano Estacado
6.13	Property		1	1308 Gusdorf Road
6.14	Property		1	2540 Camino Ortiz
6.15	Property		1	5500 San Antonio Drive Northeast
6.16	Property		1	2121 Summit Court
6.17	Property		1	2732 North Wilshire Boulevard
6.18	Property		1	41 Plaza La Prensa
6.19	Property		1	2800 Farmington Avenue
6.20	Property		1	1710 East Aztec Avenue
6.21	Property		1	5200 Oakland Avenue Northeast
6.22	Property		1	3316 North Main Street
6.23	Property		1	2141 Summit Court
6.24	Property		1	1014 North California Street
6.25	Property		1	912 Railroad Avenue
6.26	Property		1	1922 Fifth Street
6.27	Property		1	1017 East Roosevelt Avenue
6.28	Property		1	145 Roy Road
6.29	Property		1	1800 East 30th Street
6.30	Property		1	5205 Quail Road Northwest
6.31	Property		1	501 East Bender Boulevard
6.32	Property		1	1233 Whittier Street
6.33	Property		1	2520 Ridge Runner Road
6.34	Property		1	26387 US Highway 70
6.35	Property		1	475 Courthouse Road Southeast
6.36	Property		1	7905 Marble Avenue Northeast
6.37	Property		1	2215 West Main Street
6.38	Property		1	2522 Ridge Runner Road
6.39	Property		1	1710 Rio Bravo Boulevard Southwest
6.40	Property		1	312 East Nizhoni Boulevard
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	Tiffany Lam	Tiffany Lam	No	No
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	Urban Edge Properties LP	Urban Edge Properties LP	No	No
9	Loan	19,21	2	Dealertrack and Divvy	Arden Real Estate Partners III, L.P.	Arden Real Estate Partners III, L.P.	No	No
9.01	Property		1	Dealertrack

A-1-43 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
					28	28
9.02	Property		1	Divvy
10	Loan	1,5,12,13,14,19,21	1	The Summit	KKR Property Partners Americas (EEA) SCSp and KKR Property Partners Americas L.P.	KKR Property Partners Americas (EEA) SCSp and KKR Property Partners Americas L.P.	No	No
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	Ofir Hagay, Ryan Tedder and Keith Kantrowitz	Ofir Hagay, Ryan Tedder and Keith Kantrowitz	No	Yes
11.01	Property		1	6543 Las Vegas Boulevard South
11.02	Property		1	6226 West Sahara Avenue
11.03	Property		1	10190 Covington Cross Drive
11.04	Property		1	1450 Center Crossing Road
11.05	Property		1	6551 Las Vegas Boulevard South
11.06	Property		1	9901-9921 Covington Cross Drive
12	Loan	4,5,12,23	1	Novo Nordisk HQ	Hana Alternative Asset Management Co., Ltd.	NAP	No	No
13	Loan	5,12,13,21	1	The Kirby Collection	FPA Core Plus Fund V-A, L.P., FPA Core Plus Fund V, L.P. and FPACP/REIT Holdings V, LLC	FPA Core Plus Fund V-A, L.P., FPA Core Plus Fund V, L.P. and FPACP/REIT Holdings V, LLC	No	No
14	Loan	13	1	Leesburg Plaza	Abdolhossein Ejtemai	Abdolhossein Ejtemai	No	No
15	Loan		1	ADS Corporate Headquarters	U.S. Realty Advisors, LLC	USRA Net Lease II Capital Corp.	No	No
16	Loan	15	1	Benefitfocus HQ	Paul M. Zeller and The Zeller Family Group. L.L.C.	The Zeller Family Group, L.L.C.	No	No
17	Loan	5,13	1	425 Eye Street	PED Investments, LLC	PED Investments, LLC	No	No
18	Loan		1	The Onyx	MD Khaled Noor and Jason Ormsby	MD Khaled Noor and Jason Ormsby	No	Yes
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	ExchangeRight Real Estate, LLC	ExchangeRight Real Estate, LLC, David Fisher, Joshua Ungerecht and Warren Thomas	Yes	No
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO
19.03	Property		1	Kroger- Clarkston, MI
19.04	Property		1	Walgreens - Lincolnton (Main), NC
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX
19.06	Property		1	Walgreens - Greenville (North), SC
19.07	Property		1	Walgreens - Orland Park (143rd), IL
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY
19.10	Property		1	Walgreens- Shawnee, KS
19.11	Property		1	Walgreens - Watervliet (2nd), NY
19.12	Property		1	Walgreens - El Dorado, AR
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH
19.16	Property		1	Sherwin Williams - Waunakee (County), WI
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT
19.20	Property		1	Dollar General - Russellville (State 124), AR
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA
19.22	Property		1	Dollar General - Tulsa (41st), OK
19.23	Property		1	Dollar General - Cordova (Dexter), TN
19.24	Property		1	Dollar Tree - Apollo (North), PA
19.25	Property		1	Dollar General - Toledo (McCord), OH
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	Glen Forest Venture LLC	Jack Sitt	No	No
20.01	Property		1	Hillcrest
20.02	Property		1	Arrington
20.03	Property		1	Highland II
20.04	Property		1	Meridian
20.05	Property		1	Bayberry
20.06	Property		1	Highland I
20.07	Property		1	Capstone
20.08	Property		1	Forest Plaza I
20.09	Property		1	Forest Plaza II
20.10	Property		1	Utica
20.11	Property		1	Willard
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	BIG GIP LLC	Brennan Management LLC, Michael Brennan, Robert G. Vanecko, Scott D. McKibben, Samuel A. Mandarino, Brad S. O’Halloran, Allen H. Crosswell, W. Troy MacMane and Greenwood Holding Company, LLC	No	No
21.01	Property		1	700 Ash Street
21.02	Property		1	5200 Foundry Circle
21.03	Property		1	2700 Plum Street
21.04	Property		1	801 & 617 South Carpenter Avenue
21.05	Property		1	N2480 County Road M
21.06	Property		1	W140 N5540 Lilly Road
21.07	Property		1	530 East Main Street
21.08	Property		1	210 Ann Avenue
22	Loan	14, 18	2	Macon and Winter Garden	Ultimate Realty	Joe Sabbagh, Mark Sabbagh and Michael Sabbagh	No	No
22.01	Property		1	Winter Garden
22.02	Property		1	Macon
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	BP/CG Center MM LLC	NAP	No	No
24	Loan		1	45 Liberty Boulevard	Carolyn Dayon and Raymond Dayan	Carolyn Dayon and Raymond Dayan	No	No
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	California State Teachers Retirement System; CenterCal, LLC	CenterCal, LLC	No	No
25.01	Property		1	Nyberg Rivers
25.02	Property		1	Nyberg Woods
26	Loan	13	1	Pavilion at North Haven	RCB Properties L.P.	RCB Properties L.P.	No	No
27	Loan	5,19,24,27	4	Sara Lee Portfolio	AG Net Lease IV Corp., AG Net Lease IV(Q) Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	AG Net Lease IV Corp., AG Net Lease IV(Q) Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	No	No
27.01	Property		1	2314 Sybrandt Road
27.02	Property		1	110 Sara Lee Road
27.03	Property		1	1528 South Hayford Road
27.04	Property		1	105 Ashland Avenue
28	Loan	5,12	1	Charcuterie Artisans SLB	LCN North American Fund III, L.P.	LCN North American Fund III REIT	No	No
29	Loan	13	1	ABB Office	Brian E. Schwartz	Brian E. Schwartz	No	No

A-1-44 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
					28	28
30	Loan		1	Value Store It Miami - 7th Ave	Todd A. Ruderman and Todd Ruderman 2002 Revocable Trust	Todd A. Ruderman and Todd Ruderman 2002 Revocable Trust	No	No
31	Loan	13	1	Courtyard Alpharetta/Avalon	Joseph M. Martelli	Joseph M. Martelli	No	No
32	Loan	13	1	Ocotillo Plaza	Rajan Rakeheja, Natasha Walia and Hekmat Alphin	Rajan Rakeheja, Natasha Walia and Hekmat Alphin	No	No
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	Lawrence Charles Kaplan, George Thacker and Richard Schontz	Lawrence Charles Kaplan, George Thacker and Richard Schontz	No	No
33.01	Property		1	Ideal Storage  - Lori Lane
33.02	Property		1	Ideal Storage - Lewisburg
33.03	Property		1	Ideal Storage - Sunbury
33.04	Property		1	Ideal Storage  - Old Trail
33.05	Property		1	Ideal Storage - Pottsville
34	Loan	21	1	Raleigh GSA	Daniel Mellinkoff	Daniel Mellinkoff and Daniel Mellinkoff Trust dated 6/9/1995	No	No
35	Loan	13	2	CityLine Central PA Storage Portfolio	Lawrence Charles Kaplan, George Thacker and Richard Schontz	Lawrence Charles Kaplan, George Thacker and Richard Schontz	No	No
35.01	Property		1	Sinking Spring
35.02	Property		1	St. Clair
36	Loan		2	Urban Light Industrial Portfolio	Lawrence Kaplan and George Thacker	Lawrence Kaplan and George Thacker	No	No
36.01	Property		1	Cedar Business Center
36.02	Property		1	Victoria Pond Center
37	Loan	24	1	AT&T Chicago	Jose Chacalo Hilu and Isidoro Attie Laniado	Jose Chacalo Hilu and Isidoro Attie Laniado	No	No
38	Loan	10,13	1	Brickstone Villas	Pablo Salvador Gonzalez Cid	Pablo Salvador Gonzalez Cid	No	No
39	Loan		1	Bankwell HQ	Mariano Weil, Federico Weil and Federico Wilensky	Mariano Weil, Federico Weil and Federico Wilensky	No	No
40	Loan	13	1	Metro Place	Zvi Zaffir	Zvi Zaffir	No	No
41	Loan	13, 15	2	8 E 18th & 310 5th	Shlomo Bakhash, Jonathan Bakhash and Elizabeth Bakhash	Shlomo Bakhash, Jonathan Bakhash and Elizabeth Bakhash	No	No
41.01	Property		1	8 East 18th St
41.02	Property		1	310 5th Ave
42	Loan	24	1	WoodSpring McDonough	Vineshkumar Patel and Nilesh Patel	Vineshkumar Patel and Nilesh Patel	No	No
43	Loan		1	Lakeville Townhomes	Marianne Brooks and Forrest Wylder	Marianne Brooks and Forrest Wylder	No	No
44	Loan	13,15	1	2374-2386 Grand Concourse	Edward Ostad and Michael Ostad	Edward Ostad and Michael Ostad	No	No
45	Loan	12,19,27	2	ASM Portfolio	AG Net Lease IV Corp., AG Net Lease IV (Q) Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	AG Net Lease IV Corp., AG Net Lease IV (Q) Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	No	No
45.01	Property		1	5701 Dickman Rd
45.02	Property		1	229 W. Creek Rd
46	Loan		1	2121 & 2211 Imperial Avenue	Alexander Zirpolo	Alexander Zirpolo	No	No
47	Loan	15	1	192 Stuyvesant Ave	Artlife Developments NYC, LLC	Guy Peleg	No	No

A-1-45 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal’s New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)
						29		30
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	Refinance	No	512,800,000	15,425,825	442,200,000	0	970,425,825	0	0	13,623,786	121,219,225
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	Refinance		430,000,000	0	0	0	430,000,000	331,057,990	0	4,355,049	11,401,181
2.01	Property		1	First National Building		Yes
2.02	Property		1	The Qube		Yes
2.03	Property		1	Chrysler House		Yes
2.04	Property		1	1001 Woodward		Yes
2.05	Property		1	One Woodward		Yes
2.06	Property		1	The Z Garage		Yes
2.07	Property		1	Two Detroit Garage		Yes
2.08	Property		1	1505 & 1515 Woodward		Yes
2.09	Property		1	1001 Brush Street		Yes
2.10	Property		1	The Assembly		Yes
2.11	Property		1	419 Fort Street Garage		Yes
2.12	Property		1	Vinton		Yes
2.13	Property		1	1401 First Street		Yes
2.14	Property		1	Lane Bryant Building		Yes
3	Loan	2,18,21,26	13	Rosewood National Storage 13	Acquisition		108,575,000	73,518,344	0	0	182,093,344	0	180,907,000	614,402	571,942
3.01	Property		1	Tallahassee		No
3.02	Property		1	Fort Worth		No
3.03	Property		1	Kemah		No
3.04	Property		1	North Charleston		No
3.05	Property		1	Groton		No
3.06	Property		1	Albuquerque		No
3.07	Property		1	Augusta		No
3.08	Property		1	Grandview		No
3.09	Property		1	Louisville		No
3.10	Property		1	Houston		No
3.11	Property		1	Greenwood		No
3.12	Property		1	Miami		No
3.13	Property		1	Kent		No
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	Refinance	No	814,000,000	0	411,000,000	0	1,225,000,000	617,846,136	0	5,768,900	149,445,201
5	Loan	4,5,12,19,20	1	One Wilshire	Refinance	No	389,250,000	0	0	0	389,250,000	190,909,806	0	781,598	0
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	Acquisition		78,550,000	45,191,725	0	0	123,741,725	0	119,082,570	3,397,597	1,261,558
6.01	Property		1	39 Plaza La Prensa		No
6.02	Property		1	1711 Randolph Road Southeast		No
6.03	Property		1	445 Camino Del Rey Southwest		No
6.04	Property		1	1920 Fifth Street		No
6.05	Property		1	3280 Bridge Boulevard Southwest		No
6.06	Property		1	37 Plaza La Prensa		No
6.07	Property		1	4363 Jager Drive Northeast		No
6.08	Property		1	655 Utah Avenue		No
6.09	Property		1	2536 Ridge Runner Road		No
6.10	Property		1	653 Utah Avenue		No
6.11	Property		1	4359 Jager Drive Northeast		No
6.12	Property		1	221 Llano Estacado		No
6.13	Property		1	1308 Gusdorf Road		No
6.14	Property		1	2540 Camino Ortiz		No
6.15	Property		1	5500 San Antonio Drive Northeast		No
6.16	Property		1	2121 Summit Court		No
6.17	Property		1	2732 North Wilshire Boulevard		No
6.18	Property		1	41 Plaza La Prensa		No
6.19	Property		1	2800 Farmington Avenue		No
6.20	Property		1	1710 East Aztec Avenue		No
6.21	Property		1	5200 Oakland Avenue Northeast		No
6.22	Property		1	3316 North Main Street		No
6.23	Property		1	2141 Summit Court		No
6.24	Property		1	1014 North California Street		No
6.25	Property		1	912 Railroad Avenue		No
6.26	Property		1	1922 Fifth Street		No
6.27	Property		1	1017 East Roosevelt Avenue		No
6.28	Property		1	145 Roy Road		No
6.29	Property		1	1800 East 30th Street		No
6.30	Property		1	5205 Quail Road Northwest		No
6.31	Property		1	501 East Bender Boulevard		No
6.32	Property		1	1233 Whittier Street		No
6.33	Property		1	2520 Ridge Runner Road		No
6.34	Property		1	26387 US Highway 70		No
6.35	Property		1	475 Courthouse Road Southeast		No
6.36	Property		1	7905 Marble Avenue Northeast		No
6.37	Property		1	2215 West Main Street		No
6.38	Property		1	2522 Ridge Runner Road		No
6.39	Property		1	1710 Rio Bravo Boulevard Southwest		No
6.40	Property		1	312 East Nizhoni Boulevard		No
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	Refinance	No	128,000,000	2,366,918	0	0	130,366,918	123,214,718	0	669,800	6,482,400
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	Acquisition	No	117,200,000	79,793,357	0	0	196,993,357	0	191,930,000	679,435	4,383,922
9	Loan	19,21	2	Dealertrack and Divvy	Acquisition		74,500,000	33,463,734	0	229,251	108,192,985	0	106,290,000	1,445,008	228,726
9.01	Property		1	Dealertrack		No

A-1-46 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal’s New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)
						29		30
9.02	Property		1	Divvy		No
10	Loan	1,5,12,13,14,19,21	1	The Summit	Refinance	No	327,000,000	0	198,000,000	0	525,000,000	382,728,320	0	3,065,986	9,900,543
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	Recapitalization		116,000,000	68,090,576	0	3,031,154	187,121,730	96,470,412	0	2,031,854	2,814,875
11.01	Property		1	6543 Las Vegas Boulevard South		Yes
11.02	Property		1	6226 West Sahara Avenue		Yes
11.03	Property		1	10190 Covington Cross Drive		No
11.04	Property		1	1450 Center Crossing Road		No
11.05	Property		1	6551 Las Vegas Boulevard South		Yes
11.06	Property		1	9901-9921 Covington Cross Drive		No
12	Loan	4,5,12,23	1	Novo Nordisk HQ	Refinance	No	210,667,000	0	0	0	210,667,000	169,240,404	0	1,860,338	27,763,140
13	Loan	5,12,13,21	1	The Kirby Collection	Recapitalization	No	95,661,369	88,184,651	0	6,128,851	189,974,872	0	182,500,000	1,266,178	2,431,278
14	Loan	13	1	Leesburg Plaza	Acquisition	No	48,490,000	26,676,842	0	2,853,884	78,020,726	0	72,500,000	928,142	4,592,584
15	Loan		1	ADS Corporate Headquarters	Refinance	No	47,400,000	0	0	0	47,400,000	46,550,000	0	850,000	0
16	Loan	15	1	Benefitfocus HQ	Acquisition	No
17	Loan	5,13	1	425 Eye Street	Refinance	No
18	Loan		1	The Onyx	Acquisition	No
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	Recapitalization
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL		Yes
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO		No
19.03	Property		1	Kroger- Clarkston, MI		No
19.04	Property		1	Walgreens - Lincolnton (Main), NC		No
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX		No
19.06	Property		1	Walgreens - Greenville (North), SC		No
19.07	Property		1	Walgreens - Orland Park (143rd), IL		No
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK		No
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY		No
19.10	Property		1	Walgreens- Shawnee, KS		No
19.11	Property		1	Walgreens - Watervliet (2nd), NY		No
19.12	Property		1	Walgreens - El Dorado, AR		No
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA		No
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA		No
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH		No
19.16	Property		1	Sherwin Williams - Waunakee (County), WI		No
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN		No
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA		No
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT		No
19.20	Property		1	Dollar General - Russellville (State 124), AR		Yes
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA		No
19.22	Property		1	Dollar General - Tulsa (41st), OK		Yes
19.23	Property		1	Dollar General - Cordova (Dexter), TN		No
19.24	Property		1	Dollar Tree - Apollo (North), PA		No
19.25	Property		1	Dollar General - Toledo (McCord), OH		No
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	Acquisition
20.01	Property		1	Hillcrest		Yes
20.02	Property		1	Arrington		Yes
20.03	Property		1	Highland II		Yes
20.04	Property		1	Meridian		Yes
20.05	Property		1	Bayberry		Yes
20.06	Property		1	Highland I		Yes
20.07	Property		1	Capstone		Yes
20.08	Property		1	Forest Plaza I		Yes
20.09	Property		1	Forest Plaza II		Yes
20.10	Property		1	Utica		No
20.11	Property		1	Willard		No
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	Acquisition
21.01	Property		1	700 Ash Street		No
21.02	Property		1	5200 Foundry Circle		No
21.03	Property		1	2700 Plum Street		No
21.04	Property		1	801 & 617 South Carpenter Avenue		No
21.05	Property		1	N2480 County Road M		No
21.06	Property		1	W140 N5540 Lilly Road		No
21.07	Property		1	530 East Main Street		Yes
21.08	Property		1	210 Ann Avenue		No
22	Loan	14, 18	2	Macon and Winter Garden	Refinance
22.01	Property		1	Winter Garden		No
22.02	Property		1	Macon		Yes
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	Refinance	No
24	Loan		1	45 Liberty Boulevard	Acquisition	No
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	Recapitalization
25.01	Property		1	Nyberg Rivers		No
25.02	Property		1	Nyberg Woods		No
26	Loan	13	1	Pavilion at North Haven	Refinance	No
27	Loan	5,19,24,27	4	Sara Lee Portfolio	Acquisition
27.01	Property		1	2314 Sybrandt Road		No
27.02	Property		1	110 Sara Lee Road		No
27.03	Property		1	1528 South Hayford Road		No
27.04	Property		1	105 Ashland Avenue		No
28	Loan	5,12	1	Charcuterie Artisans SLB	Acquisition	No
29	Loan	13	1	ABB Office	Acquisition	No

A-1-47 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal’s New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

29

30

30

Loan

1

Value Store It Miami - 7th Ave

Refinance

Yes

31

Loan

13

1

Courtyard Alpharetta/Avalon

Acquisition

No

32

Loan

13

1

Ocotillo Plaza

Acquisition

No

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

Acquisition

33.01

Property

1

Ideal Storage  - Lori Lane

No

33.02

Property

1

Ideal Storage - Lewisburg

No

33.03

Property

1

Ideal Storage - Sunbury

No

33.04

Property

1

Ideal Storage  - Old Trail

No

33.05

Property

1

Ideal Storage - Pottsville

No

34

Loan

21

1

Raleigh GSA

Acquisition

No

35

Loan

13

2

CityLine Central PA Storage Portfolio

Refinance

35.01

Property

1

Sinking Spring

No

35.02

Property

1

St. Clair

No

36

Loan

2

Urban Light Industrial Portfolio

Acquisition

36.01

Property

1

Cedar Business Center

No

36.02

Property

1

Victoria Pond Center

No

37

Loan

24

1

AT&T Chicago

Acquisition

No

38

Loan

10,13

1

Brickstone Villas

Acquisition

No

39

Loan

1

Bankwell HQ

Acquisition

No

40

Loan

13

1

Metro Place

Refinance

No

41

Loan

13, 15

2

8 E 18th & 310 5th

Refinance

41.01

Property

1

8 East 18th St

No

41.02

Property

1

310 5th Ave

No

42

Loan

24

1

WoodSpring McDonough

Refinance

No

43

Loan

1

Lakeville Townhomes

Refinance

No

44

Loan

13,15

1

2374-2386 Grand Concourse

Acquisition

No

45

Loan

12,19,27

2

ASM Portfolio

Acquisition

45.01

Property

1

5701 Dickman Rd

No

45.02

Property

1

229 W. Creek Rd

No

46

Loan

1

2121 & 2211 Imperial Avenue

Refinance

No

47

Loan

15

1

192 Stuyvesant Ave

Acquisition

Yes

A-1-48 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

31

1

Loan

5,14,15,18,20,21,22,24

1

Old Chicago Post Office

0

835,582,814

970,425,825

NAP

NAP

NAP

NAP

NAP

NAP

2

Loan

1,2,3,5,14,20,21,22

14

Bedrock Portfolio

83,185,780

0

430,000,000

NAP

NAP

NAP

NAP

NAP

NAP

2.01

Property

1

First National Building

NAP

NAP

NAP

NAP

NAP

NAP

2.02

Property

1

The Qube

NAP

NAP

NAP

NAP

NAP

NAP

2.03

Property

1

Chrysler House

NAP

NAP

NAP

NAP

NAP

NAP

2.04

Property

1

1001 Woodward

NAP

NAP

NAP

NAP

NAP

NAP

2.05

Property

1

One Woodward

NAP

NAP

NAP

NAP

NAP

NAP

2.06

Property

1

The Z Garage

NAP

NAP

NAP

NAP

NAP

NAP

2.07

Property

1

Two Detroit Garage

NAP

NAP

NAP

NAP

NAP

NAP

2.08

Property

1

1505 & 1515 Woodward

NAP

NAP

NAP

NAP

NAP

NAP

2.09

Property

1

1001 Brush Street

NAP

NAP

NAP

NAP

NAP

NAP

2.10

Property

1

The Assembly

NAP

NAP

NAP

NAP

NAP

NAP

2.11

Property

1

419 Fort Street Garage

NAP

NAP

NAP

NAP

NAP

NAP

2.12

Property

1

Vinton

NAP

NAP

NAP

NAP

NAP

NAP

2.13

Property

1

1401 First Street

NAP

NAP

NAP

NAP

NAP

NAP

2.14

Property

1

Lane Bryant Building

NAP

NAP

NAP

NAP

NAP

NAP

3

Loan

2,18,21,26

13

Rosewood National Storage 13

0

0

182,093,344

NAP

NAP

NAP

NAP

NAP

NAP

3.01

Property

1

Tallahassee

NAP

NAP

NAP

NAP

NAP

NAP

3.02

Property

1

Fort Worth

NAP

NAP

NAP

NAP

NAP

NAP

3.03

Property

1

Kemah

NAP

NAP

NAP

NAP

NAP

NAP

3.04

Property

1

North Charleston

NAP

NAP

NAP

NAP

NAP

NAP

3.05

Property

1

Groton

NAP

NAP

NAP

NAP

NAP

NAP

3.06

Property

1

Albuquerque

NAP

NAP

NAP

NAP

NAP

NAP

3.07

Property

1

Augusta

NAP

NAP

NAP

NAP

NAP

NAP

3.08

Property

1

Grandview

NAP

NAP

NAP

NAP

NAP

NAP

3.09

Property

1

Louisville

NAP

NAP

NAP

NAP

NAP

NAP

3.10

Property

1

Houston

NAP

NAP

NAP

NAP

NAP

NAP

3.11

Property

1

Greenwood

NAP

NAP

NAP

NAP

NAP

NAP

3.12

Property

1

Miami

NAP

NAP

NAP

NAP

NAP

NAP

3.13

Property

1

Kent

NAP

NAP

NAP

NAP

NAP

NAP

4

Loan

1,4,5,14,18,20,28

1

CX - 350 & 450 Water Street

451,939,763

0

1,225,000,000

NAP

NAP

NAP

NAP

NAP

NAP

5

Loan

4,5,12,19,20

1

One Wilshire

197,558,597

0

389,250,000

NAP

NAP

NAP

NAP

NAP

NAP

6

Loan

22,24,27

40

SVEA New Mexico Portfolio

0

0

123,741,725

NAP

NAP

NAP

NAP

NAP

NAP

6.01

Property

1

39 Plaza La Prensa

NAP

NAP

NAP

NAP

NAP

NAP

6.02

Property

1

1711 Randolph Road Southeast

NAP

NAP

NAP

NAP

NAP

NAP

6.03

Property

1

445 Camino Del Rey Southwest

NAP

NAP

NAP

NAP

NAP

NAP

6.04

Property

1

1920 Fifth Street

NAP

NAP

NAP

NAP

NAP

NAP

6.05

Property

1

3280 Bridge Boulevard Southwest

NAP

NAP

NAP

NAP

NAP

NAP

6.06

Property

1

37 Plaza La Prensa

NAP

NAP

NAP

NAP

NAP

NAP

6.07

Property

1

4363 Jager Drive Northeast

NAP

NAP

NAP

NAP

NAP

NAP

6.08

Property

1

655 Utah Avenue

NAP

NAP

NAP

NAP

NAP

NAP

6.09

Property

1

2536 Ridge Runner Road

NAP

NAP

NAP

NAP

NAP

NAP

6.10

Property

1

653 Utah Avenue

NAP

NAP

NAP

NAP

NAP

NAP

6.11

Property

1

4359 Jager Drive Northeast

NAP

NAP

NAP

NAP

NAP

NAP

6.12

Property

1

221 Llano Estacado

NAP

NAP

NAP

NAP

NAP

NAP

6.13

Property

1

1308 Gusdorf Road

NAP

NAP

NAP

NAP

NAP

NAP

6.14

Property

1

2540 Camino Ortiz

NAP

NAP

NAP

NAP

NAP

NAP

6.15

Property

1

5500 San Antonio Drive Northeast

NAP

NAP

NAP

NAP

NAP

NAP

6.16

Property

1

2121 Summit Court

NAP

NAP

NAP

NAP

NAP

NAP

6.17

Property

1

2732 North Wilshire Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

6.18

Property

1

41 Plaza La Prensa

NAP

NAP

NAP

NAP

NAP

NAP

6.19

Property

1

2800 Farmington Avenue

NAP

NAP

NAP

NAP

NAP

NAP

6.20

Property

1

1710 East Aztec Avenue

NAP

NAP

NAP

NAP

NAP

NAP

6.21

Property

1

5200 Oakland Avenue Northeast

NAP

NAP

NAP

NAP

NAP

NAP

6.22

Property

1

3316 North Main Street

NAP

NAP

NAP

NAP

NAP

NAP

6.23

Property

1

2141 Summit Court

NAP

NAP

NAP

NAP

NAP

NAP

6.24

Property

1

1014 North California Street

NAP

NAP

NAP

NAP

NAP

NAP

6.25

Property

1

912 Railroad Avenue

NAP

NAP

NAP

NAP

NAP

NAP

6.26

Property

1

1922 Fifth Street

NAP

NAP

NAP

NAP

NAP

NAP

6.27

Property

1

1017 East Roosevelt Avenue

NAP

NAP

NAP

NAP

NAP

NAP

6.28

Property

1

145 Roy Road

NAP

NAP

NAP

NAP

NAP

NAP

6.29

Property

1

1800 East 30th Street

NAP

NAP

NAP

NAP

NAP

NAP

6.30

Property

1

5205 Quail Road Northwest

NAP

NAP

NAP

NAP

NAP

NAP

6.31

Property

1

501 East Bender Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

6.32

Property

1

1233 Whittier Street

NAP

NAP

NAP

NAP

NAP

NAP

6.33

Property

1

2520 Ridge Runner Road

NAP

NAP

NAP

NAP

NAP

NAP

6.34

Property

1

26387 US Highway 70

NAP

NAP

NAP

NAP

NAP

NAP

6.35

Property

1

475 Courthouse Road Southeast

NAP

NAP

NAP

NAP

NAP

NAP

6.36

Property

1

7905 Marble Avenue Northeast

NAP

NAP

NAP

NAP

NAP

NAP

6.37

Property

1

2215 West Main Street

NAP

NAP

NAP

NAP

NAP

NAP

6.38

Property

1

2522 Ridge Runner Road

NAP

NAP

NAP

NAP

NAP

NAP

6.39

Property

1

1710 Rio Bravo Boulevard Southwest

NAP

NAP

NAP

NAP

NAP

NAP

6.40

Property

1

312 East Nizhoni Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

7

Loan

5,12,13,31

1

JW Marriott Desert Springs

0

0

130,366,918

NAP

267.71

170.00

63.5%

273.74

100.71

8

Loan

3,5,12,13,15,18,22,27

1

Woodmore Towne Centre

0

0

196,993,357

NAP

NAP

NAP

NAP

NAP

NAP

9

Loan

19,21

2

Dealertrack and Divvy

0

229,251

108,192,985

NAP

NAP

NAP

NAP

NAP

NAP

9.01

Property

1

Dealertrack

NAP

NAP

NAP

NAP

NAP

NAP

A-1-49 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

31

9.02

Property

1

Divvy

NAP

NAP

NAP

NAP

NAP

NAP

10

Loan

1,5,12,13,14,19,21

1

The Summit

129,305,151

0

525,000,000

NAP

NAP

NAP

NAP

NAP

NAP

11

Loan

1,5,12,19,21

6

Moonwater Office Portfolio

41,621,499

44,183,089

187,121,730

NAP

NAP

NAP

NAP

NAP

NAP

11.01

Property

1

6543 Las Vegas Boulevard South

NAP

NAP

NAP

NAP

NAP

NAP

11.02

Property

1

6226 West Sahara Avenue

NAP

NAP

NAP

NAP

NAP

NAP

11.03

Property

1

10190 Covington Cross Drive

NAP

NAP

NAP

NAP

NAP

NAP

11.04

Property

1

1450 Center Crossing Road

NAP

NAP

NAP

NAP

NAP

NAP

11.05

Property

1

6551 Las Vegas Boulevard South

NAP

NAP

NAP

NAP

NAP

NAP

11.06

Property

1

9901-9921 Covington Cross Drive

NAP

NAP

NAP

NAP

NAP

NAP

12

Loan

4,5,12,23

1

Novo Nordisk HQ

11,803,118

0

210,667,000

NAP

NAP

NAP

NAP

NAP

NAP

13

Loan

5,12,13,21

1

The Kirby Collection

0

3,777,417

189,974,872

NAP

NAP

NAP

NAP

NAP

NAP

14

Loan

13

1

Leesburg Plaza

0

0

78,020,726

NAP

NAP

NAP

NAP

NAP

NAP

15

Loan

1

ADS Corporate Headquarters

0

0

47,400,000

NAP

NAP

NAP

NAP

NAP

NAP

16

Loan

15

1

Benefitfocus HQ

NAP

NAP

NAP

NAP

NAP

NAP

17

Loan

5,13

1

425 Eye Street

NAP

NAP

NAP

NAP

NAP

NAP

18

Loan

1

The Onyx

NAP

NAP

NAP

NAP

NAP

NAP

19

Loan

5,12,21

25

ExchangeRight Net Leased Portfolio #53

NAP

NAP

NAP

NAP

NAP

NAP

19.01

Property

1

Sherwin Williams Distribution Center - Effingham (Wabash), IL

NAP

NAP

NAP

NAP

NAP

NAP

19.02

Property

1

Schnucks Markets - Farmington (Valley Creek), MO

NAP

NAP

NAP

NAP

NAP

NAP

19.03

Property

1

Kroger- Clarkston, MI

NAP

NAP

NAP

NAP

NAP

NAP

19.04

Property

1

Walgreens - Lincolnton (Main), NC

NAP

NAP

NAP

NAP

NAP

NAP

19.05

Property

1

WellMed - Corpus Christi (Saratoga), TX

NAP

NAP

NAP

NAP

NAP

NAP

19.06

Property

1

Walgreens - Greenville (North), SC

NAP

NAP

NAP

NAP

NAP

NAP

19.07

Property

1

Walgreens - Orland Park (143rd), IL

NAP

NAP

NAP

NAP

NAP

NAP

19.08

Property

1

CVS Pharmacy - Tulsa (Harvard), OK

NAP

NAP

NAP

NAP

NAP

NAP

19.09

Property

1

Walgreens - Mattydale (Brewerton), NY

NAP

NAP

NAP

NAP

NAP

NAP

19.10

Property

1

Walgreens- Shawnee, KS

NAP

NAP

NAP

NAP

NAP

NAP

19.11

Property

1

Walgreens - Watervliet (2nd), NY

NAP

NAP

NAP

NAP

NAP

NAP

19.12

Property

1

Walgreens - El Dorado, AR

NAP

NAP

NAP

NAP

NAP

NAP

19.13

Property

1

Dollar Tree - Powder Springs (Macland), GA

NAP

NAP

NAP

NAP

NAP

NAP

19.14

Property

1

Dollar General - St. Amant (Highway 22), LA

NAP

NAP

NAP

NAP

NAP

NAP

19.15

Property

1

Dollar Tree- Batavia (Bauer), OH

NAP

NAP

NAP

NAP

NAP

NAP

19.16

Property

1

Sherwin Williams - Waunakee (County), WI

NAP

NAP

NAP

NAP

NAP

NAP

19.17

Property

1

Family Dollar - South Bend (Lincoln), IN

NAP

NAP

NAP

NAP

NAP

NAP

19.18

Property

1

Dollar General - Zachary (Hwy 964), LA

NAP

NAP

NAP

NAP

NAP

NAP

19.19

Property

1

Webster Bank - Vernon Rockville(Talcottville), CT

NAP

NAP

NAP

NAP

NAP

NAP

19.20

Property

1

Dollar General - Russellville (State 124), AR

NAP

NAP

NAP

NAP

NAP

NAP

19.21

Property

1

Dollar General - Uniontown (Connellsville), PA

NAP

NAP

NAP

NAP

NAP

NAP

19.22

Property

1

Dollar General - Tulsa (41st), OK

NAP

NAP

NAP

NAP

NAP

NAP

19.23

Property

1

Dollar General - Cordova (Dexter), TN

NAP

NAP

NAP

NAP

NAP

NAP

19.24

Property

1

Dollar Tree - Apollo (North), PA

NAP

NAP

NAP

NAP

NAP

NAP

19.25

Property

1

Dollar General - Toledo (McCord), OH

NAP

NAP

NAP

NAP

NAP

NAP

20

Loan

5,12,21,27

11

Glen Forest Office Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

20.01

Property

1

Hillcrest

NAP

NAP

NAP

NAP

NAP

NAP

20.02

Property

1

Arrington

NAP

NAP

NAP

NAP

NAP

NAP

20.03

Property

1

Highland II

NAP

NAP

NAP

NAP

NAP

NAP

20.04

Property

1

Meridian

NAP

NAP

NAP

NAP

NAP

NAP

20.05

Property

1

Bayberry

NAP

NAP

NAP

NAP

NAP

NAP

20.06

Property

1

Highland I

NAP

NAP

NAP

NAP

NAP

NAP

20.07

Property

1

Capstone

NAP

NAP

NAP

NAP

NAP

NAP

20.08

Property

1

Forest Plaza I

NAP

NAP

NAP

NAP

NAP

NAP

20.09

Property

1

Forest Plaza II

NAP

NAP

NAP

NAP

NAP

NAP

20.10

Property

1

Utica

NAP

NAP

NAP

NAP

NAP

NAP

20.11

Property

1

Willard

NAP

NAP

NAP

NAP

NAP

NAP

21

Loan

5,12,25,27

8

Grede Casting Industrial Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

21.01

Property

1

700 Ash Street

NAP

NAP

NAP

NAP

NAP

NAP

21.02

Property

1

5200 Foundry Circle

NAP

NAP

NAP

NAP

NAP

NAP

21.03

Property

1

2700 Plum Street

NAP

NAP

NAP

NAP

NAP

NAP

21.04

Property

1

801 & 617 South Carpenter Avenue

NAP

NAP

NAP

NAP

NAP

NAP

21.05

Property

1

N2480 County Road M

NAP

NAP

NAP

NAP

NAP

NAP

21.06

Property

1

W140 N5540 Lilly Road

NAP

NAP

NAP

NAP

NAP

NAP

21.07

Property

1

530 East Main Street

NAP

NAP

NAP

NAP

NAP

NAP

21.08

Property

1

210 Ann Avenue

NAP

NAP

NAP

NAP

NAP

NAP

22

Loan

14, 18

2

Macon and Winter Garden

NAP

NAP

NAP

NAP

NAP

NAP

22.01

Property

1

Winter Garden

NAP

NAP

NAP

NAP

NAP

NAP

22.02

Property

1

Macon

NAP

NAP

NAP

NAP

NAP

NAP

23

Loan

1,5,10,12,14,19,20,21,22,23,24

1

601 Lexington Avenue

NAP

NAP

NAP

NAP

NAP

NAP

24

Loan

1

45 Liberty Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

25

Loan

5,12,13,14,28

2

Nyberg Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

25.01

Property

1

Nyberg Rivers

NAP

NAP

NAP

NAP

NAP

NAP

25.02

Property

1

Nyberg Woods

NAP

NAP

NAP

NAP

NAP

NAP

26

Loan

13

1

Pavilion at North Haven

NAP

NAP

NAP

NAP

NAP

NAP

27

Loan

5,19,24,27

4

Sara Lee Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

27.01

Property

1

2314 Sybrandt Road

NAP

NAP

NAP

NAP

NAP

NAP

27.02

Property

1

110 Sara Lee Road

NAP

NAP

NAP

NAP

NAP

NAP

27.03

Property

1

1528 South Hayford Road

NAP

NAP

NAP

NAP

NAP

NAP

27.04

Property

1

105 Ashland Avenue

NAP

NAP

NAP

NAP

NAP

NAP

28

Loan

5,12

1

Charcuterie Artisans SLB

NAP

NAP

NAP

NAP

NAP

NAP

29

Loan

13

1

ABB Office

NAP

NAP

NAP

NAP

NAP

NAP

A-1-50 

BMARK 2022-B32: Annex A-1 

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

31

30

Loan

1

Value Store It Miami - 7th Ave

NAP

NAP

NAP

NAP

NAP

NAP

31

Loan

13

1

Courtyard Alpharetta/Avalon

12/31/2041

174.59

130.94

75.0%

126.23

77.01

32

Loan

13

1

Ocotillo Plaza

NAP

NAP

NAP

NAP

NAP

NAP

33

Loan

13

5

CityLine Susquehanna Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

33.01

Property

1

Ideal Storage  - Lori Lane

NAP

NAP

NAP

NAP

NAP

NAP

33.02

Property

1

Ideal Storage - Lewisburg

NAP

NAP

NAP

NAP

NAP

NAP

33.03

Property

1

Ideal Storage - Sunbury

NAP

NAP

NAP

NAP

NAP

NAP

33.04

Property

1

Ideal Storage  - Old Trail

NAP

NAP

NAP

NAP

NAP

NAP

33.05

Property

1

Ideal Storage - Pottsville

NAP

NAP

NAP

NAP

NAP

NAP

34

Loan

21

1

Raleigh GSA

NAP

NAP

NAP

NAP

NAP

NAP

35

Loan

13

2

CityLine Central PA Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

35.01

Property

1

Sinking Spring

NAP

NAP

NAP

NAP

NAP

NAP

35.02

Property

1

St. Clair

NAP

NAP

NAP

NAP

NAP

NAP

36

Loan

2

Urban Light Industrial Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

36.01

Property

1

Cedar Business Center

NAP

NAP

NAP

NAP

NAP

NAP

36.02

Property

1

Victoria Pond Center

NAP

NAP

NAP

NAP

NAP

NAP

37

Loan

24

1

AT&T Chicago

NAP

NAP

NAP

NAP

NAP

NAP

38

Loan

10,13

1

Brickstone Villas

NAP

NAP

NAP

NAP

NAP

NAP

39

Loan

1

Bankwell HQ

NAP

NAP

NAP

NAP

NAP

NAP

40

Loan

13

1

Metro Place

NAP

NAP

NAP

NAP

NAP

NAP

41

Loan

13, 15

2

8 E 18th & 310 5th

NAP

NAP

NAP

NAP

NAP

NAP

41.01

Property

1

8 East 18th St

NAP

NAP

NAP

NAP

NAP

NAP

41.02

Property

1

310 5th Ave

NAP

NAP

NAP

NAP

NAP

NAP

42

Loan

24

1

WoodSpring McDonough

5/15/2040

58.49

56.26

96.2%

58.49

56.26

43

Loan

1

Lakeville Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

44

Loan

13,15

1

2374-2386 Grand Concourse

NAP

NAP

NAP

NAP

NAP

NAP

45

Loan

12,19,27

2

ASM Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

45.01

Property

1

5701 Dickman Rd

NAP

NAP

NAP

NAP

NAP

NAP

45.02

Property

1

229 W. Creek Rd

NAP

NAP

NAP

NAP

NAP

NAP

46

Loan

1

2121 & 2211 Imperial Avenue

NAP

NAP

NAP

NAP

NAP

NAP

47

Loan

15

1

192 Stuyvesant Ave

NAP

NAP

NAP

NAP

NAP

NAP

A-1-51 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
1	Loan	5,14,15,18,20,21,22,24	1	Old Chicago Post Office	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2	Loan	1,2,3,5,14,20,21,22	14	Bedrock Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.01	Property		1	First National Building	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.02	Property		1	The Qube	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.03	Property		1	Chrysler House	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.04	Property		1	1001 Woodward	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.05	Property		1	One Woodward	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.06	Property		1	The Z Garage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.07	Property		1	Two Detroit Garage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.08	Property		1	1505 & 1515 Woodward	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.09	Property		1	1001 Brush Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.10	Property		1	The Assembly	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.11	Property		1	419 Fort Street Garage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.12	Property		1	Vinton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.13	Property		1	1401 First Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
2.14	Property		1	Lane Bryant Building	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3	Loan	2,18,21,26	13	Rosewood National Storage 13	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.01	Property		1	Tallahassee	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.02	Property		1	Fort Worth	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.03	Property		1	Kemah	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.04	Property		1	North Charleston	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.05	Property		1	Groton	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.06	Property		1	Albuquerque	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.07	Property		1	Augusta	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.08	Property		1	Grandview	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.09	Property		1	Louisville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.10	Property		1	Houston	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.11	Property		1	Greenwood	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.12	Property		1	Miami	NAP	NAP	NAP	NAP	NAP	NAP	NAP
3.13	Property		1	Kent	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4	Loan	1,4,5,14,18,20,28	1	CX - 350 & 450 Water Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5	Loan	4,5,12,19,20	1	One Wilshire	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6	Loan	22,24,27	40	SVEA New Mexico Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.01	Property		1	39 Plaza La Prensa	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.02	Property		1	1711 Randolph Road Southeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.03	Property		1	445 Camino Del Rey Southwest	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.04	Property		1	1920 Fifth Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.05	Property		1	3280 Bridge Boulevard Southwest	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.06	Property		1	37 Plaza La Prensa	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.07	Property		1	4363 Jager Drive Northeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.08	Property		1	655 Utah Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.09	Property		1	2536 Ridge Runner Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.10	Property		1	653 Utah Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.11	Property		1	4359 Jager Drive Northeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.12	Property		1	221 Llano Estacado	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.13	Property		1	1308 Gusdorf Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.14	Property		1	2540 Camino Ortiz	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.15	Property		1	5500 San Antonio Drive Northeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.16	Property		1	2121 Summit Court	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.17	Property		1	2732 North Wilshire Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.18	Property		1	41 Plaza La Prensa	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.19	Property		1	2800 Farmington Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.20	Property		1	1710 East Aztec Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.21	Property		1	5200 Oakland Avenue Northeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.22	Property		1	3316 North Main Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.23	Property		1	2141 Summit Court	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.24	Property		1	1014 North California Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.25	Property		1	912 Railroad Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.26	Property		1	1922 Fifth Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.27	Property		1	1017 East Roosevelt Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.28	Property		1	145 Roy Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.29	Property		1	1800 East 30th Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.30	Property		1	5205 Quail Road Northwest	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.31	Property		1	501 East Bender Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.32	Property		1	1233 Whittier Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.33	Property		1	2520 Ridge Runner Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.34	Property		1	26387 US Highway 70	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.35	Property		1	475 Courthouse Road Southeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.36	Property		1	7905 Marble Avenue Northeast	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.37	Property		1	2215 West Main Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.38	Property		1	2522 Ridge Runner Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.39	Property		1	1710 Rio Bravo Boulevard Southwest	NAP	NAP	NAP	NAP	NAP	NAP	NAP
6.40	Property		1	312 East Nizhoni Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7	Loan	5,12,13,31	1	JW Marriott Desert Springs	36.8%	250.16	48.91	19.6%	225.66	132.61	58.8%
8	Loan	3,5,12,13,15,18,22,27	1	Woodmore Towne Centre	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9	Loan	19,21	2	Dealertrack and Divvy	NAP	NAP	NAP	NAP	NAP	NAP	NAP
9.01	Property		1	Dealertrack	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-52 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
9.02	Property		1	Divvy	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10	Loan	1,5,12,13,14,19,21	1	The Summit	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11	Loan	1,5,12,19,21	6	Moonwater Office Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.01	Property		1	6543 Las Vegas Boulevard South	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.02	Property		1	6226 West Sahara Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.03	Property		1	10190 Covington Cross Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.04	Property		1	1450 Center Crossing Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.05	Property		1	6551 Las Vegas Boulevard South	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.06	Property		1	9901-9921 Covington Cross Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12	Loan	4,5,12,23	1	Novo Nordisk HQ	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13	Loan	5,12,13,21	1	The Kirby Collection	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14	Loan	13	1	Leesburg Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15	Loan		1	ADS Corporate Headquarters	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16	Loan	15	1	Benefitfocus HQ	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17	Loan	5,13	1	425 Eye Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18	Loan		1	The Onyx	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19	Loan	5,12,21	25	ExchangeRight Net Leased Portfolio #53	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.01	Property		1	Sherwin Williams Distribution Center - Effingham (Wabash), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.02	Property		1	Schnucks Markets - Farmington (Valley Creek), MO	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.03	Property		1	Kroger- Clarkston, MI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.04	Property		1	Walgreens - Lincolnton (Main), NC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.05	Property		1	WellMed - Corpus Christi (Saratoga), TX	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.06	Property		1	Walgreens - Greenville (North), SC	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.07	Property		1	Walgreens - Orland Park (143rd), IL	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.08	Property		1	CVS Pharmacy - Tulsa (Harvard), OK	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.09	Property		1	Walgreens - Mattydale (Brewerton), NY	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.10	Property		1	Walgreens- Shawnee, KS	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.11	Property		1	Walgreens - Watervliet (2nd), NY	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.12	Property		1	Walgreens - El Dorado, AR	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.13	Property		1	Dollar Tree - Powder Springs (Macland), GA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.14	Property		1	Dollar General - St. Amant (Highway 22), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.15	Property		1	Dollar Tree- Batavia (Bauer), OH	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.16	Property		1	Sherwin Williams - Waunakee (County), WI	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.17	Property		1	Family Dollar - South Bend (Lincoln), IN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.18	Property		1	Dollar General - Zachary (Hwy 964), LA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.19	Property		1	Webster Bank - Vernon Rockville(Talcottville), CT	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.20	Property		1	Dollar General - Russellville (State 124), AR	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.21	Property		1	Dollar General - Uniontown (Connellsville), PA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.22	Property		1	Dollar General - Tulsa (41st), OK	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.23	Property		1	Dollar General - Cordova (Dexter), TN	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.24	Property		1	Dollar Tree - Apollo (North), PA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.25	Property		1	Dollar General - Toledo (McCord), OH	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20	Loan	5,12,21,27	11	Glen Forest Office Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	Hillcrest	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.02	Property		1	Arrington	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.03	Property		1	Highland II	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.04	Property		1	Meridian	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.05	Property		1	Bayberry	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.06	Property		1	Highland I	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.07	Property		1	Capstone	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.08	Property		1	Forest Plaza I	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.09	Property		1	Forest Plaza II	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.10	Property		1	Utica	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.11	Property		1	Willard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21	Loan	5,12,25,27	8	Grede Casting Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.01	Property	��	1	700 Ash Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.02	Property		1	5200 Foundry Circle	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.03	Property		1	2700 Plum Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.04	Property		1	801 & 617 South Carpenter Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.05	Property		1	N2480 County Road M	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.06	Property		1	W140 N5540 Lilly Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.07	Property		1	530 East Main Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP
21.08	Property		1	210 Ann Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22	Loan	14, 18	2	Macon and Winter Garden	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.01	Property		1	Winter Garden	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.02	Property		1	Macon	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23	Loan	1,5,10,12,14,19,20,21,22,23,24	1	601 Lexington Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
24	Loan		1	45 Liberty Boulevard	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25	Loan	5,12,13,14,28	2	Nyberg Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.01	Property		1	Nyberg Rivers	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.02	Property		1	Nyberg Woods	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26	Loan	13	1	Pavilion at North Haven	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27	Loan	5,19,24,27	4	Sara Lee Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.01	Property		1	2314 Sybrandt Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.02	Property		1	110 Sara Lee Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.03	Property		1	1528 South Hayford Road	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.04	Property		1	105 Ashland Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
28	Loan	5,12	1	Charcuterie Artisans SLB	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29	Loan	13	1	ABB Office	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-53 

BMARK 2022-B32: Annex A-1 

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)
30	Loan		1	Value Store It Miami - 7th Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP
31	Loan	13	1	Courtyard Alpharetta/Avalon	61.0%	122.97	52.38	42.6%	174.71	115.52	66.1%
32	Loan	13	1	Ocotillo Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33	Loan	13	5	CityLine Susquehanna Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.01	Property		1	Ideal Storage  - Lori Lane	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.02	Property		1	Ideal Storage - Lewisburg	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.03	Property		1	Ideal Storage - Sunbury	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.04	Property		1	Ideal Storage  - Old Trail	NAP	NAP	NAP	NAP	NAP	NAP	NAP
33.05	Property		1	Ideal Storage - Pottsville	NAP	NAP	NAP	NAP	NAP	NAP	NAP
34	Loan	21	1	Raleigh GSA	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35	Loan	13	2	CityLine Central PA Storage Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.01	Property		1	Sinking Spring	NAP	NAP	NAP	NAP	NAP	NAP	NAP
35.02	Property		1	St. Clair	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36	Loan		2	Urban Light Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36.01	Property		1	Cedar Business Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
36.02	Property		1	Victoria Pond Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
37	Loan	24	1	AT&T Chicago	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38	Loan	10,13	1	Brickstone Villas	NAP	NAP	NAP	NAP	NAP	NAP	NAP
39	Loan		1	Bankwell HQ	NAP	NAP	NAP	NAP	NAP	NAP	NAP
40	Loan	13	1	Metro Place	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41	Loan	13, 15	2	8 E 18th & 310 5th	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41.01	Property		1	8 East 18th St	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41.02	Property		1	310 5th Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP
42	Loan	24	1	WoodSpring McDonough	96.2%	NAV	NAV	NAV	NAV	NAV	NAV
43	Loan		1	Lakeville Townhomes	NAP	NAP	NAP	NAP	NAP	NAP	NAP
44	Loan	13,15	1	2374-2386 Grand Concourse	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45	Loan	12,19,27	2	ASM Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45.01	Property		1	5701 Dickman Rd	NAP	NAP	NAP	NAP	NAP	NAP	NAP
45.02	Property		1	229 W. Creek Rd	NAP	NAP	NAP	NAP	NAP	NAP	NAP
46	Loan		1	2121 & 2211 Imperial Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
47	Loan	15	1	192 Stuyvesant Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-54 

Footnotes to Annex A-1
(1)	“JPMCB” denotes JPMorgan Chase Bank, National Association, as Mortgage Loan Seller; “CREFI” denotes Citi Real Estate Funding Inc. or one of its affiliates, as Mortgage Loan Seller; “GACC” denotes German American Capital Corporation or one of its affiliates, as Mortgage Loan Seller; and “GSMC” denotes Goldman Sachs Mortgage Company, or one of its affiliates, as Mortgage Loan Seller. With respect to Loan No. 2, Bedrock Portfolio, the mortgage loan is part of a whole loan that was co-originated by J.P. Morgan Chase Bank, National Association and Starwood Mortgage Capital LLC. With respect to Loan No. 4, CX - 350 & 450 Water Street, the mortgage loan is part of a whole loan that was co-originated by DBR Investments Co. Limited, JPMorgan Chase Bank, National Association, Bank of America, N.A and 3650 Cal Bridge Lending, LLC With respect to Loan No. 10, The Summit, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and Barclays Capital Real Estate Inc. With respect to Loan No. 11, Moonwater Office Portfolio, the mortgage loan was co-originated by Citi Real Estate Funding Inc. and Barclays Capital Real Estate Inc. With respect to Loan No. 23, 601 Lexington Avenue, the mortgage loan is part of a whole loan that was co-originated by DBR Investments Co. Limited, Morgan Stanley Bank, National Association, Wells Fargo Bank, National Association and Citi Real Estate Funding Inc.
(2)	With respect to Loan No. 2, Bedrock Portfolio, the portfolio is comprised of five Parking Garage properties (5,036 stalls) and two Mixed Use properties (53 units). With respect to Loan No. 3, Rosewood National Storage 13, the non-storage segment’s in-place base rent per the September 2021 rent roll was $1.62 million, which accounts for 10.5% of total base rent. The non-storage segment is comprised of parking, office and warehouse space.
(3)	Certain of the mortgage loans include parcels ground leased to tenants in the calculation of the total square footage and the occupancy of the mortgaged property. With respect to Loan No. 2, Bedrock Portfolio, there are 7,258 parking stalls and 53 multifamily units not presented in the Number of Units. With respect to Loan No. 2, Bedrock Portfolio, the Number of Units for each of the individual Mortgaged Properties identified as The Assembly and Vinton reflects only the multifamily portion of each Mortgaged Property. The Assembly and Vinton properties are comprised of 81,147 square feet and 5,693 square feet of retail space, respectively. With respect to Loan No. 8, Woodmore Towne Centre, the Largest Tenant, Costco, and the Second Largest Tenant, Wegmans, each ground leases its respective parcel at the mortgaged property.
(4)	For Mortgage Loans secured by multiple mortgaged properties, each Mortgage Loan’s Original Balance ($), Current Balance ($), and Maturity/ARD Balance ($) are allocated to the respective Mortgaged Property based on the Mortgage Loan’s documentation, or if no such allocation is provided in the Mortgage Loan documentation, the Mortgage Loan seller’s determination of the appropriate allocation. With respect to Loan No. 4, CX - 350 & 450 Water Street, the whole loan is structured with an Anticipated Repayment Date (“ARD”) of November 6, 2031 and a final maturity date of November 6, 2036. The initial interest rate for the CX – 350 & 450 Water Street whole loan is 2.79200% per annum. After the ARD, the per annum interest rate will be equal to 2.00000% over the greater of (x) 2.79200%, and (y) (1) the swap rate defined in the loan agreement in effect on the ARD plus (2) 1.26000%. The metrics are calculated based on the ARD. With respect to Loan No. 5, One Wilshire, the mortgage loan is structured with an anticipated repayment date (“ARD”) of January 6, 2032 and a final maturity date of January 6, 2035. After the ARD, the interest rate will be revised to 3.0% over the greater of (x) 2.77600% and (y) the term SOFR rate in effect on the ARD, pursuant to the One Wilshire Whole Loan documents.

A-1-55 

	With respect to Loan No. 12, Novo Nordisk HQ, the whole loan is structured with an ARD of November 6, 2026 and a final maturity date of April 6, 2031. The initial interest rate for the Novo Nordisk HQ Whole Loan is 2.83800% per annum. From and after the ARD, the per annum interest rate will be equal to the greater of (i) the initial interest rate plus 2.5000% and (ii) the swap rate in effect on the ARD plus 4.19000%. The metrics presented above are calculated based on the ARD.
(5)	With respect to Loan Nos. 1, 2, 4, 5, 7, 8, 10, 11, 12, 13, 17, 19, 20, 21, 23, 25, 27 and 28, Old Chicago Post Office, Bedrock Portfolio, CX – 350 & 450 Water Street, One Wilshire, JW Marriott Desert Springs, Woodmore Towne Centre, The Summit, Moonwater Office Portfolio, Novo Nordisk HQ, The Kirby Collection, 425 Eye Street, ExchangeRight Net Leased Portfolio #53, Glen Forest Office Portfolio, Grede Casting Industrial Portfolio, 601 Lexington Avenue, Nyberg Portfolio, Sara Lee Portfolio and Charcuterie Artisans SLB, in each case, the mortgage loan is part of a larger split whole loan, which consists of the mortgage loan and one or more pari passu and/or subordinate components. Please see “Description of the Mortgage Pool—The Whole Loans” for additional information.
(6)	For each Mortgage Loan, the Net Mortgage Rate % is equal to the excess of the related Interest Rate % over the related Servicing Fee Rate, the Trustee Fee Rate (including the Certificate Administrator Fee Rate), the Operating Advisor Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate (collectively, the “Admin Fee %”).
(7)	For the Mortgage Loans that are interest-only for the entire term and accrue interest on an Actual/360 basis, Monthly Debt Service (IO) ($) were calculated as 1/12th of the product of (i) the Original Balance ($), (ii) the Interest Rate % and (iii) 365/360. For Monthly Debt Service (P&I), Interest Only, Amortizing Balloon loans were calculated based on the amortizing loan payments as of the Cut-off Date.
(8)	The Monthly Debt Service (P&I) and Annual Debt Service (P&I) ($) shown for the Mortgage Loans with a partial interest-only period reflect the amount payable after the expiration of the interest-only period.
(9)	With respect to all Mortgage Loans, Annual Debt Service (P&I) ($) and Annual Debt Service (IO) ($) are calculated by multiplying the Monthly Debt Service (P&I) ($) and Monthly Debt Service (IO), respectively, ($) by 12. Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) is calculated based on amortizing debt service payments (except for interest-only loans).
(10)	In some instances in which the loan documents provide grace periods with respect to payments, such grace periods may be permitted a limited number of times per any 12-month periods. With respect to Loan No. 23,  601 Lexington Avenue, monthly debt service payments are due on the 9th of each month, with both a late charge grace period and monetary default grace period of 2 business days, each of which grace period extensions are exercisable once in any twelve-month period. With respect to Loan No. 38, Brickstone Villas, as it relates to the Grace Period - Late Fee (Days), the mortgage loan documents provide the borrower with one, five-day grace period in any 12-month period for any payments due on a payment date (other than the payment due on the Maturity Date).
(11)	The open period is inclusive of the Maturity Date or Anticipated Repayment Date.
(12)	The “L” component of the prepayment provision represents lockout payments. The “D” component of the prepayment provision represents defeasance payments. The “YM” component of the prepayment provision represents yield maintenance payments.  The “O” Component of the prepayment provision represents the free payments including the Maturity Date. In the case of certain Mortgage Loans, the loan documents permit the related borrower to prepay a portion of the Mortgage Loan in connection with partial releases of collateral, to cure a cash management period triggered by certain events or circumstances or to meet certain financial metrics contained in the related loan documents. With respect to Loan No. 5, One Wilshire, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of the One Wilshire Whole Loan in full is permitted at any time after the earlier to occur of (i) December 22, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed

A-1-56 

lockout period of 25 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 7, JW Marriott Desert Springs, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of the JW Marriott Desert Springs Whole Loan in full is permitted at any time after the first payment date following the earlier to occur of (i) December 22, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 8, Woodmore Towne Centre, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of the Woodmore Towne Centre Whole Loan in full is permitted at any time after the first payment date following the earlier to occur of (i) December 23, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 10, The Summit, the defeasance lockout period will be at least 26 payment dates beginning with and including the first payment date in January 2022. Defeasance of The Summit Whole Loan is permitted at any time after the date that is the earlier of (i) December 10, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. In addition, The Summit Whole Loan may be voluntarily prepaid in whole (but not in part, except to the extent permitted to cure certain trigger events described in The Summit Whole Loan documents) on the payment date in January 2024, and at any time thereafter, subject to payment of a prepayment fee equal to the greater of (a) the yield maintenance amount and (b) 1% of the principal balance that is being prepaid as of the prepayment date if such prepayment occurs prior to the payment date in August 2028. The assumed defeasance lockout period of 26 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 11, Moonwater Office Portfolio, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of the Moonwater Office Portfolio Whole Loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) December 30, 2024. The assumed defeasance lockout period of 25 payment dates is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 12, Novo Nordisk HQ, the lockout period will be at least 27 payment dates beginning with and including the first payment date in December 2021. Defeasance of the Novo Nordisk HQ Whole Loan in full is permitted at any time after the first payment date following the earlier to occur of (i) November 5, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 27 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 13, The Kirby Collection, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of The Kirby Collection Whole Loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) December 23, 2025. The assumed defeasance lockout period of 25 payment dates is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 19, ExchangeRight Net Leased Portfolio #53, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of the ExchangeRight Net Leased Portfolio #53 Whole Loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) December 22, 2024. The assumed defeasance lockout period of 25 payment dates is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.

With respect to Loan No. 20, Glen Forest Office Portfolio, the lockout period will be at least 26 payment dates beginning with and including the first payment date in January 2022. Defeasance of the Glen Forest Office Portfolio Whole Loan is permitted at any time after the earlier to occur of (i) two years after the closing date

A-1-57 

	of the securitization that includes the last pari passu note to be securitized and (ii) December 1, 2025. The assumed defeasance lockout period of 26 payment dates is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer. With respect to Loan No. 21, Grede Casting Industrial Portfolio, the lockout period will be at least 26 payment dates beginning with and including the first payment date in January 2022. Defeasance of the Grede Casting Industrial Portfolio Whole Loan in full is permitted at any time after the first payment date following the earlier to occur of (i) November 19, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 26 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer. With respect to Loan No. 23, 601 Lexington Avenue, the lockout period will be at least 25 payment dates beginning with and including the first payment date in February 2022. Defeasance of the 601 Lexington Avenue Whole Loan in full is permitted at any time after the first payment date following the earlier to occur of (i) December 10, 2024 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 payments is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer.
	With respect to Loan No. 25, Nyberg Portfolio, although the Whole Loan is comprised of two individual properties, the Whole Loan documents do not permit any partial release of collateral, partial prepayment or partial defeasance.   With respect to Loan No. 28, Charcuterie Artisans SLB, the lockout period will be at least 26 payment dates beginning with and including the first payment date in January 2022. Defeasance of the Charcuterie Artisans SLB Whole Loan is permitted at any time after the earlier to occur of (i) two years after the closing date of the securitization that includes the last pari passu note to be securitized and (ii) November 17, 2025. The assumed defeasance lockout period of 26 payment dates is based on the expected Benchmark 2022-B32 securitization closing date in February 2022. The actual lockout period may be longer. With respect to Loan No. 45, ASM Portfolio, the loan has no lockout period. YM4(25),DorYM1(88),O(7).
(13)	In the case of certain mortgage loans, the Underwritten Net Operating Income ($) exceeds Most Recent NOI ($) by 10%. With respect to Loan No. 7, JW Marriott Desert Springs, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to underwriting to average occupancy levels prior to the 2019 renovation and COVID-19 pandemic at the post-renovation ADR observed between June 2021 and November 2021. The mortgaged property’s 2021 performance reflects recovery from the COVID-19 pandemic as stay-at-home orders were lifted and travel began to rebound. We cannot assure you that the JW Marriott Desert Springs Mortgaged Property will revert to pre-COVID-19 performance. With respect to Loan No. 8, Woodmore Towne Centre, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to new leasing activity such as At Home Stores, LA Fitness, Nike, Club Pilates, Nothing Bundt Cakes, and Ledo Pizza, and the inclusion in underwritten gross revenue of annual income from the payout of a $17 million tax increment fund promissory note. With respect to Loan No. 10, The Summit, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to the inclusion of the Amazon.com Services, Inc. lease ($13,232,419 underwritten base rent; September 2021 lease commencement date), as well as an increase in parking garage income per the borrower sponsor’s budget ($2,979,702) and the straight-line rent for investment grade tenants ($1,614,740). With respect to Loan No. 13, The Kirby Collection, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by potential income from vacant space and recent leasing activity. With respect to Loan No. 14, Leesburg Plaza, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by contractual rent steps and potential income from vacant space.

A-1-58 

	With respect to Loan No. 17, 425 Eye Street, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to the increase in rental rates from the lease renewals of both GSA - Dept. of Veterans Affairs and GSA - MedPAC, which combine for a total of approximately 68.2% of the net rentable area at the mortgaged property. With respect to Loan No. 25, Nyberg Portfolio, the increase from Most Recent NOI to Underwritten Net Operating Income is primarily attributable to, among other factors, new leasing and expiration of free rent periods for certain tenants.
	With respect to Loan No. 26, Pavilion at North Haven, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by contractual rent steps and potential income from vacant space. With respect to Loan No. 29, ABB Office, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to underwriting ABB Inc.’s first rent step and the inclusion of the straight-line average of contractual rent step increments over the remainder of the investment-grade tenant’s lease term. With respect to Loan No. 31, Courtyard Alpharetta/Avalon, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by among other factors, prior COVID-19 related disruptions. With respect to Loan No. 32, Ocotillo Plaza, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by recent leasing and potential income from vacant space. With respect to Loan No. 33, CityLine Susquehanna Storage Portfolio, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by potential income from vacant space. With respect to Loan No. 35, CityLine Central PA Storage Portfolio, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by potential income from vacant space. With respect to Loan No. 38, Brickstone Villas, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to the increase in occupancy. The seller took units offline for renovation which caused occupancy to decline. As of November 2020 (the start of the most recent trailing 12-month reporting period), occupancy was 75.8% and has seen a positive upward trend since then. For the trailing 12-month period ending October 2021, occupancy averaged 86.4% and is 91.9% as of the November 16, 2021 rent roll. With respect to Loan No. 40, Metro Place, the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily attributable to Covetrus Inc. (68.0% of NRA; 83.1% of underwritten base rent) resuming its base rent payments. In conjunction with an early extension, Covetrus Inc. received six months of free rent from December 2020 to May 2021. Covetrus Inc. pays approximately $108,865 per month, and the Most Recent NOI ($) does not account for six months of Covetrus Inc. rent.
	With respect to Loan No. 41, 8 E 18th & 310 5th, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by recent leasing. With respect to Loan No. 44, 2374-2386 Grand Concourse, the increase in Underwritten Net Operating Income ($) of more than 10% over the Most Recent NOI ($) is primarily driven by reimbursements for tenants’ respective share of taxes and insurance.
(14)	In certain cases, mortgaged properties may have tenants that have executed leases that were included in the underwriting but have not yet commenced paying rent and/or are not in occupancy. Underwritten EGI ($), Underwritten Net Operating Income ($), and Underwritten Net Cash Flow ($) are generally calculated by the Mortgage Loan Seller in accordance with its underwriting guidelines. Underwritten Net Operating Income ($) and Underwritten Net Cash Flow ($) may include contractual or market rent escalations and, in the case of certain tenants, may be based on the average rent paid by the tenant through either the term of the related lease or the Mortgage Loan. Please see “Description of the Mortgage Pool—Certain Calculations and Definitions” for additional information.

A-1-59 

	With respect to Loan No. 1, Old Chicago Post Office, (a) the Largest Tenant, Uber, benefits from rent abatements (i) with respect to the Phase I portion of its premises, for June 2022, and for June 2023; (ii) with respect to the Phase II portion of its premises, for August 2022, and for August 2023; and (iii) with respect to the Phase III portion of its premises, for June 2022, and for June 2023; (b) the Second Largest Tenant, Walgreens, benefits from rent abatements with respect to the retail portion of its premises through March 2023; (c) the Third Largest Tenant, PepsiCo, benefits from rent abatements for January 2023, January 2024, January 2025, January 2026, February 2026, January 2027, February 2027, January 2028; and (d) the Fifth Largest Tenant, Cisco, benefits from rent abatements (i) with respect to the Phase I portion of its premises, for each August and September of the calendar years 2022, 2023, and 2024; (ii) with respect to the Phase II portion of its premises, February 2022, March 2022, February 2023, and March 2023; and (iii) with respect to the Phase III portion of its premises, for February 2022, March 2022, February 2023, and March 2023. See “Description of the Mortgage Pool – Tenant Issues – Other” for additional information. With respect to Loan No. 1, Old Chicago Post Office, the eighth largest tenant, Vizient, has executed a lease but has not yet taken occupancy for the entirety of their space. Following buildout of its space, Vizient is expected to take occupancy in May 2023. With respect to Loan No. 2, Bedrock Portfolio, the parking utilization (%) for all Parking Garage properties has averaged over 100% since the first quarter of 2019. This data is not reflected in the tape. With respect to Loan No. 4, CX – 350 & 450 Water Street, the Sole Tenant, Aventis Inc. is currently not in occupancy, pending the substantial completion of the buildout of its spaces at the CX- 350 & 450 Water Street Property. The CX – 350 & 450 Water Street Property is currently undergoing a buildout with expected completion dates of the second quarter of 2022 for the 350 Water Street building and was reached on December 16, 2021 for the 450 Water Street building. The lease at 350 Water Street commenced on July 1, 2021 and the lease at 450 Water Street commenced on November 10, 2021. With respect to Loan No. 10, The Summit, the Fourth Largest Tenant, First Republic Bank, currently occupies 20,680 square feet of space in Summit 2 and has exercised several rights of first offer which will bring its total footprint at The Summit Mortgaged Property to 73,910 square feet with all leases expiring January 31, 2032. All free rent and gap rent has been reserved by the borrowers.
	With respect to Loan No. 22, Macon and Winter Garden, during the Loan Term the Sole Tenant at the Winter Garden Individual Mortgaged Property, PureCycle, is eligible for a rent abatement of $52,137 each month for the period beginning in February 2022 through August 2022, equaling a total amount of $364,962. At origination, the borrower deposited $364,942 into the Upfront Other Reserve ($). With respect to Loan No. 23, 601 Lexington Avenue, the Largest Tenant, Kirkland & Ellis (36.8% of NRA), has $4,062,504 of outstanding free rent. Boston Properties Limited Partnership, a Delaware limited partnership (“BPLP”), an affiliate of the borrower sponsor, provided a payment guaranty for the outstanding free rent at closing. The Third Largest Tenant, NYU (11.7% of NRA), is not yet in occupancy of its space, and is anticipated to take occupancy in early 2022. In addition, Citadel, the Fourth Largest Tenant (8.6% of NRA), has provided notice it intends to vacate its space at its lease expiration in August 2022. With respect to Loan No. 25, Nyberg Portfolio, (a) the Second Largest Tenant, Best Buy, had its rent payment obligations for April 2020 through May 2020 deferred and is currently repaying all deferred obligations through December 31, 2021; and (b) the Third Largest Tenant, LA Fitness, was not current on its rent payment obligations for the months of April 2020, May 2020, June 2020, December 2020, January 2021 and February 2021. The tenant has been current on its rent payment since March 2021 and is negotiating with the landlord to finalize a rent payback schedule.
(15)	With respect to all hotel properties, [except for the Morgage Loans(s) listed below,] the Underwritten Net Operating Income ($) is shown after taking a deduction for an FF&E reserve, and as such, the Underwritten Net Operating Income ($) and Underwritten Net Cash Flow ($) for these properties are the same. With respect to Loan No. 1, Old Chicago Post Office, the borrower has applied for a reduction in the assessed value of the portion of the Mortgaged Property, including the underlying land, under the Cook County Class L real estate tax incentive program (the “Class L Reduction”), which encourages the preservation and rehabilitation of landmark commercial, industrial and income-producing not-for-profit buildings. If the Class L Reduction is approved, the value of the applicable portion of the Mortgaged Property will be assessed for real estate taxes at reduced assessment levels for a 12-year period: 10% of full market value for the first 10 years, 15% in year 11, 20% in year 12 and back to the regular assessment level in year 13, which is currently 25% of full market value. The Mortgage Loan was underwritten based on the assumption that the borrower has

A-1-60 

	received the approval of the Class L Reduction and the borrower will receive the projected amount of tax savings estimated by the borrower sponsors. See “Description of the Mortgage Pool – Real Estate and Other Tax Considerations” for additional information. With respect to Loan No. 1, Old Chicago Post Office, the borrower is a party to a certain set of reconstruction, development, easement, and escrow agreements among the borrower, the City of Chicago, and a title company (collectively, the “TIF Agreements”) in connection with a structure designated as the “Canal Street Plaza” owned by the City of Chicago. The City of Chicago adopted an ordinance authorizing the borrower to renovate the Canal Street Plaza, and entered into the TIF Agreements, pursuant to which the City of Chicago agreed to reimburse the borrower up to a maximum amount equal to $18,000,000 of the costs of such renovation and improvements to be paid from a special tax allocation fund funded by ad valorem taxes established to pay redevelopment project costs. With respect to Loan No. 8, Woodmore Towne Centre, the mortgaged property benefits from a tax increment fund note made by Prince George’s County in 2012 to the developer of the mortgaged property (which promissory note was assigned to the borrowers) to incentivize the developer to further build infrastructure and improve the community where the mortgaged property is located, which was established by the county in 2009. The promissory note has an interest rate of 7% and is funded by the incremental taxes paid on all tax parcels on the real property in the district. The county’s obligation will continue until the earlier of the maximum total payout of $27.5 million or January 1, 2037, at which point any outstanding balances will not be repaid. As long as the county taxes continue to be paid on the property, the maximum payout is expected to be reachable by 2029.
	With respect to Loan No. 16 Benefitfocus HQ, the Mortgaged Property is subject to a “fee-in-lieu-of-taxes” (“FILOT”) agreement. The agreement, dated August 25, 2014, has a 30-year term and provides for is a reduced tax obligation based on the total amount invested in the Mortgaged Property. The tax payments are based on 6.0% of the assessed value of the Mortgaged Property and a millage rate equal to 319.2 mills. The underwritten tax expense is reflective of the actual fee-in-lieu tax bill due January 15, 2022. With respect to Loan No. 41 8 E 18th & 310 5th, three of the five residential units at the 310 5th Ave Mortgaged Property are rent stabilized. With respect to Loan No. 44 2374-2386 Grand Concourse, the Mortgaged Property is subject to a 30-year Industrial & Commercial Incentive Program (the “ICIP”) tax abatement that commenced in the fiscal year 1999/2000 tax year is currently in year 23. The ICIP abatement will expire in the 2023/24 tax year. Taxes are payable on the subject land and existing improvements based on current assessments; however, the improvements are exempt from real estate taxes for 16 years. Taxes on the improvements are then phased in at 10% increments from year 17 through year 25 when the exemption ends. Taxes were underwritten to the appraisal’s conclusion of $199,799, which is based on the 23rd ICIP period in the 2021/22 tax year. With respect to Loan No. 47 192 Stuyvesant Ave, eight of the eight residential units at the Mortgaged Property are rent stabilized. With respect to Loan No. 47 192 Stuyvesant Ave, the Mortgaged Property is subject to a 15-year 421-a tax abatement with 9 years remaining. Taxes were underwritten to the estimated 10-year average expense of $1,257 per unit.
(16)	Except for the Mortgage Loan listed below, the Underwritten NOI DSCR (x) and Underwritten NCF DSCR (x) for all partial interest-only Mortgage Loans were calculated based on the first principal and interest payment after the Note Date during the term of the Mortgage Loan.
(17)	The Underwritten NOI DSCR (x) and Underwritten NCF DSCR (x) for all partial interest-only mortgage loans were calculated based on the first principal and interest payment after the Note Date during the term of the mortgage loan.
(18)	With respect to all Mortgage Loans, with the exceptions of the Mortgage Loans listed below, the Cut-off Date LTV Ratio (%) and the LTV Ratio at Maturity / ARD (%) are based on the “as-is” Appraisal Value ($) even though, for certain Mortgage Loans, the appraiser provided “as-stabilized” values based on certain criteria being met. With respect to Loan No. 1, Old Chicago Post Office, Appraised Value ($) represents the “Hypothetical Market Value Assuming Reserves” appraised value, which assumes that an upfront escrow is established for all remaining costs to complete, gap rent, outstanding leasing costs and outstanding rent abatements. The Appraised Value assumed the Class L tax designation was acquired. At loan origination, the borrowers

A-1-61 

	reserved $59,453,368 for outstanding gap rent and free rent and approximately $50,942,055 for all outstanding tenant improvements and leasing commissions. Based on the “as-is” appraised value as of May 7, 2021 equal to $1,019,500,000, the Cut-off Date LTV and Maturity Date LTV are 50.3%. With respect to Loan No. 3, Rosewood National Storage 13, the Appraised Value ($) of $181,940,000 represents the “As Portfolio”, which attributes a premium of $3,190,000 to the aggregate value of the related Mortgaged Properties as a whole and assumes the mortgaged properties are sold together. Based on the sum of the individual appraised values of the Mortgaged Properties, the Appraised Value would be $178,750,000, which results in a Cut-off Date LTV Ratio (%) of 60.7% and a LTV Ratio at Maturity (%) of 60.7%. With respect to Loan No. 4, CX – 350 & 450 Water Street, the Appraised Value ($) is the “Prospective Market Value Upon Completion & Stabilization” appraised value of $1,954,000,000 as of April 1, 2023 which assumes that the outstanding capital expenditure of approximately $56 million for the 350 Water Street building and $80 million for the 450 Water Street building are fully funded and reserved by the lender, and that these reserved funds would pass with title to any purchaser of the Mortgaged Property. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity (%) calculated based on the “as-is” appraised value of $1,778,000,000, as of September 8, 2021, are both 45.8%. With respect to Loan No. 8, Woodmore Towne Centre, the Appraised Value ($) represents the “Value Subject To Extraordinary Assumption” value of $197,000,000 as of November 22, 2021, which includes an extraordinary assumption assuming the total lease expense costs are assumed to be credited to the potential buyer of the Woodmore Towne Centre Mortgaged Property. The “as-is” value is $192,000,000 as of November 22, 2021, which results in a Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity (%) of 61.0%. With respect to Loan No. 22, Macon and Winter Garden, the Appraised Value ($) of the Macon Mortgaged Property represents the “As Is Market Value With Ground Lease” of $21,380,000 for the property, effective as of November 15, 2021, which assumes the borrower entered into a ground lease. At loan origination, the borrower did enter into a ground lease as the ground landlord with an affiliate as the ground tenant. The “as-is” appraised value for the mortgaged property is $21,380,000, which results in a Cut-off Date LTV Ratio % of 63.5% and a LTV Ratio at Maturity % of 63.5%.
	With respect to Loan No. 22, Macon and Winter Garden, the Appraised Value ($) of the Winter Garden Mortgaged Property represents the “Hypothetical Leased Fee Market Value As-Is - As-If Escrows Funded” of $24,000,000 for the property, effective as of November 11, 2021, which assumes the borrower entered into a ground lease. At loan origination, the borrower did enter into a ground lease as the ground lessor with an affiliate as the ground lessee. The “as-is” appraised value for the mortgaged property is $23,500,000, which results in a Cut-off Date LTV Ratio % of 63.5% and a LTV Ratio at Maturity % of 63.5%.
(19)	With respect to the footnotes hereto, no footnotes have been provided with respect to tenants that are not among the five largest tenants by square footage for any Mortgaged Property. In some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the subject lease. With respect to Loan No. 5, One Wilshire, the Largest Tenant, CoreSite, subleases 10,848 square feet expiring on July 31, 2029 ($105.88 per square foot) from GI TC One Wilshire Services, which brings its total footprint at the mortgaged property to 187,533 square feet. With respect to Loan No. 9, Dealertrack and Divvy, the Largest Tenant at the Divvy property, DivvyPay, Inc., subleases 26,668 SF of its 155,107 SF. With respect to Loan No. 10, The Summit, the Third Largest Tenant, WeWork, subleases 100% of its space via an enterprise lease to Amazon, which brings its total footprint at the mortgaged property to 507,279 square feet. Amazon has been the sole subtenant at the WeWork space and such space was built to Amazon’s specifications. With respect to loan No. 11, Moonwater Office Portfolio, the Largest Tenant at the 6543 Las Vegas Boulevard South property, WeWork subleases 50% of its space (51,138 SF of its 102,276 SF) to DraftKings. With respect to Loan No. 23, 601 Lexington Avenue, the Second Largest Tenant, Citibank, is currently subleasing Suites 1900 and 2100 totaling 59,978 square feet (3.6% of NRA). The Fifth Largest Tenant, Freshfields, is currently subleasing Suite 5510 totaling 15,932 square feet (1.0% of NRA). As of the origination date, Freshfields was also publicly marketing the remainder of its leased space for sublet.

A-1-62 

	With respect to Loan No. 27, Sara Lee Portfolio, provided no event of default has occurred and is continuing under the lease, the sole tenant, Sara Lee, will have the right, without the landlord’s consent, one or more times during the term to (i) sublease any or all of the property to an affiliate or (ii) sublease up to 25% of the rentable square footage of the properties, collectively as a portfolio (each such sublease, a “Permitted Sublease”), provided that any such Permitted Sublease has a term which does not extend past the term (as the same may have been extended) or earlier termination of the lease and the terms and provisions of the Permitted Sublease will be expressly subject and subordinate in all respects to the terms and provisions of the lease and to and to the mortgage. The tenant will remain liable for its obligations under the lease notwithstanding any sublease. With respect to Loan No. 45, ASM Portfolio, the Largest Tenant at the 5701 Dickman Rd property, ASM Holdco, subleases approximately 14,238 SF of its 126,684 SF.
(20)	In certain cases, the data for tenants occupying multiple spaces includes square footage only from the primary spaces sharing the same expiration date, and may not include smaller spaces with different expiration dates. With respect to Loan. 1, Old Chicago Post Office, the Second Largest Tenant, Walgreens, leases 208,557 square feet of office space ($29.88 per square foot) that expires on November 30, 2032, and 11,141 square feet of retail space ($30.75 per square foot) that expires on March 31, 2034. With respect to Loan. 2, Bedrock Portfolio, the Largest Tenant, Quicken Loans Inc., leases 407,050 square feet of space that expire on July 31, 2028; 183,664 square feet of space that expire on August 31, 2023; 156,020 square feet of space that expire on March 31, 2032; 122,475 square feet of space that expire on April 30, 2024; and 21,124 square feet of space that expire on January 31, 2030. With respect to Loan No. 4, CX – 350 & 450 Water Street, the Sole Tenant, Aventis Inc., has two leases expiring in June 2036 and November 2036, respectively. With respect to Loan No. 5, One Wilshire, the Third Largest Tenant, Verizon Global Networks (inclusive of affiliated tenant leases), leases (i) 24,283 square feet expiring July 31, 2029, (ii) 18,835 square feet expiring December 14, 2026, (iii) 7,905 square feet expiring December 14, 2023, (iv) 4,698 square feet expiring August 21, 2030, (v) 3,907 square feet expiring July 15, 2025, (vi) 2,253 square feet expiring April 30, 2025 and (vii) antenna space expiring July 31, 2022. With respect to Loan No. 23, 601 Lexington Avenue, the Second Largest Tenant, Citibank leases on Floors 18 and 20 (59,978 square feet) expire in December 2022. Floors 19 and 21 (59,978 square feet) expire in August 2023. Floor 23 (29,989 square feet) expires in April 2027. Floors 24 and 25 (59,978 square feet) expire in April 2032.
(21)	The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease with respect to all or a portion of its leased space prior to the expiration date shown. Certain tenants may have the right to reduce or abate rent or terminate all or a portion of their leased spaces for a breach or violation of co-tenancy provisions in the related leases. With respect to Loan No. 1, Old Chicago Post Office, (a) the Largest Tenant, Uber, has a one-time right to surrender not less than 35,000 square feet nor more than 45,000 square feet, on one full floor in the north building or on the southernmost end of the portion of the premises on any floor in the south building, effective as of December 31, 2025, with prior written notice by no later than September 30, 2024, and payment of a contraction fee equal to the sum of (i) unamortized portion of leasing costs provided by landlord for each portion of contracted space with such costs amortized with 8% interest per annum over the initial term plus (ii) three months of the recurring rent for contracted space as of the contraction date; (b) the Second Largest Tenant, Walgreens, has a one-time right to surrender 38,000 to 42,000 square feet on either the fourth floor east portion or fifth floor east portion of its premises, effective as of November 30, 2027, with at least 12 months’ prior written notice and a contraction fee equal to the sum of (i) the contraction share of the landlord’s unamortized costs utilizing a 7.5% interest rate per annum plus (ii) three months of the recurring rent for the contraction portion; (c) the Third Largest Tenant, PepsiCo, has the right to reduce the square footage of its premises by 22,367 square feet located in the east building from its premise, effective December 31, 2025, with at least 12 months’ prior notice and the payment of a contraction fee equal to the sum of (i) two months recurring rent payable for contraction premises and (ii) the unamortized portion of rent with interest of 8% per annum over the term; (d) the Fourth Largest Tenant, CBOE, has a one-time right to terminate its lease, effective as of August 31, 2032, with at least 18 months’ prior notice and the payment of a termination fee equal to the sum of (i) six times the monthly recurring rent payable for the month in which early termination date occurs and (ii) the unamortized portion of the leasing costs at an 8% interest rate; and (e) the Fifth

A-1-63 

Largest Tenant, Cisco Systems, Inc., has the right to terminate its lease, effective as of January 31, 2028, with at least 12 months’ prior written notice the payment of a termination fee equal to the sum of (i) four times the monthly recurring rent payable for the month in which early termination date occurs, and (ii) unamortized portion of leasing costs for each premises.

With respect to Loan No. 2, Bedrock Portfolio, the Fifth Largest Tenant, Coyote Logistics, has a one-time right to terminate its lease, effective as of the last day of the 70th full calendar month of its lease term, with at least nine months’ prior written notice and the payment of a termination fee in an amount equal to the sum of (i) the then unamortized brokerage commissions, tenant improvement allowance, the abatement of base rental and attorneys’ fees incurred by landlord in negotiating the lease, amortized on a straight-line basis over the initial term of the lease with interest on the unamortized balance at a rate of 6% per annum, plus (ii) an amount equal to three full calendar months’ rent at the then existing rates.

With respect to Loan No. 3, CX-350 & 450 Water Street, the sole tenant, Aventis Inc., has the right to terminate each of its leases, with a termination fee, effective as of the end of the respective 14th lease year. If Aventis Inc. chooses to exercise the early termination right, it must deliver to the landlord between 24 and 36 months prior to the early termination date (a) notice that the early termination right has been exercised and (b) the early termination payment. The early termination payment equals the sum of (i) the 12 monthly installments of base rent that would have been due for the 12-month period immediately following the early termination date in the absence of such termination and (ii) the stipulated operating expenses/tax component per the lease. The rent commencement date of the lease at 350 Water Street was July 1, 2021 and at 450 Water Street was November 10, 2021.

With respect to Loan No. 9, Dealertrack and Divvy, the Largest Tenant at the Dealertrack property, Dealertrack, Inc., has the option to contract its space by up to 50% effective in September 2024 and March 2027 with 12 months’ notice.

With respect to Loan No. 10, The Summit, Amazon.com Services, Inc. has the right to terminate any portion of its lease after September 30, 2033 with 18 months’ notice and the payment of three-months’ rent and all unamortized tenant improvements and leasing commissions.

With respect to Loan No. 11, Moonwater Office Portfolio, the Largest Tenant at the 10190 Covington Cross Drive property, Coin Cloud, has the right to terminate its lease on July 31, 2028 with 12 months’ notice.

With respect to Loan No. 11, Moonwater Office Portfolio, the Largest Tenant at the 6551 Las Vegas Boulevard South property, Amazon.com Services, Inc., has the right to terminate its lease in December 2024 with 12 months’ notice.

With respect to Loan No. 13, The Kirby Collection, the Largest Tenant, PROS, Inc., has the option to terminate its lease on October 31, 2026 upon 9 months’ notice. The Third Largest Tenant, Hancock Whitney Bank, has the option to terminate its lease on August 31, 2028 upon 12 months’ notice. The Fifth Largest Tenant, TXAT LLC, has the option to terminate its lease on December 31, 2025 upon 12 months’ notice

With respect to Loan No. 19, ExchangeRight Net Leased Portfolio #53 – Walgreens - Lincolnton (Main), NC, the Largest Tenant, Walgreens, has the right to terminate its lease upon 12 months’ notice in January 2036.

With respect to Loan No. 19, ExchangeRight Net Leased Portfolio #53 – Walgreens - Greenville (North), SC, the Largest Tenant, Walgreens, has the right to terminate its lease upon six months’ notice in December 2028.

With respect to Loan No. 19, ExchangeRight Net Leased Portfolio #53 – Walgreens - Orland Park (143rd), IL, the Largest Tenant, Walgreens, has the right to terminate its lease upon 12 months’ notice in July 2034.

With respect to Loan No. 19, ExchangeRight Net Leased Portfolio #53 – Walgreens- Shawnee, KS, the Largest Tenant, Walgreens, has the right to terminate its lease upon 12 months’ notice in December 2033.

With respect to Loan No. 19, ExchangeRight Net Leased Portfolio #53 – Walgreens - El Dorado, AR, the Largest Tenant, Walgreens, has the right to terminate its lease upon 12 months’ notice in June 2031.

With respect to Loan No. 20, Glen Forest Office Portfolio, the Third Largest Tenant at the Bayberry property, Breeden Construction, LLC, has the right to terminate its lease in February 2023 with 6 months’ notice. The Fourth Largest Tenant at the Capstone property, Kismet New Vision Holdings, LLC, has the right to terminate its lease in December 2024 with 12 months’ notice. The Fifth Largest Tenant at the Forest Plaza II property,

A-1-64 

	Richmond Hearing Doctors, PLLC, has the right to terminate its lease in November 2024 with 9 months’ notice. With respect to Loan No. 23, 601 Lexington Avenue, the Largest Tenant, Kirkland & Ellis (“K&E”) has a June 30, 2027 termination option on the 32nd floor with notice by March 31, 2026 and the payment of unamortized leasing costs. Additionally, as of February 28, 2034, K&E can terminate either their highest or lowest odd number floor in the Premises other than the 51st floor (one floor only). With respect to Loan No. 34, Raleigh GSA Mortgage Loan, the Largest Tenant, Office of Hearings Operations, has the right to terminate its lease on August 29, 2031 with 90 days’ notice. The Second Largest Tenant, SSA Field Office, has the right to terminate its lease on August 25, 2031 with 90 days’ notice.
(22)	In the case of certain Mortgage Loans, all or a portion of the Ownership Interest consists of a leasehold interest. With respect to Loan No. 1, Old Chicago Post Office, in connection with the Mortgaged Property benefitting from a federal historic tax credits (the “HTCs”) program, the borrower leased the Mortgaged Property to the master lessee pursuant to a master lease, under which the master lessee operates the Mortgaged Property and pays an annual rent to the borrower, payable out of the net cash flow of the Mortgaged Property. Pursuant to the related subordination, non-disturbance and attornment agreement among the lender, the borrower, and the master tenant, the master lease is subordinate to the lien of the Mortgage in exchange for the lender’s agreement to not terminate the master lease following a foreclosure until the expiration of the “Recapture Period” with respect to the HTCs. See “Description of the Mortgage Pool – Tenant Issues – Affiliated Leases” for additional information. With respect to Loan No. 1, Old Chicago Post Office, in connection with the borrower’s rehabilitation and conversion of the Mortgaged Property from a former United States Postal Service building to an office property, the Mortgaged Property benefits from federal historic tax credits (the “HTCs”), in the amount equal to 20% of the qualified rehabilitation expenditures (“QREs”) incurred in connection with such rehabilitation. The borrower has elected to pass the HTCs though to the master lessee. The related borrower sponsor has sold a 99% interest in the master lessee credit to Carlisle Sandpiper Historic Fund II Limited Partnership, which is majority owned by an entity affiliated with JPMCB (the “HTC Investor”), resulting in the HTC Investor being entitled to 99% of the HTC’s due to its equity interest in the master lessee. The HTCs are subject to recapture in the event the building on which HTCs were claimed ceases to be a “business use property” or upon a “disposition” of the building prior to the first business day following the fifth anniversary of the date on which the related improvements subject to rehabilitation are “Placed in Service,” or substantially complete with all required certificates of occupancy issued by the applicable governmental authorities. See “Description of the Mortgage Pool – Real Estate and Other Tax Considerations” for additional information. With respect to Loan No. 2, Bedrock Portfolio, three individual properties, identified as Chase Tower, Chrysler House, and 1001 Woodward, are subject to master leases that were originally entered into for the purpose of securing historic tax credit investors. None of the historic tax credit investors remain in the ownership of the master tenants, which are now wholly owned indirectly by Detroit Real Estate Holdings Company I LLC, which directly owns each of the borrowers. Each master tenant is required to comply with single purpose entity covenants in the Bedrock Portfolio Whole Loan documents, including having independent directors. Each master tenant granted the lender a Mortgage and an Assignment of Leases and Rents on its individual property. See “Description of the Mortgage Pool – Tenant Issues – Affiliated Leases” for additional information.
	With respect to Loan No. 6, SVEA New Mexico Portfolio, the 1920 Fifth Street and the 1922 Fifth Street mortgaged properties are subject to a condominium regime known as the Wonder Condominium. The condominium is comprised of 2 units, consisting of such mortgaged properties, both of which are currently owned by the borrower. With respect to Loan No. 8, Woodmore Towne Centre, there is a lease between the borrowers associated with a reverse 1031 exchange. The lease covers all of the mortgaged property and the rent is equivalent to the amount equal to interest and other amounts payable to the lender under the mortgage loan documents. Subject to the terms of the mortgage loan documents, the landlord agrees to pay the tenant any amounts the landlord receives as payment of rent from space tenants that are in excess of the rent that is payable by tenant to landlord. Under the mortgage loan documents, “Operating Income” does not include any rent or other amounts payable under the lease. With respect to Loan No. 23, 601 Lexington Avenue, the Mortgaged Property is subject to a condominium regime known as the 601 Lexington Avenue Condominium. The condominium is comprised of four units. The borrowers own three of the four units in fee simple absolute (the “BXP Units”, which includes 94.4% of the

A-1-65 

	common elements) and a leasehold interest in a portion of the fourth unit, known as the “Church Unit.” The units owned by the borrowers include 94.4% of the common elements, which entitles them to 94 of the 100 votes in the condominium regime (together with the right to appoint 6 of 7 board members).
(23)	Represents the amount deposited by the borrower at origination. All or a portion of this amount may have been released pursuant to the terms of the related loan documents. With respect to Loan No. 12 Novo Nordisk HQ, In connection with the sale of the property to the related borrower, such borrower’s sole member (the “Novo Sole Member”) entered into an earnout agreement (the “Novo Earnout Agreement”) with the prior owner of the property (the “Novo Seller”) whereby the Novo Sole Member agreed to make a payment to the Novo Seller if the tenant at the property ever exercised its third expansion option under its lease (the “Novo Earnout Obligation”).  The Novo Earnout Obligation is secured by a pledge of the Novo Sole Member’s 100% ownership interest in the borrower pursuant to a pledge agreement (the “Novo Earnout Pledge Agreement”). At origination, (i) the related lender funded a reserve equal to the Novo Earnout Obligation, which amount is required to be released to the Novo Seller, provided no event of default is continuing under the loan documents, as and when such amounts are due and payable under the Novo Earnout Agreement and (ii) the lender entered into a recognition agreement with the Novo Seller pursuant to which the lender agreed, among other things, (i) to allow the Novo Seller to foreclose on the pledge and take control of the borrower so long as a preapproved control party will own/control such borrower after foreclosure and so long as the permitted transfer provisions of the loan agreement and recognition agreement are satisfied and (ii) to allow the Novo Seller to purchase the Novo Nordisk Loan Combination upon notice to the Novo Seller that an event of default under the Novo Nordisk Loan Combination is continuing (at a purchase price equal to the full outstanding amount of the debt, including all default interest, fees and expenses). With respect to Loan No. 23, 601 Lexington Avenue, at origination, BPLP provided a guaranty in lieu of (i) depositing $52,315,328 into a reserve for approved leasing expenses outstanding at the time of origination and (ii) depositing $8,974,469 into a reserve for outstanding free and gap rent for six tenants.  The aggregate amount guaranteed under any BPLP guaranty (when aggregated with the full amount of any letter of credit and/or cash on deposit) will be reduced as the borrowers expend funds for the purposes for which such funds would have otherwise been deposited in the applicable reserve account.
(24)	Represents the monthly amounts required to be deposited by the borrower. The monthly collected amounts may be increased or decreased pursuant to the terms of the related loan documents. In certain cases, reserves with $0 balances are springing and are collected in the event of certain conditions being triggered in the respective Mortgage Loan documents. In certain other cases, all excess cash flow will be swept into reserve accounts in the event of certain conditions being trigger in the respective Mortgage Loan documents. With respect to Loan No. 1, Old Chicago Post Office, on each Payment Due Date commencing on January 1, 2025, the borrower is required to make deposits into the Monthly Other Reserve ($) for HTC Put Obligations Reserve Fund an amount of $177,742.85, which, when aggregated with the upfront deposit of the HTC Put Obligations Reserve Fund, will equal the estimated put price that may be required to be paid to the historic tax credits investor (the “HTC Investor”) in the event that the HTC Investor elects to exercise its put option to cause the managing member of the master lessee to purchase all of the HTC Investor’s interests in the master lessee. In the event that the actual amount of historic tax credits earned from the rehabilitation of the Old Chicago Post Office portion of the Mortgaged Property (the “Actual Tax Credits”) exceeds $152,206,634 (the historic tax credits estimated by the lender based on the most recent cost certification) (the “Estimated Tax Credits”), the borrower or the non-recourse carveout guarantors must promptly deposit additional funds into a HTC Put Obligations Reserve an amount equal to any increase in the payment due under the purchase agreement (the “Purchase Agreement”) between the managing member of the master lessee and the HTC Investor, based upon updated financial projections prepared by the applicable accountants. In the event that the Actual Tax Credits are lower than the Estimated Tax Credits, the lender must promptly release and pay to the non-recourse carveout guarantors funds from the HTC Put Obligations Reserve an amount equal to any decrease in the payment due under the Purchase Agreement, based upon updated financial projections prepared by the applicable accountants. See “Description of the Mortgage Pool – Real Estate and Other Tax Considerations” for additional information. With respect to Loan No. 6, SVEA New Mexico Portfolio, $500,000 was reserved upfront for Outstanding TI/LC Reserves and Ongoing Rollover Reserves are suspended until the amortizing debt service coverage ratio falls below 1.80x at which point TILC impounds of $1.25 PSF/yr. ($68,005/month) will spring. Subsequently, if the amortizing debt service coverage ratio falls below 1.55x the monthly TILC impound will increase to $3.00 PSF/year ($163,212/month). The TILC reserves will be capped at $7,834,197.

A-1-66 

	With respect to Loan No. 23, 601 Lexington Avenue, the borrowers are permitted to provide a guaranty from BPLP, an affiliate of the borrowers, in lieu of all reserves, subject to certain conditions, including BPLP maintaining a senior unsecured credit rating of at least “BBB” by S&P and “Baa3” by Moody’s.  The aggregate amount guaranteed under any BPLP Guaranty (when aggregated with the full amount of any letter of credit and/or cash on deposit) will be reduced as the borrowers expend funds for the purposes for which such funds would have otherwise been deposited in the applicable reserve account.
	With respect to Loan No. 23, 601 Lexington Avenue, if the current balance of the TI/LC Reserve less the Outstanding TI/LC Reserve and Free Rent Reserve is equal to or greater than the TI/LC Cap, then no monthly deposit into the TI/LC Reserve is required pursuant to the loan documents. With respect to Loan No. 27, Sara Lee Portfolio, the sole tenant pays rent quarterly. On each monthly payment date occurring in January, April, July, and October during the continuance of a trigger period other than a trigger period continuing solely due to a mezzanine trigger period, two-thirds (2/3) of all funds deposited into the deposit account during the immediately preceding interest period will be transferred into the Sara Lee quarterly rent allocation account. On each monthly payment date occurring in February, May, August and/or November, one-half (1/2) of all funds in the Sara Lee quarterly rent allocation account (if any) will be transferred to the deposit account. On each monthly payment date occurring in March, June, September and/or December, all funds in the Sara Lee quarterly rent allocation account (if any) will be transferred to the deposit account. Any funds remaining in the Sara Lee quarterly rent allocation account (if any) after either (i) all trigger periods (other than a trigger period solely due to a mezzanine trigger period) have been cured or (ii) the obligations have been paid in full shall, in each case, be returned to the borrower. With respect to Loan No. 37, AT&T Chicago, Monthly TI/LC Reserve ($) deposits are no longer required if AT&T Services, Inc. renews its lease for a term that is at least seven years beyond the current expiration date and the borrower provides evidence reasonably satisfactory to the lender that all potential tenant improvements and leasing commissions payable under the AT&T Services, Inc. lease have been paid. With respect to Loan No. 42, WoodSpring McDonough, the Ongoing Replacement Reserve ($) is an FF&E reserve in an amount equal to (i) for the payment dates in February 2022 through January 2023, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement or (b) 1/12th of 2% of the operating income of the mortgaged property for the trailing 12-month period, (ii) for the payment dates in February 2023 through January 2024, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement or (b) 1/12th of 3% of the operating income of the mortgaged property for the trailing 12-month period, and (iii) thereafter, the greater of (a) the monthly amount required to be reserved pursuant to the franchise agreement or (b) 1/12th of 4% of the operating income of the mortgaged property for the trailing 12-month period.
(25)	Represents a cap on the amount required to be deposited by the borrower pursuant to the related Mortgage Loan documents. In certain cases, during the term of the Mortgage Loan, the caps may be altered or terminated subject to conditions of the respective Mortgage Loan documents. With respect to Loan No. 21, Grede Casting Industrial Portfolio, The TI/LC Cap ($) is equal to the product of (x) $1.50 multiplied by (y) the aggregate number of rentable square feet then contained in the mortgaged properties. As of the Cut-off Date, the aggregate number of rentable square feet is 1,633,716.
(26)	The classification of the lockbox and cash management types is described in the prospectus. See “Description of the Mortgage Pool – Lockbox Accounts” for further details. With respect to Loan No. 3, Rosewood National Storage 13, the borrower was not required to sign a deposit account control agreement at origination. Upon (a) the occurrence of an event of default under the loan documents, or (b) if the debt service coverage ratio falls below 1.15x as of the end of any calendar quarter (in either case, a “Lockbox Trigger Event”), the borrower is required to enter into a clearing account agreement with a financial institution reasonably acceptable to the lender and establish a clearing account to be maintained by the borrower at such financial institution. In addition, following a Lockbox Trigger Event, the borrower is required to cause (x) all gross revenues relating to leases (other than leases that demise space solely for self-storage purposes) to be deposited directly by the applicable tenant into the clearing account and (y) all other gross revenues to be deposited in the clearing account within one business day of receipt by the borrower or the manager. From and after such Lockbox Trigger Event, (i) during a trigger period under the loan documents, a deposit account controlled by the lender is required to be established and funds deposited into the clearing account are required to be swept on a daily basis into such deposit account and

A-1-67 

	(ii) if a trigger period under the loan documents is not continuing, funds deposited into the clearing account will be swept by the clearing bank on a daily basis into the borrower’s operating account at the clearing bank.
(27)	Refers to (a) debt secured by the Mortgaged Property, (b) mezzanine debt and (c) preferred equity. See “Description of the Mortgage Pool—Additional Debt—Mezzanine Indebtedness” and “—Other Indebtedness” and “Certain Legal Aspects of the Mortgage Loans” in the Prospectus for information related to Mortgage Loans with subordinate, mezzanine or other additional debt or preferred equity that permit subordinate, mezzanine or other additional debt in the future. With respect to Loan No. 6, SVEA New Mexico Portfolio, the borrower is permitted to obtain mezzanine financing secured by direct or indirect ownership interests in the borrower subject to certain conditions, including, without limitation: (i) a combined maximum loan to value ratio of 64.97%, inclusive of the additional mezzanine debt, (ii) a debt service coverage ratio at the closing of the mezzanine loan at least equal to 1.97x, inclusive of the additional mezzanine debt, (iii) the debt yield at the closing of the mezzanine loan at least at least equal to 11.0% inclusive of the additional mezzanine debt; and (iv) an intercreditor agreement reasonably satisfactory to the lender. With respect to Loan No. 8, Woodmore Towne Centre, one of the borrowers, UE Woodmore TC LLC, is the debtor to a $78,000,000 reverse 1031 exchange note, in which Urban Edge Properties LP, the borrower sponsor and guarantor, is the creditor. Urban Edge Properties LP entered into subordination and standstill terms with the lender applicable to this note. The reverse 1031 exchange is required to be completed within 180 days of December 23, 2021 (i.e., June 21, 2022). With respect to Loan No. 20, Glen Forest Office Portfolio, the borrower has the right to borrow a mezzanine loan subordinate to the Glen Forest Office Portfolio loan, subject to credit and legal criteria specified in the Glen Forest Office Portfolio loan documents, including, without limitation: (i) a combined maximum loan to value ratio (based on appraisals ordered by the lender in connection with the closing of the mezzanine loan and calculated based on the outstanding principal balance of the Glen Forest Office Portfolio loan and the initial principal amount of the mezzanine loan) of 75.0%, (ii) a debt service coverage ratio at the origination of the mezzanine loan at least equal to 2.00x, in each case, inclusive of the additional mezzanine debt, (iii) the debt yield as the date of closing is at least 10.0%; and (iv) an intercreditor agreement reasonably satisfactory to the lender. The lender’s receipt of a rating agency confirmation will be required in connection with the mezzanine loan.
	With respect to Loan No. 21, Grede Casting Industrial Portfolio, the borrower is permitted to obtain mezzanine financing secured by a pledge of direct or indirect equity interests in the borrower subject to certain conditions, including, without limitation: (i) such mezzanine loan is entered into no earlier than 180 days after the origination date, (ii) a combined maximum loan to value ratio of 55.55%, inclusive of the additional mezzanine debt, (iii) a debt service coverage ratio at the closing of the mezzanine loan at least equal to 3.80x, inclusive of the additional mezzanine debt, (iv) the debt yield at the closing of the mezzanine loan at least at least equal to 14.38%, inclusive of the additional mezzanine debt and (v) a subordination and intercreditor agreement reasonably satisfactory to the lender. With respect to Loan No. 27, Sara Lee Portfolio, the borrower is permitted to obtain mezzanine financing, secured by direct or indirect ownership interests in the borrower, subject to certain conditions, including, without limitation: (i) a combined maximum loan to value ratio of 60.6%, inclusive of the additional mezzanine debt, (ii) a debt service coverage ratio at the closing of the mezzanine loan at least equal to 1.47x, inclusive of the additional mezzanine debt, (iii) the debt yield at the closing of the mezzanine loan at least equal to 8.3% inclusive of the additional mezzanine debt; and (iv) an intercreditor agreement reasonably satisfactory to the lender. With respect to Loan No. 45, ASM Portfolio, the borrower has the right to borrow a mezzanine loan subordinate to the ASM Portfolio loan, subject to credit and legal criteria specified in the ASM Portfolio loan documents, including, without limitation: (i) a combined maximum loan to value ratio (based on appraisals ordered by the lender in connection with the closing of the mezzanine loan and calculated based on the outstanding principal balance of the ASM Portfolio loan and the initial principal amount of the mezzanine loan) of 65.3%, (ii) a debt service coverage ratio at the origination of the mezzanine loan at least equal to 1.85x, in each case, inclusive of the additional mezzanine debt, (iii) the debt yield as the date of closing is at least 10.0%; and (iv) an intercreditor agreement reasonably satisfactory to the lender. The lender’s receipt of a rating agency confirmation will be required in connection with the mezzanine loan.
(28)	In certain cases, the name of the Sponsor and/or Non-Recourse Carveout Guarantor was shortened for spacing purposes or due to the number of parties serving as the Sponsor and/or Non-Recourse Carveout

A-1-68 

	Guarantor. In the case of certain Mortgage Loans, the loan documents permit the borrower to replace the Sponsor and/or Non-Recourse Carveout Guarantor upon satisfaction of certain terms and conditions in the related loan documents. With respect to Loan No. 4, CX – 350 & 450 Water Street, Loan No. 12, Novo Nordisk HQ and Loan No. 23, 601 Lexington Avenue, there is no non-recourse carveout guarantor or separate environmental indemnitor for the mortgage loan or related whole loan. With respect to Loan No. 25, Nyberg Portfolio, there is no separate Carveout Guarantor or environmental indemnitor, and the borrower is the sole party responsible for breaches or violations of the nonrecourse carve-out provisions in the related Mortgage Loan documents. At origination of the Mortgage Loan, the Mortgagor obtained an environmental insurance policy issued from Ironshore Specialty Insurance Company in the name of the Mortgagor, with the lender as additional named insured with its successors, assigns and/or affiliates, with per incident and aggregate limits of $10,000,000, a $50,000 per incident self-insured retention and a term expiring on October 5, 2022. The Mortgage Loan documents require that the Mortgagor obtain and maintain a pollution legal liability insurance, which, among other conditions, is required to be maintained for a period continuing through 36 months beyond the maturity date of the Mortgage Loan of December 5, 2031.
(29)	Property Located Within a Qualified Opportunity Zone (Y/N) reflects mortgaged properties that are located in qualified opportunity zones (“QOZs”) under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his delegation of authority to the Internal Revenue Service. No representation is made as to whether any mortgaged properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.
(30)	If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Sources: Principal’s New Cash Contribution ($)” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Sources: Principal’s New Cash Contribution ($)” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated
(31)	With respect to each hotel property, shows the expiration date of the related license agreement, franchise agreement, operating agreement or management agreement. See “Description of the Mortgage Pool—Property Types—Hotel Properties” in the preliminary prospectus for information related to Mortgage Loans secured by hotel properties. With respect to Loan No. 7, JW Marriott Desert Springs, the mortgaged property is operated by Marriott Hotel Services, Inc. under a hotel management agreement that expires December 31, 2032 and may be automatically renewed for four successive 10-year periods.

A-1-69