Loans | 90 Days and Still Accruing Total Accruing Non-Accrual Total Loans Residential real estate: Home equity line of credit and other $ 701 $ $ - $ 701 $ - $ 701 1-4 family residential 133,942 289 - 134,231 1,190 135,421 Condo residential 64,243 994 - 65,237 - 65,237 198,886 1,283 - 200,169 1,190 201,359 Commercial real estate: Land and construction 24,581 - 24,581 - 24,581 Multi family residential 127,053 436 - 127,489 - 127,489 Condo commercial 42,400 - 42,400 - 42,400 Commercial property 510,411 - 510,411 - 510,411 Leasehold improvements 107 - 107 - 107 704,552 436 - 704,988 - 704,988 Commercial and industrial: Secured 98,141 - - 98,141 - 98,141 Unsecured 48,041 410 - 48,451 - 48,451 146,182 410 - 146,592 - 146,592 Foreign banks 59,491 - - 59,491 - 59,491 Consumer and other 78,969 260 - 79,229 - 79,229 Total $ 1,188,080 $ 2,389 $ - $ 1,190,469 $ 1,190 $ 1,191,659 December 31, 2021 December 31, 2020 Unpaid Principal Balance Net Investment Balance Valuation Allowance Unpaid Principal Balance Net Investment Balance Valuation Allowance Impaired Loans with No Specific Allowance: Residential real estate $ 5,021 $ 5,035 $ - $ 5,100 $ 5,093 $ - Commercial real estate 696 695 - 733 732 - 5,717 5,730 - 5,833 5,825 - Impaired Loans with Specific Allowance: Residential real estate 3,985 3,950 178 5,339 5,302 220 Commercial and industrial 141 141 71 202 202 108 Consumer and other 224 224 111 278 278 125 4,350 4,315 360 5,819 5,782 453 Total $ 10,067 $ 10,045 $ 360 $ 11,652 $ 11,607 $ 453 2021 2020 Residential real estate $ 8,791 $ 6,869 Commercial real estate 714 1,722 Commercial and industrial 178 230 Consumer and other 254 56 Total $ 9,937 $ 8,877 December 31, 2021 December 31, 2020 Accrual Status Non-Accrual Status Total TDRs Accrual Status Non-Accrual Status Total TDRs Residential real estate $ 7,815 $ - $ 7,815 $ 8,884 $ 777 $ 9,661 Commercial real estate 696 - 696 733 - 733 Commercial and industrial 141 - 141 179 23 202 Consumer and other 224 - 224 278 - 278 Total $ 8,876 $ - $ 8,876 $ 10,074 $ 800 $ 10,874 Recorded Investment Prior to Modification Recorded Investment After Modification Number of Loans Total Modifications Number of Loans Total Modifications Residential real estate 6 $ 5,679 6 $ 5,679 Commercial real estate 1 451 1 451 Commercial and industrial 2 255 2 255 Consumer and other 1 279 1 275 10 $ 6,664 10 $ 6,660" id="sjs-B4">3. The following table is a summary of the distribution of At December 31, 2021 and 2020, the Company had $ 185.1 250.7 estate and residential mortgage loans pledged as collateral on lines of credit with the FHLB of Atlanta. At December 31, 2021 and 1.2 0 process of foreclosure. The Company was a participant loans. These had to be used towards payroll cost, mortgage interest, rent, utilities and other costs forgivable under specific criteria as determined by the SBA. 42.4 2021 104.8 loans had deferred loan fees of $ 1.5 1.8 The 4.5 3.1 December 31, Statements of Operations. The collateral type loan environmental factors that may cause estimated credit losses Changes thousands): Allowance for credit losses and the outstanding balances in thousands): Credit Quality Indicators The Company grades loans based on the estimated capability of the borrower to repay the contractual obligation of the loan agreement based payment periodically. The Company's internally assigned credit risk grades are as follows: Pass – Loans indicate different levels of satisfactory Special Mention close attention. If left uncorrected, these potential weaknesses prospects for the loan or of the institution’s Substandard – Loans classified as substandard are inadequately protected capacity of the obligator or of the collateral pledged, if weaknesses that jeopardize the liquidation of the debt. institution will sustain some loss if the deficiencies are Doubtful the added characteristic that the weaknesses make collection facts, conditions, and values, highly questionable and improbable. Loss – Loans classified as loss are considered uncollectible. Loan credit exposures by internally assigned grades are Loan Aging The Company The Company The following table include an aging analysis 2020 (in thousands): There was no Interest $ 5 47 There were no loans over 90 days past due and accruing Impaired Loans The following table includes applicable, on the basis of impairment methodology for the dates Net investment balance is the unpaid principal balance The following table presents the 2020 (in thousands): Interest income 415 and $ 446 Troubled Debt Restructuring A troubled concession for a borrower who is experiencing financial difficulty. The following table presents performing and non-performing The Company had 360 453 2021 18 thousand and $ 153 no The Company did not have any new TDR loans for the year ended December 31, 2021. For the year ended December 31, 2020, the Company had the following new TDR loans Modifications to combination to include more than one type of modification. As of December 31, 2021 and 2020, there were no defaults on loans which were modified as a TDR within months. CARES Act Modifications The interest Section 4013 of the CARES Act or under applicable interagency During the year ended December 31, 2020, the Company had modified 132 185.9 million. At December 31, 2020, two 777 two loans totaling $ 1.4 During COVID-19. At December 31, 2021, there was one 289 December 31, 2021 December 31, 2020 Total Percent of Total Total Percent of Total Residential Real Estate $ 201,359 16.9 % $ 232,754 22.3 % Commercial Real Estate 704,988 59.2 % 606,425 58.2 % Commercial and Industrial 146,592 12.3 % 157,330 15.1 % Foreign Banks 59,491 5.0 % 38,999 3.7 % Consumer and Other 79,229 6.6 % 5,507 0.5 % Total 1,191,659 100.0 % 1,041,015 99.8 % Less: Unearned income 1,578 2,511 Total 1,190,081 1,038,504 Less: Allowance for credit losses 15,057 15,086 Total $ 1,175,024 $ 1,023,418 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total December 31, 2021: Beginning balance $ 3,408 $ 9,453 $ 1,689 $ 348 $ 188 $ 15,086 Provision for credit losses (919) (695) 955 109 390 (160) Recoveries 238 149 5 392 Charge-offs (229) (18) (14) (261) Ending Balance $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 December 31, 2020: Beginning balance $ 3,749 $ 6,591 $ 1,214 $ 332 $ 112 $ 11,998 Provision for credit losses (36) 2,861 321 16 88 3,250 Recoveries 168 1 307 18 494 Charge-offs (473) - (153) (30) (656) Ending Balance $ 3,408 $ 9,453 $ 1,689 $ 348 $ 188 $ 15,086 Residential Real Estate Commercial Real Estate Commercial and Industrial Foreign Banks Consumer and Other Total December 31, 2021: Allowance for credit losses: Individually evaluated for impairment $ 178 $ - $ 71 $ - $ 111 $ 360 Collectively evaluated for impairment 2,320 8,758 2,704 457 458 14,697 Balances, end of period $ 2,498 $ 8,758 $ 2,775 $ 457 $ 569 $ 15,057 Loans: Individually evaluated for impairment $ 9,006 $ 696 $ 141 $ - $ 224 $ 10,067 Collectively evaluated for impairment 192,353 704,292 146,451 59,491 79,005 1,181,592 Balances, end of period $ 201,359 $ 704,988 $ 146,592 $ 59,491 $ 79,229 $ 1,191,659 December 31, 2020: Allowance for credit losses: Individually evaluated for impairment $ 220 $ - $ 108 $ - $ 125 $ 453 Collectively evaluated for impairment 3,188 9,453 1,581 348 63 14,633 Balances, end of period $ 3,408 $ 9,453 $ 1,689 $ 348 $ 188 $ 15,086 Loans: Individually evaluated for impairment $ 10,439 $ 733 $ 202 $ - $ 278 $ 11,652 Collectively evaluated for impairment 222,315 605,692 157,128 38,999 5,229 1,029,363 Balances, end of period $ 232,754 $ 606,425 $ 157,330 $ 38,999 $ 5,507 $ 1,041,015 As of December 31, 2021 Pass Special Mention Substandard Doubtful Total Loans Residential real estate: Home equity line of credit ("HELOC") and other $ 701 $ - $ - $ - $ 701 1-4 family residential 130,840 - 4,581 - 135,421 Condo residential 65,237 - - - 65,237 196,778 - 4,581 - 201,359 Commercial real estate: Land and construction 24,581 - - - 24,581 Multi family residential 127,489 - - - 127,489 Condo commercial 41,983 - 417 - 42,400 Commercial property 509,189 1,222 - - 510,411 Leasehold improvements 107 - - - 107 703,349 1,222 417 - 704,988 Commercial and industrial: (1) Secured 97,605 - 536 - 98,141 Unsecured 48,434 - 17 - 48,451 146,039 - 553 - 146,592 Foreign banks 59,491 - - - 59,491 Consumer and other loans 79,005 - 224 - 79,229 Total $ 1,184,662 $ 1,222 $ 5,775 $ - $ 1,191,659 (1) As of December 31, 2020 Pass Special Mention Substandard Doubtful Total Loans Residential real estate: Home equity line of credit ("HELOC") and other $ 905 $ - $ - $ - $ 905 1-4 family residential 151,940 - 6,748 - 158,688 Condo residential 73,016 - 145 - 73,161 225,861 - 6,893 - 232,754 Commercial real estate: Land and construction 37,348 - - - 37,348 Multi family residential 111,047 - - - 111,047 Condo commercial 37,171 - 442 - 37,613 Commercial property 415,967 - 803 - 416,770 Leasehold improvements 3,647 - - - 3,647 605,180 - 1,245 - 606,425 Commercial and industrial: (1) Secured 44,255 - 202 - 44,457 Unsecured 112,842 - 31 - 112,873 157,097 - 233 - 157,330 Foreign banks 38,999 - - - 38,999 Consumer and other loans 5,229 - 278 - 5,507 Total $ 1,032,366 $ - $ 8,649 $ - $ 1,041,015 (1) Accruing As of December 31, 2021: Current Past Due 30- 89 Days Past Due > 90 Days and Still Accruing Total Accruing Non-Accrual Total Loans Residential real estate: Home equity line of credit and other $ 701 $ $ - $ 701 $ - $ 701 1-4 family residential 133,942 289 - 134,231 1,190 135,421 Condo residential 64,243 994 - 65,237 - 65,237 198,886 1,283 - 200,169 1,190 201,359 Commercial real estate: Land and construction 24,581 - 24,581 - 24,581 Multi family residential 127,053 436 - 127,489 - 127,489 Condo commercial 42,400 - 42,400 - 42,400 Commercial property 510,411 - 510,411 - 510,411 Leasehold improvements 107 - 107 - 107 704,552 436 - 704,988 - 704,988 Commercial and industrial: Secured 98,141 - - 98,141 - 98,141 Unsecured 48,041 410 - 48,451 - 48,451 146,182 410 - 146,592 - 146,592 Foreign banks 59,491 - - 59,491 - 59,491 Consumer and other 78,969 260 - 79,229 - 79,229 Total $ 1,188,080 $ 2,389 $ - $ 1,190,469 $ 1,190 $ 1,191,659 December 31, 2021 December 31, 2020 Unpaid Principal Balance Net Investment Balance Valuation Allowance Unpaid Principal Balance Net Investment Balance Valuation Allowance Impaired Loans with No Specific Allowance: Residential real estate $ 5,021 $ 5,035 $ - $ 5,100 $ 5,093 $ - Commercial real estate 696 695 - 733 732 - 5,717 5,730 - 5,833 5,825 - Impaired Loans with Specific Allowance: Residential real estate 3,985 3,950 178 5,339 5,302 220 Commercial and industrial 141 141 71 202 202 108 Consumer and other 224 224 111 278 278 125 4,350 4,315 360 5,819 5,782 453 Total $ 10,067 $ 10,045 $ 360 $ 11,652 $ 11,607 $ 453 2021 2020 Residential real estate $ 8,791 $ 6,869 Commercial real estate 714 1,722 Commercial and industrial 178 230 Consumer and other 254 56 Total $ 9,937 $ 8,877 December 31, 2021 December 31, 2020 Accrual Status Non-Accrual Status Total TDRs Accrual Status Non-Accrual Status Total TDRs Residential real estate $ 7,815 $ - $ 7,815 $ 8,884 $ 777 $ 9,661 Commercial real estate 696 - 696 733 - 733 Commercial and industrial 141 - 141 179 23 202 Consumer and other 224 - 224 278 - 278 Total $ 8,876 $ - $ 8,876 $ 10,074 $ 800 $ 10,874 Recorded Investment Prior to Modification Recorded Investment After Modification Number of Loans Total Modifications Number of Loans Total Modifications Residential real estate 6 $ 5,679 6 $ 5,679 Commercial real estate 1 451 1 451 Commercial and industrial 2 255 2 255 Consumer and other 1 279 1 275 10 $ 6,664 10 $ 6,660 |