(1) | The number of Class B ordinary shares, nominal value CHF 0.04 per share (“Swiss NewCo Class B Shares”), of Allwyn Entertainment AG, a Swiss stock corporation (Aktiengesellschaft) (“Swiss NewCo”) being registered represents approximately 110,124,000 Swiss NewCo Class B Shares which will ultimately, as described further in the Business Combination Agreement and Registration Statement (each as defined below), be issued by Swiss NewCo in exchange for the sum of (a) 82,800,000 shares of Cohn Robbins Class A common stock, par value $0.0001 per share (“Cohn Robbins Class A Shares”), (b) 20,700,000 shares of Cohn Robbins Class B common stock, par value $0.0001 per share (“Cohn Robbins Class B Shares”) and (c) 6,624,000 Cohn Robbins Class A Shares issuable pursuant to the Business Combination Agreement (as, dated as of January 20, 2022, by and among Cohn Robbins Holdings Corp., SAZKA Entertainment AG, a Swiss stock corporation (Aktiengesellschaft), Swiss NewCo, Allwyn US HoldCo, a Delaware limited liability company and a direct, wholly owned subsidiary of Swiss NewCo and Allwyn Sub LLC, a Delaware limited liability company and a direct, wholly owned subsidiary of US HoldCo (the “Business Combination Agreement”) defined below). |