The following is an unaudited list of each of the Fund’s portfolio investments as of June 7, 2023:
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Par | | | | | | |
| | | | | | | | | | | | Amount/ | | | | | | |
Portfolio Company | | | | Type of | | Reference Rate | | | | Maturity | | Units | | | | | Fair |
Name and Address | | Industry | | Investment | | and Spread (1) | | Interest Rate | | Date | | (000’s) | | Cost (000’s) | | Value (000’s) |
ADB Companies, LLC 18777 US Highway 66 Pacific, MO 63069 | | Construction & Engineering | | First Lien Debt | | 3M S + 0.26% + 6.50% | | 12.00 | % | 12/18/2025 | | $ | 3,493 | | $ | 3,430 | | $ | 3,410 |
ADB Acquiror, Inc. c/o H.I.G. Capital, L.L.C., 1450 Brickell Ave., 31st Floor Miami, FL 33131 | | Healthcare Providers and Services | | First Lien Debt | | 3M S + 0.15% + 7.50% | | 12.89 | % | 5/12/2028 | | | 5,091 | | | 4,951 | | | 4,951 |
ADB Acquiror, Inc. (Revolver) (2) c/o H.I.G. Capital, L.L.C., 1450 Brickell Ave., 31st Floor Miami, FL 33131 | | Healthcare Providers and Services | | First Lien Debt | | 3M S + 0.15% + 7.50% | | 12.89 | % | 5/12/2028 | | | 455 | | | (13) | | | (13) |
ADB Acquiror, Inc.(Delayed Draw) (2) c/o H.I.G. Capital, L.L.C., 1450 Brickell Ave., 31st Floor Miami, FL 33131 | | Healthcare Providers and Services | | First Lien Debt | | 3M S + 0.15% + 7.50% | | 12.89 | % | 5/12/2028 | | | 1,727 | | | (48) | | | (48) |
AgroFresh, Inc. One Washington Square Suite 1350 510-530 Walnut Street, Philadelphia, Pennsylvania 19106 | | Chemicals | | First Lien Debt | | 1M S + 0.10% + 6.50% | | 11.73 | % | 3/31/2029 | | | 5,298 | | | 5,141 | | | 5,141 |
AgroFresh, Inc. One Washington Square Suite 1350 510-530 Walnut Street, Philadelphia, Pennsylvania 19106 | | Chemicals | | First Lien Debt | | 1M E + 7.25% | | 10.50 | % | 3/31/2029 | | | EUR 838 | | | 882 | | | 896 |
AgroFresh, Inc. (Revolver) (2) One Washington Square Suite 1350 510-530 Walnut Street, Philadelphia, Pennsylvania 19106 | | Chemicals | | First Lien Debt | | 1M S + 0.10% + 6.50% | | 11.73 | % | 3/31/2028 | | | 566 | | | 266 | | | 266 |
AgroFresh, Inc. (Delayed Draw) (2) One Washington Square Suite 1350 510-530 Walnut Street, Philadelphia, Pennsylvania 19106 | | Chemicals | | First Lien Debt | | 1M S + 0.10% + 6.50% | | 11.73 | % | 3/31/2029 | | | 707 | | | (10) | | | (10) |
Capital Construction, LLC 40900 Woodward Avenue, Suite 200 Bloomfield Hills, Michigan 48304 | | Construction & Engineering | | First Lien Debt | | 1M S + 0.10% + 6.25% | | 11.48 | % | 10/22/2026 | | | 929 | | | 910 | | | 914 |
Capital Construction, LLC (Revolver) (2) 40900 Woodward Avenue, Suite 200 Bloomfield Hills, Michigan 48304 | | Construction & Engineering | | First Lien Debt | | 1M S + 0.10% + 6.25% | | 11.48 | % | 10/22/2026 | | | 222 | | | 84 | | | 85 |
Capital Construction, LLC (Delayed Draw) 40900 Woodward Avenue, Suite 200 Bloomfield Hills, Michigan 48304 | | Construction & Engineering | | First Lien Debt | | 1M S + 0.10% + 6.25% | | 11.48 | % | 10/22/2026 | | | 1,259 | | | 1,234 | | | 1,239 |
Close the Loop Group USA, Inc. c/o Close the Loop Ltd, 208 Hume Highway, Somerton VIC 3062 | | Containers and Packaging | | First Lien Debt | | 3M S + 0.15% + 6.75% | | 12.14 | % | 10/24/2029 | | | 2,868 | | | 2,803 | | | 2,803 |
Close the Loop Group USA, Inc. (Revolver) (2) c/o Close the Loop Ltd, 208 Hume Highway, Somerton VIC 3062 | | Containers and Packaging | | First Lien Debt | | 3M S + 0.15% + 6.75% | | 12.14 | % | 10/24/2029 | | | 589 | | | (13) | | | (13) |
Close the Loop Group USA, Inc. (Delayed Draw) (2) c/o Close the Loop Ltd, 208 Hume Highway, Somerton VIC 3062 | | Containers and Packaging | | First Lien Debt | | 3M S + 0.15% + 6.75% | | 12.14 | % | 10/24/2029 | | | 358 | | | (8) | | | (8) |
Certified Power, Inc. 1700 Suburban Drive, De Pere, Wisconsin 54115 | | Trading Companies & Distributors | | First Lien Debt | | 3M S + 0.10% + 7.00% | | 12.34 | % | 4/28/2028 | | | 4,545 | | | 4,409 | | | 4,409 |
Entertainment Earth, LLC Two North Riverside Plaza, Suite 600 Chicago, IL 60606 | | Trading Companies and Distributors | | First Lien Debt | | 3M S + 0.15% + 6.50% | | 11.89 | % | 7/22/2027 | | | 2,981 | | | 2,928 | | | 2,928 |
Eureka Entertainment, LLC 240 W. Laura Drive Addison, IL 60101 | | Business Services | | First Lien Debt | | 1M S + 0.10% + 6.75% | | 11.98 | % | 12/20/2027 | | | 2,144 | | | 2,099 | | | 2,107 |
Eureka Entertainment, LLC (Revolver) (2) 240 W. Laura Drive Addison, IL 60101 | | Business Services | | First Lien Debt | | 1M S + 0.10% + 6.75% | | 11.98 | % | 12/20/2027 | | | 319 | | | (7) | | | (5) |
Legend Buyer, Inc. 4600 Brookpark Rd Cleveland, OH 44134 | | Environmental and Facilities Services | | First Lien Debt | | 3M S + 0.10% + 6.00% | | 11.34 | % | 1/19/2029 | | | 1,131 | | | 1,105 | | | 1,105 |
Legend Buyer, Inc. (Revolver) (2) 4600 Brookpark Rd Cleveland, OH 44134 | | Environmental and Facilities Services | | First Lien Debt | | 3M S + 0.10% + 6.00% | | 11.34 | % | 1/19/2029 | | | 214 | | | (5) | | | (5) |
Full Circle Fiber Operating LLC 14480 62nd Street North, Clearwater, FL 33760 | | Construction & Engineering | | First Lien Debt | | 3M S + 0.15% + 7.00% | | 12.39 | % | 12/16/2027 | | | 5,548 | | | 5,420 | | | 5,440 |
HH Global Finance LTD Grove House, Guildford Road, Fetcham, Leatherhead KT22 9DF | | Professional Services | | First Lien Debt | | 3M L + 6.20% | | 11.71 | % | 2/25/2027 | | | 3,000 | | | 2,951 | | | 2,951 |
International Designs Group LLC 1085 Portion Road, Farmingville, NY 11738 | | Building Products | | First Lien Debt | | 3M S + 0.26% + 7.50% | | 13.00 | % | 7/15/2026 | | | 4,545 | | | 4,432 | | | 4,432 |
Knowledge Support Systems, Inc. 640 George Washington HWY, Building A, Lincoln, Rhode Island, RI 02865 | | Software | | First Lien Debt | | 3M S + 6.50% | | 11.74 | % | 11/17/2029 | | | 1,663 | | | 1,622 | | | 1,622 |
MajorKey Technologies Holdings LLC 2465 Centreville Road, #J17-809 Herndon, Virginia 20171 | | IT Consulting and Other Services | | First Lien Debt | | 6M S + 0.43% + 6.00% | | 11.71 | % | 12/3/2026 | | | 2,955 | | | 2,920 | | | 2,919 |
Prestige Employee Administrators, LLC c/o TriSpan Opportunities, L.P 747 Third Avenue, 22nd Floor New York, New York 10017 | | Professional Services | | First Lien Debt | | 3M S + 0.15% + 6.00% | | 11.39 | % | 12/31/2025 | | | 3,143 | | | 3,103 | | | 3,122 |
Pryor Learning, LLC c/o Trive Capital Management LLC 2021 McKinney Ave #1200 Dallas, TX 75201 | | Human Resource & Employment Services | | First Lien Debt | | 1M S + 0.10% + 7.00% | | 12.23 | % | 2/28/2028 | | | 1,900 | | | 1,859 | | | 1,859 |
Pryor Learning, LLC (Revolver) (2) c/o Trive Capital Management LLC 2021 McKinney Ave #1200 Dallas, TX 75201 | | Human Resource & Employment Services | | First Lien Debt | | 1M S + 0.10% + 7.00% | | 12.23 | % | 2/28/2028 | | | 203 | | | (4) | | | (4) |
Quest Products, LLC 8201 104th Street Suite 200 Pleasant Prairie, WI 53158 | | Pharmaceuticals | | First Lien Debt | | 3M L + 7.00% | | 12.51 | % | 6/19/2025 | | | 2,244 | | | 2,220 | | | 2,220 |
Rochester Sensors, LLC c/o Renovo Capital, LLC 14241 Dallas Pkwy Suite 610 Dallas, TX 75254 | | Electronic Equipment, Instruments & Components | | First Lien Debt | | 3M S + 0.15% + 6.50% | | 11.89 | % | 5/8/2028 | | | 6,727 | | | 6,559 | | | 6,559 |
Rochester Sensors, LLC (Revolver) (2) c/o Renovo Capital, LLC 14241 Dallas Pkwy Suite 610 Dallas, TX 75254 | | Electronic Equipment, Instruments & Components | | First Lien Debt | | 3M S + 0.15% + 6.50% | | 11.89 | % | 5/8/2028 | | | 545 | | | (14) | | | (14) |
Sail Energy, LLC 210 Commerce Way, Ste. 210 Portsmouth, New Hampshire 03801 | | Gas Utilities | | First Lien Debt | | 3M S + 0.15% + 6.75% | | 12.14 | % | 1/24/2028 | | | 1,184 | | | 1,161 | | | 1,161 |
Sail Energy, LLC (Revolver) (2) 210 Commerce Way, Ste. 210 Portsmouth, New Hampshire 03801 | | Gas Utilities | | First Lien Debt | | 3M S + 0.15% + 6.75% | | 12.14 | % | 1/24/2028 | | | 381 | | | (7) | | | (7) |
Sail Energy, LLC (Delayed Draw) (2) 210 Commerce Way, Ste. 210 Portsmouth, New Hampshire 03801 | | Gas Utilities | | First Lien Debt | | 3M S + 0.15% + 6.75% | | 12.14 | % | 1/24/2028 | | | 794 | | | 678 | | | 678 |
Suja Merger Sub, LLC 3831 Ocean Ranch Blvd Oceanside, CA 92056 | | Beverages | | First Lien Debt | | 1M S + 0.10% + 5.50% | | 10.73 | % | 8/23/2027 | | | 2,993 | | | 2,957 | | | 2,972 |
TG Studios US, LLC Venture House, 27-29 Glasshouse Street, London, United Kingdom, W1B 5DF | | Media | | First Lien Debt | | 3M S + 0.15% + 7.50% | | 12.89 | % | 4/6/2029 | | | 5,000 | | | 4,851 | | | 4,851 |
TG Studios US, LLC (Delayed Draw) (2) Venture House, 27-29 Glasshouse Street, London, United Kingdom, W1B 5DF | | Media | | First Lien Debt | | 3M S + 0.15% + 7.50% | | 12.89 | % | 4/6/2029 | | | 273 | | | (8) | | | (8) |
Toledo AcquisitionCo Inc. c/o Great Mill Rock LLC, 1107 Park Avenue, New York, NY 10128 | | Containers and Packaging | | First Lien Debt | | 3M S + 0.15% + 6.00% | | 11.39 | % | 8/21/2027 | | | 2,992 | | | 2,940 | | | 2,939 |
ZircoData Holdings Pty Ltd Level 4, 973 Nepean Highway, Bentleigh, Victoria 3204 | | Commercial Services & Supplies | | First Lien Debt | | 3M B + 6.25% | | 10.30 | % | 5/3/2026 | | | AUD 1,859 | | | 1,232 | | | 1,220 |
Total Investments | | | | | | | | | | | | $ | 83,683 | | $ | 75,010 | | $ | 75,064 |
| | | | | | | | | | | | | | | | | | | |
Cash Equivalents | | | | | | | | | | | | | | | | | | | |
Street Institutional Treasury Plus Money Market Fund (3) | | | | | | | | | | | | | | | | 35,589 | | | 35,589 |
Total Cash Equivalents | | | | | | | | | | | | | | | $ | 35,589 | | $ | 35,589 |
Total Portfolio Investments and Cash Equivalents | | | | | | | | | | | | | | | $ | 110,599 | | $ | 110,653 |