EXHIBIT 12.2
JPMORGAN CHASE & CO.
Computation of Ratio of Earnings to Fixed Charges
and Preferred Stock Dividend Requirements
Nine months ended September 30, (in millions, except ratios) | 2012 | |||
Excluding interest on deposits | ||||
Income before income tax expense | $ | 21,967 | ||
|
| |||
Fixed charges: | ||||
Interest expense | 6,556 | |||
One-third of rents, net of income from subleases(a) | 416 | |||
|
| |||
Total fixed charges | 6,972 | |||
|
| |||
Add: Equity in undistributed loss of affiliates | 111 | |||
|
| |||
Income before income tax expense and fixed charges, | $ | 29,050 | ||
|
| |||
Fixed charges, as above | $ | 6,972 | ||
Preferred stock dividends (pre-tax) | 683 | |||
|
| |||
Fixed charges including preferred stock dividends | $ | 7,655 | ||
|
| |||
Ratio of earnings to fixed charges and preferred stock dividend requirements | 3.79 | |||
|
| |||
Including interest on deposits | ||||
Fixed charges including preferred stock dividends, as above | $ | 7,655 | ||
Add: Interest on deposits | 2,085 | |||
|
| |||
Total fixed charges including preferred stock dividends and interest on deposits | $ | 9,740 | ||
|
| |||
Income before income tax expense and fixed charges, | $ | 29,050 | ||
Add: Interest on deposits | 2,085 | |||
|
| |||
Total income before income tax expense, | $ | 31,135 | ||
|
| |||
Ratio of earnings to fixed charges and preferred stock dividend requirements | 3.20 | |||
|
|
(a) | The proportion deemed representative of the interest factor. |