Table of Contents
SECURITIES AND EXCHANGE COMMISSION
THE SECURITIES EXCHANGE ACT OF 1934
State of Delaware | 51-0064146 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
Title of each class | Name of each exchange on which registered | |
Common Stock — par value per share $.4867 | New York Stock Exchange, Inc. |
8.25% Convertible Debentures Due 2014
(Title of class)
Large accelerated filero | Accelerated filerþ | Non-accelerated filero | Smaller Reporting Companyo |
Form 10-K
Page | ||||||||
3 | ||||||||
4 | ||||||||
14 | ||||||||
23 | ||||||||
23 | ||||||||
24 | ||||||||
24 | ||||||||
25 | ||||||||
26 | ||||||||
26 | ||||||||
29 | ||||||||
33 | ||||||||
59 | ||||||||
59 | ||||||||
108 | ||||||||
108 | ||||||||
111 | ||||||||
111 | ||||||||
111 | ||||||||
111 | ||||||||
111 | ||||||||
112 | ||||||||
112 | ||||||||
113 | ||||||||
113 | ||||||||
119 | ||||||||
Exhibit 10.24 | ||||||||
Exhibit 10.25 | ||||||||
Exhibit 12 | ||||||||
Exhibit 14.1 | ||||||||
Exhibit 14.2 | ||||||||
Exhibit 21 | ||||||||
Exhibit 23.1 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
Table of Contents
BravePoint | BravePoint, Inc., a wholly-owned subsidiary of Chesapeake Services Company, which is a wholly-owned subsidiary of Chesapeake | |
Chesapeake | The Registrant, the Registrant and its subsidiaries, or the Registrant’s subsidiaries, as appropriate in the context of the disclosure | |
Company | The Registrant, the Registrant and its subsidiaries or the Registrant’s subsidiaries, as appropriate in the context of the disclosure | |
ESNG | Eastern Shore Natural Gas Company, a wholly-owned subsidiary of Chesapeake | |
FPU | Florida Public Utilities Company, a new wholly-owned subsidiary of Chesapeake, effective October 28, 2009 | |
OnSight | Chesapeake OnSight Services, LLC, a wholly-owned subsidiary of Chesapeake | |
PESCO | Peninsula Energy Services Company, Inc., a wholly-owned subsidiary of Chesapeake | |
PIPECO | Peninsula Pipeline Company, Inc., a wholly-owned subsidiary of Chesapeake | |
Sharp | Sharp Energy, Inc., a wholly-owned subsidiary of Chesapeake and Sharp’s subsidiary, Sharpgas, Inc. | |
Xeron | Xeron, Inc., a wholly-owned subsidiary of Chesapeake |
Delaware PSC | Delaware Public Service Commission | |
DOT | United States Department of Transportation | |
EPA | United States Environmental Protection Agency | |
FASB | Financial Accounting Standards Board | |
FERC | Federal Energy Regulatory Commission | |
FDEP | Florida Department of Environmental Protection | |
Florida PSC | Florida Public Service Commission | |
IRS | Internal Revenue Service | |
Maryland PSC | Maryland Public Service Commission | |
MDE | Maryland Department of the Environment | |
PSC | Public Service Commission | |
SEC | Securities and Exchange Commission |
Table of Contents
AOCI | Accumulated Other Comprehensive Income | |
DSCP | Directors Stock Compensation Plan | |
GSR | Gas sales service rates | |
HDD | Heating degree-days | |
Mcf | Thousand Cubic Feet | |
MWH | Megawatt Hour | |
MGP | Manufactured Gas Plant | |
NYSE | New York Stock Exchange | |
PIP | Performance Incentive Plan | |
S&P 500 Index | Standard & Poor’s 500 Index | |
SFAS | Statement of Financial Accounting Standards |
ASC | FASB Accounting Standards CodificationTM(Codification) | |
ASU | FASB Accounting Standards Update | |
FSP | Financial Accounting Standards Board Staff Position | |
GAAP | Generally Accepted Accounting Principles |
Table of Contents
• | state and federal legislative and regulatory initiatives that affect cost and investment recovery, have an impact on rate structures, and affect the speed at and degree to which competition enters the electric and natural gas industries (including deregulation); | ||
• | the outcomes of regulatory, tax, environmental and legal matters, including whether pending matters are resolved within current estimates; | ||
• | industrial, commercial and residential growth or contraction in our service territories; | ||
• | the weather and other natural phenomena, including the economic, operational and other effects of hurricanes and ice storms; | ||
• | the timing and extent of changes in commodity prices and interest rates; | ||
• | general economic conditions, including any potential effects arising from terrorist attacks and any consequential hostilities or other hostilities or other external factors over which we have no control; | ||
• | changes in environmental and other laws and regulations to which we are subject; | ||
• | the results of financing efforts, including our ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general economic conditions; | ||
• | declines in the market prices of equity securities and resultant cash funding requirements for our defined benefit pension plans; | ||
• | the creditworthiness of counterparties with which we are engaged in transactions; | ||
• | growth in opportunities for our business units; | ||
• | the extent of success in connecting natural gas and electric supplies to transmission systems and in expanding natural gas and electric markets; | ||
• | the effect of accounting pronouncements issued periodically by accounting standard-setting bodies; | ||
• | conditions of the capital markets and equity markets during the periods covered by the forward-looking statements; | ||
• | the ability to successfully execute, manage and integrate merger, acquisition or divestiture plans, regulatory or other limitations imposed as a result of a merger, acquisition or divestiture, and the success of the business following a merger, acquisition or divestiture; | ||
• | the ability to manage and maintain key customer relationships; | ||
• | the ability to maintain key supply sources; | ||
• | the effect of spot, forward and future market prices on our distribution, wholesale marketing and energy trading businesses; and | ||
• | the effect of competition on our businesses. |
Table of Contents
• | Regulated Energy. The regulated energy segment includes natural gas distribution, electric distribution and natural gas transmission operations. All operations in this segment are regulated, as to their rates and services, by the Public Service Commission (“PSC”) having jurisdiction in each operating territory or by the Federal Energy Regulatory Commission (“FERC”) in the case of ESNG. |
• | Unregulated Energy.The unregulated energy segment includes natural gas marketing, propane distribution and propane wholesale marketing operations, which are unregulated as to their rates and services. |
• | Other. The “Other” segment consists primarily of the advanced information services operation, unregulated subsidiaries that own real estate leased to Chesapeake and certain corporate costs not allocated to other operations. |
Net Property, Plant | ||||||||||||||||
(in thousands) | Operating Income | & Equipment | ||||||||||||||
Regulated Energy | $ | 26,900 | 80 | % | $ | 387,022 | 89 | % | ||||||||
Unregulated Energy | 8,158 | 24 | % | 37,900 | 8 | % | ||||||||||
Other | (1,322 | ) | -4 | % | 11,506 | 3 | % | |||||||||
Total | $ | 33,736 | 100 | % | $ | 436,428 | 100 | % | ||||||||
Table of Contents
Operating Revenues | Deliveries | |||||||||||||||
(in thousands) | (Mcfs) | |||||||||||||||
Residential | $ | 51,309 | 58 | % | 2,747,162 | 36 | % | |||||||||
Commercial | 31,942 | 36 | % | 2,693,724 | 35 | % | ||||||||||
Industrial | 3,696 | 4 | % | 1,827,153 | 24 | % | ||||||||||
Subtotal | 86,947 | 98 | % | 7,268,039 | 95 | % | ||||||||||
Interruptible | 977 | 1 | % | 373,825 | 5 | % | ||||||||||
Other (1) | 1,291 | 1 | % | — | — | |||||||||||
Total | $ | 89,215 | 100 | % | 7,641,864 | 100 | % | |||||||||
(1) | Operating revenues from “Other” sources include unbilled revenue, rental of gas properties, and other miscellaneous charges. |
Operating Revenues | Deliveries | |||||||||||||||
(in thousands) | (Mcfs) | |||||||||||||||
Residential | $ | 3,682 | 30 | % | 318,420 | 2 | % | |||||||||
Commercial | 3,043 | 25 | % | �� | 1,151,071 | 8 | % | |||||||||
Industrial | 4,260 | 34 | % | 13,271,503 | 90 | % | ||||||||||
Other(1) | 1,377 | 11 | % | — | — | |||||||||||
Total | $ | 12,362 | 100 | % | 14,740,994 | 100 | % | |||||||||
(1) | Operating revenues from “Other” sources include unbilled revenue, conservation revenue, fees for billing services provided to third-parties and other miscellaneous charges. |
Table of Contents
Operating Revenues | Deliveries | |||||||||||||||
(in thousands) | (Mcfs) | |||||||||||||||
Residential | $ | 3,028 | 27 | % | 180,572 | 16 | % | |||||||||
Commercial | 4,722 | 43 | % | 496,183 | 45 | % | ||||||||||
Industrial | 1,346 | 12 | % | 320,680 | 29 | % | ||||||||||
Subtotal | 9,096 | 82 | % | 997,435 | 90 | % | ||||||||||
Other(1) | 2,045 | 18 | % | 111,742 | 10 | % | ||||||||||
Total | $ | 11,141 | 100 | % | 1,109,177 | 100 | % | |||||||||
(1) | Operating revenues from “Other” sources include unbilled revenue, under (over) recoveries of fuel cost, conservation revenue, other miscellaneous charges and adjustments for pass-through taxes. |
Operating Revenues | Deliveries | |||||||||||||||
(in thousands) | (MWHs) | |||||||||||||||
Residential | $ | 6,140 | 50 | % | 43,435 | 41 | % | |||||||||
Commercial | 6,273 | 52 | % | 50,033 | 47 | % | ||||||||||
Industrial | 1,004 | 8 | % | 9,700 | 10 | % | ||||||||||
Subtotal | 13,417 | 110 | % | 103,168 | 98 | % | ||||||||||
Other(1) | (1,174 | ) | -10 | % | 2,572 | 2 | % | |||||||||
Total | $ | 12,243 | 100 | % | 105,740 | 100 | % | |||||||||
(1) | Operating revenues from “Other” sources include unbilled revenue, under (over) recoveries of fuel cost, conservation revenue, other miscellaneous charges and adjustments for pass-through taxes. |
Table of Contents
Operating Revenues | Deliveries | |||||||||||||||
(in thousands) | (Mcfs) | |||||||||||||||
Local distribution companies | $ | 19,699 | 76 | % | 9,941,436 | 38 | % | |||||||||
Industrial | 4,907 | 19 | % | 14,471,109 | 55 | % | ||||||||||
Commercial | 1,336 | 5 | % | 1,809,970 | 7 | % | ||||||||||
Other(1) | 35 | 0 | % | — | — | |||||||||||
Subtotal | 25,977 | 100 | % | 26,222,515 | 100 | % | ||||||||||
Less: affiliated local distribution companies | (12,709 | ) | (49) | % | (5,578,918 | ) | (21) | % | ||||||||
Total non-affiliated | $ | 13,268 | 51 | % | 20,643,597 | 79 | % | |||||||||
(1) | Operating revenues from “Other” sources are from rental of gas properties. |
Table of Contents
Firm transmission | ||||||||||
capacity maximum | Firm storage | |||||||||
peak-day daily | capacity maximum | |||||||||
deliverability | peak-day daily | |||||||||
Pipeline | (Mcfs) | withdrawal (Mcfs) | Expiration | |||||||
Transco | 20,699 | 6,190 | Various dates between 2010 and 2028 | |||||||
Columbia | 17,836 | 7,946 | Various dates between 2011 and 2020 | |||||||
Gulf | 850 | — | Expires in 2014 | |||||||
ESNG | 63,482 | 4,006 | Various dates between 2010 and 2024 |
Firm transmission | ||||||||||
capacity maximum | Firm storage | |||||||||
peak-day daily | capacity maximum | |||||||||
deliverability | peak-day daily | |||||||||
Pipeline | (Mcfs) | withdrawal (Mcfs) | Expiration | |||||||
Transco | 5,921 | 2,373 | Various dates between 2010 and 2012 | |||||||
Columbia | 6,473 | 3,539 | Various dates between 2011 and 2018 | |||||||
Gulf | 570 | — | Expires in 2014 | |||||||
ESNG | 19,834 | 2,228 | Various dates between 2010 and 2023 |
Table of Contents
Table of Contents
Regulatory | Effective Date of | Allowed | |||||
Regulated Business | Jurisdiction | the Current Rates | Rate of Return | ||||
Chesapeake — Delaware Division | Delaware PSC | 9/3/2008 | 10.25 | %(1) | |||
Chesapeake — Maryland Division | Maryland PSC | 12/1/2007 | 10.75 | %(1) | |||
Chesapeake — Florida Division | Florida PSC | 1/14/2010 | 10.80 | %(1) | |||
FPU — Natural Gas | Florida PSC | 1/14/2010(3) | 10.85 | %(1) | |||
FPU — Electric | Florida PSC | 5/22/2008 | 11.00 | %(1) | |||
ESNG | FERC | 9/1/2007 | 13.60 | %(2) |
(1) | Allowed return on equity. | |
(2) | Allowed overall pre-tax, pre-interest rate of return. | |
(3) | Effective date of the Order approving settlement agreement, which adjusted rates originally approved on June 4, 2009. |
Table of Contents
Operating Revenues | Deliveries | |||||||||||||||
(in thousands) | (Mcfs) | |||||||||||||||
Florida | $ | 41,117 | 72 | % | 7,066,144 | 71 | % | |||||||||
Delmarva | 16,386 | 28 | % | 2,818,844 | 29 | % | ||||||||||
Total | $ | 57,503 | 100 | % | 9,884,988 | 100 | % | |||||||||
Table of Contents
Operating Revenues | Total Gallons Sold | |||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Delmarva | $ | 54,850 | 96 | % | 30,635 | 97 | % | |||||||||
Florida | 2,357 | 4 | % | 853 | 3 | % | ||||||||||
Total | $ | 57,207 | 100 | % | 31,488 | 100 | % | |||||||||
Table of Contents
Table of Contents
Table of Contents
Table of Contents
• | the necessity of coordinating geographically separated organizations, systems and facilities; |
• | combining the best practices of the two companies, including operations, financial and administrative functions; and |
• | integrating personnel with diverse business backgrounds and different contractual terms and conditions of employment. |
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
• | result in increased costs associated with our operations; |
• | increase other costs to our business; |
• | affect the demand for natural gas, electricity and propane; and |
• | impact the prices we charge our customers. |
Table of Contents
Table of Contents
(1) | A proposal related to adoption of the merger agreement and approval of the merger with Florida Public Utilities Company; |
(2) | A proposal relating to the issuance of Chesapeake common stock in the merger; and |
(3) | A proposal to approve adjournments or postponements of the special meeting, if necessary, to permit further solicitation of proxies if there are not sufficient votes at the end of the time in the special meeting to approve the above proposals. |
Votes | Votes Against | |||||||||||
For | or Withheld | Abstentions | ||||||||||
Adoption of the merger agreement and approval of the merger | 5,186,617 | 85,243 | 27,204 | |||||||||
Issuance of Chesapeake common stock in the merger | 5,186,617 | 85,243 | 27,204 | |||||||||
Approve adjournment or postponement | 4,846,740 | 411,960 | 40,365 |
Table of Contents
Name | Age | Position | ||||
John R. Schimkaitis | 62 | Vice Chairman and Chief Executive Officer | ||||
Michael P. McMasters | 51 | President and Chief Operating Officer | ||||
Beth W. Cooper | 43 | Senior Vice President and Chief Financial Officer | ||||
Stephen C. Thompson | 49 | Senior Vice President and President, ESNG | ||||
Joseph Cummiskey | 38 | Vice President and President, PESCO |
Table of Contents
Dividends | ||||||||||||||||
Declared | ||||||||||||||||
Quarter Ended | High | Low | Close | Per Share | ||||||||||||
2009 | ||||||||||||||||
March 31 | $ | 32.36 | $ | 22.02 | $ | 30.48 | $ | 0.305 | ||||||||
June 30 | 34.55 | 27.62 | 32.53 | 0.315 | ||||||||||||
September 30 | 35.00 | 29.24 | 30.99 | 0.315 | ||||||||||||
December 31 | 32.67 | 29.53 | 32.05 | 0.315 | ||||||||||||
2008 | ||||||||||||||||
March 31 | $ | 33.60 | $ | 27.21 | $ | 29.64 | $ | 0.295 | ||||||||
June 30 | 31.88 | 25.02 | 25.72 | 0.305 | ||||||||||||
September 30 | 34.84 | 24.65 | 33.21 | 0.305 | ||||||||||||
December 31 | 34.66 | 21.93 | 31.48 | 0.305 | ||||||||||||
Table of Contents
Total | Total Number of Shares | Maximum Number of | ||||||||||||||
Number | Average | Purchased as Part of | Shares That May Yet Be | |||||||||||||
of Shares | Price Paid | Publicly Announced Plans | Purchased Under the Plans | |||||||||||||
Period | Purchased | per Share | or Programs(2) | or Programs(2) | ||||||||||||
October 1, 2009 | ||||||||||||||||
through October 31, 2009(1) | 587 | $ | 30.14 | — | — | |||||||||||
November 1, 2009 | ||||||||||||||||
through November 30, 2009 | — | — | — | — | ||||||||||||
December 1, 2009 | ||||||||||||||||
through December 31, 2009 | — | — | — | — | ||||||||||||
Total | 587 | $ | 30.14 | — | — | |||||||||||
(1) | Chesapeake purchased shares of stock on the open market for the purpose of reinvesting the dividend on deferred stock units held in the Rabbi Trust accounts for certain Directors and Senior Executives under the Deferred Compensation Plan. The Deferred Compensation Plan is discussed in detail in Note N to the Consolidated Financial Statements. During the quarter, 587 shares were purchased through the reinvestment of dividends on deferred stock units. | |
(2) | Except for the purpose described in Footnote (1), Chesapeake has no publicly announced plans or programs to repurchase its shares. |
Table of Contents
2004 | 2005 | 2006 | 2007 | 2008 | 2009 | |||||||||||||||||||
Chesapeake | $ | 100 | $ | 120 | $ | 124 | $ | 133 | $ | 137 | $ | 145 | ||||||||||||
Industry Index | $ | 100 | $ | 105 | $ | 125 | $ | 129 | $ | 139 | $ | 143 | ||||||||||||
S&P 500 Index | $ | 100 | $ | 105 | $ | 121 | $ | 128 | $ | 81 | $ | 102 |
Table of Contents
For the Years Ended December 31, | 2009(3) | 2008 | 2007 | |||||||||
Operating(1) (in thousands) | ||||||||||||
Revenues | ||||||||||||
Regulated Energy | $ | 139,099 | $ | 116,468 | $ | 128,850 | ||||||
Unregulated Energy | 119,973 | 161,290 | 115,190 | |||||||||
Other | 9,713 | 13,685 | 14,246 | |||||||||
Total revenues | $ | 268,785 | $ | 291,443 | $ | 258,286 | ||||||
Operating income | ||||||||||||
Regulated Energy | $ | 26,900 | $ | 24,733 | $ | 21,809 | ||||||
Unregulated Energy | 8,158 | 3,781 | 5,174 | |||||||||
Other | (1,322 | ) | (35 | ) | 1,131 | |||||||
Total operating income | $ | 33,736 | $ | 28,479 | $ | 28,114 | ||||||
Net income from continuing operations | $ | 15,897 | $ | 13,607 | $ | 13,218 | ||||||
Assets (in thousands) | ||||||||||||
Gross property, plant and equipment | $ | 543,746 | $ | 381,689 | $ | 352,838 | ||||||
Net property, plant and equipment(2) | $ | 436,428 | $ | 280,671 | $ | 260,423 | ||||||
Total assets(2) | $ | 617,102 | $ | 385,795 | $ | 381,557 | ||||||
Capital expenditures(1) | $ | 26,294 | $ | 30,844 | $ | 30,142 | ||||||
Capitalization (in thousands) | ||||||||||||
Stockholders’ equity | $ | 209,781 | $ | 123,073 | $ | 119,576 | ||||||
Long-term debt, net of current maturities | 98,814 | 86,422 | 63,256 | |||||||||
Total capitalization | $ | 308,595 | $ | 209,495 | $ | 182,832 | ||||||
Current portion of long-term debt | 35,299 | 6,656 | 7,656 | |||||||||
Short-term debt | 30,023 | 33,000 | 45,664 | |||||||||
Total capitalization and short-term financing | $ | 373,917 | $ | 249,151 | $ | 236,152 | ||||||
(1) | These amounts exclude the results of distributed energy and water services due to their reclassification to discontinued operations. The Company closed its distributed energy operation in 2007. All assets of all of the water businesses were sold in 2004 and 2003. | |
(2) | SFAS No. 143 (now codified within FASB ASC 360 and 410) was adopted in the year 2001; therefore, it was not applicable for the years prior to 2001. | |
(3) | These amounts include the financial position and results of operation of FPU for the period from the merger (October 28, 2009) to December 31, 2009. These amounts also include the effects of acquisition accounting and issuance of Chesapeake common shares as a result of the merger. These amounts may not be indicative of future results due to the inclusion of merger effects. See Item 8 under the heading “Notes to the Consolidated Financial Statements — Note B, Acquisitions and Dispositions” for addition discussions and presentation of pro forma results. | |
(4) | SFAS No. 123R (now codified within FASB ASC 718, 505 and 260 ) and SFAS No. 158 (codified within FASB ASC 715) were adopted in the year 2006; therefore, they were not applicable for the years prior to 2006. |
Table of Contents
2006(4) | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||||||
$ | 124,631 | $ | 124,563 | $ | 98,139 | $ | 92,079 | $ | 82,098 | $ | 87,444 | $ | 82,490 | |||||||||||||
94,320 | 90,995 | 67,607 | 59,197 | 40,728 | 56,970 | 50,428 | ||||||||||||||||||||
12,249 | 13,927 | 12,209 | 12,292 | 12,430 | 13,992 | 12,259 | ||||||||||||||||||||
$ | 231,200 | $ | 229,485 | $ | 177,955 | $ | 163,568 | $ | 135,256 | $ | 158,406 | $ | 145,177 | |||||||||||||
$ | 18,593 | $ | 16,248 | $ | 16,258 | $ | 16,219 | $ | 14,867 | $ | 14,060 | $ | 12,672 | |||||||||||||
3,675 | 4,197 | 3,197 | 4,310 | 1,158 | 1,259 | 2,261 | ||||||||||||||||||||
1,064 | 1,476 | 722 | 1,050 | 580 | 902 | 1,152 | ||||||||||||||||||||
$ | 23,332 | $ | 21,921 | $ | 20,177 | $ | 21,579 | $ | 16,605 | $ | 16,221 | $ | 16,085 | |||||||||||||
$ | 10,748 | $ | 10,699 | $ | 9,686 | $ | 10,079 | $ | 7,535 | $ | 7,341 | $ | 7,665 | |||||||||||||
$ | 325,836 | $ | 280,345 | $ | 250,267 | $ | 234,919 | $ | 229,128 | $ | 216,903 | $ | 192,925 | |||||||||||||
$ | 240,825 | $ | 201,504 | $ | 177,053 | $ | 167,872 | $ | 166,846 | $ | 161,014 | $ | 131,466 | |||||||||||||
$ | 325,585 | $ | 295,980 | $ | 241,938 | $ | 222,058 | $ | 223,721 | $ | 222,229 | $ | 211,764 | |||||||||||||
$ | 49,154 | $ | 33,423 | $ | 17,830 | $ | 11,822 | $ | 13,836 | $ | 26,293 | $ | 22,057 | |||||||||||||
$ | 111,152 | $ | 84,757 | $ | 77,962 | $ | 72,939 | $ | 67,350 | $ | 67,517 | $ | 64,669 | |||||||||||||
71,050 | 58,991 | 66,190 | 69,416 | 73,408 | 48,409 | 50,921 | ||||||||||||||||||||
$ | 182,202 | $ | 143,748 | $ | 144,152 | $ | 142,355 | $ | 140,758 | $ | 115,926 | $ | 115,590 | |||||||||||||
7,656 | 4,929 | 2,909 | 3,665 | 3,938 | 2,686 | 2,665 | ||||||||||||||||||||
27,554 | 35,482 | 5,002 | 3,515 | 10,900 | 42,100 | 25,400 | ||||||||||||||||||||
$ | 217,412 | $ | 184,159 | $ | 152,063 | $ | 149,535 | $ | 155,596 | $ | 160,712 | $ | 143,655 | |||||||||||||
Table of Contents
For the Years Ended December 31, | 2009(3) | 2008 | 2007 | |||||||||
Common Stock Data and Ratios | ||||||||||||
Basic earnings per share from continuing operations(1) | $ | 2.17 | $ | 2.00 | $ | 1.96 | ||||||
Diluted earnings per share from continuing operations(1) | $ | 2.15 | $ | 1.98 | $ | 1.94 | ||||||
Return on average equity from continuing operations(1) | 11.2 | % | 11.2 | % | 11.5 | % | ||||||
Common equity / total capitalization | 68.0 | % | 58.7 | % | 65.4 | % | ||||||
Common equity / total capitalization and short-term financing | 56.1 | % | 49.4 | % | 50.6 | % | ||||||
Book value per share | $ | 22.33 | $ | 18.03 | $ | 17.64 | ||||||
Market price: | ||||||||||||
High | $ | 35.000 | $ | 34.840 | $ | 37.250 | ||||||
Low | $ | 22.020 | $ | 21.930 | $ | 28.000 | ||||||
Close | $ | 32.050 | $ | 31.480 | $ | 31.850 | ||||||
Average number of shares outstanding | 7,313,320 | 6,811,848 | 6,743,041 | |||||||||
Shares outstanding at year-end | 9,394,314 | 6,827,121 | 6,777,410 | |||||||||
Registered common shareholders | 2,670 | 1,914 | 1,920 | |||||||||
Cash dividends declared per share | $ | 1.25 | $ | 1.21 | $ | 1.18 | ||||||
Dividend yield (annualized)(2) | 3.9 | % | 3.9 | % | 3.7 | % | ||||||
Payout ratio from continuing operations(1) (4) | 57.6 | % | 60.5 | % | 60.2 | % | ||||||
Additional Data | ||||||||||||
Customers(5) | ||||||||||||
Natural gas distribution | 117,887 | 65,201 | 62,884 | |||||||||
Electric distribution | 31,030 | — | — | |||||||||
Propane distribution | 48,680 | 34,981 | 34,143 | |||||||||
Volumes(6) | ||||||||||||
Natural gas deliveries (in Mcfs) | 44,586,158 | 39,778,067 | 34,820,050 | |||||||||
Electric Distribution (in MWHs) | 105,739 | — | — | |||||||||
Propane distribution (in thousands of gallons) | 32,546 | 27,956 | 29,785 | |||||||||
Heating degree-days (Delmarva Peninsula) | ||||||||||||
Actual HDD | 4,729 | 4,431 | 4,504 | |||||||||
10-year average HDD (normal) | 4,462 | 4,401 | 4,376 | |||||||||
Propane bulk storage capacity (in thousands of gallons) | 3,042 | 2,471 | 2,441 | |||||||||
Total employees(1) (7) | 757 | 448 | 445 |
(1) | These amounts exclude the results of distributed energy and water services due to their reclassification to discontinued operations. The Companyclosed its distributed energy operation in 2007. All assets of all of the water businesses were sold in 2004 and 2003. | |
(2) | Dividend yield (annualized) is calculated by multiplying the fourth quarter dividend by four (4), then dividing that amount by the closing common stock price at December 31. | |
(3) | These amounts include the financial position and results of operation of FPU for the period from the merger closing (October 28, 2009) to December 31, 2009. These amounts also include the effects of acquisition accounting and issuance of Chesapeake common shares as a result of the merger. These amounts may not be indicative of future results due to the inclusion of merger effects. See Item 8 under the heading “Notes to the Consolidated Financial Statements — Note B, Acquisitions and Dispositions” for addition discussions and presentation of pro forma results. | |
(4) | The payout ratio from continuing operations is calculated by dividing cash dividends declared per share (for the year) by basic earnings per share from continuing operations. | |
(5) | Customer data for 2009 includes 51,536, 31,030 and 13,651 of natural gas distribution, electric distribution and propane distribution customers, respectively, from FPU. | |
(6) | Volumes data for 2009 includes 1,109,177 Mcfs, 105,739 MWHs and 1.1 million gallons for natural gas distribution, electric distribution and propane distribution, respectively, delivered by FPU from October 28, 2009 through December 31, 2009. | |
(7) | Total employees for 2009 include 332 FPU employees added to the Company upon the merger, effective October 28, 2009. |
Table of Contents
2006(8) | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||||||
$ | 1.78 | $ | 1.83 | $ | 1.68 | $ | 1.80 | $ | 1.37 | $ | 1.37 | $ | 1.46 | |||||||||||||
$ | 1.76 | $ | 1.81 | $ | 1.64 | $ | 1.76 | $ | 1.37 | $ | 1.35 | $ | 1.43 | |||||||||||||
11.0 | % | 13.2 | % | 12.8 | % | 14.4 | % | 11.2 | % | 11.1 | % | 12.2 | % | |||||||||||||
61.0 | % | 59.0 | % | 54.1 | % | 51.2 | % | 47.8 | % | 58.2 | % | 55.9 | % | |||||||||||||
51.1 | % | 46.0 | % | 51.3 | % | 48.8 | % | 43.3 | % | 42.0 | % | 45.0 | % | |||||||||||||
$ | 16.62 | $ | 14.41 | $ | 13.49 | $ | 12.89 | $ | 12.16 | $ | 12.45 | $ | 12.21 | |||||||||||||
$ | 35.650 | $ | 35.780 | $ | 27.550 | $ | 26.700 | $ | 21.990 | $ | 19.900 | $ | 18.875 | |||||||||||||
$ | 27.900 | $ | 23.600 | $ | 20.420 | $ | 18.400 | $ | 16.500 | $ | 17.375 | $ | 16.250 | |||||||||||||
$ | 30.650 | $ | 30.800 | $ | 26.700 | $ | 26.050 | $ | 18.300 | $ | 19.800 | $ | 18.625 | |||||||||||||
6,032,462 | 5,836,463 | 5,735,405 | 5,610,592 | 5,489,424 | 5,367,433 | 5,249,439 | ||||||||||||||||||||
6,688,084 | 5,883,099 | 5,778,976 | 5,660,594 | 5,537,710 | 5,424,962 | 5,297,443 | ||||||||||||||||||||
1,978 | 2,026 | 2,026 | 2,069 | 2,130 | 2,171 | 2,166 | ||||||||||||||||||||
$ | 1.16 | $ | 1.14 | $ | 1.12 | $ | 1.10 | $ | 1.10 | $ | 1.10 | $ | 1.07 | |||||||||||||
3.8 | % | 3.7 | % | 4.2 | % | 4.2 | % | 6.0 | % | 5.6 | % | 5.8 | % | |||||||||||||
65.2 | % | 62.3 | % | 66.7 | % | 61.1 | % | 80.3 | % | 80.3 | % | 73.3 | % | |||||||||||||
59,132 | 54,786 | 50,878 | 47,649 | 45,133 | 42,741 | 40,854 | ||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||
33,282 | 32,117 | 34,888 | 34,894 | 34,566 | 35,530 | 35,563 | ||||||||||||||||||||
34,321,160 | 34,980,939 | 31,429,494 | 29,374,818 | 27,934,715 | 27,263,542 | 30,829,509 | ||||||||||||||||||||
— | — | — | — | — | — | — | ||||||||||||||||||||
24,243 | 26,178 | 24,979 | 25,147 | 21,185 | 23,080 | 28,469 | ||||||||||||||||||||
3,931 | 4,792 | 4,553 | 4,715 | 4,161 | 4,368 | 4,730 | ||||||||||||||||||||
4,372 | 4,436 | 4,389 | 4,409 | 4,393 | 4,446 | 4,356 | ||||||||||||||||||||
2,315 | 2,315 | 2,045 | 2,195 | 2,151 | 1,958 | 1,928 | ||||||||||||||||||||
437 | 423 | 426 | 439 | 455 | 458 | 471 |
(8) | SFAS No. 123R (now codified within FASB ASC 718, 505 and 260 ) and SFAS No. 158 (codified within FASB ASC 715) were adopted in the year 2006; therefore, they were not applicable for the years prior to 2006. |
Table of Contents
• | executing a capital investment program in pursuit of organic growth opportunities that generate returns equal to or greater than our cost of capital; |
• | expanding the regulated energy distribution and transmission businesses through expansion into new geographic areas and providing new services in our current service territories; |
• | expanding the propane distribution business in existing and new markets through leveraging our community gas system services and our bulk delivery capabilities; |
• | utilizing our expertise across our various businesses to improve overall performance; |
• | enhancing marketing channels to attract new customers; |
• | providing reliable and responsive customer service to retain existing customers; |
Table of Contents
• | maintaining a capital structure that enables us to access capital as needed; |
• | maintaining a consistent and competitive dividend for shareholders; and |
• | creating and maintaining diversified customer base, energy portfolio and utility foundation. |
• | Weather. Weather in 2009 was seven percent colder than 2008 and six percent colder than normal on the Delmarva Peninsula. We estimate that colder weather contributed approximately $1.6 million in additional gross margin for our regulated energy and unregulated energy operations on the Delmarva Peninsula in 2009 compared to 2008. |
• | Growth. Customer growth continued to be affected by current economic conditions. Despite the slowdown in growth in the region, our Delaware and Maryland natural gas distribution divisions achieved customer growth in 2009 compared to 2008, which contributed $1.2 million in gross margin for the year. Chesapeake’s Florida natural gas distribution division experienced a net customer loss in 2009, which resulted in a gross margin decrease of $190,000. A loss of three large industrial customers in Florida in late 2008 and 2009 contributed primarily to this gross margin decrease. Our natural gas transmission subsidiary, ESNG, experienced continued growth in 2009 through new transmission services and new expansion facilities. New firm services to an industrial customer in 2009 contributed $811,000 to ESNG’s gross margin in 2009 and are expected to contribute approximately $1.1 million to its gross margin in 2010. New system expansions in November 2008 and 2009 also contributed $939,000 to its gross margin growth in 2009. |
Table of Contents
• | Propane Prices. A sharp decline in propane prices in late 2008 resulted in inventory and swap valuation adjustments of $1.8 million in 2008, but allowed our Delmarva propane distribution operation to keep its propane cost low during the first half of 2009. The absence of similar inventory valuation adjustments in 2009 and increased margin generated from the low propane cost during the first half of 2009, coupled with sustained retail prices, contributed to increased gross margin of $3.5 million in 2009 compared to 2008 for the Delmarva propane distribution operation. Overall lack of volatility in wholesale propane prices reduced opportunities for our propane wholesale marketing subsidiary, Xeron, and decreased its trading volume by 57 percent in 2009 compared to 2008, which reduced its gross margin by approximately $1.0 million. |
• | Natural Gas Spot Sale Opportunities. Our unregulated natural gas marketing subsidiary, PESCO, was able to identify various spot sale opportunities in 2009, which contributed significantly to the overall gross margin increase of $1.0 million in 2009. During 2009, PESCO sold natural gas and services of $10.6 million to Valero for its Delaware City refinery operation. Late in 2009, Valero announced its intention to permanently shut down that refinery. While PESCO’s sale to Valero in 2009 represented approximately 19 percent of PESCO’s total revenue for the year, spot sales are not predictable, and, therefore, are not included in our long-term financial plans or forecasts; nor do we anticipate sales to Valero in the future. |
• | Rates and Regulatory Matters. In July 2009, Chesapeake’s Florida natural gas distribution division filed with the Florida PSC its petition for a rate increase. In August 2009, the Florida PSC approved an interim rate increase of approximately $418,000. In December 2009, the Florida PSC approved a permanent rate increase of approximately $2.5 million, applicable to all meters read on or after January 14, 2010. In December 2009, FPU’s natural gas distribution operation settled its request for a permanent rate increase, which had been approved by the Florida PSC in May 2009; however in June 2009, certain parts of the order approving the increase were protested by the Office of Public Counsel. The settlement allows an annual rate increase of approximately $8.0 million for FPU’s natural gas distribution operations. |
• | Information Technology Spending. The state of the economy continued to affect overall information technology spending in 2009. Our advanced information services subsidiary, BravePoint, continued to experience lower consulting revenues as billable consulting hours declined by 28 percent in 2009 compared to 2008. We implemented cost-containment actions, including layoffs and compensation adjustments, which reduced operating costs in 2009 by $1.0 million. BravePoint’s professional database monitoring and support solution services, added $218,000 to its gross margin in 2009. |
• | Interest Rates. We continued to experience low short-term interest rates throughout 2009 as our short-term weighted average interest rate decreased to 1.28 percent in 2009, compared to 2.79 percent in 2008. The level of our short-term borrowings in 2009 was reduced by the placement of $30.0 million of 5.93 percent Unsecured Senior Notes in October 2008 and a decline in working capital requirements due to lower commodity prices, lower trading volume by the propane wholesale marketing subsidiary, lower income tax payments from bonus depreciation and the timing of our capital expenditures. |
Table of Contents
• | During 2009 and 2008, our natural gas distribution, electric distribution, propane distribution and natural gas marketing operations entered into physical contracts for purchase or sale of natural gas, electricity and propane. These contracts either did not meet the definition of derivatives as they did not have a minimum requirement to purchase/sell or were considered “normal purchases and sales” as they provided for the purchase or sale of natural gas, electricity or propane to be delivered in quantities expected to be used and sold by our operations over a reasonable period of time in the normal course of business. Accordingly, these contracts were accounted for on the accrual basis of accounting. |
• | During 2008, the propane distribution operation entered into a swap agreement to protect it from the impact of price increases on the Pro-Cap (propane price-cap) Plan that we offer to customers. The propane prices declined significantly in late 2008 and we recorded a mark-to-market adjustment of approximately $939,000, which increased our cost of propane sales in 2008. In January 2009, we terminated this swap agreement. During 2009, we purchased a put option related to the Pro-Cap Plan, which we accounted for on a mark-to-market basis and recorded a loss of $41,000. |
Table of Contents
• | Xeron, our propane wholesale marketing subsidiary, enters into forward, futures and other contracts that are considered derivatives. These contracts are marked-to-market, using prices at the end of each reporting period, and unrealized gains or losses are recorded in the Consolidated Statement of Income as revenue or expense. These contracts generally mature within one year and are almost exclusively for propane commodities. For the years ended December 31, 2009 and 2008, these contracts had net unrealized losses of $1.6 million and net unrealized gains of $1.4 million, respectively. |
Table of Contents
Table of Contents
(in thousands except per share) | Increase | Increase | ||||||||||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
Business Segment: | ||||||||||||||||||||||||
Regulated Energy | $ | 26,900 | $ | 24,733 | $ | 2,167 | $ | 24,733 | $ | 21,809 | $ | 2,924 | ||||||||||||
Unregulated Energy | 8,158 | 3,781 | 4,377 | 3,781 | 5,174 | (1,393 | ) | |||||||||||||||||
Other | (1,322 | ) | (35 | ) | (1,287 | ) | (35 | ) | 1,131 | (1,166 | ) | |||||||||||||
Operating Income | 33,736 | 28,479 | 5,257 | 28,479 | 28,114 | 365 | ||||||||||||||||||
Other Income | 165 | 103 | 62 | 103 | 291 | (188 | ) | |||||||||||||||||
Interest Charges | 7,086 | 6,158 | 928 | 6,158 | 6,590 | (432 | ) | |||||||||||||||||
Income Taxes | 10,918 | 8,817 | 2,101 | 8,817 | 8,597 | 220 | ||||||||||||||||||
Net Income from Continuing Operations | 15,897 | 13,607 | 2,290 | 13,607 | 13,218 | 389 | ||||||||||||||||||
Loss from Discontinued Operations | — | — | — | — | (20 | ) | 20 | |||||||||||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 2,290 | $ | 13,607 | $ | 13,198 | $ | 409 | ||||||||||||
Diluted Earnings (Loss) Per Share | ||||||||||||||||||||||||
Continuing operations | $ | 2.15 | $ | 1.98 | $ | 0.17 | $ | 1.98 | $ | 1.94 | $ | 0.04 | ||||||||||||
Discontinued operations | — | — | — | — | — | — | ||||||||||||||||||
Diluted Earnings Per Share | $ | 2.15 | $ | 1.98 | $ | 0.17 | $ | 1.98 | $ | 1.94 | $ | 0.04 | ||||||||||||
Table of Contents
Table of Contents
Table of Contents
Increase | Increase | |||||||||||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Revenue | $ | 139,099 | $ | 116,468 | $ | 22,631 | $ | 116,468 | $ | 128,850 | $ | (12,382 | ) | |||||||||||
Cost of sales | 64,803 | 54,789 | 10,014 | 54,789 | 70,861 | (16,072 | ) | |||||||||||||||||
Gross margin | 74,296 | 61,679 | 12,617 | 61,679 | 57,989 | 3,690 | ||||||||||||||||||
Operations & maintenance | 32,569 | 25,369 | 7,200 | 25,369 | 25,061 | 308 | ||||||||||||||||||
Depreciation & amortization | 8,866 | 6,694 | 2,172 | 6,694 | 6,918 | (224 | ) | |||||||||||||||||
Other taxes | 5,961 | 4,883 | 1,078 | 4,883 | 4,201 | 682 | ||||||||||||||||||
Other operating expenses | 47,396 | 36,946 | 10,450 | 36,946 | 36,180 | 766 | ||||||||||||||||||
Operating Income | $ | 26,900 | $ | 24,733 | $ | 2,167 | $ | 24,733 | $ | 21,809 | $ | 2,924 | ||||||||||||
Increase | Increase | |||||||||||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
Heating degree-day data — Delmarva | ||||||||||||||||||||||||
Actual HDD | 4,729 | 4,431 | 298 | 4,431 | 4,504 | (73 | ) | |||||||||||||||||
10-year average HDD | 4,462 | 4,401 | 61 | 4,401 | 4,376 | 25 | ||||||||||||||||||
Estimated gross margin per HDD | $ | 2,429 | $ | 1,937 | $ | 492 | $ | 1,937 | $ | 1,937 | $ | 0 | ||||||||||||
Estimated dollars per residential customer added: | ||||||||||||||||||||||||
Gross margin | $ | 375 | $ | 375 | $ | 0 | $ | 375 | $ | 372 | $ | 3 | ||||||||||||
Other operating expenses | $ | 100 | $ | 103 | $ | (3 | ) | $ | 103 | $ | 106 | $ | (3 | ) | ||||||||||
Average number of residential customers | ||||||||||||||||||||||||
Delmarva | 46,717 | 45,570 | 1,147 | 45,570 | 43,485 | 2,085 | ||||||||||||||||||
Florida | 13,268 | 13,373 | (105 | ) | 13,373 | 13,250 | 123 | |||||||||||||||||
Total | 59,985 | 58,943 | 1,042 | 58,943 | 56,735 | 2,208 | ||||||||||||||||||
• | Despite the continued slowdown in the new housing construction and industrial growth in the region, the Delmarva natural gas distribution operations experienced growth in residential, commercial, and industrial customers, which contributed $471,000, $149,000 and $589,000, respectively, to the gross margin increase. A two-percent residential customer growth experienced by the Delmarva natural gas distribution operation in 2009 was lower than the growth experienced in recent years and we expect that trend to continue in the near future. |
• | Colder weather on the Delmarva Peninsula contributed $449,000 to the increased gross margin, as heating degree days increased by 298, or seven percent, compared to 2008. |
Table of Contents
• | The Delaware division’s new rate structure allows collection of miscellaneous service fees of $256,000, which, although not representing additional revenue, had previously been offset against other operating expenses. |
• | Interruptible sales to industrial customers decreased in 2009 due to a reduction in the price of alternative fuels, which reduced gross margin by $355,000. |
• | Non-weather related customer consumption decreased in 2009, which reduced gross margin by $187,000. The decrease in consumption is a result of conservation primarily by residential customers. |
• | New long-term transmission services implemented by ESNG in November of 2008 and 2009, which provided for an additional 5,459 Mcfs per day and 3,976 Mcfs per day, respectively, added $939,000 to gross margin in 2009. |
• | New firm transmission services provided to an industrial customer for the period of February 6, 2009 through October 31, 2009, provided for an additional 6,957 Mcfs per day and added $574,000 to gross margin. In addition, ESNG entered into two additional firm transmission service agreements with this customer: (1) 6,006 Mcfs per day from November 1, 2009 through November 30, 2009, which added $56,000 to gross margin for 2009; and (2) 9,662 Mcfs per day from November 1, 2009 through October 31, 2012, which added $181,000 to gross margin in 2009 and will contribute $1.1 million in gross margin in 2010. |
• | In April 2009, ESNG changed its rates to recover specific project costs in accordance with the terms of precedent agreements with certain customers. These new rates generated $381,000 in gross margin for 2009 and will contribute $516,000 annually thereafter for a period of 20 years. |
• | During January 2009, PIPECO, our intra-state pipeline subsidiary in Florida, began to provide natural gas transmission service to a customer under a 20 year contract. This agreement contributed $264,000 to gross margin in 2009. |
• | Depreciation expense, asset removal costs and property taxes, collectively, increased by approximately $1.4 million as a result of our continued capital investments to support customer growth. Depreciation expense for 2008 also includes a $305,000 depreciation credit as a result of the Delaware negotiated rate settlement agreement in the third quarter of 2008, of which $295,000 related to depreciation for the months of October through December 2007. |
• | Salaries and incentive compensation increased by $803,000, due primarily to compensation adjustments implemented on January 1, 2009 for non-executive employees, based on a compensation survey completed in the fourth quarter of 2008, and annual salary increases, coupled with a slight increase in the accrual for incentive compensation. |
• | The allowance for uncollectible accounts in the natural gas operation increased by $176,000 due to growth in customers and the general economic climate. |
• | Benefit costs increased by $373,000, due primarily to higher pension costs as a result of the decline in the value of pension assets in 2008 and other benefit costs relating to increased payroll costs. |
Table of Contents
• | Increased information technology spending to continuously enhance our information technology infrastructure and level of support generated increased costs of $285,000. |
• | Corporate overhead allocated to the regulated energy segment increased by approximately $722,000 due to the factors previously discussed. |
• | ESNG received notice from a customer of its intention not to renew two firm transmission service contracts, one of which expired in October 2009 and the other is expiring in March 2010. If these contracts are not renewed, or equivalent firm service capacity is not contracted to other customers, gross margin could be reduced by approximately $427,000 in 2010. ESNG also received notice from a smaller customer that it does not intend to renew its firm transmission service contract, which expires in April 2010. Revenue from this contract provides annualized gross margin of approximately $54,000. |
• | In December 2009, the Florida PSC approved a permanent rate increase of approximately $2.5 million for Chesapeake’s Florida natural gas distribution division, applicable to all meters read on or after January 14, 2010. Also in December 2009, FPU’s natural gas distribution operation settled its request for a permanent rate increase, which was approved by the Florida PSC in May 2009; however, in June 2009, certain parts of the order were protested by the Office of Public Counsel. The settlement provides for an annual rate increase of approximately $8.0 million. As a result of the settlement, FPU refunded approximately $290,000 to its customers in February 2010, which represents revenues in excess of the amounts provided by the settlement agreement that had been billed to customers from June 4, 2009 to January 13, 2010. |
• | The Delaware division is currently involved in a regulatory proceeding regarding the price it charged for the temporary release of transmission pipeline capacity to our natural gas marketing subsidiary, PESCO. The Hearing Examiner recommended, among others, a refund to our Delaware firm customers, which could be up to approximately $700,000, exclusive of any interest, as of December 31, 2009. We disagree with the Hearing Examiner’s recommendations and filed exceptions to those recommendations. We have not recorded a liability for this contingency based on our current assessment of the case. We anticipate a ruling by the Delaware PSC in March 2010. Item 8 under the heading, “Notes to the Consolidated Financial Statements – Note P, Other Commitments and Contingencies” provides further discussions on this matter. |
• | The average number of residential customers on the Delmarva Peninsula increased by 2,085, or five percent, for 2008, and we estimate that these additional residential customers contributed approximately $850,000 to gross margin in 2008. |
• | Growth in commercial and industrial customers contributed $473,000 and $89,000, respectively, to gross margin in 2008. |
• | Interruptible services revenue, net of required margin-sharing, increased by $307,000 as customers took advantage of lower natural gas prices compared to prices for alternative fuels. |
Table of Contents
• | We estimate that weather contributed $122,000 to gross margin, despite temperatures on the Delmarva Peninsula being two percent warmer in 2008, compared to 2007. |
• | Partially offsetting these increases to gross margin was the negative impact of lower consumption per customer in 2008 compared to 2007. We estimate that lower consumption per customer reduced gross margin by $118,000. The lower consumption reflects customer conservation efforts in light of higher energy costs, more energy-efficient housing, and current economic conditions. |
• | Payroll and benefit costs increased by $486,000 and $152,000, respectively, reflecting annual compensation increases and increased staff to support compliance with new federal pipeline integrity regulations and to serve the additional growth. |
• | Depreciation expense and asset removal costs decreased by approximately $1.5 million, primarily as a result of our Delaware distribution operation’s rate proceedings in 2008 and ESNG’s rate settlement in September 2007, which provided for lower depreciation and asset removal cost allowances. Higher depreciation expense from the increased level of capital investment partially offset this decrease in 2008. |
• | Property taxes increased by approximately $609,000 due to the higher level of capital investment and adjusted property assessments by various jurisdictions. |
• | Vehicle-related costs increased by $132,000 due to higher fuel and depreciation charges. |
• | Information technology costs increased by approximately $517,000 as a result of higher spending to improve the infrastructure, including system performance, disaster recovery and support. |
• | Corporate overhead costs allocated to the regulated energy segment increased by approximately $385,000 as previously discussed. |
Table of Contents
Increase | Increase | |||||||||||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Revenue | $ | 119,973 | $ | 161,290 | $ | (41,317 | ) | $ | 161,290 | $ | 115,190 | $ | 46,100 | |||||||||||
Cost of sales | 90,408 | 138,302 | (47,894 | ) | 138,302 | 91,727 | 46,575 | |||||||||||||||||
Gross margin | 29,565 | 22,988 | 6,577 | 22,988 | 23,463 | (475 | ) | |||||||||||||||||
Operations & maintenance | 18,016 | 16,322 | 1,694 | 16,322 | 15,559 | 763 | ||||||||||||||||||
Depreciation & amortization | 2,415 | 2,024 | 391 | 2,024 | 1,842 | 182 | ||||||||||||||||||
Other taxes | 976 | 861 | 115 | 861 | 888 | (27 | ) | |||||||||||||||||
Other operating expenses | 21,407 | 19,207 | 2,200 | 19,207 | 18,289 | 918 | ||||||||||||||||||
Operating Income | $ | 8,158 | $ | 3,781 | $ | 4,377 | $ | 3,781 | $ | 5,174 | $ | (1,393 | ) | |||||||||||
Increase | Increase | |||||||||||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
Heating degree-days | ||||||||||||||||||||||||
Actual | 4,729 | 4,431 | 298 | 4,431 | 4,504 | (73 | ) | |||||||||||||||||
10-year average | 4,462 | 4,401 | 61 | 4,401 | 4,376 | 25 | ||||||||||||||||||
Estimated gross margin per HDD | $ | 3,083 | $ | 2,465 | $ | 618 | $ | 2,465 | $ | 1,974 | $ | 491 |
Table of Contents
• | Payroll costs increased by $301,000 in 2009 compared to 2008 due to annual salary increases. |
• | Benefit costs increased by $167,000, due primarily to increased pension costs in 2009 as a result of the decline in the value of pension plan assets. |
• | Depreciation expense increased by $249,000 as we continued to make capital investments in the propane distribution operations. |
• | Additional costs of approximately $115,000 were incurred in 2009 to maintain propane tanks in compliance with United States Department of Transportation standards. |
• | Corporate overhead allocated to the unregulated energy segment increased by approximately $568,000 as previously discussed. |
• | These increases were partially offset by lower vehicle-related costs of $176,000, primarily due to a decrease in the cost of fuel. |
• | On November 20, 2009, Valero announced that it was permanently shutting down its refinery operation located in Delaware City, Delaware. During 2009, PESCO sold natural gas and services for $10.6 million to Valero. PESCO’s natural gas sales to Valero were on a spot sale basis. PESCO’s sale to Valero represented 19 percent of its total sales in 2009. Spot sales are not predictable, and therefore, are not included in our long-term financial plans or forecasts; nor do we anticipate sales to Valero in the future. |
• | In February 2010, Sharp, our Delmarva propane distribution subsidiary, purchased the operating assets of a regional propane distributor serving approximately 1,000 retail customers in Northampton and Accomack, Virginia. |
• | Gross margin decreased by $1.1 million in 2008, compared to 2007, primarily because of a $0.04 decrease in the average gross margin per retail gallon attributable to inventory write-downs of approximately $800,000 during 2008 in response to market prices below the Company’s inventory price per gallon. |
Table of Contents
• | Wholesale propane prices rose dramatically during the spring of 2008, when they traditionally fall. In efforts to protect the Company from the impact that additional price increases would have on our Pro-Cap (propane price cap) Plan, the propane distribution operation entered into a swap agreement. By the end of the period, the market price of propane had plummeted well below the unit price in the swap agreement. As a result, we marked the agreement relating to the January 2009 and February 2009 gallons to market, which increased cost of sales by $939,000 in 2008. In January 2009, we terminated this swap agreement. |
• | Non-weather-related volumes sold in 2008 decreased by 1.2 million gallons, or five percent. This decrease in gallons sold reduced gross margin by approximately $867,000 for the Delmarva propane distribution operation. Factors contributing to this decrease in gallons sold included customer conservation and the timing of propane deliveries. |
• | Margins per gallon on the Pro-Cap Plan for the last four months of 2008 recovered to a level just $113,000 below the prior year’s levels, despite realizing a charge to cost of sales of $494,000 as the December gallons related to this plan were valued at current market prices. |
• | Temperatures on the Delmarva Peninsula were two percent warmer in 2008 compared to 2007, which contributed to a decrease of 248,000 gallons sold, or one percent. We estimated that the warmer weather and decreased volumes sold had a negative impact of approximately $180,000 on gross margin for the Delmarva propane distribution operation. |
• | Gross margin from miscellaneous fees, including items such as tank and meter rentals and marketing pricing programs, increased by $271,000. |
• | Payroll and benefit costs decreased by $186,000, due primarily to lower accrual for incentive compensation as a result of lower operating results in 2008. |
• | Vehicle-related costs increased by $207,000 as a result of higher fuel costs and continued maintenance of our delivery trucks. |
• | Depreciation and amortization expense increased by $182,000 as a result of an increase in our capital investments, primarily in Community Gas Systems. |
• | The allowance for uncollectible accounts increased by $436,000 due to increased revenue. |
• | Maintenance expense decreased by $193,000, due primarily to additional costs in 2007 associated with propane tank recertifications and maintenance to comply with the Department of Transportation standards. |
• | Information technology costs increased by approximately $153,000 as a result of higher spending to improve the infrastructure, including system performance, disaster recovery and support. |
• | Corporate overhead costs increased by approximately $204,000 as previously discussed. |
Table of Contents
Increase | Increase | |||||||||||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | (decrease) | 2008 | 2007 | (decrease) | ||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Revenue | $ | 11,998 | $ | 15,373 | $ | (3,375 | ) | $ | 15,373 | $ | 15,721 | $ | (348 | ) | ||||||||||
Cost of sales | 6,036 | 8,034 | (1,998 | ) | 8,034 | 8,260 | (226 | ) | ||||||||||||||||
Gross margin | 5,962 | 7,339 | (1,377 | ) | 7,339 | 7,461 | (122 | ) | ||||||||||||||||
Operations & maintenance | 4,859 | 5,206 | (347 | ) | 5,206 | 5,333 | (127 | ) | ||||||||||||||||
Transaction-related costs | 1,478 | 1,153 | 325 | 1,153 | — | 1,153 | ||||||||||||||||||
Depreciation & amortization | 310 | 290 | 20 | 290 | 304 | (14 | ) | |||||||||||||||||
Other taxes | 640 | 728 | (88 | ) | 728 | 697 | 31 | |||||||||||||||||
Other operating expenses | 7,287 | 7,377 | (90 | ) | 7,377 | 6,334 | 1,043 | |||||||||||||||||
Operating Income — Other | (1,325 | ) | (38 | ) | (1,287 | ) | (38 | ) | 1,127 | (1,165 | ) | |||||||||||||
Operating Income — Eliminations | 3 | 3 | — | 3 | 4 | (1 | ) | |||||||||||||||||
Operating Income | $ | (1,322 | ) | $ | (35 | ) | $ | (1,287 | ) | $ | (35 | ) | $ | 1,131 | $ | (1,166 | ) | |||||||
Table of Contents
• | Excluding FPU’s long-term debt, interest expense on long-term debt increased by $990,000 as our average long-term debt balance increased to $92.1 million in 2009 from $76.2 million in 2008. This increase was primarily related to the placement of $30.0 million of 5.93 percent Unsecured Senior Notes in October 2008. The weighted average interest rate on our long-term debt remained unchanged at 6.37 percent in 2009, compared to 6.40 percent in 2008. |
• | Interest expense in short-term borrowing decreased by $852,000 in 2009, compared to 2008, as our average short-term borrowing balance decreased to $13.0 million in 2009 from $38.3 million in 2008. The $30.0 million long-term placement in October 2008 contributed to this decrease as well as a decrease in working capital requirements in 2009, compared to 2008, due to lower capital expenditures, lower income tax payments from bonus depreciation, net tax operating losses carried forward from 2008 and lower commodity costs. The impact from these factors was offset slightly by the increased working capital needs as a result of the FPU merger. Also contributing to the decrease in interest expense in short-term borrowing was a decrease in the weighted average short-term interest rate to 1.28 percent in 2009 from 2.79 percent in 2008 as we continued to experience low interest rates throughout 2009. |
• | Other interest charges increased by $49,000. |
• | Interest on long-term debt decreased by $263,000 in 2008, compared to 2007, as we reduced our average long-term debt balance and weighted average interest rate. Our average long-term debt balance during 2008 was $76.2 million, with a weighted average interest rate of 6.40 percent, compared to $76.5 million, with a weighted average interest rate of 6.71 percent, for the same period in 2007. |
Table of Contents
• | Other interest charges decreased by $127,000 as higher amounts of interest capitalized were partially offset by interest accrued on pending customer refunds. |
• | Interest on short-term borrowings decreased by $42,000 in 2008 compared to 2007, as the weighted average interest rate was nearly 2.7 percentage points lower in 2008 offsetting a $17.7 million increase in our average short-term borrowing balance. Our average short-term borrowing during 2008 was $38.3 million, with a weighted average interest rate of 2.79 percent, compared to $20.6 million, with a weighted average interest rate of 5.46 percent, for 2007. |
Table of Contents
December 31, | December 31, | |||||||||||||||
(in thousands) | 2009 | 2008 | ||||||||||||||
Long-term debt, net of current maturities | $ | 98,814 | 32 | % | $ | 86,422 | 41 | % | ||||||||
Stockholders��� equity | 209,781 | 68 | % | 123,073 | 59 | % | ||||||||||
Total capitalization, excluding short-term debt | $ | 308,595 | 100 | % | $ | 209,495 | 100 | % | ||||||||
Table of Contents
December 31, | December 31, | |||||||||||||||
(in thousands) | 2009 | 2008 | ||||||||||||||
Short-term debt | $ | 30,023 | 8 | % | $ | 33,000 | 13 | % | ||||||||
Long-term debt, including current maturities | 134,113 | 36 | % | 93,078 | 38 | % | ||||||||||
Stockholders’ equity | 209,781 | 56 | % | 123,073 | 49 | % | ||||||||||
Total capitalization, including short-term debt | $ | 373,917 | 100 | % | $ | 249,151 | 100 | % | ||||||||
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Net income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Non-cash adjustments to net income | 28,319 | 22,919 | 15,829 | |||||||||
Changes in assets and liabilities | 1,593 | (7,982 | ) | (3,346 | ) | |||||||
Net cash from operating activities | $ | 45,809 | $ | 28,544 | $ | 25,681 | ||||||
Table of Contents
• | Net cash flows from the change in income taxes receivable and non-cash adjustments for deferred income taxes were related to continued higher tax deductions provided by bonus depreciation, which resulted in net federal income tax refunds received in 2009 and continued to create higher book-to-tax timing differences; |
• | Net cash flows from changes in accounts receivable and accounts payable were due primarily to the timing of collections and payments of trading contracts entered into by our propane wholesale marketing operation; and |
• | Net cash flows from the increase in regulatory liabilities were due primarily to higher over-collection of purchased gas costs by our Delmarva natural gas distribution operation. |
• | Net cash flows from changes in accounts receivable and accounts payable were due primarily to the timing of collections and payments of trading contracts entered into by our propane wholesale and marketing operation; |
• | Timing of payments for the purchase of propane inventory, natural gas purchases injected into storage, and the relative decline in the unit price of these commodities; |
• | Reduction in regulatory liabilities, which resulted primarily from lower deferred gas cost recoveries in our natural gas distribution operations as the price of natural gas declined in the second half of 2008; |
• | Reduced payments for income taxes payable as a result of higher tax deductions provided by the 2008 Economic Stimulus Act; and |
• | Cash flows provided by non-cash adjustments for deferred income taxes. The increase in deferred income taxes is the result of higher book-to-tax timing differences during the period that were generated by the Economic Stimulus Act, which authorized bonus depreciation for certain assets. |
• | We acquired $359,000 in cash, net of cash paid, in the merger with FPU in 2009. |
• | We received $3.5 million in proceeds from an investment account related to future environmental costs, which was previously included as a non-current investment, as we transferred the amount to our general account that invests in overnight income-producing securities. Our general account is considered cash equivalent. |
• | Cash utilized for capital expenditures was $26.6 million, $30.8 million and $31.3 million for 2009, 2008, and 2007, respectively. |
• | Environmental expenditures exceeded amounts recovered through rates charged to customers in 2009, 2008 and 2007 by $418,000, $480,000 and $228,000, respectively. |
• | Sales of property, plant, and equipment generated $205,000 of cash in 2007. |
Table of Contents
• | During 2009 and 2008, we reduced our short-term debt by $3.8 million and $12.0 million, respectively. During 2007, net borrowing of short-term debt increased by $18.7 million, primarily to support our capital investments. |
• | In October 2008, we completed the placement of $30.0 million of 5.93 percent Unsecured Senior Notes. |
• | We repaid $10.9 million of long-term debt during 2009, compared to $7.7 million of long-term debt repaid during each of 2008 and 2007. |
• | We paid $8.0 million, $7.8 million and $7.0 million in cash dividends in 2009, 2008 and 2007, respectively. An increase in cash dividends paid in each year reflects the growth in the annualized dividend rate. |
Payments Due by Period | ||||||||||||||||||||
Less than 1 | More than 5 | |||||||||||||||||||
Contractual Obligations | year | 1 - 3 years | 3 - 5 years | years | Total | |||||||||||||||
(in thousands) | ||||||||||||||||||||
Long-term debt(1) | $ | 36,765 | $ | 17,293 | $ | 20,793 | $ | 60,818 | $ | 135,669 | ||||||||||
Operating leases(2) | 866 | 1,449 | 865 | 2,031 | 5,211 | |||||||||||||||
Purchase obligations(3) | ||||||||||||||||||||
Transmission capacity | 11,133 | 38,589 | 20,447 | 63,028 | 133,197 | |||||||||||||||
Storage — Natural Gas | 530 | 6,600 | 2,001 | 968 | 10,099 | |||||||||||||||
Commodities | 54,802 | 341 | — | — | 55,143 | |||||||||||||||
Electric supply | 574 | 1,149 | 1,149 | 2,298 | 5,170 | |||||||||||||||
Forward purchase contracts — Propane(4) | 12,570 | — | — | — | 12,570 | |||||||||||||||
Other | 1,557 | 16 | — | — | 1,573 | |||||||||||||||
Unfunded benefits(5) | 371 | 1,504 | 847 | 4,926 | 7,648 | |||||||||||||||
Funded benefits(6) | 2,090 | 79 | 670 | 1,170 | 4,009 | |||||||||||||||
Total Contractual Obligations | $ | 121,258 | $ | 67,020 | $ | 46,772 | $ | 135,239 | $ | 370,289 | ||||||||||
(1) | Principal payments on long-term debt, see Item 8 under the heading “Notes to the Consolidated Financial Statements — Note J, Long-Term Debt”, for additional discussion of this item. The expected interest payments on long-term debt are $7.5 million, $12.6 million, $10.1 million and $17.3 million, respectively, for the periods indicated above. Expected interest payments for all periods total $47.6 million. | |
(2) | See Item 8 under the heading “Notes to the Consolidated Financial Statements — Note L, Lease Obligations,” for additional discussion of this item. | |
(3) | See Item 8 under the heading “Notes to the Consolidated Financial statement — Note P, Other Commitments and Contingencies,” in the Notes to the Consolidated Financial Statements for further information. | |
(4) | We have also entered into forward sale contracts. See “Market Risk” of the Management’s Discussion and Analysis for further information. | |
(5) | We have recorded long-term liabilities of $7.6 million at December 31, 2009 for unfunded post-employment and post-retirement benefit plans. The amounts specified in the table are based on expected payments to current retirees and assumes a retirement age of 62 for currently active employees. There are many factors that would cause actual payments to differ from these amounts, including early retirement, future health care costs that differ from past experience and discount rates implicit in calculations. | |
(6) | We have recorded long-term liabilities of $12.7 million at December 31, 2009 for two qualified, defined benefit pension plans. The assets funding these plans are in a separate trust and are not considered assets of the Company or included in the Company’s balance sheets. The Contractual Obligations table above includes $2.0 million, reflecting the expected payments the Company will make to the trust funds in 2010. Additional contributions may be required in future years based on the actual return earned by the plan assets and other actuarial assumptions, such as the discount rate and long-term expected rate of return on plan assets. See Item 8 under the heading “Notes to the Consolidated Financial Statements — Note M, Employee Benefit Plans,” for further information on the plans. Additionally, the Contractual Obligations table includes deferred compensation obligations totaling $2.0 million funded with Rabbi Trust assets in the same amount. The Rabbi Trust assets are recorded under Investments on the Balance Sheet. We assume a retirement age of 65 for purposes of distribution from this account. |
Table of Contents
Table of Contents
Quantity in | Estimated Market | Weighted Average | ||||||||
At December 31, 2009 | gallons | Prices | Contract Prices | |||||||
Forward Contracts | ||||||||||
Sale | 11,944,800 | $0.6900 — $1.3350 | $ | 1.1264 | ||||||
Purchase | 11,256,000 | $0.7275 — $1.3350 | $ | 1.1367 | ||||||
Other Contract | ||||||||||
Put option | 1,260,000 | $— | $ | 0.1500 |
Quantity in | Estimated Market | Weighted Average | ||||||||
At December 31, 2008 | gallons | Prices | Contract Prices | |||||||
Forward Contracts | ||||||||||
Sale | 10,626,000 | $0.5450 — $1.9100 | $ | 0.9984 | ||||||
Purchase | 9,949,800 | $0.7000 — $1.9600 | $ | 1.0233 |
December 31, | December 31, | |||||||
(in thousands) | 2009 | 2008 | ||||||
Mark-to-market energy assets | $ | 2,379 | $ | 4,482 | ||||
Mark-to-market energy liabilities | $ | 2,514 | $ | 3,052 |
Table of Contents
Table of Contents
Table of Contents
Stockholders of Chesapeake Utilities Corporation
/s/ ParenteBeard LLC | ||
Malvern, Pennsylvania | ||
March 8, 2010 |
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands, except shares and per share data) | ||||||||||||
Operating Revenues | ||||||||||||
Regulated Energy | $ | 139,099 | $ | 116,468 | $ | 128,850 | ||||||
Unregulated Energy | 119,973 | 161,290 | 115,190 | |||||||||
Other | 9,713 | 13,685 | 14,246 | |||||||||
Total operating revenues | 268,785 | 291,443 | 258,286 | |||||||||
Operating Expenses | ||||||||||||
Regulated energy cost of sales | 64,803 | 54,789 | 70,861 | |||||||||
Unregulated energy cost of sales | 95,467 | 145,854 | 99,987 | |||||||||
Operations | 50,706 | 43,476 | 42,243 | |||||||||
Transaction-related costs | 1,478 | 1,153 | — | |||||||||
Maintenance | 3,430 | 2,215 | 2,236 | |||||||||
Depreciation and amortization | 11,588 | 9,005 | 9,060 | |||||||||
Other taxes | 7,577 | 6,472 | 5,785 | |||||||||
Total operating expenses | 235,049 | 262,964 | 230,172 | |||||||||
Operating Income | 33,736 | 28,479 | 28,114 | |||||||||
Other income, net of other expenses | 165 | 103 | 291 | |||||||||
Interest charges | 7,086 | 6,158 | 6,590 | |||||||||
Income Before Income Taxes | 26,815 | 22,424 | 21,815 | |||||||||
Income taxes | 10,918 | 8,817 | 8,597 | |||||||||
Net Income from continuing operations | 15,897 | 13,607 | 13,218 | |||||||||
Loss from discontinued operations, net of tax benefit of $0, $0 and $11 | — | — | (20 | ) | ||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Weighted Average Common Shares Outstanding: | ||||||||||||
Basic | 7,313,320 | 6,811,848 | 6,743,041 | |||||||||
Diluted | 7,440,201 | 6,927,483 | 6,854,716 | |||||||||
Earnings Per Share of Common Stock: | ||||||||||||
Basic | ||||||||||||
From continuing operations | $ | 2.17 | $ | 2.00 | $ | 1.96 | ||||||
From discontinued operations | — | — | — | |||||||||
Net Income | $ | 2.17 | $ | 2.00 | $ | 1.96 | ||||||
Diluted | ||||||||||||
From continuing operations | $ | 2.15 | $ | 1.98 | $ | 1.94 | ||||||
From discontinued operations | — | — | — | |||||||||
Net Income | $ | 2.15 | $ | 1.98 | $ | 1.94 | ||||||
Cash Dividends Declared Per Share of Common Stock | $ | 1.250 | $ | 1.210 | $ | 1.175 | ||||||
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Operating Activities | ||||||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Adjustments to reconcile net income to net operating cash: | ||||||||||||
Depreciation and amortization | 11,588 | 9,005 | 9,060 | |||||||||
Depreciation and accretion included in other costs | 2,789 | 2,239 | 3,337 | |||||||||
Deferred income taxes, net | 10,065 | 11,442 | 1,831 | |||||||||
Gain on sale of assets | — | — | (205 | ) | ||||||||
Unrealized (gain) loss on commodity contracts | 1,606 | (1,252 | ) | (65 | ) | |||||||
Unrealized (gain) loss on investments | (212 | ) | 509 | (123 | ) | |||||||
Employee benefits and compensation | 1,217 | 152 | 1,004 | |||||||||
Share based compensation | 1,306 | 820 | 990 | |||||||||
Other, net | (40 | ) | 4 | — | ||||||||
Changes in assets and liabilities: | ||||||||||||
Sale (purchase) of investments | (146 | ) | (201 | ) | 229 | |||||||
Accounts receivable and accrued revenue | (13,652 | ) | 19,411 | (28,189 | ) | |||||||
Propane inventory, storage gas and other inventory | 2,597 | (1,730 | ) | 1,193 | ||||||||
Regulatory assets | (1,842 | ) | 411 | (345 | ) | |||||||
Prepaid expenses and other current assets | (747 | ) | (1,182 | ) | (1,186 | ) | ||||||
Other deferred charges | (83 | ) | (153 | ) | (2,478 | ) | ||||||
Long-term receivables | 191 | 207 | 84 | |||||||||
Accounts payable and other accrued liabilities | 10,185 | (15,033 | ) | 22,024 | ||||||||
Income taxes receivable | 5,020 | (6,155 | ) | (159 | ) | |||||||
Accrued interest | 66 | 158 | 33 | |||||||||
Customer deposits and refunds | (75 | ) | (502 | ) | 2,535 | |||||||
Accrued compensation | (2,066 | ) | (175 | ) | 946 | |||||||
Regulatory liabilities | 1,071 | (3,107 | ) | 2,124 | ||||||||
Other liabilities | 1,074 | 69 | (157 | ) | ||||||||
Net cash provided by operating activities | 45,809 | 28,544 | 25,681 | |||||||||
Investing Activities | ||||||||||||
Property, plant and equipment expenditures | (26,603 | ) | (30,756 | ) | (31,277 | ) | ||||||
Proceeds from sale of assets | — | — | 205 | |||||||||
Proceeds from investments | 3,519 | — | — | |||||||||
Cash acquired in the merger, net of cash paid | 359 | — | — | |||||||||
Environmental expenditures | (418 | ) | (480 | ) | (228 | ) | ||||||
Net cash used by investing activities | (23,143 | ) | (31,236 | ) | (31,300 | ) | ||||||
Financing Activities | ||||||||||||
Common stock dividends | (7,957 | ) | (7,810 | ) | (7,030 | ) | ||||||
Issuance of stock for Dividend Reinvestment Plan | 392 | (118 | ) | 299 | ||||||||
Change in cash overdrafts due to outstanding checks | 835 | (684 | ) | (541 | ) | |||||||
Net borrowing (repayment) under line of credit agreements | (3,812 | ) | (11,980 | ) | 18,651 | |||||||
Proceeds from issuance of long-term debt | — | 29,961 | — | |||||||||
Repayment of long-term debt | (10,907 | ) | (7,658 | ) | (7,656 | ) | ||||||
Net cash provided by (used in) financing activities | (21,449 | ) | 1,711 | 3,723 | ||||||||
Net Increase (Decrease) in Cash and Cash Equivalents | 1,217 | (981 | ) | (1,896 | ) | |||||||
Cash and Cash Equivalents — Beginning of Period | 1,611 | 2,592 | 4,488 | |||||||||
Cash and Cash Equivalents — End of Period | $ | 2,828 | $ | 1,611 | $ | 2,592 | ||||||
Table of Contents
December 31, | December 31, | |||||||
Assets | 2009 | 2008 | ||||||
(in thousands, except shares and per share data) | ||||||||
Property, Plant and Equipment | ||||||||
Regulated energy | $ | 463,856 | $ | 316,125 | ||||
Unregulated energy | 61,360 | 51,827 | ||||||
Other | 16,054 | 12,255 | ||||||
Total property, plant and equipment | 541,270 | 380,207 | ||||||
Less: Accumulated depreciation and amortization | (107,318 | ) | (101,018 | ) | ||||
Plus: Construction work in progress | 2,476 | 1,482 | ||||||
Net property, plant and equipment | 436,428 | 280,671 | ||||||
Investments | 1,959 | 1,601 | ||||||
Current Assets | ||||||||
Cash and cash equivalents | 2,828 | 1,611 | ||||||
Accounts receivable (less allowance for uncollectible accounts of $1,609 and $1,159, respectively) | 70,029 | 52,905 | ||||||
Accrued revenue | 12,838 | 5,168 | ||||||
Propane inventory, at average cost | 7,901 | 5,711 | ||||||
Other inventory, at average cost | 3,149 | 1,479 | ||||||
Regulatory assets | 1,205 | 826 | ||||||
Storage gas prepayments | 6,144 | 9,492 | ||||||
Income taxes receivable | 2,614 | 7,443 | ||||||
Deferred income taxes | 1,498 | 1,578 | ||||||
Prepaid expenses | 5,843 | 4,679 | ||||||
Mark-to-market energy assets | 2,379 | 4,482 | ||||||
Other current assets | 147 | 147 | ||||||
Total current assets | 116,575 | 95,521 | ||||||
Deferred Charges and Other Assets | ||||||||
Goodwill | 34,095 | 674 | ||||||
Other intangible assets, net | 3,951 | 164 | ||||||
Long-term receivables | 343 | 533 | ||||||
Regulatory assets | 19,860 | 2,806 | ||||||
Other deferred charges | 3,891 | 3,825 | ||||||
Total deferred charges and other assets | 62,140 | 8,002 | ||||||
Total Assets | $ | 617,102 | $ | 385,795 | ||||
Table of Contents
December 31, | December 31, | |||||||
Capitalization and Liabilities | 2009 | 2008 | ||||||
(in thousands, except shares and per share data) | ||||||||
Capitalization | ||||||||
Stockholders’ equity | ||||||||
Common stock, par value $0.4867 per share (authorized 12,000,000 shares) | $ | 4,572 | $ | 3,323 | ||||
Additional paid-in capital | 144,502 | 66,681 | ||||||
Retained earnings | 63,231 | 56,817 | ||||||
Accumulated other comprehensive loss | (2,524 | ) | (3,748 | ) | ||||
Deferred compensation obligation | 739 | 1,549 | ||||||
Treasury stock | (739 | ) | (1,549 | ) | ||||
Total stockholders’ equity | 209,781 | 123,073 | ||||||
Long-term debt, net of current maturities | 98,814 | 86,422 | ||||||
Total capitalization | 308,595 | 209,495 | ||||||
Current Liabilities | ||||||||
Current portion of long-term debt | 35,299 | 6,656 | ||||||
Short-term borrowing | 30,023 | 33,000 | ||||||
Accounts payable | 51,948 | 40,202 | ||||||
Customer deposits and refunds | 24,960 | 9,534 | ||||||
Accrued interest | 1,887 | 1,024 | ||||||
Dividends payable | 2,959 | 2,082 | ||||||
Accrued compensation | 3,445 | 3,305 | ||||||
Regulatory liabilities | 8,882 | 3,227 | ||||||
Mark-to-market energy liabilities | 2,514 | 3,052 | ||||||
Other accrued liabilities | 8,683 | 2,970 | ||||||
Total current liabilities | 170,600 | 105,052 | ||||||
Deferred Credits and Other Liabilities | ||||||||
Deferred income taxes | 66,923 | 37,720 | ||||||
Deferred investment tax credits | 193 | 235 | ||||||
Regulatory liabilities | 4,154 | 875 | ||||||
Environmental liabilities | 11,104 | 511 | ||||||
Other pension and benefit costs | 17,505 | 7,335 | ||||||
Accrued asset removal cost — Regulatory liability | 33,214 | 20,641 | ||||||
Other liabilities | 4,814 | 3,931 | ||||||
Total deferred credits and other liabilities | 137,907 | 71,248 | ||||||
Other commitments and contingencies (Note P) | ||||||||
Total Capitalization and Liabilities | $ | 617,102 | $ | 385,795 | ||||
Table of Contents
Common Stock | Accumulated Other | |||||||||||||||||||||||||||||||
Number of | Additional Paid-In | Comprehensive | Deferred | |||||||||||||||||||||||||||||
(in thousands, except per share and share data) | Shares(7) | Par Value | Capital | Retained Earnings | Loss | Compensation | Treasury Stock | Total | ||||||||||||||||||||||||
Balances at December 31, 2006 | 6,688,084 | $ | 3,255 | $ | 61,960 | $ | 46,271 | $ | (334 | ) | $ | 1,119 | $ | (1,119 | ) | $ | 111,152 | |||||||||||||||
Net Income | 13,198 | 13,198 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||
Employee Benefit Plans, net of tax: | ||||||||||||||||||||||||||||||||
Amortization of prior service costs(4) | (3 | ) | (3 | ) | ||||||||||||||||||||||||||||
Net loss(5) | (515 | ) | (515 | ) | ||||||||||||||||||||||||||||
Total comprehensive income | 12,680 | |||||||||||||||||||||||||||||||
Dividend Reinvestment Plan | 35,333 | 17 | 1,121 | 1,138 | ||||||||||||||||||||||||||||
Retirement Savings Plan | 29,563 | 14 | 935 | 949 | ||||||||||||||||||||||||||||
Conversion of debentures | 8,106 | 4 | 135 | 139 | ||||||||||||||||||||||||||||
Share based compensation(1) (3) | 16,324 | 8 | 1,442 | 1,450 | ||||||||||||||||||||||||||||
Deferred Compensation Plan | 285 | (285 | ) | — | ||||||||||||||||||||||||||||
Purchase of treasury stock | (971 | ) | (30 | ) | (30 | ) | ||||||||||||||||||||||||||
Sale and distribution of treasury stock | 971 | 30 | 30 | |||||||||||||||||||||||||||||
Cash dividends(2) | (7,931 | ) | (7,931 | ) | ||||||||||||||||||||||||||||
Balances at December 31, 2007 | 6,777,410 | 3,298 | 65,593 | 51,538 | (852 | ) | 1,404 | (1,404 | ) | 119,577 | ||||||||||||||||||||||
Net Income | 13,607 | 13,607 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||
Employee Benefit Plans, net of tax: | ||||||||||||||||||||||||||||||||
Amortization of prior service costs(4) | (71 | ) | (71 | ) | ||||||||||||||||||||||||||||
Net loss(5) | (2,825 | ) | (2,825 | ) | ||||||||||||||||||||||||||||
Total comprehensive income | 10,711 | |||||||||||||||||||||||||||||||
Dividend Reinvestment Plan | 9,060 | 5 | 269 | 274 | ||||||||||||||||||||||||||||
Retirement Savings Plan | 5,260 | 3 | 156 | 159 | ||||||||||||||||||||||||||||
Conversion of debentures | 10,397 | 5 | 171 | 176 | ||||||||||||||||||||||||||||
Share based compensation(1) (3) | 24,994 | 12 | 442 | 454 | ||||||||||||||||||||||||||||
Tax benefit on stock warrants | 50 | 50 | ||||||||||||||||||||||||||||||
Deferred Compensation Plan | 145 | (145 | ) | — | ||||||||||||||||||||||||||||
Purchase of treasury stock | (2,425 | ) | (72 | ) | (72 | ) | ||||||||||||||||||||||||||
Sale and distribution of treasury stock | 2,425 | 72 | 72 | |||||||||||||||||||||||||||||
Dividends on stock-based compensation | (81 | ) | (81 | ) | ||||||||||||||||||||||||||||
Cash dividends(2) | (8,247 | ) | (8,247 | ) | ||||||||||||||||||||||||||||
Balances at December 31, 2008 | 6,827,121 | 3,323 | 66,681 | 56,817 | (3,748 | ) | 1,549 | (1,549 | ) | 123,073 | ||||||||||||||||||||||
Net Income | 15,897 | 15,897 | ||||||||||||||||||||||||||||||
Other comprehensive income, net of tax: | ||||||||||||||||||||||||||||||||
Employee Benefit Plans, net of tax: | ||||||||||||||||||||||||||||||||
Amortization of prior service costs(4) | 7 | 7 | ||||||||||||||||||||||||||||||
Net Gain(5) | 1,217 | 1,217 | ||||||||||||||||||||||||||||||
Total comprehensive income | 17,121 | |||||||||||||||||||||||||||||||
Dividend Reinvestment Plan | 31,607 | 15 | 921 | 936 | ||||||||||||||||||||||||||||
Retirement Savings Plan | 32,375 | 16 | 966 | 982 | ||||||||||||||||||||||||||||
Conversion of debentures | 7,927 | 4 | 131 | 135 | ||||||||||||||||||||||||||||
Share based compensation(1) (3) | 7,374 | 3 | 1,332 | 1,335 | ||||||||||||||||||||||||||||
Deferred Compensation Plan(6) | (810 | ) | 810 | — | ||||||||||||||||||||||||||||
Purchase of treasury stock | (2,411 | ) | (73 | ) | (73 | ) | ||||||||||||||||||||||||||
Sale and distribution of treasury stock | 2,411 | 73 | 73 | |||||||||||||||||||||||||||||
Common stock issued in the merger | 2,487,910 | 1,211 | 74,471 | 75,682 | ||||||||||||||||||||||||||||
Dividends on stock-based compensation | (104 | ) | (104 | ) | ||||||||||||||||||||||||||||
Cash dividends(2) | (9,379 | ) | (9,379 | ) | ||||||||||||||||||||||||||||
Balances at December 31, 2009 | 9,394,314 | $ | 4,572 | $ | 144,502 | $ | 63,231 | $ | (2,524 | ) | $ | 739 | $ | (739 | ) | $ | 209,781 | |||||||||||||||
(1) | Includes amounts for shares issued for Directors’ compensation. | |
(2) | Cash dividends per share for the periods ended December 31, 2009, 2008 and 2007 were $1.250, $1.210 and $1.175 respectively. | |
(3) | The shares issued under the Performance Incentive Plan (“PIP”) are net of shares withheld for employee taxes. For 2008 and 2007, the Company withheld 12,511 and 2,420 respectively shares for taxes. The Company did not issue any shares for the PIP in 2009. | |
(4) | Tax expense (benefit) recognized on the prior service cost component of employees benefit plans for the periods ended December 31, 2009, 2008 and 2007 were approximately $5, ($52) and ($2) respectively. | |
(5) | Tax expense (benefit) recognized on the net gain (loss) component of employees benefit plans for the periods ended December 31, 2009, 2008 and 2007 were $794, ($1,900) and ($340) respectively. | |
(6) | In May and November 2009, certain participants of the Deferred Compensation Plan received distributions totaling $883. There were no distributions in 2008 and 2007. | |
(7) | Includes 28,452, 62,221 and 57, 309 shares at December 31, 2009, 2008 and 2007, respectively, held in a Rabbi Trust established by the Company relating to the Deferred Compensation Plan. |
Table of Contents
Table of Contents
December 31, | December 31, | |||||||||||
(In thousands) | 2009 | 2008 | Useful Life(1) | |||||||||
Plant in service | ||||||||||||
Mains | $ | 237,133 | $ | 184,125 | 27-62 years | |||||||
Services — utility | 61,803 | 37,947 | 12-48 years | |||||||||
Compressor station equipment | 24,981 | 24,981 | 42 years | |||||||||
Liquefied petroleum gas equipment | 30,211 | 26,304 | 5-31 years | |||||||||
Meters and meter installations | 28,419 | 19,479 | Unregulated energy 3-33 years, regulated energy 14-49 years | |||||||||
Measuring and regulating station equipment | 19,131 | 15,092 | 14-54 years | |||||||||
Office furniture and equipment | 15,587 | 12,536 | Unregulated energy 4-7 years, regulated energy14-25 years | |||||||||
Transportation equipment | 16,805 | 11,267 | 1-20 years | |||||||||
Structures and improvements | 15,007 | 10,602 | 3-44 years(2) | |||||||||
Land and land rights | 12,789 | 7,901 | Not depreciable, except certain regulated assets | |||||||||
Propane bulk plants and tanks | 12,181 | 6,296 | 12-40 years | |||||||||
Electric transmission lines and transformers | 29,736 | — | 10-41 years | |||||||||
Poles and towers | 8,752 | — | 21-40 years | |||||||||
Various | 28,735 | 23,677 | Various | |||||||||
Total plant in service | 541,270 | 380,207 | ||||||||||
Plus construction work in progress | 2,476 | 1,482 | ||||||||||
Less accumulated depreciation | (107,318 | ) | (101,018 | ) | ||||||||
Net property, plant and equipment | $ | 436,428 | $ | 280,671 | ||||||||
(1) | Certain immaterial account balances may fall outside this range. | |
The regulated operations compute depreciation in accordance with rates approved by either the state PSC or the FERC. These rates are based on depreciation studies and may change periodically upon receiving approval from the appropriate regulatory body. The depreciation rates shown above are based on the remaining useful lives of the assets at the time of the depreciation study, rather than their original lives. The depreciation rates are composite, straight-line rates applied to the average investment for each class of depreciable property and are adjusted for anticipated cost of removal less salvage value. | ||
The non-regulated operations compute depreciation using the straight-line method over the estimated useful life of the asset. | ||
(2) | Includes buildings, structures used in connection with natural gas, electric and propane operations, improvements to those facilities and leasehold improvements. |
Table of Contents
December 31, | December 31, | |||||||
(in thousands) | 2009 | 2008 | ||||||
Regulatory Assets | ||||||||
Underrecovered purchased gas costs | $ | 1,149 | $ | 651 | ||||
Income tax related amounts due from customers | 1,783 | 1,285 | ||||||
Deferred post retirement benefits | 3,636 | 83 | ||||||
Deferred transaction and transition costs | 1,486 | — | ||||||
Deferred piping and conversion costs | 1,061 | — | ||||||
Deferred development costs | 1,698 | — | ||||||
Environmental regulatory assets and expenditures | 7,510 | 779 | ||||||
Acquisition adjustment(1) | 795 | — | ||||||
Loss on reacquired debt | 154 | — | ||||||
Other | 1,793 | 834 | ||||||
Total Regulatory Assets | $ | 21,065 | $ | 3,632 | ||||
Regulatory Liabilities | ||||||||
Self insurance | $ | 982 | $ | 912 | ||||
Overrecovered purchased gas costs | 7,304 | 1,542 | ||||||
Shared interruptible margins | 84 | 232 | ||||||
Conservation cost recovery | 1,035 | 744 | ||||||
Rate refund(2) | 258 | — | ||||||
Income tax related amounts due to customers | 729 | 125 | ||||||
Storm reserve | 2,554 | — | ||||||
Accrued asset removal cost | 33,214 | 20,641 | ||||||
Other | 90 | 547 | ||||||
Total Regulatory Liabilities | $ | 46,250 | $ | 24,743 | ||||
(1) | Net carrying value of goodwill from FPU’s previous acquisition that is allowed to be amortized pursuant to a rate order. | |
(2) | Refunded to FPU natural gas customers in February 2010. |
Table of Contents
Table of Contents
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands, except shares and per share data) | ||||||||||||
Calculation of Basic Earnings Per Share: | ||||||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Weighted average shares outstanding | 7,313,320 | 6,811,848 | 6,743,041 | |||||||||
Basic Earnings Per Share | $ | 2.17 | $ | 2.00 | $ | 1.96 | ||||||
Calculation of Diluted Earnings Per Share: | ||||||||||||
Reconciliation of Numerator: | ||||||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Effect of 8.25% Convertible debentures | 79 | 89 | 96 | |||||||||
Adjusted numerator — Diluted | $ | 15,976 | $ | 13,696 | $ | 13,294 | ||||||
Reconciliation of Denominator: | ||||||||||||
Weighted shares outstanding — Basic | 7,313,320 | 6,811,848 | 6,743,041 | |||||||||
Effect of dilutive securities: | ||||||||||||
Share-based Compensation | 34,229 | 12,083 | — | |||||||||
8.25% Convertible debentures | 92,652 | 103,552 | 111,675 | |||||||||
Adjusted denominator — Diluted | 7,440,201 | 6,927,483 | 6,854,716 | |||||||||
Diluted Earnings Per Share | $ | 2.15 | $ | 1.98 | $ | 1.94 | ||||||
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
(in thousands) | October 28, 2009 | |||
Purchase price | $ | 75,699 | ||
Current assets | 26,761 | |||
Property, plant and equipment | 141,907 | |||
Regulatory assets | 17,918 | |||
Investments and other deferred charges | 3,659 | |||
Intangible assets | 4,019 | |||
Total assets acquired | 194,264 | |||
Long term debt | 47,812 | |||
Borrowings from line of credit | 4,249 | |||
Other current liabilities | 17,504 | |||
Other regulatory liabilities | 19,414 | |||
Pension and post retirement obligations | 14,276 | |||
Environmental liabilities | 12,414 | |||
Deferred income taxes | 20,850 | |||
Customer deposits and other liabilities | 15,467 | |||
Total liabilities assumed | 151,986 | |||
Net identifiable assets acquired | 42,278 | |||
Goodwill | $ | 33,421 | ||
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | ||||||
(in thousands, except per share data) | ||||||||
Operating revenues | $ | 394,772 | $ | 451,292 | ||||
Operating Income | 44,382 | 38,468 | ||||||
Net Income | 20,872 | 17,544 | ||||||
Earnings per share — basic | $ | 2.23 | $ | 1.89 | ||||
Earnings per share — diluted | $ | 2.20 | $ | 1.86 |
• | Regulated Energy. The regulated energy segment includes natural gas distribution, electric distribution and natural gas transmission operations. All operations in this segment are regulated, as to their rates and services, by the PSC having jurisdiction in each operating territory or by the FERC in the case of ESNG. |
• | Unregulated Energy.The unregulated energy segment includes natural gas marketing, propane distribution and propane wholesale marketing operations, which are unregulated as to their rates and services. |
• | Other. The “Other” segment consists primarily of the advanced information services operation, unregulated subsidiaries that own real estate leased to Chesapeake and certain corporate costs not allocated to other operations. |
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Operating Revenues, Unaffiliated Customers | ||||||||||||
Regulated Energy | $ | 137,847 | $ | 115,544 | $ | 128,491 | ||||||
Unregulated Energy | 119,719 | 161,287 | 115,190 | |||||||||
Other | 11,219 | 14,612 | 14,606 | |||||||||
Total operating revenues, unaffiliated customers | $ | 268,785 | $ | 291,443 | $ | 258,287 | ||||||
Intersegment Revenues(1) | ||||||||||||
Regulated Energy | $ | 1,252 | $ | 924 | $ | 359 | ||||||
Unregulated Energy | 254 | 3 | — | |||||||||
Other | 779 | 761 | $ | 1,115 | ||||||||
Total intersegment revenues | $ | 2,285 | $ | 1,688 | $ | 1,474 | ||||||
Operating Income | ||||||||||||
Regulated Energy | $ | 26,900 | $ | 24,733 | $ | 21,809 | ||||||
Unregulated Energy | 8,158 | 3,781 | 5,174 | |||||||||
Other | (1,322 | ) | (35 | ) | 1,131 | |||||||
Operating Income | 33,736 | 28,479 | 28,114 | |||||||||
Other income | 165 | 103 | 291 | |||||||||
Interest charges | 7,086 | 6,158 | 6,590 | |||||||||
Income taxes | 10,918 | 8,817 | 8,597 | |||||||||
Net income from continuing operations | $ | 15,897 | $ | 13,607 | $ | 13,218 | ||||||
Depreciation and Amortization | ||||||||||||
Regulated Energy | $ | 8,866 | $ | 6,694 | $ | 6,918 | ||||||
Unregulated Energy | 2,415 | 2,024 | 1,842 | |||||||||
Other | 307 | 287 | 300 | |||||||||
Total depreciation and amortization | $ | 11,588 | $ | 9,005 | $ | 9,060 | ||||||
Capital Expenditures | ||||||||||||
Regulated Energy | $ | 22,917 | $ | 25,386 | $ | 23,087 | ||||||
Unregulated Energy | 1,873 | 3,417 | 5,290 | |||||||||
Other | 1,504 | 2,041 | 1,765 | |||||||||
Total capital expenditures | $ | 26,294 | $ | 30,844 | $ | 30,142 | ||||||
(1) | All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues. |
December 31, | December 31, | |||||||
(in thousands) | 2009 | 2008 | ||||||
Identifiable Assets | ||||||||
Regulated Energy | $ | 480,903 | $ | 297,407 | ||||
Unregulated Energy | 101,437 | 72,955 | ||||||
Other | 34,724 | 15,394 | ||||||
Total identifiable assets | $ | 617,064 | $ | 385,756 | ||||
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Cash paid for interest | $ | 6,703 | $ | 5,835 | $ | 5,592 | ||||||
Cash paid for income taxes | $ | 1,111 | $ | 3,885 | $ | 7,009 |
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Capital property and equipment acquired on account, but not paid as of December 31 | $ | 1,151 | $ | 696 | $ | 366 | ||||||
Merger with FPU | $ | 75,682 | $ | — | $ | — | ||||||
Retirement Savings Plan | $ | 982 | $ | 159 | $ | 949 | ||||||
Dividends Reinvestment Plan | $ | 692 | $ | 208 | $ | 841 | ||||||
Conversion of Debentures | $ | 135 | $ | 177 | $ | 138 | ||||||
Performance Incentive Plan | $ | — | $ | 568 | $ | 435 | ||||||
Director Stock Compensation Plan | $ | 214 | $ | 181 | $ | 184 | ||||||
Tax benefit on stock warrants | $ | — | $ | 50 | $ | — |
Quantity in | Estimated Market | Weighted Average | ||||||||||
At December 31, 2009 | gallons | Prices | Contract Prices | |||||||||
Forward Contracts | ||||||||||||
Sale | 11,944,800 | $ | 0.6900 — $1.3350 | $ | 1.1264 | |||||||
Purchase | 11,256,000 | $ | 0.7275 — $1.3350 | $ | 1.1367 | |||||||
Other Contract | ||||||||||||
Put option | 1,260,000 | $ | — | $ | 0.1500 |
Table of Contents
Asset Derivatives | ||||||||||||
Fair Value | ||||||||||||
(in thousands) | Balance Sheet Location | December 31, 2009 | December 31, 2008 | |||||||||
Derivatives not designated as fair value hedges: | ||||||||||||
Forward contracts | Mark-to-market energy assets | $ | 2,379 | $ | 4,482 | |||||||
Put option(1) | Mark-to-market energy assets | — | — | |||||||||
Total asset derivatives | $ | 2,379 | $ | 4,482 | ||||||||
Liability Derivatives | ||||||||||||
Fair Value | ||||||||||||
(in thousands) | Balance Sheet Location | December 31, 2009 | December 31, 2008 | |||||||||
Derivatives designated as fair value hedges: | ||||||||||||
Propane swap agreement(2) | Other current liabilities | $ | — | $ | 105 | |||||||
Derivatives not designated as fair value hedges: | ||||||||||||
Forward contracts | Mark-to-market energy liabilities | 2,514 | 3,052 | |||||||||
Total liability derivatives | $ | 2,514 | $ | 3,157 | ||||||||
(1) | We purchased a put option for the Pro-Cap (propane price cap) plan in September 2009. The put option, which expires on March 31, 2010, had a fair value of $0 at December 31, 2009. | |
(2) | Our propane distribution operation entered into a propane swap agreement to protect it from the impact that wholesale propane price increases would have on the Pro-Cap plan that was offered to customers. We terminated this swap agreement in January 2009. |
Amount of Gain (Loss) on Derivatives: | ||||||||||||
Location of Gain | For the Years Ended December 31, | |||||||||||
(in thousands) | (Loss) on Derivatives | 2009 | 2008 | |||||||||
Derivatives designated as fair value hedges | ||||||||||||
Propane swap agreement(1) | Cost of Sales | $ | (42 | ) | $ | 1,476 | ||||||
Derivatives not designated as fair value hedges | ||||||||||||
Put Option(2) | Revenue | (41 | ) | — | ||||||||
Derivatives not designated as fair value hedges | ||||||||||||
Unrealized gains (losses) on forward contracts | Revenue | (1,565 | ) | 1,357 | ||||||||
Total | $ | (1,648 | ) | $ | 2,833 | |||||||
(1) | Our propane distribution operation entered into a propane swap agreement to protect it from the impact that wholesale propane price increases would have on the Pro-Cap (propane price cap) Plan that was offered to customers. We terminated this swap agreement in January 2009. | |
(2) | We purchased a put option for the Pro-Cap plan in September 2009. The put option, which expires on March 31, 2010, had a fair value of $0 at December 31, 2009. |
Table of Contents
Amount of Trading Revenue: | ||||||||||||
Location in the | For the Years Ended December 31, | |||||||||||
(in thousands) | Statement of Income | 2009 | 2008 | |||||||||
Realized gains on forward contracts | Revenue | $ | 3,830 | $ | 1,935 | |||||||
Unrealized gains (losses) on forward contracts | Revenue | (1,565 | ) | 1,357 | ||||||||
Total | $ | 2,265 | $ | 3,292 | ||||||||
Fair Value Measurements Using: | ||||||||||||||||
Significant Other | Significant | |||||||||||||||
Quoted Prices in | Observable | Unobservable | ||||||||||||||
Active Markets | Inputs | Inputs | ||||||||||||||
(in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Investments | $ | 1,959 | $ | 1,959 | $ | — | $ | — | ||||||||
Mark-to-market energy assets, including put option | $ | 2,379 | $ | — | $ | 2,379 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Mark-to-market energy liabilities | $ | 2,514 | $ | — | $ | 2,514 | $ | — |
Table of Contents
Fair Value Measurements Using: | ||||||||||||||||
Significant Other | Significant | |||||||||||||||
Quoted Prices in | Observable | Unobservable | ||||||||||||||
Active Markets | Inputs | Inputs | ||||||||||||||
(in thousands) | Fair Value | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Assets: | ||||||||||||||||
Investments | $ | 1,601 | $ | 1,601 | $ | — | $ | — | ||||||||
Mark-to market energy assets | $ | 4,482 | $ | — | $ | 4,482 | $ | — | ||||||||
Liabilities: | ||||||||||||||||
Mark-to market energy liabilities | $ | 3,052 | $ | — | $ | 3,052 | $ | — | ||||||||
Propane swap agreement | $ | 105 | $ | — | $ | 105 | $ | — |
Financial assets with carrying values approximating fair value include cash and cash equivalents and accounts receivable. Financial liabilities with carrying values approximating fair value include accounts payable and other accrued liabilities and short-term debt. The carrying value of these financial assets and liabilities approximates fair value due to their short maturities and because interest rates approximate current market rates for short-term debt.
Table of Contents
December 31, 2009 | December 31, 2008 | |||||||||||||||
Gross | Gross | |||||||||||||||
Carrying | Accumulated | Carrying | Accumulated | |||||||||||||
(in thousands) | amount | amortization | amount | amortization | ||||||||||||
Favorable propane contracts | $ | 519 | $ | 169 | $ | — | $ | — | ||||||||
Customer relationships — FPU | 3,500 | 49 | — | — | ||||||||||||
Customer list | 115 | 97 | 115 | 90 | ||||||||||||
Acquisition costs | 264 | 132 | 264 | 125 | ||||||||||||
$ | 4,398 | $ | 447 | $ | 379 | $ | 215 | |||||||||
Table of Contents
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Current Income Tax Expense | ||||||||||||
Federal | $ | — | $ | (2,551 | ) | $ | 5,512 | |||||
State | 878 | — | 1,223 | |||||||||
Investment tax credit adjustments, net | (69 | ) | (42 | ) | (51 | ) | ||||||
Total current income tax expense (benefit) | 809 | (2,593 | ) | 6,684 | ||||||||
Deferred Income Tax Expense(1) | ||||||||||||
Property, plant and equipment | 7,187 | 10,347 | 2,959 | |||||||||
Deferred gas costs | (786 | ) | 781 | (629 | ) | |||||||
Pensions and other employee benefits | (612 | ) | (174 | ) | (9 | ) | ||||||
Environmental expenditures | 7 | 145 | 46 | |||||||||
Net operating loss carryforwards | 4,043 | — | — | |||||||||
Merger related costs | 967 | — | — | |||||||||
Reserve for insurance deductibles | 518 | 462 | 27 | |||||||||
Other | (1,215 | ) | (151 | ) | (492 | ) | ||||||
Total deferred income tax expense (benefit) | 10,109 | 11,410 | 1,902 | |||||||||
Total Income Tax Expense | $ | 10,918 | $ | 8,817 | $ | 8,586 | ||||||
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
Reconciliation of Effective Income Tax Rates (in thousands) | ||||||||||||
Continuing Operations | ||||||||||||
Federal income tax expense(2) | $ | 9,171 | $ | 7,863 | $ | 7,635 | ||||||
State income taxes, net of federal benefit | 1,490 | 1,162 | 1,087 | |||||||||
Merger related costs | 299 | — | — | |||||||||
ESOP dividend deduction | (213 | ) | (205 | ) | (199 | ) | ||||||
Other | 171 | (3 | ) | 74 | ||||||||
Total continuing operations | 10,918 | 8,817 | 8,597 | |||||||||
Discontinued operations | — | — | (11 | ) | ||||||||
Total Income Tax Expense | $ | 10,918 | $ | 8,817 | $ | 8,586 | ||||||
Effective income tax rate | 40.72 | % | 39.32 | % | 39.41 | % |
At December 31, | 2009 | 2008 | ||||||
(in thousands) | ||||||||
Deferred Income Taxes | ||||||||
Deferred income tax liabilities: | ||||||||
Property, plant and equipment | $ | 75,898 | $ | 41,248 | ||||
Environmental costs | — | 395 | ||||||
Deferred gas costs | 689 | — | ||||||
Other | 3,162 | 2,414 | ||||||
Total deferred income tax liabilities | 79,749 | 44,057 | ||||||
Deferred income tax assets: | ||||||||
Pension and other employee benefits | 6,406 | 4,679 | ||||||
Environmental costs | 1,802 | — | ||||||
Self insurance | 1,318 | 370 | ||||||
Storm reserve liability | 985 | — | ||||||
Deferred gas costs | — | 364 | ||||||
Other | 3,813 | 2,502 | ||||||
Total deferred income tax assets | 14,324 | 7,915 | ||||||
Net Deferred Income Taxes Per Consolidated Balance Sheet | $ | 65,425 | $ | 36,142 | ||||
(1) | Includes $985,000, $1,588,000 and $260,000 of deferred state income taxes for the years 2009, 2008 and 2007, respectively. | |
(2) | Federal income taxes were recorded at 35% for each year represented. |
Table of Contents
December 31, | December 31, | |||||||
(in thousands) | 2009 | 2008 | ||||||
Secured first mortgage bonds: | ||||||||
9.57% bond, due May 1, 2018 | $ | 8,156 | $ | — | ||||
10.03% bond, due May 1, 2018 | 4,486 | — | ||||||
9.08% bond, due June 1, 2022 | 7,950 | — | ||||||
6.85% bond, due October 1, 2031 | 14,012 | — | ||||||
4.90% bond, due November 1, 2031 | 13,222 | — | ||||||
Uncollateralized senior notes: | ||||||||
6.91% note, due October 1, 2010 | 909 | 1,818 | ||||||
6.85% note, due January 1, 2012 | 2,000 | 3,000 | ||||||
7.83% note, due January 1, 2015 | 10,000 | 12,000 | ||||||
6.64% note, due October 31, 2017 | 21,818 | 24,545 | ||||||
5.50% note, due October 12, 2020 | 20,000 | 20,000 | ||||||
5.93% note, due October 31, 2023 | 30,000 | 30,000 | ||||||
Convertible debentures: | ||||||||
8.25% due March 1, 2014 | 1,520 | 1,655 | ||||||
Promissory note | 40 | 60 | ||||||
Total long-term debt | 134,113 | 93,078 | ||||||
Less: current maturities | (35,299 | ) | (6,656 | ) | ||||
Total long-term debt, net of current maturities | $ | 98,814 | $ | 86,422 | ||||
Table of Contents
Table of Contents
• | a funded indebtedness ratio of no greater than 65 percent; and |
• | a fixed charge coverage ratio of at least 1.20 to 1.0. |
Table of Contents
Chesapeake | FPU | Chesapeake | FPU | |||||||||||||||||||||
Pension | Pension | Chesapeake | Postretirement | Medical | ||||||||||||||||||||
(in thousands) | Plan | Plan | SERP | Plan | Plan | Total | ||||||||||||||||||
Prior service cost (credit) | $ | (5 | ) | $ | — | $ | 19 | $ | — | $ | — | $ | 14 | |||||||||||
Net (gain) loss | $ | (137 | ) | $ | — | $ | 47 | $ | 71 | $ | — | $ | (19 | ) |
Chesapeake | FPU | Chesapeake | FPU | |||||||||||||||||||||
Pension | Pension | Chesapeake | Postretirement | Medical | ||||||||||||||||||||
(in thousands) | Plan | Plan | SERP | Plan | Plan | Total | ||||||||||||||||||
Prior service cost (credit) | $ | (15 | ) | $ | — | $ | 102 | $ | — | $ | — | $ | 87 | |||||||||||
Net loss (gain) | 2,672 | (540 | ) | 673 | 1,351 | (14 | ) | 4,142 | ||||||||||||||||
Subtotal | 2,657 | (540 | ) | 775 | 1,351 | (14 | ) | 4,229 | ||||||||||||||||
Tax expense (benefit) | (1,065 | ) | 208 | (311 | ) | (542 | ) | 5 | (1,705 | ) | ||||||||||||||
Accumulated other comprehensive (income) loss | $ | 1,592 | $ | (332 | ) | $ | 464 | $ | 809 | $ | (9 | ) | $ | 2,524 | ||||||||||
Table of Contents
Chesapeake | FPU | |||||||||||||||
Pension Plan | Pension Plan | |||||||||||||||
At December 31, | 2009 | 2008 | 2007 | 2009 | ||||||||||||
Asset Category | ||||||||||||||||
Equity securities | 66.22 | % | 48.70 | % | 49.03 | % | 63.00 | % | ||||||||
Debt securities | 33.76 | % | 51.24 | % | 50.26 | % | 29.00 | % | ||||||||
Other | 0.02 | % | 0.06 | % | 0.71 | % | 8.00 | % | ||||||||
Total | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | ||||||||
• | United States government obligations; and |
• | Repurchase agreements that are fully collateralized by such obligations. |
Table of Contents
Chesapeake | FPU | |||||||||||
Pension Plan | Pension Plan | |||||||||||
At December 31, | 2009 | 2008 | 2009 | |||||||||
(in thousands) | ||||||||||||
Change in benefit obligation: | ||||||||||||
Benefit obligation — beginning of year(1) | $ | 11,593 | $ | 11,074 | $ | 46,851 | ||||||
Interest cost | 547 | 594 | 418 | |||||||||
Change in assumptions | (188 | ) | 268 | — | ||||||||
Actuarial loss | (307 | ) | 84 | (1,544 | ) | |||||||
Benefits paid | (518 | ) | (427 | ) | (305 | ) | ||||||
Benefit obligation — end of year | 11,127 | 11,593 | 45,420 | |||||||||
Change in plan assets: | ||||||||||||
Fair value of plan assets — beginning of year(1) | 6,689 | 10,799 | 35,037 | |||||||||
Actual return on plan assets | 1,278 | (3,683 | ) | 1,695 | ||||||||
Benefits paid | (518 | ) | (427 | ) | (305 | ) | ||||||
Fair value of plan assets — end of year | 7,449 | 6,689 | 36,427 | |||||||||
Reconciliation: | ||||||||||||
Funded status | (3,678 | ) | (4,904 | ) | (8,993 | ) | ||||||
Accrued pension cost | $ | (3,678 | ) | $ | (4,904 | ) | $ | (8,993 | ) | |||
Assumptions: | ||||||||||||
Discount rate | 5.25 | % | 5.25 | % | 5.75 | % | ||||||
Expected return on plan assets | 6.00 | % | 6.00 | % | 7.00 | % |
(1) | FPU Pension Plan’s beginning balance reflects the benefit obligations as of the merger date of October 28, 2009. |
Chesapeake | FPU | |||||||||||||||
Pension Plan | Pension Plan(1) | |||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | 2007 | 2009 | ||||||||||||
(in thousands) | ||||||||||||||||
Components of net periodic pension cost (benefit): | ||||||||||||||||
Interest cost | $ | 547 | $ | 594 | $ | 622 | $ | 418 | ||||||||
Expected return on assets | (362 | ) | (629 | ) | (696 | ) | (396 | ) | ||||||||
Amortization of prior service cost | (5 | ) | (5 | ) | (5 | ) | — | |||||||||
Amortization of actuarial loss/gain | 237 | — | — | — | ||||||||||||
Net periodic pension cost (benefit) | $ | 417 | $ | (40 | ) | $ | (79 | ) | $ | 22 | ||||||
Assumptions: | ||||||||||||||||
Discount rate | 5.25 | % | 5.50 | % | 5.50 | % | 5.50 | % | ||||||||
Expected return on plan assets | 6.00 | % | 6.00 | % | 6.00 | % | 7.00 | % |
(1) | FPU Pension Plan’s net periodic pension cost includes only the cost from the merger closing (October 28, 2009) through December 31, 2009. |
Table of Contents
At December 31, | 2009 | 2008 | ||||||
(In thousands) | ||||||||
Change in benefit obligation: | ||||||||
Benefit obligation — beginning of year | $ | 2,520 | $ | 2,326 | ||||
Interest cost | 129 | 125 | ||||||
Actuarial (gain) loss | (55 | ) | 39 | |||||
Amendments | — | 119 | ||||||
Benefits paid | (89 | ) | (89 | ) | ||||
Benefit obligation — end of year | 2,505 | 2,520 | ||||||
Change in plan assets: | ||||||||
Fair value of plan assets — beginning of year | — | — | ||||||
Employer contributions | 89 | 89 | ||||||
Benefits paid | (89 | ) | (89 | ) | ||||
Fair value of plan assets — end of year | — | — | ||||||
Reconciliation: | ||||||||
Funded status | (2,505 | ) | (2,520 | ) | ||||
Accrued pension cost | $ | (2,505 | ) | $ | (2,520 | ) | ||
Assumptions: | ||||||||
Discount rate | 5.25 | % | 5.25 | % |
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Components of net periodic pension cost: | ||||||||||||
Interest cost | $ | 130 | $ | 125 | $ | 123 | ||||||
Amortization of prior service cost | 18 | — | — | |||||||||
Amortization of actuarial loss | 54 | 45 | 52 | |||||||||
Net periodic pension cost | $ | 202 | $ | 170 | $ | 175 | ||||||
Assumptions: | ||||||||||||
Discount rate | 5.25 | % | 5.50 | % | 5.50 | % |
Table of Contents
Chesapeake | FPU | |||||||||||
Postretiment Plan | Medical Plan | |||||||||||
At December 31, | 2009 | 2008 | 2009 | |||||||||
(in thousands) | ||||||||||||
Change in benefit obligation: | ||||||||||||
Benefit obligation — beginning of year(1) | $ | 2,179 | $ | 1,756 | $ | 2,457 | ||||||
Service cost | 3 | 3 | 18 | |||||||||
Interest cost | 131 | 114 | 23 | |||||||||
Plan participants contributions | 90 | 104 | 6 | |||||||||
Actuarial (gain) loss | 378 | 345 | (71 | ) | ||||||||
Benefits paid | (196 | ) | (143 | ) | (16 | ) | ||||||
Benefit obligation — end of year | 2,585 | 2,179 | 2,417 | |||||||||
Change in plan assets: | ||||||||||||
Fair value of plan assets — beginning of year(1) | — | — | — | |||||||||
Employer contributions(2) | 106 | 39 | 10 | |||||||||
Plan participants contributions | 90 | 104 | 6 | |||||||||
Benefits paid | (196 | ) | (143 | ) | (16 | ) | ||||||
Fair value of plan assets — end of year | — | — | — | |||||||||
Reconciliation: | ||||||||||||
Funded status | (2,585 | ) | (2,179 | ) | (2,417 | ) | ||||||
Accrued pension cost | $ | (2,585 | ) | $ | (2,179 | ) | $ | (2,417 | ) | |||
Assumptions: | ||||||||||||
Discount rate | 5.25 | % | 5.25 | % | 5.75 | % |
(1) | FPU Medical Plan’s beginning balance reflects the benefit obligation as of the merger date of October 28, 2009. | |
(2) | Chesapeake’s Postretirement Plan does not receive a Medicare Part-D subsidy. The FPU Medical Plan did not receive a significant subsidy for the post-merger period. |
Chesapeake | FPU | |||||||||||||||
Postretirement Plan | Medical Plan(1) | |||||||||||||||
For the Years Ended December 31, | 2009 | 2008 | 2007 | 2009 | ||||||||||||
(in thousands) | ||||||||||||||||
Components of net periodic postretirement cost: | ||||||||||||||||
Service cost | $ | 3 | $ | 3 | $ | 6 | $ | 18 | ||||||||
Interest cost | 131 | 114 | 102 | 23 | ||||||||||||
Amortization of: | ||||||||||||||||
Actuarial loss | 76 | 290 | 166 | — | ||||||||||||
Net periodic postretirement cost | $ | 210 | $ | 407 | $ | 274 | $ | 41 | ||||||||
(1) | FPU Medical Plan’s net periodic postretiment includes only the cost from the merger date (October 28, 2009) through December 31, 2009. |
Table of Contents
Chesapeake | FPU | Chesapeake | FPU | |||||||||||||||||
Pension | Pension | Chesapeake | Postretirement | Medical | ||||||||||||||||
(in thousands) | Plan(1) | Plan(1) | SERP(2) | Plan(2) | Plan(2)(3) | |||||||||||||||
2010 | $ | 763 | $ | 2,176 | $ | 88 | $ | 115 | $ | 144 | ||||||||||
2011 | 429 | 2,308 | 797 | 113 | 158 | |||||||||||||||
2012 | 1,228 | 2,452 | 84 | 123 | 181 | |||||||||||||||
2013 | 484 | 2,617 | 82 | 127 | 176 | |||||||||||||||
2014 | 502 | 2,747 | 80 | 137 | 196 | |||||||||||||||
Years 2015 through 2019 | 3,649 | 14,914 | 634 | 781 | 1,215 |
(1) | The pension plan is funded; therefore, benefit payments are expected to be paid out of the plan assets. | |
(2) | Benefit payments are expected to be paid out of the general funds of the Company. | |
(3) | These amounts are shown net of estimated Medicare Part-D reimbursements of $10,000, $11,000, $11,000, $12,000 and $13,000 for the years 2010 to 2014 and $78,000 for years 2015 through 2019. |
Table of Contents
Table of Contents
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Directors Stock Compensation Plan | $ | 191 | $ | 180 | $ | 181 | ||||||
Performance Incentive Plan | 1,115 | 640 | 809 | |||||||||
Total compensation expense | 1,306 | 820 | 990 | |||||||||
Less: tax benefit | 523 | 327 | 386 | |||||||||
Share-Based Compensation amounts included in net income | $ | 783 | $ | 493 | $ | 604 | ||||||
Table of Contents
Weighted Average | ||||||||
Number of | Grant Date | |||||||
Shares | Fair Value | |||||||
Outstanding — December 31, 2007 | — | — | ||||||
Granted | 6,161 | $ | 29.43 | |||||
Vested | 6,161 | $ | 29.43 | |||||
Forfeited | — | — | ||||||
Outstanding — December 31, 2008 | — | — | ||||||
Granted(1) | 7,174 | $ | 29.83 | |||||
Vested | 7,174 | $ | 29.83 | |||||
Forfeited | — | — | ||||||
Outstanding — December 31, 2009 | — | — | ||||||
(1) | On October 28, 2009, the Company added two new members to its Board of Directors; each new board member was awarded 337 shares of common stock. |
Page 98 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Number of | Weighted Average | |||||||
Shares | Fair Value | |||||||
Outstanding — December 31, 2007 | 33,760 | $ | 29.90 | |||||
Granted | 94,200 | $ | 27.84 | |||||
Vested | 31,094 | $ | 29.90 | |||||
Fortfeited | — | — | ||||||
Expired | 2,666 | $ | 29.90 | |||||
Outstanding — December 31, 2008 | 94,200 | $ | 27.84 | |||||
Granted | 28,875 | $ | 29.19 | |||||
Vested | — | — | ||||||
Fortfeited | — | — | ||||||
Expired | — | — | ||||||
Outstanding — December 31, 2009 | 123,075 | $ | 28.15 | |||||
Chesapeake Utilities Corporation 2009 Form 10-K Page 99
Table of Contents
Page 100 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation 2009 Form 10-K Page 101
Table of Contents
Page 102 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation 2009 Form 10-K Page 103
Table of Contents
Page 104 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation 2009 Form 10-K Page 105
Table of Contents
Page 106 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation 2009 Form 10-K Page 107
Table of Contents
For the Quarters Ended | March 31 | June 30 | September 30 | December 31 | ||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||
2009(1) | ||||||||||||||||
Operating Revenue | $ | 104,479 | $ | 40,834 | $ | 31,758 | $ | 91,715 | ||||||||
Operating Income | $ | 15,966 | $ | 2,856 | $ | 2,257 | $ | 12,658 | ||||||||
Net Income (Loss) | $ | 8,593 | $ | 806 | $ | 308 | $ | 6,190 | ||||||||
Earnings (Loss) per share: | ||||||||||||||||
Basic | $ | 1.26 | $ | 0.12 | $ | 0.04 | $ | 0.71 | ||||||||
Diluted | $ | 1.24 | $ | 0.12 | $ | 0.04 | $ | 0.71 | ||||||||
2008 | ||||||||||||||||
Operating Revenue | $ | 100,274 | $ | 69,057 | $ | 49,698 | $ | 72,415 | ||||||||
Operating Income | $ | 14,041 | $ | 4,329 | $ | 1,170 | $ | 8,938 | ||||||||
Net Income (Loss) | $ | 7,574 | $ | 1,819 | $ | (198 | ) | $ | 4,412 | |||||||
Earnings (Loss) per share: | ||||||||||||||||
Basic | $ | 1.11 | $ | 0.27 | $ | (0.03 | ) | $ | 0.65 | |||||||
Diluted | $ | 1.10 | $ | 0.27 | $ | (0.03 | ) | $ | 0.64 |
(1) | The quarter ended December 31, 2009 includes the results from the merger with FPU, which became effective on October 28, 2009. | |
(2) | The sum of the four quarters does not equal the total year due to rounding. |
Page 108 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation 2009 Form 10-K Page 109
Table of Contents
Stockholders of Chesapeake Utilities Corporation
/s/ ParenteBeard LLC Malvern, Pennsylvania March 8, 2010 |
Page 110 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation 2009 Form 10-K Page 111
Table of Contents
(c) | ||||||||||||
Number of securities | ||||||||||||
(a) | (b) | remaining available for future | ||||||||||
Number of securities to | Weighted-average | issuance under equity | ||||||||||
be issued upon exercise | exercise price | compensation plans | ||||||||||
of outstanding options, | of outstanding options, | (excluding securities | ||||||||||
warrants, and rights | warrants, and rights | reflected in column (a)) | ||||||||||
Equity compensation plans approved by security holders | — | — | 439,258 | (1) | ||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||
Total | — | — | 439,258 | |||||||||
(1) | Includes 371,293 shares under the 2005 Performance Incentive Plan, 44,115 shares available under the 2005 Directors Stock Compensation Plan, and 23,850 shares available under the 2005 Employee Stock Awards Plan. |
Page 112 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
(a) | The following documents are filed as part of this report: |
1. | Financial Statements: |
• | Report of Independent Registered Public Accounting Firm; |
• | Consolidated Statements of Income for each of the three years ended December 31, 2009, 2008, and 2007; |
• | Consolidated Balance Sheets at December 31, 2009 and December 31, 2008; |
• | Consolidated Statements of Cash Flows for each of the three years ended December 31, 2009, 2008, and 2007; |
• | Consolidated Statements of Stockholders’ Equity for each of the three years ended December 31, 2009, 2008, and 2007; and |
• | Notes to the Consolidated Financial Statements. |
2. | Financial Statement Schedules: |
• | Report of Independent Registered Public Accounting Firm; |
• | Schedule I — Parent Company Condensed Financial Statements; and |
• | Schedule II — Valuation and Qualifying Accounts. |
3. | Exhibits |
• | Exhibit 1.1 | Underwriting Agreement entered into by Chesapeake Utilities Corporation and Robert W. Baird & Co. Incorporated and A.G. Edwards & Sons, Inc., on November 15, 2007, relating to the sale and issuance of 600,300 shares of Chesapeake’s common stock, is incorporated herein by reference to Exhibit 1.1 of our Current Report on Form 8-K, filed November 16, 2007, File No. 001-11590. | ||
• | Exhibit 2.1 | Agreement and Plan of Merger between Chesapeake Utilities Corporation and Florida Public Utilities Company dated April 17, 2009, is incorporated herein by reference to Exhibit 2.1 of our Current Report on Form 8-K, filed April 20, 2009, File No. 001-11590. | ||
• | Exhibit 3.1 | Restated Certificate of Incorporation of Chesapeake Utilities Corporation is incorporated herein by reference to Exhibit 3.1 of our Quarterly Report on Form 10-Q for the period ended June 30, 1998, File No. 001-11590. | ||
• | Exhibit 3.2 | Amended and Restated Bylaws of Chesapeake Utilities Corporation, effective December 11, 2008, are incorporated herein by reference to Exhibit 3 of the Company’s Current Report on Form 8-K, filed December 16, 2008, File No. 001-11590. | ||
• | Exhibit 4.1 | Form of Indenture between Chesapeake and Boatmen’s Trust Company, Trustee, with respect to the 8 1/4% Convertible Debentures is incorporated herein by reference to Exhibit 4.2 of our Registration Statement on Form S-2, Reg. No. 33-26582, filed on January 13, 1989. |
Chesapeake Utilities Corporation 2009 Form 10-K Page 113
Table of Contents
• | Exhibit 4.2 | Note Purchase Agreement, entered into by the Company on October 2, 1995, pursuant to which Chesapeake privately placed $10 million of its 6.91% Senior Notes, due in 2010, is not being filed herewith, in accordance with Item 601(b)(4)(iii) of Regulation S-K. We hereby agree to furnish a copy of that agreement to the SEC upon request. | ||
• | Exhibit 4.3 | Note Purchase Agreement, entered into by Chesapeake on December 15, 1997, pursuant to which Chesapeake privately placed $10 million of its 6.85% Senior Notes due in 2012, is not being filed herewith, in accordance with Item 601(b)(4)(iii) of Regulation S-K. We hereby agree to furnish a copy of that agreement to the SEC upon request. | ||
• | Exhibit 4.4 | Note Purchase Agreement entered into by Chesapeake on December 27, 2000, pursuant to which Chesapeake privately placed $20 million of its 7.83% Senior Notes, due in 2015, is not being filed herewith, in accordance with Item 601(b)(4)(iii) of Regulation S-K. We hereby agree to furnish a copy of that agreement to the SEC upon request. | ||
• | Exhibit 4.5 | Note Agreement entered into by Chesapeake on October 31, 2002, pursuant to which Chesapeake privately placed $30 million of its 6.64% Senior Notes, due in 2017, is incorporated herein by reference to Exhibit 2 of our Current Report on Form 8-K, filed November 6, 2002, File No. 001-11590. | ||
• | Exhibit 4.6 | Note Agreement entered into by Chesapeake on October 18, 2005, pursuant to which Chesapeake, on October 12, 2006, privately placed $20 million of its 5.5% Senior Notes, due in 2020, with Prudential Investment Management, Inc., is incorporated herein by reference to Exhibit 4.1 of our Annual Report on Form 10-K for the year ended December 31, 2005, File No. 001-11590. | ||
• | Exhibit 4.7 | Note Agreement entered into by Chesapeake on October 31, 2008, pursuant to which Chesapeake, on October 31, 2008, privately placed $30 million of its 5.93% Senior Notes, due in 2023, with General American Life Insurance Company and New England Life Insurance Company, is not being filed herewith, in accordance with Item 601(b)(4)(iii) of Regulation S-K. We hereby agree to furnish a copy of that agreement to the SEC upon request. | ||
• | Exhibit 4.8 | Form of Senior Debt Trust Indenture between Chesapeake Utilities Corporation and the trustee for the debt securities is incorporated herein by reference to Exhibit 4.3.1 of our Registration Statement on Form S-3A, Reg. No. 333-135602, dated November 6, 2006. | ||
• | Exhibit 4.9 | Form of Subordinated Debt Trust Indenture between Chesapeake Utilities Corporation and the trustee for the debt securities is incorporated herein by reference to Exhibit 4.3.2 of our Registration Statement on Form S-3A, Reg. No. 333-135602, dated November 6, 2006. | ||
• | Exhibit 4.10 | Form of debt securities is incorporated herein by reference to Exhibit 4.4 of our Registration Statement on Form S-3A, Reg. No. 333-135602, dated November 6, 2006. | ||
• | Exhibit 4.11 | Form of Indenture of Mortgage and Deed of Trust between Florida Public Utilities Company and the trustee, dated September 1, 1942 for the First Mortgage Bonds, is incorporated herein by reference to Exhibit 7-A of Florida Public Utilities Company’s Registration No. 2-6087. | ||
• | Exhibit 4.12 | Fourteenth Supplemental Indenture entered into by Florida Public Utilities Company on September 1, 2001, pursuant to which Florida Public Utilities Company, on September 1, 2001, privately placed $15,000,000 of its 6.85% First Mortgage Bonds, is incorporated herein by reference to Exhibit 4(b) of Florida Public Utilities Company’s Annual Report on Form 10-K for the year ended December 31, 2001, File No. 001-10608. | ||
• | Exhibit 4.13 | Fifteenth Supplemental Indenture entered into by Florida Public Utilities Company on November 1, 2001, pursuant to which Florida Public Utilities Company, on November 1, 2001, privately placed $14,000,000 of its 4.90% First Mortgage Bonds, is incorporated herein by reference to Exhibit 4(c) of Florida Public Utilities Company’s Annual Report on Form 10-K for the year ended December 31, 2001, File No. 001-10608 |
Page 114 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
• | Exhibit 4.14 | Twelfth Supplemental Indenture entered into by Florida Public Utilities on May 1, 1988, pursuant to which Florida Public Utilities Company, on May 1, 1988, privately placed $10,000,000 and $5,000,000 of its 9.57% First Mortgage Bonds and 10.03% First Mortgage Bonds, respectively, are incorporated herein by reference to Exhibit 4 to Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1988. | ||
• | Exhibit 4.15 | Thirteenth Supplemental Indenture entered into by Florida Public Utilities Company on June 1, 1992, pursuant to which Florida Public Utilities, on May 1, 1992, privately placed $8,000,000 of its 9.08% First Mortgage Bonds, is incorporated herein by reference to Exhibit 4 to Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended June 30, 1992. | ||
• | Exhibit 10.1* | Chesapeake Utilities Corporation Cash Bonus Incentive Plan, dated January 1, 2005, is incorporated herein by reference to Exhibit 10.3 of our Annual Report on Form 10-K for the year ended December 31, 2004, File No. 001-11590. | ||
• | Exhibit 10.2* | Chesapeake Utilities Corporation Directors Stock Compensation Plan, adopted in 2005, is incorporated herein by reference to our Proxy Statement dated March 28, 2005, in connection with our Annual Meeting held on May 5, 2005, File No. 001-11590. | ||
• | Exhibit 10.3* | Chesapeake Utilities Corporation Employee Stock Award Plan, adopted in 2005, is incorporated herein by reference to our Proxy Statement dated March 28, 2005, in connection with our Annual Meeting held on May 5, 2005, File No. 001-11590. | ||
• | Exhibit 10.4* | Chesapeake Utilities Corporation Performance Incentive Plan, adopted in 2005, is incorporated herein by reference to our Proxy Statement dated March 28, 2005, in connection with our Annual Meeting held on May 5, 2005, File No. 001-11590. | ||
• | Exhibit 10.5* | Deferred Compensation Program, amended and restated as of January 1, 2009, is incorporated herein by reference to Exhibit 10.5 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 001-11590. | ||
• | Exhibit 10.6* | Executive Employment Agreement dated December 29, 2006, by and between Chesapeake Utilities Corporation and S. Robert Zola, is incorporated herein by reference to Exhibit 10.7 of our Annual Report on Form 10-K for the year ended December 31, 2006, File No. 001-11590. | ||
• | Exhibit 10.7* | Amendment to Executive Employment Agreement, effective January 1, 2009, by and between Chesapeake Utilities Corporation and S. Robert Zola, is incorporated herein by reference to Exhibit 10.7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 001-11590. | ||
• | Exhibit 10.8* | Executive Employment Agreement dated December 31, 2009, by and between Chesapeake Utilities Corporation and John R. Schimkaitis, is incorporated herein by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed January 7, 2010, File No. 001-11590. | ||
• | Exhibit 10.9* | Executive Employment Agreement dated December 31, 2009, by and between Chesapeake Utilities Corporation and Michael P. McMasters, is incorporated herein by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed January 7, 2010, File No. 001-11590. | ||
• | Exhibit 10.10* | Executive Employment Agreement dated December 31, 2009, by and between Chesapeake Utilities Corporation and Stephen C. Thompson, is incorporated herein by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed January 7, 2010, File No. 001-11590. | ||
• | Exhibit 10.11* | Executive Employment Agreement dated December 31, 2009, by and between Chesapeake Utilities Corporation and Beth W. Cooper, is incorporated herein by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K, filed January 7, 2010, File No. 001-11590. |
Chesapeake Utilities Corporation 2009 Form 10-K Page 115
Table of Contents
• | Exhibit 10.12* | Executive Employment Agreement dated December 31, 2009, by and between Chesapeake Utilities Corporation and Joseph Cummiskey, is incorporated herein by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K, filed January 7, 2010, File No. 001-11590. | ||
• | Exhibit 10.13* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2009, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and John R. Schimkaitis, is incorporated herein by reference to Exhibit 10.11 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.14* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2010, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and John R. Schimkaitis, is incorporated herein by reference to Exhibit 10.12 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.15* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2009, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Michael P. McMasters, is incorporated herein by reference to Exhibit 10.13 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.16* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2010, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Michael P. McMasters, is incorporated herein by reference to Exhibit 10.14 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.17* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2009, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Stephen C. Thompson, is incorporated herein by reference to Exhibit 10.15 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.18* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2010, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Stephen C. Thompson, is incorporated herein by reference to Exhibit 10.16 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.19* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2009, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Beth W. Cooper, is incorporated herein by reference to Exhibit 10.17 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.20* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2010, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Beth W. Cooper, is incorporated herein by reference to Exhibit 10.18 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.21* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2009, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and S. Robert Zola, is incorporated herein by reference to Exhibit 10.19 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. |
Page 116 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
• | Exhibit 10.22* | Performance Share Agreement dated January 23, 2008 for the period 2008 to 2010, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and S. Robert Zola, is incorporated herein by reference to Exhibit 10.20 of our Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-11590. | ||
• | Exhibit 10.23* | Form of Performance Share Agreement effective January 7, 2009, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and each of John R. Schimkaitis, Michael P. McMasters, Beth W. Cooper and Stephen C. Thompson, is incorporated herein by reference to Exhibit 10.26 on Form 10-K for the year ended December 31, 2008, File No. 001-11590. | ||
• | Exhibit 10.24* | Form of Performance Share Agreement effective January 6, 2010, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and each of John R. Schimkaitis, Michael P. McMasters, Beth W. Cooper, Stephen C. Thompson, and Joseph Cummiskey is filed herewith. | ||
• | Exhibit 10.25* | Performance Share Agreement dated January 20, 2010 for the period 2010 to 2011, pursuant to Chesapeake Utilities Corporation Performance Incentive Plan by and between Chesapeake Utilities Corporation and Joseph Cummiskey is filed herewith. | ||
• | Exhibit 10.26* | Chesapeake Utilities Corporation Supplemental Executive Retirement Plan, as amended and restated effective January 1, 2009, is incorporated herein by reference to Exhibit 10.28 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 001-11590. | ||
• | Exhibit 10.27* | Chesapeake Utilities Corporation Supplemental Executive Retirement Savings Plan, as amended and restated effective January 1, 2009, is incorporated herein by reference to Exhibit 10.29 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, File No. 001-11590. | ||
• | Exhibit 10.28* | Amended and Restated Electric Service Contract between Florida Public Utilities Company and JEA dated November 6, 2008, is incorporated herein by reference to Exhibit 10.1 of Florida Public Utilities Company’s Current Report on Form 8-K, filed on November 6, 2008, File No. 001-10908. | ||
• | Exhibit 10.29* | Networking Operating Agreement between Florida Public Utilities Company and Southern Company Services, Inc. dated December 27, 2007 and amended on June 3, 2008, is incorporated herein by reference to Exhibit 10.3 of Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2008, File No. 001-10608. | ||
• | Exhibit 10.30* | Network Integration Transmission Service Agreement between Florida Public Utilities Company and Southern Company Services, Inc. dated December 27, 2007 and amended on June 3, 2008, is incorporated herein by reference to Exhibit 10.4 of Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2008, File No. 001-10608. | ||
• | Exhibit 10.31* | Form of Service Agreement for Firm Transportation Service between Florida Public Utilities Company and Florida Gas Transmission Company, LLC dated November 1, 2007 for the period November 2007 to February 2016 (Contract No. 107033), is incorporated herein by reference to Exhibit 10.1 of Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2007, File No. 001-10608. | ||
• | Exhibit 10.32* | Form of Service Agreement for Firm Transportation Service between Florida Public Utilities Company and Florida Gas Transmission Company, LLC dated November 1, 2007 for the period November 2007 to March 2022 (Contract No. 107034), is incorporated herein by reference to Exhibit 10.2 of Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2007, File No. 001-10608. |
Chesapeake Utilities Corporation 2009 Form 10-K Page 117
Table of Contents
• | Exhibit 10.33* | Form of Service Agreement for Firm Transportation Service between Florida Public Utilities Company and Florida Gas Transmission Company, LLC dated November 1, 2007 for the period November 2007 to February 2022 (Contract No. 107035), is incorporated herein by reference to Exhibit 10.3 of Florida Public Utilities Company’s Quarterly Report on Form 10-Q for the period ended September 30, 2007, File No. 001-10608. | ||
• | Exhibit 12 | Computation of Ratio of Earning to Fixed Charges is filed herewith. | ||
• | Exhibit 14.1 | Code of Ethics for Financial Officers is filed herewith. | ||
• | Exhibit 14.2 | Business Code of Ethics and Conduct is filed herewith. | ||
• | Exhibit 21 | Subsidiaries of the Registrant is filed herewith. | ||
• | Exhibit 23.1 | Consent of Independent Registered Public Accounting Firm is filed herewith. | ||
• | Exhibit 31.1 | Certificate of Chief Executive Officer of Chesapeake Utilities Corporation pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a), dated March 8, 2010, is filed herewith. | ||
• | Exhibit 31.2 | Certificate of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to Exchange Act Rule 13a-14(a) and 15d-14(a), dated March 8, 2010, is filed herewith. | ||
• | Exhibit 32.1 | Certificate of Chief Executive Officer of Chesapeake Utilities Corporation pursuant to 18 U.S.C. Section 1350, dated March 8, 2010, is filed herewith. | ||
• | Exhibit 32.2 | Certificate of Chief Financial Officer of Chesapeake Utilities Corporation pursuant to 18 U.S.C. Section 1350, dated March 8, 2010, is filed herewith. |
* | Management contract or compensatory plan or agreement. |
Page 118 Chesapeake Utilities Corporation 2009 Form 10-K
Table of Contents
Chesapeake Utilities Corporation | ||||
By: | /s/ John R. Schimkaitis | |||
John R. Schimkaitis | ||||
Vice Chairman and Chief Executive Officer | ||||
Date: March 8, 2010 |
/s/ Ralph J. Adkins Chairman of the Board and Director | /s/ John R. Schimkaitis Vice Chairman, Chief Executive Officer and Director | |||
Date: February 24, 2010 | Date: March 8, 2010 | |||
/s/ Beth W. Cooper (Principal Financial and Accounting Officer) Date: March 8, 2010 | /s/ Eugene H. Bayard Date: February 24, 2010 | |||
/s/ Richard Bernstein | /s/ Thomas J. Bresnan | |||
Date: February 24, 2010 | Date: March 8, 2010 | |||
/s/ Thomas P. Hill, Jr. | /s/ Dennis S. Hudson, III | |||
Date: February 24, 2010 | Date: February 24, 2010 | |||
/s/ Paul L. Maddock, Jr. | /s/ J. Peter Martin | |||
Date: February 24, 2010 | Date: February 24, 2010 | |||
/s/ Michael p. Mcmasters Date: March 8, 2010 | /s/ Joseph E. Moore, Esq Date: February 24, 2010 | |||
/s/ Calvert A. Morgan, Jr | /s/ Dianna F. Morgan | |||
Date: February 24, 2010 | Date: February 24, 2010 |
Chesapeake Utilities Corporation 2009 Form 10-K Page 119
Table of Contents
Stockholders of Chesapeake Utilities Corporation
/s/ ParenteBeard LLC | ||
Malvern, Pennsylvania | ||
March 8, 2010 |
Table of Contents
Schedule I
Parent Company Condensed Financial Statements
Condensed Balance Sheets
December 31, | December 31, | |||||||
Assets | 2009 | 2008 | ||||||
(in thousands) | ||||||||
Total property, plant and equipment | $ | 191,440 | $ | 185,416 | ||||
Less: Accumulated depreciation and amortization | (46,297 | ) | (46,158 | ) | ||||
Plus: Construction work in progress | 1,338 | 408 | ||||||
Net property, plant and equipment | 146,481 | 139,666 | ||||||
Investments | 1,959 | 1,601 | ||||||
Investments in subsidiaries | 160,150 | 73,410 | ||||||
Current Assets | ||||||||
Cash and cash equivalents | 973 | 1,534 | ||||||
Accounts receivable (less allowance for uncollectible accounts of $458 and $398, respectively) | 9,356 | 11,848 | ||||||
Accrued revenue | 4,936 | 4,721 | ||||||
Accounts receivable from affiliates | 56,587 | 61,139 | ||||||
Propane inventory, at average cost | 624 | 648 | ||||||
Other inventory, at average cost | 971 | 983 | ||||||
Regulatory assets | 1,205 | 824 | ||||||
Storage gas prepayments | 6,144 | 9,492 | ||||||
Income taxes receivable | 822 | 3,547 | ||||||
Deferred income taxes | 1,909 | 1,743 | ||||||
Prepaid expenses | 3,047 | 1,974 | ||||||
Other current assets | 79 | 79 | ||||||
Total current assets | 86,653 | 98,532 | ||||||
Deferred Charges and Other Assets | ||||||||
Long-term receivables | 331 | 512 | ||||||
Regulatory assets | 3,610 | 2,060 | ||||||
Other deferred charges | 479 | 453 | ||||||
Total deferred charges and other assets | 4,420 | 3,025 | ||||||
Total Assets | $ | 399,663 | $ | 316,234 | ||||
Table of Contents
Schedule I
Parent Company Condensed Financial Statements
Condensed Balance Sheets
December 31, | December 31, | |||||||
Capitalization and Liabilities | 2009 | 2008 | ||||||
(in thousands) | ||||||||
Capitalization | ||||||||
Stockholders’ equity | ||||||||
Common stock, par value $0.4867 per share (authorized 12,000,000 shares) | $ | 4,572 | $ | 3,323 | ||||
Additional paid-in capital | 144,502 | 66,681 | ||||||
Retained earnings | 63,231 | 56,817 | ||||||
Accumulated other comprehensive loss | (2,865 | ) | (3,748 | ) | ||||
Deferred compensation obligation | 739 | 1,549 | ||||||
Treasury stock | (739 | ) | (1,549 | ) | ||||
Total stockholders’ equity | 209,440 | 123,073 | ||||||
Long-term debt, net of current maturities | 79,611 | 86,382 | ||||||
Total capitalization | 289,051 | 209,455 | ||||||
Current Liabilities | ||||||||
Current portion of long-term debt | 6,636 | 6,636 | ||||||
Short-term borrowing | 30,023 | 33,000 | ||||||
Accounts payable | 9,157 | 9,587 | ||||||
Customer deposits and refunds | 4,410 | 5,558 | ||||||
Accrued interest | 1,003 | 1,023 | ||||||
Dividends payable | 2,959 | 2,082 | ||||||
Accrued compensation | 2,450 | 1,994 | ||||||
Regulatory liabilities | 5,934 | 2,429 | ||||||
Other accrued liabilities | 1,647 | 1,602 | ||||||
Total current liabilities | 64,219 | 63,911 | ||||||
Deferred Credits and Other Liabilities | ||||||||
Deferred income taxes | 16,494 | 13,204 | ||||||
Deferred investment tax credits | 157 | 193 | ||||||
Regulatory liabilities | 695 | 598 | ||||||
Environmental liabilities | 531 | 511 | ||||||
Other pension and benefit costs | 5,674 | 6,914 | ||||||
Accrued asset removal cost | 18,248 | 17,740 | ||||||
Other liabilities | 4,594 | 3,708 | ||||||
Total deferred credits and other liabilities | 46,393 | 42,868 | ||||||
Other commitments and contingencies | ||||||||
Total Capitalization and Liabilities | $ | 399,663 | $ | 316,234 | ||||
Table of Contents
Schedule I
Parent Company Condensed Financial Statements
Condensed Statements of Income
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Operating Revenues | $ | 101,577 | $ | 103,733 | $ | 119,402 | ||||||
Operating Expenses | ||||||||||||
Cost of sales | 62,339 | 65,446 | 83,076 | |||||||||
Operations | 18,487 | 16,039 | 16,454 | |||||||||
Transaction-related costs | 1,478 | 1,153 | — | |||||||||
Maintenance | 1,535 | 1,303 | 1,409 | |||||||||
Depreciation and amortization | 4,194 | 3,918 | 4,032 | |||||||||
Other taxes | 3,564 | 3,380 | 2,989 | |||||||||
Total operating expenses | 91,597 | 91,239 | 107,960 | |||||||||
Operating Income | 9,980 | 12,494 | 11,442 | |||||||||
Income from equity investments | 12,042 | 7,781 | 7,679 | |||||||||
Other income (loss), net of other expenses | (30 | ) | (106 | ) | 220 | |||||||
Interest charges | 3,066 | 3,026 | 3,195 | |||||||||
Income Before Income Taxes | 18,926 | 17,143 | 16,146 | |||||||||
Income taxes | 3,029 | 3,536 | 2,948 | |||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Table of Contents
Schedule I
Parent Company Condensed Financial Statements
Condensed Statements of Cash Flows
For the Years Ended December 31, | 2009 | 2008 | 2007 | |||||||||
(in thousands) | ||||||||||||
Operating Activities | ||||||||||||
Net Income | $ | 15,897 | $ | 13,607 | $ | 13,198 | ||||||
Adjustments to reconcile net income to net operating cash: | ||||||||||||
Equity earnings in subsidiaries | (12,042 | ) | (7,781 | ) | (7,679 | ) | ||||||
Depreciation and amortization | 4,190 | 3,918 | 4,268 | |||||||||
Depreciation and accretion included in other costs | 1,773 | 1,389 | 1,646 | |||||||||
Deferred income taxes, net | 2,821 | 5,147 | (156 | ) | ||||||||
Gain on sale of assets | — | — | (205 | ) | ||||||||
Unrealized (gain) loss on investments | (212 | ) | 509 | (123 | ) | |||||||
Employee benefits and compensation | 1,217 | 152 | 1,004 | |||||||||
Share based compensation | 1,306 | 820 | 990 | |||||||||
Other, net | 8 | 11 | 7 | |||||||||
Changes in assets and liabilities: | ||||||||||||
Sale (purchase) of investments | (146 | ) | (201 | ) | 229 | |||||||
Accounts receivable and accrued revenue | (16,770 | ) | (3,016 | ) | (2,315 | ) | ||||||
Propane inventory, storage gas and other inventory | 3,383 | (3,854 | ) | 1,427 | ||||||||
Regulatory assets | (1,825 | ) | 606 | (526 | ) | |||||||
Prepaid expenses and other current assets | (1,050 | ) | (516 | ) | (179 | ) | ||||||
Other deferred charges | (72 | ) | (8 | ) | (61 | ) | ||||||
Long-term receivables | 181 | 199 | 76 | |||||||||
Accounts payable and other accrued liabilities | 9,832 | 3,323 | (403 | ) | ||||||||
Income taxes receivable | 2,791 | (3,113 | ) | 147 | ||||||||
Accrued interest | (20 | ) | 158 | 32 | ||||||||
Customer deposits and refunds | (1,147 | ) | 34 | 1,423 | ||||||||
Accrued compensation | 352 | 377 | 326 | |||||||||
Regulatory liabilities | 3,603 | (2,379 | ) | 1,941 | ||||||||
Other liabilities | 886 | (23 | ) | (151 | ) | |||||||
Net cash provided by operating activities | 14,956 | 9,359 | 14,916 | |||||||||
Investing Activities | ||||||||||||
Property, plant and equipment expenditures | (12,615 | ) | (16,328 | ) | (15,464 | ) | ||||||
Proceeds from sale of assets | — | — | 205 | |||||||||
Proceeds from investments | 1,000 | 500 | 900 | |||||||||
Cash acquired in the merger, net of cash paid | (16 | ) | — | — | ||||||||
Environmental expenditures | (86 | ) | (480 | ) | (228 | ) | ||||||
Net cash used by investing activities | (11,717 | ) | (16,308 | ) | (14,587 | ) | ||||||
Financing Activities | ||||||||||||
Inter-company receivable (payable) | 13,379 | 4,302 | (4,331 | ) | ||||||||
Common stock dividends | (7,957 | ) | (7,810 | ) | (7,030 | ) | ||||||
Issuance of stock for Dividend Reinvestment Plan | 392 | (118 | ) | 299 | ||||||||
Change in cash overdrafts due to outstanding checks | 835 | (684 | ) | (541 | ) | |||||||
Net borrowing (repayment) under line of credit agreements | (3,812 | ) | (11,980 | ) | 18,651 | |||||||
Proceeds from issuance of long-term debt | — | 29,961 | — | |||||||||
Repayment of long-term debt | (6,637 | ) | (7,637 | ) | (7,637 | ) | ||||||
Net cash provided by (used in) financing activities | (3,800 | ) | 6,034 | (589 | ) | |||||||
Net Decrease in Cash and Cash Equivalents | (561 | ) | (915 | ) | (260 | ) | ||||||
Cash and Cash Equivalents — Beginning of Period | 1,534 | 2,449 | 2,709 | |||||||||
Cash and Cash Equivalents — End of Period | $ | 973 | $ | 1,534 | $ | 2,449 | ||||||
Table of Contents
Schedule I
Parent Company Condensed Financial Statements
Table of Contents
Schedule II
Valuation and Qualifying Accounts
Balance at | Additions | |||||||||||||||||||
Beginning of | Charged to | Other | Balance at End | |||||||||||||||||
For the Year Ended December 31, | Year | Income | Accounts(1) | Deductions(2) | of Year | |||||||||||||||
Reserve Deducted From Related Assets Reserve for Uncollectible Accounts | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
2009 | $ | 1,159 | $ | 1,138 | $ | 616 | $ | (1,304 | ) | $ | 1,609 | |||||||||
2008 | $ | 952 | $ | 1,186 | $ | 241 | $ | (1,220 | ) | $ | 1,159 | |||||||||
2007 | $ | 662 | $ | 818 | $ | 26 | $ | (554 | ) | $ | 952 |
(1) | Recoveries. | |
(2) | Uncollectible accounts charged off. |