Consolidated Statement of Cash Flows (USD $) | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| 12 Months Ended
Dec. 31, 2008
| 12 Months Ended
Dec. 31, 2007
|
Cash Flows from Operating Activities | | | |
Net income | 13024.2 | 7932.3 | 3396.8 |
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Gain related to Merck/Schering-Plough partnership | -7529.6 | 0 | 0 |
Gain on disposition of interest in Merial Limited | -3162.5 | 0 | 0 |
Gain on distribution from AstraZeneca LP | 0 | -2222.7 | 0 |
Equity income from affiliates | (2,235) | -2560.6 | -2976.5 |
Dividends and distributions from equity affiliates | 1724.3 | 4289.6 | 2485.6 |
U.S. Vioxx Settlement Agreement charge | 0 | 0 | 4,850 |
Depreciation and amortization | 2,576 | 1631.2 | 1988.2 |
Deferred income taxes | 1820.2 | 530.1 | -1781.9 |
Share-based compensation | 415.5 | 348 | 330.2 |
In-process research and development | 0 | 0 | 325.1 |
Taxes paid for Internal Revenue Service settlement | 0 | 0 | -2788.1 |
Other | -534.2 | 607.8 | -186.1 |
Net changes in assets and liabilities: | | | |
Accounts receivable | 165.2 | -889.4 | -290.7 |
Inventories | 1211.3 | -452.1 | -40.7 |
Trade accounts payable | -45.2 | 0 | 117.7 |
Accrued and other current liabilities | -4003.5 | -1710.9 | 451.1 |
Income taxes payable | -364.8 | -465.3 | 987.2 |
Noncurrent liabilities | 231.3 | (108) | 26.2 |
Other | 98.8 | -358.3 | 105.1 |
Net Cash Provided by Operating Activities | 3,392 | 6571.7 | 6999.2 |
Cash Flows from Investing Activities | | | |
Capital expenditures | -1460.6 | -1298.3 | (1,011) |
Purchases of securities and other investments | -3070.8 | -11967.3 | -10132.7 |
Proceeds from sales of securities and other investments | 10941.9 | 11065.8 | 10860.2 |
Proceeds from sale of interest in Merial Limited | 4,000 | 0 | 0 |
Schering-Plough merger, net of cash acquired | -12842.6 | 0 | 0 |
Acquisitions of businesses, net of cash acquired | (130) | 0 | -1135.9 |
Distribution from AstraZeneca LP | 0 | 1899.3 | 0 |
Increase in restricted assets | 5547.6 | -1629.7 | -1401.1 |
Other | 170.5 | 95.8 | 10.5 |
Net Cash Provided by (Used by) Investing Activities | 3,156 | -1834.4 | (2,810) |
Cash Flows from Financing Activities | | | |
Net change in short-term borrowings | (2,422) | 1859.9 | 11.4 |
Proceeds from issuance of debt | 4,228 | 0 | 0 |
Payments on debt | -25.3 | (1,392) | -1195.3 |
Purchases of treasury stock | 0 | (2,725) | -1429.7 |
Dividends paid to stockholders | (3,215) | -3278.5 | -3307.3 |
Other dividends paid | -264.1 | -121.8 | -120.8 |
Proceeds from exercise of stock options | 186.4 | 102.3 | 898.6 |
Other | -126.3 | 32.6 | 277 |
Net Cash Used by Financing Activities | -1638.3 | -5522.5 | -4866.1 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 33.4 | -182.6 | 98.3 |
Net Increase (Decrease) in Cash and Cash Equivalents | 4943.1 | -967.8 | -578.6 |
Cash and Cash Equivalents at Beginning of Year | 4368.3 | 5336.1 | 5914.7 |
Cash and Cash Equivalents at End of Year | 9311.4 | 4368.3 | 5336.1 |