Exhibit (12)
Eastman Kodak Company
Computation of Ratio of Earnings to Fixed Charges
(in millions, except for ratios)
|
| Nine Months |
| |
|
|
| ||
|
| (Restated) |
| |
Earnings from continuing operations before income taxes |
| $ | 49 |
|
Adjustments: |
|
|
|
|
Minority interest in income of subsidiaries with fixed charges |
|
| 4 |
|
Undistributed income of equity method investees |
|
| (18 | ) |
Interest expense |
|
| 130 |
|
Interest component of rental expense (1) |
|
| 40 |
|
Amortization of capitalized interest |
|
| 20 |
|
|
|
| ||
Earnings as adjusted |
| $ | 225 |
|
|
|
| ||
Fixed charges: |
|
|
|
|
Interest expense |
|
| 130 |
|
Interest component of rental expense (1) |
|
| 40 |
|
Capitalized interest |
|
| 1 |
|
|
|
| ||
Total fixed charges |
| $ | 171 |
|
|
|
| ||
Ratio of earnings to fixed charges |
|
| 1.3 | x |
(1) | Interest component of rental expense is estimated to equal 1/3 of such expense, which is considered a reasonable approximation of the interest factor. |
