| Securities: | Class A Pass Through Certificates, Series 2009-2 ("Class A Certificates") | Class B Pass Through Certificates, Series 2009-2 ("Class B Certificates") |
| Amount: | $527,625,000 | $116,812,000 |
| CUSIP: | 21079U AA3 | 21079U AB1 |
| ISIN: | US21079UAA34 | US21079UAB17 |
| Coupon: | 7.250% | 9.250% |
| Make-Whole Spread: | 0.600% | 0.750% |
| Available Amount under Liquidity Facility at November 10, 2010: | $55,794,085 | $15,395,028 |
| Initial Maximum Commitment Amount Under Liquidity Facility: | $57,379,219 | $16,207,665 |
| Public Offering Price: | 100% | 100% |
Underwriting: | ||
| Morgan Stanley & Co. Incorporated | $253,260,000 | $56,069,760 |
| Goldman, Sachs & Co. | $179,392,500 | $39,716,080 |
| Credit Suisse Securities (USA) LLC | $94,972,500 | $21,026,160 |
| Concession to Selling Group Members: | 0.900% | 0.900% |
| Discount to Broker/Dealers: | 0.450% | 0.450% |
Underwriting Commission: | $9,666,555 | |
Continental’s Transaction Expenses: | $2,400,000. The Underwriters have agreed to reimburse Continental for certain of such expenses. | |
| Underwriting Agreement: | Dated October 27, 2009 |
Settlement: | November 10, 2009 (T+10) closing date, the 10th business day following the date hereof |
Preliminary Prospectus Supplement: | Continental has prepared a Preliminary Prospectus Supplement, dated October 27, 2009, which includes additional information regarding the Certificates |
