| Securities: | Class A Pass Through Certificates, Series 2010-1 ("Class A Certificates") | Class B Pass Through Certificates, Series 2010-1 ("Class B Certificates") |
| Amount: | $362,659,000 | $64,492,000 |
| CUSIP: | 21079V AA1 | 21079V AB9 |
| ISIN: | US21079VAA17 | US21079VAB99 |
| Coupon: | 4.750% | 6.000% |
| Make-Whole Spread over Treasuries: | 0.500% | 0.500% |
| Available Amount under Liquidity Facility at July 12, 2011: | $25,839,454 | $5,804,280 |
| Initial Maximum Commitment Amount Under Liquidity Facility: | $27,753,488 | $6,234,227 |
| Public Offering Price: | 100% | 100% |
| Underwriting: | ||
| Morgan Stanley & Co. Incorporated | $72,531,800 | $12,898,400 |
| Credit Suisse Securities (USA) LLC | $72,531,800 | $12,898,400 |
| Goldman, Sachs & Co. | $72,531,800 | $12,898,400 |
| Deutsche Bank Securities Inc. | $72,531,800 | $12,898,400 |
| J.P. Morgan Securities LLC | $72,531,800 | $12,898,400 |
| Concession to Selling Group Members: | 0.500% | 0.500% |
| Discount to Broker/Dealers: | 0.250% | 0.250% |
Underwriting Commission: | $5,339,388 | |
Continental’s Transaction Expenses: | $2,400,000 | |
| Underwriting Agreement: | Dated November 17, 2010 |
Settlement: | December 2, 2010 (T+10) closing date, the 10th business day following the date hereof |
| Preliminary Prospectus Supplement: | Continental has prepared a Preliminary Prospectus Supplement, dated November 17, 2010, which includes additional information regarding the Class A and Class B Certificates |
