Policy Liabilities | Note 6—Policy Liabilities The liability for future policy benefits is determined based on the net level premium method, which requires the liability be calculated as the present value of estimated future policyholder benefits and the related termination expenses, less the present value of estimated future net premiums to be collected from policyholders. The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three years ended December 31, 2024: Life Present value of expected future net premiums American Income DTC Liberty National Other Total Balance at January 1, 2022 $ 4,925,192 $ 7,264,905 $ 1,332,469 $ 559,972 $ 14,082,538 Beginning balance at original discount rates 3,906,098 5,533,741 1,040,242 416,141 10,896,222 Effect of changes in assumptions on future cash flows 34,266 79,571 17,719 35,214 166,770 Effect of actual variances from expected experience (121,230) (264,286) (20,027) (10,929) (416,472) Adjusted balance at January 1, 2022 3,819,134 5,349,026 1,037,934 440,426 10,646,520 Issuances (1) 760,857 663,790 104,982 31,815 1,561,444 Interest accrual (2) 176,102 273,494 51,326 21,150 522,072 Net premiums collected (3) (491,168) (605,446) (128,119) (44,182) (1,268,915) Effect of changes in the foreign exchange rate (18,202) — — — (18,202) Ending balance at original discount rates 4,246,723 5,680,864 1,066,123 449,209 11,442,919 Effect of change from original to current discount rates 26,433 229,360 28,284 21,532 305,609 Balance at December 31, 2022 $ 4,273,156 $ 5,910,224 $ 1,094,407 $ 470,741 $ 11,748,528 Balance at January 1, 2023 $ 4,273,156 $ 5,910,224 $ 1,094,407 $ 470,741 $ 11,748,528 Beginning balance at original discount rates 4,246,723 5,680,864 1,066,123 449,209 11,442,919 Effect of changes in assumptions on future cash flows 14,265 36,170 5,178 8,419 64,032 Effect of actual variances from expected experience (155,293) (306,004) (40,961) (18,441) (520,699) Adjusted balance at January 1, 2023 4,105,695 5,411,030 1,030,340 439,187 10,986,252 Issuances (1) 733,702 579,363 127,048 27,959 1,468,072 Interest accrual (2) 200,363 287,615 54,147 22,804 564,929 Net premiums collected (3) (521,521) (613,749) (133,704) (46,001) (1,314,975) Effect of changes in the foreign exchange rate 5,090 — — — 5,090 Ending balance at original discount rates 4,523,329 5,664,259 1,077,831 443,949 11,709,368 Effect of change from original to current discount rates 158,559 388,392 51,885 34,103 632,939 Balance at December 31, 2023 $ 4,681,888 $ 6,052,651 $ 1,129,716 $ 478,052 $ 12,342,307 Life Present value of expected future net premiums American Income DTC Liberty National Other Total Balance at January 1, 2024 $ 4,681,888 $ 6,052,651 $ 1,129,716 $ 478,052 $ 12,342,307 Beginning balance at original discount rates 4,523,329 5,664,259 1,077,831 443,949 11,709,368 Effect of changes in assumptions on future cash flows (82,348) (28,366) (29,292) (982) (140,988) Effect of actual variances from expected experience (229,772) (311,659) (42,620) (14,436) (598,487) Adjusted balance at January 1, 2024 4,211,209 5,324,234 1,005,919 428,531 10,969,893 Issuances (1) 798,952 491,440 120,683 23,911 1,434,986 Interest accrual (2) 220,959 292,843 55,198 22,875 591,875 Net premiums collected (3) (551,066) (603,605) (134,778) (45,041) (1,334,490) Effect of changes in the foreign exchange rate (23,344) — — — (23,344) Ending balance at original discount rates 4,656,710 5,504,912 1,047,022 430,276 11,638,920 Effect of change from original to current discount rates (10,793) 117,994 1,425 9,771 118,397 Balance at December 31, 2024 $ 4,645,917 $ 5,622,906 $ 1,048,447 $ 440,047 $ 11,757,317 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Life Present value of expected future policy benefits American Income DTC Liberty National Other Total Balance at January 1, 2022 $ 11,773,519 $ 11,859,408 $ 4,542,697 $ 5,488,684 $ 33,664,308 Beginning balance at original discount rates 7,744,201 8,157,259 3,206,164 3,267,306 22,374,930 Effect of changes in assumptions on future cash flows 48,534 104,910 33,457 39,725 226,626 Effect of actual variances from expected experience (127,626) (259,285) (18,535) (12,787) (418,233) Adjusted balance at January 1, 2022 7,665,109 8,002,884 3,221,086 3,294,244 22,183,323 Issuances (1) 760,856 663,786 105,006 31,815 1,561,463 Interest accrual (2) 410,201 433,611 169,578 195,792 1,209,182 Benefit payments (3) (382,142) (622,389) (222,690) (118,147) (1,345,368) Effect of changes in the foreign exchange rate (44,263) — — — (44,263) Ending balance at original discount rates 8,409,761 8,477,892 3,272,980 3,403,704 23,564,337 Effect of change from original to current discount rates 709,343 747,559 156,276 572,446 2,185,624 Balance at December 31, 2022 $ 9,119,104 $ 9,225,451 $ 3,429,256 $ 3,976,150 $ 25,749,961 Balance at January 1, 2023 $ 9,119,104 $ 9,225,451 $ 3,429,256 $ 3,976,150 $ 25,749,961 Beginning balance at original discount rates 8,409,761 8,477,892 3,272,980 3,403,704 23,564,337 Effect of changes in assumptions on future cash flows 13,344 34,407 6,156 11,661 65,568 Effect of actual variances from expected experience (164,900) (318,687) (46,341) (24,195) (554,123) Adjusted balance at January 1, 2023 8,258,205 8,193,612 3,232,795 3,391,170 23,075,782 Issuances (1) 733,700 579,365 127,062 27,959 1,468,086 Interest accrual (2) 452,640 458,587 174,995 204,083 1,290,305 Benefit payments (3) (396,031) (574,812) (196,600) (116,353) (1,283,796) Effect of changes in the foreign exchange rate 13,319 — — — 13,319 Ending balance at original discount rates 9,061,833 8,656,752 3,338,252 3,506,859 24,563,696 Effect of change from original to current discount rates 1,101,794 1,057,764 267,140 732,764 3,159,462 Balance at December 31, 2023 $ 10,163,627 $ 9,714,516 $ 3,605,392 $ 4,239,623 $ 27,723,158 Balance at January 1, 2024 $ 10,163,627 $ 9,714,516 $ 3,605,392 $ 4,239,623 $ 27,723,158 Beginning balance at original discount rates 9,061,833 8,656,752 3,338,252 3,506,859 24,563,696 Effect of changes in assumptions on future cash flows (104,498) (50,106) (41,836) (2,027) (198,467) Effect of actual variances from expected experience (251,310) (335,087) (50,759) (20,954) (658,110) Adjusted balance at January 1, 2024 8,706,025 8,271,559 3,245,657 3,483,878 23,707,119 Issuances (1) 794,225 491,437 120,702 23,912 1,430,276 Interest accrual (2) 492,966 474,451 178,617 210,344 1,356,378 Benefit payments (3) (426,723) (576,499) (204,757) (136,066) (1,344,045) Effect of changes in the foreign exchange rate (57,904) — — — (57,904) Ending balance at original discount rates 9,508,589 8,660,948 3,340,219 3,582,068 25,091,824 Effect of change from original to current discount rates 362,103 464,164 37,298 378,895 1,242,460 Balance at December 31, 2024 $ 9,870,692 $ 9,125,112 $ 3,377,517 $ 3,960,963 $ 26,334,284 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the revised expected assumptions. Life Net liability for future policy benefits as of December 31, 2022 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,163,038 $ 2,797,028 $ 2,206,857 $ 2,954,495 $ 12,121,418 Effect of changes in discount rate assumptions 682,910 518,199 127,992 550,914 1,880,015 Other adjustments (1) 115 4,913 7,638 48 12,714 Net liability for future policy benefits, after other adjustments, at current discount rates 4,846,063 3,320,140 2,342,487 3,505,457 14,014,147 Reinsurance recoverable (123) — (7,477) (34,830) (42,430) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 4,845,940 $ 3,320,140 $ 2,335,010 $ 3,470,627 $ 13,971,717 (1) Other adjustments include the Company's effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). Life Net liability for future policy benefits as of December 31, 2023 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,538,504 $ 2,992,493 $ 2,260,421 $ 3,062,910 $ 12,854,328 Effect of changes in discount rate assumptions 943,235 669,372 215,255 698,661 2,526,523 Other adjustments (1) 297 3,315 5,764 62 9,438 Net liability for future policy benefits, after other adjustments, at current discount rates 5,482,036 3,665,180 2,481,440 3,761,633 15,390,289 Reinsurance recoverable (141) — (7,719) (37,848) (45,708) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,481,895 $ 3,665,180 $ 2,473,721 $ 3,723,785 $ 15,344,581 (1) Other adjustments include the Company's effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). Life Net liability for future policy benefits as of December 31, 2024 American Income DTC Liberty National Other Total Net liability for future policy benefits at original discount rates $ 4,851,879 $ 3,156,036 $ 2,293,197 $ 3,151,792 $ 13,452,904 Effect of changes in discount rate assumptions 372,896 346,170 35,873 369,124 1,124,063 Other adjustments (1) 122 18 — 33 173 Net liability for future policy benefits, after other adjustments, at current discount rates 5,224,897 3,502,224 2,329,070 3,520,949 14,577,140 Reinsurance recoverable (167) — (7,953) (35,368) (43,488) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 5,224,730 $ 3,502,224 $ 2,321,117 $ 3,485,581 $ 14,533,652 (1) Other adjustments include the Company's effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three years ended December 31, 2024: Health Present value of expected future net premiums United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2022 $ 3,611,659 $ 1,944,714 $ 517,368 $ 222,553 $ 121,724 $ 6,418,018 Beginning balance at original discount rates 2,949,851 1,688,590 414,409 178,801 96,776 5,328,427 Effect of changes in assumptions on future cash flows (195,560) (20,931) 19,846 (17,911) (9,035) (223,591) Effect of actual variances from expected experience (37,437) (67,419) (39,029) 7,911 (2,301) (138,275) Adjusted balance at January 1, 2022 2,716,854 1,600,240 395,226 168,801 85,440 4,966,561 Issuances (1) 360,942 241,052 51,827 39,003 8,224 701,048 Interest accrual (2) 122,064 60,303 19,141 7,399 4,554 213,461 Net premiums collected (3) (258,598) (172,376) (50,752) (21,085) (10,467) (513,278) Effect of changes in the foreign exchange rate — — — (1,487) — (1,487) Ending balance at original discount rates 2,941,262 1,729,219 415,442 192,631 87,751 5,366,305 Effect of change from original to current discount rates (32,761) (134,227) 8,048 (2,335) 2,392 (158,883) Balance at December 31, 2022 $ 2,908,501 $ 1,594,992 $ 423,490 $ 190,296 $ 90,143 $ 5,207,422 Balance at January 1, 2023 $ 2,908,501 $ 1,594,992 $ 423,490 $ 190,296 $ 90,143 $ 5,207,422 Beginning balance at original discount rates 2,941,262 1,729,219 415,442 192,631 87,751 5,366,305 Effect of changes in assumptions on future cash flows 466,883 (30,255) (56,964) (6,061) 16,553 390,156 Effect of actual variances from expected experience (27,178) (69,878) (36,850) (11,152) (2,850) (147,908) Adjusted balance at January 1, 2023 3,380,967 1,629,086 321,628 175,418 101,454 5,608,553 Issuances (1) 377,097 266,375 59,768 39,825 14,467 757,532 Interest accrual (2) 139,824 67,743 18,255 8,528 4,616 238,966 Net premiums collected (3) (272,085) (180,031) (51,081) (22,325) (10,657) (536,179) Effect of changes in the foreign exchange rate — — — 423 — 423 Ending balance at original discount rates 3,625,803 1,783,173 348,570 201,869 109,880 6,069,295 Effect of change from original to current discount rates 71,968 (71,432) 9,902 4,512 5,483 20,433 Balance at December 31, 2023 $ 3,697,771 $ 1,711,741 $ 358,472 $ 206,381 $ 115,363 $ 6,089,728 Balance at January 1, 2024 $ 3,697,771 $ 1,711,741 $ 358,472 $ 206,381 $ 115,363 $ 6,089,728 Beginning balance at original discount rates 3,625,803 1,783,173 348,570 201,869 109,880 6,069,295 Effect of changes in assumptions on future cash flows 9,892 (8,117) (3,463) 12,207 4,449 14,968 Effect of actual variances from expected experience (43,846) (56,720) (29,652) (16,088) (2,937) (149,243) Adjusted balance at January 1, 2024 3,591,849 1,718,336 315,455 197,988 111,392 5,935,020 Issuances (1) 480,412 265,166 58,538 44,350 26,149 874,615 Interest accrual (2) 174,269 75,188 16,566 9,787 5,838 281,648 Net premiums collected (3) (297,675) (190,817) (52,284) (24,852) (11,460) (577,088) Effect of changes in the foreign exchange rate — — — (2,132) — (2,132) Ending balance at original discount rates 3,948,855 1,867,873 338,275 225,141 131,919 6,512,063 Effect of change from original to current discount rates (63,325) (132,998) (1,156) (1,894) 1,458 (197,915) Balance at December 31, 2024 $ 3,885,530 $ 1,734,875 $ 337,119 $ 223,247 $ 133,377 $ 6,314,148 (1) Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate. (3) Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in-force business. Health Present value of expected future policy benefits United American Family Heritage Liberty National American Income DTC Total Balance at January 1, 2022 $ 3,810,559 $ 3,840,322 $ 1,201,317 $ 380,915 $ 119,888 $ 9,353,001 Beginning balance at original discount rates 3,090,901 3,193,342 921,608 285,604 95,628 7,587,083 Effect of changes in assumptions on future cash flows (194,936) (27,211) 18,065 (21,559) (8,270) (233,911) Effect of actual variances from expected experience (40,316) (70,690) (40,597) 10,402 (2,621) (143,822) Adjusted balance at January 1, 2022 2,855,649 3,095,441 899,076 274,447 84,737 7,209,350 Issuances (1) 360,642 241,052 52,257 39,006 8,202 701,159 Interest accrual (2) 129,842 120,700 47,719 13,806 4,553 316,620 Benefit payments (3) (265,500) (120,849) (94,187) (20,413) (12,280) (513,229) Effect of changes in the foreign exchange rate — — — (3,133) — (3,133) Ending balance at original discount rates 3,080,633 3,336,344 904,865 303,713 85,212 7,710,767 Effect of change from original to current discount rates (33,804) (330,680) 36,709 9,037 2,320 (316,418) Balance at December 31, 2022 $ 3,046,829 $ 3,005,664 $ 941,574 $ 312,750 $ 87,532 $ 7,394,349 Balance at January 1, 2023 $ 3,046,829 $ 3,005,664 $ 941,574 $ 312,750 $ 87,532 $ 7,394,349 Beginning balance at original discount rates 3,080,633 3,336,344 904,865 303,713 85,212 7,710,767 Effect of changes in assumptions on future cash flows 464,652 (32,428) (60,437) (6,407) 15,930 381,310 Effect of actual variances from expected experience (26,718) (74,797) (36,910) (12,661) (3,325) (154,411) Adjusted balance at January 1, 2023 3,518,567 3,229,119 807,518 284,645 97,817 7,937,666 Issuances (1) 376,573 266,375 59,158 39,825 14,446 756,377 Interest accrual (2) 147,082 134,107 45,614 15,070 4,616 346,489 Benefit payments (3) (300,692) (122,912) (95,471) (24,987) (12,378) (556,440) Effect of changes in the foreign exchange rate — — — 878 — 878 Ending balance at original discount rates 3,741,530 3,506,689 816,819 315,431 104,501 8,484,970 Effect of change from original to current discount rates 72,798 (190,809) 48,989 20,073 4,981 (43,968) Balance at December 31, 2023 $ 3,814,328 $ 3,315,880 $ 865,808 $ 335,504 $ 109,482 $ 8,441,002 Balance at January 1, 2024 $ 3,814,328 $ 3,315,880 $ 865,808 $ 335,504 $ 109,482 $ 8,441,002 Beginning balance at original discount rates 3,741,530 3,506,689 816,819 315,431 104,501 8,484,970 Effect of changes in assumptions on future cash flows 10,680 (5,054) (2,775) 20,293 7,733 30,877 Effect of actual variances from expected experience (35,532) (63,595) (30,258) (18,601) (2,420) (150,406) Adjusted balance at January 1, 2024 3,716,678 3,438,040 783,786 317,123 109,814 8,365,441 Issuances (1) 479,653 265,166 57,862 44,353 26,116 873,150 Interest accrual (2) 180,235 147,615 42,809 16,577 5,837 393,073 Benefit payments (3) (349,706) (138,777) (93,317) (25,214) (13,792) (620,806) Effect of changes in the foreign exchange rate — — — (4,128) — (4,128) Ending balance at original discount rates 4,026,860 3,712,044 791,140 348,711 127,975 9,006,730 Effect of change from original to current discount rates (66,428) (375,498) 13,555 6,592 1,302 (420,477) Balance at December 31, 2024 $ 3,960,432 $ 3,336,546 $ 804,695 $ 355,303 $ 129,277 $ 8,586,253 (1) Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period. (2) The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate. (3) Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the revised expected assumptions. Health Net liability for future policy benefits as of December 31, 2022 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates $ 139,371 $ 1,607,125 $ 489,423 $ 111,082 $ (2,539) $ 2,344,462 Effect of changes in discount rate assumptions (1,043) (196,453) 28,661 11,372 (72) (157,535) Other adjustments (1) 4,055 3,172 5,953 48 3,634 16,862 Net liability for future policy benefits, after other adjustments, at current discount rates 142,383 1,413,844 524,037 122,502 1,023 2,203,789 Reinsurance recoverable (3,820) (9,027) (1,498) — — (14,345) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 138,563 $ 1,404,817 $ 522,539 $ 122,502 $ 1,023 $ 2,189,444 (1) Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). Health Net liability for future policy benefits as of December 31, 2023 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates $ 115,727 $ 1,723,516 $ 468,249 $ 113,562 $ (5,379) $ 2,415,675 Effect of changes in discount rate assumptions 830 (119,377) 39,087 15,561 (502) (64,401) Other adjustments (1) 10,980 84 9,567 857 6,653 28,141 Net liability for future policy benefits, after other adjustments, at current discount rates 127,537 1,604,223 516,903 129,980 772 2,379,415 Reinsurance recoverable (3,287) (10,718) (1,317) — — (15,322) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 124,250 $ 1,593,505 $ 515,586 $ 129,980 $ 772 $ 2,364,093 (1) Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). Health Net liability for future policy benefits as of December 31, 2024 United American Family Heritage Liberty National American Income Direct to Consumer Total Net liability for future policy benefits at original discount rates 78,005 1,844,171 452,865 123,570 (3,944) 2,494,667 Effect of changes in discount rate assumptions (3,103) (242,500) 14,711 8,486 (156) (222,562) Other adjustments (1) 24,920 22 10,310 814 4,865 40,931 Net liability for future policy benefits, after other adjustments, at current discount rates 99,822 1,601,693 477,886 132,870 765 2,313,036 Reinsurance recoverable (2,768) — (986) — — (3,754) Net liability for future policy benefits, after reinsurance recoverable, at current discount rates $ 97,054 $ 1,601,693 $ 476,900 $ 132,870 $ 765 $ 2,309,282 (1) Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). Remeasurement Gain or Loss —In accordance with the accounting guidance, the Company reviews, and updates as necessary, its assumptions utilized in the calculation of the liability for future benefits annually in the third quarter and recalculates the net premium ratio. The revised net premium ratio is used to update the liability for future policy benefits as of the beginning of the current reporting period, and is compared to the liability using the prior cash flow assumptions. The difference is recorded as a component of the remeasurement gain or loss for the current period, along with the effect of the difference between actual and expected experience for the period. The total remeasurement gain or loss is included in the Consolidated Statements of Operations . The following tables include the total remeasurement gain or loss, bifurcated between the gain or loss due to differences between actual and expected experience and the amount due to assumption updates, for the three years ended December 31, 2024: Year Ended December 31, 2024 2023 2022 Life Remeasurement Gain (Loss)—Experience: American Income $ 19,606 $ 9,430 1,965 Direct to Consumer 21,681 12,201 (2,243) Liberty National 3,966 5,013 (1,348) Other 4,872 4,760 1,354 Total Life Remeasurement Gain (Loss)—Experience 50,125 31,404 (272) Life Remeasurement Gain (Loss)—Assumption Updates: American Income 21,974 308 (8,707) Direct to Consumer 21,744 1,763 (25,334) Liberty National 12,224 (1,248) (7,872) Other 904 (2,836) (5,241) Total Life Remeasurement Gain (Loss)—Assumption Updates 56,846 (2,013) (47,154) Total Life Remeasurement Gain (Loss) 106,971 29,391 (47,426) Health Remeasurement Gain (Loss)—Experience: United American (4,890) (134) 3,502 Family Heritage 6,756 4,638 2,395 Liberty National 2,640 628 1,406 American Income 2,742 1,461 (2,545) Direct to Consumer 22 23 148 Total Health Remeasurement Gain (Loss)—Experience 7,270 6,616 4,906 Health Remeasurement Gain (Loss)—Assumption Updates: United American 1,205 762 (626) Family Heritage (3,063) 2,173 6,283 Liberty National (234) 2,171 1,463 American Income (8,036) 119 3,615 Direct to Consumer (373) 8 (80) Health Remeasurement Gain (Loss)—Assumption Updates (10,501) 5,233 10,655 Total Health Remeasurement Gain (Loss) $ (3,231) $ 11,849 15,561 The Company performed its annual review of assumptions during the third quarter. This review process resulted in favorable changes to its mortality and lapse assumptions on life and unfavorable changes to morbidity assumptions on health. Generally, in our life segment mortality assumptions were decreased across most channels in line with recent experience consistent with decreasing levels of excess deaths. Also, for the life segment lapse rate assumptions were slightly increased across all channels. For the health segment, morbidity assumptions were increased, causing higher future policy benefit reserves. The assumption review process of the life and health segments resulted in a $46.3 million net remeasurement gain in the year ended December 31, 2024 as compared to a $3.2 million net remeasurement gain and a $36.5 million net remeasurement loss in the year ended December 31, 2023 and 2022, respectively. The following table reconciles the liability for future policy benefits to the Consolidated Balance Sheets as of December 31, 2024, 2023, and 2022: At Original Discount Rates At Current Discount Rates As of December 31, As of December 31, 2024 2023 2022 2024 2023 2022 Life (1) : American Income $ 4,851,995 $ 4,538,775 $ 4,163,111 $ 5,224,897 $ 5,482,036 $ 4,846,063 Direct to Consumer 3,156,039 2,992,493 2,797,031 3,502,224 3,665,180 3,320,140 Liberty National 2,293,197 2,260,421 2,206,857 2,329,070 2,481,440 2,342,487 Other 3,151,824 3,062,966 2,954,522 3,520,949 3,761,633 3,505,457 Net liability for future policy benefits—long duration life 13,453,055 12,854,655 12,121,521 14,577,140 15,390,289 14,014,147 Health (1) : United American 100,480 124,021 141,362 99,822 127,537 142,383 Family Heritage 1,844,186 1,723,581 1,607,169 1,601,693 1,604,223 1,413,844 Liberty National 462,712 476,559 494,155 477,886 516,903 524,037 American Income 124,309 114,407 111,128 132,870 129,980 122,502 Direct to Consumer 738 737 979 765 772 1,023 Net liability for future policy benefits—long duration health 2,532,425 2,439,305 2,354,793 2,313,036 2,379,415 2,203,789 Deferred profit liability 178,199 174,717 175,883 178,199 174,717 175,883 Deferred annuity 656,573 773,039 954,318 656,573 773,039 954,318 Interest sensitive life 723,389 732,948 739,105 723,389 732,948 739,105 Other 8,923 9,951 10,106 8,926 9,945 10,099 Total future policy benefits $ 17,552,564 $ 16,984,615 $ 16,355,726 $ 18,457,263 $ 19,460,353 $ 18,097,341 (1) Balances are presented net of the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits). The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of December 31, 2024, 2023, and 2022: As of December 31, 2024 2023 2022 Original discount rate Current discount rate Original discount rate Current discount rate Original discount rate Current discount rate Life American Income 5.7 % 5.4 % 5.7 % 4.9 % 5.8 % 5.2 % Direct to Consumer 6.0 % 5.5 % 6.0 % 5.0 % 6.0 % 5.2 % Liberty National 5.6 % 5.5 % 5.6 % 5.0 % 5.6 % 5.2 % Other 6.2 % 5.5 % 6.2 % 5.0 % 6.2 % 5.2 % Health United American 5.1 % 5.2 % 5.1 % 4.8 % 5.2 % 5.1 % Family Heritage 4.2 % 5.3 % 4.3 % 4.9 % 4.3 % 5.2 % Liberty National 5.8 % 5.4 % 5.8 % 4.9 % 5.8 % 5.2 % American Income 5.8 % 5.2 % 5.8 % 4.8 % 5.9 % 5.1 % Direct to Consumer 5.1 % 5.2 % 5.1 % 4.8 % 5.2 % 5.1 % The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of December 31, 2024, 2023, and 2022: As of December 31, 2024 2023 2022 At original discount rates At current discount rates At original discount rates At current discount rates At original discount rates At current discount rates Life American Income 22.73 22.76 23.01 23.45 22.86 23.28 Direct to Consumer 19.24 20.31 19.58 21.21 20.27 21.80 Liberty National 15.30 15.33 15.13 15.81 14.86 15.39 Other 15.99 16.92 16.26 17.92 16.59 18.15 Health United American 11.72 10.65 11.46 10.89 11.37 10.65 Family Heritage 15.33 14.23 14.99 14.54 14.87 14.22 Liberty National 9.31 9.19 9.17 9.49 9.26 9.47 American Income 12.49 12.56 12.21 12.84 12.12 12.56 Direct to Consumer 11.72 10.65 11.46 10.89 11.37 10.65 The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized in the Consolidated Statements of Operations for the three years ended December 31, 2024: Life Year Ended Year Ended Year Ended Gross Interest Gross Interest Gross Interest American Income $ 1,696,918 $ 272,007 $ 1,587,304 $ 252,277 $ 1,503,537 $ 234,098 Direct to Consumer 977,302 181,470 979,739 170,745 973,429 159,945 Liberty National 367,278 122,727 345,196 120,083 322,497 117,681 Other 202,234 185,619 205,998 179,513 208,390 172,967 Total $ 3,243,732 $ 761,823 $ 3,118,237 $ 722,618 $ 3,007,853 $ 684,691 Health Year Ended Year Ended Year Ended Gross Interest Gross Interest Gross Interest United American $ 439,125 $ 5,739 $ 401,834 $ 7,002 $ 380,710 $ 7,532 Family Heritage 427,640 71,900 396,211 65,892 366,803 59,983 Liberty National 189,650 26,144 187,095 27,248 186,268 28,477 American Income 117,644 6,790 113,605 6,542 111,623 6,408 Direct to Consumer 15,033 — 14,283 — 14,290 — Total $ 1,189,092 $ 110,573 $ 1,113,028 $ 106,684 $ 1,059,694 $ 102,400 Gross premiums are included within life and health premium on the Consolidated Statements of Operations , while the related interest expense is included in life and health policyholder benefits. The following tables provide the undiscounted and discounted expected future net premiums, expected future gross premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts for the three years ended December 31, 2024: Life As of December 31, 2024 As of December 31, 2023 As of December 31, 2022 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates American Income PV of expected future gross premiums $ 25,492,032 $ 14,410,088 $ 14,471,277 $ 24,265,464 $ 13,695,495 $ 14,264,077 $ 22,662,540 $ 12,832,811 $ 13,006,579 PV of expected future net premiums 8,233,110 4,656,710 4,645,917 8,001,107 4,523,329 4,681,888 7,480,182 4,246,723 4,273,156 PV of expected future policy benefits 31,831,310 9,508,589 9,870,692 30,623,947 9,061,833 10,163,627 28,318,683 8,409,761 9,119,104 DTC PV of expected future gross premiums $ 17,372,446 $ 9,077,304 $ 9,258,880 $ 17,506,091 $ 9,150,049 $ 9,761,706 $ 17,346,469 $ 9,086,945 $ 9,432,882 PV of expected future net premiums 10,481,376 5,504,912 5,622,906 10,774,655 5,664,259 6,052,651 10,769,174 5,680,864 5,910,224 PV of expected future policy benefits 25,841,419 8,660,948 9,125,112 25,723,752 8,656,752 9,714,516 25,356,573 8,477,892 9,225,451 Liberty National PV of expected future gross premiums $ 4,837,598 $ 2,817,204 $ 2,775,304 $ 4,660,783 $ 2,720,264 $ 2,784,916 $ 4,396,685 $ 2,561,304 $ 2,562,342 PV of expected future net premiums 1,849,200 1,047,022 1,048,447 1,897,696 1,077,831 1,129,716 1,885,533 1,066,123 1,094,407 PV of expected future policy benefits 9,073,624 3,340,219 3,377,517 8,905,815 3,338,252 3,605,392 8,613,975 3,272,980 3,429,256 Other PV of expected future gross premiums $ 3,627,855 $ 1,844,670 $ 1,942,849 $ 3,726,111 $ 1,889,930 $ 2,088,668 $ 3,814,915 $ 1,925,650 $ 2,075,874 PV of expected future net premiums 885,362 430,276 440,047 910,786 443,949 478,052 922,500 449,209 470,741 PV of expected future policy benefits 12,466,943 3,582,068 3,960,963 12,431,963 3,506,859 4,239,623 12,371,696 3,403,704 3,976,150 Total PV of expected future gross premiums $ 51,329,931 $ 28,149,266 $ 28,448,310 $ 50,158,449 $ 27,455,738 $ 28,899,367 $ 48,220,609 $ 26,406,710 $ 27,077,677 PV of expected future net premiums 21,449,048 11,638,920 11,757,317 21,584,244 11,709,368 12,342,307 21,057,389 11,442,919 11,748,528 PV of expected future policy benefits 79,213,296 25,091,824 26,334,284 77,685,477 24,563,696 27,723,158 74,660,927 23,564,337 25,749,961 Health As of December 31, 2024 As of December 31, 2023 As of December 31, 2022 Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates Not discounted At original discount rates At current discount rates United American PV of expe |