PHI (PHIG) 10-Q 2016 Q3 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2016

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                    to                    

Commission file number: 0-9827

PHI, Inc.

(Exact name of registrant as specified in its charter)

Louisiana	72-0395707
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
2001 SE Evangeline Thruway
Lafayette, Louisiana	70508
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (337) 235-2452

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes:  ☒    No:  ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes:  ☒    No:  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer:	☐	Accelerated filer:	☒
Non-accelerated filer:	☐  (Do not check if a smaller reporting company)	Smaller reporting company:	☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes:  ☐    No:  ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class	Outstanding at October 31, 2016
Voting Common Stock	2,905,757 shares
Non-Voting Common Stock	12,777,358 shares

PHI, INC.

Index – Form 10-Q

	Part I – Financial Information
Item 1.	Financial Statements – Unaudited
	Condensed Consolidated Balance Sheets – September 30, 2016 and December 31, 2015	3
	Condensed Consolidated Statements of Operations – Quarter and Nine Months ended September 30, 2016 and 2015	4
	Condensed Consolidated Statements of Comprehensive Income –  Quarter and Nine Months ended September 30, 2016 and 2015	5
	Condensed Consolidated Statements of Shareholders’ Equity –  Quarter and Nine Months ended September 30, 2016 and 2015	6
	Condensed Consolidated Statements of Cash Flows – Nine Months ended September 30, 2016 and 2015	7
	Notes to Condensed Consolidated Financial Statements	8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	42
Item 4.	Controls and Procedures	43
	Part II – Other Information
Item 1.	Legal Proceedings	44
Item 1A.	Risk Factors	44
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 3.	Defaults Upon Senior Securities	44
Item 4.	Mine Safety Disclosures	44
Item 5.	Other Information	44
Item 6.	Exhibits	45
	Signatures	47

2

PART I – FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Thousands of dollars, except share data)

(Unaudited)

	September 30,			December 31,
	2016			2015
ASSETS
Current Assets:
Cash	$	2,639		$	2,407
Short-term investments		289,520			284,523
Accounts receivable – net
Trade		131,295			138,309
Other		11,180			6,469
Inventories of spare parts – net		69,409			69,491
Prepaid expenses		6,976			8,951
Deferred income taxes		10,379			10,379
Income taxes receivable		863			761
Total current assets		522,261			521,290
Property and equipment – net		916,560			883,529
Restricted cash and investments		13,038			15,336
Other assets		7,334			6,178
Total assets	$	1,459,193		$	1,426,333
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable	$	20,843		$	31,373
Accrued and other current liabilities		32,178			44,759
Total current liabilities		53,021			76,132
Long-term debt:
Revolving credit facility		132,400			57,500
Senior Notes issued March 17, 2014, net of debt issuance costs of $3,064 and $3,999, respectively		496,936			496,001
Deferred income taxes		147,058			153,645
Other long-term liabilities		8,291			16,057
Commitments and contingencies (Note 9)
Shareholders’ Equity:
Voting common stock – par value of $0.10; 12,500,000 shares authorized, 2,905,757 shares issued and outstanding		291			291
Non-voting common stock – par value of $0.10; 25,000,000 shares authorized, 12,777,358 and 12,685,725 issued and outstanding at September 30, 2016 and December 31, 2015, respectively		1,278			1,269
Additional paid-in capital		308,690			304,884
Accumulated other comprehensive loss		(271	)		(567	)
Retained earnings		311,499			321,121
Total shareholders’ equity		621,487			626,998
Total liabilities and shareholders’ equity	$	1,459,193		$	1,426,333

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Thousands of dollars and shares, except per share data)

(Unaudited)

	Quarter Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
Operating revenues, net	$	158,093		$	214,733		$	489,245		$	617,477
Expenses:
Direct expenses		144,938			182,064			449,909			520,099
Selling, general and administrative expenses		13,381			11,575			36,832			34,859
Total operating expenses		158,319			193,639			486,741			554,958
Loss (gain) on disposal of assets		85			(165	)		(3,854	)		(238	)
Equity in loss of unconsolidated affiliate		198			75			274			249
Operating (loss) income		(509	)		21,184			6,084			62,508
Interest expense		7,719			7,366			22,792			21,691
Other income, net		(462	)		(472	)		(1,571	)		(1,501	)
		7,257			6,894			21,221			20,190
(Loss) earnings before income taxes		(7,766	)		14,290			(15,137	)		42,318
Income tax (benefit) expense		(2,799	)		6,621			(5,515	)		17,832
Net (loss) earnings	$	(4,967	)	$	7,669		$	(9,622	)	$	24,486
Weighted average shares outstanding:
Basic		15,683			15,587			15,655			15,558
Diluted		15,683			15,652			15,655			15,640
Net (loss) earnings per share:
Basic	$	(0.32	)	$	0.49		$	(0.61	)	$	1.57
Diluted	$	(0.32	)	$	0.49		$	(0.61	)	$	1.57

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Thousands of dollars)

(Unaudited)

	Quarter Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
Net (loss) earnings	$	(4,967	)	$	7,669		$	(9,622	)	$	24,486
Unrealized (loss) gain on short-term investments		(494	)		12			523			(7	)
Other unrealized gain		—			—			—			24
Changes in pension plan assets and benefit obligations		1			4			3			4
Tax effect of adjustments		178			(6	)		(229	)		3
Total comprehensive (loss) income	$	(5,282	)	$	7,679		$	(9,325	)	$	24,510

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Thousands of dollars and shares)

(Unaudited)

																	Accumulated					Total
	Voting				Non-Voting						Additional						Other Com-					Share-
	Common Stock				Common Stock						Paid-in			Treasury			prehensive			Retained		Holders’
	Shares		Amount		Shares			Amount			Capital			Stock			Income (Loss)			Earnings		Equity
Balance at December 31, 2014		2,906	$	291		12,576		$	1,258		$	301,533		$	—		$	(211	)	$	294,197	$	597,068
Net earnings		—		—		—			—			—			—			—			24,486		24,486
Unrealized loss on short-term investments		—		—		—			—			—			—			(3	)		—		(3	)
Changes in pension plan assets and benefit obligations		—		—		—			—			—			—			2			—		2
Amortization of unearned stock- based compensation		—		—		—			—			5,059			—			—			—		5,059
Issuance of non-voting common stock (upon vesting of restricted stock units)		—		—		177			18			—			—			—			—		18
Cancellation of restricted non- voting stock units for tax withholdings on vested shares		—		—		(69	)		(7	)		(2,200	)		—			—			—		(2,207	)
Purchase of treasury stock		—		—		—			—			—			(252	)		—			—		(252	)
Other		—		—		—			—			—			—			24			—		24
Balance at September 30, 2015		2,906	$	291		12,684		$	1,269		$	304,392		$	(252	)	$	(188	)	$	318,683	$	624,195

														Accumulated						Total
	Voting				Non-Voting						Additional			Other Com-						Share-
	Common Stock				Common Stock						Paid-in			prehensive			Retained			Holders’
	Shares		Amount		Shares			Amount			Capital			Income (Loss)			Earnings			Equity
Balance at December 31, 2015		2,906	$	291		12,685		$	1,269		$	304,884		$	(567	)	$	321,121		$	626,998
Net loss		—		—		—			—			—			—			(9,622	)		(9,622	)
Unrealized gain on short-term investments		—		—		—			—			—			294			—			294
Changes in pension plan assets and benefit obligations		—		—		—			—			—			2			—			2
Amortization of unearned stock-based compensation		—		—		—			—			4,334			—			—			4,334
Issuance of non-voting common stock (upon vesting of restricted stock units)		—		—		128			12			—			—			—			12
Cancellation of restricted non-voting stock units for tax withholdings on vested shares		—		—		(28	)		(3	)		(528	)		—			—			(531	)
Retirement of treasury stock		—		—		(8	)		—			—			—			—			—
Balance at September 30, 2016		2,906	$	291		12,777		$	1,278		$	308,690		$	(271	)	$	311,499		$	621,487

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Thousands of dollars)

(Unaudited)

	Nine Months Ended
	September 30,
	2016			2015
Operating activities:
Net (loss) earnings	$	(9,622	)	$	24,486
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization		53,054			54,312
Deferred income taxes		(6,775	)		15,983
Gain on asset dispositions		(3,854	)		(238	)
Equity in loss of unconsolidated affiliate		274			249
Inventory valuation reserves		3,766			1,576
Changes in operating assets and liabilities		(43,991	)		11,787
Net cash (used in) provided by operating activities		(7,148	)		108,155
Investing activities:
Purchase of property and equipment		(74,950	)		(48,244	)
Proceeds from asset dispositions		13,233			3,469
Purchase of short-term investments		(263,204	)		(560,148	)
Proceeds from sale of short-term investments		259,322			458,468
Refund of deposits on aircraft		—			6,010
Payment of deposits on aircraft		(197	)		(1,207	)
Loan to unconsolidated affiliate		(1,200	)		—
Net cash used in investing activities		(66,996	)		(141,652	)
Financing activities:
Proceeds from line of credit		213,900			206,660
Payments on line of credit		(139,000	)		(171,440	)
Repurchase of common stock		(524	)		(2,441	)
Net cash provided by financing activities		74,376			32,779
Increase (decrease) in cash		232			(718	)
Cash, beginning of period		2,407			6,270
Cash, end of period	$	2,639		$	5,552
Supplemental Disclosures Cash Flow Information
Cash paid during the period for:
Interest	$	28,258		$	27,161
Income taxes	$	2,856		$	3,061
Noncash investing activities:
Other current liabilities and accrued payables related to purchase of property and equipment	$	3,717		$	45

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements include the accounts of PHI, Inc. and its subsidiaries (“PHI” or the “Company” or “we” or “our”). In the opinion of management, these condensed consolidated financial statements reflect all adjustments, consisting of only normal, recurring adjustments, necessary to present fairly the financial results for the interim periods presented. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 and the accompanying notes.

Our financial results, particularly as they relate to our Oil and Gas segment, are influenced by seasonal fluctuations as discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. For this and other reasons, the results of operations for interim periods are not necessarily indicative of the operating results that may be expected for a full fiscal year.

New Accounting Pronouncements—In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09,Revenue from Contracts with Customers, which provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most current revenue recognition guidance. In mid-2015 the FASB deferred the effective date of ASU 2014-09 by one year until annual and interim periods beginning after December 15, 2017. Early adoption will be permitted as of January 1, 2017; however we have not yet determined if we will adopt this ASU prior to the effective date. The effects of this standard on our financial position, results of operations and cash flows are not yet known.

In August 2014, the FASB issued ASU 2014-15Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern. ASU 2014-15 requires management to assess the entity’s ability to continue as a going concern and to provide related disclosures in certain circumstances. ASU 2014-15 is effective for annual periods beginning after December 15, 2016, and annual and interim periods thereafter. Early adoption is permitted. We do not believe that the impact of the implementation of this new guidance on our consolidated financial statements and disclosures will be significant.

In November 2015, the FASB issued ASU 2015-17,Balance Sheet Classification of Deferred Taxes, which amends existing guidance on income taxes to require the classification of all deferred tax assets and liabilities as non-current on the balance sheet. ASU 2015-17 is effective for annual periods beginning after December 15, 2016, with early adoption permitted, and the guidance may be applied either prospectively or retrospectively. We do not expect this ASU to have a material impact on our consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02,Leases, which replaces the existing guidance on leasing transactions in ASC 840 to require recognition of the assets and liabilities for the rights and obligations created by those leases on the balance sheet. We are required to adopt this ASU for fiscal years after December 31, 2018, with early adoption permitted. The effects of this standard on our financial position, results of operations, and cash flows are not yet known.

In March 2016, the FASB issued ASU 2016-09,Compensation – Stock Compensation (Topic 718); Improvements to Employee Share-Based Payment Accounting. The ASU includes multiple provisions intended to simplify various aspects of the accounting for share-based payments. The ASU is effective for public companies in annual periods beginning after December 15, 2016, and interim periods within those years. The effects of this standard on our financial position, results of operations, and cash flows are not yet known.

In October 2016, the FASB issued ASU 2016-16,Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory, which will require an entity to recognize the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. The ASU is effective for annual periods beginning after December 15, 2017, including interim periods within those annual periods. The effects of this standard on our financial position, results of operations, and cash flows are not yet known.

8

2. INVESTMENTS

We classify all of our short-term investments as available-for-sale. We carry these at fair value and report unrealized gains and losses, net of taxes, in Accumulated other comprehensive gain (loss), which is a separate component of shareholders’ equity in our Condensed Consolidated Balance Sheets. These unrealized gains and losses are also reflected in our Condensed Consolidated Statements of Comprehensive Income and Condensed Consolidated Statements of Shareholders’ Equity. We determine cost, gains, and losses using the specific identification method.

Investments consisted of the following as of September 30, 2016:

	Cost Basis		Unrealized Gains		Unrealized Losses			Fair Value
	(Thousands of dollars)
Investments:
Money market mutual funds	$	17,608	$	—	$	—		$	17,608
Commercial paper		32,820		—		(75	)		32,745
U.S. Government agencies		16,296		5		(3	)		16,298
Corporate bonds and notes		236,215		33		(355	)		235,893
Subtotal		302,939		38		(433	)		302,544
Deferred compensation plan assets included in other assets		2,392		—		—			2,392
Total	$	305,331	$	38	$	(433	)	$	304,936

Investments consisted of the following as of December 31, 2015:

	Cost Basis		Unrealized Gains		Unrealized Losses			Fair Value
	(Thousands of dollars)
Investments:
Money market mutual funds	$	18,181	$	—	$	—		$	18,181
Commercial paper		5,986		—		(5	)		5,981
U.S. Government agencies		11,499		—		(30	)		11,469
Corporate bonds and notes		265,069		—		(841	)		264,228
Subtotal		300,735		—		(876	)		299,859
Deferred compensation plan assets included in other assets		2,294		—		—			2,294
Total	$	303,029	$	—	$	(876	)	$	302,153

At September 30, 2016 and December 31, 2015, we classified $13.0 million and $15.3 million of our aggregate investments as long-term investments and recorded them in our Condensed Consolidated Balance Sheets as Restricted investments, as they are securing outstanding letters of credit with maturities beyond one year and a bond relating to foreign operations.

The following table presents the cost and fair value of our debt investments based on maturities as of:

	September 30, 2016				December 31, 2015
	Amortized		Fair		Amortized		Fair
	Costs		Value		Costs		Value
	(Thousands of dollars)
Due in one year or less	$	171,336	$	171,152	$	152,444	$	152,212
Due within two years		113,995		113,784		130,110		129,466
Total	$	285,331	$	284,936	$	282,554	$	281,678

9

The following table presents the average coupon rate percentage and the average days to maturity of our debt investments as of:    

	September 30, 2016				December 31, 2015
	Average		Average		Average		Average
	Coupon		Days To		Coupon		Days To
	Rate (%)		Maturity		Rate (%)		Maturity
Commercial paper		0.978		253		0.553		154
U.S. Government agencies		0.979		512		0.865		599
Corporate bonds and notes		1.643		330		1.757		331

The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for less than twelve months as of:

	September 30, 2016					December 31, 2015
			Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses
	(Thousands of dollars)
Commercial paper	$	31,753	$	(75	)	$	5,981	$	(5	)
U.S. Government agencies		7,001		(2	)		8,969		(30	)
Corporate bonds and notes		169,833		(320	)		232,347		(793	)
Total	$	208,587	$	(397	)	$	247,297	$	(828	)

The following table presents the fair value and unrealized losses related to our investments that have been in a continuous unrealized loss position for more than twelve months as of:

	September 30, 2016					December 31, 2015
			Unrealized					Unrealized
	Fair Value		Losses			Fair Value		Losses
	(Thousands of dollars)
Corporate bonds and notes	$	34,002	$	(36	)	$	28,866	$	(48	)
Total	$	34,002	$	(36	)	$	28,866	$	(48	)

From time to time over the periods covered in our financial statements included herein (and as illustrated in the foregoing tables), our investments have experienced net unrealized losses. We consider these declines in market value to be due to customary market fluctuations, and we do not plan to sell these investments prior to maturity. For these reasons, we do not consider any of our investments to be other than temporarily impaired at September 30, 2016 or December 31, 2015. We have also determined that we did not have any other than temporary impairments relating to credit losses on debt securities for the quarter ended September 30, 2016. For additional information regarding our criteria for making these assessments, see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.

3. REVENUE RECOGNITION AND VALUATION ACCOUNTS

We establish the amount of our allowance for doubtful accounts based upon factors relating to the credit risk of specific customers, current market conditions, and other information. Our allowance for doubtful accounts was approximately $5.4 million at September 30, 2016, and $5.2 million at December 31, 2015.

Revenues related to flights generated by our Air Medical segment are recorded net of contractual allowances under agreements with third party payors and estimated uncompensated care when the services are provided. The allowance for contractual discounts was $119.7 million and $103.6 million as of September 30, 2016 and December 31, 2015, respectively. The allowance for uncompensated care was $35.6 million and $41.9 million as of September 30, 2016 and December 31, 2015, respectively.

10

Included in the allowance for uncompensated care listed above is the value of services to patients who are unable to pay when it is determined that they qualify for charity care. The value of these services was $2.2 million for the quarters ended September 30, 2016 and 2015, respectively. The value of these services was $6.9 million and $7.0 million for the nine months ended September 30, 2016 and 2015, respectively. The estimated cost of providing charity services was $0.5 million and $0.4 million for the quarters ended September 30, 2016 and 2015, respectively. The estimated cost of providing charity services was $1.8 million and $1.5 million for the nine months ended September 30, 2016 and 2015, respectively. The estimated costs of providing charity services are based on a calculation that applies a ratio of costs to the charges for uncompensated charity care. The ratio of costs to charges is based on our Air Medical segment’s total expenses divided by gross patient service revenue.

The allowance for contractual discounts and estimated uncompensated care (expressed as a percentage of gross segment accounts receivable) was as follows:

	As of
	September 30, 2016			December 31, 2015
Allowance for Contractual Discounts		60	%		56	%
Allowance for Uncompensated Care		18	%		23	%

Under a three-year contract that commenced on September 29, 2012, our Air Medical affiliate provided multiple services to a customer in the Middle East, including helicopter leasing, emergency medical helicopter flight services, aircraft maintenance, provision of spare parts, insurance coverage for the customer-owned aircraft, training services, and base construction. Each of the major services mentioned above qualified as separate units of accounting under the accounting guidance for such arrangements. The selling price for each specific service was determined based upon third-party evidence and estimates. As discussed in greater detail elsewhere herein, this contract, after being extended one year, lapsed on September 30, 2016.

We have also established valuation reserves related to obsolete and slow-moving spare parts inventory. The inventory valuation reserves were $17.1 million and $15.4 million at September 30, 2016 and December 31, 2015, respectively.

4. FAIR VALUE MEASUREMENTS

Accounting standards require that assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

Level 1: Quoted market prices in active markets for identical assets or liabilities.

Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.

Level 3: Unobservable inputs that are not corroborated by market data.

The following table summarizes the valuation of our investments and financial instruments by the above pricing levels as of the valuation dates listed:

			September 30, 2016
	Total		(Level 1)		(Level 2)
			(Thousands of dollars)
Investments:
Money market mutual funds	$	17,608	$	17,608	$	—
Commercial paper		32,745		—		32,745
U.S. Government agencies		16,298		—		16,298
Corporate bonds and notes		235,893		—		235,893
		302,544		17,608		284,936
Deferred compensation plan assets		2,392		2,392		—
Total	$	304,936	$	20,000	$	284,936

11

			December 31, 2015
	Total		(Level 1)		(Level 2)
			(Thousands of dollars)
Investments:
Money market mutual funds	$	18,181	$	18,181	$	—
Commercial paper		5,981		—		5,981
U.S. Government agencies		11,469		—		11,469
Corporate bonds and notes		264,228		—		264,228
		299,859		18,181		281,678
Deferred compensation plan assets		2,294		2,294		—
Total	$	302,153	$	20,475	$	281,678

We hold our short-term investments in an investment fund consisting of high quality money market instruments of governmental and private issuers, which is classified as a short-term investment. Level 1 inputs are quoted prices (unadjusted) for identical assets or liabilities in active markets. These items are traded with sufficient frequency and volume to provide pricing on an ongoing basis. The fair values of the shares of these funds are based on observable market prices, and therefore, have been categorized in Level 1 in the fair value hierarchy. Level 2 inputs reflect quoted prices for identical assets or liabilities that are not actively traded. These items may not be traded daily; examples include corporate bonds and U.S. government agencies debt. There have been no reclassifications of assets between Level 1 and Level 2 investments during the periods covered by the financial statements included in this report. We hold no Level 3 investments. Investments reflected on our balance sheets as Other assets, which we hold to fund liabilities under our Officers’ Deferred Compensation Plan, consist mainly of multiple investment funds that are highly liquid and diversified.

Cash, accounts receivable, accounts payable and accrued liabilities, and our revolving credit facility debt all had fair values approximating their carrying amounts at September 30, 2016 and December 31, 2015. Our determination of the estimated fair value of our Senior Notes and our revolving credit facility debt is derived using Level 2 inputs, including quoted market indications of similar publicly-traded debt. The fair value of our Senior Notes, based on quoted market prices, was $485.6 million and $403.1 million at September 30, 2016 and December 31, 2015, respectively.

5. LONG-TERM DEBT

The components of long-term debt as of the dates indicated below were as follows:

	September 30, 2016				December 31, 2015
	Principal		Unamortized Debt Issuance Debt Cost		Principal		Unamortized Debt Issuance Debt Cost
	(Thousands of dollars)
Senior Notes issued March 17, 2014, interest only payable semi-annually at 5.25%, maturing March 15, 2019	$	500,000	$	3,064	$	500,000	$	3,999
Revolving Credit Facility due October 1, 2017 with a group of commercial banks, interest payable at variable rates		132,400		—		57,500		—
Total long-term debt	$	632,400	$	3,064	$	557,500	$	3,999

In April 2015, the FASB issued ASU No. 2015-03,Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in the financial statements. These costs are now presented as a direct deduction from the debt liability, rather than as an asset. We adopted the new standard effective January 1, 2016. As a result, we reclassified unamortized debt issuances cost in the amount of $3.1 million and $4.0 million as of September 30, 2016 and December 31, 2015, respectively, and reduced the carrying value of long-term debt by the same amounts.

12

Our 5.25% Senior Notes (the “2019 Notes”) will mature on March 15, 2019, are unconditionally guaranteed on a senior basis by each of PHI’s wholly-owned domestic subsidiaries, and are the general, unsecured obligations of PHI and the guarantors. Interest is payable semi-annually on March 15 and September 15 of each year. PHI has the option to redeem some or all of the 2019 Notes at any time on or after March 15, 2016 at specified redemption prices. The indenture governing the 2019 Notes (the “2019 Indenture”) contains, among other things, certain restrictive covenants, including limitations on incurring indebtedness, creating liens, selling assets and entering into certain transactions with affiliates. The covenants also limit PHI’s ability to, among other things, pay cash dividends on common stock, repurchase or redeem common or preferred equity, prepay subordinated debt and make certain investments. Upon the occurrence of a “Change in Control Repurchase Event” (as defined in the 2019 Indenture), PHI will be required, unless it has previously elected to redeem the 2019 Notes as described above, to make an offer to purchase the 2019 Notes for a cash price equal to 101% of their principal amount.

Revolving Credit Facility–On September 30, 2016, we amended our revolving credit facility to, among other things, (a) extend the maturity date to October 1, 2018, and (b) modify the fixed charge coverage ratio such that it shall only be tested when the total of our Short Term Investments are less than $150.0 million at the end of any fiscal quarter. Under this facility, we can borrow up to $150.0 million at floating interest rates based on either the London Interbank Offered Rate plus 225 basis points or the prime rate (each as defined in our amended and restated revolving credit facility), at our option. Our revolving credit facility includes usual and customary covenants and events of default for credit facilities of its type. Our ability to borrow under the credit facility is conditioned upon our continued compliance with such covenants, including, among others, (i) covenants that restrict our ability to engage in certain asset sales, mergers or other fundamental changes, to incur liens or to engage in certain other transactions or activities and (ii) financial covenants that stipulate that PHI will maintain a consolidated working capital ratio of at least 2 to 1, a funded debt to consolidated net worth ratio not greater than 1.5 to 1, a fixed charge coverage ratio of at least 1.1 to 1 if our short term investments fall below $150.0 million, and consolidated net worth of at least $450.0 million (with all such terms or amounts as defined in or determined under the amended and restated revolving credit facility). As of September 30, 2016, we believe we were in compliance with these covenants.

Cash paid to fund interest expense was $13.9 million for the quarter ended September 30, 2016 and $13.5 million for the quarter ended September 30, 2015. Cash paid to fund interest expense was $28.3 million for the nine months ended September 30, 2016 and $27.2 million for the nine months ended September 30, 2015.

Letter of Credit Facility—We maintain a separate letter of credit facility that had $13.0 million and $15.3 million in letters of credit outstanding at September 30, 2016 and December 31, 2015, respectively. We have letters of credit securing our workers compensation policies and a traditional provider contract.

Other—PHI, Inc. has cash management arrangements with certain of its principal subsidiaries, in which substantial portions of the subsidiaries’ cash is regularly advanced to PHI, Inc. Although PHI, Inc. periodically repays these advances to fund the subsidiaries’ cash requirements throughout the year, at any given point in time PHI, Inc. may owe a substantial sum to its subsidiaries under these advances, which, in accordance with generally accepted accounting principles, are eliminated in consolidation and therefore not recognized on our consolidated balance sheets. For additional information, see Note 13.

6. EARNINGS PER SHARE

The components of basic and diluted earnings per share for the quarter and nine months ended September 30, 2016 and 2015 are as follows:

	Quarter Ended September 30,				Nine Months Ended September 30,
	2016		2015		2016		2015
	(Thousands of dollars)
Weighted average outstanding shares of common stock, basic		15,683		15,587		15,655		15,558
Dilutive effect of unvested restricted stock units		—		65		—		82
Weighted average outstanding shares of common stock, diluted(1)		15,683		15,652		15,655		15,640

⁽¹⁾ For the three months ended September 30, 2016, 52,126 unvested restricted stock units were excluded from the weighted average outstanding shares of common stock, diluted, as they were anti-dilutive to earnings per share. For the nine months ended September 30, 2016, 22,221 unvested restricted stock units were excluded from the weighted average outstanding shares of common stock, diluted, as they were anti-dilutive to earnings per share.

13

7. STOCK-BASED COMPENSATION

We recognize the cost of employee compensation received in the form of equity instruments based on the grant date fair value of those awards. The table below sets forth the total amount of stock-based compensation expense for the nine months and quarters ended September 30, 2016 and 2015.

	Quarter Ended September 30,				Nine Months Ended September 30,
	2016		2015		2016		2015
	(Thousands of dollars)
Stock-based compensation expense:
Time-based restricted stock units	$	631	$	619	$	1,847	$	1,827
Performance-based restricted stock units		823		1,081		2,502		3,232
Total stock-based compensation expense	$	1,454	$	1,700	$	4,349	$	5,059

During the quarter and nine months ended September 30, 2016, 10,992 and 25,280 time-based restricted stock units were awarded to managerial employees, respectively.

During the quarter and nine months ended September 30, 2016, 2,318 and 310,481 performance-based restricted stock units were awarded to managerial employees, respectively.

During the quarter and nine months ended September 30, 2015, 13,545 and 33,593 time-based restricted stock units were awarded to managerial employees, respectively.

During the quarter and nine months ended September 30, 2015, 765 and 152,331 performance-based restricted stock units were awarded to managerial employees, respectively.

8. ASSET DISPOSALS

During the third quarter of 2016, we sold four light aircraft utilized in the Oil and Gas segment. Cash proceeds totaled $2.2 million, resulting in a loss of $0.1 million on the sale of these assets. These aircraft no longer met our strategic needs. In the first two quarters of 2016, we sold five light and three medium aircraft and related parts inventory utilized in the Oil and Gas segment. Cash proceeds totaled $11.0 million, resulting in a gain on the sale of these assets of $3.9 million. These aircraft no longer met our strategic needs.

During the third quarter of 2015, we sold or disposed of six light aircraft previously utilized in the Oil and Gas segment. Cash proceeds totaled $2.3 million, resulting in a gain on the sale of these assets of $0.2 million. These aircraft no longer met our strategic needs.

9. COMMITMENTS AND CONTINGENCIES

Commitments– In 2014, we exercised an option to purchase six additional heavy aircraft for delivery in 2015 and 2016. In 2015, we executed an amendment to terminate the purchase of four of the heavy aircraft for delivery in 2016. We took delivery of one aircraft in 2015 and delivery of the final aircraft in January 2016.

Total aircraft deposits of $2.8 million were included in Other assets as of September 30, 2016. This amount represents deposits paid by us under aircraft leases which will be applied either to the future purchase of the aircraft or the final lease payments depending upon whether or not we elect to purchase the aircraft when that option under the lease becomes available to us.

As of September 30, 2016, we had options to purchase various aircraft that we currently operate under lease agreements with the aircraft owners. These options will become exercisable at various dates through 2020. The aggregate option purchase prices are $50.3 million in 2016, $55.7 million in 2017, $127.0 million in 2018, $150.4 million in 2019 and $22.7 million in 2020. Whether we exercise these options will depend upon several factors, including market conditions and our available cash at the respective exercise dates; however, we currently do not anticipate exercising the buyout options during 2016. During the quarter ended September 30, 2016, we declined the early buyout option on one aircraft.

14

During the third quarter of 2016, we purchased one heavy aircraft previously leased by us for $26.7 million. This aircraft purchase was made available for sale by the lessor prior to its early buy out option date and is not one of the above-mentioned aircraft available for purchase in 2016. We intend to use this aircraft in our international operations.

Subsequent to September 30, 2016, we entered into a contract to purchase two medium aircraft for use in our Oil and Gas segment. We expect to take delivery of the aircraft in the first quarter of 2017. The total purchase commitment is $19.9 million.

Environmental Matters –We have recorded an aggregate estimated probable liability of $0.2 million as of September 30, 2016 for environmental response costs. We have conducted environmental surveys of our former Lafayette facility located at the Lafayette Regional Airport, which we vacated in 2001, and have determined that limited soil and groundwater contamination exists at two parcels of land at the former facility. We submitted an assessment report for both sites in 2003, updated it in 2006, and received approvals of our remediation plan from the Louisiana Department of Environmental Quality (“LDEQ”) and Louisiana Department of Natural Resources in 2010 and 2011, respectively. Since such time, we have installed groundwater monitoring wells at these sites and furnished periodic reports on contamination levels to the LDEQ. Pursuant to our agreement with the LDEQ, we are providing samples annually for both sites. Based upon our working relationship and agreements with the LDEQ and the results of our ongoing site monitoring, we believe, based on current circumstances, that our ultimate remediation costs for these sites will not be material to our consolidated financial position, results of operations, or cash flows.

Legal Matters –From time to time, we are involved in various legal actions incidental to our business, including actions relating to employee claims, medical malpractice claims, various tax issues, grievance hearings before labor regulatory agencies, and miscellaneous third party tort actions. The outcome of these proceedings is not predictable. However, based on current circumstances, we do not believe that the ultimate resolution of our presently pending proceedings, after considering available defenses and any insurance coverage or indemnification rights, will have a material adverse effect on our financial position, results of operations or cash flows.

Operating Leases– We lease certain aircraft, facilities, and equipment used in our operations. The related lease agreements, which include both non-cancelable and month-to-month terms, generally provide for fixed monthly rentals, and certain real estate leases also include renewal options. We generally pay all insurance, taxes, and maintenance expenses associated with these leases. All aircraft leases contain purchase options exercisable by us at certain dates in the lease agreements.

At September 30, 2016, we had approximately $239.0 million in aggregate commitments under operating leases of which approximately $12.0 million is payable through December 31, 2016. The total lease commitments include $226.2 million for aircraft and $12.8 million for facility lease commitments.

10. SEGMENT INFORMATION

PHI is primarily a provider of helicopter transport services, including helicopter maintenance and repair services. We report our financial results through the three reportable segments further described below.

Each segment’s operating profit is its operating revenues less its direct expenses and selling, general and administrative expenses. Each segment has a portion of our total selling, general and administrative expenses that is charged directly to the segment and a small portion that is allocated to that segment. Allocated selling, general and administrative expenses are based primarily on total segment direct expenses as a percentage of total direct expenses. Unallocated overhead consists primarily of corporate selling, general and administrative expenses that we do not allocate to the reportable segments.

In January 2016, we offered a Voluntary Employee Retirement Package (“VERP”) to all pilots who had attained age 64. Fifteen employees accepted this VERP, resulting in severance costs of $1.6 million recorded in the first quarter of 2016. At September 30, 2016, the severance costs from these offerings had been paid.

During the quarter ended March 31, 2016, we also offered a voluntary furlough program to our Oil and Gas pilots whereby pilots who elect to participate in the program will receive severance pay and may continue medical coverage at their current employee-paid premiums. Twenty-six pilots accepted the offer with a total severance cost of $0.4 million. Under the terms of the furlough agreement, we must, no later than twelve months from the date of furlough, offer each furloughed employee a right to return to work.

15

Oil and Gas Segment. Our Oil and Gas segment, headquartered in Lafayette, Louisiana, provides helicopter services primarily for the major integrated and independent oil and gas production companies transporting personnel or equipment to offshore platforms in the Gulf of Mexico. Our customers include Shell Oil Company, BP America Production Company, ExxonMobil Production Company, and ConocoPhillips Company, with whom we have worked for 30 or more years, and ENI Petroleum, with whom we have worked for more than 15 years. At September 30, 2016, we had available for use 139 aircraft in this segment.

Operating revenue from our Oil and Gas segment is derived mainly from contracts that include a fixed monthly rate for a particular model of aircraft, plus a variable rate for flight time. A small portion of our Oil and Gas segment revenue is derived from providing services on an “ad hoc” basis. Operating costs for our Oil and Gas segment are primarily aircraft operations costs, including costs for pilots and maintenance personnel. Total fuel cost is included in direct expense and any reimbursement of a portion of these costs above a contracted per-gallon amount is included in revenue. For the quarters ended September 30, 2016 and 2015, respectively, approximately 49% and 56% of our total operating revenues were generated by our Oil and Gas segment. Our Oil and Gas segment generated approximately 51% and 57% of our total operating revenue for the nine months ended September 30, 2016 and 2015, respectively.

Air Medical Segment.The operations of our Air Medical segment are headquartered in Phoenix, Arizona, where we maintain significant separate facilities and administrative staff dedicated to this segment.

As of September 30, 2016, 104 aircraft were available for use by our Air Medical segment. At such date, we operated approximately 97 aircraft domestically, providing air medical transportation services for hospitals and emergency service agencies in 18 states at 72 separate locations. Through September 30, 2016, we also provided air medical transportation services for a customer overseas. For our overseas program, we deployed eight customer-owned aircraft at three locations, with four aircraft generating revenues during the quarter and nine months ended September 30, 2016.

Our Air Medical segment operates primarily under the independent provider model and, to a lesser extent, under the traditional provider model. Under the independent provider model, we have no fixed revenue stream and compete for transport referrals on a daily basis with other independent operators in the area. Under the traditional provider model, we contract directly with the customer to provide their transportation services, with the contracts typically awarded through competitive bidding. For the quarters ended September 30, 2016 and 2015, approximately 47% and 40% of our total operating revenues were generated by our Air Medical segment, respectively. For the nine months ended September 30, 2016 and 2015, approximately 45% and 37% of our total operating revenues were generated by our Air Medical segment, respectively.

As an independent provider, we bill for our services on the basis of a flat rate plus a variable charge per patient-loaded mile, regardless of aircraft model, and are typically compensated by private insurance, Medicaid or Medicare, or directly by transported patients who self-pay. As further described in Note 3, revenues are recorded net of contractual allowances under agreements with third party payors and estimated uncompensated care at the time the services are provided. Contractual allowances and uncompensated care are estimated based on historical collection experience by payor category (consisting mainly of insurance, Medicaid, Medicare, and self-pay). Estimates regarding the payor mix and changes in reimbursement rates are the factors most subject to sensitivity and variability in calculating our allowances. We compute a historical payment analysis of accounts fully closed, by category.

16

Provisions for contractual discounts and estimated uncompensated care for our Air Medical segment (expressed as a percentage of gross segment billings) were as follows:

	Revenue
	Quarter Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
Provision for contractual discounts		65	%		63	%		67	%		65	%
Provision for uncompensated care		9	%		11	%		6	%		9	%

These percentages are affected by various factors, including rate increases and changes in the number of transports by payor mix.

Net reimbursement per transport from commercial payors generally increases when a rate increase is implemented. Net reimbursement from certain commercial payors, as well as Medicare and Medicaid, generally does not increase proportionately with rate increases.

Net revenue attributable to Insurance, Medicare, Medicaid, and Self-Pay (expressed as a percentage of net Air Medical revenues) were as follows:

	Quarter Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
Insurance		75	%		74	%		72	%		74	%
Medicare		17	%		17	%		18	%		17	%
Medicaid		8	%		8	%		9	%		8	%
Self-Pay		0	%		1	%		1	%		1	%

We also have several traditional provider contracts with hospitals under which we receive a fixed monthly rate for aircraft availability and an hourly rate for flight time. Those contracts generated approximately 27% and 34% of the segment’s revenues for the quarters ended September 30, 2016 and 2015, respectively. For the nine months ended September 30, 2016 and 2015, these contracts generated approximately 29% and 37% of the segment’s revenues, respectively.

Technical Services Segment.Our Technical Services segment provides maintenance and repairs for our existing customers that own their aircraft. These services are generally labor intensive with higher operating margins as compared to other segments. Depending on when we commence and complete special projects for customers, our results for this segment can vary significantly from period to period, although these variances typically have a limited impact on our consolidated operating results. The Technical Services segment also conducts flight operations for the National Science Foundation in Antarctica, which are typically conducted in the first and fourth quarters each year. Also included in this segment are the results of our proprietary Helipass operations, which provides software as a service to certain of our Oil and Gas customers for the purpose of passenger check-in and compliance verification.

Approximately 4% of our total operating revenues were generated by our Technical Services segment during each of the three and nine-month periods ended September 30, 2016 and 2015.

17

Summarized financial information concerning our reportable operating segments for the quarters and nine months ended September 30, 2016 and 2015 is as follows:

	Quarter Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
	(Thousands of dollars)						(Thousands of dollars)
Segment operating revenues, net
Oil and Gas	$	77,551		$	121,190		$	249,173		$	354,425
Air Medical		74,482			85,516			220,089			239,543
Technical Services		6,060			8,027			19,983			23,509
Total operating revenues, net		158,093			214,733			489,245			617,477
Segment direct expenses(1)
Oil and Gas(2)		82,832			109,500			262,148			310,093
Air Medical		56,562			65,474			172,603			189,089
Technical Services		5,742			7,165			15,432			21,166
Total direct expenses		145,136			182,139			450,183			520,348
Segment selling, general and administrative expenses
Oil and Gas		1,705			1,397			4,838			3,831
Air Medical		3,056			2,302			8,293			7,458
Technical Services		266			230			763			552
Total segment selling, general and administrative expenses		5,027			3,929			13,894			11,841
Total segment expenses		150,163			186,068			464,077			532,189
Net segment (loss) profit
Oil and Gas		(6,986	)		10,293			(17,813	)		40,501
Air Medical		14,864			17,740			39,193			42,996
Technical Services		52			632			3,788			1,791
Total		7,930			28,665			25,168			85,288
Other, net(3)		377			637			5,425			1,739
Unallocated selling, general and administrative costs(1)		(8,354	)		(7,646	)		(22,938	)		(23,018	)
Interest expense		(7,719	)		(7,366	)		(22,792	)		(21,691	)
(Loss) earnings before income taxes	$	(7,766	)	$	14,290		$	(15,137	)	$	42,318

(1) Included in direct expenses and unallocated selling, general, and administrative costs are the depreciation and amortization expense amounts below:

	Depreciation and Amortization Expense
	Quarter Ended				Nine Months Ended
	September 30,				September 30,
	2016		2015		2016		2015
Segment Direct Expense:
Oil and Gas	$	10,616	$	11,194	$	30,558	$	32,797
Air Medical		5,267		4,100		14,654		12,948
Technical Services		141		130		426		390
Total	$	16,024	$	15,424	$	45,638	$	46,135
Unallocated SG&A	$	2,269	$	2,376	$	7,416	$	8,177

(2) Includes Equity in loss of unconsolidated affiliate.

(3) Consists of gains on disposition of property and equipment, and other income.

18

11. INVESTMENT IN VARIABLE INTEREST ENTITY

We account for our investment in our West African operations as a variable interest entity, which is defined as an entity that either (a) has insufficient equity to permit the entity to finance its operations without additional subordinated financial support or (b) has equity investors who lack the characteristics of a controlling financial interest. As of September 30, 2016, we had a 49% investment in the common stock of PHI Century Limited (“PHIC”), a Ghanaian entity. We acquired our 49% interest on May 26, 2011, PHIC’s date of incorporation. The purpose of PHIC is to provide oil and gas flight services in Ghana and the West African region. For the quarter ended September 30, 2016, we recorded a loss in equity of unconsolidated affiliate of $0.2 million, compared to a loss of $0.1 million for the quarter ended September 30, 2015, relative to our 49% equity ownership. For the nine months ended September 30, 2016, we recorded a loss in equity of unconsolidated affiliate of $0.3 million, compared to a loss of $0.2 million for the nine months ended September 30, 2015, relative to our 49% equity ownership. We had $0 of trade receivables as of September 30, 2016 from PHIC. At December 31, 2015, we recorded an allowance for bad debts against this trade receivable of $1.5 million, as we do not anticipate that we will be able to recover them. Our investment in the common stock of PHIC is included in Other assets on our Condensed Consolidated Balance Sheets and was $0.9 million and $0 at September 30, 2016 and December 31, 2015, respectively.

12. OTHER COMPREHENSIVE INCOME

Amounts reclassified from Accumulated other comprehensive income are not material and, therefore, not presented separately in the Condensed Consolidated Statements of Comprehensive Income.

13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION

As discussed further in Note 5, on March 17, 2014, PHI, Inc. issued $500.0 million of 5.25% Senior Notes due 2019 that are fully and unconditionally guaranteed on a joint and several, senior basis by all of our domestic subsidiaries. PHI, Inc. directly or indirectly owns 100% of all of its domestic subsidiaries.

The supplemental condensed financial information on the following pages sets forth, on a consolidated basis, the balance sheet, statement of operations, statement of comprehensive income, and statement of cash flows information for PHI, Inc. (“Parent Company”) and the guarantor subsidiaries under separate headings. The eliminating entries eliminate investments in subsidiaries, intercompany balances, and intercompany revenues and expenses. The condensed consolidating financial statements have been prepared on the same basis as the consolidated financial statements of PHI, Inc. The equity method is followed by the parent company within the financial information presented below.

The transactions reflected in “Due to/from affiliates, net” in the following condensed consolidated statements of cash flows primarily consist of centralized cash management activities between PHI, Inc. and its subsidiaries, pursuant to which cash earned by the guarantor subsidiaries is regularly transferred to PHI, Inc. to be centrally managed. Because these balances are treated as short-term borrowings of the Parent Company, serve as a financing and cash management tool to meet our short-term operating needs, turn over quickly and are payable to the guarantor subsidiaries on demand, we present borrowings and repayments with our affiliates on a net basis within the condensed consolidating statement of cash flows. Net receivables from our affiliates are considered advances and net payables to our affiliates are considered borrowings, and both changes are presented as financing activities in the following condensed consolidating statements of cash flows.

19

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

(Thousands of dollars)

(Unaudited)

	September 30, 2016
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries (1)			Eliminations			Consolidated
ASSETS
Current Assets:
Cash	$	36		$	2,603		$	—		$	2,639
Short-term investments		289,520			—			—			289,520
Accounts receivable – net		64,564			77,911			—			142,475
Intercompany receivable		—			41,796			(41,796	)		—
Inventories of spare parts – net		60,416			8,993			—			69,409
Prepaid expenses		4,412			2,564			—			6,976
Deferred income taxes		10,379			—			—			10,379
Income taxes receivable		950			(87	)		—			863
Total current assets		430,277			133,780			(41,796	)		522,261
Investment in subsidiaries		351,440			—			(351,440	)		—
Property and equipment – net		602,296			314,264			—			916,560
Restricted cash and investments		13,023			15			—			13,038
Other assets		6,181			1,153			—			7,334
Total assets	$	1,403,217		$	449,212		$	(393,236	)	$	1,459,193
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable	$	17,232		$	3,611		$	—		$	20,843
Accrued and other current liabilities		21,894			10,284			—			32,178
Intercompany payable		41,796			—			(41,796	)		—
Total current liabilities		80,922			13,895			(41,796	)		53,021
Long-term debt:
Revolving credit facility		132,400			—			—			132,400
Senior Notes dated March 17, 2014, net of debt issuance costs of $3,064		496,936			—			—			496,936
Deferred income taxes and other long-term liabilities		71,472			83,877			—			155,349
Shareholders’ Equity:
Common stock and paid-in capital		310,259			79,191			(79,191	)		310,259
Accumulated other comprehensive income		(271	)		—			—			(271	)
Retained earnings		311,499			272,249			(272,249	)		311,499
Total shareholders’ equity		621,487			351,440			(351,440	)		621,487
Total liabilities and shareholders’ equity	$	1,403,217		$	449,212		$	(393,236	)	$	1,459,193

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

20

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING BALANCE SHEETS

(Thousands of dollars)

(Unaudited)

	December 31, 2015
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries (1)			Eliminations			Consolidated
ASSETS
Current Assets:
Cash	$	46		$	2,361		$	—		$	2,407
Short-term investments		284,523			—			—			284,523
Accounts receivable – net		70,336			74,442			—			144,778
Intercompany receivable		—			90,943			(90,943	)		—
Inventories of spare parts – net		60,060			9,431			—			69,491
Prepaid expenses		7,162			1,789			—			8,951
Deferred income taxes		10,379			—			—			10,379
Income taxes receivable		1,002			(241	)		—			761
Total current assets		433,508			178,725			(90,943	)		521,290
Investment in subsidiaries		330,848			—			(330,848	)		—
Property and equipment – net		632,759			250,770			—			883,529
Restricted investments		15,336			—			—			15,336
Other assets		5,975			203			—			6,178
Total assets	$	1,418,426		$	429,698		$	(421,791	)	$	1,426,333
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable	$	25,512		$	5,861		$	—		$	31,373
Accrued liabilities		29,138			15,621			—			44,759
Intercompany payable		90,943			—			(90,943	)		—
Total current liabilities		145,593			21,482			(90,943	)		76,132
Long-term debt:
Revolving credit facility		57,500			—			—			57,500
Senior Notes dated March 17, 2014, net of debt issuance costs of $3,999		496,001			—			—			496,001
Deferred income taxes and other long-term liabilities		92,334			77,368			—			169,702
Shareholders’ Equity:
Common stock and paid-in capital		306,444			79,061			(79,061	)		306,444
Accumulated other comprehensive loss		(567	)		—			—			(567	)
Retained earnings		321,121			251,787			(251,787	)		321,121
Total shareholders’ equity		626,998			330,848			(330,848	)		626,998
Total liabilities and shareholders’ equity	$	1,418,426		$	429,698		$	(421,791	)	$	1,426,333

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

21

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

(Thousands of dollars)

(Unaudited)

	For the quarter ended September 30, 2016
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries (1)			Eliminations			Consolidated
Operating revenues, net	$	79,532		$	78,561		$	—		$	158,093
Expenses:
Direct expenses		83,188			61,750			—			144,938
Selling, general and administrative expenses		10,639			3,092			(350	)		13,381
Total operating expenses		93,827			64,842			(350	)		158,319
Loss on disposal of assets, net		85			—			—			85
Equity in loss of unconsolidated affiliate		198			—			—			198
Operating income		(14,578	)		13,719			350			(509	)
Equity in net income of consolidated subsidiaries		(8,372	)		—			8,372			—
Interest expense		7,716			3			—			7,719
Other income, net		(812	)		—			350			(462	)
		(1,468	)		3			8,722			7,257
(Loss) earnings before income taxes		(13,110	)		13,716			(8,372	)		(7,766	)
Income tax (benefit) expense		(8,143	)		5,344			—			(2,799	)
Net (loss) earnings	$	(4,967	)	$	8,372		$	(8,372	)	$	(4,967	)
	For the quarter ended September 30, 2015
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries(1)			Eliminations			Consolidated
Operating revenues, net	$	124,505		$	90,228		$	—		$	214,733
Expenses:
Direct expenses		111,876			70,192			(4	)		182,064
Selling, general and administrative expenses		9,219			2,356			—			11,575
Total operating expenses		121,095			72,548			(4	)		193,639
Gain on disposal of assets, net		(165	)		—			—			(165	)
Equity in loss of unconsolidated affiliate		75			—			—			75
Operating income		3,500			17,680			4			21,184
Equity in net income of consolidated subsidiaries		(10,682	)		—			10,682			—
Interest expense		7,274			92			—			7,366
Other income, net		(474	)		(2	)		4			(472	)
		(3,882	)		90			10,686			6,894
Earnings before income taxes		7,382			17,590			(10,682	)		14,290
Income tax (benefit) expense		(287	)		6,908			—			6,621
Net earnings	$	7,669		$	10,682		$	(10,682	)	$	7,669

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

22

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS

(Thousands of dollars)

(Unaudited)

	For the nine months ended September 30, 2016
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries (1)			Eliminations			Consolidated
Operating revenues, net	$	260,766		$	228,479		$	—		$	489,245
Expenses:
Direct expenses		264,761			185,148			—			449,909
Selling, general and administrative expenses		28,914			8,766			(848	)		36,832
Total operating expenses		293,675			193,914			(848	)		486,741
Gain on disposal of assets, net		(3,854	)		—			—			(3,854	)
Equity in loss of unconsolidated affiliate		274			—			—			274
Operating income		(29,329	)		34,565			848			6,084
Equity in net income of consolidated subsidiaries		(20,462	)		—			20,462			—
Interest expense		22,762			30			—			22,792
Other income, net		(2,415	)		(4	)		848			(1,571	)
		(115	)		26			21,310			21,221
(Loss) earnings before income taxes		(29,214	)		34,539			(20,462	)		(15,137	)
Income tax (benefit) expense		(19,592	)		14,077			—			(5,515	)
Net (loss) earnings	$	(9,622	)	$	20,462		$	(20,462	)	$	(9,622	)
	For the nine months ended September 30, 2015
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries(1)			Eliminations			Consolidated
Operating revenues, net	$	368,202		$	249,275		$	—		$	617,477
Expenses:
Direct expenses		321,841			198,271			(13	)		520,099
Selling, general and administrative expenses		27,198			7,661			—			34,859
Total operating expenses		349,039			205,932			(13	)		554,958
Gain on disposal of assets, net		(238	)		—			—			(238	)
Equity in loss of unconsolidated affiliate		249			—			—			249
Operating income		19,152			43,343			13			62,508
Equity in net income of consolidated subsidiaries		(26,044	)		—			26,044			—
Interest expense		21,599			92			—			21,691
Other income, net		(1,508	)		(6	)		13			(1,501	)
		(5,953	)		86			26,057			20,190
Earnings before income taxes		25,105			43,257			(26,044	)		42,318
Income tax expense		619			17,213			—			17,832
Net earnings	$	24,486		$	26,044		$	(26,044	)	$	24,486

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

23

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME

(Thousands of dollars)

(Unaudited)

	For the quarter ended September 30, 2016
	Parent Company Only (issuer)			Guarantor Subsidiaries (1)		Eliminations			Consolidated
Net (loss) earnings	$	(4,967	)	$	8,372	$	(8,372	)	$	(4,967	)
Unrealized loss on short-term investments		(494	)		—		—			(494	)
Changes in pension plan assets and benefit obligations		1			—		—			1
Tax effect		178			—		—			178
Total comprehensive (loss) income	$	(5,282	)	$	8,372	$	(8,372	)	$	(5,282	)
	For the quarter ended September 30, 2015
	Parent Company Only (issuer)			Guarantor Subsidiaries(1)		Eliminations			Consolidated
Net earnings	$	7,669		$	10,682	$	(10,682	)	$	7,669
Unrealized gain on short-term investments		12			—		—			12
Changes in pension plan assets and benefit obligations		4			—		—			4
Tax effect		(6	)		—		—			(6	)
Total comprehensive income	$	7,679		$	10,682	$	(10,682	)	$	7,679

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

24

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Thousands of dollars)

(Unaudited)

	For the nine months ended September 30, 2016
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries (1)		Eliminations			Consolidated
Net (loss) earnings	$	(9,622	)	$	20,462	$	(20,462	)	$	(9,622	)
Unrealized gain on short-term investments		523			—		—			523
Changes in pension plan assets and benefit obligations		3			—		—			3
Tax effect		(229	)		—		—			(229	)
Total comprehensive (loss) income	$	(9,325	)	$	20,462	$	(20,462	)	$	(9,325	)
	For the nine months ended September 30, 2015
	Parent
	Company			Guarantor
	Only (issuer)			Subsidiaries(1)		Eliminations			Consolidated
Net earnings	$	24,486		$	26,044	$	(26,044	)	$	24,486
Unrealized loss on short-term investments		(7	)		—		—			(7	)
Unrealized realized gain		24			—		—			24
Changes in pension plan assets and benefit obligations		4			—		—			4
Tax effect		3			—		—			3
Total comprehensive income	$	24,510		$	26,044	$	(26,044	)	$	24,510

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

25

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(Thousands of dollars)

(Unaudited)

	For the nine months ended September 30, 2016
	Parent Company Only (issuer)			Guarantor Subsidiaries (1)			Eliminations		Consolidated
Net cash (used in) provided by operating activities	$	(32,467	)	$	25,319		$	—	$	(7,148	)
Investing activities:
Purchase of property and equipment		(74,647	)		(303	)		—		(74,950	)
Proceeds from asset dispositions		13,233			—			—		13,233
Purchase of short-term investments		(263,204	)		—			—		(263,204	)
Proceeds from sale of short-term investments		259,322			—			—		259,322
Payments of deposits on aircraft		(197	)		—			—		(197	)
Loan to unconsolidated affiliate		(1,200	)		—			—		(1,200	)
Net cash used in investing activities		(66,693	)		(303	)		—		(66,996	)
Financing activities:
Proceeds from line of credit		213,900			—			—		213,900
Payments on line of credit		(139,000	)		—			—		(139,000	)
Repurchase of common stock		(524	)		—			—		(524	)
Due to/from affiliate, net		24,774			(24,774	)		—		—
Net cash provided by (used in) financing activities		99,150			(24,774	)		—		74,376
(Decrease) increase in cash		(10	)		242			—		232
Cash, beginning of period		46			2,361			—		2,407
Cash, end of period	$	36		$	2,603		$	—	$	2,639

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

26

PHI, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS

(Thousands of dollars)

(Unaudited)

	For the nine months ended September 30, 2015
	Parent Company Only (issuer)			Guarantor Subsidiaries (1)			Eliminations		Consolidated
Net cash provided by operating activities	$	39,490		$	68,665		$	—	$	108,155
Investing activities:
Purchase of property and equipment		(48,244	)		—			—		(48,244	)
Proceeds from asset dispositions		3,469			—			—		3,469
Purchase of short-term investments		(560,148	)		—			—		(560,148	)
Proceeds from sale of short-term investments		458,468			—			—		458,468
Refund of deposits on aircraft		6,010			—			—		6,010
Payments of deposits on aircraft		(1,207	)		—			—		(1,207	)
Net cash used in investing activities		(141,652	)		—			—		(141,652	)
Financing activities:
Proceeds from line of credit		206,660			—			—		206,660
Payments on line of credit		(171,440	)		—			—		(171,440	)
Repurchase of common stock for payroll tax withholding requirements		(2,441	)		—			—		(2,441	)
Due to/from affiliate, net		70,792			(70,792	)		—		—
Net cash provided by (used in) financing activities		103,571			(70,792	)		—		32,779
Increase (decrease) in cash		1,409			(2,127	)		—		(718	)
Cash, beginning of period		51			6,219			—		6,270
Cash, end of period	$	1,460		$	4,092		$	—	$	5,552

(1) Foreign subsidiaries represent minor subsidiaries and are included in the guarantor subsidiaries’ amounts.

27

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis should be read in conjunction with (i) the accompanying unaudited condensed consolidated financial statements and the notes thereto (the “Notes”) and (ii) our Annual Report on Form 10-K for the year ended December 31, 2015, including the audited consolidated financial statements and notes thereto, management’s discussion and analysis, and the risk factor disclosures contained therein.

Special Note Regarding Forward-Looking Statements

All statements other than statements of historical fact contained in this Form 10-Q and other periodic reports filed by PHI, Inc. (“PHI” or the “Company” or “we,” “us” or “our”) under the Securities Exchange Act of 1934, and other written or oral statements made by it or on its behalf, are “forward-looking statements,” as defined by (and subject to the “safe harbor” protections under) the federal securities laws. When used herein, the words “anticipates,” “expects,” “believes,” “goals,” “intends,” “plans,” “projects” and similar words and expressions are intended to identify forward-looking statements. Forward-looking statements are based on a number of judgments and assumptions about future developments and events, many of which are beyond our control. These forward-looking statements, and the assumptions on which they are based, (i) are not guarantees of future events, (ii) are inherently speculative and (iii) are subject to significant risks, uncertainties, and other factors that may cause our actual results to differ materially from the expectations, beliefs, and estimates expressed or implied in such forward-looking statements. Factors that could cause our results to differ materially from the expectations expressed or implied in such forward-looking statements include but are not limited to the following: changes in demand for our services due to volatility of oil and gas prices and the level of domestic and overseas exploration and production activity, which depends on several factors outside of our control; our dependence on a small number of customers for a significant amount of our revenue and our significant credit exposure within the oil and gas industry; any failure to maintain our strong safety record; our ability to secure and retain favorable customer contracts or otherwise remain able to profitably deploy our existing fleet of aircraft; our ability to receive timely delivery of ordered aircraft and parts from a limited number of suppliers, and the availability of working capital, loans or lease financing to acquire such assets; the availability of adequate insurance; adverse changes in the value of our aircraft or our ability to sell them in the secondary markets; weather conditions and seasonal factors, including tropical storms and hurricanes; the effects of competition and changes in technology; the adverse impact of customers electing to terminate or reduce our services; the impact of current or future governmental regulations, including but not limited to the impact of new and pending regulation of healthcare, aviation safety and export controls; the special risks of our air medical operations, including collections risks and potential medical malpractice claims; political, economic, payment, regulatory and other risks and uncertainties associated with our international operations; our substantial indebtedness and operating lease commitments; the hazards associated with operating in an inherently risky business, including the possibility that regulators could ground our aircraft for extended periods of time or indefinitely; our ability to develop and implement successful business strategies; changes in fuel prices; the risk of work stoppages and other labor problems; changes in our future cash requirements; environmental and litigation risks; the effects of more general factors, such as changes in interest rates, operating costs, tax rates, or general economic or geopolitical conditions; and other risks referenced in this and other annual, quarterly or current reports filed by us with the SEC. All of our above-described forward-looking statements are expressly qualified in their entirety by the cautionary statements in this paragraph and the Risk Factors disclosures in our SEC filings. Additional factors or risks that we currently deem immaterial, that are not presently known to us or that arise in the future could also cause our actual results to differ materially from our expected results. Given these uncertainties, investors are cautioned not to unduly rely upon our forward-looking statements. PHI undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. Further, we may make changes to our business strategies and plans (including our capital spending plans) at any time and without notice, based on any changes in the above-listed factors, our assumptions or otherwise, any of which could or will affect our results.

28

Overview

As described further in Note 10, we are primarily a provider of helicopter services and derive most of our revenue from providing helicopter transport services to the energy and medical industries. Our consolidated results of operations are principally driven by the following factors:

• The level of offshore oil and gas exploration and production activities in the areas in which we operate, primarily in the Gulf of Mexico. Operating revenues from our Oil and Gas segment relate substantially to operations in the Gulf of Mexico. Many of the helicopters we have purchased recently are larger aircraft intended to service deepwater activities and the margins we earn on these aircraft are generally higher than on smaller aircraft. During periods when the level of offshore activity increases, demand for our offshore flight services typically increases, directly affecting our revenue and profitability. Also, during periods when deepwater offshore activity increases, the demand for our medium and heavy aircraft usually increases, creating a positive impact on revenue and earnings. Conversely, a reduction in offshore oil and gas activities generally, or deepwater offshore activity particularly, typically negatively impacts our aircraft utilization, flight volumes, and overall demand for our aircraft, thereby creating a negative impact on our revenue and earnings.

• Patient transports and flight volume in our Air Medical segment. In the independent provider programs under our Air Medical segment, our revenue is directly dependent upon the number and length of patient transports provided in a given period. The volume of flight utilization of our aircraft by our customers under our traditional provider Air Medical programs also has a direct impact on the amount of revenue earned in a given period, although to a lesser degree than under our independent provider programs. Independent provider programs generated approximately 70%, 65%, 61% and 61% of our Air Medical segment revenues for the nine months ended September 30, 2016, and the years ended December 31, 2015, 2014 and 2013, respectively, with the balance of our Air Medical segment revenue attributable to our traditional provider programs.

• Payor mix and reimbursement rates in our Air Medical segment. Under our independent provider programs, our revenue recognition, net of allowances, during any particular period is dependent upon the rate at which our various types of customers reimburse us for our Air Medical services, which we refer to as our “payor mix.” Reimbursement rates vary among payor types and typically the reimbursement rate of commercial insurers is higher than Medicare, Medicaid, and self-pay reimbursement rates. Moreover, Medicare and Medicaid reimbursement rates have decreased in recent years and our receipt of payments from these programs is subject to various regulatory and appropriations risks. Changes during any particular period in our payor mix, reimbursement rates, or uncompensated care rates will have a direct impact on our revenues.

• Direct expenses. Our business is capital-intensive and highly competitive. Salaries and aircraft maintenance comprise a large portion of our operating expenses. Our aircraft must be maintained to a high standard of quality and undergo periodic and routine maintenance procedures. Higher utilization of our aircraft will result in more frequent maintenance, resulting in higher maintenance costs. In periods of low flight activity, we continue to maintain our aircraft, consequently reducing our margins. In addition, we are also dependent upon pilots, mechanics, and medical crew to operate our business. To attract and retain qualified personnel, we must maintain competitive wages, which places downward pressure on our margins.

As noted above, the performance of our oil and gas operations is largely dependent upon the level of offshore oil and gas activities, which in turn is based largely on volatile commodity prices. See “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2015. Since mid-2014, prevailing oil prices have been substantially lower than prices for several years before then. Consequently, several of our oil and gas customers have curtailed their exploration or production levels, lowered their capital expenditures, reduced their staffs or requested arrangements with vendors designed to reduce their operating costs, including flight sharing arrangements and alternative platform staffing rotations. As explained further below, these changes have negatively impacted our oil and gas operations since the first quarter of 2015. Over the course of the downturn, several of our offshore customers have requested reductions in the volume or pricing of our flight services or have re-bid existing contracts, all of which has further reduced our aircraft utilization rates and intensified pricing pressures. We believe that we may receive additional such requests in the future, notwithstanding a recent stabilization in commodity

29

prices. Although we can neither control nor predict with any reasonable degree of certainty the length or impact of current weak market in conditions, we currently expect further reductions in the operating revenues and net profit of our Oil and Gas segment in future periods compared to amounts previously reported. These reductions could be quite substantial. For information on the impact of the market downturn on our liquidity, see “- Liquidity and Capital Resources – Historical Cash and Cash Flow Information – Liquidity” below.

For a discussion of recent developments expected to impact the future performance of our Air Medical segment, see “- Other Matters” below.

30

Results of Operations

The following table presents operating revenues, expenses, and earnings, along with certain non-financial operational statistics, for the quarter ended September 30, 2016 and 2015.

	Quarter Ended						Favorable
	September 30,						(Unfavorable)
	2016			2015
	(Thousands of dollars, except flight hours, patient transports, and aircraft)
Segment operating revenues, net
Oil and Gas	$	77,551		$	121,190		$	(43,639	)
Air Medical		74,482			85,516			(11,034	)
Technical Services		6,060			8,027			(1,967	)
Total operating revenues, net		158,093			214,733			(56,640	)
Segment direct expenses
Oil and Gas(1)		82,832			109,500			26,668
Air Medical		56,562			65,474			8,912
Technical Services		5,742			7,165			1,423
Total segment direct expenses		145,136			182,139			37,003
Segment selling, general and administrative expenses
Oil and Gas		1,705			1,397			(308	)
Air Medical		3,056			2,302			(754	)
Technical Services		266			230			(36	)
Total segment selling, general and administrative expenses		5,027			3,929			(1,098	)
Total segment expenses		150,163			186,068			35,905
Net segment (loss) profit
Oil and Gas		(6,986	)		10,293			(17,279	)
Air Medical		14,864			17,740			(2,876	)
Technical Services		52			632			(580	)
Total net segment profit(2)		7,930			28,665			(20,735	)
Other, net(3)		377			637			(260	)
Unallocated selling, general and administrative costs(4)		(8,354	)		(7,646	)		(708	)
Interest expense		(7,719	)		(7,366	)		(353	)
(Loss) earnings before income taxes		(7,766	)		14,290			(22,056	)
Income tax (benefit) expense		(2,799	)		6,621			9,420
Net (loss) earnings	$	(4,967	)	$	7,669		$	(12,636	)
Flight hours:
Oil and Gas		19,583			25,985			(6,402	)
Air Medical(5)		9,681			10,261			(580	)
Technical Services		14			50			(36	)
Total		29,278			36,296			(7,018	)
Air Medical Transports(6)		5,156			5,440			(284	)

31

(1) Includes Equity in loss of unconsolidated affiliate.

(2) Total net segment profit has not been prepared in accordance with generally accepted accounting principles (“GAAP”). Management believes this non-GAAP financial measure provides meaningful supplemental information regarding our results of operations. A description of the adjustments to and reconciliations of total net segment profit to the most comparable GAAP financial measure is as follows:

	Quarter Ended September 30,
	2016			2015
Total net segment profit	$	7,930		$	28,665
Other, net		377			637
Unallocated selling, general and administrative costs		(8,354	)		(7,646	)
Interest expense		(7,719	)		(7,366	)
Earnings before income taxes	$	(7,766	)	$	14,290

(3) Consists of gains on disposition of property and equipment, and other income.

(4) Represents corporate overhead expenses not allocable to segments.

(5) Flight hours include 2,550 flight hours associated with traditional provider contracts during the third quarter of 2016, compared to 2,799 flight hours in the prior year quarter.

(6) Represents individual patient transports for the period.

32

The following table presents operating revenues, expenses, and earnings, along with certain non-financial operational statistics, for the nine months ended September 30, 2016 and 2015.

	Nine Months Ended						Favorable
	September 30,						(Unfavorable)
	2016			2015
	(Thousands of dollars, except flight hours, patient transports, and aircraft)
Segment operating revenues, net
Oil and Gas	$	249,173		$	354,425		$	(105,252	)
Air Medical		220,089			239,543			(19,454	)
Technical Services		19,983			23,509			(3,526	)
Total operating revenues, net		489,245			617,477			(128,232	)
Segment direct expenses
Oil and Gas(1)		262,148			310,093			47,945
Air Medical		172,603			189,089			16,486
Technical Services		15,432			21,166			5,734
Total segment direct expenses		450,183			520,348			70,165
Segment selling, general and administrative expenses
Oil and Gas		4,838			3,831			(1,007	)
Air Medical		8,293			7,458			(835	)
Technical Services		763			552			(211	)
Total segment selling, general and administrative expenses		13,894			11,841			(2,053	)
Total segment expenses		464,077			532,189			68,112
Net segment (loss) profit
Oil and Gas		(17,813	)		40,501			(58,314	)
Air Medical		39,193			42,996			(3,803	)
Technical Services		3,788			1,791			1,997
Total net segment profit(2)		25,168			85,288			(60,120	)
Other, net(3)		5,425			1,739			3,686
Unallocated selling, general and administrative costs(4)		(22,938	)		(23,018	)		80
Interest expense		(22,792	)		(21,691	)		(1,101	)
(Loss) earnings before income taxes		(15,137	)		42,318			(57,455	)
Income tax (benefit) expense		(5,515	)		17,832			23,347
Net (loss) earnings	$	(9,622	)	$	24,486		$	(34,108	)
Flight hours:
Oil and Gas		61,043			76,864			(15,821	)
Air Medical(5)		27,889			27,081			808
Technical Services		546			529			17
Total		89,478			104,474			(14,996	)
Air Medical Transports(6)		14,482			14,142			340
Aircraft operated at period end:(7)
Oil and Gas(8)		139			161
Air Medical (9)		104			106
Technical Services		6			6
Total		249			273

33

(1) Includes Equity in loss of unconsolidated affiliate.

(2) Total net segment profit has not been prepared in accordance with GAAP. Management believes this non-GAAP financial measure provides meaningful supplemental information regarding our results of operations. A description of the adjustments to and reconciliation of total net segment profit to the most comparable GAAP financial measure is as follows:

	Nine Months Ended September 30,
	2016			2015
Total net segment profit	$	25,168		$	85,288
Other, net		5,425			1,739
Unallocated selling, general and administrative costs		(22,938	)		(23,018	)
Interest expense		(22,792	)		(21,691	)
(Loss) earnings before income taxes	$	(15,137	)	$	42,318

(3) Consists of gains on disposition of property and equipment, and other income.

(4) Represents corporate overhead expenses not allocable to segments.

(5) Flight hours include 7,279 flight hours associated with traditional provider contracts for the nine months ended September 30, 2016, compared to 7,514 flight hours for the same period of the prior year.

(6) Represents individual patient transports for the period.

(7) Represents the total number of aircraft available for use, not all of which were deployed in service as of the date indicated.

(8) Includes eight aircraft as of September 30, 2015 that were owned or leased by customers but operated by us.

(9) Includes six aircraft as of September 30, 2016 that were owned or leased by customers but operated by us, compared to 13 aircraft as of September 30, 2015.

34

Quarter Ended September 30, 2016 compared with Quarter Ended September 30, 2015

Combined Operations

Operating Revenues—Operating revenues for the quarter ended September 30, 2016 were $158.1 million, compared to $214.7 million for the quarter ended September 30, 2015, a decrease of $56.6 million. Oil and Gas segment operating revenues decreased $43.6 million for the quarter ended September 30, 2016, related primarily to decreased aircraft flight revenues for all model types resulting predominately from fewer aircraft on contract and decreased flight hours. Air Medical segment operating revenues decreased $11.0 million due principally to decreased traditional provider program revenues resulting from reduced overseas operations. Technical Services segment operating revenues decreased $2.0 million due primarily to a decrease in technical services provided to a third party customer.

Total flight hours for the quarter ended September 30, 2016 were 29,278 compared to 36,296 for the quarter ended September 30, 2015. Oil and Gas segment flight hours decreased 6,402 hours, due to decreases in flight hours for all model types. Air Medical segment flight hours decreased 580 hours from the quarter ended September 30, 2015, due to decreased flight hours in our traditional provider and independent provider operations. Individual patient transports in the Air Medical segment were 5,156 for the quarter ended September 30, 2016, compared to transports of 5,440 for the quarter ended September 30, 2015.

Direct Expenses – Direct operating expense was $145.1 million for the quarter ended September 30, 2016, compared to $182.1 million for the quarter ended September 30, 2015, a decrease of $37.0 million, or 20%. Employee compensation expense decreased $18.1 million primarily due to a reduction in employees in our Oil and Gas segment resulting from implementation of voluntary early retirement programs (“VERPs”) in the second half of 2015 and the first quarter of 2016, and a reduction in the number of employees in our Air Medical segment’s Middle East operations. Employee compensation expense represented approximately 46% of total direct expense for the quarters ended September 30, 2016 and 2015. We also experienced decreases in aircraft fuel of $2.8 million, aircraft insurance of $0.9 million, and aircraft warranty costs of $2.5 million (which expenses represent 3%, 1%, and 6% of total direct expense, respectively) as a result of the reduction in flight hours. Aircraft parts expense decreased $0.5 million and component repair expense decreased $4.0 million. Other decreases included contract services expense of $2.8 million, pilot training expense of $1.0 million, travel expenses of $0.6 million, and cost of goods sold of $3.2 million. Other direct costs increased $0.6 million on a net basis.

Selling, General and Administrative Expenses – Selling, general and administrative expenses were $13.4 million for the quarter ended September 30, 2016, compared to $11.6 million for the quarter ended September 30, 2015. The $1.8 million increase was primarily attributable to costs associated with the final lease settlement for two aircraft returned to the lessor, increased fees for contract services in our Oil and Gas segment, and higher promotional and rent expense in our Air Medical segment.

Loss/Gain on Disposal of Assets, net – Loss on asset dispositions was $0.1 million for the quarter ended September 30, 2016, compared to a gain of $0.2 million for the quarter ended September 30, 2015. This decrease was primarily due to the sale or disposition of four light aircraft that no longer met our strategic needs. See Note 8.

Equity in Loss of Unconsolidated Affiliate – Equity in the loss of our unconsolidated affiliate attributable to our mid-2011 investment in a Ghanaian entity was $0.2 million for the quarter ended September 30, 2016, compared to $0.1 million for the quarter ended September 30, 2015, resulting from increases expenses related to increased production activity in the region. See Note 11.

Interest Expense – Interest expense was $7.7 million for the quarter ended September 30, 2016 and $7.4 million for the quarter ended September 30, 2015, principally due to higher average outstanding debt balances.

Other Income, net – Other income was $0.5 million for the quarters ended September 30, 2016 and September 30, 2015, and represents primarily interest income.

Income Taxes – Income tax benefit for the quarter ended September 30, 2016 was $2.8 million compared to income tax expense of $6.6 million for the quarter ended September 30, 2015. Our $2.8 million income tax benefit for the quarter ended September 30, 2016 is attributable to our net loss from operations of $7.8 million. Our effective tax rate was 36% and 46% for the quarter ended September 30, 2016 and September 30, 2015, respectively. The higher rate for the quarter ended September 30, 2015 reflects the impact of recording during that quarter a one-time increase in the valuation allowance on our foreign tax credits.

35

Net (Loss) Earnings– Net loss for the quarter ended September 30, 2016 was $5.0 million compared to net earnings of $7.7 million for the quarter ended September 30, 2015. Loss before income taxes for the quarter ended September 30, 2016 was $7.8 million compared to earnings before income tax of $14.3 million for the same period in 2015. Losses per diluted share were $0.32 for the third quarter of 2016 compared to earnings per diluted share of $0.49 for the prior year quarter. The decrease in earnings before taxes for the quarter ended September 30, 2016 is attributable to the decreased profits in all segments. We had 15.7 and 15.6 million weighted average diluted common shares outstanding during the quarter ended September 30, 2016 and 2015, respectively.

Segment Discussion

Oil and Gas– Oil and Gas segment revenues were $77.6 million for the quarter ended September 30, 2016, compared to $121.2 million for the quarter ended September 30, 2015, a decrease of $43.6 million. Our Oil and Gas segment revenues are primarily driven by the amount of contracted aircraft and flight hours. Costs are primarily fixed based on the number of aircraft operated, with a variable portion that is driven by flight hours.

Oil and Gas segment flight hours were 19,583 for the most recent quarter compared to 25,985 for the same quarter in the prior year, a decrease of 6,402 flight hours. The decline in revenues and flight hours is attributable to fewer aircraft on contract and lower utilization rates for all model types due to reduced oil and gas exploration and production activities in response to lower prevailing oil prices.

The number of aircraft available for use in the segment was 139 at September 30, 2016, compared to 161 at September 30, 2015. We added one new heavy aircraft to our Oil and Gas segment since September 30, 2015. We have sold or disposed of ten light and eight medium aircraft in the Oil and Gas segment since September 30, 2015. Changes in customer-owned aircraft and transfers between segments account for the remainder.

Direct expense in our Oil and Gas segment was $82.8 million for the quarter ended September 30, 2016, compared to $109.5 million for the quarter ended September 30, 2015, a decrease of $26.7 million. Employee compensation expense decreased $14.2 million due to a reduction in employees resulting from implementation of our VERPs. See Note 10. There were also decreases in aircraft fuel expenses of $2.5 million, aircraft warranty costs of $2.4 million, and aircraft insurance of $0.7 million, each due to the reduction in flight hours. Other decreases included contract services expense of $2.5 million, pilot training expense of $0.8 million, travel expense of $0.4 million, and property taxes of $1.1 million. Other items decreased $2.1 million on a net basis.

Selling, general and administrative segment expenses were $1.7 million for the quarter ended September 30, 2016 and $1.4 million for the quarter ended September 30, 2015. The $0.3 million increase is primarily attributable to increased fees for contract services of $0.3 million.

Oil and Gas segment loss was $7.0 million for the quarter ended September 30, 2016, compared to segment profit of $10.3 million for the quarter ended September 30, 2015. The decrease in segment profit was due to decreased revenues, which were only partially offset by decreased expenses attributable to the above-described factors.

Air Medical– Air Medical segment revenues were $74.5 million for the quarter ended September 30, 2016, compared to $85.5 million for the quarter ended September 30, 2015. This decrease of $11.0 million is primarily attributable to decreased traditional provider program revenues resulting from the reduction in the scope of our overseas operations (as discussed further below under “- Other Matters”). We also experienced decreased revenues from our independent provider programs primarily resulting from decreased patient transports. Patient transports were 5,156 for the quarter ended September 30, 2016, compared to 5,440 for the same period in the prior year.

The number of aircraft available for use in the segment at September 30, 2016 was 104 compared to 106 at September 30, 2015. Since September 30, 2015, we added three light aircraft to our Air Medical segment. We have sold or disposed of one light and two medium aircraft in the Air Medical segment since September 30, 2015. Transfers between segments account for the remainder.

Direct expense in our Air Medical segment was $56.6 million for the quarter ended September 30, 2016, compared to $65.5 million for the quarter ended September 30, 2015, a decrease of $8.9 million. Employee compensation costs decreased $3.7 million due to a reduction in personnel primarily relating to our Middle East project. Component repair costs also decreased $3.3 million as a result of a reduction in scheduled maintenance for certain aircraft. Cost of goods sold decreased $2.0 million related to certain items that were billed on a cost plus basis on our Middle East project. Other items increased, net $0.1 million.

36

Selling, general and administrative segment expenses were $3.1 million for the quarter ended September 30, 2016, compared to $2.3 million for the quarter ended September 30, 2015. The $0.8 million increase is primarily due to increased promotional and rent expense.

Air Medical segment profit was $14.9 million for the quarter ended September 30, 2016, compared to a segment profit of $17.7 million for the quarter ended September 30, 2015. The $2.8 million decrease in profit is attributable to the decreased operating revenues described above, partially offset by decreased expenses.

Technical Services– Technical Services segment revenues were $6.1 million for the quarter ended September 30, 2016, compared to $8.0 million for the quarter ended September 30, 2015. The decrease in revenue is due primarily to a decrease of technical services provided to a third party customer whose service requirements typically vary from period to period. We currently have one ongoing project for this customer, which is expected to be completed in the fourth quarter of 2016. At this time, we have no future projects booked for this customer Direct expenses decreased $1.4 million compared to the prior year quarter, principally due to the decreased operations. Technical Services segment earnings was less than $0.1 million for the quarter ended September 30, 2016, compared to segment profit of $0.6 million for the quarter ended September 30, 2015.

For additional information on our segments, see Note 10.

Nine Months Ended September 30, 2016 compared with Nine Months Ended September 30, 2015

Combined Operations

Operating Revenues—Operating revenues for the nine months ended September 30, 2016 were $489.2 million, compared to $617.5 million for the nine months ended September 30, 2015, a decrease of $128.3 million. Oil and Gas segment operating revenues decreased $105.3 million for the nine months ended September 30, 2016, related primarily to decreased aircraft flight revenues for all model types resulting predominately from fewer aircraft on contract and decreased flight hours for these aircraft. Air Medical segment operating revenues decreased $19.5 million due principally to decreased traditional provider program revenues resulting from reduced overseas operations. This decrease was partially offset by increased revenues attributable to our independent provider programs, driven principally by increased transports. Technical Services segment operating revenues decreased $3.5 million due to fewer services provided to a third party customer under projects discussed further below.

Total flight hours for the nine months ended September 30, 2016 were 89,478 compared to 104,474 for the nine months ended September 30, 2015. Oil and Gas segment flight hours decreased 15,821 hours, due to decreases in flight hours for all model types. Air Medical segment flight hours increased 808 hours from the nine months ended September 30, 2015, due to increased flight hours in our independent provider programs. Individual patient transports in the Air Medical segment were 14,482 for the nine months ended September 30, 2016, compared to 14,142 transports for the nine months ended September 30, 2015.

Direct Expenses – Direct operating expense was $450.2 million for the nine months ended September 30, 2016, compared to $520.3 million for the nine months ended September 30, 2015, a decrease of $70.2 million, or 13.5%. Employee compensation expense decreased $33.7 million due to a reduction in employees in our Oil and Gas segment resulting from implementation of voluntary early retirement programs (“VERPs”) in the second half of 2015 and the first quarter of 2016. Employee compensation expense represented approximately 46% of total direct expense for the nine months ended September 30, 2016 and 2015. In addition, we experienced decreases in aircraft fuel expenses of $6.7 million, aircraft warranty costs of $5.7 million, aircraft insurance of $2.5 million, component repair costs of $4.5 million, and aircraft parts costs of $1.8 million (representing 3%, 7%, 1%, 6% and 4% of total direct expense, respectively), as a result of the reduction in flight hours. Other decreases include contract services expense of $5.6 million, pilot training expense of $2.6 million, travel expenses of $1.0 million, and property taxes of $1.4 million. Costs of goods sold decreased $7.1 million, due to decreased services provided to an external customer by our Technical Services segment, and a decrease in certain items that are billed on a cost plus basis in our Air Medical segment. Other direct costs items increased $2.5 million, net.

37

Selling, General and Administrative Expenses – Selling, general and administrative expenses were $36.8 million for the nine months ended September 30, 2016, compared to $34.9 million for the nine months ended September 30, 2015. The $1.9 million increase was primarily attributable to costs associated with the final lease settlement for two aircraft returned to the lessor, increased fees for contract services in our Oil and Gas segment, and higher promotional and rent expense in our Air Medical segment.

Gain on Disposal of Assets, net – Gain on asset dispositions was $3.9 million for the nine months ended September 30, 2016, compared to a gain of $0.2 million for the nine months ended September 30, 2015. During the nine months of 2016, we sold nine light and three medium aircraft, along with spare parts inventory, that no longer met our strategic needs. See Note 8.

Equity in Loss of Unconsolidated Affiliate – Equity in the loss of our unconsolidated affiliate attributable to our mid-2011 investment in a Ghanaian entity was $0.3 million and $0.2 million for the nine months ended September 30, 2016 and 2015, respectively. See Note 11.

Interest Expense – Interest expense was $22.8 million for the nine months ended September 30, 2016, compared to $21.7 million for the nine months ended September 30, 2015, principally due to higher average outstanding debt balances.

Other Income, net – Other income was $1.6 million for the nine months ended September 30, 2016 compared to $1.5 million for the nine months ended September 30, 2015 and represents primarily interest income. The $0.1 million increase is primarily attributable to an increase in the amount and rate of return of our short-term investments.

Income Taxes – Income tax benefit for the nine months ended September 30, 2016 was $5.5 million compared to income tax expense of $17.8 million for the nine months ended September 30, 2015. Our effective tax rate was 36% and 41% for the nine months ended September 30, 2016 and September 30, 2015, respectively. The $5.5 million income tax benefit recorded in the nine months ended September 30, 2016 is comprised of a $4.2 million tax benefit related to the impact of a change in Louisiana tax law which amends the manner in which profits are apportioned to the state of Louisiana for income tax reporting purposes, and a $5.4 million tax benefit on our loss before income taxes, which were partially offset by recording a valuation allowance on certain state tax benefits related to net operating loss carryforwards of $4.1 million. The valuation allowance recorded was solely attributable to a change in the Louisiana tax law which limits our ability to fully realize the tax benefit of our existing net operating loss carryforwards in this state. The higher rate for the nine months ended September 30, 2015 reflects the impact of recording during that period a one-time increase in the valuation allowance on our foreign tax credits.

Net (Loss) Earnings – Net loss for the nine months ended September 30, 2016 was $9.6 million compared to net earnings of $24.5 million for the nine months ended September 30, 2015. Loss before income taxes for the nine months ended September 30, 2016 was $15.1 million compared to earnings before income tax of $42.3 million for the same period in 2015. Loss per diluted share was $0.61 for the nine months ended September 30, 2016 compared to earnings per diluted share of $1.57 for the prior year nine months. The decrease in earnings before taxes for the nine months ended September 30, 2016 is principally attributable to the decreased profits in our Oil and Gas and Air Medical segments, partially offset by a small increase in the profits from our Technical Services segment. We had 15.7 and 15.5 million weighted average diluted common shares outstanding during the nine months ended September 30, 2016 and 2015, respectively.

Segment Discussion

Oil and Gas– Oil and Gas segment revenues were $249.2 million for the nine months ended September 30, 2016, compared to $354.4 million for the nine months ended September 30, 2015, a decrease of $105.2 million. Our Oil and Gas segment revenues are primarily driven by the amount of contracted aircraft and flight hours. Costs are primarily fixed based on the number of aircraft operated, with a variable portion that is driven by flight hours.

Oil and Gas segment flight hours were 61,043 for the past nine months compared to 76,864 for the same nine months in the prior year, a decrease of 15,821 flight hours. The decline in revenues and flight hours is attributable to fewer aircraft on contract and lower utilization rates for all model types due to reduced oil and gas exploration and production activities in response to lower prevailing oil prices.

38

The number of aircraft available for use in the segment was 139 at September 30, 2016, compared to 161 at September 30, 2015. We added one new heavy aircraft to our Oil and Gas segment since September 30, 2015. We have sold or disposed of ten light and eight medium aircraft in the Oil and Gas segment since September 30, 2015. Changes in customer-owned aircraft and transfers between segments account for the remainder.

Direct expense in our Oil and Gas segment was $262.1 million for the nine months ended September 30, 2016, compared to $310.1 for the nine months ended September 30, 2015, a decrease of $48.0 million. Employee compensation expenses decreased $25.1 million due to a reduction in employees primarily resulting from implementation of our VERPs. See Note 10. There were decreases in aircraft fuel expenses of $6.6 million, aircraft insurance of $1.8 million, aircraft warranty costs of $5.7 million, and aircraft parts costs of $1.8 million, each due to the reduction in flight hours. Other decreases included contract services expense of $4.7 million and pilot training expense of $2.4 million. Other items increased $0.1 million, net.

Selling, general and administrative segment expenses were $4.8 million for the nine months ended September 30, 2016 and $3.8 million for the nine months ended September 30, 2015. The $1.0 million increase was primarily due to increased legal fees and bad debt expense.

Oil and Gas segment loss was $17.8 million for the nine months ended September 30, 2016, compared to segment profit of $40.5 million for the nine months ended September 30, 2015. The decrease in segment profit was due to the decreased revenues detailed above, which were only partially offset by decreased expenses.

Air Medical– Air Medical segment revenues were $220.1 million for the nine months ended September 30, 2016, compared to $239.5 million for the nine months ended September 30, 2015, a decrease of $19.4 million. Operating revenues in our traditional provider programs decreased $24.8 million due to a reduction in the scope of our overseas operations (as discussed further below under “- Other Matters”). Operating revenues in our independent provider programs increased $2.9 million primarily due to an increase in patient transports. Patient transports were 14,482 for the nine months ended September 30, 2016, compared to 14,142 for the same period in the prior year. Other segment revenue increased $2.5 million.

The number of aircraft available for use in the segment at September 30, 2016 was 104 compared to 106 at September 30, 2015. Since September 30, 2015, we added three light aircraft to our Air Medical segment. We have sold or disposed of one light and five medium aircraft in the Air Medical segment since September 30, 2015.

Direct expense in our Air Medical segment was $172.6 million for the nine months ended September 30, 2016, compared to $189.1 million for the nine months ended September 30, 2015, a decrease of $16.5 million. Employee compensation expenses decreased $8.3 million due to a reduction in personnel. There were also decreases in spare parts and component repair costs of $0.1 million and $6.3 million, respectively, due to a decrease in scheduled maintenance for certain model types. Cost of goods sold decreased $4.0 million due to a decrease in certain items that were billed to our Middle East customer on a cost plus basis. Aircraft depreciation increased $1.3 million due to an increase in the number of owned aircraft. Other direct expense items increased by a net of $0.9 million.

Selling, general and administrative expenses were $8.3 million for the nine months ended September 30, 2016, compared to $7.5 million for the nine months ended September 30, 2015. The $0.8 million increase is primarily attributable to increased expenses for contract services.

Air Medical segment profit was $39.2 million for the nine months ended September 30, 2016, compared to a segment profit of $43.0 million for the nine months ended September 30, 2015. The decrease in profit is primarily attributable to the decreased revenues described above, which were only partially offset by the decreased aircraft operating expenses described above.

Technical Services– Technical Services segment revenues were $20.0 million for the nine months ended September 30, 2016, compared to $23.5 million for the nine months ended September 30, 2015. Direct expense decreased $5.8 million compared to the prior year nine-month period. The decrease in revenue is due primarily to a decrease of technical services provided to a third party customer whose service requirements typically vary from period to period. Technical Services segment profit was $3.8 million for the nine months ended September 30, 2016, compared to $1.8 million for the nine months ended September 30, 2015.

For additional information on our segments, see Note 10.

39

Other Matters

For several years our Air Medical affiliate received substantial benefits under its three-year service contract with a Middle East customer dated September 29, 2012. Following the expiration of the initial agreement with this customer in late September 2015, we extended the service relationship three times for three-, six- and three-month periods, respectively, on terms that caused our overseas air medical revenues and operating costs to decline significantly compared to prior periods. Our service relationship with this customer reached its contractual end date on September 30, 2016, which will place a commensurate reduction on our Air Medical segment revenues and profit in future periods. We believe that we have remained in good standing with this customer and are in discussions regarding future work. Even if we are ultimately successful in obtaining additional work from this customer, we currently do not expect the arrangement to be effective until 2017.

Liquidity and Capital Resources

General

Our ongoing liquidity requirements arise primarily from the purchase or leasing of aircraft, the maintenance and refurbishment of aircraft, improvement of facilities, the acquisition of equipment and inventory, and other working capital needs. Our principal sources of liquidity historically have been net cash provided by our operations, borrowings under our revolving credit facility, and proceeds from periodic senior note offerings. To the extent we do not use cash, short-term investments or borrowings to finance our aircraft acquisitions, we frequently enter into sale-leaseback transactions to fund these acquisitions.

Historical Cash and Cash Flow Information

Liquidity- Our cash position was $2.6 million at September 30, 2016, compared to $2.4 million at December 31, 2015. Short-term investments were $289.5 million at September 30, 2016, compared to $284.5 million at December 31, 2015. We also had $13.0 million and $15.3 million in restricted investments at September 30, 2016 and December 31, 2015, respectively, securing outstanding letters of credit and a bond for foreign operations.

As noted in greater detail above, current weakness in the oil and gas industry has negatively impacted our offshore operations since the first quarter of 2015, and we expect further reductions in the operating revenues and net profit of our Oil and Gas segment in future periods. Through September 30, 2016, these negative variances did not materially impact our financial position reported in our consolidated balance sheets, as described in further detail below. Nonetheless, if the current weakness of the energy industry persists, we expect that it will ultimately have a negative impact on our consolidated operating cash flow and liquidity.

Operating activities—Net cash used in operating activities was $7.1 million for the nine months ended September 30, 2016, compared to net cash provided of $108.2 million for the same period in 2015, a decrease of $115.3 million. Cash receipts from customers were down $152.7 million, primarily due to a $105.2 million decrease in our Oil and Gas segment revenues, related to the downturn in the industry. We had a $57.3 million decrease in collections related to our Middle East contract due in part to timing of payments and in part to a decrease in revenue. This was offset by a $14.3 million decrease in cash required for net payroll, primarily due to a reduction in bonuses paid and staffing levels. The remaining offset was due to a decrease in payments to vendors due to the decreased scope of our operations.

Investing activities—Net cash used in investing activities was $67.0 million for the nine months ended September 30, 2016, compared to $141.6 million for the same period in 2015. Net purchases of short-term investments used $3.9 million of cash during the nine months ended September 30, 2016, compared to $101.7 million in the comparable prior year period. Gross proceeds from asset dispositions during the nine months of 2016 were $13.2 million, compared to $3.5 million for the same period in 2015. Capital expenditures were $75.0 million for the nine months ended September 30, 2016, compared to $48.2 million for the same period in 2015. Capital expenditures for aircraft and aircraft improvements accounted for $72.4 million and $45.5 million of these totals for the nine months ended 2016 and 2015, respectively. During the first quarter of 2016, we took delivery of one heavy aircraft that we purchased in the second quarter with borrowings under our revolving credit line. During the third quarter of 2016, we purchased a heavy aircraft pursuant to a lease purchase option, purchased one light aircraft, and took delivery of one light aircraft to be purchased in the fourth quarter. During the first nine months of 2015, we (i) exercised a purchase option on one heavy aircraft, (ii) took delivery of another heavy aircraft that we paid for in the third quarter of 2015, and then completed a sale/leaseback following the purchase, and (iii) purchased six light aircraft.

40

Financing activities– Financing activities during the nine months of 2016 included net borrowings of $74.9 million on our revolving credit facility and $0.5 million used to repurchase shares of our non-voting common stock to satisfy withholding tax obligations of employees.

Financing activities during the first nine months of 2015 included net borrowings of $35.2 million on our revolving credit facility and $2.5 million used to repurchase shares of our non-voting common stock to satisfy withholding tax obligations of employees.

Long-Term Debt

As of September 30, 2016, we owed $632.4 million under our total long-term debt, consisting of $500.0 million principal amount of 5.25% Senior Notes due 2019 (excluding debt issuance costs) and $132.4 million borrowed under our revolving credit facility.

Revolving Credit Facility– On September 30, 2016, we amended our revolving credit facility to, among other things, (a) extend the maturity date to October 1, 2018 and (b) modify the fixed charge coverage ratio such that it will only be tested when the total of our short term investments are less than $150.0 million at the end of any fiscal quarter. Under this facility, we can borrow up to $150.0 million at floating interest rates based on either the London Interbank Offered Rate plus 225 basis points or the prime rate (each as defined in our amended and restated revolving credit facility), at our option. Our revolving credit facility includes usual and customary covenants and events of default for credit facilities of its type. Our ability to borrow under the credit facility is conditioned upon our continued compliance with such covenants, including, among others, (i) covenants that restrict our ability to engage in certain asset sales, mergers or other fundamental changes, to incur liens or to engage in certain other transactions or activities and (ii) financial covenants that stipulate that PHI will maintain a consolidated working capital ratio of at least 2 to 1, a net funded debt to consolidated net worth ratio not greater than 1.5 to 1, a fixed charge coverage ratio of at least 1.1 to 1 if our short-term investments fall below $150.0 million, and consolidated net worth of at least $450.0 million (with all such terms or amounts as defined in or determined under the amended and restated revolving credit facility).

At September 30, 2016, we had $132.4 million in borrowings under our credit facility. At the same date in 2015, we had $78.2 million in borrowings under our credit facility.

Other– We maintain a separate letter of credit facility described in Note 5 that had $13.0 million letters of credit outstanding at September 30, 2016.

For additional information on our long-term debt, see Note 5.

41

Contractual Obligations

The table below sets out our contractual obligations as of September 30, 2016, related to our operating lease obligations, revolving credit facility, and 5.25% Senior Notes due 2019. Our obligations under the operating leases are not recorded as liabilities on our balance sheet. Each contractual obligation included in the table contains various terms, conditions, and covenants that, if violated, accelerate the payment of that obligation under certain specified circumstances. We believe we were in compliance with the covenants applicable to these contractual obligations as of September 30, 2016. As of September 30, 2016, we leased 25 aircraft included in the lease obligations below.

			Payment Due by Year
													Beyond
	Total		2016(1)		2017		2018		2019		2020		2020
			(Thousands of dollars)
Aircraft lease obligations	$	226,242	$	10,607	$	40,560	$	36,879	$	30,226	$	26,387	$	81,583
Other lease obligations		12,842		1,396		3,917		2,863		2,288		1,595		783
Long-term debt(2)		632,400		—		—		132,400		500,000		—		—
Senior notes interest(2)		65,625		—		26,250		26,250		13,125		—		—
	$	937,109	$	12,003	$	70,727	$	198,392	$	545,639	$	27,982	$	82,366

(1) Payments due during the last three months of 2016 only.

(2) “Long-term debt” reflects the principal amount of debt due under our outstanding senior notes and our revolving credit facility, whereas “senior notes interest” reflects interest accrued under our senior notes only. The actual amount of principal and interest paid in all years may differ from the amounts presented above due to the possible future payment or refinancing of outstanding debt or the issuance of new debt.

The table above reflects only contractual obligations as of September 30, 2016 and excludes, among other things, (i) commitments made thereafter, (ii) options to purchase assets, including those described in the next paragraph, (iii) contingent liabilities, (iv) capital expenditures that we plan, but are not committed, to make and (v) open purchase orders.

As of September 30, 2016, we had options to purchase various aircraft that we currently operate under lease agreements with the aircraft owners. These options will become exercisable at various dates through 2020. The aggregate option purchase prices are $50.3 million in 2016, $55.7 million in 2017, $127.0 million in 2018, $150.4 million in 2019, and $22.7 million in 2020. Whether we exercise these options will depend upon several factors, including market conditions and our available cash at the respective exercise dates.

On January 15, 2016, we took initial delivery of one heavy aircraft. We funded the payment for this aircraft with borrowing from our credit facility in June 2016.

We intend to fund the above-described contractual obligations and any exercised purchase options through a combination of cash on hand, cash flow from operations, borrowings under our credit facility, refinancing transactions or sale-leaseback transactions.

For additional information on our contemplated capital expenditures, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Capital Expenditures” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2015.

We have not paid dividends on either class of our common stock since 1999 and do not expect to pay dividends in the foreseeable future.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of changes in the value of financial instruments, or in future net income or cash flows, in response to changing market conditions.

Our earnings are subject to changes in short-term interest rates due to the variable interest rate payable under our credit facility debt. Based on the $88.3 million weighted average loan balance during the nine months ended September 30, 2016, a 10% increase (0.272%) in interest rates would have reduced our annual pre-tax earnings approximately $0.2 million, but would not have changed the fair market value of this debt.

42

Our $500.0 million principal amount of outstanding 5.25% Senior Notes due 2019 bear interest at a fixed rate of 5.25% and therefore changes in market interest rates do not affect our interest payment obligations on the notes. The fair market value of our 5.25% Senior Notes will vary as changes occur to general market interest rates, the remaining maturity of the notes, and our creditworthiness. At September 30, 2016, the market value of the notes was approximately $485.6 million, based on quoted market prices.

The interest and other payments we earn and recognize on our investments in money market funds, U.S. Government agencies debt, commercial paper, and corporate bonds and notes are subject to the risk of declines in general market interest rates.

See Note 4 for additional information.

Item 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the design and operation of our disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed by us in the reports that we file or furnish under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission, including to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events and the inability to eliminate misconduct completely. As a result, we cannot assure you that our disclosure controls and procedures will detect all errors or fraud.

43

PART II – OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

For information regarding legal proceedings, see “Legal Matters” in Note 9 to our financial statements included in this report, incorporated herein by reference.

Item 1A. RISK FACTORS

For information regarding certain risks relating to our operations, any of which could negatively affect our business, financial condition, operating results or prospects, see Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2015.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the third quarter of 2016, we withheld from employees and canceled 1,031 shares of our non-voting common stock in connection with the vesting of their stock-based awards to satisfy the related minimum tax withholding obligation. The following table provides additional information about these transactions.

	Total Number of		Average Price
Period	Shares Purchased		Paid per Share
August 1, 2016 – August 31, 2016		1,031	$	19.22

Item 3. DEFAULTS UPON SENIOR SECURITIES

None.

Item 4. MINE SAFETY DISCLOSURES

None.

Item 5. OTHER INFORMATION

None.

44

Item 6. EXHIBITS

(a)	Exhibits
	3.1	(i)	Amended and Restated Articles of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to PHI’s Report on Form 10-Q for the quarterly period ended March 31, 2015, filed on May 7, 2015).
		(ii)	Amended and Restated By-laws of the Company (incorporated by reference to Exhibit 3(ii) to PHI’s Report on Form 10-Q for the quarterly period ended September 30, 2015, filed November 6, 2015).
	4.1	Second Amended and Restated Loan Agreement dated as of September 18, 2013, by and among PHI, Inc., PHI Air Medical, L.L.C, successor to Air Evac Services, Inc., PHI Tech Services, Inc. (formerly Evangeline Airmotive, Inc.), International Helicopter Transport, Inc. and Whitney National Bank (incorporated by reference to Exhibit 4.1 to PHI’s Report on Form 10-Q for the quarterly period ended September 30, 2013, filed on November 8, 2013).
	4.2	First Amendment to Second Amended and Restated Loan Agreement, dated as of March 5, 2014, by and among PHI, Inc., PHI Air Medical, L.L.C., PHI Tech Services, Inc., International Helicopter Transport, Inc. and Whitney National Bank (incorporated by reference to Exhibit 4.1 to PHI’s Report on Form 8-K filed March 6, 2014).
	4.3	Second Amendment to Second Amended and Restated Loan Agreement, dated as of September 26, 2014, by and among PHI, Inc., PHI Air Medical, L.L.C., PHI Tech Services, Inc., International Helicopter Transport, Inc. and Whitney National Bank (incorporated by reference to Exhibit 4.3 to PHI’s Report on Form 10-Q for the quarterly period ended September 30, 2014, filed November 7, 2014).
	4.4	Third Amendment to Second Amended and Restated Loan Agreement, dated as of September 25, 2015, by and among PHI, Inc., PHI Air Medical, L.L.C., PHI Tech Services, Inc., International Helicopter Transport, Inc. and Whitney National Bank (incorporated by reference to Exhibit 4.4 to PHI’s Report on Form 10-Q for the quarterly period ended September 30, 2015, filed November 6, 2015).
	4.5*	Fourth Amendment to Second Amended and Restated Loan Agreement, dated as of September 30, 2016, by and among PHI, Inc., PHI Air Medical, L.L.C., PHI Tech Services, Inc., International Helicopter Transport, Inc. and Whitney National Bank.
	4.6	Indenture, dated as of March 17, 2014, by and among PHI, Inc., the subsidiary guarantors and U.S. Bank National Association, relating to the issuance by PHI, Inc. of its 5.25% Senior Notes due 2019 (incorporated by reference to Exhibit 4.2 to PHI’s Report on Form 8-K filed March 17, 2014).
	4.7	Form of 5.25% Senior Note due 2019 (incorporated by reference to Exhibit 4.2 to PHI’s Report on Form 8-K filed on March 6, 2014).
	10.1†	Amended and Restated PHI Inc. Long-Term Incentive Plan (incorporated by reference to Appendix B to PHI’s Information Statement on Schedule 14C filed April 13, 2015).
	10.2†	Form of Indemnity Agreement between the Company and each of its directors, as adopted on November 5, 2015 (incorporated by reference to Exhibit 10.2 to PHI’s Report on Form 10-Q for the quarterly period ended September 30, 2015, filed November 6, 2015).

45

31.1*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Al A. Gonsoulin, Chairman and Chief Executive Officer.
31.2*	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Trudy P. McConnaughhay, Chief Financial Officer.
32.1*	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Al A. Gonsoulin, Chairman and Chief Executive Officer.
32.2*	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Trudy P. McConnaughhay, Chief Financial Officer.
101.INS*	XBRL Instance Document
101.SCH*	XBRL Taxonomy Extension Schema
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase
101.DEF*	XBRL Taxonomy Extension Definition Linkbase
101.LAB*	XBRL Taxonomy Extension Label Linkbase
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase

* Filed herewith

† Indicates management contract or compensatory plan or arrangement

46

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	PHI, Inc.
November 7, 2016	By:	/s/ Al A. Gonsoulin
	Al A. Gonsoulin
	Chairman and Chief Executive Officer
November 7, 2016	By:	/s/ Trudy P. McConnaughhay
	Trudy P. McConnaughhay
	Chief Financial Officer

47