SEI Investments (SEIC) 8-K Reclassified Results by Business Segment due to Business Segment Restructuring Year Over Year Comparison

Exhibit 99.2

Reclassified Results by Business Segment due to Business Segment Restructuring

(In thousands)	Full Year		1st Qtr.		2nd Qtr.		3rd Qtr.		4th Qtr.		Full Year
	2022		2023		2023		2023		2023		2023
Private Banks:
Revenues (A)	$570,010		$120,902		$132,414		$119,664		$123,337		$496,317
Expenses	467,821		112,462		114,165		111,207		110,656		448,490
Operating Profit	102,189		8,440		18,249		8,457		12,681		47,827
Operating Margin	18	%	7	%	14	%	7	%	10	%	10	%
Investment Advisors:
Revenues	447,766		106,538		109,580		110,461		109,719		436,298
Expenses	251,650		63,546		64,178		64,280		67,138		259,142
Operating Profit	196,116		42,992		45,402		46,181		42,581		177,156
Operating Margin	44	%	40	%	41	%	42	%	39	%	41	%
Institutional Investors:
Revenues	323,353		74,290		75,145		70,479		69,794		289,708
Expenses	172,252		40,868		45,516		39,953		39,118		165,455
Operating Profit	151,101		33,422		29,629		30,526		30,676		124,253
Operating Margin	47	%	45	%	39	%	43	%	44	%	43	%
Investment Managers:
Revenues	599,661		154,497		159,204		162,982		168,571		645,254
Expenses	381,965		101,685		103,213		103,585		110,713		419,196
Operating Profit	217,696		52,812		55,991		59,397		57,858		226,058
Operating Margin	36	%	34	%	35	%	36	%	34	%	35	%
Investments in New Businesses:
Revenues	50,247		12,892		12,714		13,173		13,437		52,216
Expenses	73,432		17,639		17,015		18,265		17,826		70,745
Operating Loss	(23,185)		(4,747)		(4,301)		(5,092)		(4,389)		(18,529)
Totals:
Revenues	$1,991,037		$469,119		$489,057		$476,759		$484,858		$1,919,793
Expenses	1,347,120		336,200		344,087		337,290		345,451		1,363,028
Corporate Overhead Expenses	168,164		31,152		32,369		30,997		37,723		132,241
Income from Operations	$475,753		$101,767		$112,601		$108,472		$101,684		$424,524

(A) The 2022 full year Private Banks revenues includes one time early termination fees of $88.0 million from a significant investment processing client.