Quarterly Non-Interest Income Trends (in thousands) 1Q 09 2Q 09 3Q 09 4Q 09 1Q 10 Service charges on deposit accounts $9,856 $10,399 $11,035 $10,825 $9,684 Trust fees 3,318 3,402 3,852 4,211 3,795 Mortgage and other loan income 3,043 3,612 3,182 2,556 2,589 Brokerage and investment fees 1,295 1,365 1,473 1,063 933 ATM network user fees 1,385 1,578 1,689 1,630 1,597 Bankcard fees 1,834 2,028 1,973 1,878 2,007 Losses on loans held for sale (6,152) (4,350) (859) (8,724) (7,702) Net loss on debt extinguishment — - (15,929) — -Investment securities gains — 5 — - 6,016 Other income 3,686 1,858 4,281 833 3,474 Total Non-Interest Income (GAAP) $18,265 $19,897 $10,697 $14,272 $22,393 Net loss on debt extinguishment $ — $ — $15,929 $ — $ -Investment securities gains — (5) — - (6,016) Fair value adjustment on LHFS 6,152 4,350 859 8,724 7,702 Fair value adjustment on BOLI 235 - - (360) (19) (83) Fair value adjustment on swaps (2,444) 583 1,018 1,449 836 Operating Non-interest Income $22,208 $24,825 $28,143 $24,426 $24,832 (Non-GAAP) 39 39 Quarterly Non-Interest Expense Trends (in thousands) 1Q 09 2Q 09 3Q 09 4Q 09 1Q 10 Salaries and employee benefits $33,030 $34,953 $37,394 $30,012 $29,947 Occupancy 7,592 6,529 6,446 6,156 7,461 Professional services 3,093 2,761 3,033 2,990 2,253 Equipment 2,784 2,983 2,959 2,988 3,072 Data processing services 4,194 4,265 4,460 4,772 4,629 Advertising and public relations 1,418 2,266 1,878 1,551 1,297 Postage and delivery 1,491 1,451 1,297 1,286 1,014 Other loan expenses 5,862 6,789 6,272 5,631 5,974 ORE expenses, profits and losses, net 8,365 4,418 5,549 9,369 7,953 Intangible asset amortization 2,037 1,952 1,874 1,173 1,130 Goodwill impairment — 256,272 — - - -Other expense 9,190 18,611 10,304 15,440 13,373 Total Non-Interest Expense (GAAP) $79,056 $343,250 $81,466 $81,368 $78,103 Goodwill impairment $ — $256,272 $ — $ — $ -FDIC Special Assessment — 5,351 — - -Fair-value adjustment on ORE 7,991 3,308 3,925 8,089 6,763 Operating Non-Interest Expense $71,065 $78,319 $77,541 $73,279 $71,340 (Non-GAAP) 40 40 |