Exhibit 99.3
January 2009
ANNUAL FINANCIAL SUPPLEMENT
Investment Community Member:
To assist in your financial analysis, the following supplement of most requested information concerning Fifth Third Bancorp is provided.
Numbers are unaudited for year-end information.
If you need further information, please fax or e-mail your request to Fifth Third’s Investor Relations Department at (513) 534-3945 or Jeff.Richardson@53.com
Jeff Richardson | Jim Eglseder | |
SVP/Investor Relations | VP/Investor Relations | |
(513) 534-0983 | (513) 534-8424 |
Yearly Data
Years Ended December 31, | ||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||
Ratios (percent) | ||||||||||||||||
Return on assets | (1.85 | ) | 1.05 | 1.13 | 1.51 | 1.61 | ||||||||||
Return on average common equity | (23.0 | ) | 11.2 | 12.1 | 16.6 | 17.2 | ||||||||||
Average equity as a percent of average assets | 8.78 | 9.35 | 9.32 | 9.06 | 9.34 | |||||||||||
Net interest margin (a) | 3.54 | 3.36 | 3.06 | 3.23 | 3.48 | |||||||||||
Efficiency (a) | 70.4 | 61.1 | 60.5 | 53.2 | 53.9 | |||||||||||
Net losses charged off as a percent of average loans and leases | 3.23 | 0.61 | 0.44 | 0.45 | 0.45 | |||||||||||
Allowance for loan and lease losses as a percent of loans and leases | 3.31 | 1.17 | 1.04 | 1.06 | 1.19 | |||||||||||
Allowance for credit losses as a percent of loans and leases | 3.54 | 1.29 | 1.14 | 1.16 | 1.31 | |||||||||||
Nonperforming assets as a percent of loans, leases and other assets, including OREO (b) | 2.96 | 1.32 | 0.61 | 0.52 | 0.51 | |||||||||||
Allowance for loan and lease losses as a percent of nonperforming assets | 93.76 | 88.06 | 169.62 | 206.03 | 235.32 | |||||||||||
Allowance for credit losses as a percent of nonperforming assets | 100.32 | 96.99 | 186.33 | 225.33 | 259.05 | |||||||||||
Common Share Data | ||||||||||||||||
Earnings per share | $ | (3.94 | ) | $ | 2.04 | $ | 2.14 | $ | 2.79 | $ | 2.72 | |||||
Earnings per diluted share | (3.94 | ) | 2.03 | 2.13 | 2.77 | 2.68 | ||||||||||
Cash dividends per common share | 0.75 | 1.70 | 1.58 | 1.46 | 1.31 | |||||||||||
Book value per share | 13.57 | 17.18 | 18.00 | 16.98 | 15.99 | |||||||||||
Common shares outstanding, excluding treasury | 577,386,612 | 532,671,925 | 556,252,674 | 555,623,430 | 557,648,989 | |||||||||||
Market price per share: | ||||||||||||||||
High | $ | 14.75 | $ | 43.32 | $ | 41.57 | $ | 48.12 | $ | 60.00 | ||||||
Low | 6.32 | 24.82 | 35.86 | 35.04 | 45.32 | |||||||||||
Close | 8.26 | 25.13 | 40.93 | 37.72 | 47.30 | |||||||||||
Price/earnings ratio (c) | NM | 12.44 | 19.13 | 13.57 | 17.65 | |||||||||||
Supplemental Data | ||||||||||||||||
Common dividends declared ($ in millions) | $ | 413 | $ | 914 | $ | 880 | $ | 810 | $ | 735 | ||||||
Full-time equivalent employees | 21,476 | 21,683 | 21,362 | 21,681 | 19,659 | |||||||||||
Banking centers | 1,307 | 1,227 | 1,150 | 1,119 | 1,011 |
(a) | Presented on a fully taxable equivalent basis (“FTE”). |
(b) | Excludes nonperforming assets held for sale. |
(c) | Based on the most recent twelve-month earnings per diluted share and end of period stock prices. (NM = Not Meaningful) |
2
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Income Statement ($ in millions) | ||||||||||||||||||||
Interest income (FTE) | $ | 5,630 | $ | 6,051 | $ | 5,981 | $ | 5,026 | $ | 4,150 | ||||||||||
Interest expense | 2,094 | 3,018 | 3,082 | 2,030 | 1,102 | |||||||||||||||
Net interest income (FTE) | 3,536 | 3,033 | 2,899 | 2,996 | 3,048 | |||||||||||||||
Provision for loan and lease losses | 4,560 | 628 | 343 | 330 | 268 | |||||||||||||||
Noninterest income: | ||||||||||||||||||||
Electronic payment processing revenue | 912 | 989 | 857 | 748 | 631 | |||||||||||||||
Service charges on deposits | 641 | 579 | 517 | 522 | 515 | |||||||||||||||
Investment advisory revenue | 353 | 382 | 367 | 358 | 363 | |||||||||||||||
Corporate banking revenue | 444 | 367 | 318 | 299 | 228 | |||||||||||||||
Mortgage banking net revenue | 199 | 133 | 155 | 174 | 178 | |||||||||||||||
Other noninterest income | 363 | 176 | 300 | 360 | 587 | |||||||||||||||
Securities gains (losses), net | (86 | ) | 21 | (364 | ) | 39 | (37 | ) | ||||||||||||
Securities gains, net-non-qualifying hedges on mortgage servicing rights | 120 | 6 | 3 | — | — | |||||||||||||||
Total noninterest income | 2,946 | 2,653 | 2,153 | 2,500 | 2,465 | |||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Salaries, wages, and incentives | 1,337 | 1,239 | 1,174 | 1,133 | 1,018 | |||||||||||||||
Employee benefits | 278 | 278 | 292 | 283 | 261 | |||||||||||||||
Payment processing expense | 274 | 407 | 325 | 272 | 224 | |||||||||||||||
Net occupancy expense | 300 | 269 | 245 | 221 | 185 | |||||||||||||||
Technology and communications | 191 | 169 | 141 | 142 | 120 | |||||||||||||||
Equipment expense | 130 | 123 | 116 | 105 | 84 | |||||||||||||||
Other noninterest expense | 2,054 | 990 | 763 | 771 | 1,080 | |||||||||||||||
Total noninterest expense | 4,564 | 1,375 | 3,056 | 2,927 | 2,972 | |||||||||||||||
Income (loss) before income taxes and cumulative effect (FTE) | (2,642 | ) | 1,583 | 1,653 | 2,239 | 2,273 | ||||||||||||||
Taxable equivalent adjustment | 22 | 24 | 26 | 31 | 36 | |||||||||||||||
Income (loss) before income taxes and cumulative effect | (2,664 | ) | 1,559 | 1,627 | 2,208 | 2,237 | ||||||||||||||
Applicable income taxes | (551 | ) | 461 | 443 | 659 | 712 | ||||||||||||||
Income (loss) before cumulative effect | (2,113 | ) | 1,098 | 1,184 | 1,549 | 1,525 | ||||||||||||||
Cumulative effect of change in accounting principle, net of tax | — | — | 4 | — | — | |||||||||||||||
Net income (loss) | $ | (2,113 | ) | $ | 1,098 | $ | 1,188 | $ | 1,549 | $ | 1,525 | |||||||||
Net income (loss) available to common shareholders | $ | (2,180 | ) | $ | 1,097 | $ | 1,188 | $ | 1,548 | $ | 1,524 | |||||||||
Regulatory Capital Data ($ in millions) (a) | ||||||||||||||||||||
Tier I capital | $ | 11,924 | $ | 8,931 | $ | 8,625 | $ | 8,209 | $ | 8,522 | ||||||||||
Tier II capital | 4,722 | 2,809 | 2,760 | 2,031 | 1,654 | |||||||||||||||
Total risk-based capital | $ | 16,646 | $ | 11,740 | $ | 11,385 | $ | 10,240 | $ | 10,176 | ||||||||||
Total risk-weighted assets | $ | 112,572 | $ | 115,775 | $ | 102,823 | $ | 98,293 | $ | 82,633 | ||||||||||
Tier I capital ratio | 10.59 | % | 7.72 | % | 8.39 | % | 8.35 | % | 10.31 | % | ||||||||||
Total risk-based capital ratio | 14.79 | % | 10.16 | % | 11.07 | % | 10.42 | % | 12.31 | % | ||||||||||
Tier I leverage ratio | 10.27 | % | 8.50 | % | 8.44 | % | 8.08 | % | 8.89 | % |
(a) | 2008 regulatory capital data and ratios are estimated. |
3
Yearly Data
As of December 31, | ||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Balance Sheet ($ in millions, except share data) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 2,739 | $ | 2,687 | $ | 2,737 | $ | 3,078 | $ | 2,561 | ||||||||||
Available-for-sale securities | 12,728 | 10,677 | 11,053 | 21,924 | 24,687 | |||||||||||||||
Held-to-maturity securities | 360 | 355 | 356 | 389 | 255 | |||||||||||||||
Trading securities | 1,191 | 171 | 187 | 117 | 77 | |||||||||||||||
Other short-term investments | 3,578 | 593 | 809 | 158 | 532 | |||||||||||||||
Total cash and securities | 20,596 | 14,483 | 15,142 | 25,666 | 28,112 | |||||||||||||||
Loans held for sale | 1,452 | 4,329 | 1,150 | 1,304 | 559 | |||||||||||||||
Portfolio loans and leases | 84,143 | 80,253 | 74,353 | 69,925 | 59,808 | |||||||||||||||
Total loans and leases | 85,595 | 84,582 | 75,503 | 71,229 | 60,367 | |||||||||||||||
Allowance for loan and lease losses | (2,787 | ) | (937 | ) | (771 | ) | (744 | ) | (713 | ) | ||||||||||
Operating lease equipment | 463 | 353 | 202 | 143 | 304 | |||||||||||||||
Goodwill | 2,624 | 2,470 | 2,193 | 2,169 | 979 | |||||||||||||||
Intangible assets | 168 | 147 | 166 | 208 | 150 | |||||||||||||||
Servicing rights | 499 | 618 | 524 | 441 | 352 | |||||||||||||||
Other real estate owned | 231 | 159 | 88 | 54 | 63 | |||||||||||||||
Other assets | 12,375 | 9,109 | 7,622 | 6,059 | 4,842 | |||||||||||||||
Total assets | $ | 119,764 | $ | 110,984 | $ | 100,669 | $ | 105,225 | $ | 94,456 | ||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 15,287 | $ | 14,404 | $ | 14,331 | $ | 14,609 | $ | 13,486 | ||||||||||
Interest checking | 13,826 | 15,254 | 15,993 | 18,282 | 19,481 | |||||||||||||||
Savings | 16,063 | 15,635 | 13,181 | 11,276 | 8,310 | |||||||||||||||
Money market | 4,689 | 6,521 | 6,584 | 6,129 | 4,321 | |||||||||||||||
Foreign Office | 2,144 | 2,572 | 1,353 | 421 | 153 | |||||||||||||||
Other time | 14,350 | 11,440 | 10,987 | 9,313 | 6,837 | |||||||||||||||
Certificates - $100,000 and over | 11,851 | 6,738 | 6,628 | 4,343 | 2,121 | |||||||||||||||
Other foreign office | 403 | 2,881 | 323 | 3,061 | 3,517 | |||||||||||||||
Total deposits | 78,613 | 75,445 | 69,380 | 67,434 | 58,226 | |||||||||||||||
Federal funds purchased | 287 | 4,427 | 1,421 | 5,323 | 4,714 | |||||||||||||||
Short-term bank notes | — | — | — | — | 775 | |||||||||||||||
Other short-term borrowings | 9,959 | 4,747 | 2,796 | 4,246 | 4,537 | |||||||||||||||
Other liabilities | 5,243 | 4,325 | 4,492 | 3,549 | 3,297 | |||||||||||||||
Long-term debt | 13,585 | 12,857 | 12,558 | 15,227 | 13,983 | |||||||||||||||
Total liabilities | 107,687 | 101,801 | 90,647 | 95,779 | 85,532 | |||||||||||||||
Shareholders’ Equity | ||||||||||||||||||||
Common and preferred equity | 12,208 | 11,518 | 11,433 | 11,138 | 10,507 | |||||||||||||||
Accumulated other comprehensive income related to employee benefit plans | (105 | ) | (57 | ) | (59 | ) | (5 | ) | (64 | ) | ||||||||||
Net unrealized (losses) gains on available-for-sale securities and qualifying cash flow hedges | 203 | (69 | ) | (120 | ) | (408 | ) | (105 | ) | |||||||||||
Treasury stock, at cost | (229 | ) | (2,209 | ) | (1,232 | ) | (1,279 | ) | (1,414 | ) | ||||||||||
Total shareholders’ equity | 12,077 | 9,183 | 10,022 | 9,446 | 8,924 | |||||||||||||||
Total liabilities & shareholders’ equity | $ | 119,764 | $ | 110,984 | $ | 100,669 | $ | 105,225 | $ | 94,456 | ||||||||||
Share Data | ||||||||||||||||||||
Preferred shares outstanding | 180,620 | 9,250 | 9,250 | 9,250 | 9,250 | |||||||||||||||
Common shares outstanding, excluding treasury | 577,386,612 | 532,671,925 | 556,252,674 | 555,623,430 | 557,648,989 | |||||||||||||||
Treasury shares held | 6,040,492 | 50,755,179 | 27,174,430 | 27,803,674 | 25,802,702 |
4
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Average Balance Sheet ($ in millions, except share data) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Loans and leases | $ | 85,835 | $ | 78,348 | $ | 73,493 | $ | 67,737 | $ | 57,042 | ||||||||||
Taxable securities | 13,082 | 11,131 | 20,306 | 24,017 | 29,365 | |||||||||||||||
Tax exempt securities | 342 | 499 | 604 | 789 | 917 | |||||||||||||||
Other short-term investments | 621 | 404 | 378 | 193 | 315 | |||||||||||||||
Total interest-earning assets | 99,880 | 90,342 | 94,781 | 92,736 | 87,639 | |||||||||||||||
Cash and due from banks | 2,490 | 2,275 | 2,495 | 2,758 | 2,216 | |||||||||||||||
Other assets | 13,411 | 10,613 | 8,713 | 8,102 | 5,763 | |||||||||||||||
Allowance for loan and lease losses | (1,485 | ) | (793 | ) | (751 | ) | (720 | ) | (722 | ) | ||||||||||
Total assets | $ | 114,296 | $ | 102,477 | $ | 105,238 | $ | 102,876 | $ | 94,896 | ||||||||||
Liabilities | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest checking | $ | 14,095 | $ | 14,820 | $ | 16,650 | $ | 18,884 | $ | 19,434 | ||||||||||
Savings | 16,192 | 14,836 | 12,189 | 10,007 | 7,941 | |||||||||||||||
Money market | 6,127 | 6,308 | 6,366 | 5,170 | 3,473 | |||||||||||||||
Foreign office | 2,153 | 1,762 | 732 | 248 | 85 | |||||||||||||||
Other time | 11,135 | 10,778 | 10,500 | 8,491 | 6,208 | |||||||||||||||
Certificates - $100,000 and over | 9,531 | 6,466 | 5,795 | 4,001 | 2,403 | |||||||||||||||
Other foreign office | 2,163 | 1,393 | 2,979 | 3,719 | 4,364 | |||||||||||||||
Short-term borrowings | 10,760 | 6,890 | 8,670 | 9,511 | 13,539 | |||||||||||||||
Long-term debt | 13,903 | 12,505 | 14,247 | 16,384 | 13,323 | |||||||||||||||
Total interest-bearing liabilities | 86,059 | 75,758 | 78,128 | 76,415 | 70,770 | |||||||||||||||
Demand deposits | 14,017 | 13,261 | 13,741 | 13,868 | 12,327 | |||||||||||||||
Other liabilities | 4,182 | 3,875 | 3,558 | 3,276 | 2,939 | |||||||||||||||
Total liabilities | 104,258 | 92,894 | 95,427 | 93,559 | 86,036 | |||||||||||||||
Shareholders’ equity | 10,038 | 9,583 | 9,811 | 9,317 | 8,860 | |||||||||||||||
Total liabilities & shareholders’ equity | $ | 114,296 | $ | 102,477 | $ | 105,238 | $ | 102,876 | $ | 94,896 | ||||||||||
Average loans and leases (excluding held for sale) | $ | 83,895 | $ | 76,033 | $ | 72,447 | $ | 66,685 | $ | 55,951 | ||||||||||
Average common shares outstanding: | ||||||||||||||||||||
Basic | 553,112,898 | 537,669,793 | 554,983,021 | 554,410,581 | 561,258,539 | |||||||||||||||
Diluted | 553,112,898 | 540,118,386 | 557,493,607 | 558,442,819 | 568,234,313 |
5
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
End of Period Loans and Leases ($ in millions)(net of unearned discount) | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans | $ | 29,220 | $ | 26,079 | $ | 20,831 | $ | 19,377 | $ | 16,107 | ||||||||||
Commercial mortgage | 12,952 | 11,967 | 10,405 | 9,188 | 7,636 | |||||||||||||||
Commercial construction | 5,114 | 5,561 | 6,168 | 6,342 | 4,348 | |||||||||||||||
Commercial leases | 3,666 | 3,737 | 3,841 | 3,698 | 3,426 | |||||||||||||||
Subtotal - commercial | 50,952 | 47,344 | 41,245 | 38,605 | 31,517 | |||||||||||||||
Consumer: | ||||||||||||||||||||
Residential mortgage | 10,292 | 11,433 | 9,905 | 8,991 | 7,912 | |||||||||||||||
Home equity | 12,752 | 11,874 | 12,154 | 11,805 | 10,318 | |||||||||||||||
Automobile loans | 8,594 | 11,183 | 10,028 | 9,396 | 7,734 | |||||||||||||||
Credit card | 1,811 | 1,591 | 1,004 | 788 | 794 | |||||||||||||||
Other consumer loans and leases | 1,198 | 1,157 | 1,167 | 1,644 | 2,092 | |||||||||||||||
Subtotal - consumer | 34,647 | 37,238 | 34,258 | 32,624 | 28,850 | |||||||||||||||
Total loans and leases | $ | 85,599 | $ | 84,582 | $ | 75,503 | $ | 71,229 | $ | 60,367 | ||||||||||
Asset Quality ($ in millions) | ||||||||||||||||||||
Nonaccrual loans and leases | $ | 1,696 | $ | 813 | $ | 352 | $ | 294 | $ | 228 | ||||||||||
Nonaccrual loans held for sale | 473 | — | — | — | — | |||||||||||||||
Restructured loans and leases | 574 | 80 | — | — | 1 | |||||||||||||||
Other assets, including other real estate owned | 230 | 171 | 103 | 67 | 74 | |||||||||||||||
Total nonperforming assets | $ | 2,973 | $ | 1,064 | $ | 455 | $ | 361 | $ | 303 | ||||||||||
Ninety days past due loans and leases | $ | 662 | $ | 491 | $ | 210 | $ | 155 | $ | 142 | ||||||||||
Nonperforming Loans ($ in millions) (non-accrual plus renegotiated) | ||||||||||||||||||||
Commercial construction loans | $ | 578 | $ | 249 | $ | 54 | $ | 31 | $ | 13 | ||||||||||
Commercial mortgage | 715 | 243 | 84 | 51 | 51 | |||||||||||||||
Commercial loans and leases | 586 | 180 | 133 | 146 | 111 | |||||||||||||||
Consumer mortgage and construction | 601 | 121 | 38 | 30 | 24 | |||||||||||||||
Other consumer loans and leases | 263 | 100 | 43 | 36 | 30 | |||||||||||||||
Total nonperforming loans | $ | 2,743 | $ | 893 | $ | 352 | $ | 294 | $ | 229 | ||||||||||
Credit Charge-Offs ($ in millions) | ||||||||||||||||||||
Gross charge-offs | $ | (2,792 | ) | $ | (544 | ) | $ | (408 | ) | $ | (373 | ) | $ | (321 | ) | |||||
Recoveries | 82 | 81 | 92 | 74 | 69 | |||||||||||||||
Net losses charged off | $ | (2,710 | ) | $ | (463 | ) | $ | (316 | ) | $ | (299 | ) | $ | (252 | ) | |||||
6