Exhibit 99.4
January 2011
ANNUAL FINANCIAL SUPPLEMENT
Investment Community Member:
To assist in your financial analysis, the following supplement of most requested information concerning Fifth Third Bancorp is provided.
Numbers are unaudited for year-end information.
If you need further information, please fax or e-mail your request to Fifth Third's Investor Relations Department at (513) 534-3945 or IR@53.com
Jim Eglseder | Rich Rosen | |
VP / Investor Relations | VP / Investor Relations | |
(513) 534-8424 | (513) 534-3307 |
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Ratios (percent) | ||||||||||||||||||||
Return on assets | 0.67 | 0.64 | (1.85 | ) | 1.05 | 1.13 | ||||||||||||||
Return on average common equity | 5.0 | 5.6 | (23.0 | ) | 11.2 | 12.1 | ||||||||||||||
Average equity as a percent of average assets | 12.22 | 11.36 | 8.78 | 9.35 | 9.32 | |||||||||||||||
Net interest margin (a) | 3.66 | 3.32 | 3.54 | 3.36 | 3.06 | |||||||||||||||
Efficiency (a) | 60.7 | 46.9 | 70.4 | 60.2 | 55.4 | |||||||||||||||
Net losses charged off as a percent of average loans and leases | 3.02 | 3.20 | 3.23 | 0.61 | 0.44 | |||||||||||||||
Allowance for loan and lease losses as a percent of loans and leases | 3.88 | 4.88 | 3.31 | 1.17 | 1.04 | |||||||||||||||
Allowance for credit losses as a percent of loans and leases | 4.17 | 5.27 | 3.54 | 1.29 | 1.14 | |||||||||||||||
Nonperforming assets as a percent of loans, leases and other assets, including OREO (b) | 2.79 | 4.22 | 2.38 | 1.32 | 0.61 | |||||||||||||||
Allowance for loan and lease losses as a percent of nonperforming assets (b) | 138.18 | 115.55 | 138.93 | 88.06 | 169.45 | |||||||||||||||
Allowance for credit losses as a percent of nonperforming assets (b) | 148.62 | 124.63 | 148.64 | 96.97 | 186.20 | |||||||||||||||
Common Share Data | ||||||||||||||||||||
Earnings per share | $ | 0.63 | $ | 0.73 | $ | (3.91 | ) | $ | 1.99 | $ | 2.13 | |||||||||
Earnings per diluted share | 0.63 | 0.67 | (3.91 | ) | 1.98 | 2.12 | ||||||||||||||
Cash dividends per common share | 0.04 | 0.04 | 0.75 | 1.70 | 1.58 | |||||||||||||||
Book value per share | 13.06 | 12.44 | 13.57 | 17.24 | 18.00 | |||||||||||||||
Common shares outstanding, excluding treasury | 796,272,522 | 795,068,164 | 577,386,612 | 532,671,925 | 556,252,674 | |||||||||||||||
Market price per share: | ||||||||||||||||||||
High | $ | 15.95 | $ | 11.20 | $ | 28.58 | $ | 43.32 | $ | 41.57 | ||||||||||
Low | 9.81 | �� | 1.01 | 6.32 | 24.82 | 35.86 | ||||||||||||||
Close | 14.68 | 9.75 | 8.26 | 25.13 | 40.93 | |||||||||||||||
Supplemental Data | ||||||||||||||||||||
Common dividends declared ($ in millions) | $ | 32 | $ | 29 | $ | 413 | $ | 914 | $ | 880 | ||||||||||
Full-time equivalent employees | 20,838 | 20,998 | 21,476 | 21,683 | 21,362 | |||||||||||||||
Banking centers | 1,312 | 1,309 | 1,307 | 1,227 | 1,150 | |||||||||||||||
ATMs | 2,445 | 2,358 | 2,341 | 2,211 | 2,096 |
(a) | Presented on a fully taxable equivalent basis (FTE). |
(b) | Excludes nonperforming assets held for sale. |
Page 1
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Income Statement ($ in millions) | ||||||||||||||||||||
Interest income (FTE) | $ | 4,507 | $ | 4,687 | $ | 5,630 | $ | 6,051 | $ | 5,981 | ||||||||||
Interest expense | 885 | 1,314 | 2,094 | 3,018 | 3,082 | |||||||||||||||
Net interest income (FTE) | 3,622 | 3,373 | 3,536 | 3,033 | 2,899 | |||||||||||||||
Provision for loan and lease losses | 1,538 | 3,543 | 4,560 | 628 | 343 | |||||||||||||||
Noninterest income: | ||||||||||||||||||||
Service charges on deposits | 574 | 632 | 641 | 579 | 517 | |||||||||||||||
Investment advisory revenue | 361 | 326 | 366 | 382 | 367 | |||||||||||||||
Corporate banking revenue | 364 | 372 | 431 | 367 | 318 | |||||||||||||||
Mortgage banking net revenue | 647 | 553 | 199 | 133 | 155 | |||||||||||||||
Card and processing revenue | 316 | 615 | 912 | 825 | 717 | |||||||||||||||
Gain on sale of processing business | — | 1,758 | — | — | — | |||||||||||||||
Other noninterest income | 406 | 479 | 363 | 154 | 299 | |||||||||||||||
Securities gains (losses), net | 47 | (10 | ) | (86 | ) | 21 | (364 | ) | ||||||||||||
Securities gains, net - non-qualifying hedges on mortgage servicing rights | 14 | 57 | 120 | 6 | 3 | |||||||||||||||
Total noninterest income | 2,729 | 4,782 | 2,946 | 2,467 | 2,012 | |||||||||||||||
Noninterest expense: | ||||||||||||||||||||
Salaries, wages, and incentives | 1,430 | 1,339 | 1,337 | 1,239 | 1,174 | |||||||||||||||
Employee benefits | 314 | 311 | 278 | 278 | 292 | |||||||||||||||
Net occupancy expense | 298 | 308 | 300 | 269 | 245 | |||||||||||||||
Technology and communications | 189 | 181 | 191 | 169 | 141 | |||||||||||||||
Equipment expense | 122 | 123 | 130 | 123 | 116 | |||||||||||||||
Card and processing expense | 108 | 193 | 274 | 244 | 184 | |||||||||||||||
Other noninterest expense | 1,394 | 1,371 | 2,054 | 989 | 763 | |||||||||||||||
Total noninterest expense | 3,855 | 3,826 | 4,564 | 3,311 | 2,915 | |||||||||||||||
Income (loss) before income taxes and cumulative effect (FTE) | 958 | 786 | (2,642 | ) | 1,561 | 1,653 | ||||||||||||||
Taxable equivalent adjustment | 18 | 19 | 22 | 24 | 26 | |||||||||||||||
Income (loss) before income taxes and cumulative effect | 940 | 767 | (2,664 | ) | 1,537 | 1,627 | ||||||||||||||
Applicable income taxes | 187 | 30 | (551 | ) | 461 | 443 | ||||||||||||||
Income (loss) before cumulative effect | 753 | 737 | (2,113 | ) | 1,076 | 1,184 | ||||||||||||||
Cumulative effect of change in accounting principle, net of tax | — | — | — | — | 4 | |||||||||||||||
Net income (loss) | $ | 753 | $ | 737 | $ | (2,113 | ) | $ | 1,076 | $ | 1,188 | |||||||||
Less: Net income attributable to noncontrolling interests | — | — | — | — | — | |||||||||||||||
Net income (loss) attributable to Bancorp | 753 | 737 | (2,113 | ) | 1,076 | 1,188 | ||||||||||||||
Dividend on Preferred Stock | 250 | 226 | 67 | 1 | — | |||||||||||||||
Net income (loss) available to common shareholders | $ | 503 | $ | 511 | $ | (2,180 | ) | $ | 1,075 | $ | 1,188 | |||||||||
Regulatory Capital Data ($ in millions) (a) | ||||||||||||||||||||
Tier I capital | $ | 13,965 | $ | 13,428 | $ | 11,924 | $ | 8,924 | $ | 8,625 | ||||||||||
Tier II capital | 4,208 | 4,207 | 4,722 | 2,809 | 2,760 | |||||||||||||||
�� | ||||||||||||||||||||
Total risk-based capital | $ | 18,173 | $ | 17,635 | $ | 16,646 | $ | 11,733 | $ | 11,385 | ||||||||||
Risk-weighted assets | $ | 100,193 | $ | 100,933 | $ | 112,622 | $ | 115,529 | $ | 102,823 | ||||||||||
Tier I capital ratio | 13.94 | % | 13.30 | % | 10.59 | % | 7.72 | % | 8.39 | % | ||||||||||
Total risk-based capital ratio | 18.14 | % | 17.48 | % | 14.78 | % | 10.16 | % | 11.07 | % | ||||||||||
Tier I leverage ratio | 12.79 | % | 12.34 | % | 10.27 | % | 8.50 | % | 8.44 | % | ||||||||||
Tier I common equity ratio | 7.50 | % | 6.99 | % | 4.37 | % | 5.72 | % | 8.22 | % |
(a) | 2009 regulatory capital data and ratios are estimated. |
Page 2
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Balance Sheet ($ in millions, except share data) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 2,159 | $ | 2,318 | $ | 2,739 | $ | 2,660 | $ | 2,705 | ||||||||||
Available-for-sale securities | 15,414 | 18,213 | 12,728 | 10,677 | 11,053 | |||||||||||||||
Held-to-maturity securities | 353 | 355 | 360 | 355 | 356 | |||||||||||||||
Trading securities | 294 | 355 | 1,191 | 171 | 187 | |||||||||||||||
Other short-term investments | 1,515 | 3,369 | 3,578 | 620 | 841 | |||||||||||||||
Total cash and securities | 19,735 | 24,610 | 20,596 | 14,483 | 15,142 | |||||||||||||||
Loans held for sale | 2,216 | 2,067 | 1,452 | 4,329 | 1,150 | |||||||||||||||
Portfolio loans and leases | 77,491 | 76,779 | 84,143 | 80,253 | 74,353 | |||||||||||||||
Total loans and leases | 79,707 | 78,846 | 85,595 | 84,582 | 75,503 | |||||||||||||||
Allowance for loan and lease losses | (3,004 | ) | (3,749 | ) | (2,787 | ) | (937 | ) | (771 | ) | ||||||||||
Bank premises and equipment | 2,389 | 2,400 | 2,494 | 2,223 | 1,940 | |||||||||||||||
Operating lease equipment | 479 | 499 | 463 | 353 | 202 | |||||||||||||||
Goodwill | 2,417 | 2,417 | 2,624 | 2,470 | 2,193 | |||||||||||||||
Intangible assets | 62 | 106 | 168 | 147 | 166 | |||||||||||||||
Servicing rights | 822 | 700 | 499 | 618 | �� | 524 | ||||||||||||||
Other real estate owned | 506 | 300 | 231 | 159 | 88 | |||||||||||||||
Other assets | 7,894 | 7,251 | 9,881 | 9,087 | 7,622 | |||||||||||||||
Total assets | $ | 111,007 | $ | 113,380 | $ | 119,764 | $ | 110,962 | $ | 100,669 | ||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Demand | $ | 21,413 | $ | 19,411 | $ | 15,287 | $ | 14,404 | $ | 14,331 | ||||||||||
Interest checking | 18,560 | 19,935 | 14,222 | 15,254 | 15,993 | |||||||||||||||
Savings | 20,903 | 17,898 | 16,063 | 15,635 | 13,181 | |||||||||||||||
Money market | 5,035 | 4,431 | 4,689 | 6,521 | 6,584 | |||||||||||||||
Foreign Office | 3,721 | 2,454 | 2,144 | 2,572 | 1,353 | |||||||||||||||
Other time | 7,728 | 12,466 | 14,350 | 11,440 | 10,987 | |||||||||||||||
Certificates - $100,000 and over | 4,287 | 7,700 | 11,851 | 6,738 | 6,628 | |||||||||||||||
Other foreign office | 1 | 10 | 7 | 2,881 | 323 | |||||||||||||||
Total deposits | 81,648 | 84,305 | 78,613 | 75,445 | 69,380 | |||||||||||||||
Federal funds purchased | 279 | 182 | 287 | 4,427 | 1,421 | |||||||||||||||
Other short-term borrowings | 1,574 | 1,415 | 9,959 | 4,747 | 2,796 | |||||||||||||||
Other liabilities | 3,868 | 3,474 | 5,243 | 4,325 | 4,492 | |||||||||||||||
Long-term debt | 9,558 | 10,507 | 13,585 | 12,857 | 12,558 | |||||||||||||||
Total liabilities | 96,927 | 99,883 | 107,687 | 101,801 | 90,647 | |||||||||||||||
Equity | ||||||||||||||||||||
Common and preferred equity | 13,867 | 13,457 | 12,208 | 11,496 | 11,433 | |||||||||||||||
Net unrealized gains (losses): | ||||||||||||||||||||
Available-for-sale securities | 321 | 216 | 115 | (93 | ) | (119 | ) | |||||||||||||
Qualifying cash flow hedges | 67 | 105 | 88 | 24 | (1 | ) | ||||||||||||||
Accumulated other comprehensive income related to employee benefit plans | (74 | ) | (80 | ) | (105 | ) | (57 | ) | (59 | ) | ||||||||||
Treasury stock, at cost | (130 | ) | (201 | ) | (229 | ) | (2,209 | ) | (1,232 | ) | ||||||||||
Total shareholder’s equity | 14,051 | 13,497 | 12,077 | 9,161 | 10,022 | |||||||||||||||
Noncontrolling interest | 29 | — | — | — | — | |||||||||||||||
Total Equity | 14,080 | 13,497 | 12,077 | 9,161 | 10,022 | |||||||||||||||
Total liabilities & equity | $ | 111,007 | $ | 113,380 | $ | 119,764 | $ | 110,962 | $ | 100,669 | ||||||||||
Share Data | ||||||||||||||||||||
Preferred shares outstanding | 152,771 | 152,771 | 180,620 | 9,250 | 9,250 | |||||||||||||||
Common shares outstanding, excluding treasury | 796,272,522 | 795,068,164 | 577,386,612 | 532,671,925 | 556,252,674 | |||||||||||||||
Treasury shares held | 5,231,665 | 6,436,023 | 6,040,492 | 50,755,179 | 27,174,430 |
Page 3
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
Average Balance Sheet ($ in millions, except share data) | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Loans and leases | $ | 79,232 | $ | 83,391 | $ | 85,835 | $ | 78,348 | $ | 73,493 | ||||||||||
Taxable securities | 16,054 | 15,897 | 13,082 | 11,131 | 20,306 | |||||||||||||||
Tax exempt securities | 317 | 1,203 | 342 | 499 | 604 | |||||||||||||||
Other short-term investments | 3,328 | 1,035 | 621 | 404 | 410 | |||||||||||||||
Total interest-earning assets | 98,931 | 101,526 | 99,880 | 90,382 | 94,813 | |||||||||||||||
Cash and due from banks | 2,245 | 2,329 | 2,490 | 2,275 | 2,463 | |||||||||||||||
Other assets | 14,841 | 14,266 | 13,411 | 10,613 | 8,713 | |||||||||||||||
Allowance for loan and lease losses | (3,583 | ) | (3,265 | ) | (1,485 | ) | (793 | ) | (751 | ) | ||||||||||
Total assets | $ | 112,434 | $ | 114,856 | $ | 114,296 | $ | 102,477 | $ | 105,238 | ||||||||||
Liabilities | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest checking | $ | 18,218 | $ | 15,070 | $ | 14,191 | $ | 14,820 | $ | 16,650 | ||||||||||
Savings | 19,612 | 16,875 | 16,192 | 14,836 | 12,189 | |||||||||||||||
Money market | 4,808 | 4,320 | 6,127 | 6,308 | 6,366 | |||||||||||||||
Foreign office | 3,355 | 2,108 | 2,153 | 1,762 | 732 | |||||||||||||||
Other time | 10,526 | 14,103 | 11,135 | 10,778 | 10,500 | |||||||||||||||
Certificates - $100,000 and over | 6,083 | 10,367 | 9,532 | 6,466 | 5,795 | |||||||||||||||
Other foreign office | 6 | 157 | 2,066 | 1,393 | 2,979 | |||||||||||||||
Federal funds purchased | 291 | 517 | 2,975 | 3,646 | 4,148 | |||||||||||||||
Short-term borrowings | 1,635 | 6,463 | 7,785 | 3,244 | 8,670 | |||||||||||||||
Long-term debt | 10,902 | 11,035 | 13,903 | 12,505 | 14,247 | |||||||||||||||
Total interest-bearing liabilities | 75,436 | 81,015 | 86,059 | 75,758 | 78,128 | |||||||||||||||
Demand deposits | 19,669 | 16,862 | 14,017 | 13,261 | 13,741 | |||||||||||||||
Other liabilities | 3,580 | 3,926 | 4,182 | 3,876 | 3,558 | |||||||||||||||
Total liabilities | 98,685 | 101,803 | 104,258 | 92,894 | 95,427 | |||||||||||||||
Equity | 13,749 | 13,053 | 10,038 | 9,583 | 9,811 | |||||||||||||||
Total liabilities & equity | $ | 112,434 | $ | 114,856 | $ | 114,296 | $ | 102,477 | $ | 105,238 | ||||||||||
Average loans and leases (excluding held for sale) | $ | 77,045 | $ | 80,681 | $ | 83,895 | $ | 76,033 | $ | 72,447 | ||||||||||
Average common shares outstanding: | ||||||||||||||||||||
Basic | 790,852,185 | 696,452,466 | 553,112,898 | 537,669,793 | 554,983,021 | |||||||||||||||
Diluted | 799,381,153 | 726,508,263 | 553,112,898 | 540,118,386 | 557,493,607 |
Page 4
Yearly Data
Years Ended December 31, | ||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
End of Period Loans and Leases ($ in millions)(net of unearned discount) | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans | $ | 27,274 | $ | 25,687 | $ | 29,220 | $ | 26,079 | $ | 20,831 | ||||||||||
Commercial mortgage | 10,992 | 11,936 | 12,952 | 11,967 | 10,405 | |||||||||||||||
Commercial construction | 2,111 | 3,871 | 5,114 | 5,561 | 6,168 | |||||||||||||||
Commercial leases | 3,378 | 3,535 | 3,666 | 3,737 | 3,841 | |||||||||||||||
Subtotal - commercial | 43,755 | 45,029 | 50,952 | 47,344 | 41,245 | |||||||||||||||
Consumer: | ||||||||||||||||||||
Residential mortgage | 10,858 | 9,845 | 10,292 | 11,433 | 9,905 | |||||||||||||||
Home equity | 11,513 | 12,174 | 12,752 | 11,874 | 12,154 | |||||||||||||||
Automobile loans | 10,983 | 8,995 | 8,594 | 11,183 | 10,028 | |||||||||||||||
Credit card | 1,896 | 1,990 | 1,811 | 1,591 | 1,004 | |||||||||||||||
Other consumer loans and leases | 702 | 813 | 1,198 | 1,157 | 1,167 | |||||||||||||||
Subtotal - consumer | 35,952 | 33,817 | 34,647 | 37,238 | 34,258 | |||||||||||||||
Total loans and leases | $ | 79,707 | $ | 78,846 | $ | 85,599 | $ | 84,582 | $ | 75,503 | ||||||||||
Average Loans and Leases ($ in millions)(net of unearned discount) | ||||||||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial loans | $ | 26,334 | $ | 27,556 | $ | 28,426 | $ | 22,351 | $ | 20,504 | ||||||||||
Commercial mortgage | 11,585 | $ | 12,511 | 12,776 | 11,078 | 9,797 | ||||||||||||||
Commercial construction | 3,066 | $ | 4,638 | 5,846 | 5,661 | 6,015 | ||||||||||||||
Commercial leases | 3,343 | $ | 3,543 | 3,680 | 3,683 | 3,730 | ||||||||||||||
Subtotal - commercial | 44,328 | $ | 48,248 | 50,728 | 42,773 | 40,046 | ||||||||||||||
Consumer: | ||||||||||||||||||||
Residential mortgage | 9,868 | $ | 10,886 | 10,993 | 10,489 | 9,574 | ||||||||||||||
Home equity | 11,996 | $ | 12,534 | 12,269 | 11,887 | 12,070 | ||||||||||||||
Automobile loans | 10,427 | $ | 8,807 | 8,925 | 10,704 | 9,570 | ||||||||||||||
Credit card | 1,870 | $ | 1,907 | 1,708 | 1,276 | 838 | ||||||||||||||
Other consumer loans and leases | 743 | $ | 1,009 | 1,213 | 1,219 | 1,394 | ||||||||||||||
Subtotal - consumer | 34,904 | $ | 35,143 | 35,108 | 35,575 | 33,446 | ||||||||||||||
Total average loans and leases | $ | 79,232 | $ | 83,391 | $ | 85,836 | $ | 78,348 | $ | 73,492 | ||||||||||
Asset Quality ($ in millions) | ||||||||||||||||||||
Nonaccrual loans and leases | $ | 1,333 | $ | 2,642 | $ | 1,696 | $ | 813 | $ | 352 | ||||||||||
Nonaccrual loans held for sale | 247 | 220 | 473 | — | — | |||||||||||||||
Restructured loans - commercial (non accrual) held for sale | 47 | 4 | — | — | — | |||||||||||||||
Restructured loans and leases (non accrual) portfolio | 347 | 305 | 80 | 80 | — | |||||||||||||||
Other assets, including other real estate owned | 494 | 297 | 230 | 171 | 103 | |||||||||||||||
Total nonperforming assets | $ | 2,468 | $ | 3,468 | $ | 2,479 | $ | 1,064 | $ | 455 | ||||||||||
Ninety days past due loans and leases | $ | 317 | $ | 567 | $ | 662 | $ | 491 | $ | 210 | ||||||||||
Nonperforming Loans ($ in millions) (non-accrual plus renegotiated) | ||||||||||||||||||||
Commercial mortgage | $ | 581 | 1,035 | 715 | 243 | 84 | ||||||||||||||
Commercial construction loans | 258 | 741 | 578 | 249 | 54 | |||||||||||||||
Commercial and industrial loans and leases | 753 | 840 | 586 | 180 | 133 | |||||||||||||||
Consumer mortgage and construction | 268 | 412 | 279 | 121 | 38 | |||||||||||||||
Other consumer loans and leases | 114 | 144 | 91 | 100 | 43 | |||||||||||||||
Total nonperforming loans | $ | 1,974 | $ | 3,172 | $ | 2,249 | $ | 893 | $ | 352 | ||||||||||
Credit Charge-Offs ($ in millions) | ||||||||||||||||||||
Gross charge-offs | $ | (2,484 | ) | $ | (2,719 | ) | $ | (2,792 | ) | $ | (544 | ) | $ | (408 | ) | |||||
Recoveries | 156 | 138 | 82 | 81 | 92 | |||||||||||||||
Net losses charged off | $ | (2,328 | ) | $ | (2,581 | ) | $ | (2,710 | ) | $ | (463 | ) | $ | (316 | ) | |||||
Page 5