Exhibit 99.3
Ford Motor Company and Subsidiaries
CONSOLIDATED STATEMENT OF INCOME
For the Periods Ended December 31, 2003 and 2002
(in millions, except per share amounts)
| | | | | | | | | | | | | | | | | | |
| | | | Fourth Quarter | | | Full Year | |
| | | |
| | |
| |
| | | | 2003 | | | 2002 | | | 2003 | | | 2002 | |
| | | |
| | |
| | |
| | |
| |
| | | | (unaudited) | | | (unaudited) | | | | | |
Sales and revenues | | | | | | | | | | | | | | | | |
Automotive sales | | $ | 39,849 | | | $ | 34,615 | | | $ | 138,442 | | | $ | 134,273 | |
Financial Services revenue | | | 6,159 | | | | 6,859 | | | | 25,754 | | | | 27,983 | |
| |
| | |
| | |
| | |
| |
| | Total sales and revenues | | | 46,008 | | | | 41,474 | | | | 164,196 | | | | 162,256 | |
Automotive interest income | | | 143 | | | | 173 | | | | 870 | | | | 834 | |
Costs and expenses | | | | | | | | | | | | | | | | |
Cost of sales | | | 38,694 | | | | 32,373 | | | | 129,821 | | | | 125,043 | |
Selling, administrative and other expenses | | | 6,052 | | | | 6,447 | | | | 23,902 | | | | 24,894 | |
Interest expense | | | 1,981 | | | | 2,057 | | | | 7,690 | | | | 8,836 | |
Provision for credit and insurance losses | | | 556 | | | | 753 | | | | 2,357 | | | | 3,275 | |
| |
| | |
| | |
| | |
| |
| | Total costs and expenses | | | 47,283 | | | | 41,630 | | | | 163,770 | | | | 162,048 | |
Automotive equity in net income/(loss) of affiliated companies | | | 26 | | | | 6 | | | | 74 | | | | (91 | ) |
| |
| | |
| | |
| | |
| |
Income/(loss) before income taxes | | | (1,106 | ) | | | 23 | | | | 1,370 | | | | 951 | |
Provision for/(benefit from) income taxes | | | (532 | ) | | | (47 | ) | | | 135 | | | | 301 | |
| |
| | |
| | |
| | |
| |
Income/(loss) before minority interests | | | (574 | ) | | | 70 | | | | 1,235 | | | | 650 | |
Minority interests in net income/(loss) of subsidiaries | | | 69 | | | | 82 | | | | 314 | | | | 367 | |
| |
| | |
| | |
| | |
| |
Income/(loss) from continuing operations | | | (643 | ) | | | (12 | ) | | | 921 | | | | 283 | |
Income/(loss) from discontinued/held-for-sale operations | | | (1 | ) | | | (14 | ) | | | (8 | ) | | | (62 | ) |
Loss on disposal of discontinued/held-for-sale operations | | | (149 | ) | | | (104 | ) | | | (154 | ) | | | (199 | ) |
Cumulative effect of change in accounting principle | | | — | | | | — | | | | (264 | ) | | | (1,002 | ) |
| |
| | |
| | |
| | |
| |
Net income/(loss) | | $ | (793 | ) | | $ | (130 | ) | | $ | 495 | | | $ | (980 | ) |
| |
| | |
| | |
| | |
| |
Income/(loss) attributable to Common and Class B Stock after Preferred Stock dividends | | $ | (793 | ) | | $ | (134 | ) | | $ | 495 | | | $ | (995 | ) |
Average number of shares of Common and Class B Stock outstanding | | | 1,833 | | | | 1,833 | | | | 1,832 | | | | 1,819 | |
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK | | | | | | | | | | | | | | | | |
Basic income/(loss) | | | | | | | | | | | | | | | | |
| Income/(loss) from continuing operations | | $ | (0.35 | ) | | $ | (0.01 | ) | | $ | 0.50 | | | $ | 0.15 | |
| Income/(loss) from discontinued/held-for-sale operations | | | — | | | | (0.01 | ) | | | — | | | | (0.04 | ) |
| Loss on disposal of discontinued/held-for-sale operations | | | (0.08 | ) | | | (0.05 | ) | | | (0.09 | ) | | | (0.11 | ) |
| Cumulative effect of change in accounting principle | | | — | | | | — | | | | (0.14 | ) | | | (0.55 | ) |
| |
| | |
| | |
| | |
| |
| Net income/(loss) | | $ | (0.43 | ) | | $ | (0.07 | ) | | $ | 0.27 | | | $ | (0.55 | ) |
| |
| | |
| | |
| | |
| |
Diluted income/(loss) | | | | | | | | | | | | | | | | |
| Income/(loss) from continuing operations | | $ | (0.35 | ) | | $ | (0.01 | ) | | $ | 0.50 | | | $ | 0.15 | |
| Income/(loss) from discontinued/held-for-sale operations | | | — | | | | (0.01 | ) | | | — | | | | (0.03 | ) |
| Loss on disposal of discontinued/held-for-sale operations | | | (0.08 | ) | | | (0.05 | ) | | | (0.09 | ) | | | (0.11 | ) |
| Cumulative effect of change in accounting principle | | | — | | | | — | | | | (0.14 | ) | | | (0.55 | ) |
| |
| | |
| | |
| | |
| |
| Net income/(loss) | | $ | (0.43 | ) | | $ | (0.07 | ) | | $ | 0.27 | | | $ | (0.54 | ) |
| |
| | |
| | |
| | |
| |
Cash dividends | | $ | 0.10 | | | $ | 0.10 | | | $ | 0.40 | | | $ | 0.40 | |