UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________
FORM 10-Q
__________________________________________
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2014
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 1-2328
GATX Corporation
(Exact name of registrant as specified in its charter)
New York | 36-1124040 |
(State of incorporation) | (I.R.S. Employer Identification No.) |
222 West Adams Street | |
Chicago, Illinois 60606-5314 | |
(Address of principal executive offices, including zip code) | |
(312) 621-6200 | |
(Registrant's telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
x | Large accelerated filer | ¨ | Accelerated filer | ||
¨ | Non-accelerated filer | ¨ | Smaller reporting company |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No x
As of June 30, 2014, 44.8 million common shares were outstanding.
GATX CORPORATION
FORM 10-Q
QUARTERLY REPORT FOR THE PERIOD ENDED JUNE 30, 2014
INDEX
Item No. | Page No. | |
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 1. | ||
Item 1A. | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | |
Item 6. | ||
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In millions, except share data)
June 30 | December 31 | ||||||
2014 | 2013 | ||||||
Assets | |||||||
Cash and Cash Equivalents | $ | 110.3 | $ | 379.7 | |||
Restricted Cash | 13.0 | 20.3 | |||||
Receivables | |||||||
Rent and other receivables | 88.6 | 80.1 | |||||
Loans | 119.9 | 122.7 | |||||
Finance leases | 190.7 | 207.3 | |||||
Less: allowance for losses | (5.6 | ) | (5.2 | ) | |||
393.6 | 404.9 | ||||||
Operating Assets and Facilities ($123.2 and $123.3 related to a consolidated VIE) | 8,091.4 | 7,390.7 | |||||
Less: allowance for depreciation ($32.6 and $30.3 related to a consolidated VIE) | (2,402.7 | ) | (2,320.4 | ) | |||
5,688.7 | 5,070.3 | ||||||
Investments in Affiliated Companies | 356.7 | 354.3 | |||||
Goodwill | 94.3 | 94.6 | |||||
Other Assets | 264.5 | 225.5 | |||||
Total Assets | $ | 6,921.1 | $ | 6,549.6 | |||
Liabilities and Shareholders’ Equity | |||||||
Accounts Payable and Accrued Expenses | $ | 205.7 | $ | 159.6 | |||
Debt | |||||||
Commercial paper and borrowings under bank credit facilities | 140.6 | 23.6 | |||||
Recourse | 4,033.9 | 3,765.9 | |||||
Nonrecourse ($20.5 and $25.4 related to a consolidated VIE) | 20.5 | 72.6 | |||||
Capital lease obligations | 7.6 | 8.9 | |||||
4,202.6 | 3,871.0 | ||||||
Deferred Income Taxes | 930.2 | 891.4 | |||||
Other Liabilities | 208.2 | 230.6 | |||||
Total Liabilities | 5,546.7 | 5,152.6 | |||||
Shareholders’ Equity | |||||||
Common stock, $0.625 par value: Authorized shares — 120,000,000 Issued shares — 66,569,614 and 66,349,906 Outstanding shares — 44,792,310 and 45,868,698 | 41.4 | 41.3 | |||||
Additional paid in capital | 667.5 | 668.9 | |||||
Retained earnings | 1,422.3 | 1,358.4 | |||||
Accumulated other comprehensive loss | (39.4 | ) | (42.7 | ) | |||
Treasury stock at cost (21,777,304 and 20,481,208 shares) | (717.4 | ) | (628.9 | ) | |||
Total Shareholders’ Equity | 1,374.4 | 1,397.0 | |||||
Total Liabilities and Shareholders’ Equity | $ | 6,921.1 | $ | 6,549.6 |
See accompanying notes to consolidated financial statements.
1
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(In millions, except per share data)
�� | Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
Lease revenue | $ | 274.3 | $ | 239.0 | $ | 524.9 | $ | 476.2 | |||||||
Marine operating revenue | 72.2 | 83.3 | 89.9 | 101.8 | |||||||||||
Other revenue | 19.3 | 16.6 | 37.6 | 33.2 | |||||||||||
Total Revenues | 365.8 | 338.9 | 652.4 | 611.2 | |||||||||||
Expenses | |||||||||||||||
Maintenance expense | 84.0 | 74.3 | 157.1 | 141.0 | |||||||||||
Marine operating expense | 54.6 | 57.7 | 69.6 | 74.3 | |||||||||||
Depreciation expense | 71.1 | 63.1 | 129.8 | 121.0 | |||||||||||
Operating lease expense | 27.3 | 33.6 | 54.2 | 65.9 | |||||||||||
Other operating expense | 6.7 | 7.0 | 13.3 | 12.3 | |||||||||||
Selling, general and administrative expense | 44.9 | 45.8 | 87.6 | 87.8 | |||||||||||
Total Expenses | 288.6 | 281.5 | 511.6 | 502.3 | |||||||||||
Other Income (Expense) | |||||||||||||||
Net gain on asset dispositions | 28.2 | 19.6 | 56.3 | 36.3 | |||||||||||
Interest expense, net | (39.5 | ) | (43.2 | ) | (81.5 | ) | (84.1 | ) | |||||||
Other expense | (4.9 | ) | (3.1 | ) | (8.3 | ) | (4.2 | ) | |||||||
Income before Income Taxes and Share of Affiliates’ Earnings | 61.0 | 30.7 | 107.3 | 56.9 | |||||||||||
Income Taxes | (20.2 | ) | (9.1 | ) | (34.3 | ) | (16.6 | ) | |||||||
Share of Affiliates’ Earnings, Net of Taxes | 12.3 | 13.5 | 22.2 | 21.9 | |||||||||||
Net Income | $ | 53.1 | $ | 35.1 | $ | 95.2 | $ | 62.2 | |||||||
Other Comprehensive Income, Net of Taxes | |||||||||||||||
Foreign currency translation adjustments | (1.9 | ) | (2.5 | ) | (1.2 | ) | (19.5 | ) | |||||||
Unrealized gain (loss) on securities | 0.1 | 0.1 | (0.1 | ) | 0.2 | ||||||||||
Unrealized gain on derivative instruments | 0.8 | 4.4 | 1.5 | 5.9 | |||||||||||
Post-retirement benefit plans | 1.7 | 2.3 | 3.1 | 4.3 | |||||||||||
Other comprehensive income (loss) | 0.7 | 4.3 | 3.3 | (9.1 | ) | ||||||||||
Comprehensive Income | $ | 53.8 | $ | 39.4 | $ | 98.5 | $ | 53.1 | |||||||
Share Data | |||||||||||||||
Basic earnings per share | $ | 1.17 | $ | 0.75 | $ | 2.08 | $ | 1.33 | |||||||
Average number of common shares | 45.5 | 46.5 | 45.7 | 46.7 | |||||||||||
Diluted earnings per share | $ | 1.15 | $ | 0.74 | $ | 2.05 | $ | 1.31 | |||||||
Average number of common shares and common share equivalents | 46.3 | 47.1 | 46.5 | 47.4 | |||||||||||
Dividends declared per common share | $ | 0.33 | $ | 0.31 | $ | 0.66 | $ | 0.62 |
See accompanying notes to consolidated financial statements.
2
GATX CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In millions)
Six Months Ended June 30 | |||||||
2014 | 2013 | ||||||
Operating Activities | |||||||
Net income | $ | 95.2 | $ | 62.2 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation expense | 136.5 | 127.2 | |||||
Change in accrued operating lease expense | (22.0 | ) | (21.0 | ) | |||
Gains on sales of assets | (50.0 | ) | (30.4 | ) | |||
Deferred income taxes | 27.8 | 11.1 | |||||
Share of affiliates’ earnings, net of dividends | (2.5 | ) | (10.4 | ) | |||
Other | (16.9 | ) | (9.8 | ) | |||
Net cash provided by operating activities | 168.1 | 128.9 | |||||
Investing Activities | |||||||
Additions to operating assets and facilities | (655.1 | ) | (360.8 | ) | |||
Loans extended | — | (8.5 | ) | ||||
Investments in affiliates | — | (101.3 | ) | ||||
Portfolio investments and capital additions | (655.1 | ) | (470.6 | ) | |||
Purchases of leased-in assets | (150.5 | ) | (11.3 | ) | |||
Portfolio proceeds | 137.8 | 168.2 | |||||
Proceeds from sales of other assets | 16.3 | 18.0 | |||||
Net decrease in restricted cash | 7.2 | 4.5 | |||||
Net cash used in investing activities | (644.3 | ) | (291.2 | ) | |||
Financing Activities | |||||||
Net proceeds from issuances of debt (original maturities longer than 90 days) | 876.6 | 726.9 | |||||
Repayments of debt (original maturities longer than 90 days) | (665.8 | ) | (362.0 | ) | |||
Net increase (decrease) in debt with original maturities of 90 days or less | 117.1 | (256.0 | ) | ||||
Stock repurchases | (88.5 | ) | (50.0 | ) | |||
Dividends | (32.2 | ) | (31.3 | ) | |||
Other | (1.5 | ) | (0.8 | ) | |||
Net cash provided by financing activities | 205.7 | 26.8 | |||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 1.1 | (2.0 | ) | ||||
Net increase in Cash and Cash Equivalents | (269.4 | ) | (137.5 | ) | |||
Cash and Cash Equivalents, beginning of period | 379.7 | 234.2 | |||||
Cash and Cash Equivalents, end of period | $ | 110.3 | $ | 96.7 | |||
Noncash Investing Transactions | |||||||
Distributions from affiliates (1) | $ | 1.1 | $ | 173.0 |
_________
(1) We received distributions of 62 railcars in 2014 and 591 railcars in 2013 from our Southern Capital affiliate. Additionally, we received five vessels and related working capital from the disposition of our Singco and Somargas affiliates in April 2013.
See accompanying notes to consolidated financial statements.
3
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. Description of Business
As used herein, "GATX," "we," "us," "our," and similar terms refer to GATX Corporation and its subsidiaries, unless indicated otherwise.
We lease, operate, manage, and remarket long-lived, widely-used assets, primarily in the rail and marine markets. We also invest in joint ventures that complement our existing business activities. We report our financial results through four primary business segments: Rail North America, Rail International, American Steamship Company (“ASC”), and Portfolio Management.
NOTE 2. Basis of Presentation
We prepared the accompanying unaudited consolidated financial statements in accordance with US Generally Accepted Accounting Principles ("GAAP") for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, our unaudited consolidated financial statements do not include all of the information and footnotes required for complete financial statements. We have included all of the normal recurring adjustments that we deemed necessary for a fair presentation.
Operating results for the six months ended June 30, 2014, are not necessarily indicative of the results we may achieve for the entire year ending December 31, 2014. In particular, ASC's fleet is inactive for a significant portion of the first quarter of each year due to winter conditions on the Great Lakes. In addition, asset remarketing income does not occur evenly throughout the year. For more information, refer to the consolidated financial statements and footnotes in our Annual Report on Form 10-K for the year ended December 31, 2013.
Change in Accounting Estimate
During the first quarter of 2014, we completed a review of the estimated useful lives used for our North American railcar fleet and determined that the economic service life of many of our railcars differed from the useful life currently used to calculate depreciation. As a result, effective January 1, 2014, we revised the estimated useful lives from a range of 30-38 years to a range of 27-42 years. In aggregate, the average depreciable life of the fleet increased approximately 2.2 years. The impacts of these implemented changes on depreciation expense for affected assets are a net decrease in depreciation expense of approximately $5.5 million and an increase in net income of $3.5 million, or $0.08 per diluted share in the second quarter of 2014; and a net decrease in depreciation expense of approximately $11.1 million and an increase in net income of $7.1 million, or $0.15 per diluted share in the first six months of 2014. The full year impact for 2014 for affected assets is expected to be a decrease in depreciation expense of approximately $21.9 million and an increase in net income of $14.0 million, or approximately $0.30 per diluted share.
New Accounting Pronouncements
Discontinued Operations
In April 2014, the Financial Accounting Standards Board ("FASB") issued amendments to authoritative guidance for reporting discontinued operations and disposals of components of an entity. The amendments require that disposals representing strategic shifts that have (or will have) a major effect on an entity’s operations or financial results should be reported in discontinued operations. The amendments also expand the disclosure requirements for both discontinued operations and significant dispositions that do not qualify as discontinued operations.
The amendments are effective for us beginning in the first quarter of 2015, and early adoption is permitted for disposals that have not been previously reported. Adoption of the new guidance is not expected to impact the amount or timing of net income but may result in changes to the presentation and disclosures of our financial statements.
Revenue from Contracts with Customers
In May 2014, the FASB issued authoritative accounting guidance that supersedes most current revenue recognition guidance, including industry-specific guidance. The new guidance requires companies to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration it expects to be entitled to in exchange for those goods or services.
4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The guidance is effective for us beginning in the first quarter of 2017, and early adoption is not permitted. We can adopt the new guidance using either the retrospective method or the cumulative effect transition method. We are still evaluating the effect that the new guidance will have on our consolidated financial statements and related disclosures, including which transition method we will use.
NOTE 3. Variable Interest Entities
We are the primary beneficiary of one of our variable interest entities, a structured lease financing of a portfolio of railcars, because we have the power to direct its significant activities. As a result, we consolidate this variable interest entity. The risks associated with it are similar to those of our wholly owned railcar leasing activities.
The following table shows the carrying amounts of assets and liabilities of the consolidated variable interest entity (in millions):
June 30 2014 | December 31 2013 | ||||||
Operating assets, net of accumulated depreciation (1) | $ | 90.6 | $ | 93.0 | |||
Nonrecourse debt | 20.5 | 25.4 |
_________
(1) | All operating assets are pledged as collateral on the nonrecourse debt. |
We determined that we are not the primary beneficiary of our other variable interest entities, which are primarily investments in railcar and equipment leasing affiliates that were financed through a variety of equity investments and third party lending arrangements. We are not the primary beneficiary of these variable interest entities because we do not have the power to direct the activities that most significantly impact the entities’ economic performance. For investments in affiliates we determined were variable interest entities, we concluded that power was shared by the affiliate partners based on the terms of the relevant joint venture agreements, which require approval of all partners for significant decisions regarding the variable interest entity.
The following table shows the carrying amounts and maximum exposure to loss for our unconsolidated variable interest entities (in millions):
June 30, 2014 | December 31, 2013 | ||||||||||||||
Net Carrying Amount | Maximum Exposure to Loss | Net Carrying Amount | Maximum Exposure to Loss | ||||||||||||
Investments in affiliates | $ | 134.5 | $ | 134.5 | $ | 125.5 | $ | 125.5 | |||||||
Other investment | 0.5 | 0.5 | 0.6 | 0.6 | |||||||||||
Total | $ | 135.0 | $ | 135.0 | $ | 126.1 | $ | 126.1 |
5
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
NOTE 4. Fair Value Disclosure
The following tables show our assets and liabilities that are measured at fair value on a recurring basis (in millions):
Assets | June 30, 2014 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Interest rate derivatives (1) | $ | 4.2 | $ | — | $ | 4.2 | $ | — | |||||||
Available-for-sale equity securities | 4.4 | 4.4 | — | — | |||||||||||
Liabilities | |||||||||||||||
Interest rate derivatives (1) | 3.2 | — | 3.2 | — | |||||||||||
Foreign exchange rate derivatives (2) | 3.6 | — | 3.6 | — |
Assets | December 31, 2013 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||
Interest rate derivatives (1) | $ | 6.0 | $ | — | $ | 6.0 | $ | — | |||||||
Available-for-sale equity securities | 4.7 | 4.7 | — | — | |||||||||||
Liabilities | |||||||||||||||
Interest rate derivatives (1) | 0.8 | — | 0.8 | — | |||||||||||
Interest rate derivatives (2) | 0.2 | — | 0.2 | — | |||||||||||
Foreign exchange rate derivatives (2) | 2.6 | — | 2.6 | — |
_________
(1) Designated as hedges.
(2) Not designated as hedges.
We base our valuations of available-for-sale equity securities on their quoted prices on an active exchange. We value derivatives using a pricing model with inputs (such as yield curves and credit spreads) that are observable in the market or that can be derived principally from observable market data.
Derivative instruments
Fair Value Hedges
We use interest rate swaps to manage the fixed-to-floating rate mix of our debt obligations by converting the fixed rate debt to floating rate debt. For fair value hedges, we recognize changes in fair value of both the derivative and the hedged item as interest expense. We had six instruments outstanding with an aggregate notional amount of $500.0 million as of June 30, 2014, and three instruments outstanding with an aggregate notional amount of $200.0 million as of December 31, 2013. These derivatives have maturities ranging from 2015 to 2019.
Cash Flow Hedges
We use interest rate swaps to convert floating rate debt to fixed rate debt. We also use Treasury rate locks to hedge our exposure to interest rate risk on anticipated transactions. We had four instruments outstanding with an aggregate notional amount of $118.7 million as of June 30, 2014, and six instruments outstanding with an aggregate notional amount of $163.6 million as of December 31, 2013. These derivatives had maturities ranging from 2019 to 2020. Within the next 12 months, we expect to reclassify $5.8 million ($3.7 million
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
after-tax) of net losses on previously terminated derivatives from accumulated other comprehensive loss. We reclassify these amounts when interest and operating lease expense on the related hedged transactions affect earnings.
Non-designated Derivatives
We do not hold derivative financial instruments for purposes other than hedging, although certain of our derivatives are not designated as accounting hedges. We recognize changes in the fair value of these derivatives in other (income) expense immediately.
Some of our derivative instruments contain credit risk provisions that could require us to make immediate payment on net liability positions in the event that we default on certain outstanding debt obligations. The aggregate fair value of our derivative instruments with credit risk related contingent features that are in a liability position as of June 30, 2014, was $3.6 million. We are not required to post any collateral on our derivative instruments and do not expect the credit risk provisions to be triggered.
In the event that a counterparty fails to meet the terms of an interest rate swap agreement or a foreign exchange contract, our exposure is limited to the fair value of the swap, if in our favor. We manage the credit risk of counterparties by transacting with institutions that we consider financially sound and by avoiding concentrations of risk with a single counterparty. We believe that the risk of non-performance by any of our counterparties is remote.
The following table shows the impacts of our derivative instruments on our statement of comprehensive loss (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||
Derivative Designation | Location of Loss (Gain) Recognized | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Fair value hedges (1) | Interest (income) expense | $ | (0.5 | ) | $ | 1.2 | $ | 1.6 | $ | 2.3 | ||||||||
Cash flow hedges | Other comprehensive loss (gain) (effective portion) | 1.4 | (0.6 | ) | 3.2 | (0.9 | ) | |||||||||||
Cash flow hedges | Interest expense (effective portion reclassified from accumulated other comprehensive loss) | 1.2 | 1.3 | 2.4 | 2.5 | |||||||||||||
Cash flow hedges | Operating lease expense (effective portion reclassified from accumulated other comprehensive loss) | 0.3 | 0.3 | 2.7 | 0.7 | |||||||||||||
Non-designated | Other expense (income) | 0.9 | (1.5 | ) | 1.0 | (2.0 | ) |
_________
(1) The fair value adjustments related to the underlying debt equally offset the amounts recognized in interest expense.
Other Financial Instruments
The carrying amounts of cash and cash equivalents, restricted cash, rent and other receivables, accounts payable, and commercial paper and bank credit facilities approximate fair value due to the short maturity of those instruments. We base the fair values of investment funds, which are accounted for under the cost method, on the best information available, which may include quoted investment fund values. We estimate the fair values of loans and fixed and floating rate debt using discounted cash flow analyses based on interest rates currently offered for loans with similar terms to borrowers of similar credit quality. The inputs we use to estimate each of these values are classified in Level 2 of the fair value hierarchy because they are directly or indirectly observable inputs.
7
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The following table shows the carrying amounts and fair values of our other financial instruments as of (in millions):
June 30, 2014 | December 31, 2013 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Assets | |||||||||||||||
Investment funds | $ | 1.5 | $ | 3.0 | $ | 1.7 | $ | 4.0 | |||||||
Loans | 119.9 | 117.9 | 122.7 | 121.5 | |||||||||||
Liabilities | |||||||||||||||
Recourse fixed rate debt | $ | 3,413.8 | $ | 3,573.2 | $ | 2,871.2 | $ | 2,994.0 | |||||||
Recourse floating rate debt | 620.1 | 624.5 | 894.7 | 906.2 | |||||||||||
Nonrecourse debt | 20.5 | 21.6 | 72.6 | 74.7 |
NOTE 5. Pension and Other Post-Retirement Benefits
The following table shows components of our pension and other post-retirement benefits expense for the three months ended June 30, 2014 and 2013 (in millions):
2014 Pension Benefits | 2013 Pension Benefits | 2014 Retiree Health and Life | 2013 Retiree Health and Life | ||||||||||||
Service cost | $ | 1.6 | $ | 1.6 | $ | 0.1 | $ | — | |||||||
Interest cost | 5.3 | 4.6 | 0.4 | 0.4 | |||||||||||
Expected return on plan assets | (7.1 | ) | (6.9 | ) | — | — | |||||||||
Amortization of (1): | |||||||||||||||
Unrecognized prior service credit | (0.3 | ) | (0.2 | ) | (0.1 | ) | (0.1 | ) | |||||||
Unrecognized net actuarial loss (gain) | 3.1 | 4.0 | (0.1 | ) | (0.1 | ) | |||||||||
Net expense | $ | 2.6 | $ | 3.1 | $ | 0.3 | $ | 0.2 |
The following table shows components of our pension and other post-retirement benefits expense for the six months ended June 30, 2014 and 2013 (in millions):
2014 Pension Benefits | 2013 Pension Benefits | 2014 Retiree Health and Life | 2013 Retiree Health and Life | ||||||||||||
Service cost | $ | 3.0 | $ | 3.4 | $ | 0.1 | $ | 0.1 | |||||||
Interest cost | 10.4 | 9.2 | 0.8 | 0.8 | |||||||||||
Expected return on plan assets | (14.3 | ) | (13.8 | ) | — | — | |||||||||
Amortization of (1): | |||||||||||||||
Unrecognized prior service credit | (0.5 | ) | (0.5 | ) | (0.1 | ) | (0.1 | ) | |||||||
Unrecognized net actuarial loss (gain) | 5.7 | 7.5 | (0.1 | ) | — | ||||||||||
Net expense | $ | 4.3 | $ | 5.8 | $ | 0.7 | $ | 0.8 |
_________
(1) Amounts reclassified from accumulated other comprehensive loss.
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
NOTE 6. Share-Based Compensation
During the first six months of 2014, we granted 295,000 stock appreciation rights (“SARs”), 55,360 restricted stock units, 62,670 performance shares, and 7,688 phantom stock units. For the three and six months ended June 30, 2014, total share-based compensation expense was $3.1 million and $6.2 million and the related tax benefits were $1.2 million and $2.3 million. For the three and six months ended June 30, 2013, total share-based compensation expense was $3.2 million and $6.4 million and the related tax benefits were $1.2 million and $2.4 million.
The estimated fair value of our 2014 SARs awards and related underlying assumptions are shown in the table below.
2014 | |||
Estimated fair value | $ | 18.90 | |
Quarterly dividend rate | $ | 0.33 | |
Expected term of stock appreciation rights, in years | 4.4 | ||
Risk-free interest rate | 1.3 | % | |
Dividend yield | 2.3 | % | |
Expected stock price volatility | 30.3 | % | |
Present value of dividends | $ | 5.76 |
NOTE 7. Income Taxes
Our effective tax rate was 32% for the six months ended June 30, 2014, compared to 29% for the six months ended June 30, 2013. The difference in the effective rates for each period, compared to the statutory rate of 35%, is primarily attributable to the mix of pretax income in each year among domestic and foreign jurisdictions which are taxed at different rates. The current year reflects a higher contribution from domestic source income, which is taxed at a higher rate.
As of June 30, 2014, our gross liability for unrecognized tax benefits was $5.3 million. If fully recognized, these tax benefits would decrease our income tax expense by $5.3 million ($3.4 million, net of federal tax). During the six months ended June 30, 2014, upon the close of a foreign tax audit, we released a gross unrecognized tax benefit of $0.4 million. We do not anticipate the recognition of any tax benefits that were previously unrecognized within the next 12 months.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
NOTE 8. Commercial Commitments
We have entered into various commercial commitments, such as guarantees and standby letters of credit, related to certain transactions. These commercial commitments require us to fulfill specific obligations in the event of third party demands. Similar to our balance sheet investments, these commitments expose us to credit, market, and equipment risk. Accordingly, we evaluate these commitments and other contingent obligations using techniques similar to those we use to evaluate funded transactions.
The following table shows our commercial commitments (in millions):
June 30 2014 | December 31 2013 | ||||||
Lease payment guarantees | $ | 31.7 | $ | 34.8 | |||
Standby letters of credit | 8.7 | 8.8 | |||||
Asset residual value guarantees | — | 5.6 | |||||
Performance bonds | 0.4 | 0.6 | |||||
Total commercial commitments (1) | $ | 40.8 | $ | 49.8 |
_________
(1) The carrying value of liabilities on the balance sheet for commercial commitments was $5.7 million at June 30, 2014 and $6.2 million at December 31, 2013. The expirations of these commitments range from 2014 to 2023. We are not aware of any event that would require us to satisfy any of our commitments.
Lease payment guarantees are commitments to financial institutions to make lease payments for a third party in the event they default. We reduce any liability that may result from these guarantees by the value of the underlying asset or group of assets.
We are also parties to standby letters of credit and performance bonds, which primarily relate to contractual obligations and general liability insurance coverages. No material claims have been made against these obligations, and no material losses are anticipated.
Asset residual value guarantees are commitments to third parties that an asset or group of assets will be worth a specified value at the end of a lease term. We earn a fee for providing these guarantees, which we amortize into income over the guarantee period. If the assets are disposed of for more than the amount we guaranteed, we receive a share of the proceeds in excess of the guaranteed amount. We record these residual sharing gains in our net gain on asset dispositions. If the net realizable value of the asset is less than the guaranteed amount, we incur a liability for the amount we guaranteed less the value realized from the asset's disposal.
NOTE 9. Earnings per Share
We compute basic earnings per share by dividing net income available to our common shareholders by the weighted average number of shares of our common stock outstanding. We appropriately weighted shares issued or reacquired during the period that they were outstanding. Our diluted earnings per share reflect the impacts of our potentially dilutive securities, which include our convertible preferred stock and our equity compensation awards.
In the first quarter of 2014, our board of directors authorized a $250 million share repurchase program. As of June 30, 2014, 1.4 million shares had been repurchased for $88.5 million and $161.5 million was available under the repurchase authorization.
In the second quarter of 2013, both series of our preferred stock were retired with all shares either converted to common stock or redeemed.
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The following table shows the computation of our basic and diluted net income per common share (in millions, except per share amounts):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 53.1 | $ | 35.1 | $ | 95.2 | $ | 62.2 | |||||||
Denominator: | |||||||||||||||
Weighted average shares outstanding - basic | 45.5 | 46.5 | 45.7 | 46.7 | |||||||||||
Effect of dilutive securities: | |||||||||||||||
Equity compensation plans | 0.8 | 0.6 | 0.8 | 0.7 | |||||||||||
Convertible preferred stock | — | * | — | * | |||||||||||
Weighted average shares outstanding - diluted | 46.3 | 47.1 | 46.5 | 47.4 | |||||||||||
Basic earnings per share | $ | 1.17 | $ | 0.75 | $ | 2.08 | $ | 1.33 | |||||||
Diluted earnings per share | $ | 1.15 | $ | 0.74 | $ | 2.05 | $ | 1.31 |
_________
* Antidilutive.
NOTE 10. Accumulated Other Comprehensive Loss
The following table shows the change in components for accumulated other comprehensive loss (in millions):
Foreign Currency Translation Gain (Loss) | Unrealized Gain (Loss) on Securities | Unrealized Loss on Derivative Instruments | Post-Retirement Benefit Plans | Total | |||||||||||||||
Balance at December 31, 2013 | $ | 57.2 | $ | 0.4 | $ | (22.1 | ) | $ | (78.2 | ) | $ | (42.7 | ) | ||||||
Change in component | 0.7 | (0.5 | ) | (2.2 | ) | — | (2.0 | ) | |||||||||||
Reclassification adjustments into earnings | — | — | 3.6 | 2.4 | 6.0 | ||||||||||||||
Income tax effect | — | 0.3 | (0.7 | ) | (1.0 | ) | (1.4 | ) | |||||||||||
Balance at March 31, 2014 | $ | 57.9 | $ | 0.2 | $ | (21.4 | ) | $ | (76.8 | ) | $ | (40.1 | ) | ||||||
Change in component | (1.9 | ) | 0.1 | — | — | (1.8 | ) | ||||||||||||
Reclassification adjustments into earnings | — | — | 1.5 | 2.6 | 4.1 | ||||||||||||||
Income tax effect | — | — | (0.7 | ) | (0.9 | ) | (1.6 | ) | |||||||||||
Balance at June 30, 2014 | $ | 56.0 | $ | 0.3 | $ | (20.6 | ) | $ | (75.1 | ) | $ | (39.4 | ) |
________
See "Note 4. Fair Value Disclosure" and "Note 5. Pension and Other Post-Retirement Benefits" for impacts of the reclassification adjustments on the statement of comprehensive income.
11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
NOTE 11. Legal Proceedings and Other Contingencies
Various legal actions, claims, assessments and other contingencies arising in the ordinary course of business are pending against GATX and certain of our subsidiaries. These matters are subject to many uncertainties, and it is possible that some of these matters could ultimately be decided, resolved or settled adversely. For a full discussion of our pending legal matters, please refer to "Note 23. Legal Proceedings and Other Contingencies" of our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2013.
Viareggio Derailment
In June 2009, a train consisting of fourteen liquefied petroleum gas (“LPG”) tank cars owned by GATX Rail Austria GmbH (an indirect subsidiary of the Company, "GATX Rail Austria") and its subsidiaries derailed while passing through the City of Viareggio, in the province of Lucca, Italy. Five tank cars overturned and one of the overturned cars was punctured by a peg or obstacle along the side of the track, resulting in a release of LPG, which subsequently ignited. Thirty-two people died and others were injured in the fire, which also resulted in property damage. The LPG tank cars were leased to FS Logistica S.p.A., a subsidiary of the Italian state-owned railway, Ferrovie dello Stato S.p.A (the “Italian Railway”).
On December 14, 2012, the Public Prosecutors of Lucca ("Public Prosecutors") formally charged GATX Rail Austria and two of its subsidiaries (collectively, "GRA"), as well as ten maintenance and supervisory employees (the "Employees"), with various negligence-based crimes related to the accident, all of which are punishable under Italian law by incarceration, damages and fines. Similar charges were brought against four Italian Railway companies and eighteen of their employees, among others. The Public Prosecutors assert that the axle on a tank car broke, causing the derailment and resulting in a tank rupture and release of LPG, after the car hit an obstacle placed on the side of the track by the Italian Railway. The Public Prosecutors further allege that a crack in the axle was detectable at the time of final inspection but was overlooked by the Employees at the Jungenthal Waggon GmbH workshop (a subsidiary of GATX Rail Austria). The trial in the Court of Lucca (the “Lucca Trial”) commenced on November 13, 2013.
With respect to civil claims, GRA’s insurers continue to work cooperatively with the insurer for the Italian Railway to adjust and settle personal injury and property damage claims. These joint settlement efforts have so far settled most of the significant civil claims related to the accident; however, approximately 90 civil claimants did not settle and are currently parties to the Lucca Trial. The Court of Lucca will determine both the civil and criminal liability of the defendants in the one proceeding. GRA believes that it and its Employees acted diligently and properly with respect to applicable legal and industry standards, but expects that its insurers will cover any civil damages if awarded to the claimants in the Lucca trial.
Since May 2012, one of the excess insurers providing coverage, Liberty Mutual Insurance Europe Limited (“Liberty”), has settled civil claims but has refused to reimburse GRA for its ongoing legal defense fees and costs, taking a position contrary to our other insurers in the prior underlying layers who had provided coverage for such expenses. As of June 30, 2014, GRA had incurred approximately $5.9 million in unreimbursed defense fees and costs, and GRA continues to incur costs in connection with the Lucca Trial. Consequently, in October 2013, GRA filed an arbitration proceeding against Liberty seeking to recoup its unreimbursed defense fees and costs (the “Liberty Arbitration”). The Liberty excess layer is currently fully exhausted and, therefore, the issue of reimbursement for outstanding defense costs will now be determined by the four insurers in the next coverage layer, which includes 25% held by Liberty. GRA cannot predict the outcome of the Liberty Arbitration, the amount of defense fees and costs that ultimately may not be reimbursed by Liberty, or the positions other excess insurers in the current coverage layer may take with respect to defense fees and costs.
GATX cannot predict the outcome of the Lucca Trial or what other legal proceedings or claims, if any, may be initiated against GRA or its personnel, and, therefore, cannot reasonably estimate the possible amount or range of loss that may ultimately be incurred in connection with this accident. Accordingly, we have not established any accruals with respect to this matter.
NOTE 12. Financial Data of Business Segments
The financial data presented below depicts the profitability, financial position, and capital expenditures of each of our business segments.
We lease, operate, manage, and remarket long-lived, widely-used assets, primarily in the rail and marine markets. We also invest in joint ventures that complement our existing business activities. We report our financial results through four primary business segments: Rail North America, Rail International, American Steamship Company (“ASC”), and Portfolio Management.
12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Rail North America is comprised of our wholly owned operations in the United States, Canada, and Mexico, as well as two affiliate investments. Rail North America primarily provides railcars and locomotives pursuant to full-service leases under which it maintains the railcars, pays ad valorem taxes and insurance, and provides other ancillary services.
Rail International is comprised of our wholly owned European operations ("Rail Europe") and a recently established railcar leasing business in India ("Rail India"), as well as one development stage affiliate in China. Rail Europe leases railcars to customers throughout Europe pursuant to full-service leases under which it maintains the railcars and provides insurance, and other ancillary services.
ASC operates the largest fleet of US flagged vessels on the Great Lakes, providing waterborne transportation of dry bulk commodities such as iron ore, coal, limestone aggregates, and metallurgical limestone.
Portfolio Management provides leasing, shipping, asset remarketing and asset management services through a collection of diversified wholly owned assets and joint venture investments. Portfolio Management selectively invests in domestic marine assets and seeks to maximize the value of the existing portfolio of owned and managed assets and affiliate investments.
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the performance of each segment in a given period. Segment profit includes all revenues, pretax earnings from affiliates, and net gains on asset dispositions that are attributable to the segments, as well as expenses that management believes are directly associated with the financing, maintenance, and operation of the revenue earning assets. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments. These amounts are included in Other.
We allocate debt balances and related interest expense to each segment based upon a predetermined fixed recourse leverage level expressed as a ratio of recourse debt (including off-balance-sheet debt) to equity. The leverage levels are 5:1 for Rail North America, 2:1 for Rail International, 1.5:1 for ASC, and 3:1 for Portfolio Management. We believe that by using this leverage and interest expense allocation methodology, each operating segment’s financial performance reflects appropriate risk-adjusted borrowing costs.
13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
The following tables show certain segment data for each of our business segments (in millions):
Rail North America | Rail International | ASC | Portfolio Management | Other | GATX Consolidated | ||||||||||||||||||
Three Months Ended June 30, 2014 | |||||||||||||||||||||||
Profitability | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Lease revenue | $ | 218.2 | $ | 47.7 | $ | 1.0 | $ | 7.4 | $ | — | $ | 274.3 | |||||||||||
Marine operating revenue | — | — | 59.4 | 12.8 | — | 72.2 | |||||||||||||||||
Other revenue | 16.1 | 2.4 | — | 0.8 | — | 19.3 | |||||||||||||||||
Total Revenues | 234.3 | 50.1 | 60.4 | 21.0 | — | 365.8 | |||||||||||||||||
Expenses | |||||||||||||||||||||||
Maintenance expense | 65.1 | 11.6 | 7.3 | — | — | 84.0 | |||||||||||||||||
Marine operating expense | — | — | 42.3 | 12.3 | — | 54.6 | |||||||||||||||||
Depreciation expense | 49.1 | 11.8 | 4.4 | 5.8 | — | 71.1 | |||||||||||||||||
Operating lease expense | 25.7 | — | 1.7 | — | (0.1 | ) | 27.3 | ||||||||||||||||
Other operating expense | 5.2 | 1.0 | — | 0.5 | — | 6.7 | |||||||||||||||||
Total Expenses | 145.1 | 24.4 | 55.7 | 18.6 | (0.1 | ) | 243.7 | ||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||
Net gain on asset dispositions | 23.9 | 2.6 | — | 1.7 | — | 28.2 | |||||||||||||||||
Interest expense, net | (25.3 | ) | (6.2 | ) | (1.4 | ) | (6.1 | ) | (0.5 | ) | (39.5 | ) | |||||||||||
Other expense | (0.3 | ) | (2.7 | ) | (0.2 | ) | — | (1.7 | ) | (4.9 | ) | ||||||||||||
Share of affiliates' earnings (pretax) | 4.2 | — | — | 13.5 | — | 17.7 | |||||||||||||||||
Segment Profit (Loss) | $ | 91.7 | $ | 19.4 | $ | 3.1 | $ | 11.5 | $ | (2.1 | ) | 123.6 | |||||||||||
Selling, general and administrative expense | 44.9 | ||||||||||||||||||||||
Income taxes (including $5.4 related to affiliates' earnings) | 25.6 | ||||||||||||||||||||||
Net Income | $ | 53.1 | |||||||||||||||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||
Disposition gains on owned assets | $ | 17.7 | $ | 0.6 | $ | — | $ | 0.5 | $ | — | $ | 18.8 | |||||||||||
Residual sharing income | 3.8 | — | — | 1.2 | — | 5.0 | |||||||||||||||||
Non-remarketing disposition gains (1) | 2.4 | 2.0 | — | — | — | 4.4 | |||||||||||||||||
Asset impairment | — | — | — | — | — | — | |||||||||||||||||
$ | 23.9 | $ | 2.6 | $ | — | $ | 1.7 | $ | — | $ | 28.2 | ||||||||||||
Capital Expenditures | |||||||||||||||||||||||
Portfolio investments and capital additions | $ | 145.8 | $ | 42.3 | $ | 7.7 | $ | 12.0 | $ | 1.8 | $ | 209.6 | |||||||||||
Selected Balance Sheet Data at June 30, 2014 | |||||||||||||||||||||||
Investments in affiliated companies | $ | 18.5 | $ | 1.9 | $ | — | $ | 336.3 | $ | — | $ | 356.7 | |||||||||||
Identifiable assets | $ | 4,273.4 | $ | 1,349.1 | $ | 300.6 | $ | 859.3 | $ | 138.7 | $ | 6,921.1 |
(1) Includes scrapping gains.
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Rail North America | Rail International | ASC | Portfolio Management | Other | GATX Consolidated | ||||||||||||||||||
Three Months Ended June 30, 2013 | |||||||||||||||||||||||
Profitability | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Lease revenue | $ | 187.3 | $ | 43.6 | $ | 1.0 | $ | 7.1 | $ | — | $ | 239.0 | |||||||||||
Marine operating revenue | — | — | 71.7 | 11.6 | — | 83.3 | |||||||||||||||||
Other revenue | 13.8 | 1.7 | — | 1.1 | — | 16.6 | |||||||||||||||||
Total Revenues | 201.1 | 45.3 | 72.7 | 19.8 | — | 338.9 | |||||||||||||||||
Expenses | |||||||||||||||||||||||
Maintenance expense | 57.6 | 9.6 | 7.1 | — | — | 74.3 | |||||||||||||||||
Marine operating expense | — | — | 48.2 | 9.5 | — | 57.7 | |||||||||||||||||
Depreciation expense | 42.7 | 10.6 | 4.0 | 5.8 | — | 63.1 | |||||||||||||||||
Operating lease expense | 32.0 | — | 1.7 | — | (0.1 | ) | 33.6 | ||||||||||||||||
Other operating expense | 5.0 | 1.4 | — | 0.6 | — | 7.0 | |||||||||||||||||
Total Expenses | 137.3 | 21.6 | 61.0 | 15.9 | (0.1 | ) | 235.7 | ||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||
Net gain on asset dispositions | 10.2 | 1.3 | — | 8.1 | — | 19.6 | |||||||||||||||||
Interest expense, net | (28.7 | ) | (5.2 | ) | (1.6 | ) | (6.7 | ) | (1.0 | ) | (43.2 | ) | |||||||||||
Other (expense) income | (3.3 | ) | — | — | — | 0.2 | (3.1 | ) | |||||||||||||||
Share of affiliates' earnings (pretax) | 6.2 | 4.6 | — | 12.0 | — | 22.8 | |||||||||||||||||
Segment Profit (Loss) | $ | 48.2 | $ | 24.4 | $ | 10.1 | $ | 17.3 | $ | (0.7 | ) | 99.3 | |||||||||||
Selling, general and administrative expense | 45.8 | ||||||||||||||||||||||
Income taxes (including $9.3 related to affiliates' earnings) | 18.4 | ||||||||||||||||||||||
Net Income | $ | 35.1 | |||||||||||||||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||
Disposition gains on owned assets | $ | 7.3 | $ | — | $ | — | $ | 4.1 | $ | — | $ | 11.4 | |||||||||||
Residual sharing income | 0.1 | — | — | 4.0 | — | 4.1 | |||||||||||||||||
Non-remarketing disposition gains (1) | 2.8 | 2.4 | — | — | — | 5.2 | |||||||||||||||||
Asset impairment | — | (1.1 | ) | — | — | — | (1.1 | ) | |||||||||||||||
$ | 10.2 | $ | 1.3 | $ | — | $ | 8.1 | $ | — | $ | 19.6 | ||||||||||||
Capital Expenditures | |||||||||||||||||||||||
Portfolio investments and capital additions | $ | 129.4 | $ | 46.9 | $ | 7.8 | $ | 135.2 | $ | 1.4 | $ | 320.7 | |||||||||||
Selected Balance Sheet Data at December 31, 2013 | |||||||||||||||||||||||
Investments in affiliated companies | $ | 31.4 | $ | 2.0 | $ | — | $ | 320.9 | $ | — | $ | 354.3 | |||||||||||
Identifiable assets | $ | 3,710.5 | $ | 1,297.1 | $ | 271.0 | $ | 856.9 | $ | 414.1 | $ | 6,549.6 |
(1) Includes scrapping gains.
15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Rail North America | Rail International | ASC | Portfolio Management | Other | GATX Consolidated | ||||||||||||||||||
Six Months Ended June 30, 2014 | |||||||||||||||||||||||
Profitability | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Lease revenue | $ | 413.1 | $ | 94.9 | $ | 2.1 | $ | 14.8 | $ | — | $ | 524.9 | |||||||||||
Marine operating revenue | — | — | 62.5 | 27.4 | — | 89.9 | |||||||||||||||||
Other revenue | 30.7 | 4.4 | — | 2.5 | — | 37.6 | |||||||||||||||||
Total Revenues | 443.8 | 99.3 | 64.6 | 44.7 | — | 652.4 | |||||||||||||||||
Expenses | |||||||||||||||||||||||
Maintenance expense | 126.5 | 23.1 | 7.5 | — | — | 157.1 | |||||||||||||||||
Marine operating expense | — | — | 45.7 | 23.9 | — | 69.6 | |||||||||||||||||
Depreciation expense | 90.6 | 23.5 | 4.4 | 11.3 | — | 129.8 | |||||||||||||||||
Operating lease expense | 52.6 | — | 1.7 | — | (0.1 | ) | 54.2 | ||||||||||||||||
Other operating expense | 10.0 | 2.4 | — | 0.9 | — | 13.3 | |||||||||||||||||
Total Expenses | 279.7 | 49.0 | 59.3 | 36.1 | (0.1 | ) | 424.0 | ||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||
Net gain (loss) on asset dispositions | 48.7 | 5.0 | (0.4 | ) | 3.0 | — | 56.3 | ||||||||||||||||
Interest expense, net | (49.9 | ) | (12.4 | ) | (2.8 | ) | (12.9 | ) | (3.5 | ) | (81.5 | ) | |||||||||||
Other (expense) income | (3.7 | ) | (2.7 | ) | (0.2 | ) | 0.3 | (2.0 | ) | (8.3 | ) | ||||||||||||
Share of affiliates' earnings (pretax) | 7.5 | (0.1 | ) | — | 24.4 | — | 31.8 | ||||||||||||||||
Segment Profit (Loss) | $ | 166.7 | $ | 40.1 | $ | 1.9 | $ | 23.4 | $ | (5.4 | ) | 226.7 | |||||||||||
Selling, general and administrative expense | 87.6 | ||||||||||||||||||||||
Income taxes (including $9.6 related to affiliates' earnings) | 43.9 | ||||||||||||||||||||||
Net Income | $ | 95.2 | |||||||||||||||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||
Disposition gains on owned assets | $ | 39.3 | $ | 0.6 | $ | — | $ | 0.5 | $ | — | $ | 40.4 | |||||||||||
Residual sharing income | 4.4 | — | — | 2.4 | — | 6.8 | |||||||||||||||||
Non-remarketing disposition gains (1) | 5.0 | 4.4 | — | — | — | 9.4 | |||||||||||||||||
Asset impairment | — | — | (0.4 | ) | 0.1 | — | (0.3 | ) | |||||||||||||||
$ | 48.7 | $ | 5.0 | $ | (0.4 | ) | $ | 3.0 | $ | — | $ | 56.3 | |||||||||||
Capital Expenditures | |||||||||||||||||||||||
Portfolio investments and capital additions | $ | 541.8 | $ | 81.6 | $ | 16.0 | $ | 12.0 | $ | 3.7 | $ | 655.1 |
_____
(1) Includes scrapping gains.
16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (Continued)
Rail North America | Rail International | ASC | Portfolio Management | Other | GATX Consolidated | ||||||||||||||||||
Six Months Ended June 30, 2013 | |||||||||||||||||||||||
Profitability | |||||||||||||||||||||||
Revenues | |||||||||||||||||||||||
Lease revenue | $ | 371.1 | $ | 86.6 | $ | 2.1 | $ | 16.4 | $ | — | $ | 476.2 | |||||||||||
Marine operating revenue | — | — | 84.0 | 17.8 | — | 101.8 | |||||||||||||||||
Other revenue | 27.6 | 3.9 | — | 1.7 | — | 33.2 | |||||||||||||||||
Total Revenues | 398.7 | 90.5 | 86.1 | 35.9 | — | 611.2 | |||||||||||||||||
Expenses | |||||||||||||||||||||||
Maintenance expense | 112.2 | 21.1 | 7.7 | — | — | 141.0 | |||||||||||||||||
Marine operating expense | — | — | 58.0 | 16.3 | — | 74.3 | |||||||||||||||||
Depreciation expense | 85.0 | 20.7 | 4.0 | 11.3 | — | 121.0 | |||||||||||||||||
Operating lease expense | 64.3 | — | 1.7 | — | (0.1 | ) | 65.9 | ||||||||||||||||
Other operating expense | 9.0 | 2.3 | — | 1.0 | — | 12.3 | |||||||||||||||||
Total Expenses | 270.5 | 44.1 | 71.4 | 28.6 | (0.1 | ) | 414.5 | ||||||||||||||||
Other Income (Expense) | |||||||||||||||||||||||
Net gain on asset dispositions | 20.4 | 2.5 | — | 13.4 | — | 36.3 | |||||||||||||||||
Interest expense, net | (54.4 | ) | (10.8 | ) | (3.2 | ) | (13.4 | ) | (2.3 | ) | (84.1 | ) | |||||||||||
Other (expense) income | (4.1 | ) | 0.5 | (0.6 | ) | — | — | (4.2 | ) | ||||||||||||||
Share of affiliates' earnings (pretax) | 8.4 | 4.4 | — | 22.5 | — | 35.3 | |||||||||||||||||
Segment Profit (Loss) | $ | 98.5 | $ | 43.0 | $ | 10.9 | $ | 29.8 | $ | (2.2 | ) | 180.0 | |||||||||||
Selling, general and administrative expense | 87.8 | ||||||||||||||||||||||
Income taxes (including $13.4 related to affiliates' earnings) | 30.0 | ||||||||||||||||||||||
Net Income | $ | 62.2 | |||||||||||||||||||||
Net Gain on Asset Dispositions | |||||||||||||||||||||||
Asset Remarketing Income: | |||||||||||||||||||||||
Disposition gains on owned assets | $ | 8.9 | $ | — | $ | — | $ | 8.3 | $ | — | $ | 17.2 | |||||||||||
Residual sharing income | 2.9 | — | — | 5.1 | — | 8.0 | |||||||||||||||||
Non-remarketing disposition gains (1) | 9.3 | 3.8 | — | — | — | 13.1 | |||||||||||||||||
Asset impairment | (0.7 | ) | (1.3 | ) | — | — | — | (2.0 | ) | ||||||||||||||
$ | 20.4 | $ | 2.5 | $ | — | $ | 13.4 | $ | — | $ | 36.3 | ||||||||||||
Capital Expenditures | |||||||||||||||||||||||
Portfolio investments and capital additions | $ | 215.1 | $ | 91.2 | $ | 11.0 | $ | 151.2 | $ | 2.1 | $ | 470.6 |
_____
(1) Includes scrapping gains.
17
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
Our interim Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with the MD&A in our Annual Report on Form 10-K for the year ended December 31, 2013. Our MD&A includes forward-looking statements, as defined by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to the safe harbor provisions of those sections and the Private Securities Litigation Reform Act of 1995. Forward-looking statements refer to information that is not purely historical, such as estimates, projections and statements relating to our business plans, objectives and expected operating results, and the assumptions on which those statements are based. Some of these statements may be identified by words like “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “predict,” “project” or other similar words. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results or developments to differ materially from the forward-looking statements.
A detailed discussion of the known material risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in our Annual Report on Form 10-K for the year ended December 31, 2013, and in our other filings with the Securities and Exchange Commission. Specific risks and uncertainties include, but are not limited to, (1) changes in regulatory requirements for tank cars in crude, ethanol, and other flammable liquid commodity service, (2) competitive factors in our primary markets, including lease pricing and asset availability, (3) weak economic conditions, financial market volatility, and other factors that may negatively affect the rail, marine, and other industries served by us and our customers, (4) inability to maintain satisfactory lease rates or utilization levels for our assets, or increased operating costs in our primary operating segments, (5) changes to laws, rules, and regulations applicable to GATX and our rail, marine, and other assets, or failure to comply with those laws, rules and regulations, (6) operational disruption and increased costs associated with compliance maintenance programs and other maintenance initiatives, (7) financial and operational risks associated with long-term railcar purchase commitments, (8) deterioration of conditions in the capital markets, reductions in our credit ratings, or increases in our financing costs, (9) unfavorable conditions affecting certain assets, customers or regions where we have a large investment, (10) risks related to our international operations and expansion into new geographic markets, (11) inadequate allowances to cover credit losses in our portfolio or declines in the credit quality of our customer base, (12) impaired asset charges that may result from weak economic or market conditions, changes to laws, rules, and regulations affecting our assets, events related to particular customers or asset types, or portfolio management decisions we implement, (13) environmental remediation costs or a negative outcome in our pending or threatened litigation, (14) our inability to obtain cost-effective insurance, (15) operational and financial risks related to our affiliate investments, particularly where certain affiliates may contribute significantly to our consolidated operating profit, (16) reduced opportunities to generate asset remarketing income, and (17) failure to successfully negotiate collective bargaining agreements with the unions representing a substantial portion of our employees.
Given these risks and uncertainties, readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our analysis, judgment, belief or expectation only as of the date hereof. We have based these forward-looking statements on information currently available and disclaim any intention or obligation to update or revise these forward-looking statements to reflect subsequent events or circumstances.
BUSINESS OVERVIEW
We lease, operate, manage, and remarket long-lived, widely-used assets, primarily in the rail and marine markets. We also invest in joint ventures that complement our existing business activities. We report our financial results through four primary business segments: Rail North America, Rail International, American Steamship Company (“ASC”), and Portfolio Management.
We based the discussion and analysis that follows on financial data we derived from the financial statements prepared in accordance with GAAP and on certain other financial data that we prepared using non-GAAP components. For a reconciliation of these non-GAAP components to the most comparable GAAP components, see “Non-GAAP Financial Measures” at the end of this item.
Operating results for the three and six months ended June 30, 2014, are not necessarily indicative of the results we may achieve for the entire year ending December 31, 2014. For more information about our business, refer to our Annual Report on Form 10-K for the year ended December 31, 2013.
18
DISCUSSION OF OPERATING RESULTS
The following table shows a summary of our reporting segments and consolidated financial results for the three and six months ended June 30 (in millions, except per share data and percentages):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Segment Revenues | |||||||||||||||
Rail North America | $ | 234.3 | $ | 201.1 | $ | 443.8 | $ | 398.7 | |||||||
Rail International | 50.1 | 45.3 | 99.3 | 90.5 | |||||||||||
ASC | 60.4 | 72.7 | 64.6 | 86.1 | |||||||||||
Portfolio Management | 21.0 | 19.8 | 44.7 | 35.9 | |||||||||||
$ | 365.8 | $ | 338.9 | $ | 652.4 | $ | 611.2 | ||||||||
Segment Profit | |||||||||||||||
Rail North America | $ | 91.7 | $ | 48.2 | $ | 166.7 | $ | 98.5 | |||||||
Rail International | 19.4 | 24.4 | 40.1 | 43.0 | |||||||||||
ASC | 3.1 | 10.1 | 1.9 | 10.9 | |||||||||||
Portfolio Management | 11.5 | 17.3 | 23.4 | 29.8 | |||||||||||
125.7 | 100.0 | 232.1 | 182.2 | ||||||||||||
Less: | |||||||||||||||
Selling, general and administrative expense | 44.9 | 45.8 | 87.6 | 87.8 | |||||||||||
Unallocated interest expense, net | 0.5 | 1.0 | 3.5 | 2.3 | |||||||||||
Other, including eliminations | 1.6 | (0.3 | ) | 1.9 | (0.1 | ) | |||||||||
Income taxes ($5.4 and $9.3 QTR, and $9.6 and $13.4 YTD related to affiliates' earnings) | 25.6 | 18.4 | 43.9 | 30.0 | |||||||||||
Net Income | $ | 53.1 | $ | 35.1 | $ | 95.2 | $ | 62.2 | |||||||
Net income, excluding tax adjustments and other items | $ | 53.1 | $ | 32.1 | $ | 95.2 | $ | 60.5 | |||||||
Diluted earnings per share | 1.15 | 0.74 | 2.05 | 1.31 | |||||||||||
Diluted earnings per share, excluding tax adjustments and other items | 1.15 | 0.68 | 2.05 | 1.27 | |||||||||||
Investment Volume | 209.6 | 320.7 | 655.1 | 470.6 |
The following table shows our return on equity ("ROE") for the trailing twelve months ended June 30:
2014 | 2013 | ||||
ROE | 15.6 | % | 12.2 | % | |
ROE, excluding tax adjustments and other items | 15.4 | % | 10.3 | % |
Net income was $95.2 million, or $2.05 per diluted share, for the first six months of 2014 compared to $62.2 million, or $1.31 per diluted share, in 2013. Results in 2013 included a $1.7 million gain related to certain interest rate swaps at Ahaus Alstätter Eisenbahn Cargo AG (“AAE”), which we have summarized in "Non-GAAP Financial Measures" at the end of MD&A. Excluding the impact of the AAE item, net income increased $34.7 million compared to the prior year.
Net income was $53.1 million, or $1.15 per diluted share, for the second quarter of 2014 compared to $35.1 million, or $0.74 per diluted share, in 2013. Results in 2013 included a $3.0 million gain related to certain interest rate swaps at AAE. Excluding the impact of the AAE item, net income increased $21.0 million compared to the prior year.
19
The increases for both the quarter and year to date results in 2014 were driven by increased lease revenue from higher lease rates at Rail North America, and higher asset remarketing income, partially offset by higher maintenance expense at Rail North America and lower operating income at ASC due to reduced freight volume resulting from extended ice conditions on the Great Lakes. In addition, the 2014 quarterly and six-month results reflect the favorable impact of revisions made to the estimated useful lives used to calculate depreciation of Rail North America's railcar fleet.
Segment Operations
Segment profit is an internal performance measure used by the Chief Executive Officer to assess the performance of each segment in a given period. Segment profit includes all revenues, pretax earnings from affiliates, and net gains on asset dispositions that are attributable to the segments, as well as expenses that management believes are directly associated with the financing, maintenance, and operation of the revenue earning assets. Segment profit excludes selling, general and administrative expenses, income taxes, and certain other amounts not allocated to the segments. These amounts are included in Other.
RAIL NORTH AMERICA
Segment Summary
At the end of the first quarter of 2014, we acquired more than 18,500 boxcars from General Electric Railcars Services Corporation for approximately $340.0 million ( the "Boxcar Fleet"). At June 30, 2014, Rail North America's wholly owned fleet consisted of approximately 126,000 cars, including approximately 19,300 boxcars. Fleet utilization, excluding boxcars, was 98.6% at the end of the second quarter of 2014 compared to 98.5% at the end of the prior quarter and 98.2% at June 30, 2013. Fleet utilization for boxcars improved to 90.7% at the end of second quarter of 2014 from 80.7% at the end of first quarter 2014 as we successfully placed idle cars from the Boxcar Fleet on lease, while scrapping older, noneconomic boxcars.
During the second quarter of 2014, Rail North America continued to experience strong demand for tank cars and increasing demand for freight cars. During the current quarter, the Lease Price Index on renewals (the “LPI,” see definition below) increased 36.0% from the expiring rate, compared to an increase of 33.9% in the prior quarter and 36.0% in the second quarter of 2013. Lease terms on renewals for cars in the LPI averaged 67 months in the current quarter, compared to 62 months in the prior quarter and 58 months in the second quarter of 2013. During the second quarter of 2014, an average of approximately 105,000 railcars, excluding boxcars, were on lease consistent with the first quarter of 2014 and modestly lower than the 106,000 average active cars in the second quarter of 2013.
For the remainder of 2014, we expect higher lease revenue and increased maintenance expense as we work through our tank car compliance cycle. Leases on approximately 19,000 railcars will expire over the balance of the year and we expect to realize strong renewal success at attractive rates, particularly for tank cars.
20
The following table shows Rail North America's segment results (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
Lease revenue | $ | 218.2 | $ | 187.3 | $ | 413.1 | $ | 371.1 | |||||||
Other revenue | 16.1 | 13.8 | 30.7 | 27.6 | |||||||||||
Total Revenues | 234.3 | 201.1 | 443.8 | 398.7 | |||||||||||
Expenses | |||||||||||||||
Maintenance expense | 65.1 | 57.6 | 126.5 | 112.2 | |||||||||||
Depreciation expense | 49.1 | 42.7 | 90.6 | 85.0 | |||||||||||
Operating lease expense | 25.7 | 32.0 | 52.6 | 64.3 | |||||||||||
Other operating expense | 5.2 | 5.0 | 10.0 | 9.0 | |||||||||||
Total Expenses | 145.1 | 137.3 | 279.7 | 270.5 | |||||||||||
Other Income (Expense) | |||||||||||||||
Net gain on asset dispositions | 23.9 | 10.2 | 48.7 | 20.4 | |||||||||||
Interest expense, net | (25.3 | ) | (28.7 | ) | (49.9 | ) | (54.4 | ) | |||||||
Other expense | (0.3 | ) | (3.3 | ) | (3.7 | ) | (4.1 | ) | |||||||
Share of affiliates' earnings (pretax) | 4.2 | 6.2 | 7.5 | 8.4 | |||||||||||
Segment Profit | $ | 91.7 | $ | 48.2 | $ | 166.7 | $ | 98.5 | |||||||
Investment Volume | $ | 145.8 | $ | 129.4 | $ | 541.8 | $ | 215.1 |
The following table shows the components of Rail North America's lease revenue (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Railcars | $ | 209.6 | $ | 179.4 | $ | 396.2 | $ | 355.5 | |||||||
Locomotives | 8.6 | 7.9 | 16.9 | 15.6 | |||||||||||
$ | 218.2 | $ | 187.3 | $ | 413.1 | $ | 371.1 |
Lease Price Index
Our LPI is an internally-generated business indicator that measures lease rate pricing on renewals for our North American railcar fleet, excluding the boxcar fleet. We calculate the index using the weighted average lease rate for a group of railcar types that we believe best represents our overall North American fleet, excluding boxcars. The average renewal lease rate change is reported as the percentage change between the average renewal lease rate and the average expiring lease rate, weighted by fleet composition. The average renewal lease term is reported in months and reflects the average renewal lease term of railcar types in the LPI, weighted by fleet composition.
21
Rail North America Fleet Data
The following table shows fleet activity for Rail North America's railcars (1):
_________
June 30 2013 | September 30 2013 | December 31 2013 | March 31 2014 | June 30 2014 | ||||||||||
Beginning balance | 107,836 | 108,648 | 107,843 | 107,004 | 106,804 | |||||||||
Cars added | 1,697 | 914 | 1,179 | 486 | 1,174 | |||||||||
Cars scrapped | (443 | ) | (294 | ) | (251 | ) | (368 | ) | (387 | ) | ||||
Cars sold | (442 | ) | (1,425 | ) | (1,767 | ) | (318 | ) | (697 | ) | ||||
Ending balance | 108,648 | 107,843 | 107,004 | 106,804 | 106,894 | |||||||||
Utilization rate at quarter end | 98.2 | % | 98.5 | % | 98.5 | % | 98.5 | % | 98.6 | % | ||||
Average active railcars | 106,306 | 106,359 | 105,923 | 105,287 | 105,366 |
(1) Excludes the boxcar fleet.
22
The following table shows fleet activity for Rail North America's boxcar fleet:
June 30 2013 | September 30 2013 | December 31 2013 | March 31 2014 | June 30 2014 | ||||||||||
Ending balance | 2,126 | 2,112 | 2,109 | 19,630 | 19,254 | |||||||||
Utilization | 98.7 | % | 98.8 | % | 100.0 | % | 80.7 | % | 90.7 | % |
The following table shows fleet activity for Rail North America's locomotives:
June 30 2013 | September 30 2013 | December 31 2013 | March 31 2014 | June 30 2014 | ||||||||||
Beginning balance | 564 | 558 | 589 | 595 | 600 | |||||||||
Locomotives added | 10 | 31 | 6 | 6 | 9 | |||||||||
Locomotives scrapped or sold | (16 | ) | — | — | (1 | ) | (7 | ) | ||||||
Ending balance | 558 | 589 | 595 | 600 | 602 | |||||||||
Utilization rate at quarter end | 95.2 | % | 97.8 | % | 98.2 | % | 98.8 | % | 99.2 | % | ||||
Average active locomotives | 528 | 555 | 579 | 586 | 594 |
Comparison of the First Six Months of 2014 to the First Six Months of 2013
Segment Profit
Segment profit increased to $166.7 million, compared to $98.5 million in the prior year. The increase was driven by increased lease revenue from higher lease rates and higher asset remarketing income, partially offset by higher maintenance expense. The results in 2014, compared to 2013, were also favorably impacted by a change in depreciation implemented during the year. Effective January 1, 2014, we revised the depreciable lives of our North American railcars based on a review of the current economic lives and usage of various railcar types. In aggregate, the average depreciable life of the fleet increased approximately 2.2 years. As a result, depreciation was favorably impacted by $11.1 million.
Revenues
Lease revenue increased $42.0 million in 2014, primarily due to higher lease rates combined with additional revenue from the acquired Boxcar Fleet. Other revenue increased $3.1 million, primarily due to higher repair revenue in the current year.
23
Expenses
Maintenance expense increased $14.3 million in 2014, primarily due to the expected increase in compliance costs on the fleet as well as additional repairs attributable to the acquired Boxcar Fleet. Depreciation expense increased $5.6 million, primarily due to incremental depreciation from new investments, including the Boxcar Fleet partially offset by the impact of the accounting policy change in estimated useful lives on the railcar fleet implemented as of January 1, 2014. Operating lease expense decreased $11.7 million, due to the acquisition of railcars previously leased under operating leases.
Other Income (Expense)
Net gain on asset dispositions increased $28.3 million compared to the prior year as we sold approximately 1,300 more railcars, the impact of which was partially offset by lower scrapping gains. Net interest expense decreased $4.5 million, driven by lower average rates which reflected the prepayment of certain higher cost secured financings in the prior year and offset the impact of higher average debt balances. Other expense decreased $0.4 million, primarily due to a penalty for the prepayment of debt principal in the prior year partially offset by termination costs associated with the early buyout of an operating lease in the current year. Share of affiliates' earnings decreased $0.9 million, primarily due to differences in gains recognized on asset dispositions at our Southern Capital affiliate in each year.
Investment Volume
During 2014, investment volume was $541.8 million compared to $215.1 million in 2013, and included the purchase of the Boxcar Fleet of approximately 18,500 boxcars. In addition, we acquired 1,154 newly built railcars and 384 railcars were purchased in the secondary market, compared to 1,316 newly built railcars and 1,113 railcars purchased in the secondary market in 2013.
Comparison of the Second Quarter of 2014 to the Second Quarter of 2013
Segment Profit
Segment profit increased to $91.7 million, compared to $48.2 million in 2013. The increase was driven by increased lease revenue from higher lease rates and higher asset remarketing income, partially offset by higher maintenance expense. The results in 2014, compared to 2013, were also favorably impacted by the aforementioned change in depreciation implemented during the first quarter.
Revenues
Lease revenue increased $30.9 million in 2014, primarily due to higher lease rates combined with additional revenue from the acquired Boxcar Fleet. Other revenue increased $2.3 million, primarily due to higher repair revenue in the current quarter.
Expenses
Maintenance expense increased $7.5 million in the current quarter, primarily due to costs associated with the Boxcar Fleet. Depreciation expense increased $6.4 million, primarily due to incremental depreciation from new investments, including the Boxcar Fleet partially offset by the impact of the accounting policy change in estimated useful lives on the railcar fleet implemented as of January 1, 2014. Operating lease expense decreased $6.3 million, due to the acquisition of railcars previously leased in under operating leases.
Other Income (Expense)
Net gain on asset dispositions increased $13.7 million compared to the prior year as we sold approximately 600 more railcars and received a $3.3 million fee on the termination of a residual value guarantee in the current year. Net interest expense decreased $3.4 million, driven by lower average rates which reflected the prepayment of certain higher cost secured financings in the prior year and offset the impact of higher average debt balances. Other expense decreased $3.0 million, primarily due to a penalty for the prepayment of debt principal in the prior year. Share of affiliates' earnings decreased $2.0 million, primarily due to differences in gains on asset dispositions at our Southern Capital affiliate in each year.
24
North American Rail Regulatory Matters
On July 23, 2014, the Pipeline and Hazardous Materials Safety Administration of the US Department of Transportation (“PHMSA”) issued a Notice of Proposed Rulemaking (“NPRM”) intended to improve the safety of trains that transport large volumes of flammable liquids, primarily crude oil and ethanol. In addition to proposed rail operating requirements and standards for the classification of mined gases and liquids, the NPRM proposes new standards for tank cars operating in “high hazard flammable trains” (“HHFT”), which are trains that include 20 or more carloads of any type of flammable liquid. Under the proposed rules, newly built tank cars for use in HHFT service would have to comply with the new standards beginning on October 1, 2015. The NPRM requested public comments on three different options for the new tank car standards, which vary primarily based on differences in tank thickness, braking systems, and design of top fitting protection. The NPRM also proposes standards for modifications to existing tank cars in HHFT service intended to ensure that their performance meets the same standards applicable to newly built cars. Under the NPRM, existing tank cars in HHFT service would have to be modified or removed from that service between October 1, 2017, and October 1, 2020, depending on the degree of volatility and flammability of the commodities carried by such cars. The NPRM is expected to be published in the Federal Register on or around August 1, 2014, and the public comment period will expire 60 days thereafter. PHMSA will then issue final rules, possibly before the end of 2014.
Transport Canada (“TC”) issued an order on April 23, 2014, prohibiting the use of certain types of tank cars in dangerous goods service in Canada. The cars affected by this order include certain tank cars made of non-normalized steel and lacking continuous reinforcement and heater coils along the bottom of the tank. At the time of this order, we had less than 100 of these cars operating in this service in Canada, and therefore, the order did not have a material impact on our fleet. Further, on July 2, 2014, TC adopted regulations requiring that newly built tank cars ordered on or after July 15, 2014, and used to transport certain dangerous goods, including all types of crude oil and ethanol, comply with the standards voluntarily adopted by the rail industry in 2011. In addition, on July 18, 2014, TC requested public comments on further proposed changes to the standards applicable to newly built cars used to transport flammable liquids in Canada, as well as standards and schedules for modifying existing cars used in such service. In this regard, TC announced that it intends to coordinate with PHMSA to establish standards for the entire North American fleet of tank cars in flammable liquids service. TC established a 45-day period for public comments on these further proposed changes, which will expire on September 1, 2014. Thereafter, TC is expected to formally publish proposed new tank car standards in the Canada Gazette.
We are currently assessing the changes to tank car standards proposed by PHMSA and TC and evaluating their potential impact on our tank car fleet in flammable liquids service. We have a fleet of more than 126,000 railcars in North America, including approximately 13,000 tank cars currently used to transport flammable liquids, of which approximately 4,900 are moving crude oil and ethanol. We will continue to be an active participant in the rulemaking process and the promulgation of final rules by PHMSA and TC. Until PHMSA and TC release final rules establishing the new tank car standards, we will be unable to definitively assess how any new regulations that PHMSA and TC may ultimately adopt will impact GATX or what changes may be required to our tank cars in flammable liquids service, including the number of cars that could be repurposed or retired and the scope and cost of any retrofit program.
25
RAIL INTERNATIONAL
Segment Summary
The demand for tank cars in Europe remained stable in the second quarter of 2014, and GATX Rail Europe continues to take delivery of new cars to meet customer needs as well as scrap older cars in the fleet. Railcar utilization for the GATX Rail Europe fleet was 95.6% at the end of the second quarter of 2014 compared to 96.0% at the end of the prior quarter and 95.8% at June 30, 2013.
The following table shows Rail International's segment results (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
Lease revenue | $ | 47.7 | $ | 43.6 | $ | 94.9 | $ | 86.6 | |||||||
Other revenue | 2.4 | 1.7 | 4.4 | 3.9 | |||||||||||
Total Revenues | 50.1 | 45.3 | 99.3 | 90.5 | |||||||||||
Expenses | |||||||||||||||
Maintenance expense | 11.6 | 9.6 | 23.1 | 21.1 | |||||||||||
Depreciation expense | 11.8 | 10.6 | 23.5 | 20.7 | |||||||||||
Other operating expense | 1.0 | 1.4 | 2.4 | 2.3 | |||||||||||
Total Expenses | 24.4 | 21.6 | 49.0 | 44.1 | |||||||||||
Other Income (Expense) | |||||||||||||||
Net gain on asset dispositions | 2.6 | 1.3 | 5.0 | 2.5 | |||||||||||
Interest expense, net | (6.2 | ) | (5.2 | ) | (12.4 | ) | (10.8 | ) | |||||||
Other (expense) income | (2.7 | ) | — | (2.7 | ) | 0.5 | |||||||||
Share of affiliates' earnings (pretax) | — | 4.6 | (0.1 | ) | 4.4 | ||||||||||
Segment Profit | $ | 19.4 | $ | 24.4 | $ | 40.1 | $ | 43.0 | |||||||
Investment Volume | $ | 42.3 | $ | 46.9 | $ | 81.6 | $ | 91.2 |
26
The following table shows fleet activity for Rail Europe's railcars:
June 30 2013 | September 30 2013 | December 31 2013 | March 31 2014 | June 30 2014 | ||||||||||
Beginning balance | 21,966 | 21,894 | 21,858 | 21,836 | 21,591 | |||||||||
Cars added | 446 | 258 | 313 | 125 | 409 | |||||||||
Cars scrapped or sold | (518 | ) | (294 | ) | (335 | ) | (370 | ) | (316 | ) | ||||
Ending balance | 21,894 | 21,858 | 21,836 | 21,591 | 21,684 | |||||||||
Utilization rate at quarter end | 95.8 | % | 96.3 | % | 96.6 | % | 96.0 | % | 95.6 | % | ||||
Average active railcars | 20,814 | 21,010 | 21,093 | 20,913 | 20,706 |
Comparison of the First Six Months of 2014 to the First Six Months of 2013
Foreign Currency
Segment profit for Rail International is impacted by changes in the exchange rate of foreign currencies, primarily the Euro. During 2014, a stronger Euro accounted for $3.8 million of the increase in lease revenue and contributed $2.3 million to segment profit compared to the prior year.
Segment Profit
Segment profit was $40.1 million in 2014 compared to $43.0 million in 2013. The prior year included a gain of $1.9 million related to certain interest rate swaps at Ahaus Alstätter Eisenbahn Cargo AG (“AAE”). We sold our interest in AAE in the third quarter of 2013. Excluding the impact of this item, segment profit decreased $1.0 million, driven by the effects of an unfavorable remeasurement of an embedded foreign currency derivative and the absence of operating income from our former interest in AAE, partially offset by increased lease revenue due to higher lease rates on new railcars.
Revenues
Lease revenue increased $8.3 million, primarily due to higher lease rates and the effects of a stronger Euro. Other revenue increased $0.5 million primarily due to interest income on the AAE note we received as part of the sale, partially offset by lower repair revenue.
27
Expenses
Maintenance expense increased $2.0 million primarily due to higher costs at our European maintenance facilities, the higher cost of wheelsets not eligible for capitalization and the effects of a stronger Euro. Depreciation expense increased $2.8 million, primarily due to new cars added to the fleet and the effects of a stronger Euro.
Other Income (Expense)
Net gain on asset dispositions increased $2.5 million due to asset sales in the current year and the absence of prior year impairments. Net interest expense increased $1.6 million due to higher debt balances resulting from investment volume. Other (expense) income decreased $3.2 million, primarily due to the remeasurement of an embedded foreign currency derivative and higher legal fees. Excluding the impact of the AAE interest rate swap in the prior year, share of affiliates' earnings decreased $2.6 million due to the absence of AAE operating results in 2014.
Investment Volume
During 2014, investments, which include progress payments on scheduled deliveries of new railcars and car improvements, were $81.6 million compared to $91.2 million in 2013. During 2014, we took delivery of approximately 535 railcars compared to 853 railcars in 2013.
Comparison of the Second Quarter of 2014 to the Second Quarter of 2013
Foreign Currency
In the second quarter of 2014, a stronger Euro accounted for $2.2 million of the increase in lease revenue and contributed $1.3 million to segment profit compared to the second quarter in 2013.
Segment Profit
Segment profit was $19.4 million in 2014 compared to $24.4 million in 2013. The prior year included a gain of $3.3 million related to certain interest rate swaps at AAE. Excluding the impact of this item, segment profit decreased $1.7 million. This decrease was driven by the effects of an unfavorable remeasurement of an embedded foreign currency derivative, the absence of operating income from our interest in AAE and increased maintenance expense, partially offset by increased lease revenue due to higher rates.
Revenues
Lease revenue increased $4.1 million, primarily due to higher lease rates and the effects of a stronger Euro. Other revenue increased $0.7 million primarily due to interest income on the AAE note we received as part of the sale.
Expenses
Maintenance expense increased $2.0 million primarily due to higher costs at our European maintenance facilities, the higher cost of wheelsets not eligible for capitalization and the effects of a stronger Euro. Depreciation expense increased $1.2 million, primarily due to new cars added to the fleet and the effects of a stronger Euro.
Other Income (Expense)
Net gain on asset dispositions increased $1.3 million due to asset sales in the current quarter and the absence of prior year impairments. Net interest expense increased $1.0 million due to higher debt balances resulting from investment volume. Other (expense) income increased $2.7 million, primarily due to the remeasurement of an embedded foreign currency derivative in the current quarter. Excluding the impact of the AAE interest rate swap in the prior year, share of affiliates' earnings decreased $1.3 million due to the absence of AAE operating results in 2014.
28
ASC
Segment Summary
ASC had a challenging start to the sailing season. Great Lakes ice coverage and Coast Guard restrictions hampered vessel operations and utilization. ASC carried a total of 8.3 million net tons of freight in the first six months of 2014 compared to 10.5 million net tons in the prior year period. Fourteen vessels were in service at the end of the quarter, compared to thirteen in the prior year.
Demand across all commodities remains brisk as customers attempt to replenish low inventories resulting from the severe winter/spring weather conditions. ASC has secured incremental “spot” tonnage, at attractive rates, and anticipates deploying an additional vessel, the Adam E. Cornelius, in September 2014. In addition, water levels are higher than in recent years, which should benefit operations in the form of increased tonnage per trip. Despite improved operating conditions in the second half of the year, full year volume and segment profit is unlikely to reach prior year levels.
The following table shows ASC’s segment results (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
Lease revenue | $ | 1.0 | $ | 1.0 | $ | 2.1 | $ | 2.1 | |||||||
Marine operating revenue | 59.4 | 71.7 | 62.5 | 84.0 | |||||||||||
Total Revenues | 60.4 | 72.7 | 64.6 | 86.1 | |||||||||||
Expenses | |||||||||||||||
Maintenance expense | 7.3 | 7.1 | 7.5 | 7.7 | |||||||||||
Marine operating expense | 42.3 | 48.2 | 45.7 | 58.0 | |||||||||||
Depreciation expense | 4.4 | 4.0 | 4.4 | 4.0 | |||||||||||
Operating lease expense | 1.7 | 1.7 | 1.7 | 1.7 | |||||||||||
Total Expenses | 55.7 | 61.0 | 59.3 | 71.4 | |||||||||||
Other Income (Expense) | |||||||||||||||
Net loss on asset dispositions | — | — | (0.4 | ) | — | ||||||||||
Interest expense, net | (1.4 | ) | (1.6 | ) | (2.8 | ) | (3.2 | ) | |||||||
Other expense | (0.2 | ) | — | (0.2 | ) | (0.6 | ) | ||||||||
Segment Profit | $ | 3.1 | $ | 10.1 | $ | 1.9 | $ | 10.9 | |||||||
Investment Volume | $ | 7.7 | $ | 7.8 | $ | 16.0 | $ | 11.0 |
Comparison of the First Six Months of 2014 to the First Six Months of 2013
Segment Profit
Segment profit was $9.0 million lower than the prior year. The variance was attributable to significant weather delays early in the sailing season leading to challenging operating conditions and lower freight volume.
Revenues
Marine operating revenue decreased $21.5 million, due to lower freight volume as a result of limited vessel operations related to the ice conditions early in the year, as well as lower fuel surcharge revenue.
29
Expenses
Marine operating expense was $12.3 million lower than prior year, primarily due to reduced vessel operations and fewer operating days resulting from the ice conditions early in the year, which resulted in substantially lower fuel consumption.
Other Income (Expense)
Net loss on asset dispositions of $0.4 million in the current year includes an additional impairment on the American Fortitude, an out-of-service vessel, due to lower expected proceeds upon disposal.
Other expense decreased $0.4 million due to higher litigation settlement costs in prior year.
Investment Volume
ASC's investments in each period consisted of structural and mechanical upgrades to our vessels.
Comparison of the Second Quarter of 2014 to the Second Quarter of 2013
Segment Profit
Segment profit was $7.0 million lower than the prior year. The variance was attributable to significant weather delays early in the sailing season leading to challenging operating conditions and lower freight volume.
Revenues
Marine operating revenue decreased $12.3 million, due to lower freight volume as a result of limited vessel operations related to the ice conditions early in the quarter, as well as lower fuel surcharge revenue.
Expenses
Marine operating expense was $5.9 million lower than prior year, primarily due to reduced vessel operations resulting from the ice conditions early in the quarter, which resulted in substantially lower fuel consumption.
Other Income (Expense)
Other expense reflects $0.2 million of litigation settlement costs in the current year.
PORTFOLIO MANAGEMENT
Segment Summary
Portfolio Management's total asset base was $859.3 million at June 30, 2014, compared to $856.9 million at December 31, 2013, and $828.0 million at June 30, 2013.
Comparisons between the current year and prior year reported results are impacted by five vessels formerly operated within our Singco and Somargas affiliates, which were terminated in April 2013. These vessels (the “Norgas vessels”) are now wholly owned. Prior to the liquidation of the joint ventures, our share of the income contribution from these vessels, along with the other vessels owned by the affiliates, was reported as part of Share of Affiliates’ Earnings. As these vessels are now directly owned, financial results are included within each of Portfolio Management’s applicable income statement components.
Blue water marine investments are facing challenging market conditions, with low demand and excess vessel capacity in the industry leading to decreased average day rates. Our Cardinal Marine affiliate saw a decrease in demand in the second quarter, which is expected to continue in the near term. In addition one vessel was damaged in a collision and was deemed a total loss and removed from service.
30
The Nordic and Norgas vessels have seen some improvement in those markets and continue to look for opportunities in the spot market. The domestic pooled barges are experiencing improved market conditions and favorable operating results.
The Rolls-Royce & Partners Finance companies (collectively the "RRPF affiliates") reported solid results, as expected, driven by strong demand for spare aircraft engines. The RRPF affiliates contributed $21.8 million and $11.3 million to our segment profit for the six months and second quarter of 2014, compared to $17.7 million and $9.4 million in 2013.
The following table shows Portfolio Management's segment results (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Revenues | |||||||||||||||
Lease revenue | $ | 7.4 | $ | 7.1 | $ | 14.8 | $ | 16.4 | |||||||
Marine operating revenue | 12.8 | 11.6 | 27.4 | 17.8 | |||||||||||
Other revenue | 0.8 | 1.1 | 2.5 | 1.7 | |||||||||||
Total Revenues | 21.0 | 19.8 | 44.7 | 35.9 | |||||||||||
Expenses | |||||||||||||||
Marine operating expense | 12.3 | 9.5 | 23.9 | 16.3 | |||||||||||
Depreciation expense | 5.8 | 5.8 | 11.3 | 11.3 | |||||||||||
Other operating expense | 0.5 | 0.6 | 0.9 | 1.0 | |||||||||||
Total Expenses | 18.6 | 15.9 | 36.1 | 28.6 | |||||||||||
Other Income (Expense) | |||||||||||||||
Net gain on asset dispositions | 1.7 | 8.1 | 3.0 | 13.4 | |||||||||||
Interest expense, net | (6.1 | ) | (6.7 | ) | (12.9 | ) | (13.4 | ) | |||||||
Other income | — | — | 0.3 | — | |||||||||||
Share of affiliates' earnings (pretax) | 13.5 | 12.0 | 24.4 | 22.5 | |||||||||||
Segment Profit | $ | 11.5 | $ | 17.3 | $ | 23.4 | $ | 29.8 | |||||||
Investment Volume | $ | 12.0 | $ | 135.2 | $ | 12.0 | $ | 151.2 |
The following table shows the approximate net book values of Portfolio Management's assets (in millions):
June 30 2013 | September 30 2013 | December 31 2013 | March 31 2014 | June 30 2014 | |||||||||||||||
Net book value of owned assets | $ | 521.0 | $ | 523.2 | $ | 536.0 | $ | 529.9 | $ | 523.0 | |||||||||
Affiliate investments | 307.0 | 328.3 | 320.9 | 324.7 | 336.3 | ||||||||||||||
Net book value of managed portfolio | 129.1 | 128.0 | 125.3 | 110.5 | 85.1 |
Comparison of the First Six Months of 2014 to the First Six Months of 2013
Segment Profit
Segment profit of $23.4 million was $6.4 million lower than the prior year, driven by lower asset remarketing income.
Revenues
Lease revenue was $1.6 million lower in 2014, primarily due to the sale of barges and other equipment in the prior year. Marine operating revenue was $9.6 million higher than prior year, primarily due to revenue earned by the Norgas vessels. Other revenue was $0.8 million higher than prior year, primarily due to distributions from an investment fund.
31
Expenses
Marine operating expense was $7.6 million higher than prior year, primarily due to expenses from the Norgas vessels.
Other Income (Expense)
Net gain on asset dispositions in 2014 was $10.4 million lower than prior year, primarily due to fewer asset dispositions. Net interest expense was $0.5 million lower than prior year due to lower rates offset by a higher debt balance. Other income was $0.3 million higher than prior year due to proceeds received from the exercise of warrants in 2014.
Share of affiliates' earnings in 2014 was $1.9 million higher than the prior year, primarily due to higher income at RRPF and our share of a casualty gain recognized at our Cardinal Marine affiliate partially offset by the absence of earnings from our former Singco and Somargas affiliates.
Investment Volume
Investments in 2014 of $12.0 million consisted of $7.0 million for a tank barge and pushboat and $5.0 million for 10 new hopper barges. Investment volume of $151.2 million in the prior year included $101.3 million to acquire the Norgas vessels, $33.9 million for investments in two offshore supply vessels and two inland marine vessels, a $8.5 million loan for a dry bulk vessel, $7.1 million of container assets.
Comparison of the Second Quarter of 2014 to the Second Quarter of 2013
Segment Profit
Segment profit of $11.5 million was $5.8 million lower than the prior year, driven by lower asset remarketing income.
Revenues
Lease revenue was $0.3 million higher in the second quarter of 2014, primarily due to new leases in the current year partially offset by the sales of barges and other equipment in the prior year. Marine operating revenue was $1.2 million higher than prior year primarily due to revenue from the Norgas vessels. Other revenue was $0.3 million lower than prior year, primarily due to fees received related to the prepayment of a loan.
Expenses
Marine operating expense was $2.8 million higher than prior year, primarily due to expenses on the Norgas vessels.
Other Income (Expense)
Net gain on asset dispositions in the second quarter of 2014 was $6.4 million lower than prior year, primarily due to fewer asset dispositions and a residual sharing gain recognized in the prior year. Net interest expense was $0.6 million lower than prior year due to lower rates offset by a higher debt balance.
Share of affiliates' earnings in the second quarter of 2014 were $1.5 million higher than the prior year, primarily due to higher income at RRPF and our share of a casualty gain recognized at our Cardinal Marine affiliate partially offset by the absence of earnings from our former Singco and Somargas affiliates.
32
OTHER
Other is comprised of selling, general and administrative expense (“SG&A”), unallocated interest expense, and miscellaneous income and expense not directly associated with the reporting segments and eliminations.
The following table shows components of Other (in millions):
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Selling, general and administrative expense | $ | 44.9 | $ | 45.8 | $ | 87.6 | $ | 87.8 | |||||||
Unallocated interest expense, net | 0.5 | 1.0 | 3.5 | 2.3 | |||||||||||
Other expense (income) (including eliminations) | 1.6 | (0.3 | ) | 1.9 | (0.1 | ) |
SG&A, Unallocated Interest and Other
SG&A was modestly lower for each of the first six months and second quarter of 2014 compared to the prior year periods and was primarily due to lower pension expense partially offset by higher salaries. Unallocated interest expense (the difference between external interest expense and interest expense allocated to the reporting segments in accordance with assigned leverage targets) in any period is affected by our consolidated leverage position as well as the timing of debt issuances and investing activities. Other expense and eliminations were $2.0 million and $1.9 million higher for the first six months and the second quarter of 2014, compared to the prior year periods. Both increases were due to the write-off of deferred costs related to the prepayment of debt.
Consolidated Income Taxes
Our effective tax rate was 32% for the six months ended June 30, 2014, compared to 29% for the six months ended June 30, 2013. The difference in the effective rates for each period, compared to the statutory rate of 35%, is primarily attributable to the mix of pretax income in each year among domestic and foreign jurisdictions which are taxed at different rates. The current year reflects a higher contribution from domestic source income, which is taxed at a higher rate.
CASH FLOW AND LIQUIDITY
We generate a significant amount of cash from operating activities and from our investment portfolio. We also access domestic and international capital markets by issuing unsecured or secured debt and commercial paper. We use these sources of cash, along with our available cash balances, to fulfill our debt, lease, and dividend obligations and to fund portfolio investments and capital additions. We primarily use cash from operations and commercial paper issuances to fund daily operations.
The timing of asset dispositions and changes in working capital impacts cash flows from operations and portfolio proceeds. As a result, these cash flow components may vary materially from quarter to quarter and year to year. As of June 30, 2014, we had unrestricted cash balances of $110.3 million.
33
The following table shows our principal sources and uses of cash for the six months ended June 30 (in millions):
2014 | 2013 | ||||||
Principal sources of cash | |||||||
Net cash provided by operating activities | $ | 168.1 | $ | 128.9 | |||
Portfolio proceeds | 137.8 | 168.2 | |||||
Other asset sales | 16.3 | 18.0 | |||||
Proceeds from issuance of debt, commercial paper, and credit facilities | 993.7 | 726.9 | |||||
$ | 1,315.9 | $ | 1,042.0 | ||||
Principal uses of cash | |||||||
Portfolio investments and capital additions | $ | (655.1 | ) | $ | (470.6 | ) | |
Repayments of debt, commercial paper, and credit facilities | (665.8 | ) | (618.0 | ) | |||
Purchases of leased-in assets | (150.5 | ) | (11.3 | ) | |||
Payments on capital lease obligations | (1.3 | ) | (1.2 | ) | |||
Cash dividends | (32.2 | ) | (31.3 | ) | |||
Stock repurchases | (88.5 | ) | (50.0 | ) | |||
$ | (1,593.4 | ) | $ | (1,182.4 | ) |
Net cash provided by operating activities of $168.1 million increased $39.2 million compared to 2013. The increase was driven by higher lease revenue which was partially offset by higher maintenance expense and lower operating income at ASC.
Portfolio proceeds for the first six months of 2014 of $137.8 million decreased by $30.4 million from the prior year, primarily due to lower proceeds from sales of equipment.
Proceeds from the issuance of debt for the first six months of 2014 were $993.7 million (net of hedges and debt issuance costs). In North America, $850.0 million of unsecured debt was issued, which included $300.0 million of 3-year notes, $250.0 million of 5-year notes, and $300.0 million of 30-year notes. Additionally, $120.0 million of commercial paper was outstanding as of June 30, 2014. In Europe, $34.3 million of unsecured debt was issued year to date. Debt repayments of $665.8 million for the first six months of 2014 were $47.8 million higher than prior year. Each year included scheduled maturities in addition to the early retirement of higher cost debt.
Portfolio investments and capital additions primarily consist of purchases of operating assets, investments in affiliates, loans, and capitalized asset improvements. See individual segment discussions for further information on investment volume.
In the first quarter of 2014 our board of directors authorized a $250 million share repurchase program and in the second quarter we repurchased 1.4 million shares for $88.5 million. As of June 30, 2014, we had $161.5 million remaining under the authorization.
34
Short-Term Borrowings
The following table provides additional information regarding our short-term borrowings for the six months ended June 30, 2014:
_________
North America (1) | Europe (1) | ||||||
Balance as of June 30 (in millions) | $ | 120.0 | $ | 20.6 | |||
Weighted average interest rate | 0.3 | % | 1.3 | % | |||
Euro/Dollar exchange rate | n/a | 1.37 | |||||
Average monthly amount outstanding year to date (in millions) | $ | 27.7 | $ | 29.8 | |||
Weighted average interest rate | 0.3 | % | 1.2 | % | |||
Average Euro/Dollar exchange rate | n/a | 1.37 | |||||
Average monthly amount outstanding during 2nd quarter (in millions) | $ | 48.5 | $ | 30.8 | |||
Weighted average interest rate | 0.3 | % | 1.1 | % | |||
Average Euro/Dollar exchange rate | n/a | 1.37 | |||||
Maximum month-end amount outstanding year to date (in millions) | $ | 120.0 | $ | 54.4 | |||
Euro/Dollar exchange rate | n/a | 1.38 |
(1) Short-term borrowings in North America consist solely of commercial paper issued in the US.
(2) Short-term borrowings in Europe are comprised of borrowings under bank credit facilities.
Revolving Credit Facility
As of June 30, 2014, available capacity under the $575 million credit facility was $455 million, reflecting $120 million of outstanding commercial paper, which is backed by the facility. Subsequent to June 30, 2014, we exercised an option to extend the maturity date of our revolving credit facility by one year to April, 30, 2019.
Restrictive Covenants
Our $575 million revolving credit facility contains various restrictive covenants, including requirements to maintain a fixed charge coverage ratio and an asset coverage test. Some of our bank term loans have the same financial covenants as the facility.
The indentures for our public debt also contain various restrictive covenants, including limitation on liens provisions that limit the amount of additional secured indebtedness that we may incur. Additionally, certain exceptions to the covenants permit us to incur an unlimited amount of purchase money and nonrecourse indebtedness.
The loan agreements for our European rail subsidiaries (collectively, "GRE") also contain restrictive covenants, including leverage and cash flow covenants specific to those subsidiaries, restrictions on making loans, and limitations on the ability of those subsidiaries to repay loans or to distribute capital to certain related parties (including GATX, the US parent company). These covenants effectively limit GRE's ability to transfer funds to us.
We do not anticipate any covenant violations nor do we anticipate that any of these covenants will restrict our operations or our ability to obtain additional financing. At June 30, 2014, we were in compliance with all covenants and conditions of all of our credit agreements.
Credit Ratings
The global capital market environment and outlook may affect our funding options and our financial performance. Our access to capital markets at competitive rates depends on our credit rating and ratings outlook, as determined by rating agencies. As of June 30, 2014, our long-term unsecured debt was rated BBB by Standard & Poor's and Baa2 by Moody’s Investor Service and our short-term unsecured debt was rated A-2 by Standard & Poor's and P-2 by Moody’s Investor Service. Our rating outlook from both agencies was stable.
35
Contractual Commitments
The following table shows our contractual commitments, including debt maturities, lease payments, and portfolio investments at June 30, 2014, (in millions):
Payments Due by Period | |||||||||||||||||||||||||||
Total | 2014 | 2015 | 2016 | 2017 | 2018 | Thereafter | |||||||||||||||||||||
Recourse debt | $ | 4,038.3 | $ | 52.9 | $ | 551.5 | $ | 647.6 | $ | 465.8 | $ | 519.5 | $ | 1,801.0 | |||||||||||||
Nonrecourse debt | 20.5 | 4.6 | 9.0 | 6.9 | — | — | — | ||||||||||||||||||||
Commercial paper and credit facilities | 140.6 | 140.6 | — | — | — | — | — | ||||||||||||||||||||
Capital lease obligations | 8.4 | 1.5 | 3.1 | 2.7 | 1.1 | — | — | ||||||||||||||||||||
Operating leases — recourse | 856.3 | 37.8 | 131.1 | 108.0 | 95.7 | 87.0 | 396.7 | ||||||||||||||||||||
Operating leases — nonrecourse | 71.8 | 5.7 | 11.1 | 8.1 | 9.5 | 9.0 | 28.4 | ||||||||||||||||||||
Portfolio investments (1) | 966.5 | 370.5 | 406.5 | 145.4 | 40.2 | 1.9 | 2.0 | ||||||||||||||||||||
$ | 6,102.4 | $ | 613.6 | $ | 1,112.3 | $ | 918.7 | $ | 612.3 | $ | 617.4 | $ | 2,228.1 |
_________
(1) Primarily railcar purchase commitments.
Critical Accounting Policies
During the first quarter of 2014, we completed a review of the estimated useful lives used for our North American railcar fleet and determined that the economic service life of many of our railcars differed from the useful life currently used to calculate depreciation. As a result, effective January 1, 2014, we revised the estimated useful lives from a range of 30-38 years to a range of 27-42 years. In aggregate, the average depreciable life of the fleet increased approximately 2.2 years. The impacts of these implemented changes on depreciation expense for affected assets are a net decrease in depreciation expense of approximately $5.5 million and an increase in net income of $3.5 million, or $0.08 per diluted share in the second quarter of 2014; and a net decrease in depreciation expense of approximately $11.1 million and an increase in net income of $7.1 million, or $0.15 per diluted share in the first six months of 2014. The full year impact for 2014 for affected assets is expected to be a decrease in depreciation expense of approximately $21.9 million and an increase in net income of $14.0 million, or approximately $0.30 per diluted share.
Otherwise, there have been no changes to our critical accounting policies during the six months ended June 30, 2014. Refer to our Annual Report on Form 10-K for the year ended December 31, 2013, for a summary of our policies.
NON-GAAP FINANCIAL MEASURES
We compute some financial measures using non-GAAP components, as defined by the SEC. These measures are not in accordance with, or a substitute for, GAAP and our financial measures may be different from non-GAAP financial measures used by other companies.
We have provided a reconciliation of our non-GAAP components to the most directly comparable GAAP components. We include these non-GAAP financial measures to provide additional information and insight into our operating results and financial position. We use these measures in analyzing our financial performance from period to period and when making compensation decisions.
Glossary of Key Terms
• | Non-GAAP financial measures — Numerical or percentage-based measures of a company’s historical performance, financial position, or liquidity calculated using a component different from that presented in the financial statements as prepared in accordance with GAAP. |
• | Net income excluding tax adjustments and other items — Net income excluding certain items that we believe are not necessarily related to our ongoing business activities. |
• | Diluted earnings per share excluding tax adjustments and other items — Diluted earnings per share excluding the impact of tax adjustments and other items. |
36
• | Off-balance-sheet assets — Assets, primarily railcars, that are financed with operating leases and therefore not recorded on the balance sheet. We estimate the off-balance-sheet asset amount by calculating the present value of committed future operating lease payments using the interest rate implicit in each lease. |
• | On-balance-sheet assets — Total assets reported on the balance sheet. |
• | Return on equity — Net income divided by average shareholders’ equity. |
• | Return on equity excluding tax adjustments and other items — Net income excluding tax adjustments and other items divided by average shareholders’ equity. |
Reconciliation of Non-GAAP Components used in the Computation of Certain Financial Measures
We disclose total on- and off-balance-sheet assets because a significant portion of our rail fleet has been financed through sale-leasebacks that are accounted for as operating leases and the assets are not recorded on the balance sheet. We believe this information provides investors with a better representation of the assets deployed in our businesses.
The following table shows total on- and off-balance-sheet assets (in millions):
June 30 2013 | September 30 2013 | December 31 2013 | March 31 2014 | June 30 2014 | |||||||||||||||
Consolidated on-balance-sheet assets | $ | 6,119.2 | $ | 6,339.1 | $ | 6,549.6 | $ | 7,119.0 | $ | 6,921.1 | |||||||||
Off-balance-sheet assets: | |||||||||||||||||||
Rail North America | 770.7 | 749.9 | 887.9 | 680.8 | 683.2 | ||||||||||||||
ASC | 18.8 | 17.6 | 16.5 | 15.3 | 14.1 | ||||||||||||||
Total On- and Off-Balance Sheet Assets | $ | 6,908.7 | $ | 7,106.6 | $ | 7,454.0 | $ | 7,815.1 | $ | 7,618.4 | |||||||||
Shareholders’ Equity | $ | 1,219.1 | $ | 1,312.1 | $ | 1,397.0 | $ | 1,423.2 | $ | 1,374.4 |
We exclude the effects of tax adjustments and other items when we present return on equity, net income, and diluted earnings per share. We exclude these items to provide a more meaningful comparison of financial performance between years and to provide transparency in our operating results.
37
The following tables show our net income and diluted earnings per share excluding other items (in millions, except per share data):
Impact of Tax Adjustments and Other Items on Net Income: | |||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Net income | $ | 53.1 | $ | 35.1 | $ | 95.2 | $ | 62.2 | |||||||
Adjustments to attributable to consolidated income: | |||||||||||||||
Foreign tax credit carryforward | — | — | — | — | |||||||||||
Income tax rate changes | — | — | — | — | |||||||||||
Adjustments attributable to affiliates' earnings: | |||||||||||||||
Gains on interest rate swaps at AAE, net of taxes | — | (3.0 | ) | — | (1.7 | ) | |||||||||
Tax rate changes | — | — | — | — | |||||||||||
Net income excluding tax adjustments and other items | $ | 53.1 | $ | 32.1 | $ | 95.2 | $ | 60.5 |
Impact of Tax Adjustments and Other Items on Diluted Earnings per Share: | |||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
Diluted earnings per share | $ | 1.15 | $ | 0.74 | $ | 2.05 | $ | 1.31 | |||||||
Adjustments attributable to consolidated income: | |||||||||||||||
Foreign tax credit carryforward | — | — | — | — | |||||||||||
Income tax rate changes | — | — | — | — | |||||||||||
Adjustments attributable to affiliates' earnings: | |||||||||||||||
Gains on interest rate swaps at AAE, net of taxes | — | (0.06 | ) | — | (0.04 | ) | |||||||||
Tax rate changes | — | — | — | — | |||||||||||
Diluted earnings per share excluding tax adjustments and other items | $ | 1.15 | $ | 0.68 | $ | 2.05 | $ | 1.27 |
38
The following table shows our net income excluding tax adjustments and other items for trailing twelve months ended June 30 (in millions):
2014 | 2013 | ||||||
Net income | $ | 202.3 | $ | 145.7 | |||
Adjustments attributable to consolidated income: | |||||||
GATX income taxes on sale of AAE (1) | 23.2 | — | |||||
Foreign tax credit carryforward (2) | (3.9 | ) | (4.6 | ) | |||
Tax benefits recognized upon the close of domestic and foreign tax audits | — | (15.5 | ) | ||||
Adjustments attributable to affiliates' earnings: | |||||||
Pretax gain on sale of AAE (1) | (9.3 | ) | — | ||||
Interest rate swaps at AAE, net of taxes (4) | (5.2 | ) | 2.0 | ||||
Tax rate changes (3) | (7.6 | ) | (4.6 | ) | |||
Net income excluding tax adjustments and other items | $ | 199.5 | $ | 123.0 |
________
(1) Aggregate after-tax impact of the AAE sale, including the $3.9 million foreign credit carryforward, was a net loss of $10.0 million.(2) Represents benefits attributable to the utilization of foreign tax credit carryforwards.
(3) Deferred tax adjustments due to enacted statutory rate decreases in the United Kingdom.
(4) Represents unrealized gains/losses on AAE interest rate swaps.
39
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Since December 31, 2013, there have been no material changes in our interest rate and foreign currency exposures or types of derivative instruments used to hedge these exposures. For a discussion of our exposure to market risk, refer to "Item 7A. Quantitative and Qualitative Disclosure about Market Risk" of our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 4. Controls and Procedures
We have conducted an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)), with the participation of our Chief Executive Officer and Chief Financial Officer. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this quarterly report, our disclosure controls and procedures were effective.
No change in our internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) occurred during the quarter ended June 30, 2014, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
40
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Information concerning litigation and other contingencies is described in "Note 11. Legal Proceedings and Other Contingencies" in Part I, Item 1 of this Form 10-Q and is incorporated herein by reference.
Item 1A. Risk Factors
Since December 31, 2013, there have been no material changes in our risk factors. For a discussion of our risk factors, refer to "Item 1A. Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) On January 23, 2014, our board of directors authorized a $250 million share repurchase program. The following is a summary of stock repurchases for the quarter ended June 30, 2014. As of June 30, 2014, $161.5 million was available under the repurchase authorization.
Issuer Purchases of Equity Securities | ||||||||||
(a) | (b) | (c) | (d) | |||||||
Total | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||||
April 1, 2014 - April 30, 2014 | 125,093 | $64.96 | 125,093 | $241.9 million | ||||||
May 1, 2014 - May 31, 2014 | 678,435 | $64.41 | 678,435 | $198.2 million | ||||||
June 1, 2014 - June 30, 2014 | 563,589 | $65.00 | 563,589 | $161.5 million | ||||||
Total | 1,367,117 | $64.71 | 1,367,117 |
_________
(1) Does not include commissions paid to repurchase shares.
Item 6. Exhibits
Exhibits:
Reference is made to the exhibit index which is included herewith and is incorporated by reference hereto.
41
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
GATX CORPORATION (Registrant) |
/s/ Robert C. Lyons |
Robert C. Lyons |
Executive Vice President and Chief Financial Officer |
(Duly Authorized Officer) |
Date: July 31, 2014
42
EXHIBIT INDEX
Exhibit Number | Exhibit Description | |
Filed with this Report: | ||
31A. | Certification Pursuant to Exchange Act Rule 13a-14(a) and Rule 15d-14(a) (CEO Certification). | |
31B. | Certification Pursuant to Exchange Act Rule 13a-14(a) and Rule 15d-14(a) (CFO Certification). | |
32. | Certification Pursuant to 18 U.S.C. Section 1350 (CEO and CFO Certification). | |
101. | The following materials from GATX Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, (ii) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (iii) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, and (iv) Notes to the Consolidated Financial Statements. | |
Incorporated by reference: | ||
10.1 | Amendment No. 1 to the Credit Agreement, dated as of July 8, 2014, among GATX Corporation, as borrower, Citigroup Global Markets Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arrangers and joint book managers, Bank of America, N.A., as syndication agent, PNC Bank, N.A., U.S. Bank, National Association and Bayerische Landesbank, acting through its New York branch, as co-documentation agents, Citibank, N.A., as administrative agent, and the lenders party thereto is incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated July 11, 2014, file number 1-2328. |
43