LOANS AND LEASES AND ALLOWANCE FOR CREDIT LOSSES | LOANS AND LEASES AND ALLOWANCE FOR CREDIT LOSSES Except for loans which are accounted for at fair value, loans are carried at the principal amount outstanding, net of unamortized premiums and discounts and deferred loan fees and costs, which resulted in a net premium of $262 million and $230 million , at December 31, 2015 and 2014 , respectively. Loan and Lease Portfolio Composition The table below summarizes the Company’s primary portfolios. For ACL purposes, these portfolios are further disaggregated into classes which are also summarized in the table below. Portfolio Class Commercial and industrial Owner occupied Purchased credit-impaired Other commercial and industrial Commercial real estate Retail properties Multi family Office Industrial and warehouse Purchased credit-impaired Other commercial real estate Automobile NA (1) Home equity Secured by first-lien Secured by junior-lien Residential mortgage Residential mortgage Purchased credit-impaired Other consumer Other consumer Purchased credit-impaired (1) Not applicable. The automobile loan portfolio is not further segregated into classes. Direct Financing Leases Huntington’s loan and lease portfolio includes lease financing receivables consisting of direct financing leases on equipment, which are included in C&I loans. Net investments in lease financing receivables by category at December 31, 2015 and 2014 were as follows: At December 31, (dollar amounts in thousands) 2015 2014 Commercial and industrial: Lease payments receivable $ 1,551,885 $ 1,051,744 Estimated residual value of leased assets 711,181 483,407 Gross investment in commercial lease financing receivables 2,263,066 1,535,151 Net deferred origination costs 7,068 2,557 Unearned income (208,669 ) (131,027 ) Total net investment in commercial lease financing receivables $ 2,061,465 $ 1,406,681 The future lease rental payments due from customers on direct financing leases at December 31, 2015 , totaled $1.6 billion and therefore were as follows: $0.5 billion in 2016 , $0.4 billion in 2017 , $0.3 billion in 2018 , $0.2 billion in 2019 , $0.1 billion in 2020 , and $0.1 billion thereafter. Huntington Technology Finance acquisition On March 31, 2015, Huntington completed its acquisition of Macquarie Equipment Finance, which was re-branded Huntington Technology Finance. Lease receivables with a fair value of $839 million , including a lease residual value of approximately $200 million , were acquired by Huntington. These leases were recorded at fair value. The fair values of the leases were estimated using discounted cash flow analyses using interest rates currently being offered for leases with similar terms (Level 3), and reflected an estimate of credit and other risk associated with the leases. Camco Financial acquisition On March 1, 2014, Huntington completed its acquisition of Camco Financial. Loans with a fair value of $559 million were acquired by Huntington. Purchased Credit-Impaired Loans The following table presents a rollforward of the accretable yield by acquisition for the year ended December 31, 2015 and 2014 : (dollar amounts in thousands) 2015 2014 Fidelity Bank Balance at January 1, $ 19,388 $ 27,995 Accretion (11,032 ) (13,485 ) Reclassification from nonaccretable difference 7,856 4,878 Balance at December 31, $ 16,212 $ 19,388 Camco Financial Balance at January 1, $ 824 $ — Impact of acquisition on March 1, 2014 — 143 Accretion (1,380 ) (5,597 ) Reclassification from nonaccretable difference 556 6,278 Balance at December 31, $ — $ 824 The allowance for loan losses recorded on the purchased credit-impaired loan portfolio at December 31, 2015 and 2014 was $3 million and $4 million , respectively. The following table reflects the ending and unpaid balances of all contractually required payments and carrying amounts of the acquired loans by acquisition at December 31, 2015 and 2014 : December 31, 2015 December 31, 2014 (dollar amounts in thousands) Ending Unpaid Ending Unpaid Fidelity Bank Commercial and industrial $ 21,017 $ 30,676 $ 22,405 $ 33,622 Commercial real estate 13,758 55,358 36,663 87,250 Residential mortgage 1,454 2,189 1,912 3,096 Other consumer 52 101 51 123 Total $ 36,281 $ 88,324 $ 61,031 $ 124,091 Camco Financial Commercial and industrial $ — $ — $ 823 $ 1,685 Commercial real estate — — 1,708 3,826 Residential mortgage — — — — Other consumer — — — — Total $ — $ — $ 2,531 $ 5,511 Loan Purchases and Sales The following table summarizes significant portfolio loan purchase and sale activity for the years ended December 31, 2015 and 2014 . The table below excludes mortgage loans originated for sale. Commercial and Industrial Commercial Real Estate Automobile (1) Home Equity Residential Mortgage Other Consumer Total (dollar amounts in thousands) Portfolio loans purchased during the: Year ended December 31, 2015 $ 316,252 $ — $ — $ — $ 20,463 $ — $ 336,715 Year ended December 31, 2014 326,557 — — — 18,482 — 345,039 Portfolio loans sold or transferred to loans held for sale during the: Year ended December 31, 2015 380,713 — 764,540 96,786 — — 1,242,039 Year ended December 31, 2014 352,062 8,447 — — — 7,592 368,101 (1) Reflects the transfer of approximately $1.0 billion of automobile loans to loans held-for-sale at March 31, 2015, net of approximately $262 million of automobile loans transferred to loans and leases in the 2015 second quarter. NALs and Past Due Loans The following table presents NALs by loan class for the years ended December 31, 2015 and 2014 : December 31, (dollar amounts in thousands) 2015 2014 Commercial and industrial: Owner occupied $ 35,481 $ 41,285 Other commercial and industrial 139,714 30,689 Total commercial and industrial 175,195 71,974 Commercial real estate: Retail properties 7,217 21,385 Multi family 5,819 9,743 Office 10,495 7,707 Industrial and warehouse 2,202 3,928 Other commercial real estate 3,251 5,760 Total commercial real estate 28,984 48,523 Automobile 6,564 4,623 Home equity: Secured by first-lien 35,389 46,938 Secured by junior-lien 30,889 31,622 Total home equity 66,278 78,560 Residential mortgage 94,560 96,564 Other consumer — — Total nonaccrual loans $ 371,581 $ 300,244 The amount of interest that would have been recorded under the original terms for total NAL loans was $20 million , $21 million , and $23 million for 2015 , 2014 , and 2013 , respectively. The total amount of interest recorded to interest income for these loans was $10 million , $8 million , and $5 million in 2015 , 2014 , and 2013 , respectively. The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class for the years ended December 31, 2015 and 2014 (1): December 31, 2015 Past Due Total Loans 90 or more (dollar amounts in thousands) 30-59 Days 60-89 Days 90 or more days Total Current Commercial and industrial: Owner occupied $ 11,947 $ 3,613 $ 13,793 $ 29,353 $ 3,983,447 $ 4,012,800 $ — Purchased credit-impaired 292 1,436 5,949 7,677 13,340 21,017 5,949 (3) Other commercial and industrial 32,476 8,531 27,236 68,243 16,457,774 16,526,017 2,775 (2) Total commercial and industrial 44,715 13,580 46,978 105,273 20,454,561 20,559,834 8,724 Commercial real estate: Retail properties 1,823 195 3,637 5,655 1,501,054 1,506,709 — Multi family 961 1,137 2,691 4,789 1,073,429 1,078,218 — Office 5,022 256 3,016 8,294 886,331 894,625 — Industrial and warehouse 93 — 373 466 503,701 504,167 — Purchased credit-impaired 102 3,818 9,549 13,469 289 13,758 9,549 (3) Other commercial real estate 1,231 315 2,400 3,946 1,267,228 1,271,174 — Total commercial real estate 9,232 5,721 21,666 36,619 5,232,032 5,268,651 9,549 Automobile 69,553 14,965 7,346 91,864 9,388,814 9,480,678 7,162 Home equity: Secured by first-lien 18,349 7,576 26,304 52,229 5,139,256 5,191,485 4,499 Secured by junior-lien 18,128 9,329 29,996 57,453 3,221,544 3,278,997 4,545 Total home equity 36,477 16,905 56,300 109,682 8,360,800 8,470,482 9,044 Residential mortgage: Residential mortgage 102,670 34,298 119,354 256,322 5,740,624 5,996,946 69,917 (4) Purchased credit-impaired 103 — — 103 1,351 1,454 — Total residential mortgage 102,773 34,298 119,354 256,425 5,741,975 5,998,400 69,917 Other consumer: Other consumer 6,469 1,852 1,395 9,716 553,286 563,002 1,394 Purchased credit-impaired — — — — 52 52 — Total other consumer 6,469 1,852 1,395 9,716 553,338 563,054 1,394 Total loans and leases $ 269,219 $ 87,321 $ 253,039 $ 609,579 $ 49,731,520 $ 50,341,099 $ 105,790 December 31, 2014 Past Due Total Loans 90 or more (dollar amounts in thousands) 30-59 Days 60-89 Days 90 or more days Total Current Commercial and industrial: Owner occupied $ 5,232 $ 2,981 $ 18,222 $ 26,435 $ 4,228,440 $ 4,254,875 $ — Purchased credit-impaired 846 — 4,937 5,783 17,445 23,228 4,937 (3) Other commercial and industrial 15,330 1,536 9,101 25,967 14,729,076 14,755,043 — Total commercial and industrial 21,408 4,517 32,260 58,185 18,974,961 19,033,146 4,937 Commercial real estate: Retail properties 7,866 — 4,021 11,887 1,345,859 1,357,746 — Multi family 1,517 312 3,337 5,166 1,085,250 1,090,416 — Office 464 1,167 4,415 6,046 974,257 980,303 — Industrial and warehouse 688 — 2,649 3,337 510,064 513,401 — Purchased credit-impaired 89 289 18,793 19,171 19,200 38,371 18,793 (3) Other commercial real estate 847 1,281 3,966 6,094 1,211,072 1,217,166 — Total commercial real estate 11,471 3,049 37,181 51,701 5,145,702 5,197,403 18,793 Automobile 56,272 10,427 5,963 72,662 8,617,240 8,689,902 5,703 Home equity Secured by first-lien 15,036 8,085 33,014 56,135 5,072,669 5,128,804 4,471 Secured by junior-lien 22,473 12,297 33,406 68,176 3,293,935 3,362,111 7,688 Total home equity 37,509 20,382 66,420 124,311 8,366,604 8,490,915 12,159 Residential mortgage Residential mortgage 102,702 42,009 139,379 284,090 5,544,607 5,828,697 88,052 (5) Purchased credit-impaired — — — — 1,912 1,912 — Total residential mortgage 102,702 42,009 139,379 284,090 5,546,519 5,830,609 88,052 Other consumer Other consumer 5,491 1,086 837 7,414 406,286 413,700 837 Purchased credit-impaired — — — — 51 51 — Total other consumer 5,491 1,086 837 7,414 406,337 413,751 837 Total loans and leases $ 234,853 $ 81,470 $ 282,040 $ 598,363 $ 47,057,363 $ 47,655,726 $ 130,481 (1) NALs are included in this aging analysis based on the loan’s past due status. (2) Amounts include Huntington Technology Finance administrative lease delinquencies. (3) Amounts represent accruing purchased impaired loans related to acquisitions. Under the applicable accounting guidance (ASC 310-30), the loans were recorded at fair value upon acquisition and remain in accruing status. (4) Includes $56 million guaranteed by the U.S. government. (5) Includes $55 million guaranteed by the U.S. government. Allowance for Credit Losses The ACL is increased through a provision for credit losses that is charged to earnings, based on Management’s quarterly evaluation of the factors disclosed in Note 1. Significant Accounting Policies and is reduced by charge-offs, net of recoveries, and the ACL associated with securitized or sold loans. During the 2015 first quarter, we reviewed our existing commercial and consumer credit models and enhanced certain processes and methods of ACL estimation. During this review, we analyzed the loss emergence periods used for consumer receivables collectively evaluated for impairment and, as a result, extended our loss emergence periods for products within these portfolios. As part of these enhancements to our credit reserve process, we also evaluated the methods used to separately estimate economic risks inherent in our portfolios and decided to no longer utilize these separate estimation techniques. Rather, we now incorporate economic risks in our loss estimates elsewhere in our reserve calculation. The enhancements made to our credit reserve processes during the quarter allow for increased segmentation and analysis of the estimated incurred losses within our loan portfolios. The net ACL impact of these enhancements was immaterial. During the 2015 third quarter, we reviewed our existing commercial and consumer credit models and completed a periodic reassessment of certain ACL assumptions. Specifically, we updated our analysis of the loss emergence periods used for commercial receivables collectively evaluated for impairment. Based on our observed portfolio experience, we extended our loss emergence periods for the C&I portfolio and CRE portfolios. We also updated loss factors in our consumer home equity and residential mortgage portfolios based on more recently observed portfolio experience. The net ACL impact of these enhancements was immaterial. The following table presents ALLL and AULC activity by portfolio segment for the years ended December 31, 2015 , 2014 , and 2013 : (dollar amounts in thousands) Commercial and Industrial Commercial Real Estate Automobile Home Equity Residential Mortgage Other Consumer Total Year ended December 31, 2015: ALLL balance, beginning of period $ 286,995 $ 102,839 $ 33,466 $ 96,413 $ 47,211 $ 38,272 $ 605,196 Loan charge-offs (79,724 ) (18,076 ) (36,489 ) (36,481 ) (15,696 ) (31,415 ) (217,881 ) Recoveries of loans previously charged-off 51,800 34,619 16,198 16,631 5,570 5,270 130,088 Provision (reduction in allowance) for loan and lease losses 39,675 (19,375 ) 38,621 12,173 5,443 12,142 88,679 Write-downs of loans sold or transferred to loans held for sale — — (2,292 ) (5,065 ) (882 ) — (8,239 ) ALLL balance, end of period $ 298,746 $ 100,007 $ 49,504 $ 83,671 $ 41,646 $ 24,269 $ 597,843 AULC balance, beginning of period $ 48,988 $ 6,041 $ — $ 1,924 $ 8 $ 3,845 $ 60,806 Provision (reduction in allowance) for unfunded loan commitments and letters of credit 6,898 1,521 — 144 10 2,702 11,275 AULC balance, end of period $ 55,886 $ 7,562 $ — $ 2,068 $ 18 $ 6,547 $ 72,081 ACL balance, end of period $ 354,632 $ 107,569 $ 49,504 $ 85,739 $ 41,664 $ 30,816 $ 669,924 Year ended December 31, 2014: ALLL balance, beginning of period $ 265,801 $ 162,557 $ 31,053 $ 111,131 $ 39,577 $ 37,751 $ 647,870 Loan charge-offs (76,654 ) (24,704 ) (31,330 ) (54,473 ) (25,946 ) (33,494 ) (246,601 ) Recoveries of loans previously charged-off 44,531 34,071 13,762 17,526 6,194 5,890 121,974 Provision (reduction in allowance) for loan and lease losses 53,317 (69,085 ) 19,981 22,229 27,386 29,254 83,082 Write-downs of loans sold or transferred to loans held for sale — — — — — (1,129 ) (1,129 ) ALLL balance, end of period $ 286,995 $ 102,839 $ 33,466 $ 96,413 $ 47,211 $ 38,272 $ 605,196 AULC balance, beginning of period $ 49,596 $ 9,891 $ — $ 1,763 $ 9 $ 1,640 $ 62,899 Provision (reduction in allowance) for unfunded loan commitments and letters of credit (608 ) (3,850 ) — 161 (1 ) 2,205 (2,093 ) AULC balance, end of period $ 48,988 $ 6,041 $ — $ 1,924 $ 8 $ 3,845 $ 60,806 ACL balance, end of period $ 335,983 $ 108,880 $ 33,466 $ 98,337 $ 47,219 $ 42,117 $ 666,002 (dollar amounts in thousands) Year Ended December 31, 2013: ALLL balance, beginning of period $ 241,051 $ 285,369 $ 34,979 $ 118,764 $ 61,658 $ 27,254 $ 769,075 Loan charge-offs (45,904 ) (69,512 ) (23,912 ) (98,184 ) (34,236 ) (34,568 ) (306,316 ) Recoveries of loans previously charged-off 29,514 44,658 13,375 15,921 7,074 7,108 117,650 Provision (reduction in allowance) for loan and lease losses 41,140 (97,958 ) 6,611 74,630 5,417 37,957 67,797 Write-downs of loans sold or transferred to loans held for sale — — — — (336 ) — (336 ) ALLL balance, end of period $ 265,801 $ 162,557 $ 31,053 $ 111,131 $ 39,577 $ 37,751 $ 647,870 AULC balance, beginning of period $ 33,868 $ 4,740 $ — $ 1,356 $ 3 $ 684 $ 40,651 Provision (reduction in allowance) for unfunded loan commitments and letters of credit 15,728 5,151 — 407 6 956 22,248 AULC balance, end of period $ 49,596 $ 9,891 $ — $ 1,763 $ 9 $ 1,640 $ 62,899 ACL balance, end of period $ 315,397 $ 172,448 $ 31,053 $ 112,894 $ 39,586 $ 39,391 $ 710,769 Credit Quality Indicators To facilitate the monitoring of credit quality for C&I and CRE loans, and for purposes of determining an appropriate ACL level for these loans, Huntington utilizes the following categories of credit grades: Pass - Higher quality loans that do not fit any of the other categories described below. OLEM - The credit risk may be relatively minor yet represent a risk given certain specific circumstances. If the potential weaknesses are not monitored or mitigated, the loan may weaken or the collateral may be inadequate to protect Huntington’s position in the future. For these reasons, Huntington considers the loans to be potential problem loans. Substandard - Inadequately protected loans by the borrower’s ability to repay, equity, and/or the collateral pledged to secure the loan. These loans have identified weaknesses that could hinder normal repayment or collection of the debt. It is likely Huntington will sustain some loss if any identified weaknesses are not mitigated. Doubtful - Loans that have all of the weaknesses inherent in those loans classified as Substandard, with the added elements of the full collection of the loan is improbable and that the possibility of loss is high. The categories above, which are derived from standard regulatory rating definitions, are assigned upon initial approval of the loan or lease and subsequently updated as appropriate. Commercial loans categorized as OLEM, Substandard, or Doubtful are considered Criticized loans. Commercial loans categorized as Substandard or Doubtful are also considered Classified loans. For all classes within all consumer loan portfolios, each loan is assigned a specific PD factor that is partially based on the borrower’s most recent credit bureau score, which we update quarterly. A credit bureau score is a credit score developed by Fair Isaac Corporation based on data provided by the credit bureaus. The credit bureau score is widely accepted as the standard measure of consumer credit risk used by lenders, regulators, rating agencies, and consumers. The higher the credit bureau score, the higher likelihood of repayment and therefore, an indicator of higher credit quality. Huntington assesses the risk in the loan portfolio by utilizing numerous risk characteristics. The classifications described above, and also presented in the table below, represent one of those characteristics that are closely monitored in the overall credit risk management processes. The following table presents each loan and lease class by credit quality indicator for the years ended December 31, 2015 and 2014 : December 31, 2015 Credit Risk Profile by UCS Classification (dollar amounts in thousands) Pass OLEM Substandard Doubtful Total Commercial and industrial: Owner occupied $ 3,731,113 $ 114,490 $ 165,301 $ 1,896 $ 4,012,800 Purchased credit-impaired 3,051 674 15,661 1,631 21,017 Other commercial and industrial 15,523,625 284,175 714,615 3,602 16,526,017 Total commercial and industrial 19,257,789 399,339 895,577 7,129 20,559,834 Commercial real estate: Retail properties 1,473,014 10,865 22,830 — 1,506,709 Multi family 1,029,138 28,862 19,898 320 1,078,218 Office 822,824 35,350 36,011 440 894,625 Industrial and warehouse 493,402 259 10,450 56 504,167 Purchased credit-impaired 7,194 397 6,167 — 13,758 Other commercial real estate 1,240,482 4,054 25,811 827 1,271,174 Total commercial real estate $ 5,066,054 $ 79,787 $ 121,167 $ 1,643 $ 5,268,651 Credit Risk Profile by FICO Score (1) 750+ 650-749 <650 Other (2) Total Automobile $ 4,680,684 $ 3,454,585 $ 1,086,914 $ 258,495 $ 9,480,678 Home equity: Secured by first-lien 3,369,657 1,441,574 258,328 121,926 5,191,485 Secured by junior-lien 1,841,084 1,024,851 323,998 89,064 3,278,997 Total home equity 5,210,741 2,466,425 582,326 210,990 8,470,482 Residential mortgage: Residential mortgage 3,563,683 1,813,002 567,688 52,573 5,996,946 Purchased credit-impaired 381 777 296 — 1,454 Total residential mortgage 3,564,064 1,813,779 567,984 52,573 5,998,400 Other consumer: Other consumer 233,969 269,694 49,650 9,689 563,002 Purchased credit-impaired — 52 — — 52 Total other consumer $ 233,969 $ 269,746 $ 49,650 $ 9,689 $ 563,054 December 31, 2014 Credit Risk Profile by UCS Classification (dollar amounts in thousands) Pass OLEM Substandard Doubtful Total Commercial and industrial: Owner occupied $ 3,959,046 $ 117,637 $ 175,767 $ 2,425 $ 4,254,875 Purchased credit-impaired 3,915 741 14,901 3,671 23,228 Other commercial and industrial 13,925,334 386,666 440,036 3,007 14,755,043 Total commercial and industrial 17,888,295 505,044 630,704 9,103 19,033,146 Commercial real estate: Retail properties 1,279,064 10,204 67,911 567 1,357,746 Multi family 1,044,521 12,608 32,322 965 1,090,416 Office 902,474 33,107 42,578 2,144 980,303 Industrial and warehouse 487,454 7,877 17,781 289 513,401 Purchased credit-impaired 6,914 803 25,460 5,194 38,371 Other commercial real estate 1,166,293 9,635 40,019 1,219 1,217,166 Total commercial real estate $ 4,886,720 $ 74,234 $ 226,071 $ 10,378 $ 5,197,403 Credit Risk Profile by FICO Score (1) 750+ 650-749 <650 Other (2) Total Automobile $ 4,165,811 $ 3,249,141 $ 1,028,381 $ 246,569 $ 8,689,902 Home equity: Secured by first-lien 3,255,088 1,426,191 283,152 164,373 5,128,804 Secured by junior-lien 1,832,663 1,095,332 348,825 85,291 3,362,111 Total home equity 5,087,751 2,521,523 631,977 249,664 8,490,915 Residential mortgage Residential mortgage 3,285,310 1,785,137 666,562 91,688 5,828,697 Purchased credit-impaired 594 1,135 183 — 1,912 Total residential mortgage 3,285,904 1,786,272 666,745 91,688 5,830,609 Other consumer Other consumer 195,128 187,781 30,582 209 413,700 Purchased credit-impaired — 51 — — 51 Total other consumer $ 195,128 $ 187,832 $ 30,582 $ 209 $ 413,751 (1) Reflects most recent customer credit scores. (2) Reflects deferred fees and costs, loans in process, loans to legal entities, etc. Impaired Loans For all classes within the C&I and CRE portfolios, all loans with an outstanding balance of $1 million or greater are considered for individual evaluation on a quarterly basis for impairment . Generally, consumer loans within any class are not individually evaluated on a regular basis for impairment. However, certain home equity and residential mortgage loans are measured for impairment based on the underlying collateral value. All TDRs, regardless of the outstanding balance amount, are also considered to be impaired. Loans acquired with evidence of deterioration of credit quality since origination for which it is probable at acquisition that all contractually required payments will not be collected are also considered to be impaired. Once a loan has been identified for an assessment of impairment, the loan is considered impaired when, based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. This determination requires significant judgment and use of estimates, and the eventual outcome may differ significantly from those estimates. The following tables present the balance of the ALLL attributable to loans by portfolio segment individually and collectively evaluated for impairment and the related loan and lease balance for the years ended December 31, 2015 and 2014 (1): (dollar amounts in thousands) Commercial and Industrial Commercial Real Estate Automobile Home Equity Residential Mortgage Other Consumer Total ALL at December 31, 2015: Portion of ALLL balance: Attributable to purchased credit-impaired loans $ 2,602 $ — $ — $ — $ 127 $ — $ 2,729 Attributable to loans individually evaluated for impairment 19,314 8,114 1,779 16,242 16,811 176 62,436 Attributable to loans collectively evaluated for impairment 276,830 91,893 47,725 67,429 24,708 24,093 532,678 Total ALLL balance $ 298,746 $ 100,007 $ 49,504 $ 83,671 $ 41,646 $ 24,269 $ 597,843 Loan and Lease Ending Balances at December 31, 2015: Portion of loan and lease ending balance: Attributable to purchased credit-impaired loans $ 21,017 $ 13,758 $ — $ — $ 1,454 $ 52 $ 36,281 Individually evaluated for impairment 481,033 144,977 31,304 248,839 366,995 4,640 1,277,788 Collectively evaluated for impairment 20,057,784 5,109,916 9,449,374 8,221,643 5,629,951 558,362 49,027,030 Total loans and leases evaluated for impairment $ 20,559,834 $ 5,268,651 $ 9,480,678 $ 8,470,482 $ 5,998,400 $ 563,054 $ 50,341,099 Portion of ending balance of impaired loans: With allowance assigned to the loan and lease balances $ 246,249 $ 90,475 $ 31,304 $ 248,839 $ 368,449 $ 4,640 $ 989,956 With no allowance assigned to the loan and lease balances 255,801 68,260 — — — 52 324,113 Total $ 502,050 $ 158,735 $ 31,304 $ 248,839 $ 368,449 $ 4,692 $ 1,314,069 Average balance of impaired loans $ 382,051 $ 202,192 $ 30,163 $ 292,014 $ 373,573 $ 4,726 $ 1,284,719 ALLL on impaired loans 21,916 8,114 1,779 16,242 16,938 176 65,165 (dollar amounts in thousands) Commercial and Industrial Commercial Real Estate Automobile Home Equity Residential Mortgage Other Consumer Total ALLL at December 31, 2014 Portion of ALLL balance: Attributable to purchased credit-impaired loans $ 3,846 $ — $ — $ — $ 8 $ 245 $ 4,099 Attributable to loans individually evaluated for impairment 11,049 18,887 1,531 26,027 16,535 214 74,243 Attributable to loans collectively evaluated for impairment 272,100 83,952 31,935 70,386 30,668 37,813 526,854 Total ALLL balance: $ 286,995 $ 102,839 $ 33,466 $ 96,413 $ 47,211 $ 38,272 $ 605,196 Loan and Lease Ending Balances at December 31, 2014 Portion of loan and lease ending balances: Attributable to purchased credit-impaired loans $ 23,228 $ 38,371 $ — $ — $ 1,912 $ 51 $ 63,562 Individually evaluated for impairment 216,993 217,262 30,612 310,446 369,577 4,088 1,148,978 Collectively evaluated for impairment 18,792,925 4,941,770 8,659,290 8,180,469 5,459,120 409,612 46,443,186 Total loans and leases evaluated for impairment $ 19,033,146 $ 5,197,403 $ 8,689,902 $ 8,490,915 $ 5,830,609 $ 413,751 $ 47,655,726 Portion of ending balance: With allowance assigned to the loan and lease balances $ 202,376 $ 144,162 $ 30,612 $ 310,446 $ 371,489 $ 4,139 $ 1,063,224 With no allowance assigned to the loan and lease balances 37,845 111,471 — — — — 149,316 Total $ 240,221 $ 255,633 $ 30,612 $ 310,446 $ 371,489 $ 4,139 $ 1,212,540 Average balance of impaired loans $ 174,316 $ 511,590 $ 34,637 $ 258,881 $ 384,026 $ 2,879 $ 1,366,329 ALLL on impaired loans 14,895 18,887 1,531 26,027 16,543 459 78,342 The following tables present by class the ending, unpaid principal balance, and the related ALLL, along with the average balance and interest income recognized only for loans and leases individually evaluated for impairment and purchased credit-impaired loans for the years ended December 31, 2015 and 2014 (1), (2): Year Ended December 31, 2015 December 31, 2015 (dollar amounts in thousands) Ending Balance Unpaid Principal Balance (5) Related Allowance Average Balance Interest Income Recognized With no related allowance recorded: Commercial and industrial: Owner occupied $ 57,832 $ 65,812 $ — $ 30,672 $ 520 Purchased credit-impaired — — — — — Other commercial and industrial 197,969 213,739 — 83,717 2,064 Total commercial and industrial 255,801 279,551 $ — 114,389 2,584 Commercial real estate: Retail properties 42,009 54,021 — 48,903 2,031 Multi family — — — — — Office 9,030 12,919 — 7,767 309 Industrial and warehouse 1,720 1,741 — 777 47 Purchased credit-impaired 13,758 55,358 — 28,168 4,707 Other commercial real estate 1,743 1,775 — 2,558 105 Total commercial real estate 68,260 125,814 — 88,173 7,199 Other consumer Other consumer — — — — — Purchased credit-impaired 52 101 — 51 17 Total other consumer $ 52 $ 101 $ — $ 51 $ 17 With an allowance recorded: Commercial and industrial: (3) Owner occupied $ 54,092 $ 62,527 $ 4,171 $ 54,785 $ 1,985 Purchased credit-impaired 21,017 30,676 2,602 21,046 7,190 Other commercial and industrial 171,140 181,000 15,143 191,831 5,935 Total commercial and industrial 246,249 274,203 21,916 267,662 15,110 Commercial real estate: (4) Retail properties 9,096 11,121 1,190 31,636 1,204 Multi family 34,349 37,208 1,593 17,043 740 Office 14,365 17,350 1,177 31,148 1,301 Industrial and warehouse 9,721 10,550 1,540 7,311 301 Purchased credit-impaired — — — — — Other commercial real estate 22,944 28,701 2,614 26,881 1,287 Total commercial real estate 90,475 104,930 8,114 114,019 4,833 Automobile 31,304 31,878 1,779 30,163 2,224 Home equity: Secured by first-lien 52,672 57,224 4,359 108,942 4,186 Secured by junior-lien 196,167 227,733 11,883 183,072 8,906 Total home equity 248,839 284,957 16,242 292,014 13,092 Residential mortgage (6): Residential mortgage 366,995 408,925 16,811 371,756 12,391 Purchased credit-impaired 1,454 2,189 127 1,817 498 Total residential mortgage 368,449 411,114 16,938 373,573 12,889 Other consumer: Other consumer 4,640 4,649 176 4,675 254 Purchased credit-impaired — — — — — Total other consumer $ 4,640 $ 4,649 $ 176 $ 4,675 $ 254 Year Ended December 31, 2014 December 31, 2014 (dollar amounts in thousands) Ending Balance Unpaid Principal Balance (5) Related Allowance Average Balance Interest Income Recognized With no related allowance recorded: Commercial and industrial: Owner occupied $ 13,536 $ 13,536 $ — $ 5,740 $ 205 Purchased credit-impaired — — — — — Other commercial and industrial 24,309 26,858 — 7,536 375 Total commercial and industrial 37,845 40,394 — 13,276 580 Commercial real estate: Retail properties 61,915 91,627 — 53,121 2,454 Multi family — — — — — Office 1,130 3,574 — 3,709 311 Industrial and warehouse 3,447 3,506 — 5,012 248 Purchased credit-impaired 38,371 91,075 — 59,424 11,519 Other commercial real estate 6,608 6,815 — 6,598 286 Total commercial real estate 111,471 196,597 — 127,864 14,818 Automobile — — — — — Home equity: Secured by first-lien — — — — — Secured by junior-lien — — — — — Total home equity — — — — — Residential mortgage: Residential mortgage — — — — — Purchased credit-impaired — — — — — Total residential mortgage — — — — — Other consumer: Other consumer — — — — — Purchased credit-impaired — — — — — Total other consumer $ — $ — $ — $ — $ — With an allowance recorded: Commercial and industrial: (3) Owner occupied $ 44,869 $ 53,639 $ 4,220 $ 40,192 $ 1,557 Purchased credit-impaired 23,228 35,307 3,846 32,253 6,973 Other commercial and industrial 134,279 162,908 6,829 88,595 2,686 Total commercial and industrial 202,376 251,854 14,895 161,040 11,216 Commercial real estate: (4) Retail properties 37,081 38,397 3,536 63,393 1,983 Multi family 17,277 23,725 2,339 16,897 659 Office 52,953 56,268 8,399 52,831 2,381 Industrial and warehouse 8,888 10,396 720 9,092 274 Purchased credit-impaired — — — — — Other commercial real estate 27,963 33,472 3,893 241,513 1,831 Total commercial real estate 144,162 162,258 18,887 383,726 7,128 Automobile 30,612 32,483 1,531 34,637 2,637 Home equity: Secured by first-lien 145,566 157,978 8,296 126,602 5,496 Secured by junior-lien 164,880 208,118 17,731 132,279 6,379 Total home equity 310,446 366,096 26,027 258,881 11,875 Residential mortgage: (6) Residential mortgage 369,577 415,280 16,535 381,745 11,594 Purchased credit-impaired 1,912 3,096 8 2,281 574 Total residential mortgage 371,489 418,376 16,543 384,026 12,168 Other consumer: Other consumer 4,088 4,209 214 2,796 202 Purchased credit-impaired 51 123 245 83 15 Total other consumer $ 4,139 $ 4,332 $ 459 $ 2,879 $ 217 (1) These tables do not include loans fully charged-off. (2) All automobile, home equity, residential mortgage, and other consumer impaired loans included in these tables are considered impaired due to their status as a TDR. (3) At December 31, 2015 , $91 million of the $246 million C&I loans with an allowance recorded were considered impaired due to their status as a TDR. At December 31, 2014 , $63 million of the $202 million C&I loans with an allowance recorded were considered impaired due to their status as a TDR. (4) At December 31, 2015 , $35 million of the $90 million CRE loans with an allowance recorded were considered impaired due to their status as a TDR. At December 31, 2014 , $27 million of the $144 million CRE loans with an allowance recorded were considered impaired due to their status as a TDR. (5) The differences between the ending balance and unpaid principal balance amounts represent partial charge-offs. (6) At December 31, 2015 , $29 million of the $368 million residential mortgage loans with an allowance recorded were guaranteed by the U.S. government. At December 31, 2014 , $24 million of the $371 million residential mortgage loans with an allowance recorded were guaranteed by the U.S. government. TDR Loans The amount of interest that would have been recorded under the original terms for total accruing TDR loan |