EXHIBIT 12.1
AMERICAN EXPRESS CREDIT CORPORATION
COMPUTATION IN SUPPORT OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
| | | Six | | | | | | | | | | | | |
| | Months | | | | | | | | | | | | |
| | Ended | | | | | | | | | | | | |
| | June 30, | | Years Ended December 31, |
| | 2008 | | 2007 | | 2006 | | 2005 | | 2004 |
Earnings: | | | | | | | | | | | | | | | |
Net income | | $ | 407 | | $ | 720 | | $ | 622 | | $ | 415 | | $ | 234 |
Income tax provision | | | 57 | | | 57 | | | 95 | | | 50 | | | 75 |
Interest expense | | | 871 | | | 2,046 | | | 1,614 | | | 1,141 | | | 863 |
| | | | | | | | | | | | | | | |
Total earnings (a) | | $ | 1,335 | | $ | 2,823 | | $ | 2,331 | | $ | 1,606 | | $ | 1,172 |
| | | | | | | | | | | | | | | |
Fixed charges - | | | | | | | | | | | | | | | |
Interest expense (b) | | $ | 871 | | $ | 2,046 | | $ | 1,614 | | $ | 1,141 | | $ | 863 |
| | | | | | | | | | | | | | | |
Ratio of earnings | | | | | | | | | | | | | | | |
to fixed charges (a/b) | | | 1.53 | | | 1.38 | | | 1.44 | | | 1.41 | | | 1.36 |
Interest expense does not include interest on liabilities recorded under Financial Accounting Standards Board (FASB) Financial Interpretation No. 48, “Accounting for Uncertainty in Income Taxes – an interpretation of FASB Statement No. 109” (FIN 48). Credco’s policy is to classify such interest in income tax provision in the Consolidated Statements of Income.