EXHIBIT C
INDEX TO FINANCIAL STATEMENTS
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Part I Recurrent |
| Summary of Expenditure Estimates by Ministries and Departments (Showing Gross Estimates and Total Appropriations In Aid) | | |
| $’000 | | |
| | | | | |
| | Estimates, 2007-2008 | | | |
His Excellency the Governor-General & Staff | | 102,152.0 | | | |
Houses of Parliament | | 505,233.0 | | | |
Office of the Public Defender | | 48,498.0 | | | |
Office of the Contractor-General | | 147,650.0 | | | |
Auditor General | | 222,723.0 | | | |
Office of the Services Commissions | | 119,554.0 | | | |
Office of the Children’s Advocate | | 32,557.0 | | | |
Office of the Prime Minister | | 1,674,619.0 | | | |
Office of the Cabinet | | 828,688.0 | | | |
Ministry of Tourism, Entertainment and Culture | | 3,725,237.0 | | | |
Ministry of Finance and Planning | | 124,509,982.0 | | | |
Ministry of National Security | | 26,934,319.0 | | | |
Ministry of Justice | | 2,602,419.0 | | | |
Ministry of Foreign Affairs and Foreign Trade | | 2,355,137.0 | | | |
Ministry of Labour and Social Security | | 1,514,439.0 | | | |
Ministry of Education and Youth | | 42,205,183.0 | | | |
Ministry of Health | | 20,097,680.0 | | | |
Ministry of Agriculture and Lands | | 3,540,450.0 | | | |
Ministry of Industry, Technology, Energy and Commerce | | 2,873,293.0 | | | |
Ministry of Housing, Transport, Water and Works | | 1,948,184.0 | | | |
Ministry of Local Government and Environment | | 6,272,980.0 | | | |
| | |
Gross Total Part I Recurrent | | 242,260,977.0 | | | |
| | | | | |
Less Appropriations-In-Aid | | (2,963,171.0 | ) | | |
| | | | | |
Net Total Part I Recurrent | | 239,297,806.0 | | | |
| | | | | |
i
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Part II Capital |
| Summary of Expenditure Estimates by Ministries and Departments (Showing Gross Estimates and Total Appropriations In Aid) | | |
| $’000 | | |
| | | | | |
| | Estimates, 2007-2008 | | | |
Office of the Prime Minister | | 774,962.0 | | | |
Office of the Cabinet | | 1,393,270.0 | | | |
Ministry of Tourism, Entertainment and Culture | | 105,406.0 | | | |
Ministry of Finance and Planning | | 109,247,830.0 | | | |
Ministry of National Security | | 2,314,057.0 | | | |
Ministry of Justice | | 355,932.0 | | | |
Ministry of Foreign Affairs and Foreign Trade | | 58,740.0 | | | |
Ministry of Labour and Social Security | | 1,468,431.0 | | | |
Ministry of Education and Youth | | 5,699,403.0 | | | |
Ministry of Health | | 902,789.0 | | | |
Ministry of Agriculture and Lands | | 2,122,200.0 | | | |
Ministry of Industry, Technology, Energy and Commerce | | 510,449.0 | | | |
Ministry of Housing, Transport, Water and Works | | 15,792,038.0 | | | |
Ministry of Local Government and Environment | | 685,204.0 | | | |
| | |
Gross Total Part II Capital | | 141,430,711.0 | | | |
| | | | | |
Less Appropriations-In-Aid | | (363,770.0 | ) | | |
| | | | | |
Net Total Part II Capital | | 141,066,941.0 | | | |
| | | | | |
ii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Total Capital and Recurrent |
| Summary of Expenditure Estimates by Ministries and Departments (Showing Gross Estimates and Total Appropriations In Aid) | | |
| $’000 | | |
| | | | | | | | | |
| | Gross Total | | Less Appropriations In Aid | | | Net Total | | |
Recurrent | | 242,260,977.0 | | (2,963,171.0 | ) | | 239,297,806.0 | | |
| | | | | | | | | |
Capital | | 141,430,711.0 | | (363,770.0 | ) | | 141,066,941.0 | | |
| | | | | | | | | |
Grand Total Recurrent and Capital | | 383,691,688.0 | | (3,326,941.0 | ) | | 380,364,747.0 | | |
| | | | | | | | | |
iii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Estimates of Expenditure (Net of Appropriations-In-Aid) | | |
| $’000 | | |
| | | | | | | | | | |
| | Head No. and Title | | Estimates, 2007-2008 | | Revised Estimates, 2006-2007 | | Approved Estimates, 2006-2007 | | Actual (Provisional) Expenditure, 2005-2006 |
0100 | | His Excellency the Governor-General & Staff | | 102,152.0 | | 94,546.0 | | 66,427.0 | | 71,939.0 |
| | | | | | | | | | |
0200 | | Houses of Parliament | | 505,233.0 | | 418,271.0 | | 416,543.0 | | 377,182.0 |
| | | | | | | | | | |
0300 | | Office of the Public Defender | | 48,498.0 | | 39,475.0 | | 37,435.0 | | 38,404.0 |
| | | | | | | | | | |
0400 | | Office of the Contractor-General | | 147,650.0 | | 98,825.0 | | 85,680.0 | | 88,701.0 |
| | | | | | | | | | |
0500 | | Auditor General | | 222,723.0 | | 191,530.0 | | 179,814.0 | | 165,035.0 |
| | | | | | | | | | |
0600 | | Office of the Services Commissions | | 119,554.0 | | 102,821.0 | | 89,000.0 | | 87,250.0 |
| | | | | | | | | | |
0700 | | Office of the Children’s Advocate | | 32,557.0 | | 22,941.0 | | 13,399.0 | | — |
| | | | | | | | | | |
1500 | | Office of the Prime Minister | | 1,413,090.0 | | 1,393,088.0 | | 1,263,460.0 | | 460,581.0 |
1510 | | Jamaica Information Service | | 194,473.0 | | 196,635.0 | | 178,164.0 | | 180,489.0 |
| | Total Office of the Prime Minister and Departments | | 1,607,563.0 | | 1,589,723.0 | | 1,441,624.0 | | 641,070.0 |
| | | | | | | | | | |
1600 | | Office of the Cabinet | | 638,565.0 | | 698,025.0 | | 669,025.0 | | 538,799.0 |
1649 | | Management Institute for National Development | | 88,257.0 | | 78,804.0 | | 64,000.0 | | 59,094.0 |
| | Total Office of the Cabinet and Departments | | 726,822.0 | | 776,829.0 | | 733,025.0 | | 597,893.0 |
| | | | | | | | | | |
1700 | | Ministry of Tourism, Entertainment and Culture | | 3,678,392.0 | | 3,277,193.0 | | 3,437,543.0 | | 2,324,745.0 |
| | | | | | | | | | |
2000 | | Ministry of Finance and Planning | | 7,640,821.0 | | 4,727,588.0 | | 13,438,836.0 | | 4,413,919.0 |
2011 | | Accountant General | | 215,425.0 | | 188,000.0 | | 188,000.0 | | 154,492.0 |
2012 | | Customs Department | | 1,606,160.0 | | 1,476,759.0 | | 1,328,016.0 | | 1,238,000.0 |
2015 | | Inland Revenue Department | | 1,312,313.0 | | 1,295,865.0 | | 1,189,980.0 | | 1,109,370.0 |
2018 | | Public Debt Charges (Interest Payments) | | 101,469,776.0 | | 97,054,301.0 | | 92,420,321.0 | | 84,710,291.0 |
2019 | | Pensions | | 10,900,000.0 | | 9,600,000.0 | | 9,000,000.0 | | 8,570,817.0 |
2041 | | Taxpayer Audit and Assessment Department | | 985,487.0 | | 941,594.0 | | 814,296.0 | | 810,208.0 |
2042 | | Taxpayer Appeals Department | | 31,000.0 | | 23,827.0 | | 21,500.0 | | 19,990.0 |
2044 | | Tax Administration Services Department | | 319,000.0 | | 301,836.0 | | 277,357.0 | | 259,812.0 |
| | Total Ministry of Finance and Planning and Departments | | 124,479,982.0 | | 115,609,770.0 | | 118,678,306.0 | | 101,286,899.0 |
| | | | | | | | | | |
2600 | | Ministry of National Security | | 7,500,000.0 | | 7,131,734.0 | | 5,273,500.0 | | 5,498,820.0 |
2622 | | Police Department | | 16,000,000.0 | | 13,953,887.0 | | 10,890,000.0 | | 10,488,274.0 |
2624 | | Department of Correctional Services | | 2,780,491.0 | | 2,774,910.0 | | 2,550,000.0 | | 2,738,344.0 |
2653 | | Passport, Immigration and Citizenship Agency | | 185,098.0 | | — | | — | | — |
| | Total Ministry of National Security and Departments | | 26,465,589.0 | | 23,860,531.0 | | 18,713,500.0 | | 18,725,438.0 |
| | | | | | | | | | |
2800 | | Ministry of Justice | | 650,423.0 | | 552,769.0 | | 547,365.0 | | 514,857.0 |
2823 | | Court of Appeal | | 103,256.0 | | 82,403.0 | | 70,724.0 | | 72,972.0 |
2825 | | Director of Public Prosecutions | | 150,242.0 | | 152,443.0 | | 138,600.0 | | 121,653.0 |
2826 | | Family Courts | | 113,758.0 | | 98,455.0 | | 88,240.0 | | 86,416.0 |
2827 | | Resident Magistrates’ Courts | | 548,111.0 | | 528,379.0 | | 480,150.0 | | 454,072.0 |
2828 | | Revenue Court | | 5,384.0 | | 4,070.0 | | 4,934.0 | | 4,811.0 |
2829 | | Supreme Court | | 401,058.0 | | 389,131.0 | | 329,700.0 | | 313,324.0 |
2830 | | Administrator General | | 69,046.0 | | 90,315.0 | | 78,925.0 | | 78,952.0 |
2831 | | Attorney General | | 388,350.0 | | 392,913.0 | | 402,522.0 | | 410,762.0 |
2832 | | Trustee in Bankruptcy | | 25,637.0 | | 25,187.0 | | 23,716.0 | | 22,180.0 |
2833 | | Office of the Parliamentary Counsel | | 49,077.0 | | 48,343.0 | | 43,660.0 | | 42,424.0 |
2852 | | Legal Reform Department | | 31,577.0 | | 19,580.0 | | 22,635.0 | | — |
| | Total Ministry of Justice and Departments | | 2,535,919.0 | | 2,383,988.0 | | 2,231,171.0 | | 2,122,423.0 |
| | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | 2,273,814.0 | | 2,054,000.0 | | 2,054,000.0 | | 1,544,171.0 |
| | | | | | | | | | |
iv
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Estimates of Expenditure (Net of Appropriations-In-Aid) | | |
| $’000 | | |
| | | | | | | | | | |
| | Head No. and Title | | Estimates, 2007-2008 | | Revised Estimates, 2006-2007 | | Approved Estimates, 2006-2007 | | Actual (Provisional) Expenditure, 2005-2006 |
4000 | | Ministry of Labour and Social Security | | 1,482,388.0 | | 1,254,439.0 | | 1,088,978.0 | | 1,178,748.0 |
| | | | | | | | | | |
4100 | | Ministry of Education and Youth | | 42,205,183.0 | | 41,417,336.0 | | 35,944,425.0 | | 34,000,000.0 |
| | | | | | | | | | |
4200 | | Ministry of Health | | 17,582,661.0 | | 16,718,916.0 | | 13,724,212.0 | | 12,613,841.0 |
4220 | | Registrar General’s Department and Island Record Office | | — | | 110,000.0 | | 110,000.0 | | 110,000.0 |
4234 | | Bellevue Hospital | | 690,253.0 | | 681,415.0 | | 577,756.0 | | 571,314.0 |
4235 | | Government Chemist | | 17,029.0 | | 13,978.0 | | 13,978.0 | | 14,012.0 |
4251 | | Child Development Agency | | 1,048,262.0 | | 880,000.0 | | 850,000.0 | | 850,000.0 |
| | Total Ministry of Health and Departments | | 19,338,205.0 | | 18,404,309.0 | | 15,275,946.0 | | 14,159,167.0 |
| | | | | | | | | | |
5100 | | Ministry of Agriculture and Lands | | 2,432,720.0 | | 2,150,472.0 | | 1,893,185.0 | | 1,373,732.0 |
5146 | | Forestry Department | | 180,023.0 | | 155,521.0 | | 136,207.0 | | 105,581.0 |
5147 | | National Land Agency | | 214,553.0 | | 522,470.0 | | 450,000.0 | | 430,000.0 |
| | Total Ministry of Agriculture and Lands and Departments | | 2,827,296.0 | | 2,828,463.0 | | 2,479,392.0 | | 1,909,313.0 |
| | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | 1,170,794.0 | | 1,077,082.0 | | 928,182.0 | | 768,093.0 |
5238 | | The Companies Office of Jamaica | | — | | 52,737.0 | | 41,254.0 | | 41,530.0 |
5239 | | Post and Telecommunications Department | | 1,488,864.0 | | 1,438,922.0 | | 1,208,732.0 | | 1,158,680.0 |
| | Total Ministry of Industry, Technology, Energy and Commerce and Departments | | 2,659,658.0 | | 2,568,741.0 | | 2,178,168.0 | | 1,968,303.0 |
| | | | | | | | | | |
5800 | | Ministry of Land and the Environment | | — | | — | | — | | 355,000.0 |
| | | | | | | | | | |
6300 | | Ministry of Water and Housing | | — | | — | | — | | 619,960.0 |
| | | | | | | | | | |
6500 | | Ministry of Transport and Works | | — | | — | | — | | 657,057.0 |
| | | | | | | | | | |
6600 | | Ministry of Housing, Transport, Water and Works | | 1,168,141.0 | | 1,140,814.0 | | 1,052,971.0 | | — |
6650 | | National Works Agency | | 432,507.0 | | 604,767.0 | | 534,074.0 | | 489,075.0 |
| | Total Ministry of Housing, Transport, Water and Works and Departments | | 1,600,648.0 | | 1,745,581.0 | | 1,587,045.0 | | 489,075.0 |
| | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | 5,791,634.0 | | 5,447,064.0 | | 4,645,806.0 | | 5,775,017.0 |
7248 | | National Environment Planning Agency | | 446,346.0 | | 399,111.0 | | 350,000.0 | | 301,488.0 |
| | Total Ministry of Local Government and Environment and Departments | | 6,237,980.0 | | 5,846,175.0 | | 4,995,806.0 | | 6,076,505.0 |
| | | | | | | | | | |
| | Total Recurrent | | 239,297,806.0 | | 224,585,487.0 | | 211,727,227.0 | | 189,484,278.0 |
| | | | | | | | | | |
v
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital A |
| Estimates of Expenditure (Net of Appropriations-In-Aid) | | (Government of Jamaica Funded Projects) |
| $’000 | | |
| | | | | | | | | | |
| | Head No. and Title | | Estimates, 2007-2008 | | Revised Estimates, 2006-2007 | | Approved Estimates, 2006-2007 | | Actual (Provisional) Expenditure, 2005-2006 |
1500A | | Office of the Prime Minister | | 107,000.0 | | 265,476.0 | | 80,000.0 | | 51,300.0 |
| | | | | | | | | | |
1600A | | Office of the Cabinet | | 540,848.0 | | 196,253.0 | | 474,727.0 | | 112,599.0 |
| | | | | | | | | | |
1700A | | Ministry of Tourism, Entertainment and Culture | | 102,250.0 | | 133,853.0 | | 138,533.0 | | 80,170.0 |
| | | | | | | | | | |
2000A | | Ministry of Finance and Planning | | 107,474,887.0 | | 127,425,768.0 | | 122,112,495.0 | | 143,055,181.0 |
| | | | | | | | | | |
2600A | | Ministry of National Security | | 967,000.0 | | 1,841,661.0 | | 1,508,000.0 | | 321,000.0 |
| | | | | | | | | | |
2800A | | Ministry of Justice | | 247,200.0 | | 147,700.0 | | 355,000.0 | | 50,000.0 |
| | | | | | | | | | |
4000A | | Ministry of Labour and Social Security | | 10,000.0 | | 3,300.0 | | — | | 1,270.0 |
| | | | | | | | | | |
4100A | | Ministry of Education and Youth | | 4,418,349.0 | | 2,875,484.0 | | 4,791,415.0 | | 3,434,780.0 |
| | | | | | | | | | |
4200A | | Ministry of Health | | 137,789.0 | | 440,650.0 | | 53,000.0 | | 29,844.0 |
| | | | | | | | | | |
5100A | | Ministry of Agriculture and Lands | | 310,569.0 | | 270,576.0 | | 286,450.0 | | 167,443.0 |
| | | | | | | | | | |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | 114,000.0 | | 134,747.0 | | 187,032.0 | | 47,314.0 |
| | | | | | | | | | |
5800A | | Ministry of Land and the Environment | | — | | — | | — | | 72,769.0 |
| | | | | | | | | | |
6300A | | Ministry of Water and Housing | | — | | — | | — | | 178,000.0 |
| | | | | | | | | | |
6500A | | Ministry of Transport and Works | | — | | — | | — | | 2,608,298.0 |
| | | | | | | | | | |
6600A | | Ministry of Housing, Transport, Water and Works | | 9,946,046.0 | | 2,155,399.0 | | 2,411,962.0 | | - |
| | | | | | | | | | |
7200A | | Ministry of Local Government and Environment | | 534,354.0 | | 682,951.0 | | 687,285.0 | | 807,694.0 |
| | | | | | | | | | |
| | Total Capital A | | 124,910,292.0 | | 136,573,818.0 | | 133,085,899.0 | | 151,017,662.0 |
| | | | | | | | | | |
vi
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital B |
| Estimates of Expenditure (Net of Appropriations-In-Aid) | | (Multilateral / Bilateral Projects) |
| $’000 | | |
| | | | | | | | | | |
| | Head No. and Title | | Estimates, 2007-2008 | | Revised Estimates, 2006-2007 | | Approved Estimates, 2006-2007 | | Actual (Provisional) Expenditure, 2005-2006 |
1500B | | Office of the Prime Minister | | 667,962.0 | | 5,328.0 | | 300,000.0 | | 53,400.0 |
| | | | | | | | | | |
1600B | | Office of the Cabinet | | 852,422.0 | | 84,557.0 | | 374,994.0 | | 89,300.0 |
| | | | | | | | | | |
1700B | | Ministry of Tourism, Entertainment and Culture | | — | | 1,554.0 | | 1,554.0 | | 10,175.0 |
| | | | | | | | | | |
2000B | | Ministry of Finance and Planning | | 1,772,943.0 | | 1,893,149.0 | | 2,995,560.0 | | 451,810.0 |
| | | | | | | | | | |
2600B | | Ministry of National Security | | 1,195,857.0 | | 176,072.0 | | 540,000.0 | | 166,642.0 |
| | | | | | | | | | |
2800B | | Ministry of Justice | | 38,732.0 | | 5,034.0 | | 50,000.0 | | 7,000.0 |
| | | | | | | | | | |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | 58,740.0 | | 189,260.0 | | 248,000.0 | | — |
| | | | | | | | | | |
4000B | | Ministry of Labour and Social Security | | 1,458,431.0 | | 1,429,281.0 | | 1,100,000.0 | | 951,709.0 |
| | | | | | | | | | |
4100B | | Ministry of Education and Youth | | 1,281,054.0 | | 671,618.0 | | 820,000.0 | | 491,900.0 |
| | | | | | | | | | |
4200B | | Ministry of Health | | 765,000.0 | | 671,000.0 | | 540,000.0 | | 533,800.0 |
| | | | | | | | | | |
5100B | | Ministry of Agriculture and Lands | | 1,672,217.0 | | 664,601.0 | | 779,787.0 | | 342,444.0 |
| | | | | | | | | | |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | 396,449.0 | | 41,487.0 | | 163,446.0 | | 71,001.0 |
| | | | | | | | | | |
5800B | | Ministry of Land and the Environment | | — | | — | | — | | 117,303.0 |
| | | | | | | | | | |
6300B | | Ministry of Water and Housing | | — | | — | | — | | 400,000.0 |
| | | | | | | | | | |
6500B | | Ministry of Transport and Works | | — | | — | | — | | 1,994,700.0 |
| | | | | | | | | | |
6600B | | Ministry of Housing, Transport, Water and Works | | 5,845,992.0 | | 4,961,904.0 | | 5,107,020.0 | | — |
| | | | | | | | | | |
7200B | | Ministry of Local Government and Environment | | 150,850.0 | | 127,050.0 | | 359,213.0 | | 95,130.0 |
| | | | | | | | | | |
| | Total Capital B | | 16,156,649.0 | | 10,921,895.0 | | 13,379,574.0 | | 5,776,314.0 |
| | | | | | | | | | |
| | Total Capital (A + B) | | 141,066,941.0 | | 147,495,713.0 | | 146,465,473.0 | | 156,793,976.0 |
| | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 380,364,747.0 | | 372,081,200.0 | | 358,192,700.0 | | 346,278,254.0 |
| | | | | | | | | | |
vii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Statutory provisions and Provisions to be Voted | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | Statutory | | Gross Expenditure to be Voted | | Appropriations in Aid | | Net Expenditure to be Voted | | Net provisions in Estimates (Including Statutory ) |
0100 | | His Excellency the Governor-General & Staff | | 78,834.0 | | 23,318.0 | | — | | 23,318.0 | | 102,152.0 |
| | | | | | | | | | | | |
0200 | | Houses of Parliament | | 6,295.0 | | 498,938.0 | | — | | 498,938.0 | | 505,233.0 |
| | | | | | | | | | | | |
0300 | | Office of the Public Defender | | 5,149.0 | | 43,349.0 | | — | | 43,349.0 | | 48,498.0 |
| | | | | | | | | | | | |
0400 | | Office of the Contractor-General | | 5,252.0 | | 142,398.0 | | — | | 142,398.0 | | 147,650.0 |
| | | | | | | | | | | | |
0500 | | Auditor General | | 5,116.0 | | 217,607.0 | | — | | 217,607.0 | | 222,723.0 |
| | | | | | | | | | | | |
0600 | | Office of the Services Commissions | | 1,989.0 | | 117,565.0 | | — | | 117,565.0 | | 119,554.0 |
| | | | | | | | | | | | |
0700 | | Office of the Children’s Advocate | | — | | 32,557.0 | | — | | 32,557.0 | | 32,557.0 |
| | | | | | | | | | | | |
1500 | | Office of the Prime Minister | | — | | 1,413,090.0 | | — | | 1,413,090.0 | | 1,413,090.0 |
1510 | | Jamaica Information Service | | — | | 261,529.0 | | 67,056.0 | | 194,473.0 | | 194,473.0 |
| | | | | | | | | | | | |
| | Total Office of the Prime Minister | | — | | 1,674,619.0 | | 67,056.0 | | 1,607,563.0 | | 1,607,563.0 |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | 638,565.0 | | - | | 638,565.0 | | 638,565.0 |
1649 | | Management Institute for National Development | | — | | 190,123.0 | | 101,866.0 | | 88,257.0 | | 88,257.0 |
| | | | | | | | | | | | |
| | Total Office of the Cabinet | | — | | 828,688.0 | | 101,866.0 | | 726,822.0 | | 726,822.0 |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism, Entertainment and Culture | | — | | 3,725,237.0 | | 46,845.0 | | 3,678,392.0 | | 3,678,392.0 |
| | | | | | | | | | | | |
2000 | | Ministry of Finance and Planning | | — | | 7,645,821.0 | | 5,000.0 | | 7,640,821.0 | | 7,640,821.0 |
2011 | | Accountant General | | — | | 215,425.0 | | — | | 215,425.0 | | 215,425.0 |
2012 | | Customs Department | | — | | 1,606,160.0 | | — | | 1,606,160.0 | | 1,606,160.0 |
2015 | | Inland Revenue Department | | — | | 1,312,313.0 | | — | | 1,312,313.0 | | 1,312,313.0 |
2018 | | Public Debt Charges (Interest Payments) | | 101,469,776.0 | | — | | — | | — | | 101,469,776.0 |
2019 | | Pensions | | 6,924,332.0 | | 3,975,668.0 | | — | | 3,975,668.0 | | 10,900,000.0 |
2041 | | Taxpayer Audit and Assessment Department | | — | | 1,010,487.0 | | 25,000.0 | | 985,487.0 | | 985,487.0 |
2042 | | Taxpayer Appeals Department | | — | | 31,000.0 | | — | | 31,000.0 | | 31,000.0 |
2044 | | Tax Administration Services Department | | — | | 319,000.0 | | — | | 319,000.0 | | 319,000.0 |
| | | | | | | | | | | | |
| | Total Ministry of Finance and Planning | | 108,394,108.0 | | 16,115,874.0 | | 30,000.0 | | 16,085,874.0 | | 124,479,982.0 |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | 7,500,000.0 | | — | | 7,500,000.0 | | 7,500,000.0 |
2622 | | Police Department | | — | | 16,000,000.0 | | — | | 16,000,000.0 | | 16,000,000.0 |
2624 | | Department of Correctional Services | | — | | 2,780,491.0 | | — | | 2,780,491.0 | | 2,780,491.0 |
2653 | | Passport, Immigration and Citizenship Agency | | — | | 653,828.0 | | 468,730.0 | | 185,098.0 | | 185,098.0 |
| | | | | | | | | | | | |
| | Total Ministry of National Security | | — | | 26,934,319.0 | | 468,730.0 | | 26,465,589.0 | | 26,465,589.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | 650,423.0 | | — | | 650,423.0 | | 650,423.0 |
2823 | | Court of Appeal | | 37,935.0 | | 65,321.0 | | — | | 65,321.0 | | 103,256.0 |
2825 | | Director of Public Prosecutions | | 4,152.0 | | 146,090.0 | | — | | 146,090.0 | | 150,242.0 |
2826 | | Family Courts | | — | | 113,758.0 | | — | | 113,758.0 | | 113,758.0 |
2827 | | Resident Magistrates’ Courts | | — | | 548,111.0 | | — | | 548,111.0 | | 548,111.0 |
2828 | | Revenue Court | | — | | 5,384.0 | | — | | 5,384.0 | | 5,384.0 |
2829 | | Supreme Court | | 91,044.0 | | 310,014.0 | | — | | 310,014.0 | | 401,058.0 |
2830 | | Administrator General | | — | | 135,546.0 | | 66,500.0 | | 69,046.0 | | 69,046.0 |
2831 | | Attorney General | | — | | 388,350.0 | | — | | 388,350.0 | | 388,350.0 |
viii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Statutory provisions and Provisions to be Voted | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | Statutory | | Gross Expenditure to be Voted | | Appropriations in Aid | | Net Expenditure to be Voted | | Net provisions in Estimates (Including Statutory ) |
2832 | | Trustee in Bankruptcy | | — | | 25,637.0 | | — | | 25,637.0 | | 25,637.0 |
2833 | | Office of the Parliamentary Counsel | | — | | 49,077.0 | | — | | 49,077.0 | | 49,077.0 |
2852 | | Legal Reform Department | | — | | 31,577.0 | | — | | 31,577.0 | | 31,577.0 |
| | | | | | | | | | | | |
| | Total Ministry of Justice | | 133,131.0 | | 2,469,288.0 | | 66,500.0 | | 2,402,788.0 | | 2,535,919.0 |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | 2,355,137.0 | | 81,323.0 | | 2,273,814.0 | | 2,273,814.0 |
| | | | | | | | | | | | |
4000 | | Ministry of Labour and Social Security | | — | | 1,514,439.0 | | 32,051.0 | | 1,482,388.0 | | 1,482,388.0 |
| | | | | | | | | | | | |
4100 | | Ministry of Education and Youth | | — | | 42,205,183.0 | | — | | 42,205,183.0 | | 42,205,183.0 |
| | | | | | | | | | | | |
4200 | | Ministry of Health | | — | | 17,597,661.0 | | 15,000.0 | | 17,582,661.0 | | 17,582,661.0 |
4220 | | Registrar General’s Department and Island | | — | | 741,360.0 | | 741,360.0 | | — | | — |
| | Record Office | | | | | | | | | | |
4234 | | Bellevue Hospital | | — | | 690,253.0 | | — | | 690,253.0 | | 690,253.0 |
4235 | | Government Chemist | | — | | 17,029.0 | | — | | 17,029.0 | | 17,029.0 |
4251 | | Child Development Agency | | — | | 1,051,377.0 | | 3,115.0 | | 1,048,262.0 | | 1,048,262.0 |
| | | | | | | | | | | | |
| | Total Ministry of Health | | — | | 20,097,680.0 | | 759,475.0 | | 19,338,205.0 | | 19,338,205.0 |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture and Lands | | 2.0 | | 2,472,499.0 | | 39,781.0 | | 2,432,718.0 | | 2,432,720.0 |
5146 | | Forestry Department | | — | | 185,098.0 | | 5,075.0 | | 180,023.0 | | 180,023.0 |
5147 | | National Land Agency | | — | | 882,851.0 | | 668,298.0 | | 214,553.0 | | 214,553.0 |
| | | | | | | | | | | | |
| | Total Ministry of Agriculture and Lands | | 2.0 | | 3,540,448.0 | | 713,154.0 | | 2,827,294.0 | | 2,827,296.0 |
| | | | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | — | | 1,183,459.0 | | 12,665.0 | | 1,170,794.0 | | 1,170,794.0 |
5238 | | The Companies Office of Jamaica | | — | | 200,970.0 | | 200,970.0 | | — | | — |
5239 | | Post and Telecommunications Department | | — | | 1,488,864.0 | | — | | 1,488,864.0 | | 1,488,864.0 |
| | | | | | | | | | | | |
| | Total Ministry of Industry, Technology, Energy and Commerce | | — | | 2,873,293.0 | | 213,635.0 | | 2,659,658.0 | | 2,659,658.0 |
| | | | | | | | | | | | |
6600 | | Ministry of Housing, Transport, Water and Works | | — | | 1,195,677.0 | | 27,536.0 | | 1,168,141.0 | | 1,168,141.0 |
6650 | | National Works Agency | | — | | 752,507.0 | | 320,000.0 | | 432,507.0 | | 432,507.0 |
| | | | | | | | | | | | |
| | Total Ministry of Housing, Transport, Water and Works | | — | | 1,948,184.0 | | 347,536.0 | | 1,600,648.0 | | 1,600,648.0 |
| | | | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | — | | 5,791,634.0 | | — | | 5,791,634.0 | | 5,791,634.0 |
7248 | | National Environment Planning Agency | | — | | 481,346.0 | | 35,000.0 | | 446,346.0 | | 446,346.0 |
| | | | | | | | | | | | |
| | Total Ministry of Local Government and Environment | | — | | 6,272,980.0 | | 35,000.0 | | 6,237,980.0 | | 6,237,980.0 |
| | | | | | | | | | | | |
| | Total Recurrent | | 108,629,876.0 | | 133,631,101.0 | | 2,963,171.0 | | 130,667,930.0 | | 239,297,806.0 |
| | | | | | | | | | | | |
ix
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital |
| Statutory provisions and Provisions to be Voted | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | Statutory | | Gross Expenditure to be Voted | | Appropriations in Aid | | Net Expenditure to be Voted | | Net provisions in Estimates (Including Statutory ) |
1500A | | Office of the Prime Minister | | — | | 107,000.0 | | — | | 107,000.0 | | 107,000.0 |
| | | | | | | | | | | | |
1500B | | Office of the Prime Minister | | — | | 667,962.0 | | — | | 667,962.0 | | 667,962.0 |
| | | | | | | | | | | | |
1600A | | Office of the Cabinet | | — | | 540,848.0 | | — | | 540,848.0 | | 540,848.0 |
| | | | | | | | | | | | |
1600B | | Office of the Cabinet | | — | | 852,422.0 | | — | | 852,422.0 | | 852,422.0 |
| | | | | | | | | | | | |
1700A | | Ministry of Tourism, Entertainment and Culture | | — | | 105,406.0 | | 3,156.0 | | 102,250.0 | | 102,250.0 |
| | | | | | | | | | | | |
2000A | | Ministry of Finance and Planning | | 102,183,703.0 | | 5,291,184.0 | | — | | 5,291,184.0 | | 107,474,887.0 |
| | | | | | | | | | | | |
2000B | | Ministry of Finance and Planning | | — | | 1,772,943.0 | | — | | 1,772,943.0 | | 1,772,943.0 |
| | | | | | | | | | | | |
2600A | | Ministry of National Security | | — | | 1,118,200.0 | | 151,200.0 | | 967,000.0 | | 967,000.0 |
| | | | | | | | | | | | |
2600B | | Ministry of National Security | | — | | 1,195,857.0 | | — | | 1,195,857.0 | | 1,195,857.0 |
| | | | | | | | | | | | |
2800A | | Ministry of Justice | | — | | 317,200.0 | | 70,000.0 | | 247,200.0 | | 247,200.0 |
| | | | | | | | | | | | |
2800B | | Ministry of Justice | | — | | 38,732.0 | | — | | 38,732.0 | | 38,732.0 |
| | | | | | | | | | | | |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | 58,740.0 | | — | | 58,740.0 | | 58,740.0 |
| | | | | | | | | | | | |
4000A | | Ministry of Labour and Social Security | | — | | 10,000.0 | | — | | 10,000.0 | | 10,000.0 |
| | | | | | | | | | | | |
4000B | | Ministry of Labour and Social Security | | — | | 1,458,431.0 | | — | | 1,458,431.0 | | 1,458,431.0 |
| | | | | | | | | | | | |
4100A | | Ministry of Education and Youth | | — | | 4,418,349.0 | | — | | 4,418,349.0 | | 4,418,349.0 |
| | | | | | | | | | | | |
4100B | | Ministry of Education and Youth | | — | | 1,281,054.0 | | — | | 1,281,054.0 | | 1,281,054.0 |
| | | | | | | | | | | | |
4200A | | Ministry of Health | | — | | 137,789.0 | | — | | 137,789.0 | | 137,789.0 |
| | | | | | | | | | | | |
4200B | | Ministry of Health | | — | | 765,000.0 | | — | | 765,000.0 | | 765,000.0 |
| | | | | | | | | | | | |
5100A | | Ministry of Agriculture and Lands | | — | | 449,983.0 | | 139,414.0 | | 310,569.0 | | 310,569.0 |
| | | | | | | | | | | | |
5100B | | Ministry of Agriculture and Lands | | — | | 1,672,217.0 | | — | | 1,672,217.0 | | 1,672,217.0 |
| | | | | | | | | | | | |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | — | | 114,000.0 | | — | | 114,000.0 | | 114,000.0 |
| | | | | | | | | | | | |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | — | | 396,449.0 | | — | | 396,449.0 | | 396,449.0 |
| | | | | | | | | | | | |
6600A | | Ministry of Housing, Transport, Water and Works | | — | | 9,946,046.0 | | — | | 9,946,046.0 | | 9,946,046.0 |
| | | | | | | | | | | | |
6600B | | Ministry of Housing, Transport, Water and Works | | — | | 5,845,992.0 | | — | | 5,845,992.0 | | 5,845,992.0 |
| | | | | | | | | | | | |
7200A | | Ministry of Local Government and Environment | | — | | 534,354.0 | | — | | 534,354.0 | | 534,354.0 |
| | | | | | | | | | | | |
7200B | | Ministry of Local Government and Environment | | — | | 150,850.0 | | — | | 150,850.0 | | 150,850.0 |
| | | | | | | | | | | | |
| | Total Capital | | 102,183,703.0 | | 39,247,008.0 | | 363,770.0 | | 38,883,238.0 | | 141,066,941.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 210,813,579.0 | | 172,878,109.0 | | 3,326,941.0 | | 169,551,168.0 | | 380,364,747.0 |
| | | | | | | | | | | | |
x
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 21 Compensation of Employees | | 22 Travel Expenses and Subsistence | | 23 Rental of Property, Machinery and Equipment | | 24 Public Utility Services | | 25 Purchases of Other Goods and Services |
0100 | | His Excellency the Governor-General & Staff | | 57,432.0 | | 13,121.0 | | 2,302.0 | | 6,348.0 | | 15,183.0 |
0200 | | Houses of Parliament | | 321,118.0 | | 50,862.0 | | — | | 8,400.0 | | 15,467.0 |
0300 | | Office of the Public Defender | | 26,300.0 | | 4,523.0 | | 1,544.0 | | 2,350.0 | | 4,417.0 |
0400 | | Office of the Contractor-General | | 70,142.0 | | 17,447.0 | | 5,227.0 | | 5,284.0 | | 10,500.0 |
0500 | | Auditor General | | 167,997.0 | | 40,591.0 | | 4,850.0 | | 3,085.0 | | 2,908.0 |
0600 | | Office of the Services Commissions | | 95,555.0 | | 16,469.0 | | — | | 935.0 | | 4,712.0 |
0700 | | Office of the Children’s Advocate | | 20,575.0 | | 4,111.0 | | 2,674.0 | | 404.0 | | 4,293.0 |
1500 | | Office of the Prime Minister | | 241,145.0 | | 69,488.0 | | 8,388.0 | | 36,268.0 | | 134,423.0 |
1510 | | Jamaica Information Service | | 185,911.0 | | 19,393.0 | | 1,606.0 | | 21,592.0 | | 32,829.0 |
| | Total Office of the Prime Minister | | 427,056.0 | | 88,881.0 | | 9,994.0 | | 57,860.0 | | 167,252.0 |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | 173,996.0 | | 32,473.0 | | 6,960.0 | | 18,828.0 | | 50,162.0 |
1649 | | Management Institute for National Development | �� | 101,469.0 | | 15,971.0 | | 1,444.0 | | 10,048.0 | | 56,983.0 |
| | Total Office of the Cabinet | | 275,465.0 | | 48,444.0 | | 8,404.0 | | 28,876.0 | | 107,145.0 |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism, Entertainment and Culture | | 67,431.0 | | 31,912.0 | | 31,329.0 | | 5,197.0 | | 45,151.0 |
2000 | | Ministry of Finance and Planning | | 681,374.0 | | 157,761.0 | | 606.0 | | 61,929.0 | | 1,855,329.0 |
2011 | | Accountant General | | 138,000.0 | | 15,295.0 | | 730.0 | | 16,400.0 | | 28,000.0 |
2012 | | Customs Department | | 984,000.0 | | 300,000.0 | | 4,115.0 | | 48,000.0 | | 231,124.0 |
2015 | | Inland Revenue Department | | 768,000.0 | | 210,272.0 | | 30,000.0 | | 45,855.0 | | 233,186.0 |
2018 | | Public Debt Charges (Interest Payments) | | — | | — | | — | | — | | — |
2019 | | Pensions | | — | | — | | — | | — | | — |
2041 | | Taxpayer Audit and Assessment Department | | 703,133.0 | | 176,782.0 | | 19,350.0 | | 26,147.0 | | 68,922.0 |
2042 | | Taxpayer Appeals Department | | 21,900.0 | | 4,900.0 | | 2,500.0 | | 500.0 | | 700.0 |
2044 | | Tax Administration Services Department | | 166,679.0 | | 28,059.0 | | 16,268.0 | | 54,030.0 | | 53,964.0 |
| | Total Ministry of Finance and Planning | | 3,463,086.0 | | 893,069.0 | | 73,569.0 | | 252,861.0 | | 2,471,225.0 |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | 4,568,862.0 | | 256,526.0 | | 144,785.0 | | 279,492.0 | | 876,484.0 |
2622 | | Police Department | | 11,943,407.0 | | 813,764.0 | | 171,593.0 | | 489,949.0 | | 2,325,337.0 |
2624 | | Department of Correctional Services | | 1,974,000.0 | | 210,000.0 | | 18,770.0 | | 198,821.0 | | 363,800.0 |
2653 | | Passport, Immigration and Citizenship Agency | | 352,538.0 | | 95,999.0 | | 14,000.0 | | 9,800.0 | | 106,291.0 |
| | Total Ministry of National Security | | 18,838,807.0 | | 1,376,289.0 | | 349,148.0 | | 978,062.0 | | 3,671,912.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | 160,916.0 | | 32,193.0 | | 47,080.0 | | 16,039.0 | | 66,863.0 |
2823 | | Court of Appeal | | 90,335.0 | | 7,244.0 | | 200.0 | | 3,200.0 | | 1,877.0 |
2825 | | Director of Public Prosecutions | | 92,066.0 | | 29,820.0 | | 1,833.0 | | 6,090.0 | | 14,275.0 |
2826 | | Family Courts | | 85,076.0 | | 14,000.0 | | 3,024.0 | | 3,000.0 | | 7,400.0 |
2827 | | Resident Magistrates’ Courts | | 443,696.0 | | 65,934.0 | | 4,600.0 | | 20,500.0 | | 11,473.0 |
2828 | | Revenue Court | | 5,016.0 | | 200.0 | | — | | 70.0 | | 98.0 |
2829 | | Supreme Court | | 284,506.0 | | 54,000.0 | | 1,800.0 | | 21,600.0 | | 37,246.0 |
2830 | | Administrator General | | 106,159.0 | | 9,028.0 | | 8,559.0 | | 3,600.0 | | 8,200.0 |
2831 | | Attorney General | | 140,636.0 | | 25,044.0 | | 660.0 | | 7,010.0 | | 14,000.0 |
xi
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 21 Compensation of Employees | | 22 Travel Expenses and Subsistence | | 23 Rental of Property, Machinery and Equipment | | 24 Public Utility Services | | 25 Purchases of Other Goods and Services |
2832 | | Trustee in Bankruptcy | | 17,658.0 | | 2,332.0 | | 3,872.0 | | 922.0 | | 703.0 |
2833 | | Office of the Parliamentary Counsel | | 39,944.0 | | 5,844.0 | | 4.0 | | 1,109.0 | | 2,016.0 |
2852 | | Legal Reform Department | | 22,681.0 | | 3,902.0 | | — | | 530.0 | | 4,012.0 |
| | Total Ministry of Justice | | 1,488,689.0 | | 249,541.0 | | 71,632.0 | | 83,670.0 | | 168,163.0 |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | 850,066.0 | | 241,294.0 | | 411,830.0 | | 82,817.0 | | 322,956.0 |
4000 | | Ministry of Labour and Social Security | | 872,635.0 | | 148,049.0 | | 30,217.0 | | 56,700.0 | | 117,440.0 |
4100 | | Ministry of Education and Youth | | 1,035,131.0 | | 210,354.0 | | 3,608.0 | | 63,588.0 | | 1,179,232.0 |
4200 | | Ministry of Health | | 832,553.0 | | 88,938.0 | | 70,720.0 | | 48,106.0 | | 525,167.0 |
4220 | | Registrar General’s Department and Island Record Office | | 428,517.0 | | 23,862.0 | | 15,585.0 | | 28,163.0 | | 177,443.0 |
4234 | | Bellevue Hospital | | 518,584.0 | | 19,123.0 | | 100.0 | | 20,200.0 | | 127,446.0 |
4235 | | Government Chemist | | 14,340.0 | | 599.0 | | — | | 590.0 | | 1,500.0 |
4251 | | Child Development Agency | | 375,402.0 | | 63,315.0 | | 25,370.0 | | 21,388.0 | | 125,994.0 |
| | Total Ministry of Health | | 2,169,396.0 | | 195,837.0 | | 111,775.0 | | 118,447.0 | | 957,550.0 |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture and Lands | | 741,014.0 | | 167,223.0 | | 1,073.0 | | 176,392.0 | | 167,676.0 |
5146 | | Forestry Department | | 110,195.0 | | 29,381.0 | | 210.0 | | 6,002.0 | | 31,357.0 |
5147 | | National Land Agency | | 507,093.0 | | 91,352.0 | | 6,752.0 | | 57,126.0 | | 139,750.0 |
| | Total Ministry of Agriculture and Lands | | 1,358,302.0 | | 287,956.0 | | 8,035.0 | | 239,520.0 | | 338,783.0 |
| | | | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | 298,314.0 | | 65,420.0 | | 28,844.0 | | 10,954.0 | | 66,043.0 |
5238 | | The Companies Office of Jamaica | | 116,326.0 | | 16,435.0 | | 9,635.0 | | 8,430.0 | | 33,739.0 |
5239 | | Post and Telecommunications Department | | 1,095,835.0 | | 39,431.0 | | 9,840.0 | | 69,081.0 | | 258,691.0 |
| | Total Ministry of Industry, Technology, Energy and Commerce | | 1,510,475.0 | | 121,286.0 | | 48,319.0 | | 88,465.0 | | 358,473.0 |
| | | | | | | | | | | | |
5800 | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300 | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500 | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600 | | Ministry of Housing, Transport, Water and Works | | 418,619.0 | | 115,781.0 | | 64,200.0 | | 37,051.0 | | 107,384.0 |
6650 | | National Works Agency | | 456,046.0 | | 129,832.0 | | — | | 52,061.0 | | 93,887.0 |
| | Total Ministry of Housing, Transport, Water and Works | | 874,665.0 | | 245,613.0 | | 64,200.0 | | 89,112.0 | | 201,271.0 |
| | | | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | 251,799.0 | | 56,493.0 | | 3,982.0 | | 25,694.0 | | 66,744.0 |
7248 | | National Environment Planning Agency | | 342,663.0 | | 73,344.0 | | 19,620.0 | | 18,795.0 | | 23,499.0 |
| | Total Ministry of Local Government and Environment | | 594,462.0 | | 129,837.0 | | 23,602.0 | | 44,489.0 | | 90,243.0 |
| | | | | | | | | | | | |
| | Total Recurrent | | 34,584,785.0 | | 4,415,486.0 | | 1,262,259.0 | | 2,216,470.0 | | 10,254,276.0 |
| | | | | | | | | | | | |
xii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 26 Interest Payments | | 28 Retirement Benefits | | 29 Awards and Indemnities | | 30 Grants and Contributions | | 31 Purchases of Equipment (Capital Goods) |
0100 | | His Excellency the Governor-General & Staff | | — | | — | | — | | — | | 7,766.0 |
0200 | | Houses of Parliament | | — | | 1,995.0 | | — | | 84,826.0 | | 16,065.0 |
0300 | | Office of the Public Defender | | — | | 6,754.0 | | — | | 10.0 | | 2,600.0 |
0400 | | Office of the Contractor-General | | — | | 15,385.0 | | — | | — | | 23,665.0 |
0500 | | Auditor General | | — | | — | | — | | 80.0 | | 3,212.0 |
0600 | | Office of the Services Commissions | | — | | — | | — | | — | | 1,883.0 |
0700 | | Office of the Children’s Advocate | | — | | — | | — | | — | | 500.0 |
1500 | | Office of the Prime Minister | | — | | — | | — | | 918,398.0 | | 4,980.0 |
1510 | | Jamaica Information Service | | — | | — | | — | | — | | 198.0 |
| | Total Office of the Prime Minister | | — | | — | | — | | 918,398.0 | | 5,178.0 |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | — | | — | | 355,897.0 | | 249.0 |
1649 | | Management Institute for National Development | | — | | — | | — | | 641.0 | | 3,567.0 |
| | Total Office of the Cabinet | | — | | — | | — | | 356,538.0 | | 3,816.0 |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | 3,536,707.0 | | 7,510.0 |
2000 | | Ministry of Finance and Planning | | — | | — | | 150.0 | | 1,795,170.0 | | 40,477.0 |
2011 | | Accountant General | | 1,000.0 | | — | | — | | — | | 16,000.0 |
2012 | | Customs Department | | — | | — | | — | | — | | 38,921.0 |
2015 | | Inland Revenue Department | | — | | — | | — | | — | | 25,000.0 |
2018 | | Public Debt Charges (Interest Payments) | | 101,469,776.0 | | — | | — | | — | | — |
2019 | | Pensions | | — | | 10,849,000.0 | | — | | 51,000.0 | | — |
2041 | | Taxpayer Audit and Assessment Department | | — | | — | | — | | — | | 16,153.0 |
2042 | | Taxpayer Appeals Department | | — | | — | | — | | — | | 500.0 |
2044 | | Tax Administration Services Department | | — | | — | | — | | — | | — |
| | Total Ministry of Finance and Planning | | 101,470,776.0 | | 10,849,000.0 | | 150.0 | | 1,846,170.0 | | 137,051.0 |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | — | | 500.0 | | 1,292,330.0 | | 69,653.0 |
2622 | | Police Department | | — | | — | | 6,000.0 | | 53,200.0 | | 196,550.0 |
2624 | | Department of Correctional Services | | — | | — | | — | | 10,100.0 | | 5,000.0 |
2653 | | Passport, Immigration and Citizenship Agency | | — | | — | | — | | — | | 75,200.0 |
| | Total Ministry of National Security | | — | | — | | 6,500.0 | | 1,355,630.0 | | 346,403.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | — | | — | | 322,859.0 | | 4,473.0 |
2823 | | Court of Appeal | | — | | — | | — | | — | | 400.0 |
2825 | | Director of Public Prosecutions | | — | | — | | 4,284.0 | | — | | 1,874.0 |
2826 | | Family Courts | | — | | — | | — | | — | | 1,258.0 |
2827 | | Resident Magistrates’ Courts | | — | | — | | — | | — | | 1,908.0 |
2828 | | Revenue Court | | — | | — | | — | | — | | — |
2829 | | Supreme Court | | — | | — | | — | | 406.0 | | 1,500.0 |
2830 | | Administrator General | | — | | — | | — | | — | | — |
2831 | | Attorney General | | — | | — | | 200,000.0 | | — | | 1,000.0 |
xiii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 26 Interest Payments | | 28 Retirement Benefits | | 29 Awards and Indemnities | | 30 Grants and Contributions | | 31 Purchases of Equipment (Capital Goods) |
2832 | | Trustee in Bankruptcy | | — | | — | | — | | — | | 150.0 |
2833 | | Office of the Parliamentary Counsel | | — | | — | | — | | — | | 160.0 |
2852 | | Legal Reform Department | | — | | — | | — | | — | | 452.0 |
| | Total Ministry of Justice | | — | | — | | 204,284.0 | | 323,265.0 | | 13,175.0 |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | 389,781.0 | | 56,393.0 |
4000 | | Ministry of Labour and Social Security | | — | | — | | — | | 261,567.0 | | 27,831.0 |
4100 | | Ministry of Education and Youth | | — | | — | | 650.0 | | 39,710,160.0 | | 2,460.0 |
4200 | | Ministry of Health | | — | | — | | — | | 16,025,667.0 | | 6,510.0 |
4220 | | Registrar General’s Department and Island Record Office | | — | | — | | — | | — | | 67,790.0 |
4234 | | Bellevue Hospital | | — | | — | | — | | — | | 4,800.0 |
4235 | | Government Chemist | | — | | — | | — | | — | | — |
4251 | | Child Development Agency | | — | | — | | 500.0 | | 394,340.0 | | 35,218.0 |
| | Total Ministry of Health | | — | | — | | 500.0 | | 16,420,007.0 | | 114,318.0 |
| | | | | | | �� | | | | | |
5100 | | Ministry of Agriculture and Lands | | — | | — | | — | | 1,202,069.0 | | 15,554.0 |
5146 | | Forestry Department | | — | | — | | — | | — | | 7,953.0 |
5147 | | National Land Agency | | — | | 24,950.0 | | — | | 694.0 | | 55,134.0 |
| | Total Ministry of Agriculture and Lands | | — | | 24,950.0 | | — | | 1,202,763.0 | | 78,641.0 |
| | | | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | 707,041.0 | | 6,843.0 |
5238 | | The Companies Office of Jamaica | | 505.0 | | — | | — | | — | | 15,900.0 |
5239 | | Post and Telecommunications Department | | — | | — | | 100.0 | | 6,115.0 | | 9,771.0 |
| | Total Ministry of Industry, Technology, Energy and Commerce | | 505.0 | | — | | 100.0 | | 713,156.0 | | 32,514.0 |
| | | | | | | | | | | | |
5800 | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300 | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500 | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600 | | Ministry of Housing, Transport, Water and Works | | — | | — | | — | | 405,556.0 | | 47,086.0 |
6650 | | National Works Agency | | — | | — | | — | | — | | 20,681.0 |
| | Total Ministry of Housing, Transport, Water and Works | | — | | — | | — | | 405,556.0 | | 67,767.0 |
| | | | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | — | | — | | — | | 5,378,051.0 | | 8,871.0 |
7248 | | National Environment Planning Agency | | — | | — | | — | | 3,425.0 | | — |
| | Total Ministry of Local Government and Environment | | — | | — | | — | | 5,381,476.0 | | 8,871.0 |
| | | | | | | | | | | | |
| | Total Recurrent | | 101,471,281.0 | | 10,898,084.0 | | 212,184.0 | | 72,906,090.0 | | 957,619.0 |
| | | | | | | | | | | | |
xiv
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 32 Land and Structures | | 33 Financial Investments | | 34 Purchase of Livestock and Other Animals | | 35 Loan Repayments and Sinking Fund Contributions | | 36 Loans |
0100 | | His Excellency the Governor-General & Staff | | — | | — | | — | | — | | — |
0200 | | Houses of Parliament | | 6,500.0 | | — | | — | | — | | — |
0300 | | Office of the Public Defender | | — | | — | | — | | — | | — |
0400 | | Office of the Contractor-General | | — | | — | | — | | — | | — |
0500 | | Auditor General | | — | | — | | — | | — | | — |
0600 | | Office of the Services Commissions | | — | | — | | — | | — | | — |
0700 | | Office of the Children’s Advocate | | — | | — | | — | | — | | — |
1500 | | Office of the Prime Minister | | — | | — | | — | | — | | — |
1510 | | Jamaica Information Service | | — | | — | | — | | — | | — |
| | Total Office of the Prime Minister | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | — | | — | | — | | — |
1649 | | Management Institute for National Development | | — | | — | | — | | — | | — |
| | Total Office of the Cabinet | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
2000 | | Ministry of Finance and Planning | | — | | — | | — | | — | | — |
2011 | | Accountant General | | — | | — | | — | | — | | — |
2012 | | Customs Department | | — | | — | | — | | — | | — |
2015 | | Inland Revenue Department | | — | | — | | — | | — | | — |
2018 | | Public Debt Charges (Interest Payments) | | — | | — | | — | | — | | — |
2019 | | Pensions | | — | | — | | — | | — | | — |
2041 | | Taxpayer Audit and Assessment Department | | — | | — | | — | | — | | — |
2042 | | Taxpayer Appeals Department | | — | | — | | — | | — | | — |
2044 | | Tax Administration Services Department | | — | | — | | — | | — | | — |
| | Total Ministry of Finance and Planning | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | — | | 400.0 | | — | | 10,968.0 |
2622 | | Police Department | | — | | — | | 200.0 | | — | | — |
2624 | | Department of Correctional Services | | — | | — | | — | | — | | — |
2653 | | Passport, Immigration and Citizenship Agency | | — | | — | | — | | — | | — |
| | Total Ministry of National Security | | — | | — | | 600.0 | | — | | 10,968.0 |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | — | | — | | — | | — |
2823 | | Court of Appeal | | — | | — | | — | | — | | — |
2825 | | Director of Public Prosecutions | | — | | — | | — | | — | | — |
2826 | | Family Courts | | — | | — | | — | | — | | — |
2827 | | Resident Magistrates’ Courts | | — | | — | | — | | — | | — |
2828 | | Revenue Court | | — | | — | | — | | — | | — |
2829 | | Supreme Court | | — | | — | | — | | — | | — |
2830 | | Administrator General | | — | | — | | — | | — | | — |
2831 | | Attorney General | | — | | — | | — | | — | | — |
xv
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 32 Land and Structures | | 33 Financial Investments | | 34 Purchase of Livestock and Other Animals | | 35 Loan Repayments and Sinking Fund Contributions | | 36 Loans |
2832 | | Trustee in Bankruptcy | | — | | — | | — | | — | | — |
2833 | | Office of the Parliamentary Counsel | | — | | — | | — | | — | | — |
2852 | | Legal Reform Department | | — | | — | | — | | — | | — |
| | Total Ministry of Justice | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | — |
4000 | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4100 | | Ministry of Education and Youth | | — | | — | | — | | — | | — |
4200 | | Ministry of Health | | — | | — | | — | | — | | — |
4220 | | Registrar General’s Department and Island Record Office | | — | | — | | — | | — | | — |
4234 | | Bellevue Hospital | | — | | — | | — | | — | | — |
4235 | | Government Chemist | | — | | — | | — | | — | | — |
4251 | | Child Development Agency | | — | | — | | — | | — | | 9,850.0 |
| | Total Ministry of Health | | — | | — | | — | | — | | 9,850.0 |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture and Lands | | 1,500.0 | | — | | — | | — | | — |
5146 | | Forestry Department | | — | | — | | — | | — | | — |
5147 | | National Land Agency | | — | | — | | — | | — | | — |
| | Total Ministry of Agriculture and Lands | | 1,500.0 | | — | | — | | — | | — |
| | | | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | — | | — |
5238 | | The Companies Office of Jamaica | | — | | — | | — | | — | | — |
5239 | | Post and Telecommunications Department | | — | | — | | — | | — | | — |
| | Total Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
5800 | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300 | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500 | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600 | | Ministry of Housing, Transport, Water and Works | | — | | — | | — | | — | | — |
6650 | | National Works Agency | | — | | — | | — | | — | | — |
| | Total Ministry of Housing, Transport, Water and Works | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | — | | — | | — | | — | | — |
7248 | | National Environment Planning Agency | | — | | — | | — | | — | | — |
| | Total Ministry of Local Government and Environment | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
| | Total Recurrent | | 8,000.0 | | — | | 600.0 | | — | | 20,818.0 |
| | | | | | | | | | | | |
xvi
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 99 Unclassified | | Gross Total | | Less Appropriations in Aid | | Net Total | | |
0100 | | His Excellency the Governor-General & Staff | | — | | 102,152.0 | | — | | 102,152.0 | | — |
0200 | | Houses of Parliament | | — | | 505,233.0 | | — | | 505,233.0 | | — |
0300 | | Office of the Public Defender | | — | | 48,498.0 | | — | | 48,498.0 | | — |
0400 | | Office of the Contractor-General | | — | | 147,650.0 | | — | | 147,650.0 | | — |
0500 | | Auditor General | | — | | 222,723.0 | | — | | 222,723.0 | | — |
0600 | | Office of the Services Commissions | | — | | 119,554.0 | | — | | 119,554.0 | | — |
0700 | | Office of the Children’s Advocate | | — | | 32,557.0 | | — | | 32,557.0 | | — |
1500 | | Office of the Prime Minister | | — | | 1,413,090.0 | | — | | 1,413,090.0 | | — |
1510 | | Jamaica Information Service | | — | | 261,529.0 | | 67,056.0 | | 194,473.0 | | — |
| | Total Office of the Prime Minister | | — | | 1,674,619.0 | | 67,056.0 | | 1,607,563.0 | | — |
| | | | | | | | | | | | |
1600 | | Office of the Cabinet | | — | | 638,565.0 | | — | | 638,565.0 | | — |
1649 | | Management Institute for National Development | | — | | 190,123.0 | | 101,866.0 | | 88,257.0 | | — |
| | Total Office of the Cabinet | | — | | 828,688.0 | | 101,866.0 | | 726,822.0 | | — |
| | | | | | | | | | | | |
1700 | | Ministry of Tourism, Entertainment and Culture | | — | | 3,725,237.0 | | 46,845.0 | | 3,678,392.0 | | — |
2000 | | Ministry of Finance and Planning | | 3,053,025.0 | | 7,645,821.0 | | 5,000.0 | | 7,640,821.0 | | — |
2011 | | Accountant General | | — | | 215,425.0 | | — | | 215,425.0 | | — |
2012 | | Customs Department | | — | | 1,606,160.0 | | — | | 1,606,160.0 | | — |
2015 | | Inland Revenue Department | | — | | 1,312,313.0 | | — | | 1,312,313.0 | | — |
2018 | | Public Debt Charges (Interest Payments) | | — | | 101,469,776.0 | | — | | 101,469,776.0 | | — |
2019 | | Pensions | | — | | 10,900,000.0 | | — | | 10,900,000.0 | | — |
2041 | | Taxpayer Audit and Assessment Department | | — | | 1,010,487.0 | | 25,000.0 | | 985,487.0 | | — |
2042 | | Taxpayer Appeals Department | | — | | 31,000.0 | | — | | 31,000.0 | | — |
2044 | | Tax Administration Services Department | | — | | 319,000.0 | | — | | 319,000.0 | | — |
| | Total Ministry of Finance and Planning | | 3,053,025.0 | | 124,509,982.0 | | 30,000.0 | | 124,479,982.0 | | — |
| | | | | | | | | | | | |
2600 | | Ministry of National Security | | — | | 7,500,000.0 | | — | | 7,500,000.0 | | — |
2622 | | Police Department | | — | | 16,000,000.0 | | — | | 16,000,000.0 | | — |
2624 | | Department of Correctional Services | | — | | 2,780,491.0 | | — | | 2,780,491.0 | | — |
2653 | | Passport, Immigration and Citizenship Agency | | — | | 653,828.0 | | 468,730.0 | | 185,098.0 | | — |
| | Total Ministry of National Security | | — | | 26,934,319.0 | | 468,730.0 | | 26,465,589.0 | | — |
| | | | | | | | | | | | |
2800 | | Ministry of Justice | | — | | 650,423.0 | | — | | 650,423.0 | | — |
2823 | | Court of Appeal | | — | | 103,256.0 | | — | | 103,256.0 | | — |
2825 | | Director of Public Prosecutions | | — | | 150,242.0 | | — | | 150,242.0 | | — |
2826 | | Family Courts | | — | | 113,758.0 | | — | | 113,758.0 | | — |
2827 | | Resident Magistrates’ Courts | | — | | 548,111.0 | | — | | 548,111.0 | | — |
2828 | | Revenue Court | | — | | 5,384.0 | | — | | 5,384.0 | | — |
2829 | | Supreme Court | | — | | 401,058.0 | | — | | 401,058.0 | | — |
2830 | | Administrator General | | — | | 135,546.0 | | 66,500.0 | | 69,046.0 | | — |
2831 | | Attorney General | | — | | 388,350.0 | | — | | 388,350.0 | | — |
xvii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 99 Unclassified | | Gross Total | | Less Appropriations in Aid | | Net Total | | |
2832 | | Trustee in Bankruptcy | | — | | 25,637.0 | | — | | 25,637.0 | | — |
2833 | | Office of the Parliamentary Counsel | | — | | 49,077.0 | | — | | 49,077.0 | | — |
2852 | | Legal Reform Department | | — | | 31,577.0 | | — | | 31,577.0 | | — |
| | Total Ministry of Justice | | — | | 2,602,419.0 | | 66,500.0 | | 2,535,919.0 | | — |
| | | | | | | | | | | | |
3000 | | Ministry of Foreign Affairs and Foreign Trade | | — | | 2,355,137.0 | | 81,323.0 | | 2,273,814.0 | | — |
4000 | | Ministry of Labour and Social Security | | — | | 1,514,439.0 | | 32,051.0 | | 1,482,388.0 | | — |
4100 | | Ministry of Education and Youth | | — | | 42,205,183.0 | | — | | 42,205,183.0 | | — |
4200 | | Ministry of Health | | — | | 17,597,661.0 | | 15,000.0 | | 17,582,661.0 | | — |
4220 | | Registrar General’s Department and Island Record Office | | — | | 741,360.0 | | 741,360.0 | | — | | — |
4234 | | Bellevue Hospital | | — | | 690,253.0 | | — | | 690,253.0 | | — |
4235 | | Government Chemist | | — | | 17,029.0 | | — | | 17,029.0 | | — |
4251 | | Child Development Agency | | — | | 1,051,377.0 | | 3,115.0 | | 1,048,262.0 | | — |
| | Total Ministry of Health | | — | | 20,097,680.0 | | 759,475.0 | | 19,338,205.0 | | — |
| | | | | | | | | | | | |
5100 | | Ministry of Agriculture and Lands | | — | | 2,472,501.0 | | 39,781.0 | | 2,432,720.0 | | — |
5146 | | Forestry Department | | — | | 185,098.0 | | 5,075.0 | | 180,023.0 | | — |
5147 | | National Land Agency | | — | | 882,851.0 | | 668,298.0 | | 214,553.0 | | — |
| | Total Ministry of Agriculture and Lands | | — | | 3,540,450.0 | | 713,154.0 | | 2,827,296.0 | | — |
| | | | | | | | | | | | |
5200 | | Ministry of Industry, Technology, Energy and Commerce | | — | | 1,183,459.0 | | 12,665.0 | | 1,170,794.0 | | — |
5238 | | The Companies Office of Jamaica | | — | | 200,970.0 | | 200,970.0 | | — | | — |
5239 | | Post and Telecommunications Department | | — | | 1,488,864.0 | | — | | 1,488,864.0 | | — |
| | Total Ministry of Industry, Technology, Energy and Commerce | | — | | 2,873,293.0 | | 213,635.0 | | 2,659,658.0 | | — |
| | | | | | | | | | | | |
5800 | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300 | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500 | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600 | | Ministry of Housing, Transport, Water and Works | | — | | 1,195,677.0 | | 27,536.0 | | 1,168,141.0 | | — |
6650 | | National Works Agency | | — | | 752,507.0 | | 320,000.0 | | 432,507.0 | | — |
| | Total Ministry of Housing, Transport, Water and Works | | — | | 1,948,184.0 | | 347,536.0 | | 1,600,648.0 | | — |
| | | | | | | | | | | | |
7200 | | Ministry of Local Government and Environment | | — | | 5,791,634.0 | | — | | 5,791,634.0 | | — |
7248 | | National Environment Planning Agency | | — | | 481,346.0 | | 35,000.0 | | 446,346.0 | | — |
| | Total Ministry of Local Government and Environment | | — | | 6,272,980.0 | | 35,000.0 | | 6,237,980.0 | | — |
| | | | | | | | | | | | |
| | Total Recurrent | | 3,053,025.0 | | 242,260,977.0 | | 2,963,171.0 | | 239,297,806.0 | | — |
| | | | | | | | | | | | |
xviii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 21 Compensation of Employees | | 22 Travel Expenses and Subsistence | | 23 Rental of Property, Machinery and Equipment | | 24 Public Utility Services | | 25 Purchases of Other Goods and Services |
1500A | | Office of the Prime Minister | | — | | — | | — | | — | | 24,350.0 |
1500B | | Office of the Prime Minister | | — | | — | | — | | — | | — |
1600A | | Office of the Cabinet | | 8,774.0 | | 3,125.0 | | 155.0 | | 2,585.0 | | 85,509.0 |
1600B | | Office of the Cabinet | | 2,953.0 | | 5,200.0 | | 171.0 | | 260.0 | | 770,298.0 |
1700A | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
1700B | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
2000A | | Ministry of Finance and Planning | | — | | — | | — | | — | | 122,900.0 |
2000B | | Ministry of Finance and Planning | | — | | — | | — | | — | | — |
2600A | | Ministry of National Security | | — | | — | | — | | — | | 3,200.0 |
2600B | | Ministry of National Security | | 60,276.0 | | — | | — | | — | | 223,921.0 |
2800A | | Ministry of Justice | | — | | — | | — | | — | | 41,400.0 |
2800B | | Ministry of Justice | | 7,582.0 | | — | | — | | — | | 14,812.0 |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | — |
4000A | | Ministry of Labour and Social Security | | — | | — | | — | | — | | 10,000.0 |
4000B | | Ministry of Labour and Social Security | | 61,200.0 | | 11,200.0 | | 720.0 | | 1,200.0 | | 114,391.0 |
4100A | | Ministry of Education and Youth | | 31,000.0 | | 6,000.0 | | — | | — | | 174,281.0 |
4100B | | Ministry of Education and Youth | | 121,416.0 | | 21,206.0 | | 2,040.0 | | 680.0 | | 355,235.0 |
4200A | | Ministry of Health | | 4,000.0 | | 750.0 | | — | | — | | 93,339.0 |
4200B | | Ministry of Health | | 75,626.0 | | 8,400.0 | | — | | 180.0 | | 491,705.0 |
5100A | | Ministry of Agriculture and Lands | | 134,364.0 | | 33,692.0 | | 10,397.0 | | 4,698.0 | | 158,352.0 |
5100B | | Ministry of Agriculture and Lands | | 146,090.0 | | 44,737.0 | | — | | 8,443.0 | | 834,223.0 |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | — | | — |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | 5,243.0 | | 3,396.0 | | — | | 2.0 | | 100,435.0 |
5800A | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
5800B | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300A | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6300B | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500A | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6500B | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600A | | Ministry of Housing, Transport, Water and Works | | — | | — | | — | | — | | 1,957,584.0 |
6600B | | Ministry of Housing, Transport, Water and Works | | — | | — | | — | | — | | 784,170.0 |
7200A | | Ministry of Local Government and Environment | | 17,177.0 | | — | | — | | — | | 115,354.0 |
7200B | | Ministry of Local Government and Environment | | 21,020.0 | | 6,157.0 | | 288.0 | | 746.0 | | 120,605.0 |
| | | | | | | | | | | | |
| | Total Capital | | 696,721.0 | | 143,863.0 | | 13,771.0 | | 18,794.0 | | 6,596,064.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 35,281,506.0 | | 4,559,349.0 | | 1,276,030.0 | | 2,235,264.0 | | 16,850,340.0 |
| | | | | | | | | | | | |
xix
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 26 Interest Payments | | 28 Retirement Benefits | | 29 Awards and Indemnities | | 30 Grants and Contributions | | 31 Purchases of Equipment (Capital Goods) |
1500A | | Office of the Prime Minister | | — | | — | | — | | 25,000.0 | | 53,650.0 |
1500B | | Office of the Prime Minister | | — | | — | | — | | 667,962.0 | | — |
1600A | | Office of the Cabinet | | — | | — | | — | | 10,000.0 | | 700.0 |
1600B | | Office of the Cabinet | | — | | — | | — | | — | | 73,540.0 |
1700A | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | 105,406.0 | | — |
1700B | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
2000A | | Ministry of Finance and Planning | | — | | — | | — | | 2,798,784.0 | | 182,000.0 |
2000B | | Ministry of Finance and Planning | | — | | — | | — | | 988,241.0 | | — |
2600A | | Ministry of National Security | | — | | — | | — | | — | | 674,000.0 |
2600B | | Ministry of National Security | | — | | — | | — | | 396,604.0 | | 515,056.0 |
2800A | | Ministry of Justice | | — | | — | | — | | — | | 57,300.0 |
2800B | | Ministry of Justice | | — | | — | | — | | — | | 16,338.0 |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | — | | — | | — | | — |
4000A | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4000B | | Ministry of Labour and Social Security | | — | | — | | — | | 1,250,100.0 | | 19,620.0 |
4100A | | Ministry of Education and Youth | | — | | — | | — | | 178,200.0 | | 55,181.0 |
4100B | | Ministry of Education and Youth | | — | | — | | — | | 98,910.0 | | 160,950.0 |
4200A | | Ministry of Health | | — | | — | | — | | 1,200.0 | | 12,500.0 |
4200B | | Ministry of Health | | — | | — | | — | | 42,525.0 | | 119,364.0 |
5100A | | Ministry of Agriculture and Lands | | — | | — | | — | | 56,000.0 | | 43,904.0 |
5100B | | Ministry of Agriculture and Lands | | — | | — | | — | | 637,824.0 | | 900.0 |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | 78,000.0 | | 36,000.0 |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | 287,373.0 | | — |
5800A | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
5800B | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300A | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6300B | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500A | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6500B | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600A | | Ministry of Housing, Transport, Water and Works | | — | | — | | — | | 817,207.0 | | 2,780.0 |
6600B | | Ministry of Housing, Transport, Water and Works | | — | | — | | — | | 1,391,142.0 | | — |
7200A | | Ministry of Local Government and Environment | | — | | — | | — | | 383,323.0 | | 15,000.0 |
7200B | | Ministry of Local Government and Environment | | — | | 504.0 | | — | | 1,400.0 | | 130.0 |
| | | | | | | | | | | | |
| | Total Capital | | — | | 504.0 | | — | | 10,215,201.0 | | 2,038,913.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 101,471,281.0 | | 10,898,588.0 | | 212,184.0 | | 83,121,291.0 | | 2,996,532.0 |
| | | | | | | | | | | | |
xx
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 32 Land and Structures | | 33 Financial Investments | | 34 Purchase of Livestock and Other Animals | | 35 Loan Repayments and Sinking Fund Contributions | | 36 Loans |
1500A | | Office of the Prime Minister | | 4,000.0 | | — | | — | | — | | — |
1500B | | Office of the Prime Minister | | — | | — | | — | | — | | — |
1600A | | Office of the Cabinet | | 80,000.0 | | — | | — | | — | | — |
1600B | | Office of the Cabinet | | — | | — | | — | | — | | — |
1700A | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
1700B | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
2000A | | Ministry of Finance and Planning | | 50,000.0 | | 74,500.0 | | — | | 102,183,703.0 | | 282,000.0 |
2000B | | Ministry of Finance and Planning | | — | | — | | — | | — | | 784,702.0 |
2600A | | Ministry of National Security | | 431,000.0 | | 10,000.0 | | — | | — | | — |
2600B | | Ministry of National Security | | — | | — | | — | | — | | — |
2800A | | Ministry of Justice | | 218,500.0 | | — | | — | | — | | — |
2800B | | Ministry of Justice | | — | | — | | — | | — | | — |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | 58,740.0 | | — | | — | | — | | — |
4000A | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4000B | | Ministry of Labour and Social Security | | — | | — | | — | | — | | — |
4100A | | Ministry of Education and Youth | | 3,973,687.0 | | — | | — | | — | | — |
4100B | | Ministry of Education and Youth | | 520,617.0 | | — | | — | | — | | — |
4200A | | Ministry of Health | | 26,000.0 | | — | | — | | — | | — |
4200B | | Ministry of Health | | 27,200.0 | | — | | — | | — | | — |
5100A | | Ministry of Agriculture and Lands | | 3,000.0 | | — | | 5,576.0 | | — | | — |
5100B | | Ministry of Agriculture and Lands | | — | | — | | — | | — | | — |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | — | | — |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | — | | — | | — | | — | | — |
5800A | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
5800B | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300A | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6300B | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500A | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6500B | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600A | | Ministry of Housing, Transport, Water and Works | | 7,168,475.0 | | — | | — | | — | | — |
6600B | | Ministry of Housing, Transport, Water and Works | | 3,670,680.0 | | — | | — | | — | | — |
7200A | | Ministry of Local Government and Environment | | 3,500.0 | | — | | — | | — | | — |
7200B | | Ministry of Local Government and Environment | | — | | — | | — | | — | | — |
| | | | | | | | | | | | |
| | Total Capital | | 16,235,399.0 | | 84,500.0 | | 5,576.0 | | 102,183,703.0 | | 1,066,702.0 |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 16,243,399.0 | | 84,500.0 | | 6,176.0 | | 102,183,703.0 | | 1,087,520.0 |
| | | | | | | | | | | | |
xxi
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital |
| Summary of Total Expenditure by Objects | | |
| $’000 | | |
| | | | | | | | | | | | |
| | Head No. and Title | | 99 Unclassified | | Gross Total | | Less Appropriations in Aid | | Net Total | | |
1500A | | Office of the Prime Minister | | — | | 107,000.0 | | — | | 107,000.0 | | — |
1500B | | Office of the Prime Minister | | — | | 667,962.0 | | — | | 667,962.0 | | — |
1600A | | Office of the Cabinet | | 350,000.0 | | 540,848.0 | | — | | 540,848.0 | | — |
1600B | | Office of the Cabinet | | — | | 852,422.0 | | — | | 852,422.0 | | — |
1700A | | Ministry of Tourism, Entertainment and Culture | | — | | 105,406.0 | | 3,156.0 | | 102,250.0 | | — |
1700B | | Ministry of Tourism, Entertainment and Culture | | — | | — | | — | | — | | — |
2000A | | Ministry of Finance and Planning | | 1,781,000.0 | | 107,474,887.0 | | — | | 107,474,887.0 | | — |
2000B | | Ministry of Finance and Planning | | — | | 1,772,943.0 | | — | | 1,772,943.0 | | — |
2600A | | Ministry of National Security | | — | | 1,118,200.0 | | 151,200.0 | | 967,000.0 | | — |
2600B | | Ministry of National Security | | — | | 1,195,857.0 | | — | | 1,195,857.0 | | — |
2800A | | Ministry of Justice | | — | | 317,200.0 | | 70,000.0 | | 247,200.0 | | — |
2800B | | Ministry of Justice | | — | | 38,732.0 | | — | | 38,732.0 | | — |
3000B | | Ministry of Foreign Affairs and Foreign Trade | | — | | 58,740.0 | | — | | 58,740.0 | | — |
4000A | | Ministry of Labour and Social Security | | — | | 10,000.0 | | — | | 10,000.0 | | — |
4000B | | Ministry of Labour and Social Security | | — | | 1,458,431.0 | | — | | 1,458,431.0 | | — |
4100A | | Ministry of Education and Youth | | — | | 4,418,349.0 | | — | | 4,418,349.0 | | — |
4100B | | Ministry of Education and Youth | | — | | 1,281,054.0 | | — | | 1,281,054.0 | | — |
4200A | | Ministry of Health | | — | | 137,789.0 | | — | | 137,789.0 | | — |
4200B | | Ministry of Health | | — | | 765,000.0 | | — | | 765,000.0 | | — |
5100A | | Ministry of Agriculture and Lands | | — | | 449,983.0 | | 139,414.0 | | 310,569.0 | | — |
5100B | | Ministry of Agriculture and Lands | | — | | 1,672,217.0 | | — | | 1,672,217.0 | | — |
5200A | | Ministry of Industry, Technology, Energy and Commerce | | — | | 114,000.0 | | — | | 114,000.0 | | — |
5200B | | Ministry of Industry, Technology, Energy and Commerce | | — | | 396,449.0 | | — | | 396,449.0 | | — |
5800A | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
5800B | | Ministry of Land and the Environment | | — | | — | | — | | — | | — |
6300A | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6300B | | Ministry of Water and Housing | | — | | — | | — | | — | | — |
6500A | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6500B | | Ministry of Transport and Works | | — | | — | | — | | — | | — |
6600A | | Ministry of Housing, Transport, Water and Works | | — | | 9,946,046.0 | | — | | 9,946,046.0 | | — |
6600B | | Ministry of Housing, Transport, Water and Works | | — | | 5,845,992.0 | | — | | 5,845,992.0 | | — |
7200A | | Ministry of Local Government and Environment | | — | | 534,354.0 | | — | | 534,354.0 | | — |
7200B | | Ministry of Local Government and Environment | | — | | 150,850.0 | | — | | 150,850.0 | | — |
| | | | | | | | | | | | |
| | Total Capital | | 2,131,000.0 | | 141,430,711.0 | | 363,770.0 | | 141,066,941.0 | | — |
| | | | | | | | | | | | |
| | Grand Total Recurrent and Capital | | 5,184,025.0 | | 383,691,688.0 | | 3,326,941.0 | | 380,364,747.0 | | — |
| | | | | | | | | | | | |
xxii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Recurrent |
| Summary of Total Expenditure Classified by Objects | | |
| $’000 | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Object Classification | | Actual Expenditure 2005-2006 | | | Pct of Gross Total | | Approved Estimates 2006-2007 | | | Pct of Gross Total | | Revised Estimates 2006-2007 | | | Pct of Gross Total | | Estimates 2007-2008 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 26,433,171.0 | | | 13.8 | | 26,278,401.0 | | | 12.3 | | 32,154,687.0 | | | 14.1 | | 34,584,785.0 | | | 14.3 |
22 | | Travel Expenses and Subsistence | | 2,731,268.0 | | | 1.4 | | 3,076,702.0 | | | 1.4 | | 3,423,246.0 | | | 1.5 | | 4,415,486.0 | | | 1.8 |
23 | | Rental of Property, Machinery and Equipment | | 918,749.0 | | | 0.5 | | 1,051,756.0 | | | 0.5 | | 1,058,145.0 | | | 0.5 | | 1,262,259.0 | | | 0.5 |
24 | | Public Utility Services | | 1,666,661.0 | | | 0.9 | | 1,892,268.0 | | | 0.9 | | 1,926,477.0 | | | 0.8 | | 2,216,470.0 | | | 0.9 |
25 | | Purchases of Other Goods and Services | | 8,614,766.0 | | | 4.5 | | 9,222,748.0 | | | 4.3 | | 9,477,388.0 | | | 4.2 | | 10,254,276.0 | | | 4.2 |
26 | | Interest Payments | | 84,711,659.0 | | | 44.3 | | 92,671,709.0 | | | 43.3 | | 97,243,200.0 | | | 42.8 | | 101,471,281.0 | | | 41.9 |
28 | | Retirement Benefits | | 8,555,152.0 | | | 4.5 | | 8,981,315.0 | | | 4.2 | | 9,585,409.0 | | | 4.2 | | 10,898,084.0 | | | 4.5 |
29 | | Awards and Indemnities | | 267,423.0 | | | 0.1 | | 268,856.0 | | | 0.1 | | 268,876.0 | | | 0.1 | | 212,184.0 | | | 0.1 |
30 | | Grants and Contributions | | 57,007,019.0 | | | 29.8 | | 60,719,788.0 | | | 28.4 | | 71,298,490.0 | | | 31.4 | | 72,906,090.0 | | | 30.1 |
31 | | Purchases of Equipment (Capital Goods) | | 441,425.0 | | | 0.2 | | 801,631.0 | | | 0.4 | | 881,950.0 | | | 0.4 | | 957,619.0 | | | 0.4 |
32 | | Land and Structures | | — | | | — | | 5,600.0 | | | 0.0 | | 5,600.0 | | | 0.0 | | 8,000.0 | | | 0.0 |
34 | | Purchase of Livestock and Other Animals | | 2,119.0 | | | 0.0 | | 4,400.0 | | | 0.0 | | 4,400.0 | | | 0.0 | | 600.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 640.0 | | | 0.0 | | — | | | — | | — | | | — | | — | | | — |
36 | | Loans | | 11,698.0 | | | 0.0 | | — | | | — | | — | | | — | | 20,818.0 | �� | | 0.0 |
99 | | Unclassified | | — | | | — | | 8,888,227.0 | | | 4.2 | | — | | | — | | 3,053,025.0 | | | 1.3 |
| | Gross Total | | 191,361,750.0 | | | 100.0 | | 213,863,401.0 | | | 100.0 | | 227,327,868.0 | | | 100.0 | | 242,260,977.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (1,877,472.0 | ) | | — | | (2,136,174.0 | ) | | — | | (2,742,381.0 | ) | | — | | (2,963,171.0 | ) | | — |
| | Net Total | | 189,484,278.0 | | | 100.0 | | 211,727,227.0 | | | 100.0 | | 224,585,487.0 | | | 100.0 | | 239,297,806.0 | | | 100.0 |
xxiii
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Capital |
| Summary of Total Expenditure Classified by Objects | | |
| $’000 | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Object Classification | | Actual Expenditure 2005-2006 | | | Pct of Gross Total | | Approved Estimates 2006-2007 | | | Pct of Gross Total | | Revised Estimates 2006-2007 | | | Pct of Gross Total | | Estimates 2007-2008 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 432,166.0 | | | 0.3 | | 480,342.0 | | | 0.3 | | 511,631.0 | | | 0.3 | | 696,721.0 | | | 0.5 |
22 | | Travel Expenses and Subsistence | | 82,824.0 | | | 0.1 | | 78,993.0 | | | 0.1 | | 81,621.0 | | | 0.1 | | 143,863.0 | | | 0.1 |
23 | | Rental of Property, Machinery and Equipment | | 9,163.0 | | | 0.0 | | 8,544.0 | | | 0.0 | | 8,544.0 | | | 0.0 | | 13,771.0 | | | 0.0 |
24 | | Public Utility Services | | 8,865.0 | | | 0.0 | | 13,493.0 | | | 0.0 | | 22,459.0 | | | 0.0 | | 18,794.0 | | | 0.0 |
25 | | Purchases of Other Goods and Services | | 2,520,988.0 | | | 1.6 | | 3,343,811.0 | | | 2.3 | | 2,700,461.0 | | | 1.8 | | 6,596,064.0 | | | 4.7 |
28 | | Retirement Benefits | | — | | | — | | — | | | — | | — | | | — | | 504.0 | | | 0.0 |
29 | | Awards and Indemnities | | 36,000.0 | | | 0.0 | | — | | | — | | 200.0 | | | 0.0 | | — | | | — |
30 | | Grants and Contributions | | 5,160,760.0 | | | 3.3 | | 13,027,304.0 | �� | | 8.9 | | 9,665,953.0 | | | 6.5 | | 10,215,201.0 | | | 7.2 |
31 | | Purchases of Equipment (Capital Goods) | | 1,426,995.0 | | | 0.9 | | 2,247,444.0 | | | 1.5 | | 2,427,945.0 | | | 1.6 | | 2,038,913.0 | | | 1.4 |
32 | | Land and Structures | | 7,020,958.0 | | | 4.5 | | 6,140,612.0 | | | 4.2 | | 7,372,081.0 | | | 5.0 | | 16,235,399.0 | | | 11.5 |
33 | | Financial Investments | | 386,146.0 | | | 0.2 | | 511,218.0 | | | 0.3 | | 412,780.0 | | | 0.3 | | 84,500.0 | | | 0.1 |
34 | | Purchase of Livestock and Other Animals | | 2,325.0 | | | 0.0 | | 4,836.0 | | | 0.0 | | 3,936.0 | | | 0.0 | | 5,576.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 139,797,166.0 | | | 88.9 | | 117,580,521.0 | | | 80.0 | | 122,540,670.0 | | | 82.9 | | 102,183,703.0 | | | 72.3 |
36 | | Loans | | 318,601.0 | | | 0.2 | | 3,031,205.0 | | | 2.1 | | 2,028,794.0 | | | 1.4 | | 1,066,702.0 | | | 0.8 |
99 | | Unclassified | | 2,799.0 | | | 0.0 | | 280,000.0 | | | 0.2 | | 1,488.0 | | | 0.0 | | 2,131,000.0 | | | 1.5 |
| | Gross Total | | 157,205,756.0 | | | 100.0 | | 146,748,323.0 | | | 100.0 | | 147,778,563.0 | | | 100.0 | | 141,430,711.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (411,780.0 | ) | | — | | (282,850.0 | ) | | — | | (282,850.0 | ) | | — | | (363,770.0 | ) | | — |
| | Net Total | | 156,793,976.0 | | | 100.0 | | 146,465,473.0 | | | 100.0 | | 147,495,713.0 | | | 100.0 | | 141,066,941.0 | | | 100.0 |
| | | | | | | | | | | | | | | | | | | | | | |
xxiv
| | | | |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-127926/g75317img001.jpg) | | 2007-2008 Jamaica Budget | | |
| | | Total Recurrent and |
| Summary of Total Expenditure Classified by Objects | | Capital |
| $’000 | | |
| | | | | | | | | | | | | | | | | | | | | | |
| | Object Classification | | Actual Expenditure 2005-2006 | | | Pct of Gross Total | | Approved Estimates 2006-2007 | | | Pct of Gross Total | | Revised Estimates 2006-2007 | | | Pct of Gross Total | | Estimates 2007-2008 | | | Pct of Gross Total |
21 | | Compensation of Employees | | 26,865,337.0 | | | 7.7 | | 26,758,743.0 | | | 7.4 | | 32,666,318.0 | | | 8.6 | | 35,281,506.0 | | | 9.1 |
22 | | Travel Expenses and Subsistence | | 2,814,092.0 | | | 0.8 | | 3,155,695.0 | | | 0.9 | | 3,504,867.0 | | | 0.9 | | 4,559,349.0 | | | 1.2 |
23 | | Rental of Property, Machinery and Equipment | | 927,912.0 | | | 0.3 | | 1,060,300.0 | | | 0.3 | | 1,066,689.0 | | | 0.3 | | 1,276,030.0 | | | 0.3 |
24 | | Public Utility Services | | 1,675,526.0 | | | 0.5 | | 1,905,761.0 | | | 0.5 | | 1,948,936.0 | | | 0.5 | | 2,235,264.0 | | | 0.6 |
25 | | Purchases of Other Goods and Services | | 11,135,754.0 | | | 3.2 | | 12,566,559.0 | | | 3.5 | | 12,177,849.0 | | | 3.2 | | 16,850,340.0 | | | 4.4 |
26 | | Interest Payments | | 84,711,659.0 | | | 24.3 | | 92,671,709.0 | | | 25.7 | | 97,243,200.0 | | | 25.9 | | 101,471,281.0 | | | 26.4 |
28 | | Retirement Benefits | | 8,555,152.0 | | | 2.5 | | 8,981,315.0 | | | 2.5 | | 9,585,409.0 | | | 2.6 | | 10,898,588.0 | | | 2.8 |
29 | | Awards and Indemnities | | 303,423.0 | | | 0.1 | | 268,856.0 | | | 0.1 | | 269,076.0 | | | 0.1 | | 212,184.0 | | | 0.1 |
30 | | Grants and Contributions | | 62,167,779.0 | | | 17.8 | | 73,747,092.0 | | | 20.5 | | 80,964,443.0 | | | 21.6 | | 83,121,291.0 | | | 21.7 |
31 | | Purchases of Equipment (Capital Goods) | | 1,868,420.0 | | | 0.5 | | 3,049,075.0 | | | 0.8 | | 3,309,895.0 | | | 0.9 | | 2,996,532.0 | | | 0.8 |
32 | | Land and Structures | | 7,020,958.0 | | | 2.0 | | 6,146,212.0 | | | 1.7 | | 7,377,681.0 | | | 2.0 | | 16,243,399.0 | | | 4.2 |
33 | | Financial Investments | | 386,146.0 | | | 0.1 | | 511,218.0 | | | 0.1 | | 412,780.0 | | | 0.1 | | 84,500.0 | | | 0.0 |
34 | | Purchase of Livestock and Other Animals | | 4,444.0 | | | 0.0 | | 9,236.0 | | | 0.0 | | 8,336.0 | | | 0.0 | | 6,176.0 | | | 0.0 |
35 | | Loan Repayments and Sinking Fund Contributions | | 139,797,806.0 | | | 40.1 | | 117,580,521.0 | | | 32.6 | | 122,540,670.0 | | | 32.7 | | 102,183,703.0 | | | 26.6 |
36 | | Loans | | 330,299.0 | | | 0.1 | | 3,031,205.0 | | | 0.8 | | 2,028,794.0 | | | 0.5 | | 1,087,520.0 | | | 0.3 |
99 | | Unclassified | | 2,799.0 | | | 0.0 | | 9,168,227.0 | | | 2.5 | | 1,488.0 | | | 0.0 | | 5,184,025.0 | | | 1.4 |
| | Gross Total | | 348,567,506.0 | | | 100.0 | | 360,611,724.0 | | | 100.0 | | 375,106,431.0 | | | 100.0 | | 383,691,688.0 | | | 100.0 |
| | Less Appropriations-In-Aid | | (2,289,252.0 | ) | | — | | (2,419,024.0 | ) | | — | | (3,025,231.0 | ) | | — | | (3,326,941.0 | ) | | — |
| | Net Total | | 346,278,254.0 | | | 100.0 | | 358,192,700.0 | | | 100.0 | | 372,081,200.0 | | | 100.0 | | 380,364,747.0 | | | 100.0 |
xxv
2007-2008 JAMAICA BUDGET
STATEMENT I
RECEIPTS AND PAYMENTS OF THE CONSOLIDATED FUND
1st APRIL, 2006 To 31st MARCH, 2007
| | | | | | | | | | |
| | $ | | $ | | | | $ | | $ |
RECEIPTS | | | | | | PAYMENTS | | | | |
RECURRENT REVENUE | | | | | | RECURRENT EXPENDITURE | | | | |
| | | | | |
Taxation Revenue | | 187,581,247,176 | | | | Statutory Expenditure | | 103,872,640,229 | | |
Non-Tax Revenue | | 13,952,240,878 | | 201,533,488,054 | | Voted Expenditure | | 120,749,377,000 | | 224,622,017,229 |
| | | | | |
Transfer from Capital Development Fund | | | | 3,845,000,000 | | | | | | |
| | | | | |
CAPITAL REVENUE AND LOAN RECEIPTS | | | | | | | | | | |
| | | | | |
CAPITAL REVENUE: | | | | | | CAPITAL EXPENDITURE | | | | |
Royalties | | 691,393,071 | | | | Statutory Expenditure | | 122,269,980,000 | | |
Extraordinary Receipts | | 7,167,667,838 | | | | Voted Expenditure | | 24,785,810,000 | | 147,055,790,000 |
Loan Repayments (Principal) | | 1,160,760,408 | | 9,019,821,317 | | | | | | |
| | | | | |
LOAN RECEIPTS: | | | | | | | | | | |
| | | | | |
INTERNAL MARKET LOANS | | | | | | | | | | |
Local Registered Stock | | 17,605,799,810 | | | | | | | | |
Debenture | | 9,979,945,115 | | | | | | | | |
Investment Bonds | | 91,075,361,250 | | | | | | | | |
Indexed Bonds | | 0 | | | | | | | | |
US $ Loan | | 8,477,822,590 | | | | | | | | |
Other | | 1,202,353,000 | | 128,341,281,764 | | | | | | |
| | | | | |
EXTERNAL LOANS | | | | | | | | | | |
| | | | | |
World Bank (IBRD) | | 834,437,291 | | | | | | | | |
IADB | | 1,330,456,575 | | | | | | | | |
Caribbean Development Bank | | 1,307,627,870 | | | | | | | | |
China | | 1,220,858,000 | | | | | | | | |
European Union | | 51,312,000 | | | | | | | | |
Euro Bonds | | 23,375,174,738 | | | | | | | | |
Other | | 161,996,007 | | | | | | | | |
| | | | 28,281,862,480 | | | | | | |
| | | | | |
OTHER RECEIPTS | | | | | | OTHER PAYMENTS | | | | |
| | | | | |
Cash Balance 1st April, 2006 | | 22,868,338,721 | | | | Short Issues | | | | — |
Over Issues | | 2,942,270,546 | | | | Cash Balance 31st March, 2007 | | | | 25,551,660,527 |
Net Treasury Bills Redemption | | 397,404,875 | | | | | | | | |
| | | | 26,208,014,141 | | | | | | |
| | | | | | | | | | |
| | | | 397,229,467,756 | | | | | | 397,229,467,756 |
| | | | | | | | | | |
1
2007-2008 JAMAICA BUDGET
STATEMENT II
DEFICIT FINANCING ACCOUNT
FINANCIAL YEAR ENDED 31ST MARCH, 2007
| | | | | |
| | $ | | $ | |
CURRENT ACCOUNT | | | | | |
Recurrent Revenue | | 205,378,488,054 | | | |
Recurrent Expenditure | | 224,622,017,229 | | | |
| | | | | |
| | |
Deficit on Current Account | | | | (19,243,529,175 | ) |
| | |
CAPITAL ACCOUNT | | | | | |
Capital Revenue | | 9,019,821,317 | | | |
Capital Expenditure | | 147,055,790,000 | | | |
| | | | | |
Deficit on Capital Account | | | | (138,035,968,683 | ) |
| | | | | |
Total Deficit on Current and Capital Accounts | | | | (157,279,497,858 | ) |
Net Treasury Bills Redemption | | | | 397,404,875 | |
| | | | | |
Financing Requirement | | | | (156,882,092,983 | ) |
Shortfall financed from Loans raised in 2006/07 and Cash Balance brought forward 1st April, 2006 | | | | 156,882,092,983 | |
| | | | | |
2
2007-2008 JAMAICA BUDGET
STATEMENT III
REVENUE ESTIMATES COMPARED WITH
CONSOLIDATED FUND RECEIPTS
| | | | |
| | APPROVED ESTIMATES 2006-2007 $ | | CONSOLIDATED FUND RECEIPTS 2006-2007 $ |
ORDINARY REVENUE | | | | |
| | |
A. TAXATION REVENUE | | | | |
Customs | | 16,900,313,000 | | 16,882,352,716 |
General Consumption Tax | | 60,251,729,000 | | 57,523,826,798 |
Special Consumption Tax | | 12,516,210,000 | | 12,780,399,890 |
Income Tax | | 80,677,656,000 | | 76,055,306,360 |
Stamp Duties | | 9,602,336,000 | | 9,932,693,688 |
Motor Vehicle Licences | | 1,085,415,000 | | 961,093,382 |
Other Licences | | 203,584,716 | | 275,579,111 |
Travel Tax | | 2,285,119,000 | | 2,019,795,791 |
Betting, Gaming and Lotteries - Duties, Fees, Levies | | 1,193,330,000 | | 1,141,251,704 |
Education Tax | | 9,741,676,000 | | 9,176,918,968 |
Contractors Levy | | 576,569,000 | | 832,028,767 |
Environmental Levy | | 0 | | |
| | | | |
TOTAL TAXATION REVENUE | | 195,033,937,716 | | 187,581,247,176 |
| | | | |
| | |
B. NON-TAX REVENUE | | | | |
Post Office | | 912,385,000 | | 944,342,548 |
Interest | | 1,348,446,579 | | 2,159,083,918 |
Departmental and Other Miscellaneous Revenue | | 10,548,970,983 | | 10,848,814,411 |
| | | | |
TOTAL NON-TAX REVENUE | | 12,809,802,562 | | 13,952,240,878 |
| | | | |
TOTAL ORDINARY REVENUE | | 207,843,740,278 | | 201,533,488,054 |
| | | | |
Transfers from Capital Development Fund | | 3,902,000,000 | | 3,845,000,000 |
| | | | |
TOTAL RECURRENT REVENUE | | 211,745,740,278 | | 205,378,488,054 |
| | | | |
| | |
C. CAPITAL REVENUE | | | | |
Royalties | | 875,758,000 | | 691,393,071 |
Land Sales | | 40,000,000 | | |
Loan Repayments | | 1,694,946,558 | | 1,160,760,408 |
Extraordinary Receipts | | 7,860,476,000 | | 7,167,667,838 |
| | | | |
TOTAL CAPITAL REVENUE | | 10,471,180,558 | | 9,019,821,317 |
| | | | |
TOTAL RECURRENT AND CAPITAL REVENUE | | 222,216,920,836 | | 214,398,309,371 |
| | | | |
3
2007-2008 JAMAICA BUDGET
STATEMENT III
REVENUE ESTIMATES COMPARED WITH
CONSOLIDATED FUND RECEIPTS
| | | | |
| | APPROVED ESTIMATES 2006-2007 $ | | CONSOLIDATED FUND RECEIPTS 2006-2007 $ |
D. LOAN RECEIPTS | | | | |
| | |
1. EXTERNAL LOANS | | | | |
(a) Multilateral | | 4,509,217,000 | | 3,657,291,742 |
(b) Bilateral | | 3,336,042,000 | | 1,249,396,000 |
(c) Others (Capital Market) | | 0 | | 23,375,174,738 |
| | | | |
TOTAL EXTERNAL LOANS | | 7,845,259,000 | | 28,281,862,480 |
| | | | |
| | |
2. DOMESTIC LOANS | | | | |
(a) Local Registered Stock | | 111,880,500,000 | | 17,605,799,810 |
(b) Debenture | | | | 9,979,945,115 |
(c) Investment Bonds | | | | 91,075,361,250 |
(d) Indexed Bonds | | | | 0 |
(e) US $ Loan | | | | 8,477,822,590 |
(f) Other | | | | 1,202,353,000 |
| | | | |
TOTAL DOMESTIC LOANS | | 111,880,500,000 | | 128,341,281,764 |
| | | | |
TOTAL LOAN RECEIPTS | | 119,725,759,000 | | 156,623,144,244 |
| | | | |
TOTAL REVENUE | | 341,942,679,836 | | 371,021,453,614 |
| | | | |
4
2007- 2008 JAMAICA BUDGET
STATEMENT IV
EXPENDITURE ESTIMATES COMPARED WITH ISSUES
FROM THE CONSOLIDATED FUND
| | | | |
| | Revised Estimates 2006 – 2007 $ | | Issues from the Consolidated Fund 2006 – 2007 $ |
RECURRENT EXPENDITURE | | | | |
| | |
Statutory Expenditure | | | | |
Public Debt Charges | | 97,054,301,000 | | 97,145,836,229 |
Other Statutory Expenditure | | 6,726,809,000 | | 6,726,804,000 |
| | | | |
Total Statutory | | 103,781,110,000 | | 103,872,640,229 |
| | | | |
| | |
Voted Expenditure | | | | |
His Excellency Governor-General and Staff | | 21,896,000 | | 21,896,000 |
Houses of Parliament | | 410,535,000 | | 410,535,000 |
Office of the Public Defender | | 33,179,000 | | 33,179,000 |
Office of the Contractor-General | | 92,971,000 | | 92,971,000 |
Auditor General | | 186,415,000 | | 186,415,000 |
Office of the Services Commissions | | 100,833,000 | | 100,833,000 |
Office of the Children’s Advocate | | 22,941,000 | | 22,941,000 |
Office of the Prime Minister and Department | | 1,589,723,000 | | 1,589,723,000 |
Office of the Cabinet and Department | | 776,829,000 | | 776,829,000 |
Ministry of Tourism, Entertainment and Culture | | 3,277,193,000 | | 3,277,193,000 |
Ministry of Finance and Planning and Departments | | 12,079,936,000 | | 12,079,936,000 |
Ministry of National Security and Departments | | 23,860,531,000 | | 23,860,531,000 |
Ministry of Justice and Departments | | 2,232,353,000 | | 2,232,353,000 |
Ministry of Foreign Affairs and Foreign Trade | | 2,054,000,000 | | 2,054,000,000 |
Ministry of Labour and Social Security | | 1,254,439,000 | | 1,254,439,000 |
Ministry of Education and Youth | | 41,417,336,000 | | 41,417,336,000 |
Ministry of Health and Departments | | 18,404,309,000 | | 18,404,309,000 |
Ministry of Agriculture and Lands and Department | | 2,828,461,000 | | 2,828,461,000 |
Ministry of Industry, Technology, Energy and Commerce and Departments | | 2,568,741,000 | | 2,563,741,000 |
Ministry of Housing Transport, Water and Works and Department | | 1,745,581,000 | | 1,695,581,000 |
Ministry of Local Government, and Environment and Department | | 5,846,175,000 | | 5,846,175,000 |
| | | | |
Total Voted | | 120,804,377,000 | | 120,749,377,000 |
| | | | |
Total Recurrent | | 224,585,487,000 | | 224,622,017,229 |
| | | | |
5
2007-2008 JAMAICA BUDGET
STATEMENT IV
EXPENDITURE ESTIMATES COMPARED WITH ISSUES
FROM THE CONSOLIDATED FUND
| | | | |
| | Revised Estimates 2006 - 2007 $ | | Issues from the Consolidated Fund 2006 - 2007 $ |
CAPITAL EXPENDITURE | | | | |
| | |
Statutory Expenditure | | | | |
Amortisation | | 122,540,670,000 | | 122,269,980,000 |
| | | | |
Total Statutory | | 122,540,670,000 | | 122,269,980,000 |
| | | | |
| | |
Voted Expenditure | | | | |
Office of the Prime Minister | | 270,804,000 | | 270,554,000 |
Office of the Cabinet | | 280,810,000 | | 279,322,000 |
Ministry of Tourism, Entertainment and Culture | | 135,407,000 | | 135,407,000 |
Ministry of Finance and Planning | | 6,778,247,000 | | 6,778,247,000 |
Ministry of National Security | | 2,017,733,000 | | 2,017,733,000 |
Ministry of Justice | | 152,734,000 | | 152,734,000 |
Ministry of Foreign Affairs and Foreign Trade | | 189,260,000 | | 189,260,000 |
Ministry of Labour and Social Security | | 1,432,581,000 | | 1,432,581,000 |
Ministry of Education, Youth and Culture | | 3,547,102,000 | | 3,543,102,000 |
Ministry of Health | | 1,111,650,000 | | 969,026,000 |
Ministry of Agriculture and Lands | | 935,177,000 | | 935,177,000 |
Ministry of Industry, Technology, Energy and Commerce | | 176,234,000 | | 176,234,000 |
Ministry of Housing Transport, Water and Works | | 7,117,303,000 | | 7,117,303,000 |
Ministry of Local Government, and Environment | | 810,001,000 | | 789,130,000 |
| | | | |
Total Voted | | 24,955,043,000 | | 24,785,810,000 |
| | |
Total Capital | | 147,495,713,000 | | 147,055,790,000 |
| | | | |
Total Recurrent and Capital | | 372,081,200,000 | | 371,677,807,229 |
| | | | |
6
2007-2008 JAMAICA BUDGET
STATEMENT V
CONSOLIDATED FUND BALANCES
31ST MARCH, 2007
| | | | | |
| | $ | | $ | |
GENERAL REVENUE BALANCES | | | | | |
| | |
A. RECURRENT REVENUE | | | | | |
Recurrent Revenue | | 205,378,488,054 | | | |
Recurrent Expenditure | | 224,622,017,229 | | | |
| | | | | |
Deficit on Recurrent Revenue | | | | (19,243,529,175 | ) |
| | |
B. CAPITAL REVENUE | | | | | |
Capital Revenue | | 9,019,821,317 | | | |
| | |
C. LOAN FUND BALANCES | | | | | |
(i) Long Term Loans: | | | | | |
(a) External Loans Raised | | 28,281,862,480 | | | |
(b) Internal Market Loans Raised | | 128,341,281,764 | | | |
| | | | | |
| | 165,642,965,560 | | | |
| | |
Capital Expenditure | | 147,055,790,000 | | | |
Surplus on Capital Revenue and Loan Receipts | | | | 18,587,175,560 | |
Net Deficit | | | | (656,353,615 | ) |
| | |
Add: | | | | | |
(i) Surrender of Over Issues (Previous Financial Years) | | 2,942,270,546 | | | |
(ii) Net Treasury Bills Redemption | | 397,404,875 | | | |
(iii) Cash Balance brought forward 1st April, 2006 | | 22,868,338,721 | | 26,208,014,141 | |
| | | | | |
| | | | 25,551,660,527 | |
| | | | | |
Cash Balance 31st March, 2007 | | | | 25,551,660,527 | |
| | | | | |
7
2007-2008 JAMAICA BUDGET
STATEMENT VI
CAPITAL DEVELOPMENT FUND
31ST MARCH, 2007
| | | | | | |
| | | | $ | | $ |
Bauxite Production Levy Received | | | | 41,297,762,173 | | |
Less: Refund/Remissions | | | | 630,614,273 | | |
| | | | | | |
Net Receipts | | | | | | 40,667,147,900 |
Add: Retained Earnings at 31st March, 2007 | | | | | | 2,403,437,123 |
| | | | | | |
| | | | | | 43,070,585,023 |
Less: (a) Transfers to Consolidated Fund | | | | | | |
| | 1974/1975 | | 85,000,000 | | |
| | 1975/1976 | | 125,000,000 | | |
| | 1976/1977 | | 80,000,000 | | |
| | 1977/1978 | | 110,000,000 | | |
| | 1978/1979 | | 268,000,000 | | |
| | 1979/1980 | | 232,500,000 | | |
| | 1980/1981 | | 230,000,000 | | |
| | 1981/1982 | | 300,000,000 | | |
| | 1982/1983 | | 182,000,000 | | |
| | 1983/1984 | | 140,000,000 | | |
| | 1984/1985 | | 397,000,000 | | |
| | 1985/1986 | | 204,000,000 | | |
| | 1986/1987 | | 414,000,000 | | |
| | 1987/1988 | | 269,000,000 | | |
| | 1988/1989 | | 315,000,000 | | |
| | 1989/1990 | | 265,000,000 | | |
| | 1990/1991 | | 555,400,000 | | |
| | 1991/1992 | | 1,050,000,000 | | |
| | 1992/1993 | | — | | |
| | 1993/1994 | | 2,000,000,000 | | |
| | 1994/1995 | | 1,500,000,000 | | |
| | 1995/1996 | | 4,256,000,000 | | |
| | 1996/1997 | | 1,500,000,000 | | |
| | 1997/1998 | | 3,439,000,000 | | |
| | 1998/1999 | | 2,300,000,000 | | |
| | 1999/2000 | | 1,900,000,000 | | |
| | 2000/2001 | | 2,900,000,000 | | |
| | 2001/2002 | | 1,740,000,000 | | |
| | 2002/2003 | | 1,436,900,000 | | |
| | 2003/2004 | | 1,767,500,000 | | |
| | 2004/2005 | | 2,354,700,000 | | |
| | 2005/2006 | | 2,996,600,000 | | |
| | 2006/2007 | | 3,845,000,000 | | |
| | | | | | |
| | | | 39,157,600,000 | | |
| | | |
(b) Grants | | | | 3,385,639,400 | | |
(c) Net Levy Written off | | | | 153,314,561 | | 42,696,553,961 |
| | | | | | |
Value of Fund at 31st March, 2007 | | | | | | 374,031,062 |
| | | | | | |
8
2007-2008 JAMAICA BUDGET
STATEMENT VII
CONTINGENCIES FUND
31ST MARCH, 2007
| | |
| | $ |
Contingencies Fund Provision | | 94,000,000 |
| | |
Balance as at 31st March, 2007 | | 94,000,000 |
| | |
9
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
I PERPETUAL ANNUITIES | | | | | | |
PERPETUAL ANNUITIES | | JAM | | 154,833.00 | | 154,833.00 |
| | | |
SUB-TOTAL PERPETUAL ANNUITIES | | JAM | | 154,833.00 | | 154,833.00 |
| | | |
SUB-TOTAL CATEGORY I (PERPETUAL ANNUITIES) | | JAM | | 154,833.00 | | 154,833.00 |
| | | |
II MARKET LOANS | | | | | | |
| | | |
(a) TREASURY BILLS | | | | | | |
| | | |
Treasury Bills Issue - 11.79% Due 27-Apr-07 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
Treasury Bills Issue - 12.30% Due 27-Apr-07 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 11.78% Due 25-May-07 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
Treasury Bills Issue - 12.28% Due 25-May-07 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 11.55% Due 22-Jun-07 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
Treasury Bills Issue - 12.31% Due 29-Jun-07 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 11.99% Due 27-Jul-07 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 11.94% Due 24-Aug-07 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
Treasury Bills Issue - 11.65% Due 21-Sep-07 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
| | | | | | — |
SUB-TOTAL (a) Treasury Bills | | JAM | | 4,200,000,000.00 | | 4,200,000,000.00 |
| | | |
(b) Land Bonds | | | | | | |
GLB19991 21% STEWART CASTLE TRELAWNY | | JAM | | 100,000.00 | | 100,000.00 |
GLB19992 18% JA. ORANGE FARMS, ST JAMES | | JAM | | 20,300,000.00 | | 20,300,000.00 |
GLB200011 18.0% JOHNSON TOWN, TRELAWNY | | JAM | | 300,000.00 | | 300,000.00 |
GLB200015 18% HOLLAND ESTATE, TRELAWNY | | JAM | | 200,000.00 | | 200,000.00 |
GLB200016 18% SAN DIEGO, RIO BUENO, TRELAWNY | | JAM | | 100,000.00 | | 100,000.00 |
GLB200017 18% BENGAL, ST ANN | | JAM | | 100,000.00 | | 100,000.00 |
GLB200018 18% BENGAL, TRELAWNY | | JAM | | 100,000.00 | | 100,000.00 |
GLB200031 18% TAMARIND HILL, ROUND HILL, TRELAWNY | | JAM | | 300,000.00 | | 300,000.00 |
GLB200032 21% ODEON LANDS, ST ANDREW | | JAM | | 81,700,000.00 | | 81,700,000.00 |
GLB200035 18% BRACO ESTATE TRELAWNY | | JAM | | 300,000.00 | | 300,000.00 |
GLB200036 18% BENGAL ESTATE (LOT 46/1) ST ANN | | JAM | | 100,000.00 | | 100,000.00 |
GLB20004 18% PART OF JOHNSON TOWN ROAD | | JAM | | 100,000.00 | | 100,000.00 |
GLB20010 18% LLANDOVERY, ST ANN | | JAM | | 100,000.00 | | 100,000.00 |
GLB200110 16% BRACO ESTATE TRELAWNY | | JAM | | 250,000.00 | | 250,000.00 |
GLB200111 16% GREENSIDE TRELAWNY | | JAM | | 100,000.00 | | 100,000.00 |
GLB20012 18% TRAFALGAR ROAD IMPROVEMENT PROJECT | | JAM | | 3,400,000.00 | | 3,400,000.00 |
GLB20014 18% SUCCESS RIO BUENO, TRELAWNY | | JAM | | 200,000.00 | | 200,000.00 |
GLB20016 18% SAN DIEGO, RIO BUENO, TRELAWNY | | JAM | | 32,350,000.00 | | 32,350,000.00 |
GLB20017 18% LUNDIES RETREAT/ODEON LANDS, ST ANDREW | | JAM | | 14,900,000.00 | | 14,900,000.00 |
GLB20018 18% TRAFALGAR ROAD IMPROVEMENT PROJECT | | JAM | | 300,000.00 | | 300,000.00 |
GLB20019 LLANDOVERY ESTATE, ST. ANN | | JAM | | 100,000.00 | | 100,000.00 |
GLB20020 16% TRAFALGAR ROAD IMPROVEMENT PROJECT | | JAM | | 180,000.00 | | 180,000.00 |
GLB20021 16% FIDCO ST CATHERINE | | JAM | | 59,395,600.00 | | 59,395,600.00 |
GLB200210 16% STEWART CASTLE TRELAWNY (LOT 5) | | JAM | | 70,000.00 | | 70,000.00 |
GLB200211 16% STEWART CASTLE TRELAWNY (LOT 74) | | JAM | | 250,000.00 | | 250,000.00 |
GLB200212 16% 2022 HOLLAND ESTATE, TRELAWNY | | JAM | | 150,000.00 | | 150,000.00 |
GLB200213 16% TRAFALGAR ROAD PROJECT | | JAM | | 3,737,200.00 | | 3,737,200.00 |
GLB20022 16% TRAFALGAR ROAD IMPROVEMENT PROJECT | | JAM | | 2,590,900.00 | | 2,590,900.00 |
GLB20023 16% RICE MILLS LANDS, ST CATHERINE | | JAM | | 400,000.00 | | 400,000.00 |
GLB20024 18% SALT MARSH TRELAWNY | | JAM | | 240,000.00 | | 240,000.00 |
GLB20025 16% STEWART CASTLE (LOT 231-232) | | JAM | | 280,000.00 | | 280,000.00 |
GLB20026 16% FLAT POINT LLANDOVERY ST. ANN | | JAM | | 52,000.00 | | 52,000.00 |
GLB20028 18% RETIREMENT, ST MARY | | JAM | | 6,800,000.00 | | 6,800,000.00 |
GLB20029 16% HARMONY HALL TRELAWNY | | JAM | | 93,200.00 | | 93,200.00 |
GLB20030 16% RICE MILLS LANDS | | JAM | | 21,000,000.00 | | 21,000,000.00 |
GLB20031 16% 2023 HARMONY HALL & LANCASTER EST., TREL. | | JAM | | 480,000.00 | | 480,000.00 |
GLB20032 16% 2023 NORWOOD & PARADISE PENS, ST JAMES | | JAM | | 160,000.00 | | 160,000.00 |
GLB20040 16% 2024 BUCKFIELD ESTATE, ST ANN | | JAM | | 18,000,000.00 | | 18,000,000.00 |
GLB20041 16% 2024 BEDFORD, ST ANDREW | | JAM | | 3,500,000.00 | | 3,500,000.00 |
GLB20050 16% PROVIDENCE ESTATE, MAHOE BAY, ST. JAMES | | JAM | | 260,000,000.00 | | 260,000,000.00 |
GLB20060 16% PART OF SOUTH ODEON AVENUE | | JAM | | 15,000,000.00 | | 15,000,000.00 |
| | | |
SUB-TOTAL (b) Land Bonds | | JAM | | 547,778,900.00 | | 547,778,900.00 |
| | | |
(c) Local Registered Stock | | | | | | |
| | | |
LRS FIXED RATE 13.25% 2011AF | | JAM | | 900,000,000.00 | | 900,000,000.00 |
LRS FIXED RATE 13.25% 2014AH | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS FIXED RATE 13.375% 2013AG | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 13.375% 2016AA | | JAM | | 750,000,000.00 | | 750,000,000.00 |
LRS FIXED RATE 13.375% 2021AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 13.50% 2020AA | | JAM | | 749,999,000.00 | | 749,999,000.00 |
LRS FIXED RATE 13.575% 2021AA | | JAM | | 750,001,000.00 | | 750,001,000.00 |
LRS FIXED RATE 13.575% 2026AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 13.75% 2009AM | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 13.75% 2010 AF | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 13.875% 2009AL | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 13.95% 2010AE | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 13.95% 2011AE | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.0% 2007AG | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.0% 2007AH | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.0% 2012AE | | JAM | | 305,503,000.00 | | 305,503,000.00 |
10
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
LRS FIXED RATE 14.0% 2013AD | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.0% 2013AE | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.0% 2021A | | JAM | | 1,300,000,000.00 | | 1,300,000,000.00 |
LRS FIXED RATE 14.0% 2015AB | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.00% 2017AC | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS FIXED RATE 14.125% 2008AK | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.125% 2010AD | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.125% 2013AF | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.25% 2007C | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2007D | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS FIXED RATE 14.25% 2008AG | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.25% 2009AD | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2009AE | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.25% 2009AF | | JAM | | 1,980,652,046.00 | | 1,980,652,046.00 |
LRS FIXED RATE 14.25% 2009AG | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2009AH | | JAM | | 1,063,306,542.18 | | 1,063,306,542.18 |
LRS FIXED RATE 14.25% 2013AC | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.25% 2015AA | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.375% 2011AC | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.375% 2011AD | | JAM | | 511,816,000.00 | | 511,816,000.00 |
LRS FIXED RATE 14.375% 2012AB | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.375% 2012AC | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.375% 2014AC | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.375% 2014AD | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.375% 2014AE | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 14.375% 2014AF | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.375% 2014AG | | JAM | | 1,798,724,153.76 | | 1,798,724,153.76 |
LRS FIXED RATE 14.5% 2007AF | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.5% 2008AF | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.5% 2008AH | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 14.5% 2008AJ | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.5% 2013AA | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 14.5% 2013AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.5% 2017AA | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.5% 2017AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.625% 2014AB | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.75% 2007A | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.75% 2007B | | JAM | | 50,000,000.00 | | 50,000,000.00 |
LRS FIXED RATE 14.75% 2008AE | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS FIXED RATE 14.75% 2009AK | | JAM | | 400,021,000.00 | | 400,021,000.00 |
LRS FIXED RATE 14.75% 2010A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS FIXED RATE 14.75% 2010B | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 14.75% 2011AB | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.75% 2012 AD | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 14.75% 2014AA | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 14.875% 2007AJ | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 14.875% 2009AC | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 15.0% 2032AB | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.0% 2008 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 15.0% 2009AB | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.0% 2010AA | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 15.0% 2010AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 15.0% 2010AC | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 15.0% 2011 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.0% 2011AA | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 15.0% 2011B (Tr. F - K) | | JAM | | 234,171,537.15 | | 234,171,537.15 |
LRS FIXED RATE 15.0% 2016 | | JAM | | 30,322,246.00 | | 30,322,246.00 |
LRS FIXED RATE 15.0% 2021 | | JAM | | 605,294,216.74 | | 605,294,216.74 |
LRS FIXED RATE 15.0% 2032AA | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.125% 2012AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.25% 2008AD | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS FIXED RATE 15.25% 2009 AJ | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.45% 2036 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 15.5% 2008AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.5% 2008AB | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.5% 2008AC | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.5% 2009AA | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.69% 2009 | | JAM | | 3,078,200,000.00 | | 3,078,200,000.00 |
LRS FIXED RATE 15.75% 2007 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 15.75% 2007AC | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.75% 2007AD | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.75% 2011 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 15.75% 2019 | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS FIXED RATE 15.75% 2025 | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS FIXED RATE 15.8% 2017 | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS FIXED RATE 15.875% 2012 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS FIXED RATE 16.0% 2007AA | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 16.0% 2007AB | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 16.0% 2009 | | JAM | | 1,084,000,000.00 | | 1,084,000,000.00 |
LRS FIXED RATE 16.0% 2010 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS FIXED RATE 16.0% 2013 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.0% 2015 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 16.0% 2017 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.0% 2022 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 16.0% 2032 | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS FIXED RATE 16.125% 2032 | | JAM | | 530,000,000.00 | | 530,000,000.00 |
LRS FIXED RATE 16.15% 2022 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
11
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
LRS FIXED RATE 16.15% 2022A | | JAM | | 800,000,000.00 | | 800,000,000.00 |
LRS FIXED RATE 16.15% 2035 | | JAM | | 1,500,000,000.00 | | 1,500,000,000.00 |
LRS FIXED RATE 16.25% 2020 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.25% 2022 | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS FIXED RATE 16.25% 2027 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS FIXED RATE 16.25% 2027A | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 16.25% 2032 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS FIXED RATE 16.25% 2032A | | JAM | | 1,221,874,813.00 | | 1,221,874,813.00 |
LRS FIXED RATE 16.45% 2025 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 16.5% 2009 | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 16.5% 2020 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS FIXED RATE 16.5% 2027 | | JAM | | 257,006,180.00 | | 257,006,180.00 |
LRS FIXED RATE 16.75% 2008 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 17.10% 2007 (Tr. 2) | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS FIXED RATE 17.25% 2019 | | JAM | | 360,000,000.00 | | 360,000,000.00 |
LRS FIXED RATE 17.65% 2019 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS FIXED RATE 17.90% 2011 A | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS FIXED RATE 17.90% 2011 Tr. A-C | | JAM | | 745,000,000.00 | | 745,000,000.00 |
LRS FIXED RATE 17.95% 2029 | | JAM | | 550,000,000.00 | | 550,000,000.00 |
LRS FIXED RATE 27.75% 2008AL | | JAM | | 663,079,000.00 | | 663,079,000.00 |
LRS VARIABLE RATE 1999-2008 (T-V) | | JAM | | 7,200,000.00 | | 7,200,000.00 |
LRS VARIABLE RATE 2001/2008 (TRANCHE C - D) | | JAM | | 738,659,550.64 | | 738,659,550.64 |
LRS VARIABLE RATE 2003/2009 E-K | | JAM | | 1,200,000,000.00 | | 1,200,000,000.00 |
LRS VARIABLE RATE 2004/2008 TR. G-K (Deferred Financing) | | JAM | | 464,553,110.00 | | 464,553,110.00 |
LRS VARIABLE RATE 2007/2008 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2007/2008A | | JAM | | 2,000,000,000.00 | | 2,000,000,000.00 |
LRS VARIABLE RATE 2007/2008B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2007/2008C (Tr. A & B) | | JAM | | 974,704,241.80 | | 974,704,241.80 |
LRS VARIABLE RATE 2007A | | JAM | | 2,241,034,000.00 | | 2,241,034,000.00 |
LRS VARIABLE RATE 2007B | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2008 | | JAM | | 372,529,000.00 | | 372,529,000.00 |
LRS VARIABLE RATE 2008/2009 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2008/2009A | | JAM | | 1,831,000,000.00 | | 1,831,000,000.00 |
LRS VARIABLE RATE 2008/2009B | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2008/2009C | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2008/2009D | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2008/2009E | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2008/2009F | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2008/2009G | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2008/2009H | | JAM | | 5,174,843,000.00 | | 5,174,843,000.00 |
LRS VARIABLE RATE 2008/2016 (Tranche A - H) | | JAM | | 20,450,471,744.62 | | 20,450,471,744.62 |
LRS VARIABLE RATE 2009 | | JAM | | 2,500,000,000.00 | | 2,500,000,000.00 |
LRS VARIABLE RATE 2009/2010 | | JAM | | 175,000,000.00 | | 175,000,000.00 |
LRS VARIABLE RATE 2009/2010 A | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2009/2010 B | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2009/2010 C | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2009/2010 D | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 E | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 F | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 G | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2009/2010 H | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009/2010 TR. A-B | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2009A | | JAM | | 114,117,728.20 | | 114,117,728.20 |
LRS VARIABLE RATE 2009B | | JAM | | 2,100,000,000.00 | | 2,100,000,000.00 |
LRS VARIABLE RATE 2009C | | JAM | | 230,586,967.39 | | 230,586,967.39 |
LRS VARIABLE RATE 2010 | | JAM | | 2,450,722,465.75 | | 2,450,722,465.75 |
LRS VARIABLE RATE 2010/2011 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011A | | JAM | | 525,988,192.00 | | 525,988,192.00 |
LRS VARIABLE RATE 2010/2011B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2010/2011C | | JAM | | 2,050,000,000.00 | | 2,050,000,000.00 |
LRS VARIABLE RATE 2010/2011D | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2010/2011E | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011F | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011G | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011H | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2010/2011J | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2010/2011K | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2010/2011L | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2010/2011M | | JAM | | 900,000,000.00 | | 900,000,000.00 |
LRS VARIABLE RATE 2010/2011N | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2010/2011P | | JAM | | 1,500,000,000.00 | | 1,500,000,000.00 |
LRS VARIABLE RATE 2010/2011Q | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2010/2011R | | JAM | | 1,200,000,000.00 | | 1,200,000,000.00 |
LRS VARIABLE RATE 2011/2012 | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2011/2012A | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2011/2012B | | JAM | | 3,500,000,000.00 | | 3,500,000,000.00 |
LRS VARIABLE RATE 2011/2012C | | JAM | | 850,000,000.00 | | 850,000,000.00 |
LRS VARIABLE RATE 2011/2012D | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2011/2012E | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2011/2012F | | JAM | | 750,000,000.00 | | 750,000,000.00 |
LRS VARIABLE RATE 2011/2012G | | JAM | | 850,000,000.00 | | 850,000,000.00 |
LRS VARIABLE RATE 2011/2012H | | JAM | | 3,000,000,000.00 | | 3,000,000,000.00 |
LRS VARIABLE RATE 2012/2013 | | JAM | | 1,186,000,000.00 | | 1,186,000,000.00 |
LRS VARIABLE RATE 2012/2013A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2012/2013B | | JAM | | 357,717,544.87 | | 357,717,544.87 |
LRS VARIABLE RATE 2012/2013C | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2013D | | JAM | | 1,700,000,000.00 | | 1,700,000,000.00 |
12
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
LRS VARIABLE RATE 2012/2013E | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2013F (Tr. 1 - 3) | | JAM | | 2,500,000,000.00 | | 2,500,000,000.00 |
LRS VARIABLE RATE 2012/2013G | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2012/2013H | | JAM | | 350,000,000.00 | | 350,000,000.00 |
LRS VARIABLE RATE 2012/2013J | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2013K | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2012/2013L | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2012/2013M | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2012/2015 (Tr. A - D) | | JAM | | 5,515,813,803.04 | | 5,515,813,803.04 |
LRS VARIABLE RATE 2013/2014 | | JAM | | 1,977,150,580.00 | | 1,977,150,580.00 |
LRS VARIABLE RATE 2013/2014A | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2013/2015 (Tr. A-E) | | JAM | | 4,978,271,794.25 | | 4,978,271,794.25 |
LRS VARIABLE RATE 2014/2015 | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2014/2015 A | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2014/2015 B | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2014/2016 (Tr. A-C) | | JAM | | 6,806,229,926.99 | | 6,806,229,926.99 |
LRS VARIABLE RATE 2014/2018 (Tr. A-E) | | JAM | | 1,443,319,524.44 | | 1,443,319,524.44 |
LRS VARIABLE RATE 2015/2016A | | JAM | | 340,000,000.00 | | 340,000,000.00 |
LRS VARIABLE RATE 2015/2016B | | JAM | | 1,500,000,000.00 | | 1,500,000,000.00 |
LRS VARIABLE RATE 2015/2016C | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2015/2016D | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2016/2017 | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2016/2017 A | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS VARIABLE RATE 2016/2017 B | | JAM | | 1,750,000,000.00 | | 1,750,000,000.00 |
LRS VARIABLE RATE 2016/2017 C | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2016/2017 D | | JAM | | 2,240,000,000.00 | | 2,240,000,000.00 |
LRS VARIABLE RATE 2017/2018 (Deferred Financing) | | JAM | | 137,433,291.00 | | 137,433,291.00 |
LRS VARIABLE RATE 2017/2018A | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2017/2018B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2017/2018C (Deferred Financing) | | JAM | | 137,755,369.00 | | 137,755,369.00 |
LRS VARIABLE RATE 2017/2018D | | JAM | | 122,022,326.08 | | 122,022,326.08 |
LRS VARIABLE RATE 2017/2018E | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2017/2018 F | | JAM | | 874,178,000.00 | | 874,178,000.00 |
LRS VARIABLE RATE 2018/2019 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2018/2019A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2018/2019B | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS VARIABLE RATE 2018/2021 (Tr. A-D) | | JAM | | 7,829,534,851.95 | | 7,829,534,851.95 |
LRS VARIABLE RATE 2019/2020 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2019/2020 A TR. A | | JAM | | 577,000,000.00 | | 577,000,000.00 |
LRS VARIABLE RATE 2019/2020B | | JAM | | 500,000,000.00 | | 500,000,000.00 |
LRS VARIABLE RATE 2019/2020 C | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2019/2022 (Tr. A-D) | | JAM | | 6,599,557,581.99 | | 6,599,557,581.99 |
LRS VARIABLE RATE 2020/2021 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2020/2021 A | | JAM | | 250,000,000.00 | | 250,000,000.00 |
LRS VARIABLE RATE 2020/2021 B | | JAM | | 400,000,000.00 | | 400,000,000.00 |
LRS VARIABLE RATE 2021/2022 | | JAM | | 530,000,000.00 | | 530,000,000.00 |
LRS VARIABLE RATE 2021/2022A | | JAM | | 2,268,042,072.00 | | 2,268,042,072.00 |
LRS VARIABLE RATE 2021/2022B | | JAM | | 397,000,000.00 | | 397,000,000.00 |
LRS VARIABLE RATE 2022/2023 | | JAM | | 750,000,000.00 | | 750,000,000.00 |
LRS VARIABLE RATE 2022/2023A | | JAM | | 600,000,000.00 | | 600,000,000.00 |
LRS VARIABLE RATE 2022/2023B | | JAM | | 610,000,000.00 | | 610,000,000.00 |
LRS VARIABLE RATE 2022/2023C | | JAM | | 100,000,000.00 | | 100,000,000.00 |
LRS VARIABLE RATE 2022/2023D | | JAM | | 1,150,000,000.00 | | 1,150,000,000.00 |
LRS VARIABLE RATE 2022/2027 (Tr. A-F) | | JAM | | 6,883,743,237.45 | | 6,883,743,237.45 |
LRS VARIABLE RATE 2023/2024 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2023/2024A | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2023/2028 (Tr. A-F) | | JAM | | 7,187,424,957.04 | | 7,187,424,957.04 |
LRS VARIABLE RATE 2024/2025 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2024/2025A | | JAM | | 534,900,000.00 | | 534,900,000.00 |
LRS VARIABLE RATE 2025/2026 | | JAM | | 200,000,000.00 | | 200,000,000.00 |
LRS VARIABLE RATE 2026/2027 | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2027/2028 | | JAM | | 125,000,000.00 | | 125,000,000.00 |
LRS VARIABLE RATE 2027/2028A | | JAM | | 1,075,000,000.00 | | 1,075,000,000.00 |
LRS VARIABLE RATE 2028/2029 | | JAM | | 300,000,000.00 | | 300,000,000.00 |
LRS VARIABLE RATE 2028/2029A | | JAM | | 700,000,000.00 | | 700,000,000.00 |
LRS VARIABLE RATE 2030/2031 | | JAM | | 150,000,000.00 | | 150,000,000.00 |
LRS VARIABLE RATE 2031/2032 | | JAM | | 1,000,000,000.00 | | 1,000,000,000.00 |
LRS VARIABLE RATE 2032/2033 | | JAM | | 275,000,000.00 | | 275,000,000.00 |
LRS VARIABLE RATE 2032/2033A Tr. 1 | | JAM | | 202,576,641.00 | | 202,576,641.00 |
LRS VARIABLE RATE 2032/2033A Tr. 2 | | JAM | | 250,000,000.00 | | 250,000,000.00 |
| | | |
SUB-TOTAL (c) Local Registered Stock | | JAM | | 226,631,052,236.33 | | 226,631,052,236.33 |
| | | |
(d) US$ Indexed Bonds | | | | | | |
| | | |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 5.865% DUE 2007 | | US$ | | 5,739,300.00 | | 388,511,582.76 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.5% DUE 2007 A | | US$ | | 109,445,832.00 | | 7,408,738,594.74 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.5% DUE 2007 | | US$ | | 82,604,900.00 | | 5,619,748,966.76 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.5% DUE 2008 | | US$ | | 61,767,700.00 | | 4,202,159,535.99 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.125% DUE 2009 | | US$ | | 47,368,000.00 | | 3,216,110,972.09 |
GOJ FIXED RATE US DOLLAR INDEXED BOND - 10.125% DUE 2010 | | US$ | | 55,285,200.00 | | 3,753,659,396.94 |
| | | |
SUB-TOTAL (d) US$ Indexed Bonds | | US$ | | 362,210,932.00 | | 24,588,929,049.29 |
| | | |
(e) US$ Denominated Bonds | | | | | | |
13
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 7.75% DUE 2007 | | US | | 33,000,000.00 | | 2,237,409,900.00 |
GOJ FIXED RATE US$ DENOMINATED BOND ISSUE - 11.75% DUE 2006 | | US | | 131,121,000.00 | | 8,890,043,136.30 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -10.5% DUE 2009 | | US | | 115,843,000.00 | | 7,854,190,152.90 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -10.5% 2009A | | US | | 18,855,000.00 | | 1,278,374,656.50 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 8.125% DUE 2010 | | US | | 96,519,000.00 | | 6,544,017,155.70 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 8.625% DUE 2010 | | US | | 20,000,000.00 | | 1,356,006,000.00 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -9.9% DUE 2010 | | US | | 86,069,000.00 | | 5,835,504,020.70 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 8.125% DUE 2011 | | US | | 150,000,000.00 | | 10,170,045,000.00 |
GOJ NON-INTEREST BEARING LOCAL US DOLLAR PRO NOTE - DUE 2011 | | US | | 5,040,000.00 | | 341,713,512.00 |
GOJ FIXED RATE LOCAL US$17.2mn LOAN - 9.25% DUE 2012 | | US | | 11,635,294.15 | | 788,876,433.96 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE - 7.5% DUE 2012 | | US | | 59,285,000.00 | | 4,019,540,785.50 |
GOJ FIXED RATE LOCAL US DOLLAR BOND ISSUE -11.125% DUE 2022 | | US | | 10,000,000.00 | | 678,003,000.00 |
| | | |
SUB-TOTAL (e) US$ Denominated Bonds | | US$ | | 737,367,294.15 | | 49,993,723,753.56 |
| | | |
(f) Euro Denominated Loan | | | | | | |
| | | |
FR EURO 3.85mn 9.25% LOAN DUE 2012 | | EURO | | 3,850,000.00 | | 347,903,710.00 |
| | | |
SUB-TOTAL (f) Euro Denominated loan | | Euro | | 3,850,000.00 | | 347,903,710.00 |
| | | |
(g) Investment Debenture | | | | | | |
GOJ INVESTMENT DEBENTURE FR 16.625% 2007 SERIES An | | JAM | | 5,202,998,000.00 | | 5,202,998,000.00 |
GOJ INVESTMENT DEBENTURE FR 13.875% 2007 SERIES Aw | | JAM | | 4,124,479,000.00 | | 4,124,479,000.00 |
GOJ INVESTMENT DEBENTURE FR 13.75% 2008 SERIES Au | | JAM | | 4,511,104,648.00 | | 4,511,104,648.00 |
GOJ INVESTMENT DEBENTURE FR 13.65% 2008 SERIES Av | | JAM | | 2,709,443,219.03 | | 2,709,443,219.03 |
GOJ INVESTMENT DEBENTURE FR 12.875% 2008 SERIES Ay | | JAM | | 567,034,000.00 | | 567,034,000.00 |
GOJ INVESTMENT DEBENTURE FR 12.875% 2008 SERIES Az | | JAM | | 2,563,266,031.00 | | 2,563,266,031.00 |
GOJ INVESTMENT DEBENTURE FR 12.625% 2008 SERIES Ba | | JAM | | 3,651,720,000.00 | | 3,651,720,000.00 |
GOJ INVESTMENT DEBENTURE FR 13.80% 2009 SERIES Ax | | JAM | | 1,388,311,000.00 | | 1,388,311,000.00 |
GOJ INVESTMENT DEBENTURE FR 15.00% 2009 SERIES As | | JAM | | 1,364,556,000.00 | | 1,364,556,000.00 |
GOJ INVESTMENT DEBENTURE FR 14.625% 2009 SERIES At | | JAM | | 6,792,307,083.34 | | 6,792,307,083.34 |
GOJ VARIABLE RATE INVESTMENT BOND 2007/2008 SERIES “E” | | JAM | | 2,712,776,045.11 | | 2,712,776,045.11 |
GOJ VARIABLE RATE INVESTMENT BOND 2007/2008 SERIES “G” | | JAM | | 2,705,446,800.00 | | 2,705,446,800.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2007/2008 SERIES “K” | | JAM | | 2,816,043,000.00 | | 2,816,043,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2007/2008 SERIES “M” | | JAM | | 7,483,239,000.00 | | 7,483,239,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2007/2008 SERIES “Q” | | JAM | | 5,519,558,000.00 | | 5,519,558,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “L” | | JAM | | 2,492,434,000.00 | | 2,492,434,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “S” | | JAM | | 2,774,739,000.00 | | 2,774,739,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “V” | | JAM | | 2,626,260,000.00 | | 2,626,260,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2008/2009 SERIES “W” | | JAM | | 3,523,296,031.26 | | 3,523,296,031.26 |
GOJ VARIABLE RATE INVESTMENT BOND 2009/2010 SERIES “J” | | JAM | | 1,113,957,000.00 | | 1,113,957,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2009/2010 SERIES “R” | | JAM | | 4,064,569,000.00 | | 4,064,569,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2010/2011 SERIES “U” | | JAM | | 2,998,028,000.00 | | 2,998,028,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2011/2012 SERIES “N” | | JAM | | 4,767,153,000.00 | | 4,767,153,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2011/2012 SERIES “P” | | JAM | | 5,312,212,000.00 | | 5,312,212,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2011/2012 SERIES “T” | | JAM | | 5,550,707,000.00 | | 5,550,707,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2012/2013 SERIES “Ag” | | JAM | | 10,483,515,000.00 | | 10,483,515,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2014/2015 SERIES “Ae” | | JAM | | 6,108,138,000.00 | | 6,108,138,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2015/2016 SERIES “Y “ | | JAM | | 8,091,093,000.00 | | 8,091,093,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2016/2017 SERIES “Z” | | JAM | | 5,468,805,000.00 | | 5,468,805,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2016/2017 SERIES “Ah” | | JAM | | 10,072,956,000.00 | | 10,072,956,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2018/2019 SERIES “X” | | JAM | | 3,046,687,000.00 | | 3,046,687,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2018/2019 SERIES “Ab” | | JAM | | 8,636,469,000.00 | | 8,636,469,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2018/2019 SERIES “Af” | | JAM | | 8,838,963,000.00 | | 8,838,963,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2021/2022 SERIES “Aa” | | JAM | | 12,841,494,000.00 | | 12,841,494,000.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2022/2023 SERIES “Ac” | | JAM | | 8,586,436,250.00 | | 8,586,436,250.00 |
GOJ VARIABLE RATE INVESTMENT BOND 2026/2027 SERIES “Ad” | | JAM | | 1,880,072,000.00 | | 1,880,072,000.00 |
GOJ FIXED RATE 13.75% REGISTERED BOND 2007 SERIES “G” | | JAM | | 798,129,354.39 | | 798,129,354.39 |
GOJ FIXED RATE 16.125% REGISTERED BOND 2009 SERIES “D” | | JAM | | 4,205,522,000.00 | | 4,205,522,000.00 |
GOJ FIXED RATE 14.875% REGISTERED BOND 2009 SERIES “E” | | JAM | | 1,719,280,000.00 | | 1,719,280,000.00 |
GOJ FIXED RATE 17.125% REGISTERED BOND 2010 SERIES “A” | | JAM | | 895,009,000.00 | | 895,009,000.00 |
GOJ FIXED RATE 14.00% REGISTERED BOND 2011 SERIES “H” | | JAM | | 14,292,575,000.00 | | 14,292,575,000.00 |
GOJ FIXED RATE 14.125% REGISTERED BOND 2012 SERIES “F” | | JAM | | 912,537,000.00 | | 912,537,000.00 |
GOJ FIXED RATE 13.875% REGISTERED BOND 2013 SERIES “J” | | JAM | | 3,102,606,000.00 | | 3,102,606,000.00 |
GOJ FIXED RATE 13.625% REGISTERED BOND 2014 SERIES “K” | | JAM | | 763,332,000.00 | | 763,332,000.00 |
GOJ FIXED RATE 17.00% REGISTERED BOND 2014 SERIES “B” | | JAM | | 597,496,000.00 | | 597,496,000.00 |
| | | |
SUB-TOTAL (f) Investment Debenture | | JAM | | 200,676,751,462.13 | | 200,676,751,462.13 |
| | | |
SUB-TOTAL CATEGORY II (MARKET LOANS) | | JAM | | | | 506,986,139,111.31 |
| | | |
III INSTITUTIONAL LOANS (LOCAL) | | | | | | |
| | | |
(a) COMMERCIAL BANKS | | | | | | |
BANK OF NOVA SCOTIA JAMAICA LIMITED - ($2.971bn CREDIT FACILITY TO U | | JAM | | 990,421,333.33 | | 990,421,333.33 |
BANK OF NOVA SCOTIA JAMAICA LIMITED - (WIHCON - $3.85bn Infrastructure) ( | | JAM | | 1,541,085,657.58 | | 1,541,085,657.58 |
BANK OF NOVA SCOTIA JAMAICA LIMITED - (Assumption of SCJ Debt - $ 4,175.00 | | JAM | | 996,009,969.14 | | 996,009,969.14 |
| | | |
SUB-TOTAL BANK OF NOVA SCOTIA JA. LTD. | | JAM | | | | 3,527,516,960.05 |
NATIONAL COMMERCIAL BANK (UWI/UHWI $2.7bn) | | JAM | | 1,575,000,000.00 | | 1,575,000,000.00 |
NATIONAL COMMERCIAL BANK (JUTC - $ 498.12mn) | | JAM | | 114,951,211.85 | | 114,951,211.85 |
NATIONAL COMMERCIAL BANK (NWC - Collaborative Programme - $ 165.0mn) | | JAM | | 61,875,000.00 | | 61,875,000.00 |
NATIONAL COMMERCIAL BANK (NWC - Collaborative Programme - $405.0mn) | | JAM | | 151,875,000.00 | | 151,875,000.00 |
| | | |
SUB-TOTAL NATIONAL COMMERCIAL BANK JA. LTD. | | JAM | | | | 1,903,701,211.85 |
14
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
INTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
FIRST CARIBBEAN INTERNATIONAL BANK (Budgetary Support) | | JAM | | 600,000,000.00 | | 600,000,000.00 |
| | | |
SUB-TOTAL FIRST CARIBBEAN INTERNATIONAL BANK | | JAM | | | | 600,000,000.00 |
| | | |
FIRST GLOBAL BANK (Assumption of JUTC’s Debt) | | JAM | | 560,000,000.00 | | 560,000,000.00 |
FIRST GLOBAL BANK (Assumption of JUTC’s Debt) | | JAM | | 194,444,444.44 | | 194,444,444.44 |
| | | |
SUB-TOTAL FIRST GLOBAL BANK | | JAM | | | | 754,444,444.44 |
| | | |
SUB-TOTAL (a) COMMERCIAL BANKS | | JAM | | | | 6,785,662,616.34 |
| | | |
(b) PUBLIC SECTOR ENTITIES | | | | | | |
N.I.F. - PROMISSORY NOTE $153.2Mn DUE 2007 (Re: Tax on Int earned) | | JAM | | 10,215,029.20 | | 10,215,029.20 |
N.I.F. - PROMISSORY NOTE $134.29Mn DUE 2019 (Re: W/H Tax on LRS) | | JAM | | 64,463,832.85 | | 64,463,832.85 |
| | | |
SUB-TOTAL NATIONAL INSURANCE FUND (NIF) | | JAM | | | | 74,678,862.05 |
| | | |
NATIONAL HOUSING TRUST (Stadium Gardens) | | JAM | | 1,162,792.42 | | 1,162,792.42 |
NATIONAL HOUSING TRUST (JDF Housing Stock) | | JAM | | 73,591,359.16 | | 73,591,359.16 |
| | | |
SUB-TOTAL NATIONAL HOUSING TRUST | | JAM | | | | 74,754,151.58 |
| | | |
SUB-TOTAL (b) PUBLIC SECTOR ENTITIES | | JAM | | | | 149,433,013.63 |
| | | |
(C) OTHER LOCAL FINANCIAL INSTITUTIONS | | | | | | |
| | | |
PRIME LIFE ASS. CO LTD (NURSES ACCOMMODATION)(Deferred Financing) | | JAM | | 9,459,251.00 | | 9,459,251.00 |
| | | |
SUB-TOTAL PRIME LIFE ASS. CO LTD | | JAM | | | | 9,459,251.00 |
| | | |
SUB-TOTAL (c) OTHER LOCAL FINANCIAL INSTITUTIONS | | JAM | | | | 9,459,251.00 |
| | | |
SUB-TOTAL CATEGORY III (INSTITUTIONAL LOANS - LOCAL) | | JAM | | | | 6,944,554,880.97 |
| | | |
TOTAL INTERNAL DEBT | | JAM | | | | 513,930,848,825.28 |
15
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
EXTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
I FOREIGN CURRENCY OBLIGATIONS TO COMMERCIAL ENTERPRISES | | | | | | |
| | | |
1) BANQUE PARIBAS | | | | | | |
NWC/GOJ -BUYER’S CREDIT (GREAT RIVER) | | EURO | | 6,203,186.00 | | 560,548,421.62 |
-TRANCHE A (GREAT RIVER) | | EURO | | 2,576,057.16 | | 232,784,374.84 |
-TRANCHE B (GREAT RIVER) | | US | | 848,231.00 | | 57,510,316.27 |
TOTAL BANQUE PARIBAS | | | | | | 850,843,112.73 |
| | | |
2) MEXICO | | | | | | |
BANCO NACIONAL DE COMERCIO EXTERIOR SNC | | | | | | |
150 MERCEDEZ BENZ BUSES | | US | | 3,027,500.00 | | 205,265,408.25 |
| | | |
3) PANAMA | | | | | | |
ITOCHU LATIN AMERICA SA | | | | | | |
PURCHASE OF 110 BUSES AND SPARE PARTS | | US | | 1,400,285.00 | | 94,939,743.09 |
TOTAL - PANAMA | | | | | | 94,939,743.09 |
| | | |
4) UNITED STATES EXPORT IMPORT BANK | | | | | | |
R-192 1992/95 PARIS CLUB RESCHEDULING | | US | | 5,316,020.00 | | 360,427,750.81 |
TOTAL - UNITED STATES EXPORT IMPORT BANK | | | | | | 360,427,750.81 |
| | | |
5) BOND HOLDERS | | | | | | |
US50M BOND ( 9%) 2008 | | US | | 50,000,000.00 | | 3,390,015,000.00 |
US50M BOND ( 9.5%) 2008 | | US | | 50,000,000.00 | | 3,390,015,000.00 |
US$300M 9% NOTES DUE 2015 | | US | | 300,000,000.00 | | 20,340,090,000.00 |
EURO 150M BOND 10.50% 2014 | | EURO | | 150,000,000.00 | | 13,554,690,000.00 |
EURO 200M BOND 10.5% 2009 | | EURO | | 200,000,000.00 | | 18,072,920,000.00 |
EURO 200M BOND 11% 2012 | | EURO | | 200,000,000.00 | | 18,072,920,000.00 |
US225M BOND 2007 (12.75%) | | US | | 225,000,000.00 | | 15,255,067,500.00 |
US250M BOND (11.625%) 2022 | | US | | 250,000,000.00 | | 16,950,075,000.00 |
US300M BOND ( 10.625%) 2017 | | US | | 425,000,000.00 | | 28,815,127,500.00 |
US400M BOND (11.75%) 2011 | | US | | 400,000,000.00 | | 27,120,120,000.00 |
US$250M 9.25% NOTES DUE 2025 | | US | | 250,000,000.00 | | 16,950,075,000.00 |
US$250M 8.5% BOND 2036 | | US | | 250,000,000.00 | | 16,950,075,000.00 |
US$350M 8.0% BOND 2039 | | US | | 350,000,000.00 | | 23,730,105,000.00 |
TOTAL - BOND HOLDERS | | | | | | 222,591,295,000.00 |
| | | |
6) CITIBANK N.A. | | | | | | |
PURCHASE OF VOLVO BUS CHASIS (SEK80,841,642.00) | | SEK | | 8,084,163.80 | | 78,326,654.64 |
PURCHASE OF STEEL BRIDGES & FLYOVERS (GUARANTEED) | | UK | | 7,260,000.00 | | 973,397,568.00 |
TOTAL - CITIBANK N.A | | | | | | 1,051,724,222.64 |
| | | |
7) HSBC | | | | | | |
HSBC - RURAL BRIDGE PROGRAM 7.5M | | UK | | 2,250,000.00 | | 301,672,800.00 |
HSBC - RURAL BRIDGE PROGRAM ECDG GUARANTEE 15.3M | | UK | | 6,440,947.89 | | 863,581,682.06 |
TOTAL HSBC | | | | | | 1,165,254,482.06 |
| | | |
8) ING BANK N.V. | | | | | | |
SUPPLY OF THREE DAMEN OFFSHORE SURVEILLANCE | | | | | | |
VESSELS FOR JDF | | US | | 18,471,721.67 | | 1,252,388,270.74 |
| | | |
9) NATIONAL CITY BANK | | | | | | |
DOWN PAYMENT RE FIRE TRUCKS | | US | | 427,652.00 | | 28,994,933.90 |
FINANCING PURCHASE OF FIRE TRUCKS (EXIM GUARANTEED) | | US | | 7,394,651.49 | | 501,359,589.42 |
TOTAL NATIONAL CITY BANK | | | | | | 530,354,523.31 |
| | | |
10) COMMERZBANK | | | | | | |
FINANCING OF HALF WAY TREE TRANSPORT CENTRE (1140A) | | EURO | | 34,193,439.00 | | 3,089,876,437.86 |
FINANCING OF HALF WAY TREE TRANSPORT CENTRE (1140B) | | EURO | | 7,582,427.00 | | 685,182,982.88 |
FINANCING OF FIFTY (50) BUSES FOR WORLD CUP CRICKET | | EURO | | 3,743,800.00 | | 338,306,989.48 |
TOTAL COMMERZBANK | | | | | | 4,113,366,410.22 |
| | | |
11) SOCIETE GENERALE | | | | | | |
AUTOMATED PALM & FINGERPRINT ID SYSTEM (SGEN) | | USD | | 2,910,941.00 | | 263,046,019.09 |
AUTOMATED PALM & FINGERPRINT ID SYSTEM (SGEN) | | USD | | 541,501.00 | | 48,932,521.26 |
TOTAL SOCIETE GENERALE | | | | | | 311,978,540.35 |
| | | |
TOTAL FOREIGN CURRENCY OBLIGATIONS TO COMMERCIAL ENTERPRISES | | | | | | 232,527,837,464.20 |
| | | |
II FOREIGN GOVERNMENT AND GOVERNMENT AGENCIES | | | | | | |
| | | |
a) UNITED STATES | | | | | | |
1. U.S. AGENCY FOR INTERNATIONAL DEVELOPMENT | | | | | | |
532-T-027 AGRICULTURAL EDUCATION PROJECT | | US | | 1,936,785.21 | | 131,314,618.27 |
532-T-027A AGRICULTURAL EDUCATION PROJECT | | US | | 310,035.19 | | 21,020,478.89 |
532-T-046 CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 167,562.57 | | 11,360,792.51 |
532-T-046A CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 1,441,037.77 | | 97,702,793.12 |
532-T-046B CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 1,172,832.75 | | 79,518,412.30 |
532-T-046D CROP DIVERSIFICATION & IRRIGATION PROJ. | | US | | 425,380.30 | | 28,840,911.95 |
532-102R-109R USAID 91/92 RESCHEDULING LOANS | | US | | 14,908,790.70 | | 1,010,820,482.10 |
532-121R-154W 1992/95 PARIS CLUB RESCHEDULING | | US | | 68,522,544.02 | | 4,645,849,041.32 |
532-1-113 USAID DEBT REDUCTION | | US | | 12,094,868.00 | | 820,035,678.86 |
532-W-055 INNER KINGSTON DEVELOPMENT | | US | | 3,517,742.46 | | 238,503,994.11 |
TOTAL - U.S. AGENCY FOR INTERNATIONAL DEVELOPMENT | | | | | | 7,084,967,203.44 |
| | | |
2. FEDERAL HOME LOAN BANK OF BOSTON | | | | | | |
| | | |
532-HG-010 HOUSING PROJECTS LONG TERM FINANCE | | US | | 911,924.34 | | 61,828,743.83 |
532-HG-011 FINANCE FOR HOUSING PROJECTS | | US | | 6,198,611.00 | | 420,267,685.38 |
532-HG-012 AO21 FINANCE FOR HOUSING PROJECT | | US | | 1,600,000.00 | | 108,480,480.00 |
532-HG-012-AO3 FINANCE FOR HOUSING PROJECT | | US | | 4,600,000.00 | | 311,881,380.00 |
532-HG-013-AO1 FINANCE FOR HOUSING PROJECT | | US | | 11,130,652.26 | | 754,661,562.42 |
532-HG-014 FINANCING- SHELTER FOR LOW INCOME FAMILY | | US | | 7,000,000.00 | | 474,602,100.00 |
532-HR-009 DEBT CONSOLIDATION | | US | | 3,897,729.88 | | 264,267,255.18 |
| | | |
TOTAL - FEDERAL HOME LOAN | | | | | | 2,395,989,206.82 |
16
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
EXTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
3. COMMODITY CREDIT CORPORATION | | | | | | |
CCC 1992/95 RESCHEDULING | | US | | 5,086,560.00 | | 344,870,293.97 |
TOTAL - COMMODITY CREDIT CORPORATION | | | | | | 344,870,293.97 |
| | | |
4. UNITED STATES DEPT. OF AGRICULTURE | | | | | | |
90 JMI PL480 AGREEMENT 27.59M - 1990 DELIVERIES | | US | | 13,014,055.18 | | 882,356,845.42 |
91 JMI USDA PL480 - 1991 DELIVERIES( $ 17,805,984.88) | | US | | 10,683,591.02 | | 724,350,676.04 |
91 JMI PL480 AGREEMENT 4.66M - 1990 DELIVERIES | | US | | 2,607,013.78 | | 176,756,316.39 |
91 JMI PURCHASE OF FOOD CALENDAR YEAR 1991 ($ 9,869,335) | | US | | 5,921,601.30 | | 401,486,344.62 |
93 JMI GOJ/CCC PL480 AGREEMENT 20.76M - 1992 DELIVERIES | | US | | 13,285,863.68 | | 900,785,543.26 |
93 JMI GOJ/CCC PL480 AGREEMENT 27.16M -1993 DELIVERIES | | US | | 12,142,177.62 | | 823,243,285.29 |
93 JMI GOJ/CCC PL480 AGREEMENT 2.47M | | US | | 1,582,156.35 | | 107,270,674.97 |
PL480 PURCHASE OF FOOD -1994 DELIVERIES ($ 14,694,346.21) | | US | | 9,551,325.04 | | 647,582,703.34 |
PL480 AGREEMENT 1995 DELIVERIES | | US | | 9,394,680.53 | | 636,962,158.34 |
PL 480 FOR CALENDAR YEAR 1996 DELIVERIES ($ 14,879,757.07) | | US | | 10,415,829.90 | | 706,196,391.97 |
PL 480 FOR CALENDAR YEAR 1998 DELIVERIES ($ 4,999,780.10) | | US | | 3,749,835.12 | | 254,239,946.09 |
99 JMI PL480 FOR 1999 DELIVERIES ($ 8,946,425.26) | | US | | 7,268,970.54 | | 492,838,383.30 |
PL 480 FOR CALENDAR YEAR 2000 DELIVERIES ($ 3,194,761.68) | | US | | 2,795,416.54 | | 189,530,080.04 |
91 JMI PL480 8.39M | | US | | 5,036,580.45 | | 341,481,665.48 |
DEBT SWAP AGREEMENT | | US | | 13,033,511.65 | | 883,675,999.92 |
TOTAL - UNITED STATES DEPT. OF AGRICULTURE | | | | | | 8,168,757,014.46 |
| | | |
5. FEDERAL FINANCING BANK | | | | | | |
JM-947D FFB 1992/95 RESCHEDULING | | US | | 239,919.00 | | 16,266,580.18 |
JM-948D FFB 1992/95 RESCHEDULING | | US | | 155,921.00 | | 10,571,490.58 |
JM-949D FFB 1992/95 RESCHEDULING | | US | | 176,679.00 | | 11,978,889.20 |
TOTAL - FEDERAL FINANCING BANK | | | | | | 38,816,959.96 |
| | | |
b) CANADA | | | | | | |
1. CANADIAN WHEAT BOARD | | | | | | |
CAWB 92/95 DEBT RESCHEDULING | | CAD | | 644,411.48 | | 37,396,035.92 |
TOTAL - CANADIAN WHEAT BOARD | | | | | | 37,396,035.92 |
| | | |
2. EXPORT DEVELOPMENT CORPORATION | | | | | | |
880-JAM-7140 PURCHASE OF RADAR EQUIP. & RELATED GDS. | | US | | 2,876,673.42 | | 195,039,320.88 |
880-JAM-24714 PUR.OF GOODS AND SERVICES ( NETBALL FAC) | | US | | 1,628,462.24 | | 110,410,228.41 |
890-JAM-5767 EDC 92/95 DEBT RESCHEDULING (B&C) | | US | | 1,212,292.55 | | 82,193,798.58 |
890-JAM-5767 EDC 92/95 CDN$ AFFECTED AMOUNTS (A) | | US | | 279,548.50 | | 18,953,472.16 |
880 -JAM-11888 | | CAD | | 954,043.34 | | 55,364,375.28 |
880 -JAM-31996 INTEGRATED BALLISTICS IDENTIFICATION SYSTEM | | US | | 1,101,696.00 | | 63,932,851.08 |
TOTAL - EXPORT DEVELOPMENT CORPORATION | | | | | | 525,894,046.39 |
| | | |
c). CHINA | | | | | | |
EXIM BANK OF CHINA | | | | | | |
EQUIPMENT/SUPPLIES FOR JAMAICA WATER SYSTEM REHAB | | CNY | | 34,307,888.00 | | 299,099,598.37 |
REPUBLIC OF CHINA (GREENFIELD STADIUM) | | CNY | | 169,953,257.48 | | 1,481,669,494.04 |
TOTAL CHINA | | | | | | 1,780,769,092.41 |
| | | |
d) UNITED KINGDOM | | | | | | |
1. COMMONWEALTH DEVELOPMENT CORPORATION | | | | | | |
EXPANSION OF COMMERCIAL FORESTRY( 1238101) | | UK | | 515,000.00 | | 69,049,552.00 |
TOTAL COMMONWEALTH DEVELOPMENT CORPORATION | | | | | | 69,049,552.00 |
| | | |
2. EXPORT CREDIT GUARANTEE DEPT. | | | | | | |
ECGD 92/95 AFFECTED PRINCIPAL # 7A | | UK | | 377,754.68 | | 50,648,138.68 |
TOTAL - EXPORT CREDIT GUARANTEE DEPT. | | | | | | 50,648,138.68 |
| | | |
3. UNITED KINGDOM GOVERNMENT | | | | | | |
1987 PURCHASE OF GOODS & SERVICES | | UK | | 935,600.00 | | 125,442,254.08 |
UKG 92/95 RESCHEDULING | | UK | | 12,536,096.16 | | 1,680,799,657.63 |
TOTAL - UNITED KINGDOM GOVERNMENT | | | | | | 1,806,241,911.71 |
| | | |
e) FEDERAL REPUBLIC OF GERMANY | | | | | | |
1. KREDITANSTALT FUR WIEDERAUFBAU | | | | | | |
81-65-037 GENERAL COMMODITY AID II | | EURO | | 791,492.00 | | 71,522,857.98 |
87-66-024 GENERAL COMMODITY AID VIII | | EURO | | 511,291.89 | | 46,202,687.12 |
88-66-477 HURRICANE RECONSTRUCTION ASSISTANCE 1 | | EURO | | 683,085.93 | | 61,726,786.83 |
89-65-121 HURRICANE RECONSTRUCTION ASSISTANCE 2 | | EURO | | 8,055,710.34 | | 727,951,042.59 |
89-65-857 HURRICANE RECONSTRUCTION ASSISTANCE III | | EURO | | 11,646,973.36 | | 1,052,474,088.89 |
90-65-277 AGRICULTURAL SECTOR ADJUSTMENT PROGRAM | | EURO | | 3,446,302.00 | | 311,423,701.71 |
92-65-992 KFW 91/92 RESCHEDULING | | EURO | | 3,440,356.62 | | 310,886,449.82 |
93-65-941 SUPPLIES AND SERVICES | | EURO | | 4,159,935.00 | | 375,910,862.30 |
94-65-345 REHABILITATION OF 2 HOSPITALS | | EURO | | 2,738,334.27 | | 247,448,480.97 |
94-65-253 KFW 92/95 DEBT RESCHEDULING | | EURO | | 10,787,706.00 | | 974,826,737.61 |
TOTAL - KREDITANSTALT FUR WIEDERAUFBAU | | | | | | 4,180,373,695.83 |
| | | |
2. DEG/TRAFALGAR DEVELOPMENT BANK | | EURO | | 3,266,423.79 | | 295,169,079.21 |
TOTAL DEG/TRAFALGAR DEVELOPMENT BANK | | | | | | 295,169,079.21 |
| | | |
f) JAPAN | | | | | | |
1. OVERSEAS ECONOMIC CORPORATION FUND | | | | | | |
JM-C2 RECONSTRUCTION LOAN | | YEN | | 945,938,000.00 | | 544,387,319.00 |
JM-C3 AGRICULTURAL SECTOR ADJUSTMENT | | YEN | | 1,661,852,000.00 | | 956,395,826.00 |
JM-P1 BARGE MOUNTED DIESEL POWER PLANT PROJECT | | YEN | | 1,022,556,000.00 | | 588,480,978.00 |
JM-P2 BLUE MOUNTAIN COFFEE DEVELOPMENT PROJECT | | YEN | | 707,200,000.00 | | 406,993,600.00 |
JM-P3 MONTEGO BAY WATER SUPPLY PROJECT | | YEN | | 2,386,296,000.00 | | 1,373,313,348.00 |
JM-P4 TELECOMMUNICATION NETWORK EXPANSION PROJ. | | YEN | | 4,632,792,000.00 | | 2,666,171,796.00 |
JM-P5 NORTH COAST DEVELOPMENT PROJECT | | YEN | | 4,647,020,000.00 | | 2,674,360,010.00 |
JM-P6 KGN WATER SUPPLY PROJECT | | YEN | | 1,112,320,025.00 | | 640,140,174.39 |
JM-R6 OECF 1991/92 DEBT RESCHEDULING | | YEN | | 113,000,000.00 | | 65,031,500.00 |
JM-R7 JAPAN OECF 92/95 RESCHEDULING | | YEN | | 501,340,000.00 | | 288,521,170.00 |
TOTAL - OVERSEAS ECONOMIC CORPORATION FUND | | | | | | 10,203,795,721.39 |
| | | |
2. JAPAN - EXIM BANK UNITED LOAN - AIPORT REFORM + IMPORT | | YEN | | 1,061,112,615.00 | | 610,670,309.93 |
TOTAL JAPAN - EXIM BANK UNITED | | | | | | 610,670,309.93 |
17
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
EXTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
g) NETHERLAND INVESTMENT BANK | | | | | | |
1977.01 PURCHASE OF GOODS | | EURO | | 256,521.94 | | 23,180,502.50 |
1978.02 PURCHASE OF GOODS | | EURO | | 1,179,828.57 | | 106,614,736.80 |
1978.03 PURCHASE OF GOODS | | EURO | | 925,439.35 | | 83,626,956.69 |
1979.02 PURCHASE OF GOODS | | EURO | | 592,183.20 | | 53,512,397.99 |
1979 PURCHASE OF GOODS | | EURO | | 887,594.11 | | 80,207,086.71 |
1980 PURCHASE OF GOODS | | EURO | | 3,884,358.66 | | 351,008,516.57 |
1980.02 CONSOLIDATION OF INTEREST AMOUNTS | | EURO | | 305,167.18 | | 27,576,310.15 |
1981 PURCHASE OF GOODS & SERVICES | | EURO | | 1,381,080.07 | | 124,800,748.09 |
1982 DEVELOPMENT - GOODS & SERVICES | | EURO | | 1,644,676.09 | | 148,620,497.00 |
1985 NETHERLANDS 1985/86 RESCHEDULING | | EURO | | 921,173.86 | | 83,241,507.39 |
1987.01 RESCHEDULING OF DEBT AGREEMENT 1987/88 | | EURO | | 4,724,532.74 | | 426,930,511.24 |
1989.01 NETHERLANDS 88/89 RESCHEDULING | | EURO | | 5,722,168.52 | | 517,081,469.44 |
TOTAL - NETHERLAND INVESTMENT BANK | | | | | | 2,026,401,240.58 |
| | | |
h) VENEZUELA | | | | | | |
1. BANCO DE DESARROLLO ECONOMICO Y SOCIAL | | | | | | |
PR-JAM 20-293 REFURBISHING OF PORT MARIA | | | | | | |
CIVIC CENTRE PHASE II | | US | | | | |
PR-JAM 21-294 CONSTRUCTION OF MONTEGO BAY | | | | | | |
SPORTS COMPLEX | | US | | | | |
CARACAS AGREEMENT | | US | | 13,015,840.00 | | 882,477,856.75 |
Total - BANCO DE DESARROLLO ECONOMICO Y SOCIAL | | | | | | 882,477,856.75 |
| | | |
i) FRANCE | | | | | | |
1. BANQUE FRANCAISE DU COMMERCE EXTERIEUR | | | | | | |
1991/92 PARIS CLUB RESCHEDULING | | EURO | | 83,225.30 | | 7,520,620.94 |
1992/95 PARIS CLUB RESCHEDULING (CREDIT NATIONALE) | | EURO | | 509,734.68 | | 46,061,970.46 |
1992/95 PARIS CLUB RESCHEDULING (BANK DE FRANCE) | | EURO | | 816,193.08 | | 73,754,961.20 |
TOTAL - BANQUE FRANCAISE DU COMMERCE EXTERIEUR | | | | | | 127,337,552.61 |
| | | |
2. FRENCH CREDITS - COFACE GUARANTEED | | | | | | |
1992/95 PARIS CLUB RESCHEDULING | | EURO | | 411,098.80 | | 37,148,778.62 |
TOTAL - FRENCH CREDITS - COFACE GUARANTEED | | | | | | 37,148,778.62 |
| | | |
3. FRENCH TREASURY | | | | | | |
210-OA1 & 210-IAI PURCHASE OF GOODS & SERVICES | | EURO | | 53,068.05 | | 4,795,473.11 |
299-OAI PURCHASE OF GOODS & SERVICES | | EURO | | 1,861,760.36 | | 168,237,230.23 |
556-OBI-OCI PURCHASE OF GOODS | | EURO | | 13,661.92 | | 1,234,553.94 |
599-OBI-OCI-OAI-ODI-OEI PURCHASE OF GDS & SERVICES | | EURO | | 121,443.95 | | 10,974,233.96 |
750-OAI PURCHASE OF GOODS & SERVICES | | EURO | | 1,375,937.80 | | 124,336,068.92 |
TOTAL - FRENCH TREASURY | | | | | | 309,577,560.16 |
| | | |
j) IRAQI FUND FOR EXTERNAL DEVELOPMENT | | | | | | |
SOUTH MANCHESTER ALUMINA PLANT PROJECT | | US | | 14,710,000.00 | | 997,342,413.00 |
US$10M BALANCE OF PAYMENT | | US | | 5,880,000.00 | | 398,665,764.00 |
TOTAL - IRAQI FUND | | | | | | 1,396,008,177.00 |
| | | |
k) BELGIUM | | | | | | |
1. GOVT. OF THE KINGDOM OF BELGIUM | | | | | | |
FINANCIAL ASSISTANCE 105 BUSES (BF260m) | | EURO | | 6,448,000.00 | | 582,670,940.80 |
PURCHASE OF GOODS AND SERVICES | | EURO | | 371,840.29 | | 33,601,198.81 |
PURCHASE OF TRANSFORMERS | | EURO | | 69,410.19 | | 6,272,223.78 |
UPGRADE LIGHTING AT SANGSTER INT’L AIRPORT | | EURO | | 211,948.96 | | 19,152,683.32 |
TOTAL - GOVT. OF THE KINGDOM OF BELGIUM | | | | | | 641,697,046.71 |
| | | |
2. JONCKHEERE BUS & COACH NV | | | | | | |
15 STANDARD CITY BUS SUPERSTRUCTURE # 1099A | | EURO | | 294,396.00 | | 26,602,976.78 |
20 MISTRAIL COACHES ( 1122) | | US | | 929,823.42 | | 63,042,306.82 |
30 VOLVO TRANSIT BUSES # 1124A | | EURO | | 5,071,448.84 | | 458,279,445.85 |
30 JONCKHEERE BUSES # 1124B | | EURO | | 4,137,237.64 | | 373,859,824.44 |
34 JONCKHEERE BUSES # 1116 | | EURO | | 5,960,068.42 | | 538,579,198.75 |
85 STD CITY BUSES #1099B | | US | | 1,591,292.40 | | 107,890,102.11 |
TOTAL - JONCKHEERE BUS & COACH NV | | | | | | 1,568,253,854.75 |
| | | |
l) ITALY | | | | | | |
1. SEZIONE ASSIWRAZIONE DEL CREDITO ESPORTAZIONE (SACE) | | | | | | |
1991/92 PARIS CLUB RESCHEDULING | | US | | 311,146.00 | | 21,095,792.14 |
1991/92 PARIS CLUB RESCHEDULING | | US | | 1,201,444.00 | | 81,458,263.63 |
1992/95 PARIS CLUB RESCHEDULING | | US | | 2,611,475.00 | | 177,058,788.44 |
TOTAL - GOVERNMENT OF THE REPUBLIC OF ITALY | | | | | | 279,612,844.22 |
| | | |
2. MEDIOCREDITO CENTRALE | | | | | | |
REPLACEMENT OF SUBMARINE PIPELINE | | US | | 120,322.52 | | 8,157,902.95 |
WATER WORKS PROJECT (4.358) | | EURO | | 139,088.00 | | 12,568,631.48 |
GOODS & SERVICES FOR HYDRO PROJECT (4.865) | | EURO | | 582,666.00 | | 52,652,380.02 |
COMPLETION OF BUSTAMANTE CHILDREN’S HOSPITAL | | US | | 2,039,904.00 | | 138,306,103.17 |
ITALIAN LINE OF CREDIT (7.803) | | US | | 244,017.00 | | 16,544,425.81 |
1991/1992 RESCHEDULING | | US | | 369,597.30 | | 25,058,807.82 |
1992/1995 RESCHEDULING (MDC) | | US | | 1,537,353.02 | | 104,232,995.96 |
TOTAL - MEDIOCREDITO CENTRALE | | | | | | 357,521,247.22 |
| | | |
m) NORWAY | | | | | | |
GOVERNMENT OF THE KINGDOM OF NORWAY | | | | | | |
BA7-AM NORWAY 92/95 RESCHEDULING | | US | | 298,147.23 | | 20,214,471.64 |
BA7-AM NORWAY 92/95 RESCHEDULING | | NOK | | 13,330,116.88 | | 147,320,452.72 |
TOTAL - GOVERNMENT OF THE KINGDOM OF NORWAY | | | | | | 167,534,924.36 |
| | | |
n) KUWAIT | | | | | | |
KUWAIT FUND FOR ARAB ECONOMIC DEVELOPMENT(#472) | | KWD | | 750,000.00 | | 174,967,500.00 |
BUSHY PARK SANDY BAY ROAD PROJECT (#472) | | KWD | | 3,100,000.00 | | 723,199,000.00 |
ROADS REHABILITATION PROJECT 616 | | KWD | | 3,617,649.62 | | 843,961,479.85 |
TOTAL - KUWAIT | | | | | | 1,567,160,479.85 |
| | | |
o) BRAZIL | | | | | | |
AGENCIA ESPECIAL DE FINANCIAMENTO IND.(FINAME) | | | | | | |
18
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
EXTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
1268/OC-JA FINANCIAL SECTOR REFORM PROGRAM | | US | | 141,239,467.00 | | 9,576,078,234.44 |
1283/OC-JA AGRICULTURAL SUPPORT SERVICES PROJECT | | UAO | | 7,628,411.00 | | 356,483,274.44 |
1344/OC-CITIZEN, SECURITY & JUSTICE | | US | | 7,395,770.00 | | 501,435,424.73 |
1355/OC-JA SOCIAL SAFETY NET | | US | | 60,000,000.00 | | 4,068,018,000.00 |
1360/OC-JA RURAL WATER | | US | | 3,003,887.00 | | 203,664,439.77 |
1363/OC -JA -NATIONAL ROAD IMPROVEMENT | | US | | 8,932,667.00 | | 605,637,502.40 |
1419/OC-JA EMERGENCY RECONSTRUCTION | | US | | 11,922,422.00 | | 808,343,788.33 |
1438/OC/JA -RE INFORMATION AND COMM. TECH PROJECT | | US | | 3,882,048.00 | | 263,204,019.01 |
1562/OC-JA IRRIGATION DEVELOPMENT PROGRAM | | US | | 1,840,000.00 | | 124,752,552.00 |
TOTAL - INTER-AMERICAN DEVELOPMENT BANK | | | | | | 36,108,987,698.56 |
b) CARIBBEAN DEVELOPMENT BANK | | | | | | |
01/OR-JAM -MORTGAGE FINANCE | | JAM | | 0.00 | | 0.00 |
04/SFR-JAM -SECOND WATER PROJECT | | US | | 211,586.00 | | 14,345,594.28 |
05/SFR-OR-JAM REHAB. HURRICANE DAM. | | US | | 8,339,160.00 | | 565,397,549.75 |
06/SFR JAM -ROAD IMPROVEMENT | | US | | 1,566,397.00 | | 106,202,186.52 |
06/SFR-R WISCO JAMAICA | | EURO | | 988,798.87 | | 89,352,414.37 |
08/SFR-OR-JAM -RURAL ELECTRIFICATION | | US | | 6,442,820.00 | | 436,825,128.85 |
08/SFR-OR-JAM -RURAL ELECTRIFICATION | | CAD | | 36,442.84 | | 2,114,825.38 |
09/SFR-JAM - INST.STRENG.MARITIME | | US | | 103,688.00 | | 7,030,077.51 |
09/SFR-JAM - INST.STRENG.MARITIME | | EURO | | 19,202.44 | | 1,735,220.81 |
10/SFR-JAM - UTECH CENTRE | | US | | 2,196,653.00 | | 148,933,732.40 |
10/SFR-OR-JAM -SOCIAL INVESTMENT FUND | | US | | 12,893,252.00 | | 874,166,353.58 |
11/SFR-OR-JAM -CITRUS REPLANTING 11310-001 | | US | | 1,654,865.00 | | 112,200,343.46 |
11/SFR-OR-JAM -EQUITY & RESERVES 11310-002 | | US | | 1,542,288.21 | | 104,567,603.32 |
11/SFR-JAM -ENGINEERING DESIGNS IRRIG. | | US | | 327,733.00 | | 22,220,395.72 |
12/SFR-JAM -REGIONAL TOURISM EMERGENCY | | US | | 117,361.00 | | 7,957,111.01 |
12/SFR-OR-JAM -FINANCIAL SECTOR REFORM | | US | | 24,554,716.00 | | 1,664,817,111.21 |
12/SFR-OR-002 JAM -UNIFIED - SDF | | US | | 2,318,418.45 | | 157,189,466.44 |
13/SR-OR-JAM -ENHANCEMENT OF BASIC SCHOOL | | US | | 628,882.00 | | 42,638,388.26 |
13/SFR -JAM DISASTER MANAGEMENT | | US | | 375,000.00 | | 25,425,112.50 |
14/SFR-OR-JAM -003-002 IRRIGATION DEV.PROJ | | US | | 728,438.09 | | 49,388,321.03 |
14/SFR-OR-JAM -001 IRRIGATION DEV.PROJ | | JAM | | 3,004,701.03 | | 203,719,631.24 |
14/SFR-OR-JAM -001 IRRIGATION DEV.PROJ | | us | | 4,034,807.00 | | 273,561,125.04 |
14/SFR-JAM DISASTER MAN. | | US | | 406,230.00 | | 36,708,811.46 |
15/SFR-OR-JAM -REHAB. OF FLOOD DAMAGE | | US | | 15,404,951.00 | | 1,044,460,299.29 |
25/OR-JAM CARIBBEAN COURT OF JUSTICE | | US | | 22,242,500.00 | | 1,508,048,172.75 |
28/OR-JAM FOURTH ROAD PROJECT | | US | | 15,997,177.00 | | 1,084,613,399.75 |
DEMAND NOTE | | JAM | | 1,858,332.00 | | 125,995,467.10 |
TOTAL - CARIBBEAN DEVELOPMENT BANK | | | | | | 7,499,004,976.17 |
c) INT’L BANK FOR RECONSTRUCTION & DEVELOPMENT | | | | | | |
3174-JM AGRICULTURAL SECTOR ADJUSTMENT LOAN | | US EQ | | 1,016,375.00 | | 68,910,529.91 |
3275-JM ROAD INFRASTRUCTURE PLANNING & MAINT. | | US EQ | | 2,412,609.00 | | 163,575,613.98 |
3303-JM SECOND TRADE & FINANCIAL SECTOR ADJUST. | | US EQ | | 4,049,292.00 | | 274,543,212.39 |
3386A-JM FINANCIAL IMPROVEMENT PROGRAMME | | US | | 211,198.00 | | 14,319,287.76 |
3386-JM FINANCIAL IMPROVEMENT PROGRAMME | | US EQ | | 1,203,790.82 | | 81,617,378.73 |
3502 JM ENERGY DEREGULATION & PRIVATISATION | | US EQ | | 3,313,860.00 | | 224,680,702.16 |
3502A-JM SCL ENERGY SECTOR DEREGULATION PROJECT | | US | | 8,805,939.00 | | 597,045,305.98 |
3580A-JM REFORM OF SECONDARY EDUCATION | | US | | 7,829,346.00 | | 530,832,007.60 |
3580-JM REFORM OF SECONDARY EDUCATION ROSE | | US EQ | | 3,016,413.00 | | 204,513,706.32 |
3622-JM PRIVATE SECTOR DEVELOPMENT ADJUSTMENT | | US EQ | | 21,165,416.00 | | 1,435,021,554.42 |
3720-JM PRIVATE INVESTMENT & EXPORT DEV. PROJECT | | US EQ | | 8,440,019.00 | | 572,235,820.21 |
3758A-JM SINGLE CURRENCY LOAN TAX ADMNISTRATION | | US | | 3,719,294.00 | | 252,169,248.99 |
3758-JM TAX ADMINISTRATION REFORM PROJECT | | US EQ | | 1,206,167.00 | | 81,778,484.45 |
3944-JM GENERATION RECOVERY & IMPROVEMENT PROJ. | | US EQ | | 4,821,061.38 | | 326,869,407.88 |
4070-JM STUDENT’S LOAN PROJECT 28.5M | | US EQ | | 15,410,000.00 | | 1,044,802,623.00 |
4083-JM PUBLIC SECTOR MODERNIZATION | | US EQ | | 13,215,682.00 | | 896,027,204.30 |
4088-JM SOCIAL INVESTMENT FUND PROJECT | | US | | 10,815,000.00 | | 733,260,244.50 |
4819-JM INNER CITY BASIC SERVICES FOR THE POOR PROJECT | | US | | 946,236.18 | | 64,155,096.87 |
7036-JM DEBT MANAGEMENT PROGRAM | | US | | 65,617,500.00 | | 4,448,886,185.25 |
7076-JM SOCIAL SAFET NET | | US | | 26,816,545.29 | | 1,818,169,815.63 |
7095-JM EMERGENCY ECONOMIC REHAB. | | US | | 71,872,500.00 | | 4,872,977,061.75 |
7112-JM HIV/AIDS PROJECT | | US | | 7,658,437.22 | | 519,244,341.05 |
7148-JM NATIONAL COMMUNITY DEVELOPMENT | | US | | 12,526,268.33 | | 849,284,750.65 |
7149-JM REFORM OF SECONDARY EDUCATION PROJECT II | | US | | 5,168,518.42 | | 350,427,099.43 |
7150-JM SECOND BANK RESTRUUT-DEBT MGMT. PRG. ADJ. | | US | | 75,000,000.00 | | 5,085,022,500.00 |
TOTAL - INT’L BANK FOR RECONSTRUCTION & DEV. | | | | | | 25,510,369,183.23 |
d) INT’L FUND FOR AGRICULTURAL DEVELOPMENT | | | | | | |
217-JA HILLSIDE FARMERS SUPPORT PROJECT | | XDR | | 47,336.61 | | 4,825,494.02 |
e) OPEC FUND FOR INT’L DEVELOPMENT | | | | | | |
525-P RURAL ROADS REHAB. PROJECT | | US | | 316,740.00 | | 21,475,067.02 |
586-P PRIMARY EDUCATION IMPROVEMENT PROJ. II | | US | | 875,060.00 | | 59,329,330.52 |
645-P BUSHY PARK/SANDY BAY ROAD PROJECT | | US | | 1,875,000.00 | | 127,125,562.50 |
685-P JAMAICA SOCIAL INVESTMENT FUND PROJECT | | US | | 1,166,700.00 | | 79,102,610.01 |
795-P PARISH INFRASTRUCTURE DEV. | | US | | 3,333,360.00 | | 226,002,808.01 |
831-P EDUCATION SUPPORT PROJECT LOAN | | US | | 187,435.00 | | 12,708,149.23 |
906-P RURAL ROAD REHABILITATION | | US | | 5,000,000.00 | | 339,001,500.00 |
TOTAL - OPEC FUND FOR INT’L DEVELOPMENT | | | | | | 864,745,027.29 |
f) EUROPEAN ECONOMIC COMMUNITY COMMISSION | | | | | | |
LN #8.0006 2000 ACRES BANANA PLANT | | EURO | | 1,033,710.00 | | 93,410,790.67 |
LN #8.0008 SUPPLY OF EQUIP FOR MICRODAMS & IRRIGAT. | | EURO | | 964,695.00 | | 87,174,277.80 |
LN #8.0032 JECIC | | EURO | | 436,300.00 | | 39,426,074.98 |
LN #8.0163 RURAL ELECTRIFICATION | | EURO | | 1,555,003.83 | | 140,517,299.10 |
LN #7.0307 ENHANCEMENT OF SHARE CAPITAL OF NDB JA. | | EURO | | 318,000.00 | | 28,735,942.80 |
LN #8.0347 SANGSTERS AIRPORT MAIN TERMINAL | | EURO | | 5,952,640.00 | | 537,907,932.54 |
LN #8.0371 CAST & CTC STUDENT ACCOMODATION | | EURO | | 1,128,474.00 | | 101,974,101.62 |
LN #8.0383 NEGRIL OCHO-RIOS WASTE WATER PROJECT | | EURO | | 23,028,342.15 | | 2,080,946,927.05 |
LN #8.0388 CREDIT SCH. FOR MICRO & SMALL ENTERPRISES | | EURO | | 5,569,300.00 | | 503,267,566.78 |
LN #8.0395 MORANT/YALLAHS AGRICULTURAL DEV. PROJ. | | EURO | | 1,303,886.92 | | 117,825,219.97 |
TOTAL-EUROPEAN ECONOMIC COMMUNITY COMMISSION | | | | | | 3,731,186,133.30 |
g) EUROPEAN INVESTMENT BANK | | | | | | |
1.6530 JPS POWER TRANSMISSION PROJECT | | UK | | 1,454,504.91 | | 195,015,363.92 |
1.6530 JPS POWER TRANSMISSION PROJECT | | YEN | | 27,156,871.96 | | 15,628,779.81 |
PURCHASE OF 52 VOLVO BUSES | | US | | 521,971.59 | | 35,389,830.39 |
PURCHASE OF 56 VOLVO BUSES | | US | | 2,001,044.00 | | 35,389,830.39 |
TOTAL - BRAZIL | | | | | | 70,779,660.79 |
TOTAL FOREIGN GOVERNMENT & GOVERNMENT AGENCIES | | | | | | 46,142,441,628.98 |
19
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | |
EXTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
III INTERNATIONAL & MULTILATERAL INSTITUTIONS | | | | | | |
a) INTER-AMERICAN DEVELOPMENT BANK | | | | | | |
198/OC-JA WEST KINGSTON REDEVELOPMENT PROJECT | | UAO | | 1,653,441.01 | | 77,266,951.84 |
359/SF-JA SELF SUPPORTING FARMER DEV. PROGRAM | | US | | 263,649.00 | | 17,875,481.29 |
371/SF-JA FOREIGN GUARANTEED LOANS | | US | | 362,775.89 | | 24,596,314.17 |
376/SF-JA CONSTRUCTION OF PARISH COUNCIL ROADS | | US | | 1,200,000.00 | | 81,360,360.00 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | US | | 703,940.00 | | 47,727,343.18 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | CAD | | 264,851.42 | | 15,369,672.21 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | VEB | | 126,338.94 | | 4,314.47 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | EURO | | 14,405.45 | | 1,301,742.73 |
444-0/SF/JA RURAL ELECTRIFICATION PROGRAMME | | UK | | 24,660.00 | | 3,306,333.89 |
448/OC-JA IMPROVEMENT OF PRIMARY EDUCATION | | US | | 4,386,088.00 | | 297,378,082.23 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | US | | 608,449.00 | | 41,253,024.73 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | VEB | | 5,460.92 | | 186.49 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | CAD | | 72,210.57 | | 4,190,473.25 |
451/SF-JA EXPANSION OF WATER SUPPLY SYSTEM | | EURO | | 33,176.26 | | 2,997,959.46 |
466/SF-JA STUDENTS LOAN FUND | | US | | 129,000.00 | | 8,746,238.70 |
466/SF-JA STUDENTS LOAN FUND | | CAN | | 375,131.59 | | 21,769,373.84 |
512/SF-JA RURAL ELECTRIFICATION PROGRAMME | | US | | 85,970.00 | | 5,828,791.79 |
512/SF-JA RURAL ELECTRIFICATION PROGRAMME | | EURO | | 52,430.25 | | 3,554,786.68 |
512/SF-JA RURAL ELECTRIFICATION PROGRAMME | | CAD | | 218,927.94 | | 12,704,672.96 |
516/SF SELF SUPPORTING FARMERS DEV. PROGRAMME | | US | | 404,233.00 | | 27,407,118.67 |
516/SF SELF SUPPORTING FARMERS DEV. PROGRAMME | | CAD | | 630,419.00 | | 36,584,034.11 |
516/SF SELF SUPPORTING FARMERS DEV. PROGRAMME | | EURO | | 231,731.00 | | 20,940,279.12 |
519/OC-JA LAND TITLING PROJECT | | UAO | | 2,112,568.72 | | 98,722,448.85 |
522/OC-JA TOWNSHIP DEVELOPMENT PROGRAMME STG 2 | | UAO | | 3,858,660.96 | | 180,319,085.32 |
523/OC-JA TOWNSHIP DEVELOPMENT PROGRAMME STG 2 | | UAO | | 1,743,826.07 | | 81,490,736.08 |
538-0-SF/JA DRAINAGE & IRRIGATION PROJECT | | US | | 1,738,631.00 | | 117,879,703.39 |
538-0-SF/JA DRAINAGE & IRRIGATION PROJECT | | CAD | | 317,934.53 | | 18,450,154.09 |
538-0-SF/JA DRAINAGE & IRRIGATION PROJECT | | EURO | | 682,959.00 | | 61,715,316.85 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | US | | 1,469,744.00 | | 99,649,084.12 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | EURO | | 320,324.49 | | 28,945,994.41 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | YEN | | 84,035,063.00 | | 48,362,178.76 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | VEB | | 446,837.00 | | 15,259.48 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | UK | | 30,202.00 | | 4,049,387.51 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | CAD | | 33,360.03 | | 1,935,925.91 |
573-0/SF-JA IMPROVEMENT OF WATER SUPPLY SYSTEM | | DKK | | 305,739.69 | | 3,670,404.98 |
579/OC-JA HEALTH SERVICES PROJECT | | UAO | | 32,804,966.00 | | 1,533,008,866.15 |
580/SF-JA AGRICULTURAL RESEARCH PROJECT | | US | | 1,655,376.39 | | 112,235,015.85 |
580/SF-JA AGRICULTURAL RESEARCH PROJECT | | YEN | | 7,400,857.00 | | 501,780,324.86 |
580/SF-JA AGRICULTURAL RESEARCH PROJECT | | EURO | | 23,678.95 | | 2,139,738.85 |
581/SF RURAL ELECTRIFICATION PROGRAMME | | US | | 944,836.00 | | 64,060,164.25 |
581/SF RURAL ELECTRIFICATION PROGRAMME | | CAD | | 290,805.39 | | 16,875,814.83 |
581/SF RURAL ELECTRIFICATION PROGRAMME | | EURO | | 323,620.70 | | 29,243,855.11 |
581/SF- RURAL ELECTRIFICATION PROGRAMME | | YEN | | 34,003,836.00 | | 19,569,207.62 |
581/OC-JA RURAL ROADS REHAB MAINTENANCE | | UAO | | 251,623.04 | | 11,758,596.28 |
582/OC-JA RURAL ROADS REHAB IMPROV/MAINT. | | UAO | | 4,171,268.33 | | 194,927,540.33 |
588/SF-JA PARISH MARKET PROGRAMME | | US | | 1,667,575.00 | | 113,062,085.27 |
588/SF-JA PARISH MARKET PROGRAMME | | CAD | | 25,247.02 | | 1,465,117.39 |
588/SF-JA PARISH MARKET PROGRAMME | | EURO | | 223,770.67 | | 20,220,947.09 |
605/OC-JA ELECTRICITY REHAB. & IMPROVEMENT | | UOA | | 37,881,456.00 | | 1,770,238,320.34 |
611/OC-JA LAND TITLING PROJECT | | UOA | | 9,006,677.91 | | 420,891,065.41 |
630/OC-JA TRADE, FINANCE, INVESTMENT SECTOR PROG. | | UAO | | 21,661,489.00 | | 1,012,263,042.46 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | US | | 4,353,753.00 | | 295,185,759.53 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | CAD | | 787,410.00 | | 45,694,425.93 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | DKK | | 5,441,949.00 | | 65,330,597.75 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | EURO | | 1,536,067.00 | | 138,806,080.03 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | YEN | | 78,876,000.00 | | 45,393,138.00 |
638/SF-JA HYDROCARBON EXPLORATION PROJECT | | CHF | | 294,962.00 | | 2,857,857.32 |
654/OC-JA RURAL TOWNSHIP DEVELOPMENT PROG. 3 | | UAO | | 3,408,690.00 | | 159,291,492.39 |
655/OC-JA RURAL TOWNSHIP DEVELOPMENT PROG. 3 | | UAO | | 11,557,700.00 | | 540,102,878.70 |
697/OC-JA PRIMARY EDUCATION IMPROVEMENT PROG. 2 | | UAO | | 10,634,727.00 | | 496,971,427.44 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | US | | 2,635,893.33 | | 178,714,358.54 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | VEB | | 6,807,588.00 | | 232,479.13 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | EURO | | 223,535.00 | | 20,199,650.86 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | UK | | 178,740.59 | | 23,964,966.34 |
714/SF-JA AGRICULTURAL DEVELOPMENT PROGRAMME | | YEN | | 103,410,265.00 | | 59,512,607.51 |
721/SF-JA RURAL TOWNSHIP | | US | | 11,557,699.00 | | 783,615,459.51 |
731/OC-JA PRIMARY EDUCATION | | US | | 500,377.86 | | 33,925,769.02 |
738/OC-JA PRIVATE SECTOR ENERGY DEVELOPMENT PROG | | UAO | | 10,734,216.00 | | 501,620,647.90 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | US | | 3,470,209.00 | | 235,281,211.26 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | UK | | 351,509.00 | | 47,129,201.89 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | VEB | | 10,341,706.00 | | 353,169.26 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | EURO | | 257,825.00 | | 23,298,253.00 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | CAD | | 671,597.00 | | 38,973,646.99 |
765/SF-JA IMPROVEMENT & MAINT. RURAL ROADS | | NOK | | 763,481.00 | | 8,437,762.97 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | US | | 360,214.00 | | 24,422,617.26 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | VEB | | 2,564,813.00 | | 87,588.36 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | YEN | | 7,379,000.00 | | 4,246,614.50 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | EURO | | 22,781.00 | | 2,058,595.95 |
787/SF-JA WEST KINGSTON RE-DEVELOPMENT PROJECT | | CAD | | 70,170.00 | | 4,072,056.32 |
812/SF-JA LAND TITLING PROJECT | | US | | 1,050,199.82 | | 71,203,862.86 |
835/OC-JA MULTISECTORAL PREINVESTMENT PROGRAM | | US | | 4,236,012.00 | | 287,202,884.40 |
887/OC-JA AIRPORT REFORM & IMPROVEMENT PROGRAM | | US | | 16,884,936.00 | | 1,144,803,726.28 |
972/OC-JA NORTHERN COASTAL HIGHWAY PROJECT | | US | | 45,449,809.00 | | 3,081,510,685.14 |
1005/OC-JA JAMAICA SOCIAL INVESTMENT FUND | | US | | 7,568,241.21 | | 513,129,024.51 |
1028/OC-JA HEALTH SECTOR REFORM PROGRAM | | US | | 7,007,333.00 | | 475,099,279.60 |
1185/OC-JA SOLID WASTE MANAGEMENT PROGRAM | | US | | 1,944,877.00 | | 131,863,244.06 |
1197/OC-JA PARISH INFRASTRUCTURE | | US | | 11,503,028.00 | | 779,908,749.31 |
1219/OC-JA 1&2 LAND ADMINISTRATION | | US | | 3,542,553.00 | | 240,186,156.17 |
1264/OC-JA PRIMARY EDUCATION | | US | | 27,954,336.00 | | 1,895,312,367.10 |
1.6530 JPS POWER TRANSMISSION PROJECT | | US | | 1,362,903.80 | | 92,405,286.51 |
TOTAL - EUROPEAN INVESTMENT BANK | | | | | | 303,049,430.24 |
20
2007/2008 JAMAICA BUDGET
STATEMENT VIII
STATEMENT OF OUTSTANDING PUBLIC DEBT
AS AT MARCH 31, 2007
| | | | | | | | |
EXTERNAL DEBT | | CURRENCY | | BALANCE OUTSTANDING | | JA$ EQUIVALENT |
h) NORDIC DEVELOPMENT FUND | | | | | | |
NDF #81 PRIMARY EDUCATION IMPROVEMENT PROG. | | XDR | | 1,840,000.00 | | 187,569,600.00 |
NDF #120 MULTI-SECTORAL PRE-INVESTMENT PROJECT | | XDR | | 1,748,095.95 | | 178,200,901.14 |
NDF #165 AIRPORT REFORM & IMPROVEMENT PROGRAM | | XDR | | 2,000,000.00 | | 203,880,000.00 |
TOTAL - NORDIC DEVELOPMENT FUND | | | | | | 569,650,501.14 |
| | | |
TOTAL INTERNATIONAL & MULTINATIONAL INSTITUTIONS | | | | | | 74,591,818,443.96 |
| | | |
TOTAL EXTERNAL DEBT | | | | | | 353,262,097,537.14 |
| | | |
TOTAL LOCAL AND EXTERNAL DEBT | | | | | | 867,192,946,362.42 |
21
2007-2008 JAMAICA BUDGET
STATEMENT IX
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2007-08
$’000
| | | | | | | |
Recurrent | |
Revenue | | Expenditure | |
Estimates, 2007/08 | | Estimates, 2007/08 | |
|
Taxation Revenue | | | | Recurrent Expenditure | | | |
Customs | | 19,166,300 | | His Excellency the Governor General and Staff | | 102,152 | |
General Consumption Tax | | 66,092,200 | | Houses of Parliament | | 505,233 | |
Special Consumption Tax | | 15,277,300 | | Office of the Public Defender | | 48,498 | |
Income Tax | | 88,941,700 | | Office of the Contractor General | | 147,650 | |
Land and Property Tax | | 0 | | Auditor General | | 222,723 | |
Stamp Duties | | 10,719,200 | | Office of the Services Commissions | | 119,554 | |
Motor Vehicle Licences | | 1,055,500 | | Office of the Children’s Advocate | | 32,557 | |
Other Licences | | 302,600 | | Office of the Prime Minister | | 1,674,619 | |
Travel Tax | | 2,285,800 | | Office of the Cabinet | | 828,688 | |
Betting, Gaming and Lotteries - Duty, Fees, Levies | | 1,214,200 | | Ministry of Tourism, Entertainment and Culture | | 3,725,237 | |
Education Tax | | 9,977,000 | | Ministry of Finance and Planning | | 124,509,982 | |
Contractors Levy | | 898,400 | | Ministry of National Security | | 26,934,319 | |
Environmental Levy | | 0 | | Ministry of Justice | | 2,604,619 | |
| | | | Ministry of Foreign Affairs and Foreign Trade | | 2,355,137 | |
Subtotal Taxation | | 215,930,200 | | Ministry of Labour and Social Security | | 1,514,439 | |
| | | | Ministry of Education and Youth | | 42,205,183 | |
Non-Tax Revenue | | | | Ministry of Health | | 20,097,680 | |
| | | | Ministry of Agriculture and Lands | | 3,540,450 | |
Post Office | | 921,395 | | Ministry of Industry, Technology, Energy and Commerce | | 2,873,293 | |
Interest | | 2,210,023 | | Ministry of Housing, Transport, Water and Works | | 1,948,184 | |
Departmental and Other Miscellaneous Revenue | | 11,209,137 | | Ministry of Local Government and Environment | | 6,272,980 | |
| | | |
Subtotal Non-Tax Revenue | | 14,340,556 | | Gross Total | | 242,263,177 | |
| | | |
Transfers from Capital Development Fund | | 4,268,200 | | Less Appropriations-In-Aid | | (2,963,171 | ) |
| | | |
Total Recurrent Revenue | | 234,538,956 | | Total Recurrent Expenditure | | 239,300,006 | |
| | | | | | | |
22
2007-2008 JAMAICA BUDGET
STATEMENT IX
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2007-08
$’000
| | | | | | | |
Capital | |
Revenue | | Expenditure | |
Estimates, 2007/08 | | Estimates, 2007/08 | |
|
Capital Revenue | | | | Capital Expenditure | | | |
Royalties | | 1,041,404 | | Office of the Prime Minister | | 774,962 | |
Loan Repayments | | 1,481,000 | | Office of the Cabinet | | 1,393,270 | |
Extraordinary Receipts | | 4,290,200 | | Ministry of Tourism, Entertainment and Culture | | 105,406 | |
Land Sales | | 40,000 | | Ministry of Finance and Planning | | 109,247,830 | |
| | | | Ministry of National Security | | 2,314,057 | |
Subtotal Capital Revenue | | 6,852,604 | | Ministry of Justice | | 353,732 | |
| | | | Ministry of Foreign Affairs and Foreign Trade | | 58,740 | |
External Loans | | | | Ministry of Labour and Social Security | | 1,468,431 | |
| | | | Ministry of Education and Youth | | 5,699,403 | |
(A) Multilateral | | | | Ministry of Health | | 902,789 | |
| | | | Ministry of Agriculture and Lands | | 2,122,200 | |
International Bank for Reconstruction and Development | | 1,152,853 | | Ministry of Industry, Technology, Energy and Commerce | | 510,449 | |
Inter-American Development Bank | | 3,706,587 | | Ministry of Housing, Transport, Water and Works | | 15,792,038 | |
European Union | | 355,080 | | Ministry of Local Government and Environment | | 685,204 | |
World Bank/IDB | | 0 | | | | | |
OECF | | 0 | | Gross Total | | 141,428,511 | |
OPEC | | 100,000 | | | | | |
Caribbean Development Bank | | 524,806 | | Less Appropriations-In-Aid | | (363,770 | ) |
Other | | 461,980 | | | | | |
| | | | Total Capital Expenditure | | 141,064,741 | |
| | | | | | | |
Total Multilateral | | 6,301,306 | | | | | |
| | | |
(B) Bilateral | | | | | | | |
| | | |
PL480 | | 0 | | | | | |
Kuwait | | 140,000 | | | | | |
VIF | | 0 | | | | | |
China | | 0 | | | | | |
Japan | | 364,500 | | | | | |
Britain | | 0 | | | | | |
| | | |
Total Bilateral | | 504,500 | | | | | |
| | | |
(C) Capital Market | | 10,427,250 | | | | | |
| | | |
Total External Loans | | 17,233,056 | | | | | |
| | | |
Domestic Loans | | | | | | | |
| | | |
(E) Local Registered Stocks & Debentures | | 96,614,427 | | | | | |
| | | |
(F) Other | | 0 | | | | | |
| | | |
Total Domestic Loans | | 96,614,427 | | | | | |
| | | |
Total External and Domestic Loans | | 113,847,483 | | | | | |
| | | | | | | |
23
2007-2008 JAMAICA BUDGET
STATEMENT IX
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2007-08
$’000
| | | | | | |
SUMMARY |
Revenue | | Expenditure |
Tax and Non Tax Revenue | | 230,270,756 | | Recurrent Estimates | | 239,300,006 |
Capital Revenue | | 6,852,604 | | Capital Estimates | | 141,064,741 |
Transfer from the Capital Development Fund | | 4,268,200 | | | | |
| | | |
Loan Funds (Raised and to be raised) | | 113,847,483 | | | | |
| | | |
Total Receipts | | 355,239,043 | | Total Expenditure | | 380,364,747 |
| | | | | | |
24
2007-2008 JAMAICA BUDGET
STATEMENT X
Summary of Revenue Estimates and Estimates of Expenditure for the Year 2007-08
| | | | | | | | |
Recurrent Revenue | | | Recurrent Expenditure | |
Taxation Revenue | | 215,930,200 | | | Consolidated Fund Charges | | 108,629,876 | |
Non-Tax Revenue | | 14,340,556 | | | Voted Expenditure | | 130,670,130 | |
Transfer from the Capital Development Fund | | 4,268,200 | | | Current Account Surplus | | (4,761,050 | ) |
| | | |
Total | | 234,538,956 | | | Total | | 234,538,956 | |
| | | | | | | | |
Current Account Surplus | | (4,761,050 | ) | | | | | |
Capital Revenue | | 6,852,604 | | | | | | |
Loan Funds | | | | | Capital Expenditure | | | |
| | | |
(A) External Loans | | | | | Consolidated Fund Charges | | 102,183,703 | |
| | | | | Voted Expenditure | | 38,881,038 | |
(i) Multilateral | | 6,301,306 | | | Deficit | | (25,125,704 | ) |
(ii) Bilateral | | 504,500 | | | | | | |
(iii) Other | | 10,427,250 | | | | | | |
| | | |
Total External Loans | | 17,233,056 | | | | | | |
| | | |
(B) Domestic Loans | | 96,614,427 | | | | | | |
| | | |
Total Loan Funds | | 113,847,483 | | | | | | |
| | | |
Total | | 115,939,037 | | | Total | | 115,939,037 | |
| | | | | | | | |
25
2007-2008 JAMAICA BUDGET
STATEMENT XI
STATEMENT OF CONSOLIDATED FUND CHARGES
| | | | | | | | |
Head No. | | Head of Estimates | | Particulars of Service | | Amount $’000 | | Statutory Authority |
0100 | | His Excellency the Governor-General and Staff | | Emoluments of the Governor-General and his personal staff as well as general expenditure affiliated to the office of the Governor-General | | 78,834.0 | | Section 12 of the Governor- General (Expenditure, Personal Staff, Tax Exemptions and Pensions) Act. |
| | | | |
0200 | | Houses of Parliament | | Salaries and Allowances of the Clerk and Deputy Clerk of the Senate and the House of Representatives. | | 6,295.0 | | Section 47 (8) of the Constitution of Jamaica. |
| | | | |
0300 | | Office of the Public Defender | | Salary and Allowances of the Public Defender. | | 5,149.0 | | Section 9 of the Public Defender Interim Act 33/1999 |
| | | | |
0400 | | Office of the Contractor General | | Salary and Allowances of the Contractor General. | | 5,252.0 | | Section 11 (1) and (3) of the Contractor General Act, (Act 15 of 1983). |
| | | | |
0500 | | Auditor General | | Salary of the Auditor General | | 5,116.0 | | Section 120 – 122 of the Constitution of Jamaica; Section 25 – 36 of the Financial Administration and Audit Act. |
| | | | |
0600 | | Office of the Services Commissions | | Salaries and Allowances of the Chairman and members of the Public Service Commissions. | | 1,989.0 | | Section 124 (8) of the Constitution of Jamaica. |
| | | | |
2018 | | Public Debt Charges | | Payment of interest, service charges and commitment fees in respect of the public debt of Jamaica. | | 101,469,776.0 | | Section 119 of the Constitution of Jamaica. |
| | | | |
2019 | | Pensions | | Public Officers Pensions, gratuities and monthly allowances granted in pursuance of the provisions of the Pensions Act. | | 3,720,000.0 | | Section 4 of the Pensions Act. |
| | | | |
| | | | Jamaica Defence Force Pension | | 189,750.0 | | Defence (Retired, Pay Pensions and other Grants) Regulation, 1962 |
| | | | |
| | | | Local Forces Pension | | 10.0 | | Local Forces Act |
| | | | |
| | | | National Heroes Widows’ Pensions | | 7.0 | | National Heroes (Widows’ Pensions) Act, 1974 (Act II of 1974). |
| | | | |
| | | | Governor-General’s Pension | | 8,000.0 | | Governor General Act |
| | | | |
| | | | Payment of Pensions and Gratuities to Teachers in accordance with the Pensions Act | | 1,678,000.0 | | The Pensions (Teachers) Act. |
26
2007-2008 JAMAICA BUDGET
STATEMENT XI
STATEMENT OF CONSOLIDATED FUND CHARGES
| | | | | | | | |
Head No. | | Head of Estimates | | Particulars of Service | | Amount $’000 | | Statutory Authority |
| | | | Refund of Contributions by Police Sub- Officers and Men | | 35.0 | | Constabulary Force Act |
| | | | |
| | | | Payment of Pensions, Gratuities or other allowances to sub-officers and constables of the Police Force in accordance with the Constabulary Force Act | | 960,500.0 | | Section 59 of the Constabulary Force Act. |
| | | | |
| | | | Special Constabulary Pensions and Gratuities | | 150,600.0 | | Constables (Special) Act |
| | | | |
| | | | Refund of Contributions by Men of the Special Constabulary | | 4.0 | | Constables (Special) Act |
| | | | |
| | | | Payment of retiring allowances, Widows’ allowances or gratuity to legislators in accordance with the provisions of the Retiring Allowance (Legislative Service) Act, and/or The Pensions (Prime Minister) Act. | | 85,000.0 | | Section 12 of the Retiring Allowances (Legislative Service) Act and Section 7 of the Pensions (Prime Minister) Act. |
| | | | |
| | | | Payment of Pensions in accordance with the Provisions of the Pensions (Civil Service Family Benefits) Act. | | 22,660.0 | | Section 10 of the Pensions (Civil Service Family Benefits) Act. |
| | | | |
| | | | Payment of Pensions to the retired Ombudsmen and their widows. | | 3,070.0 | | The Ombudsman Act |
| | | | |
| | | | Payment of Pensions to the retired Contractor General and his widow in accordance with the Contractor General Act. | | 4,000.0 | | The Contractor General Act |
| | | | |
| | | | Jamaica Agricultural Society Pensions | | 6,696.0 | | Provident Fund Act |
| | | | |
| | | | Payment of Pensions to retired Parish Councillors and or their widows in accordance with the provisions of the Retiring Allowances (Parish Councillors) Act | | 45,000.0 | | Parish Councillors Act 2005 |
| | | | |
| | | | Payment of Pensions to the former employees, Jamaica Railway Corporation. | | 51,000.0 | | Jamaica Railway Corporation (Pensions) Regulations |
| | | | |
| | | | Total Pensions | | 6,924,332.0 | | |
| | | | |
2823 | | Court of Appeal | | Payment of Salaries to the Judges of the Court of Appeal | | 37,935.0 | | Section 107 (1) of the Constitution of Jamaica. |
| | | | |
2825 | | Director of Public Prosecutions | | Payment of Salary to the Director of Public Prosecutions | | 4,152.0 | | Section 95 (2) of the Constitution of Jamaica. |
27
2007-2008 JAMAICA BUDGET
STATEMENT XI
STATEMENT OF CONSOLIDATED FUND CHARGES
| | | | | | | | |
Head No. | | Head of Estimates | | Particulars of Service | | Amount $’000 | | Statutory Authority |
2829 | | Supreme Court | | Payment of Salaries to the Judges of the Supreme Court | | 91,044.0 | | Section 101 (2) of the Constitution of Jamaica. |
| | | | |
5100 | | Ministry of Agriculture and Lands | | Payment into the funds of the Black River Drainage and Irrigation Board. | | 2.0 | | Section 18 of the Black River (Upper Morass) Reclamation Law, Cap 43 of the 1973 Revised Laws of Jamaica. |
| | | | |
| | | | Total Recurrent | | 108,629,876.0 | | |
| | | | |
2000A | | Ministry of Finance and Planning | | Internal Debt | | 68,737,464.0 | | Section 119 of the Constitution of Jamaica. |
| | | | |
| | | | External Debt | | 33,446,239.0 | | Section 119 of the Constitution of Jamaica. |
| | | | |
| | | | Total Capital | | 102,183,703.0 | | |
| | | | |
| | | | Grand Total Recurrent and Capital | | 210,813,579.0 | | |
28
2007-2008 JAMAICA BUDGET
STATEMENT XII
INSTITUTIONAL PROJECTS AND PROGRAMMES
(Statement Showing the Works to which Institutional Loans are Applied)
$’000
| | | | | | | | | | | | | |
Service | | Heads of Estimates (Activity brackets) | | | Revised Estimates 2006-2007 | | Estimates 2007-2008 $’000 |
| | | Government of Jamaica | | External | | Total |
Agriculture | | | | | | | | | | | | | |
National Irrigation Development Project (CDB) | | 5100B | | (9213 | ) | | 56,330.0 | | 32,388.0 | | 155,274.0 | | 187,662.0 |
Eastern Jamaica Agricultural Support Project | | 5100B | | (9212 | ) | | 1.0 | | 0.0 | | 0.0 | | 0.0 |
Citrus Replanting Project | | 5100B | | (9217 | ) | | 13,998.0 | | 1,000.0 | | | | 1,000.0 |
Land Administration and Management Programme (IDB) | | 5100B | | (9192 | ) | | 66,329.0 | | | | 68,729.0 | | 68,729.0 |
Trees for Tomorrow (CIDA) | | 5100B | | (9021 | ) | | 1.0 | | 0.0 | | 0.0 | | 0.0 |
National Irrigation Development Project (IDB) | | 5100B | | (9298 | ) | | 33,064.0 | | 44,550.0 | | 135,747.0 | | 180,297.0 |
Agricultural Support Services Project | | 5100B | | (9218 | ) | | 93,513.0 | | 79,374.0 | | 247,904.0 | | 327,278.0 |
Eradication of New World Screwworm Project (International Atomic Energy Agency) | | 5100B | | (9196 | ) | | 385,300.0 | | 280,671.0 | | | | 280,671.0 |
Banana Support Project | | 5100B | | (9293 | ) | | 16,065.0 | | 5,000.0 | | 549,880.0 | | 554,880.0 |
Sugar Transformation Project | | 5100B | | (9071 | ) | | 0.0 | | 0.0 | | 71,700.0 | | 71,700.0 |
| | | | | | | | | | | | | |
Total Agriculture | | | | | | | 664,601.0 | | 442,983.0 | | 1,229,234.0 | | 1,672,217.0 |
| | | | | | | | | | | | | |
| | | | | | |
Education | | | | | | | | | | | | | |
Primary Education Support Project (IDB) | | 4100B | | (9220 | ) | | 261,966.0 | | 128,934.0 | | 571,520.0 | | 700,454.0 |
Absenteeism in Jamaica’s Primary School (IDB/Japan Fund) | | 4100B | | (9034 | ) | | 0.0 | | 650.0 | | 8,930.0 | | 9,580.0 |
Jamaica Early Childhood Development (Early Childhood - Population Human Resource Development Project (PHRD)) | | 4100B | | (9033 | ) | | 4,000.0 | | 0.0 | | 36,200.0 | | 36,200.0 |
Enhancement of Basic Schools (CDB) | | 4100B | | (9232 | ) | | 117,000.0 | | 32,921.0 | | 151,079.0 | | 184,000.0 |
Expanding Education Horizons Project (USAID) | | 4100B | | (9283 | ) | | 9,000.0 | | 14,620.0 | | 10,000.0 | | 24,620.0 |
New Horizons for Primary Schools (USAID) | | 4100B | | (9199 | ) | | 1,900.0 | | 0.0 | | 0.0 | | 0.0 |
Reform of Secondary Education Project - ROSE (Phase 2) IBRD | | 4100B | | (9231 | ) | | 277,752.0 | | 69,731.0 | | 256,469.0 | | 326,200.0 |
| | | | | | | | | | | | | |
Total Education | | | | | | | 671,618.0 | | 246,856.0 | | 1,034,198.0 | | 1,281,054.0 |
| | | | | | | | | | | | | |
| | | | | | |
Health | | | | | | | | | | | | | |
HIV/AIDS Treatment, Prevention and Control Programme | | 4200B | | (9285 | ) | | 350,000.0 | | 0.0 | | 417,690.0 | | 417,690.0 |
Policy Advocacy Special Care and Protection | | 4200B | | (9183 | ) | | 3,000.0 | | 10.0 | | 0.0 | | 10.0 |
AIDS/STD (USAID) | | 4200B | | (9058 | ) | | 8,000.0 | | 8,000.0 | | 30,800.0 | | 38,800.0 |
Improved Reproductive Health of Youth | | 4200B | | (9215 | ) | | 10,000.0 | | 10,000.0 | | 0.0 | | 10,000.0 |
Jamaica HIV/AIDS Prevention and Control Project (IBRD) | | 4200B | | (9226 | ) | | 300,000.0 | | 64,848.0 | | 233,652.0 | | 298,500.0 |
| | | | | | | | | | | | | |
Total Health | | | | | | | 671,000.0 | | 82,858.0 | | 682,142.0 | | 765,000.0 |
| | | | | | | | | | | | | |
| | | | | | |
Transport and Communication | | | | | | | | | | | | | |
National Road Services Improvement Programme and Institutional Strengthening (IDB) | | 6600B | | (9240 | ) | | 55,024.0 | | 15,000.0 | | 456,530.0 | | 471,530.0 |
Northern Jamaica Development Project (OECF/IADB/EU/GOJ) | | 6600B | | (9031 | ) | | 3,791,406.0 | | 841,356.0 | | 2,702,664.0 | | 3,544,020.0 |
Washington Boulevard Corridor Widening | | 6600B | | (9280 | ) | | 0.0 | | 121,000.0 | | 0.0 | | 121,000.0 |
Flood Damage Rehabilitation - Parish Council and Farm Roads (EU) | | 6600B | | (9284 | ) | | 193,197.0 | | 11,238.0 | | 107,062.0 | | 118,300.0 |
Flood Damage Rehabilitation Project (May/June Floods) (IDB) | | 6600B | | (9243 | ) | | 29,500.0 | | 0.0 | | 0.0 | | 0.0 |
Road Rehabilitation Project (Kuwaiti Fund for Arab Economic Development) | | 6600B | | (9235 | ) | | 268,054.0 | | 60,000.0 | | 140,000.0 | | 200,000.0 |
| | | | | | | | | | | | | |
Total Transport and Communication | | | | | | | 4,337,181.0 | | 1,048,594.0 | | 3,406,256.0 | | 4,454,850.0 |
| | | | | | | | | | | | | |
| | | | | | |
Water and Sewerage | | | | | | | | | | | | | |
Kingston Metropolitan Area (KMA) Water Supply Project | | 6600B | | (9184 | ) | | 121,214.0 | | 120,000.0 | | 364,500.0 | | 484,500.0 |
Major Rural Water Supply (EEC) | | 6600B | | (9114 | ) | | 293,000.0 | | 251,000.0 | | 0.0 | | 251,000.0 |
Port Antonio Water Sewerage and Drainage Project (EIB) | | 6600B | | (9272 | ) | | 70,509.0 | | 112,420.0 | | 278,980.0 | | 391,400.0 |
Rural Water Supply Project (IDB) | | 6600B | | (9261 | ) | | 140,000.0 | | 25,320.0 | | 238,922.0 | | 264,242.0 |
| | | | | | | | | | | | | |
Total Water and Sewerage | | | | | | | 624,723.0 | | 508,740.0 | | 882,402.0 | | 1,391,142.0 |
| | | | | | | | | | | | | |
29
2007-2008 JAMAICA BUDGET
STATEMENT XII
INSTITUTIONAL PROJECTS AND PROGRAMMES
(Statement Showing the Works to which Institutional Loans are Applied)
$’000
| | | | | | | | | | | | | |
Service | | Heads of Estimates (Activity brackets) | | | Revised Estimates 2006-2007 | | Estimates 2007-2008 $’000 |
| | | Government of Jamaica | | External | | Total |
Environment | | | | | | | | | | | | | |
Montreal Protocol for the Phasing out of Ozone Depleting | | 7200B | | (9188 | ) | | 3,203.0 | | 1,780.0 | | 1,716.0 | | 3,496.0 |
Northern Coastal Highway Improvement Project | | 7200B | | (9306 | ) | | 0.0 | | 2,376.0 | | 17,908.0 | | 20,284.0 |
Natural Assets Managed for Rural Development and | | 7200B | | (9304 | ) | | 0.0 | | 6,585.0 | | 0.0 | | 6,585.0 |
Protected Areas and Land Management Project (PALM) | | 7200B | | (9281 | ) | | 28,237.0 | | 0.0 | | 0.0 | | 0.0 |
Environmental Action Plan for Jamaica (CIDA) | | 7200B | | (9161 | ) | | 32,610.0 | | 9,770.0 | | 9,315.0 | | 19,085.0 |
| | | | | | | | | | | | | |
Total Environment | | | | | | | 64,050.0 | | 20,511.0 | | 28,939.0 | | 49,450.0 |
| | | | | | | | | | | | | |
| | | | | | |
Other | | | | | | | | | | | | | |
Global Legal Information Network (GLIN CARIBE) IDB | | 2000B | | (9296 | ) | | 500.0 | | 0.0 | | 0.0 | | 0.0 |
Agro Industrial Development Project (OAS/IACD) | | 5200B | | (9279 | ) | | 3,067.0 | | 0.0 | | 6,753.0 | | 6,753.0 |
Trafficking in Persons | | 2600B | | (9073 | ) | | — | | 0.0 | | 8,837.0 | | 8,837.0 |
Sligoville Sports Complex Project | | 3000B | | (9301 | ) | | 189,260.0 | | 0.0 | | 58,740.0 | | 58,740.0 |
Purchase of Surveillance Vessels for the Jamaica Defence | | 2600B | | (9294 | ) | | — | | 20,000.0 | | 162,120.0 | | 182,120.0 |
Institutionalisation of DevInfo | | 2000B | | (9069 | ) | | — | | 1,423.0 | | 9,210.0 | | 10,633.0 |
Consortia Business Development Services | | 5200B | | (9300 | ) | | 50.0 | | 0.0 | | 0.0 | | 0.0 |
Parish Infrastructure Project | | 7200B | | (9173 | ) | | 32,000.0 | | 0.0 | | 0.0 | | 0.0 |
Citizens Security and Justice Project (IDB) | | 2600B | | (9223 | ) | | 176,072.0 | | 564,422.0 | | 300,478.0 | | 864,900.0 |
Plant Breeding and Genetics Technologies | | 5200B | | (9036 | ) | | — | | 5,308.0 | | 10,156.0 | | 15,464.0 |
Institutional Strengthening of the Scientific Research Council’s Management Information System and Food Pilot Plant | | 5200B | | (9299 | ) | | 50.0 | | 0.0 | | 0.0 | | 0.0 |
Hazard Management Project for Coastal Towns and Cities | | 7200B | | (9307 | ) | | — | | 1,000.0 | | 0.0 | | 1,000.0 |
Protecting Children in Emergencies by Strengthening the Capacity of Schools and their Surrounding Communities to respond to Disasters (Phase II) | | 7200B | | (9308 | ) | | — | | 400.0 | | 0.0 | | 400.0 |
Citizens Security and Justice Project (IDB) | | 2800B | | (9223 | ) | | 5,034.0 | | 12,876.0 | | 25,856.0 | | 38,732.0 |
Productive Integration of Micro-Enterprises in Jamaica/Industry Modernisation Project | | 5200B | | (9295 | ) | | 1,959.0 | | 2,446.0 | | 12,306.0 | | 14,752.0 |
Public Sector Modernization Programme (IDB, IBRD, | | 1600B | | (9263 | ) | | 52,726.0 | | 259,238.0 | | 568,077.0 | | 827,315.0 |
World Cup Cricket 2007 - Greenfield Stadium Project | | 2000B | | (9302 | ) | | 903,149.0 | | 784,702.0 | | 0.0 | | 784,702.0 |
Jamaica Social Investment Fund | | 2000B | | (9178 | ) | | 981,500.0 | | 266,786.0 | | 647,445.0 | | 914,231.0 |
Strengthening of Jamaica’s National Quality Infrastructure | | 5200B | | (9203 | ) | | 14,707.0 | | 37,516.0 | | 26,991.0 | | 64,507.0 |
Social Safety Net - Programme of Advancement Through Health and Education (PATH) (IBRD) | | 4000B | | (9225 | ) | | 1,429,281.0 | | 1,251,938.0 | | 206,493.0 | | 1,458,431.0 |
National Solid Waste Management Project | | 7200B | | (9201 | ) | | 8,000.0 | | 0.0 | | 0.0 | | 0.0 |
Flood Damage Rehabilitation | | 7200B | | (637 | ) | | 23,000.0 | | 0.0 | | 100,000.0 | | 100,000.0 |
Capacity Building in Competition Policy | | 5200B | | (9287 | ) | | 2,000.0 | | 3,028.0 | | 25,180.0 | | 28,208.0 |
Improving Governance Through Citizen Security and | | 2600B | | (9245 | ) | | — | | 10,000.0 | | 130,000.0 | | 140,000.0 |
Information and Communications Technology Project | | 5200B | | (9278 | ) | | 7,411.0 | | 25,000.0 | | 219,413.0 | | 244,413.0 |
Jamaica Social Policy Evaluation Project (JASPEV) DFID | | 1600B | | (9262 | ) | | 31,831.0 | | 9,393.0 | | 15,714.0 | | 25,107.0 |
Development of Sport and Recreational Facilities (Venezuelan Investment Fund - BANDES) | | 1500B | | (9145 | ) | | 5,328.0 | | 205,982.0 | | 461,980.0 | | 667,962.0 |
Strengthening Debt Management Capacity | | 2000B | | (9303 | ) | | 8,000.0 | | 0.0 | | 0.0 | | 0.0 |
South Coast Sustainable Development Project | | 1700B | | (9230 | ) | | 1,554.0 | | 0.0 | | 0.0 | | 0.0 |
Jamaica Implementation of Quality, Environmental and Food Safety Systems (IDB) | | 5200B | | (9277 | ) | | 12,243.0 | | 0.0 | | 22,352.0 | | 22,352.0 |
Planning Model Development and National Development Plan ‘T21’ (CDB) | | 2000B | | (9072 | ) | | 0.0 | | 0.0 | | 63,377.0 | | 63,377.0 |
| | | | | | | | | | | | | |
Total Other | | | | | | | 3,888,722.0 | | 3,461,458.0 | | 3,081,478.0 | | 6,542,936.0 |
| | | | | | | | | | | | | |
GRAND Total | | | | | | | 10,921,895.0 | | 5,812,000.0 | | 10,344,649.0 | | 16,156,649.0 |
| | | | | | | | | | | | | |
30
2007-2008 Jamaica Budget
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2007-2008 As Presented to the House of Representatives
(Recurrent)
| | | | | | | | | | |
| | | | Actual Estimates 2005-2006 | | Approved Estimates 2006-2007 | | Revised Estimates 2006-2007 | | Estimates 2007-2008 |
1 | | General Government Services | | | | | | | | |
1 | | Executive and Legislative Services | | 954,136.0 | | 1,017,775.0 | | 1,098,578.0 | | 1,207,283.0 |
2 | | Economic and Fiscal Policies and Management | | 4,914,549.0 | | 5,629,277.0 | | 5,994,573.0 | | 6,164,623.0 |
3 | | Personnel Management | | 2,014,512.0 | | 2,054,848.0 | | 2,083,473.0 | | 2,014,548.0 |
4 | | Foreign Affairs | | 1,560,171.0 | | 2,084,597.0 | | 2,094,774.0 | | 2,355,137.0 |
5 | | Economic Planning and Statistical Services | | 599,637.0 | | 701,924.0 | | 701,924.0 | | 806,340.0 |
6 | | Public Works | | 361,649.0 | | 310,978.0 | | 346,994.0 | | 398,950.0 |
7 | | Other General Government Services | | 10,080,190.0 | | 10,235,582.0 | | 11,287,785.0 | | 12,900,464.0 |
| | Total General Government Services | | 20,484,844.0 | | 22,034,981.0 | | 23,608,101.0 | | 25,847,345.0 |
2 | | Defence Affairs and Services | | | | | | | | |
| | Total Defence Affairs and Services | | 3,758,787.0 | | 3,747,717.0 | | 4,849,312.0 | | 5,111,348.0 |
3 | | Public Order and Safety Services | | | | | | | | |
1 | | Police | | 11,607,527.0 | | 12,152,943.0 | | 15,534,588.0 | | 17,877,258.0 |
2 | | Justice | | 2,170,523.0 | | 2,267,971.0 | | 2,420,788.0 | | 2,602,419.0 |
3 | | Correctional Services | | 2,738,344.0 | | 2,550,000.0 | | 2,774,910.0 | | 2,780,491.0 |
| | Total Public Order and Safety Services | | 16,516,394.0 | | 16,970,914.0 | | 20,730,286.0 | | 23,260,168.0 |
4 | | Public Debt Management Services | | | | | | | | |
1 | | Internal Debt | | 62,173,489.0 | | 66,337,386.0 | | 70,256,017.0 | | 70,487,491.0 |
2 | | External Debt | | 22,536,802.0 | | 26,082,935.0 | | 26,798,284.0 | | 30,982,285.0 |
| | Total Public Debt Management Services | | 84,710,291.0 | | 92,420,321.0 | | 97,054,301.0 | | 101,469,776.0 |
5 | | Social Security and Welfare Services | | | | | | | | |
| | Total Social Security and Welfare Services | | 1,771,612.0 | | 1,782,183.0 | | 1,911,435.0 | | 2,219,730.0 |
6 | | Education Affairs and Services | | | | | | | | |
| | Total Education Affairs and Services | | 32,791,393.0 | | 35,114,435.0 | | 40,518,713.0 | | 41,160,631.0 |
7 | | Health Affairs and Services | | | | | | | | |
| | Total Health Affairs and Services | | 13,733,067.0 | | 15,012,590.0 | | 18,116,004.0 | | 19,013,191.0 |
8 | | Information and Broadcasting | | | | | | | | |
| | Total Information and Broadcasting | | 333,143.0 | | 352,403.0 | | 379,081.0 | | 444,343.0 |
9 | | Housing | | | | | | | | |
| | Total Housing | | 139,180.0 | | 132,858.0 | | 136,828.0 | | 164,045.0 |
10 | | Community Amenity Services | | | | | | | | |
1 | | Community Development | | 2,845,856.0 | | 2,655,382.0 | | 3,140,302.0 | | 3,125,688.0 |
2 | | Water Supply Services | | 247,742.0 | | 277,646.0 | | 293,134.0 | | 329,723.0 |
| | Total Community Amenity Services | | 3,093,598.0 | | 2,933,028.0 | | 3,433,436.0 | | 3,455,411.0 |
11 | | Art and Culture | | | | | | | | |
| | Total Art and Culture | | 692,533.0 | | 588,575.0 | | 670,203.0 | | 802,514.0 |
12 | | Other Social and Community Services | | | | | | | | |
1 | | Sporting and Recreational Services | | 168,109.0 | | 165,636.0 | | 197,197.0 | | 207,399.0 |
3 | | Youth Development Services | | 332,189.0 | | 669,600.0 | | 696,403.0 | | 872,649.0 |
4 | | Other Services | | 485,000.0 | | — | | 241,000.0 | | 241,000.0 |
| | Total Other Social and Community Services | | 985,298.0 | | 835,236.0 | | 1,134,600.0 | | 1,321,048.0 |
13 | | Industry and Commerce | | | | | | | | |
| | Total Industry and Commerce | | 1,062,228.0 | | 1,228,409.0 | | 1,401,792.0 | | 1,352,754.0 |
14 | | Agriculture | | | | | | | | |
| | Total Agriculture | | 2,632,581.0 | | 2,796,779.0 | | 3,168,406.0 | | 3,459,677.0 |
15 | | Mining | | | | | | | | |
| | Total Mining | | 110,785.0 | | 86,191.0 | | 94,435.0 | | 102,154.0 |
16 | | Energy | | | | | | | | |
| | Total Energy | | 59,618.0 | | 69,311.0 | | 74,911.0 | | 88,872.0 |
17 | | Tourism | | | | | | | | |
| | Total Tourism | | 2,227,723.0 | | 2,886,213.0 | | 2,644,235.0 | | 2,922,723.0 |
18 | | Roads | | | | | | | | |
| | Total Roads | | 336,235.0 | | 366,559.0 | | 416,502.0 | | 452,090.0 |
31
2007-2008 Jamaica Budget
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2007-2008 As Presented to the House of Representatives
(Recurrent)
| | | | | | | | | | |
| | | | Actual Estimates 2005-2006 | | Approved Estimates 2006-2007 | | Revised Estimates 2006-2007 | | Estimates 2007-2008 |
19 | | Physical Planning and Development | | | | | | | | |
| | Total Physical Planning and Development | | 50,675.0 | | 68,721.0 | | 72,171.0 | | 170,732.0 |
20 | | Scientific and Technological Services | | | | | | | | |
| | Total Scientific and Technological Services | | 258,934.0 | | 295,948.0 | | 334,979.0 | | 431,269.0 |
21 | | Environmental Protection and Conservation | | | | | | | | |
| | Total Environmental Protection and Conservation | | 323,038.0 | | 373,725.0 | | 423,451.0 | | 499,096.0 |
22 | | Labour Relations and Employment Services | | | | | | | | |
| | Total Labour Relations and Employment Services | | 520,206.0 | | 548,811.0 | | 624,611.0 | | 713,105.0 |
23 | | Transport and Communication Services | | | | | | | | |
1 | | Rail Transport | | 51,000.0 | | 51,000.0 | | 51,000.0 | | 51,000.0 |
2 | | Shipping, Ports and Light Houses | | 201,914.0 | | 183,490.0 | | 183,940.0 | | 222,964.0 |
3 | | Road Transport | | 101,278.0 | | 108,695.0 | | 175,285.0 | | 165,827.0 |
4 | | Civil Aviation | | 542,559.0 | | 552,002.0 | | 1,133,878.0 | | — |
5 | | Postal Services | | 1,170,210.0 | | 1,213,051.0 | | 1,443,241.0 | | 1,494,915.0 |
| | Total Transport and Communication Services | | 2,066,961.0 | | 2,108,238.0 | | 2,987,344.0 | | 1,934,706.0 |
25 | | Local Government Administration | | | | | | | | |
| | Total Local Government Administration | | 2,702,626.0 | | 2,221,028.0 | | 2,542,731.0 | | 2,811,224.0 |
99 | | Unallocated | | | | | | | | |
| | Total Unallocated | | — | | 8,888,227.0 | | — | | 3,053,025.0 |
| | Gross Total | | 191,361,750.0 | | 213,863,401.0 | | 227,327,868.0 | | 242,260,977.0 |
| | Less Appropriations-in-Aid | | 1,877,472.0 | | 2,136,174.0 | | 2,742,381.0 | | 2,963,171.0 |
| | Net Total | | 189,484,278.0 | | 211,727,227.0 | | 224,585,487.0 | | 239,297,806.0 |
32
2007-2008 Jamaica Budget
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2007-2008 As Presented to the House of Representatives
(Capital)
| | | | | | | | | | |
| | | | Actual Estimates 2005-2006 | | Approved Estimates 2006-2007 | | Revised Estimates 2006-2007 | | Estimates 2007-2008 |
1 | | General Government Services | | | | | | | | |
1 | | Executive and Legislative Services | | 9,610.0 | | 28,014.0 | | 19,379.0 | | 40,000.0 |
2 | | Economic and Fiscal Policies and Management | | 584,958.0 | | 689,368.0 | | 560,930.0 | | 233,830.0 |
3 | | Personnel Management | | 44,132.0 | | 45,660.0 | | 140,964.0 | | 343,000.0 |
5 | | Economic Planning and Statistical Services | | 300.0 | | 77,300.0 | | 77,300.0 | | 215,480.0 |
6 | | Public Works | | 121,572.0 | | 165,000.0 | | 165,000.0 | | 190,000.0 |
7 | | Other General Government Services | | 558,264.0 | | 1,424,113.0 | | 1,395,566.0 | | 1,792,995.0 |
| | Total General Government Services | | 1,318,836.0 | | 2,429,455.0 | | 2,359,139.0 | | 2,815,305.0 |
2 | | Defence Affairs and Services | | | | | | | | |
| | Total Defence Affairs and Services | | 45,500.0 | | 113,530.0 | | 250,525.0 | | 258,120.0 |
3 | | Public Order and Safety Services | | | | | | | | |
1 | | Police | | 576,592.0 | | 2,126,470.0 | | 1,959,208.0 | | 2,007,737.0 |
2 | | Justice | | 244,000.0 | | 486,000.0 | | 233,734.0 | | 355,932.0 |
3 | | Correctional Services | | 88,500.0 | | 8,000.0 | | 8,000.0 | | 48,200.0 |
| | Total Public Order and Safety Services | | 909,092.0 | | 2,620,470.0 | | 2,200,942.0 | | 2,411,869.0 |
4 | | Public Debt Management Services | | | | | | | | |
1 | | Internal Debt | | 108,613,246.0 | | 101,009,675.0 | | 105,053,723.0 | | 68,737,464.0 |
2 | | External Debt | | 31,183,920.0 | | 16,570,846.0 | | 17,486,947.0 | | 33,446,239.0 |
| | Total Public Debt Management Services | | 139,797,166.0 | | 117,580,521.0 | | 122,540,670.0 | | 102,183,703.0 |
5 | | Social Security and Welfare Services | | | | | | | | |
| | Total Social Security and Welfare Services | | 962,979.0 | | 1,114,000.0 | | 1,445,081.0 | | 1,494,941.0 |
6 | | Education Affairs and Services | | | | | | | | |
| | Total Education Affairs and Services | | 3,926,680.0 | | 5,611,415.0 | | 3,547,102.0 | | 5,686,403.0 |
7 | | Health Affairs and Services | | | | | | | | |
| | Total Health Affairs and Services | | 547,939.0 | | 574,850.0 | | 794,400.0 | | 875,779.0 |
8 | | Information and Broadcasting | | | | | | | | |
| | Total Information and Broadcasting | | 30,300.0 | | 17,927.0 | | 17,367.0 | | 28,650.0 |
9 | | Housing | | | | | | | | |
| | Total Housing | | 19,871.0 | | 29,699.0 | | 191,450.0 | | 131,257.0 |
10 | | Community Amenity Services | | | | | | | | |
1 | | Community Development | | 600,263.0 | | 347,650.0 | | 583,874.0 | | 344,577.0 |
2 | | Water Supply Services | | 454,950.0 | | 2,449,112.0 | | 761,355.0 | | 1,897,442.0 |
3 | | Refuse, Sewerage and Sanitation Services | | 10,000.0 | | 65,000.0 | | 8,000.0 | | — |
| | Total Community Amenity Services | | 1,065,213.0 | | 2,861,762.0 | | 1,353,229.0 | | 2,242,019.0 |
11 | | Art and Culture | | | | | | | | |
| | Total Art and Culture | | — | | — | | — | | 35,000.0 |
12 | | Other Social and Community Services | | | | | | | | |
1 | | Sporting and Recreational Services | | 677,443.0 | | 4,334,957.0 | | 3,462,206.0 | | 855,442.0 |
3 | | Youth Development Services | | 6,500.0 | | 10,000.0 | | 10,000.0 | | 23,000.0 |
4 | | Other Services | | 5,920.0 | | 104,830.0 | | 103,200.0 | | 90,000.0 |
| | Total Other Social and Community Services | | 689,863.0 | | 4,449,787.0 | | 3,575,406.0 | | 968,442.0 |
13 | | Industry and Commerce | | | | | | | | |
| | Total Industry and Commerce | | 84,424.0 | | 180,963.0 | | 65,635.0 | | 384,232.0 |
14 | | Agriculture | | | | | | | | |
| | Total Agriculture | | 727,352.0 | | 1,045,687.0 | | 914,927.0 | | 2,085,200.0 |
15 | | Mining | | | | | | | | |
| | Total Mining | | 6,700.0 | | 7,550.0 | | 6,050.0 | | 6,000.0 |
16 | | Energy | | | | | | | | |
| | Total Energy | | 70,167.0 | | 150,495.0 | | 99,432.0 | | 79,000.0 |
17 | | Tourism | | | | | | | | |
| | Total Tourism | | 73,776.0 | | 126,937.0 | | 122,257.0 | | 70,406.0 |
18 | | Roads | | | | | | | | |
| | Total Roads | | 4,742,498.0 | | 4,982,170.0 | | 6,100,424.0 | | 14,682,689.0 |
33
2007-2008 Jamaica Budget
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2007-2008 As Presented to the House of Representatives
(Capital)
| | | | | | | | | | |
| | | | Actual Estimates 2005-2006 | | Approved Estimates 2006-2007 | | Revised Estimates 2006-2007 | | Estimates 2007-2008 |
19 | | Physical Planning and Development | | | | | | | | |
| | Total Physical Planning and Development | | 76,336.0 | | 351,268.0 | | 38,470.0 | | 717,822.0 |
20 | | Scientific and Technological Services | | | | | | | | |
| | Total Scientific and Technological Services | | 5,976.0 | | 44,020.0 | | 36,167.0 | | 42,217.0 |
21 | | Environmental Protection and Conservation | | | | | | | | |
| | Total Environmental Protection and Conservation | | 61,480.0 | | 171,498.0 | | 126,335.0 | | 62,773.0 |
23 | | Transport and Communication Services | | | | | | | | |
3 | | Road Transport | | 90,500.0 | | 275,000.0 | | 283,874.0 | | 230,000.0 |
4 | | Civil Aviation | | 1,860,000.0 | | 1,596,909.0 | | 1,620,071.0 | | 1,730,884.0 |
5 | | Postal Services | | — | | 23,000.0 | | 23,000.0 | | 25,000.0 |
| | Total Transport and Communication Services | | 1,950,500.0 | | 1,894,909.0 | | 1,926,945.0 | | 1,985,884.0 |
25 | | Local Government Administration | | | | | | | | |
| | Total Local Government Administration | | 82,130.0 | | 97,000.0 | | 59,000.0 | | 44,000.0 |
99 | | Unallocated | | | | | | | | |
| | Total Unallocated | | 10,978.0 | | 292,410.0 | | 7,610.0 | | 2,139,000.0 |
| | Gross Total | | 157,205,756.0 | | 146,748,323.0 | | 147,778,563.0 | | 141,430,711.0 |
| | Less Appropriations-in-Aid | | 411,780.0 | | 282,850.0 | | 282,850.0 | | 363,770.0 |
| | Net Total | | 156,793,976.0 | | 146,465,473.0 | | 147,495,713.0 | | 141,066,941.0 |
34
2007-2008 Jamaica Budget
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2007-2008 As Presented to the House of Representatives
(Total Recurrent and Capital)
| | | | | | | | | | |
| | | | Actual Estimates 2005-2006 | | Approved Estimates 2006-2007 | | Revised Estimates 2006-2007 | | Estimates 2007-2008 |
1 | | General Government Services | | | | | | | | |
1 | | Executive and Legislative Services | | 963,746.0 | | 1,045,789.0 | | 1,117,957.0 | | 1,247,283.0 |
2 | | Economic and Fiscal Policies and Management | | 5,499,507.0 | | 6,318,645.0 | | 6,555,503.0 | | 6,398,453.0 |
3 | | Personnel Management | | 2,058,644.0 | | 2,100,508.0 | | 2,224,437.0 | | 2,357,548.0 |
4 | | Foreign Affairs | | 1,560,171.0 | | 2,084,597.0 | | 2,094,774.0 | | 2,355,137.0 |
5 | | Economic Planning and Statistical Services | | 599,937.0 | | 779,224.0 | | 779,224.0 | | 1,021,820.0 |
6 | | Public Works | | 483,221.0 | | 475,978.0 | | 511,994.0 | | 588,950.0 |
7 | | Other General Government Services | | 10,638,454.0 | | 11,659,695.0 | | 12,683,351.0 | | 14,693,459.0 |
| | Total General Government Services | | 21,803,680.0 | | 24,464,436.0 | | 25,967,240.0 | | 28,662,650.0 |
2 | | Defence Affairs and Services | | | | | | | | |
| | Total Defence Affairs and Services | | 3,804,287.0 | | 3,861,247.0 | | 5,099,837.0 | | 5,369,468.0 |
3 | | Public Order and Safety Services | | | | | | | | |
1 | | Police | | 12,184,119.0 | | 14,279,413.0 | | 17,493,796.0 | | 19,884,995.0 |
2 | | Justice | | 2,414,523.0 | | 2,753,971.0 | | 2,654,522.0 | | 2,958,351.0 |
3 | | Correctional Services | | 2,826,844.0 | | 2,558,000.0 | | 2,782,910.0 | | 2,828,691.0 |
| | Total Public Order and Safety Services | | 17,425,486.0 | | 19,591,384.0 | | 22,931,228.0 | | 25,672,037.0 |
4 | | Public Debt Management Services | | | | | | | | |
1 | | Internal Debt | | 170,786,735.0 | | 167,347,061.0 | | 175,309,740.0 | | 139,224,955.0 |
2 | | External Debt | | 53,720,722.0 | | 42,653,781.0 | | 44,285,231.0 | | 64,428,524.0 |
| | Total Public Debt Management Services | | 224,507,457.0 | | 210,000,842.0 | | 219,594,971.0 | | 203,653,479.0 |
5 | | Social Security and Welfare Services | | | | | | | | |
| | Total Social Security and Welfare Services | | 2,734,591.0 | | 2,896,183.0 | | 3,356,516.0 | | 3,714,671.0 |
6 | | Education Affairs and Services | | | | | | | | |
| | Total Education Affairs and Services | | 36,718,073.0 | | 40,725,850.0 | | 44,065,815.0 | | 46,847,034.0 |
7 | | Health Affairs and Services | | | | | | | | |
| | Total Health Affairs and Services | | 14,281,006.0 | | 15,587,440.0 | | 18,910,404.0 | | 19,888,970.0 |
8 | | Information and Broadcasting | | | | | | | | |
| | Total Information and Broadcasting | | 363,443.0 | | 370,330.0 | | 396,448.0 | | 472,993.0 |
9 | | Housing | | | | | | | | |
| | Total Housing | | 159,051.0 | | 162,557.0 | | 328,278.0 | | 295,302.0 |
10 | | Community Amenity Services | | | | | | | | |
1 | | Community Development | | 3,446,119.0 | | 3,003,032.0 | | 3,724,176.0 | | 3,470,265.0 |
2 | | Water Supply Services | | 702,692.0 | | 2,726,758.0 | | 1,054,489.0 | | 2,227,165.0 |
3 | | Refuse, Sewerage and Sanitation Services | | 10,000.0 | | 65,000.0 | | 8,000.0 | | — |
| | Total Community Amenity Services | | 4,158,811.0 | | 5,794,790.0 | | 4,786,665.0 | | 5,697,430.0 |
11 | | Art and Culture | | | | | | | | |
| | Total Art and Culture | | 692,533.0 | | 588,575.0 | | 670,203.0 | | 837,514.0 |
12 | | Other Social and Community Services | | | | | | | | |
1 | | Sporting and Recreational Services | | 845,552.0 | | 4,500,593.0 | | 3,659,403.0 | | 1,062,841.0 |
3 | | Youth Development Services | | 338,689.0 | | 679,600.0 | | 706,403.0 | | 895,649.0 |
4 | | Other Services | | 490,920.0 | | 104,830.0 | | 344,200.0 | | 331,000.0 |
| | Total Other Social and Community Services | | 1,675,161.0 | | 5,285,023.0 | | 4,710,006.0 | | 2,289,490.0 |
13 | | Industry and Commerce | | | | | | | | |
| | Total Industry and Commerce | | 1,146,652.0 | | 1,409,372.0 | | 1,467,427.0 | | 1,736,986.0 |
14 | | Agriculture | | | | | | | | |
| | Total Agriculture | | 3,359,933.0 | | 3,842,466.0 | | 4,083,333.0 | | 5,544,877.0 |
15 | | Mining | | | | | | | | |
| | Total Mining | | 117,485.0 | | 93,741.0 | | 100,485.0 | | 108,154.0 |
16 | | Energy | | | | | | | | |
| | Total Energy | | 129,785.0 | | 219,806.0 | | 174,343.0 | | 167,872.0 |
17 | | Tourism | | | | | | | | |
| | Total Tourism | | 2,301,499.0 | | 3,013,150.0 | | 2,766,492.0 | | 2,993,129.0 |
18 | | Roads | | | | | | | | |
| | Total Roads | | 5,078,733.0 | | 5,348,729.0 | | 6,516,926.0 | | 15,134,779.0 |
35
2007-2008 Jamaica Budget
STATEMENT XIII
Functional Classification of Expenditure
For the Year 2007-2008 As Presented to the House of Representatives
(Total Recurrent and Capital)
| | | | | | | | | | |
| | | | Actual Estimates 2005-2006 | | Approved Estimates 2006-2007 | | Revised Estimates 2006-2007 | | Estimates 2007-2008 |
19 | | Physical Planning and Development | | | | | | | | |
| | Total Physical Planning and Development | | 127,011.0 | | 419,989.0 | | 110,641.0 | | 888,554.0 |
20 | | Scientific and Technological Services | | | | | | | | |
| | Total Scientific and Technological Services | | 264,910.0 | | 339,968.0 | | 371,146.0 | | 473,486.0 |
21 | | Environmental Protection and Conservation | | | | | | | | |
| | Total Environmental Protection and Conservation | | 384,518.0 | | 545,223.0 | | 549,786.0 | | 561,869.0 |
22 | | Labour Relations and Employment Services | | | | | | | | |
| | Total Labour Relations and Employment Services | | 520,206.0 | | 548,811.0 | | 624,611.0 | | 713,105.0 |
23 | | Transport and Communication Services | | | | | | | | |
1 | | Rail Transport | | 51,000.0 | | 51,000.0 | | 51,000.0 | | 51,000.0 |
2 | | Shipping, Ports and Light Houses | | 201,914.0 | | 183,490.0 | | 183,940.0 | | 222,964.0 |
3 | | Road Transport | | 191,778.0 | | 383,695.0 | | 459,159.0 | | 395,827.0 |
4 | | Civil Aviation | | 2,402,559.0 | | 2,148,911.0 | | 2,753,949.0 | | 1,730,884.0 |
5 | | Postal Services | | 1,170,210.0 | | 1,236,051.0 | | 1,466,241.0 | | 1,519,915.0 |
| | Total Transport and Communication Services | | 4,017,461.0 | | 4,003,147.0 | | 4,914,289.0 | | 3,920,590.0 |
25 | | Local Government Administration | | | | | | | | |
| | Total Local Government Administration | | 2,784,756.0 | | 2,318,028.0 | | 2,601,731.0 | | 2,855,224.0 |
99 | | Unallocated | | | | | | | | |
| | Total Unallocated | | 10,978.0 | | 9,180,637.0 | | 7,610.0 | | 5,192,025.0 |
| | Gross Total | | 348,567,506.0 | | 360,611,724.0 | | 375,106,431.0 | | 383,691,688.0 |
| | Less Appropriations-in-Aid | | 2,289,252.0 | | 2,419,024.0 | | 3,025,231.0 | | 3,326,941.0 |
| | Net Total | | 346,278,254.0 | | 358,192,700.0 | | 372,081,200.0 | | 380,364,747.0 |
36
2007-2008 JAMAICA BUDGET
STATEMENT XIV
REVENUE AND LOAN RECEIPTS
SUMMARY
| | | | | | | | |
| | | | Accounts 2005/06 $ | | Consolidated Fund Receipts 2006/07 $ | | Estimates 2007/08 $ |
I | | RECURRENT REVENUE | | | | | | |
| | | |
TAXATION | | | | | | |
| | | | |
1 | | Customs | | 15,298,638,101 | | 16,882,352,716 | | 19,166,300,000 |
4 | | Income Tax | | 66,123,801,895 | | 76,055,306,360 | | 88,941,700,000 |
5 | | Land and Property Tax | | | | | | |
7 | | Stamp Duties | | 8,276,015,374 | | 9,932,693,688 | | 10,719,200,000 |
8 | | Motor Vehicle Licences | | 952,386,218 | | 961,093,382 | | 1,055,500,000 |
9 | | Other Licences | | 178,842,444 | | 275,579,111 | | 302,600,000 |
11 | | Travel Tax | | 2,010,118,854 | | 2,019,795,791 | | 2,285,800,000 |
12 | | Betting,Gaming and Lotteries-Duties,Fees,Levies | | 1,047,226,484 | | 1,141,251,704 | | 1,214,200,000 |
14 | | Retail Sales Tax | | | | | | |
16 | | Education Tax | | 7,347,088,884 | | 9,176,918,968 | | 9,977,000,000 |
17 | | Contractors Levy | | 505,902,412 | | 832,028,767 | | 898,400,000 |
18 | | General Consumption Tax | | 48,413,029,336 | | 57,523,826,798 | | 66,092,200,000 |
19 | | Special Consumption Tax | | 11,125,111,685 | | 12,780,399,890 | | 15,277,300,000 |
20 | | Environmental Levy | | | | | | |
| | | | | | | | |
| | | |
TOTAL | | 161,278,161,687 | | 187,581,247,176 | | 215,930,200,000 |
| | | | | | | | |
| | | |
NON-TAX REVENUE | | | | | | |
| | | | |
22 | | Post Office | | 899,458,633 | | 944,342,548 | | 921,395,000 |
23 | | Interest | | 1,201,181,052 | | 2,157,201,627 | | 2,210,023,449 |
24 | | Departmental and other Miscellaneous Revenue | | 9,401,841,614 | | 10,848,814,412 | | 11,209,137,265 |
| | | | | | | | |
| | | |
TOTAL | | 11,502,481,299 | | 13,950,358,587 | | 14,340,555,714 |
| | | | | | | | |
| | | |
TOTAL RECURRENT REVENUE | | 172,780,642,986 | | 201,531,605,763 | | 230,270,755,714 |
| | | | | | | | |
| | | | |
II | | CAPITAL REVENUE | | | | | | |
| | | | |
25 | | Royalties | | 688,017,328 | | 691,393,071 | | 1,041,404,221 |
26 | | Land Sales | | | | | | 40,000,000 |
27 | | Loan Repayments | | 1,453,570,247 | | 1,160,760,408 | | 1,481,000,000 |
28 | | Extraordinary Receipts | | 3,178,504,103 | | 7,167,667,838 | | 4,290,200,000 |
| | | | | | | | |
| | | |
TOTAL CAPITAL REVENUE | | 5,320,091,679 | | 9,019,821,317 | | 6,852,604,221 |
| | | | | | | | |
| | | |
TOTAL RECURRENT AND CAPITAL REVENUE | | 178,100,734,665 | | 210,551,427,079 | | 237,123,359,935 |
| | | | | | | | |
| | | | |
III | | TRANSFERS FROM CAPITAL DEVELOPMENT FUND | | | | | | |
| | | | |
29 | | Transfers to Current Account | | 2,996,600,000 | | 3,845,000,000 | | 4,268,200,000 |
30 | | Transfers to Capital Account | | | | | | |
| | | | | | | | |
| | | |
TOTAL | | 2,996,600,000 | | 3,845,000,000 | | 4,268,200,000 |
| | | | | | | | |
| | | | |
IV | | LOAN RECEIPTS | | | | | | |
| | | | |
31 | | Loan receipts | | 179,642,658,849 | | 156,623,144,244 | | 113,847,483,000 |
| | | | | | | | |
| | | |
TOTAL LOAN RECEIPTS | | 179,642,658,849 | | 156,623,144,244 | | 113,847,483,000 |
| | | | | | | | |
| | | |
TOTAL REVENUE AND LOAN RECEIPTS | | 360,739,993,514 | | 371,019,571,323 | | 355,239,042,935 |
| | | | | | | | |
The Consolidated Fund Receipts are subject to change
37
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ |
I RECURRENT REVENUE | | | | | | | | | | |
Head 1 - Customs | | | | | | | | | | |
1 Import Duties | | 15,298,638,101 | | 16,900,313,000 | | 16,882,352,716 | | 19,166,300,000 | | 2,283,947,284 |
2 Warehouse Fees | | | | | | | | | | |
| | | | | | | | | | |
Total Head 1 | | 15,298,638,101 | | 16,900,313,000 | | 16,882,352,716 | | 19,166,300,000 | | 2,283,947,284 |
| | | | | | | | | | |
Head 4 - Income Tax | | | | | | | | | | |
1 Income Tax - Companies | | 15,798,803,768 | | 21,196,429,000 | | 18,286,135,336 | | 19,590,700,000 | | 1,304,564,664 |
2 Income Tax - Individuals | | 36,596,436,207 | | 46,196,311,000 | | 43,086,296,197 | | 48,077,800,000 | | 4,991,503,803 |
3 Excess Profit Tax | | | | | | | | | | |
4 Tax on Interest/Dividend | | 13,728,561,920 | | 13,284,916,000 | | 14,682,874,826 | | 21,273,200,000 | | 6,590,325,174 |
| | | | | | | | | | |
Total Head 4 | | 66,123,801,895 | | 80,677,656,000 | | 76,055,306,360 | | 88,941,700,000 | | 12,886,393,640 |
| | | | | | | | | | |
Head 7 - Stamp Duties | | 8,276,015,374 | | 9,602,336,000 | | 9,932,693,688 | | 10,719,200,000 | | 786,506,312 |
| | | | | | | | | | |
Total Head 7 | | 8,276,015,374 | | 9,602,336,000 | | 9,932,693,688 | | 10,719,200,000 | | 786,506,312 |
| | | | | | | | | | |
Head 8 - Motor Vehicle Licences (Motor Vehicle Act) | | 952,386,218 | | 1,085,415,000 | | 961,093,382 | | 1,055,500,000 | | 94,406,618 |
| | | | | | | | | | |
Total Head 8 | | 952,386,218 | | 1,085,415,000 | | 961,093,382 | | 1,055,500,000 | | 94,406,618 |
| | | | | | | | | | |
Head 9 - Other Licences | | | | | | | | | | |
1 Customs Brokers | | 3,513,583 | | 3,998,457 | | 2,855,000 | | 3,134,936 | | 279,936 |
2 Gaming Machines | | 34,163,501 | | 38,878,064 | | 142,155,019 | | 156,093,503 | | 13,938,484 |
3 Tourist Shop Licence | | 9,991,651 | | 11,370,499 | | 7,715,944 | | 8,472,502 | | 756,558 |
4 Hotel Licence Duty | | 7,144,296 | | 8,130,209 | | 19,622,770 | | 21,546,808 | | 1,924,038 |
5 Other | | 124,029,413 | | 141,207,487 | | 103,230,378 | | 113,352,250 | | 10,121,872 |
| | | | | | | | | | |
Total Head 9 | | 178,842,444 | | 203,584,716 | | 275,579,111 | | 302,600,000 | | 27,020,889 |
| | | | | | | | | | |
Head 11 - Travel Tax | | 2,010,118,854 | | 2,285,119,000 | | 2,019,795,791 | | 2,285,800,000 | | 266,004,209 |
| | | | | | | | | | |
Total Head 11 | | 2,010,118,854 | | 2,285,119,000 | | 2,019,795,791 | | 2,285,800,000 | | 266,004,209 |
| | | | | | | | | | |
Head 12 - Betting, Gaming and Lotteries | | | | | | | | | | |
1 Duties, Fees, Levies | | 1,047,226,484 | | 1,193,330,000 | | 1,141,251,704 | | 1,214,200,000 | | 72,948,296 |
| | | | | | | | | | |
Total Head 12 | | 1,047,226,484 | | 1,193,330,000 | | 1,141,251,704 | | 1,214,200,000 | | 72,948,296 |
| | | | | | | | | | |
Head 16 - Education Tax | | 7,347,088,884 | | 9,741,676,000 | | 9,176,918,968 | | 9,977,000,000 | | 800,081,032 |
| | | | | | | | | | |
Total Head 16 | | 7,347,088,884 | | 9,741,676,000 | | 9,176,918,968 | | 9,977,000,000 | | 800,081,032 |
| | | | | | | | | | |
Head 17 - Contractors Levy | | 505,902,412 | | 576,569,000 | | 832,028,767 | | 898,400,000 | | 66,371,233 |
| | | | | | | | | | |
Total Head 17 | | 505,902,412 | | 576,569,000 | | 832,028,767 | | 898,400,000 | | 66,371,233 |
| | | | | | | | | | |
Head 18 - General Consumption Tax | | 48,413,029,336 | | 60,251,729,000 | | 57,523,826,798 | | 66,092,200,000 | | 8,568,373,202 |
| | | | | | | | | | |
Total Head 18 | | 48,413,029,336 | | 60,251,729,000 | | 57,523,826,798 | | 66,092,200,000 | | 8,568,373,202 |
| | | | | | | | | | |
Head 19 - Special Consumption Tax | | 11,125,111,685 | | 12,516,210,000 | | 12,780,399,890 | | 15,277,300,000 | | 2,496,900,110 |
| | | | | | | | | | |
Total Head 19 | | 11,125,111,685 | | 12,516,210,000 | | 12,780,399,890 | | 15,277,300,000 | | 2,496,900,110 |
| | | | | | | | | | |
Head 20 - Environmental Levy | | — | | — | | — | | — | | — |
| | | | | | | | | | |
Total Head 20 | | | | | | | | | | |
| | | | | | | | | | |
TOTAL TAX REVENUE | | 161,278,161,687 | | 195,033,937,716 | | 187,581,247,176 | | 215,930,200,000 | | 28,348,952,824 |
| | | | | | | | | | |
Head 22 - Post Office | | | | | | | | | | |
38
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
(A) POSTAL REVENUE | | | | | | | | | | | |
1 Sales of Stamps | | 242,178,454 | | 230,000,000 | | 213,523,107 | | 220,000,000 | | 6,476,893 | |
2 Postage, Prepayment | | 443,011,562 | | 480,000,000 | | 527,720,402 | | 500,000,000 | | (27,720,402 | ) |
3 Commission on Money Order and Postal Orders | | 40,512 | | 50,000 | | 51 | | 150,000 | | 149,949 | |
4 C.O.D. and Customs Clearance Fees on Parcels | | 8,139,140 | | 4,000,000 | | 5,632,154 | | 5,000,000 | | (632,154 | ) |
5 Shares of Postage on Parcels | | 1,375,618 | | 10,000,000 | | 12,696,670 | | 17,000,000 | | 4,303,330 | |
6 Other Postal Business | | 178,706,334 | | 153,735,000 | | 163,306,376 | | 163,945,000 | | 638,624 | |
| | | | | | | | | | | |
TOTAL POSTAL REVENUE | | 873,451,620 | | 877,785,000 | | 922,878,760 | | 906,095,000 | | (16,783,760 | ) |
| | | | | | | | | | | |
(B) COMMISSION FEES | | | | | | | | | | | |
7 Commission fees from Jamaica National Small Business | | 2,727,416 | | 4,000,000 | | 4,010,736 | | 5,000,000 | | 989,264 | |
8 Commission Fees from Ministry of Labour and Social Security for handling Welfare Payments | | 22,866,732 | | 30,000,000 | | 17,155,258 | | 10,000,000 | | (7,155,258 | ) |
9 Commission on the sale of Ministry of Water & Housing Water Tanks and Water Coupons | | 412,865 | | 600,000 | | 297,794 | | 300,000 | | 2,206 | |
| | | | | | | | | | | |
TOTAL COMMISSION FEES | | 26,007,013 | | 34,600,000 | | 21,463,788 | | 15,300,000 | | (6,163,788 | ) |
| | | | | | | | | | | |
Total Head 22 | | 899,458,633 | | 912,385,000 | | 944,342,548 | | 921,395,000 | | (22,947,548 | ) |
| | | | | | | | | | | |
Head 23 - Interest | | | | | | | | | | | |
1 Interest on On-lent loans | | 247,275,338 | | 253,236,000 | | 277,979,523 | | 234,100,000 | | (43,879,523 | ) |
2 Interest Earned on Local Currency Bank Accounts | | 887,319,767 | | 929,742,000 | | 1,472,224,209 | | 1,669,440,000 | | 197,215,791 | |
3 Interest Earned on Foreign Currency Bank Accounts | | 52,203,097 | | 159,500,000 | | 395,125,794 | | 300,000,000 | | (95,125,794 | ) |
4 Interest Earned on Loans and Advances to Public Officers | | 14,382,851 | | 5,968,579 | | 11,872,100 | | 6,483,449 | | (5,388,651 | ) |
| | | | | | | | | | | |
Total Head 23 | | 1,201,181,052 | | 1,348,446,579 | | 2,157,201,627 | | 2,210,023,449 | | 52,821,823 | |
| | | | | | | | | | | |
Head 24 - Departmental and Other Miscellaneous Revenue | | | | | | | | | | | |
AUDITOR GENERAL’S DEPARTMENT | | | | | | | | | | | |
1 Audit fees | | 287,600 | | 300,000 | | 185,447 | | 300,000 | | 114,553 | |
2 Miscellaneous Receipts | | — | | 6,000 | | 164,869 | | 6,000 | | (158,869 | ) |
| | | | | | | | | | | |
TOTAL - AUDITOR GENERAL’S DEPARTMENT | | 287,600 | | 306,000 | | 350,316 | | 306,000 | | (44,316 | ) |
| | | | | | | | | | | |
OFFICE OF THE CONTRACTOR GENERAL | | | | | | | | | | | |
1 Contractor’s Registration fees | | 8,743,473 | | 8,510,000 | | 9,722,500 | | 9,691,000 | | (31,500 | ) |
| | | | | | | | | | | |
TOTAL - OFFICE OF THE CONTRACTOR GENERAL | | 8,743,473 | | 8,510,000 | | 9,722,500 | | 9,691,000 | | (31,500 | ) |
| | | | | | | | | | | |
OFFICE OF THE PRIME MINISTER | | | | | | | | | | | |
1 Miscellaneous Receipts | | 784,125 | | 1,671,000 | | 7,712,013 | | 2,162,000 | | (5,550,013 | ) |
| | | | | | | | | | | |
TOTAL OFFICE OF THE PRIME MINISTER | | 784,125 | | 1,671,000 | | 7,712,013 | | 2,162,000 | | (5,550,013 | ) |
| | | | | | | | | | | |
JAMAICA INFORMATION SERVICE | | | | | | | | | | | |
1 Sales of Publications and Advertising (50% of Gross Receipts) | | 8,866,125 | | 6,375,000 | | 9,542,879 | | | | (9,542,879 | ) |
39
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
2 Public Relation Fees (50% of Gross Receipts) | | — | | 1,500,000 | | | | | | | |
3 Printing Services (50% of Gross Receipts) | | — | | 750,000 | | | | | | | |
4 Radio Programmes (50% of Gross Receipts) | | — | | 625,000 | | | | | | | |
| | | | | | | | | | | |
5 Editorial Revenue (50% of Gross Receipts) | | — | | — | | | | | | | |
6 Television Revenue (50% of Gross Receipts) | | — | | 1,000,000 | | | | | | | |
7 Administration (50% of Gross Receipts) | | — | | 687,500 | | | | | | | |
8 Computer Services and Research Services (50% of Gross Receipts) | | — | | 562,500 | | | | | | | |
9 Regional Services (50% of Gross Receipts) | | — | | 500,000 | | | | | | | |
10 Photography Services (50% of Gross Receipts) | | — | | — | | | | | | | |
| | | | | | | | | | | |
TOTAL - JAMAICA INFORMATION SERVICE | | 8,866,125 | | 12,000,000 | | 9,542,879 | | — | | (9,542,879 | ) |
| | | | | | | | | | | |
TOTAL OFFICE OF THE PRIME MINISTER AND DEPARTMENT | | 9,650,250 | | 13,671,000 | | 17,254,892 | | 2,162,000 | | (15,092,892 | ) |
OFFICE OF THE CABINET | | | | | | | | | | | |
1 Forfeiture of loan Agreement (MDB) | | 12,563,651 | | 9,900,000 | | 13,280,991 | | | | (13,280,991 | ) |
2 Miscellaneous Receipts | | 32,099 | | 829,000 | | 223,791 | | 11,957,000 | | 11,733,209 | |
| | | | | | | | | | | |
TOTAL - OFFICE OF THE CABINET | | 12,595,750 | | 10,729,000 | | 13,504,782 | | 11,957,000 | | (1,547,782 | ) |
| | | | | | | | | | | |
MANAGEMENT INSTITUTE FOR NATIONAL DEVELOPMENT | | | | | | | | | | | |
1 Dean’s Office ( 50% of Gross Receipts) | | 6,426,141 | | — | | 19,888,802 | | | | (19,888,802 | ) |
2 Management Studies and Organisational Division ( 50% of Gross Receipts) | | — | | — | | | | | | | |
3 Finance and Accounts Division ( 50% of Gross Receipts) | | — | | — | | | | | | | |
4 Professionals Training Centre ( 50% of Gross Receipts) | | — | | 30,446,700 | | | | | | | |
5 Mandeville Office ( 50% of Gross Receipts) | | — | | — | | | | | | | |
6 Facilities Rental ( 50% of Gross Receipts) | | — | | 367,200 | | | | | | | |
7 Miscellaneous Receipts | | — | | — | | — | | | | | |
| | | | | | | | | | | |
TOTAL - MANAGEMENT INSTITUTE FOR NATIONAL DEVELOPMENT | | 6,426,141 | | 30,813,900 | | 19,888,802 | | — | | (19,888,802 | ) |
| | | | | | | | | | | |
TOTAL - OFFICE OF THE CABINET AND DEPARTMENT | | 19,021,890 | | 41,542,900 | | 33,393,585 | | 11,957,000 | | (21,436,585 | ) |
| | | | | | | | | | | |
MINISTRY OF TOURISM, ENTERTAINMENT AND CULTURE | | | | | | | | | | | |
1 Fees - Travel Agencies Registration Act | | 53,500 | | — | | 105,000 | | — | | (105,000 | ) |
2 Fees - Registration of Clubs Act | | 567,400 | | — | | 520,000 | | — | | (520,000 | ) |
3 Miscellaneous Receipts | | 13,311 | | — | | 730,982 | | — | | (730,982 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF TOURISM, ENTERTAINMENT AND CULTURE | | 634,211 | | — | | 1,355,982 | | — | | (1,355,982 | ) |
| | | | | | | | | | | |
MINISTRY OF FINANCE AND PLANNING | | | | | | | | | | | |
1 Fees - Banking Licence Registration 1973 | | 75,409,870 | | 81,336,000 | | 102,023,024 | | 86,889,000 | | (15,134,024 | ) |
2 Profits on Government owned Companies - Dividends | | 315,169,377 | | 308,000,000 | | 209,724,405 | | 41,600,000 | | (168,124,405 | ) |
3 BOJ Profits | | — | | — | | | | — | | | |
4 Sale of Unserviceable Stores | | 1,071,269 | | — | | 19,026,397 | | 15,086,000 | | (3,940,397 | ) |
5 Sale of Gazettes | | 3,209,619 | | 6,867,000 | | 1,565,430 | | 7,485,000 | | 5,919,570 | |
6 Fees - Scotia Bank Jamaica Economic Growth Fund | | 4,267,503 | | 3,994,850 | | 2,493,197 | | — | | (2,493,197 | ) |
7 Provident Fund | | 312,000,000 | | 357,520,000 | | 100,000,000 | | 167,066,780 | | 67,066,780 | |
8 Fees - FIA Licence Registration | | — | | 11,535,000 | | | | 9,731,000 | | 9,731,000 | |
9 Fees - Building Societies | | 4,499,612 | | 9,488,000 | | 9,445,415 | | 981,000 | | (8,464,415 | ) |
10 Sale of Forfeited goods - F I D | | 4,252,846 | | 5,000,000 | | 2,795,858 | | 5,000,000 | | 2,204,142 | |
11 Miscellaneous Receipts | | 76,667,769 | | 38,913,000 | | 85,421,786 | | 15,000,000 | | (70,421,786 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF FINANCE AND PLANNING | | 796,547,866 | | 822,653,850 | | 532,495,512 | | 348,838,780 | | (183,656,732 | ) |
| | | | | | | | | | | |
40
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
ACCOUNTANT GENERAL’S DEPARTMENT | | | | | | | | | | | |
1 Pension Contributions: Widows and Orphans | | 445,392,747 | | 565,638,479 | | 533,728,761 | | 549,354,032 | | 15,625,272 | |
2 Pension Contributions: Members of the Legislature | | 9,224,083 | | 7,709,945 | | 11,718,264 | | 11,579,109 | | (139,155 | ) |
3 Pension Contributions: Other Government Authorities for Seconded Officers | | 4,767,703 | | 5,557,022 | | 9,450,103 | | 13,520,651 | | 4,070,547 | |
4 Registration of Jamaica Investment Capital Growth Funds | | — | | 2,100 | | | | 2,100 | | 2,100 | |
5 Fees on Government Guaranteed Loans | | 5,487,676 | | 5,000,000 | | | | 5,000,000 | | 5,000,000 | |
6 Recovery of Pension and Salary | | 8,491,042 | | 8,120,000 | | 10,100,811 | | 9,000,000 | | (1,100,811 | ) |
7 Chancery Fund Commission | | 290,886 | | 250,000 | | 1,289,719 | | 676,929 | | (612,790 | ) |
8 Sale of Receipt books | | 855,500 | | 1,088,000 | | 668,000 | | 746,739 | | 78,739 | |
9 Executive Agency Investment Fund Management Fees | | 420,000 | | 600,000 | | 212,000 | | 240,000 | | 28,000 | |
10 Recovery of Prior Years’ Expenditure | | 14,601,000 | | 1,000,000 | | | | 2,000,000 | | 2,000,000 | |
11 Processing Fees - salary deduction | | 871,604 | | 400,000 | | 2,240,578 | | 1,000,000 | | (1,240,578 | ) |
12 Miscellaneous Receipts | | 812,594 | | 1,000,000 | | 4,751,786 | | 2,000,000 | | (2,751,786 | ) |
| | | | | | | | | | | |
TOTAL - ACCOUNTANT GENERAL’S DEPARTMENT | | 491,214,834 | | 596,365,546 | | 574,160,023 | | 595,119,561 | | 20,959,537 | |
| | | | | | | | | | | |
CUSTOMS DEPARTMENT | | | | | | | | | | | |
1 Receipts from Sale of Seized Items | | 74,962,876 | | 99,621,000 | | 42,738,291 | | 106,019,300 | | 63,281,009 | |
2 Penalty Payments for Breaches of Customs Act and Regulations | | 29,779,929 | | 45,242,500 | | 84,691,392 | | 39,028,750 | | (45,662,642 | ) |
3 Net Service Charge for Shipping and Airline Carriers | | 164,909,126 | | 159,640,000 | | 203,283,849 | | 185,222,750 | | (18,061,099 | ) |
4 Processing Fees | | 762,164,315 | | 770,000,000 | | 744,825,061 | | 834,090,000 | | 89,264,939 | |
5 Standard and Compliance Fees | | 12,069,993 | | 11,809,500 | | 14,491,870 | | 14,756,925 | | 265,055 | |
6 Customs User fee | | 4,932,825,889 | | 5,457,208,000 | | 5,758,590,581 | | 6,522,805,421 | | 764,214,840 | |
| | | | | | | | | | | |
7 Excise Tax 2.5% | | 3,850,533 | | — | | | | — | | | |
8 Special Consumption Tax 2.5% | | 8,613,910 | | — | | | | — | | | |
9 Irrevocable Standing Orders | | — | | 38,000 | | | | 37,000 | | 37,000 | |
10 Miscellaneous Receipts | | 7,904,152 | | 183,700 | | 59,423,814 | | 10,904,400 | | (48,519,414 | ) |
| | | | | | | | | | | |
TOTAL - CUSTOMS DEPARTMENT | | 5,997,080,722 | | 6,543,742,700 | | 6,908,044,858 | | 7,712,864,546 | | 804,819,688 | |
| | | | | | | | | | | |
INLAND REVENUE DEPARTMENT | | | | | | | | | | | |
1 Penalty for late and non-payment of sundry taxes and licences | | 7,792,678 | | 560,000 | | 428,362 | | 600,000 | | 171,639 | |
2 Penalty for Breaches of Spirit Licences | | — | | 350,000 | | | | 384,000 | | 384,000 | |
3 Property Tax (2.5%) | | 24,838,200 | | 40,000,000 | | 38,876,485 | | 40,000,000 | | 1,123,515 | |
4 National Health Fund (NHF) 2.5% | | 19,539,964 | | — | | 1,190,521 | | — | | (1,190,521 | ) |
5 Road Maintenance Fund 2.5% | | 11,209,928 | | 12,000,000 | | 9,761,654 | | 12,000,000 | | 2,238,346 | |
6 Annual Charge on Assets of Corporate Bodies | | 1,090,031 | | — | | | | — | | | |
7 Special Consumption Tax 2.5% | | 2,662,912 | | — | | | | — | | | |
8 Trade Licence 2.5% | | 513,646 | | 750,000 | | 696,974 | | 860,000 | | 163,026 | |
9 Miscellaneous Receipts | | 4,518,420 | | 10,600,000 | | 723,170 | | 12,765,000 | | 12,041,830 | |
| | | | | | | | | | | |
TOTAL - INLAND REVENUE DEPARTMENT | | 72,165,778 | | 64,260,000 | | 51,677,165 | | 66,609,000 | | 14,931,835 | |
| | | | | | | | | | | |
41
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
TAXPAYER AUDIT AND ASSESSMENT DEPARTMENT | | | | | | | | | | | |
1 Net Service Charge for services rendered by Excise Officers | | 2,139,844 | | 5,000,000 | | 6,711,178 | | 9,000,000 | | 2,288,822 | |
2 Miscellaneous Receipts | | 11,500 | | — | | 646,073 | | | | (646,073 | ) |
| | | | | | | | | | | |
TOTAL - TAXPAYER AUDIT AND ASSESSMENT DEPARTMENT | | 2,151,344 | | 5,000,000 | | 7,357,251 | | 9,000,000 | | 1,642,749 | |
| | | | | | | | | | | |
OFFICE OF THE SERVICES COMMISSIONS | | | | | | | | | | | |
1 Processing Fees | | 798,332 | | 2,000 | | 1,000 | | 2,000 | | 1,000 | |
2 Miscellaneous Receipts | | 1,500 | | 114,000 | | 87,076 | | 150,000 | | 62,924 | |
TOTAL - TAXPAYER AUDIT AND ASSESSMENT DEPARTMENT | | 799,832 | | 116,000 | | 88,076 | | 152,000 | | 63,924 | |
| | | | | | | | | | | |
TOTAL - MINISTRY OF FINANCE & PLANNING & DEPARTMENTS | | 7,359,960,377 | | 8,032,138,096 | | 8,073,822,886 | | 8,732,583,887 | | 658,761,001 | |
| | | | | | | | | | | |
MINISTRY OF NATIONAL SECURITY | | | | | | | | | | | |
1 Sale of Used and Obsolete Items | | — | | 50,000 | | | | — | | | |
2 Soldiers’ Contributions to Various Services | | — | | 200,000 | | | | — | | | |
3 Sale of Various Items to Officers | | — | | 1,000,000 | | | | 450,000 | | 450,000 | |
4 Naturalisation Fees | | 288,000 | | — | | 352,000 | | 5,764,950 | | 5,412,950 | |
5 Issue of Passports | | 151,600,931 | | 151,702,000 | | 230,700,122 | | — | | (230,700,122 | ) |
6 Sale of Services | | — | | 4,500,000 | | | | 4,900,000 | | 4,900,000 | |
7 Ticketing | | 4,475,451 | | 180,000,000 | | | | 150,000,000 | | 150,000,000 | |
8 Miscellaneous Receipts | | 52,960 | | 1,000,000 | | 153,283 | | 2,750,000 | | 2,596,717 | |
| | | | | | | | | | | |
TOTAL MINISTRY OF NATIONAL SECURITY | | 156,417,342 | | 338,452,000 | | 231,205,405 | | 163,864,950 | | (67,340,455 | ) |
| | | | | | | | | | | |
POLICE DEPARTMENT | | | | | | | | | | | |
1 Sale of Unclaimed and Confiscated Items (Sale of Stores) | | 16,140 | | — | | 13,620 | | — | | (13,620 | ) |
2 Band Receipts | | 5,600 | | 12,000 | | | | 4,000 | | 4,000 | |
3 Police Certificates | | 55,388,367 | | 66,000,000 | | 71,903,000 | | 75,000,000 | | 3,097,000 | |
4 Finger Print Search (Formerly User Service Fees) | | 29,462,000 | | 30,000,000 | | 36,753,000 | | 38,500,000 | | 1,747,000 | |
5 Pension Contributions: Constabulary | | 60,127,953 | | 64,800,000 | | 80,639,734 | | 86,500,000 | | 5,860,266 | |
6 Pension Contributions: Special Constables | | 9,720,513 | | 10,200,000 | | 12,015,608 | | 15,000,000 | | 2,984,392 | |
7 Accident Report | | 5,697,200 | | 7,200,000 | | 6,847,000 | | 7,500,000 | | 653,000 | |
8 Miscellaneous Receipts | | 7,239,493 | | 8,040,000 | | 10,311,166 | | 8,100,000 | | (2,211,166 | ) |
| | | | | | | | | | | |
TOTAL - POLICE DEPARTMENT | | 167,657,267 | | 186,252,000 | | 218,483,127 | | 230,604,000 | | 12,120,873 | |
| | | | | | | | | | | |
ELECTORAL OFFICE | | | | | | | | | | | |
1 Registration & ID Card Services | | 4,189,915 | | 12,000,000 | | 11,704,842 | | 12,000,000 | | 295,158 | |
2 Sale of Software Licence | | — | | — | | | | — | | | |
3 Miscellaneous Receipts | | — | | 12,000 | | 269,200 | | 120,000 | | (149,200 | ) |
| | | | | | | | | | | |
TOTAL ELECTORAL OFFICE | | 4,189,915 | | 12,012,000 | | 11,974,042 | | 12,120,000 | | 145,958 | |
| | | | | | | | | | | |
TOTAL MINISTRY OF NATIONAL SECURITY AND DEPARTMENTS | | 328,264,524 | | 536,716,000 | | 461,662,574 | | 406,588,950 | | (55,073,624 | ) |
| | | | | | | | | | | |
MINISTRY OF JUSTICE | | | | | | | | | | | |
1 Traffic Fines | | 65,264,636 | | 100,000,000 | | 161,699,278 | | 100,000,000 | | (61,699,278 | ) |
2 Other Court Fines | | 40,487,593 | | 100,000,000 | | 94,388,643 | | 100,000,000 | | 5,611,357 | |
3 Sale of Revised Laws of Jamaica to the Private Sector | | — | | 400,000 | | | | 400,000 | | 400,000 | |
4 Forfeited Recognizances (Funds) | | — | | 5,000,000 | | | | 5,000,000 | | 5,000,000 | |
5 Miscellaneous Receipts | | 3,164,090 | | 2,000,000 | | 6,293,249 | | 6,000,000 | | (293,249 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF JUSTICE | | 108,916,320 | | 207,400,000 | | 262,381,170 | | 211,400,000 | | (50,981,170 | ) |
| | | | | | | | | | | |
42
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
DEPARTMENT OF CORRECTIONAL SERVICES | | | | | | | | | | | |
1 Sundry Fines and Contributions | | 28,497 | | 504,000 | | 9,253 | | 522,000 | | 512,747 | |
| | | | | | | | | | | |
TOTAL - DEPARTMENT OF CORRECTIONAL SERVICES | | 28,497 | | 504,000 | | 9,253 | | 522,000 | | 512,747 | |
| | | | | | | | | | | |
ADMINISTRATOR GENERAL’S DEPARTMENT | | | | | | | | | | | |
1 Charges for Administering Intestate Estate (50% of Gross Receipts) | | — | | 31,000,000 | | 31,049,327 | | | | (31,049,327 | ) |
| | | | | | | | | | | |
TOTAL - ADMINISTRATOR GENERAL’S DEPARTMENT | | — | | 31,000,000 | | 31,049,327 | | — | | (31,049,327 | ) |
| | | | | | | | | | | |
BANKRUPTCY DEPARTMENT | | | | | | | | | | | |
1 Commission, Fees and Charges against the Bankrupt | | 4,233,629 | | 2,000,000 | | 1,574,731 | | 5,670,000 | | 4,095,269 | |
| | | | | | | | | | | |
TOTAL - BANKRUPTCY | | 4,233,629 | | 2,000,000 | | 1,574,731 | | 5,670,000 | | 4,095,269 | |
| | | | | | | | | | | |
TOTAL - MINISTRY OF JUSTICE & DEPARTMENTS | | 113,178,446 | | 240,904,000 | | 295,014,482 | | 217,592,000 | | (77,422,482 | ) |
| | | | | | | | | | | |
MINISTRY OF FOREIGN AFFAIRS AND FOREIGN TRADE | | | | | | | | | | | |
1 Visa Fees from Overseas Missions | | 16,098,396 | | 15,433,020 | | 15,625,385 | | 14,589,000 | | (1,036,385 | ) |
2 Authentication fees | | 4,058,524 | | 7,438,803 | | 7,397,542 | | 10,088,000 | | 2,690,458 | |
3 Rush fees | | 221,302 | | 7,828,994 | | 676,465 | | 643,000 | | (33,465 | ) |
4 Consul fees | | 13,470,130 | | 25,436,584 | | 27,130,580 | | 34,066,000 | | 6,935,420 | |
5 Postage fees | | — | | — | | — | | — | | | |
6 Miscellaneous Receipts | | 22,712,510 | | 1,723,873 | | 45,310,674 | | 2,124,000 | | (43,186,674 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF FOREIGN AFFAIRS AND FOREIGN TRADE | | 56,560,861 | | 57,861,274 | | 96,140,646 | | 61,510,000 | | (34,630,646 | ) |
| | | | | | | | | | | |
MINISTRY OF LABOUR AND SOCIAL SECURITY | | | | | | | | | | | |
1 Reimbursement - N.I.S. | | 368,289,566 | | 251,255,938 | | 430,900,390 | | 370,795,424 | | (60,104,966 | ) |
2 Fees - Factories Registration Act | | 7,983 | | 5,965 | | 8,635 | | 4,689 | | (3,946 | ) |
3 Fees - Employment Agencies Registration Act | | 2,019 | | 1,080 | | 1,778 | | 4,221 | | 2,444 | |
4 Fees - Recruiting of Workers Act | | — | | — | | | | — | | | |
5 Work Permit | | 169,655,525 | | 97,000,000 | | 161,840,933 | | 333,000,000 | | 171,159,067 | |
6 Miscellaneous Receipts | | 342,871 | | 258,750 | | 52,276,876 | | 903,094 | | (51,373,782 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF LABOUR AND SOCIAL SECURITY | | 538,297,965 | | 348,521,733 | | 645,028,611 | | 704,707,428 | | 59,678,817 | |
| | | | | | | | | | | |
MINISTRY OF EDUCATION AND YOUTH | | | | | | | | | | | |
1 Fees from Jamaica School Certificate Examinations | | 188,210 | | 250,000 | | 146 | | 280,000 | | 279,854 | |
2 Rental of EDDC and other Buildings | | 3,368,474 | | 6,000,000 | | 5,893,928 | | 6,000,000 | | 106,072 | |
43
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
3 Repayment of Bonds by Teachers | | 7,852,563 | | 12,000,000 | | 8,385,580 | | 11,000,000 | | 2,614,420 | |
4 Transcripts | | 7,600 | | 10,000 | | 7,510 | | 10,000 | | 2,490 | |
5 Recovery of Previous years Expenditure | | 20,401,743 | | 30,000,000 | | 17,698,770 | | 25,000,000 | | 7,301,230 | |
6 Miscellaneous Receipts | | 1,106,160 | | 1,200,000 | | 4,222,458 | | 1,800,000 | | (2,422,458 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF EDUCATION AND YOUTH AND DEPARTMENTS | | 32,924,749 | | 49,460,000 | | 36,208,393 | | 44,090,000 | | 7,881,607 | |
| | | | | | | | | | | |
MINISTRY OF HEALTH | | | | | | | | | | | |
1 Registration of Pharmacies and Pharmacists | | — | | — | | — | | — | | | |
2 Registration of Drugs | | 1,974,253 | | 2,000,000 | | 1,288,356 | | 2,000,000 | | 711,644 | |
3 Parents Contribution toward Maintenance of Children in Children’s Home | | — | | — | | | | — | | | |
4 Drug Permits | | 2,445,453 | | 2,000,000 | | 1,962,400 | | 2,500,000 | | 537,600 | |
5 Miscellaneous Receipts | | 1,597,144 | | 1,500,000 | | 668,810 | | 1,000,000 | | 331,190 | |
| | | | | | | | | | | |
TOTAL - MINISTRY OF HEALTH | | 6,016,850 | | 5,500,000 | | 3,919,566 | | 5,500,000 | | 1,580,434 | |
| | | | | | | | | | | |
| | | | | |
GOVERNMENT CHEMIST | | | | | | | | | | | |
1 Fees from Laboratory analyses | | 208,300 | | 250,000 | | 479,881 | | 600,000 | | 120,119 | |
| | | | | | | | | | | |
TOTAL - GOVERNMENT CHEMIST | | 208,300 | | 250,000 | | 479,881 | | 600,000 | | 120,119 | |
| | | | | | | | | | | |
| | | | | |
REGISTRAR GENERAL’S DEPARTMENT AND ISLAND RECORD OFFICE | | | | | | | | | | | |
1 Registration of Births, Deaths and Marriages (50% of Gross Receipts) | | 42,750,000 | | 160,000,000 | | 93,333,333 | | | | (93,333,333 | ) |
2 Island Record Office (50% of Gross Receipts) | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
TOTAL - REGISTRAR GENERAL’S DEPARTMENT & ISLAND RECORD OFFICE | | 42,750,000 | | 160,000,000 | | 93,333,333 | | — | | (93,333,333 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF HEALTH AND DEPARTMENTS | | 48,975,150 | | 165,750,000 | | 97,732,780 | | 6,100,000 | | (91,632,780 | ) |
| | | | | | | | | | | |
MINISTRY OF AGRICULTURE AND LANDS | | | | | | | | | | | |
1 Sale of livestock | | — | | 1,874,000 | | | | 3,452,000 | | 3,452,000 | |
2 Sale of Pigs | | — | | 1,622,880 | | | | 1,962,000 | | 1,962,000 | |
3 Sale of Milk | �� | — | | 5,732,825 | | | | 10,966,000 | | 10,966,000 | |
4 Other Receipts from Agricultural Stations | | 2,511,050 | | 3,141,800 | | 1,148,555 | | 1,854,000 | | 705,445 | |
5 Veterinary Fees and Supplies | | — | | — | | | | 720,000 | | 720,000 | |
6 Quarantine Fees | | 619,600 | | 720,000 | | 882,440 | | 720,000 | | (162,440 | ) |
7 Import Permits | | 15,488,230 | | 12,000,000 | | 15,458,044 | | 14,480,000 | | (978,044 | ) |
8 Receipts from Zoo | | 96,882 | | — | | | | — | | | |
9 Sale of Fish | | — | | — | | 39,812 | | | | (39,812 | ) |
10 Sale of Seedlings | | — | | — | | 786,308 | | | | | |
11 Sale of Fingerlings | | 558,673 | | — | | 2,442,805 | | 1,110,000 | | (1,332,805 | ) |
12 Receipts from sundry and other receipts | | 869,102 | | 19,219,000 | | 479,349 | | 2,775,000 | | 2,295,651 | |
13 Rural Physical Planning | | 285,882 | | 250,000 | | 9,390 | | | | (9,390 | ) |
14 Hope Gardens | | 36,750 | | — | | 19,018 | | | | (19,018 | ) |
15 Fisheries | | 1,465,267 | | — | | | | | | | |
| | | | | | | | | | | |
TOTAL MINISTRY OF AGRICULTURE AND LANDS | | 21,931,437 | | 44,560,505 | | 21,265,722 | | 38,039,000 | | 17,559,586 | |
| | | | | | | | | | | |
FORESTRY DEPARTMENT | | | | | | | | | | | |
1 Timber Sales | | 158,769 | | 625,000 | | 5,160,765 | | 1,500,000 | | (3,660,765 | ) |
44
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
2 Sale of Seedlings | | 663,955 | | 420,000 | | 587,665 | | 600,000 | | 12,335 | |
3 Miscellaneous Receipts | | 563,339 | | 240,000 | | 156,167 | | 265,000 | | 108,833 | |
| | | | | | | | | | | |
TOTAL FORESTRY DEPARTMENT | | 1,386,063 | | 1,285,000 | | 5,904,597 | | 2,365,000 | | (3,539,597 | ) |
| | | | | | | | | | | |
TOTAL MINISTRY OF AGRICULTURE AND LANDS AND DEPARTMENT | | 23,317,500 | | 45,845,505 | | 27,170,319 | | 40,404,000 | | 14,019,989 | |
| | | | | | | | | | | |
MINISTRY OF INDUSTRY, TECHNOLOGY, ENERGY AND COMMERCE | | | | | | | | | | | |
1 Miscellaneous Receipts | | 62,264 | | — | | 226,215 | | — | | (226,215 | ) |
| | | | | | | | | | | |
TOTAL MINISTRY OF INDUSTRY, TECHNOLOGY, ENERGY AND COMMERCE | | 62,264 | | — | | 226,215 | | — | | (226,215 | ) |
| | | | | | | | | | | |
TRADE BOARD | | | | | | | | | | | |
1 Trade Board - Fees for Import Licences | | — | | 62,179,955 | | | | 68,340,000 | | 68,340,000 | |
2 Miscellaneous Receipts | | — | | 4,526,520 | | | | 9,128,000 | | 9,128,000 | |
| | | | | | | | | | | |
TOTAL TRADE BOARD | | — | | 66,706,475 | | — | | 77,468,000 | | 77,468,000 | |
| | | | | | | | | | | |
FOOD STORAGE AND PREVENTION OF INFESTATION DIVISION | | | | | | | | | | | |
1 Food Storage and Prevention of Infestation Division - Sundry Fees | | 6,714,300 | | 7,000,000 | | | | 7,000,000 | | 7,000,000 | |
| | | | | | | | | | | |
TOTAL - FOOD STORAGE AND PREVENTION OF INFESTATION DIVISION | | 6,714,300 | | 7,000,000 | | — | | 7,000,000 | | 7,000,000 | |
| | | | | | | | | | | |
ELECTRICITY AUTHORITY | | | | | | | | | | | |
1 Fees - Electric Lighting Act | | 8,781,787 | | 15,000,000 | | 7,879,750 | | 15,000,000 | | 7,120,250 | |
| | | | | | | | | | | |
TOTAL - ELECTRICITY AUTHORITY | | 8,781,787 | | 15,000,000 | | 7,879,750 | | 15,000,000 | | 7,120,250 | |
| | | | | | | | | | | |
MOTOR VEHICLE POLICY UNIT | | | | | | | | | | | |
1 Registration of New Car Dealers | | — | | 1,518,000 | | | | 1,518,000 | | 1,518,000 | |
2 Registration of Used Car Dealers | | 12,760,000 | | 8,910,000 | | 6,500,000 | | 7,752,000 | | 1,252,000 | |
| | | | | | | | | | | |
TOTAL - MOTOR VEHICLE POLICY UNIT | | 12,760,000 | | 10,428,000 | | 6,500,000 | | 9,270,000 | | 2,770,000 | |
| | | | | | | | | | | |
DEPARTMENT OF CO-OPERATIVE AND FRIENDLY SOCIETY | | | | | | | | | | | |
1 Amendment to Rules Fees | | 21,500 | | 30,000 | | 26,000 | | 50,000 | | 24,000 | |
2 Registration Fees - Cooperative & Friendly Society | | 104,000 | | 76,000 | | 58,500 | | 70,000 | | 11,500 | |
3 Registration of Special Resolution | | 46,500 | | 15,000 | | | | 15,000 | | 15,000 | |
4 Arbitration | | 95,353 | | 143,000 | | 151,200 | | 150,000 | | (1,200 | ) |
5 Training | | — | | 216,000 | | 240,940 | | 315,000 | | 74,060 | |
6 Miscellaneous Receipts | | 500,581 | | 238,000 | | 155,753 | | 150,000 | | (5,753 | ) |
| | | | | | | | | | | |
TOTAL - DEPARTMENT OF CO-OPERATIVE AND FRIENDLY SOCIETY | | 767,934 | | 718,000 | | 632,393 | | 750,000 | | 117,607 | |
| | | | | | | | | | | |
TOTAL MINISTRY OF COMMERCE SCIENCE AND TECHNOLOGY AND DEPARTMENT | | 29,086,285 | | 99,852,475 | | 15,238,358 | | 109,488,000 | | 94,249,642 | |
| | | | | | | | | | | |
REGISTRAR OF COMPANIES | | | | | | | | | | | |
45
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
1 Fees for Registration of Companies (50% of Gross Receipts) | | — | | 113,340,000 | | | | 156,670,000 | | 156,670,000 | |
2 Fees for Registration of Business Names | | — | | 13,400,000 | | | | 14,800,000 | | 14,800,000 | |
3 Miscellaneous receipts | | — | | 7,350,000 | | 232,500 | | 10,600,000 | | 10,367,500 | |
| | | | | | | | | | | |
TOTAL REGISTRAR OF COMPANIES | | — | | 134,090,000 | | 232,500 | | 182,070,000 | | 181,837,500 | |
| | | | | | | | | | | |
JAMAICA INTELLECTUAL PROPERTY OFFICE | | | | | | | | | | | |
| | | | | |
1 Fees for Registration of Trademark | | 23,000,000 | | 27,900,000 | | 2,535,230 | | 24,300,000 | | 21,764,770 | |
2 Patent fees | | — | | — | | | | 2,000 | | 2,000 | |
| | | | | | | | | | | |
TOTAL - JAMAICA INTELLECTUAL PROPERTY OFFICE | | 23,000,000 | | 27,900,000 | | 2,535,230 | | 24,302,000 | | 21,766,770 | |
| | | | | | | | | | | |
SPECTRUM MANAGEMENT AUTHORITY | | | | | | | | | | | |
Telecommunication Licence fees | | 56,446,718 | | 356,400,000 | | 201,858,503 | | 48,000,000 | | (153,858,503 | ) |
| | | | | | | | | | | |
TOTAL - SPECTRUM MANAGEMENT AUTHORITY | | 56,446,718 | | 356,400,000 | | 201,858,503 | | 48,000,000 | | (153,858,503 | ) |
| | | | | | | | | | | |
TOTAL MINISTRY OF INDUSTRY, TECHNOLOGY, ENERGY AND COMMERCE | | 108,533,002 | | 618,242,475 | | 219,864,592 | | 363,860,000 | | 143,995,408 | |
| | | | | | | | | | | |
MINISTRY OF LAND AND ENVIRONMENT | | | | | | | | | | | |
| | | | | |
1 Miscellaneous Receipts | | 60,358 | | — | | 9,225,672 | | — | | (9,225,672 | ) |
| | | | | | | | | | | |
TOTAL MINISTRY OF LAND AND ENVIRONMENT | | 60,358 | | — | | 9,225,672 | | — | | (9,225,672 | ) |
| | | | | | | | | | | |
NATIONAL ENVIRONMENT AND PLANNING AGENCY | | | | | | | | | | | |
| | | | | |
1 Miscellaneous Receipts | | 1,500 | | — | | | | | | | |
| | | | | | | | | | | |
TOTAL NATIONAL ENVIRONMENT AND PLANNING AGENCY | | 1,500 | | — | | — | | — | | | |
| | | | | | | | | | | |
ESTATE MANAGEMENT DIVISION | | | | | | | | | | | |
| | | | | |
1 Rents - Crown Lands and Other Government Properties | | 42,955 | | 22,000,000 | | | | 22,000,000 | | 22,000,000 | |
2 Land Settlement Properties | | — | | 7,000,000 | | | | 7,000,000 | | 7,000,000 | |
3 Rental of Land-Leased properties | | — | | 500,000 | | | | 500,000 | | 500,000 | |
4 Attorney’s Fee/ Photocopying | | — | | 300,000 | | | | 668,000 | | 668,000 | |
5 Miscellaneous Receipts | | — | | 6,000,000 | | | | 5,223,000 | | 5,223,000 | |
6 Other Receipts | | 119,419 | | 4,000,000 | | 159,761 | | 4,000,000 | | 3,840,240 | |
| | | | | | | | | | | |
TOTAL ESTATE MANAGEMENT DIVISION | | 162,374 | | 39,800,000 | | 159,761 | | 39,391,000 | | 39,231,240 | |
| | | | | | | | | | | |
MINES AND GEOLOGY DIVISION | | | | | | | | | | | |
| | | | | |
1 Quarry Tax | | 43,071,223 | | 50,000,000 | | 58,923,960 | | 60,000,000 | | 1,076,040 | |
2 Receipts from issue of Sundry Permits | | 1,773,293 | | 2,500,000 | | 703,396 | | 2,800,000 | | 2,096,604 | |
3 Laboratory Analysis - Metallic Minerals | | 799,330 | | 2,000,000 | | 688,600 | | 3,000,000 | | 2,311,400 | |
4 Miscellaneous Receipts | | 5,427,371 | | 90,000 | | 2,633,786 | | — | | (2,633,786 | ) |
| | | | | | | | | | | |
TOTAL MINES AND GEOLOGY DIVISION | | 51,071,217 | | 54,590,000 | | 62,949,743 | | 65,800,000 | | 2,850,257 | |
| | | | | | | | | | | |
46
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
TOTAL - MINISTRY OF LAND AND ENVIRONMENT | | 51,295,450 | | 94,390,000 | | 72,335,176 | | 105,191,000 | | 32,855,824 | |
| | | | | | | | | | | |
NATIONAL LAND AGENCY | | | | | | | | | | | |
SURVEY AND MAPPING DIVISION | | | | | | | | | | | |
1 Pre-Checked (Survey) Fees (50% of Gross Receipts) | | 3,131,455 | | 4,500,000 | | 2,074,305 | | 3,900,000 | | 1,825,695 | |
2 Sale of Monuments (50% of Gross Receipts) | | 120,319 | | — | | | | 6,000 | | 6,000 | |
3 Sale of Maps (50% of Gross Receipts) | | 185,447 | | 500,000 | | 82,035 | | 2,500,000 | | 2,417,966 | |
4 Hydrographic Surveys (50% of Gross Receipts) | | 79,189 | | — | | | | — | | | |
5 Photographic and Mapping Services (50% of Gross Receipts) | | 2,200,274 | | 3,500,000 | | 2,012,157 | | — | | (2,012,157 | ) |
6 Miscellaneous Receipts (50% of Gross Receipts) | | 589,329 | | 500,000 | | 387,844 | | 850,000 | | 462,156 | |
| | | | | | | | | | | |
TOTAL - SURVEY AND MAPPING DIVISION | | 6,306,013 | | 9,000,000 | | 4,556,341 | | 7,256,000 | | 2,699,659 | |
| | | | | | | | | | | |
LAND TITLING DIVISION | | | | | | | | | | | |
1 Registration Fees (50% of Gross Receipts) | | 129,247,205 | | 185,000,000 | | 98,878,664 | | 280,000,000 | | 181,121,336 | |
2 Survey Fees | | — | | — | | | | — | | | |
3 Search Certificates | | — | | 2,000,000 | | | | 2,650,000 | | 2,650,000 | |
4 Assurance Fund (50% of Gross Receipts) | | 872,715 | | 2,000,000 | | 3,462,650 | | 9,650,000 | | 6,187,350 | |
5 General Searches/Photocopying | | — | | 7,000,000 | | | | 9,300,000 | | 9,300,000 | |
6 Miscellaneous Receipts (50% of Gross Receipts) | | 14,838,800 | | 4,000,000 | | 7,487,012 | | 5,400,000 | | (2,087,012 | ) |
| | | | | | | | | | | |
TOTAL - TITLES DIVISION | | 144,958,719 | | 200,000,000 | | 109,828,326 | | 307,000,000 | | 197,171,674 | |
| | | | | | | | | | | |
LAND VALUATION DIVISION | | | | | | | | | | | |
1 Valuation Services (50% of Gross Receipts) | | 2,225,412 | | 2,000,000 | | 976,812 | | 6,600,000 | | 5,623,188 | |
2 Sale of Valuation Roll Data (50% of Gross Receipts) | | 125,868 | | 200,000 | | 168,545 | | — | | (168,545 | ) |
3 Sale of Maps Etc.(50 % of Gross Receipts) | | — | | — | | 10,000 | | — | | (10,000 | ) |
4 Subdivision Certification (50 % of Gross Receipts) | | 59,000 | | — | | 27,500 | | 109,000 | | 81,500 | |
5 Miscellaneous Receipts (50 % of Gross Receipts) | | 64,838 | | 500,000 | | 45,109 | | 4,999,000 | | 4,953,891 | |
| | | | | | | | | | | |
TOTAL - LAND VALUATION DIVISION | | 2,475,118 | | 2,700,000 | | 1,227,966 | | 11,708,000 | | 10,480,034 | |
| | | | | | | | | | | |
TOTAL NATIONAL LAND AGENCY | | 153,739,850 | | 211,700,000 | | 115,612,633 | | 325,964,000 | | 210,351,367 | |
| | | | | | | | | | | |
NATIONAL ENVIRONMENT AND PLANNING AGENCY | | | | | | | | | | | |
7 Miscellaneous Receipts (50% of Gross Receipts) | | 1,500 | | | | | | | | | |
| | | | | | | | | | | |
TOTAL NATIONAL ENVIRONMENT AND PLANNING AGENCY | | 1,500 | | — | | — | | — | | | |
| | | | | | | | | | | |
TOTAL - MINISTRY OF LAND AND ENVIRONMENT AND DEPARTMENTS | | 205,036,800 | | 306,090,000 | | 187,947,808 | | 431,155,000 | | 125,065,000 | |
| | | | | | | | | | | |
MINISTRY OF HOUSING, TRANSPORT, WATER AND WORKS | | | | | | | | | | | |
1 Bluefield Guest House | | — | | 5,000 | | | | — | | | |
2 Tender Document | | — | | — | | | | — | | | |
3 On and Off Trailer Plates | | — | | — | | | | — | | | |
4 Miscellaneous Receipts | | 4,732,431 | | 4,000,000 | | 6,914,825 | | 5,000,000 | | (1,914,825 | ) |
47
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
5 Other Receipts | | — | | 35,000 | | 1,441,825 | | 100,000 | | (1,341,825 | ) |
| | | | | | | | | | | |
TOTAL MINISTRY OF HOUSING, TRANSPORT, WATER AND WORKS | | 4,732,431 | | 4,040,000 | | 8,356,650 | | 5,100,000 | | (3,256,650 | ) |
| | | | | | | | | | | |
| | | | | |
NATIONAL WORKS AGENCY | | | | | | | | | | | |
| | | | | |
1 Project Management fees (50% of Gross Receipts) | | — | | 75,000,000 | | 185,500,000 | | 148,000,000 | | (37,500,000 | ) |
2 Hireage of Equipment (50% of Gross Receipts) | | — | | — | | 10,000,000 | | — | | (10,000,000 | ) |
3 Tender Document Fees (50% of Gross Receipts) | | — | | — | | 500,000 | | 1,000,000 | | 500,000 | |
4 Miscellaneous Receipts (50% of Gross Receipts) | | — | | — | | 2,000,000 | | 11,000,000 | | 9,000,000 | |
| | | | | | | | | | | |
TOTAL NATIONAL WORKS AGENCY | | — | | 75,000,000 | | 198,000,000 | | 160,000,000 | | (38,000,000 | ) |
| | | | | | | | | | | |
TOTAL - MINISTRY OF HOUSING, TRANSPORT, WATER AND WORKS AND DEPARTMENTS | | 4,732,431 | | 79,040,000 | | 206,356,650 | | 165,100,000 | | (41,256,650 | ) |
| | | | | | | | | | | |
| | | | | |
MINISTRY OF LOCAL GOVERNMENT AND ENVIRONMENT | | | | | | | | | | | |
| | | | | |
1 Fire Inspection Fees | | — | | — | | — | | 170,000 | | 170,000 | |
2 Fire Certification & Application | | — | | 3,996,000 | | — | | 8,700,000 | | 8,700,000 | |
3 Tender Document Fees | | — | | — | | — | | 120,000 | | 120,000 | |
4 Training of Safety Monitor & Demonstration | | — | | 376,000 | | 15,000 | | 1,440,000 | | 1,425,000 | |
5 Fines | | — | | — | | — | | — | | | |
6 6% Pension Contribution - Councillors | | 7,731,873 | | — | | 14,971,458 | | — | | (14,971,458 | ) |
7 Miscellaneous Receipts | | — | | — | | — | | 900,000 | | 900,000 | |
| | | | | | | | | | | |
TOTAL MINISTRY OF LOCAL GOVERNMENT AND ENVIRONMENT | | 7,731,873 | | 4,372,000 | | 14,986,458 | | 11,330,000 | | (3,656,458 | ) |
| | | | | | | | | | | |
Miscellaneous Receipts (Unclassified) | | 535,992,011 | | — | | 424,800,938 | | — | | (424,800,938 | ) |
| | | | | | | | | | | |
Total Head 24 | | 9,401,841,614 | | 10,548,970,983 | | 10,848,814,412 | | 11,209,137,265 | | 360,322,853 | |
| | | | | | | | | | | |
TOTAL NON-TAX REVENUE | | 11,502,481,299 | | 12,809,802,562 | | 13,950,358,587 | | 14,340,555,714 | | 390,197,127 | |
| | | | | | | | | | | |
TOTAL RECURRENT REVENUE | | 172,780,642,986 | | 207,843,740,278 | | 201,531,605,763 | | 230,270,755,714 | | 28,739,149,951 | |
| | | | | |
II CAPITAL REVENUE | | | | | | | | | | | |
| | | | | |
Head 25 - Royalties | | | | | | | | | | | |
| | | | | |
1 Bauxite | | 688,017,328 | | 875,758,000 | | 691,393,071 | | 1,041,404,221 | | 350,011,150 | |
2 Silica Sand | | — | | — | | — | | — | | | |
3 Marble | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
Total Head 25 | | 688,017,328 | | 875,758,000 | | 691,393,071 | | 1,041,404,221 | | 350,011,150 | |
| | | | | | | | | | | |
| | | | | |
Head 26 - Land Sales | | | | | | | | | | | |
| | | | | |
1 Crown Lands/ Properties | | — | | 40,000,000 | | | | 40,000,000 | | 40,000,000 | |
2 Land Settlement Allotments | | — | | — | | — | | — | | | |
3 Mona Houses | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
Total Head 26 | | — | | 40,000,000 | | — | | 40,000,000 | | 40,000,000 | |
| | | | | |
Head 27 - Loan Repayments | | | | | | | | | | | |
| | | | | |
1 Municipal and Parish Councils | | — | | — | | — | | — | | | |
2 Dependencies and Local Bodies | | — | | — | | — | | — | | | |
3 Cocoa Board - Rehabilitation Scheme | | — | | — | | — | | — | | | |
48
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
4 Miscellaneous | | 1,453,570,247 | | 1,694,946,558 | | 1,160,760,408 | | 1,481,000,000 | | 320,239,592 | |
5 Farm Improvement Scheme | | — | | — | | — | | — | | | |
6 Farm Development Scheme | | — | | — | | — | | — | | | |
7 Farm Recovery Loan | | — | | — | | — | | — | | | |
8 Housing Trust Fund | | — | | — | | — | | — | | | |
9 Bank of Jamaica Deposit | | — | | — | | — | | — | | | |
10 Transportation for Public Officers | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
Total Head 27 | | 1,453,570,247 | | 1,694,946,558 | | 1,160,760,408 | | 1,481,000,000 | | 320,239,592 | |
| | | | | | | | | | | |
Head 28 - Extraordinary Receipts | | | | | | | | | | | |
| | | | | |
1 Immigrant Deposits | | — | | — | | — | | — | | | |
2 Agriculture Recovery Programme - Sale of Mechanical Implements | | | | | | | | | | | |
3 Sale of unserviceable goods-Housing Dept and Supply Division Stores | | | | | | | | | | | |
4 Surplus on Sinking Fund | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
5 Proceeds from Foreshore Development | | — | | — | | — | | — | | | |
6 Grants from the European Union | | 228,918,275 | | 1,645,750,000 | | 1,864,655,586 | | 1,625,979,000 | | (238,676,586 | ) |
7 Grants from Government of the Netherlands | | — | | — | | | | | | | |
8 Miscellaneous | | 2,721,557,736 | | 1,185,000,000 | | 4,473,519,804 | | 1,000,000,000 | | (3,473,519,804 | ) |
9 Bauxite Alumina Trading Company | | — | | — | | | | | | | |
10 Other Grants | | 228,028,092 | | 2,047,126,000 | | 822,224,448 | | 1,664,221,000 | | 841,996,552 | |
11 Proceeds from Divestment | | — | | 2,982,600,000 | | 7,268,000 | | | | (7,268,000 | ) |
| | | | | | | | | | | |
Total Head 28 | | 3,178,504,103 | | 7,860,476,000 | | 7,167,667,838 | | 4,290,200,000 | | (2,877,467,838 | ) |
| | | | | | | | | | | |
TOTAL CAPITAL REVENUE | | 5,320,091,679 | | 10,471,180,558 | | 9,019,821,317 | | 6,852,604,221 | | (2,167,217,096 | ) |
| | | | | | | | | | | |
III TRANSFERS FROM CAPITAL DEVELOPMENT FUND | | | | | | | | | | | |
| | | | | |
Head 29 - Transfers to Current Account | | | | | | | | | | | |
| | | | | |
(a) Transfers in lieu of Income Tax from Alumina Producers | | — | | — | | — | | — | | | |
| | | | | |
(b) Other | | 2,996,600,000 | | 3,902,000,000 | | 3,845,000,000 | | 4,268,200,000 | | 423,200,000 | |
| | | | | | | | | | | |
Total Head 29 | | 2,996,600,000 | | 3,902,000,000 | | 3,845,000,000 | | 4,268,200,000 | | 423,200,000 | |
| | | | | | | | | | | |
Head 30 - Transfers to Capital Account | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
Total Head 30 | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
TOTAL - TRANSFERS FROM CAPITAL DEVELOPMENT FUND | | 2,996,600,000 | | 3,902,000,000 | | 3,845,000,000 | | 4,268,200,000 | | 423,200,000 | |
| | | | | | | | | | | |
IV LOAN RECEIPTS | | | | | | | | | | | |
| | | | | |
EXTERNAL LOANS | | | | | | | | | | | |
| | | | | |
Multilateral | | | | | | | | | | | |
| | | | | |
Loans to be raised under Act 39 of 1964 | | | | | | | | | | | |
| | | | | |
1 World Bank Loans | | 754,576,811 | | 1,081,954,000 | | 834,437,291 | | 1,152,853,000 | | 318,415,709 | |
2 Inter-American Development Bank | | 117,229,328 | | 1,423,760,000 | | 1,330,456,575 | | 3,706,587,000 | | 2,376,130,425 | |
3 Caribbean Development Bank | | 21,208,586 | | 594,674,000 | | 1,307,627,870 | | 524,806,000 | | (782,821,870 | ) |
4 European Union | | — | | 719,340,000 | | 51,312,000 | | 355,080,000 | | 303,768,000 | |
5 World Bank/IDB | | — | | 597,089,000 | | — | | — | | | |
6 IFAD | | — | | — | | — | | — | | | |
7 USAID | | — | | — | | — | | — | | | |
49
2007-2008 JAMAICA BUDGET
STATEMENT XV
DETAILS OF REVENUE AND LOAN RECEIPTS
| | | | | | | | | | | |
HEAD | | Accounts 2005/2006 (1) J$ | | Estimates 2006/2007 (2) J$ | | Consolidated Fund Receipts 2006/2007 (3) J$ | | Estimates 2007/2008 (4) J$ | | Increase (+) / Decrease (-) [(4)-(3)] J$ | |
8 OPEC | | — | | — | | 21,692,007 | | 100,000,000 | | 78,307,993 | |
9 OECF | | — | | — | | — | | — | | | |
10 Other | | — | | 92,400,000 | | 111,766,000 | | 461,980,000 | | 350,214,000 | |
| | | | | |
Bilateral | | | | | | | | | | | |
| | | | | |
11 Government of China | | — | | 2,005,560,000 | | 1,220,858,000 | | — | | (1,220,858,000 | ) |
12 Government of Germany | | — | | — | | — | | — | | | |
13 JBIC | | — | | 917,400,000 | | — | | 364,500,000 | | 364,500,000 | |
14 Kuwait | | — | | 144,700,000 | | 28,538,000 | | 140,000,000 | | 111,462,000 | |
15 Saudi | | — | | — | | — | | — | | | |
16 PL480 | | — | | — | | — | | — | | | |
17 Other | | — | | 268,382,000 | | — | | — | | | |
| | | | | |
Other Loans | | — | | — | | — | | — | | | |
| | | | | |
18 Capital Market | | 50,731,633,554 | | — | | 23,375,174,738 | | 10,427,250,000 | | (12,947,924,738 | ) |
19 Other | | — | | — | | — | | — | | | |
| | | | | | | | | | | |
TOTAL EXTERNAL LOANS | | 51,624,648,279 | | 7,845,259,000 | | 28,281,862,480 | | 17,233,056,000 | | (11,048,806,480 | ) |
| | | | | | | | | | | |
DOMESTIC LOANS | | | | | | | | | | | |
| | | | | |
1 Local Commercial Banking Sector | | — | | — | | — | | — | | | |
2 Local Registered Stock, Debentures & Investment Bonds | | 106,153,849,477 | | 111,880,500,000 | | 118,661,106,174 | | 96,614,427,000 | | (22,046,679,174 | ) |
3 Indexed Bonds & US$ Loans | | 19,004,161,093 | | — | | 8,477,822,590 | | | | (8,477,822,590 | ) |
4 Other | | 2,860,000,000 | | — | | 1,202,353,000 | | | | (1,202,353,000 | ) |
| | | | | | | | | | | |
TOTAL DOMESTIC LOANS | | 128,018,010,570 | | 111,880,500,000 | | 128,341,281,764 | | 96,614,427,000 | | (31,726,854,764 | ) |
| | | | | | | | | | | |
TOTAL LOAN RECEIPTS | | 179,642,658,849 | | 119,725,759,000 | | 156,623,144,244 | | 113,847,483,000 | | (42,775,661,244 | ) |
| | | | | | | | | | | |
| | | | | |
SUMMARY | | | | | | | | | | | |
| | | | | |
Recurrent Revenue | | 172,780,642,986 | | 207,843,740,278 | | 201,531,605,763 | | 230,270,755,714 | | 28,739,149,951 | |
| | | | | |
Capital Revenue | | 5,320,091,679 | | 10,471,180,558 | | 9,019,821,317 | | 6,852,604,221 | | (2,167,217,096 | ) |
| | | | | |
Transfers from Capital Development Fund | | 2,996,600,000 | | 3,902,000,000 | | 3,845,000,000 | | 4,268,200,000 | | 423,200,000 | |
| | | | | |
Loan Receipts | | 179,642,658,849 | | 119,725,759,000 | | 156,623,144,244 | | 113,847,483,000 | | (42,775,661,244 | ) |
| | | | | | | | | | | |
TOTAL | | 360,739,993,514 | | 341,942,679,836 | | 371,019,571,323 | | 355,239,042,935 | | (15,780,528,388 | ) |
| | | | | | | | | | | |
The Consolidated Fund Receipts are subject to change.
50