Mattel (MAT) 10-Q 2011 Q2 Quarterly report

EXHIBIT 12.0

MATTEL, INC. AND SUBSIDIARIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Unaudited; in thousands, except ratios)	For the Six Months Ended June 30, 2011		For the Years Ended December 31,
			2010		2009		2008		2007		2006
Earnings Available for Fixed Charges:
Income from continuing operations before income taxes	$	116,149	$	846,825	$	660,047	$	487,964	$	703,398	$	683,756
Add: Non-controlling interest losses in consolidated subsidiaries		—		—		222		262		255		271
Add:
Interest expense		36,458		64,839		71,843		81,944		70,974		79,853
Appropriate portion of rents (a)		15,947		34,544		34,439		29,833		28,245		25,724
Earnings available for fixed charges	$	168,554	$	946,208	$	766,551	$	600,003	$	802,872	$	789,604
Fixed Charges:
Interest expense	$	36,458	$	64,839	$	71,843	$	81,944	$	70,974	$	79,853
Appropriate portion of rents (a)		15,947		34,544		34,439		29,833		28,245		25,724
Fixed charges	$	52,405	$	99,383	$	106,282	$	111,777	$	99,219	$	105,577
Ratio of earnings to fixed charges		3.22 X		9.52 X		7.21 X		5.37 X		8.09 X		7.48 X

(a) Portion of rental expenses that is deemed representative of an interest factor, which is one-third of total rental expense.