Exhibit 99.1
newsrelease |
Tenet Reports Second Quarter 2010 Results
Diluted Earnings of $0.05 Per Share, Up from Loss of $0.03 Per Share Over Prior Year Period
Net Income Attributable to Common Shareholders of $25 Million,
Compared to a Net Loss of $15 Million in Prior Year Period
Net Operating Revenues Increase 3.3 Percent to $2.30 Billion
Key Metrics(All percentage changes compare Q2’10 to Q2’09 unless otherwise noted)
• | Adjusted EBITDA of $268 million, an 8.9% increase |
• | Adjusted EBITDA margin of 11.6%, a 60 basis point increase |
• | Outlook for 2010 adjusted EBITDA confirmed at $1.035 billion to $1.100 billion |
DALLAS – August 3, 2010 –Tenet Healthcare Corporation (NYSE: THC) today reported adjusted EBITDA of $268 million for the quarter ended June 30, 2010, an increase of $22 million, or 8.9 percent, as compared to $246 million for the second quarter of 2009. Net income attributable to common shareholders for the second quarter of 2010 was $25 million, or $0.05 per diluted share, compared to a net loss of $15 million, or $0.03 per diluted share, for the second quarter of 2009. Continuing operations earned $0.07 per diluted share in the second quarter of 2010 as compared to $0.01 per diluted share in the second quarter of 2009.
“Our earnings power continued to grow as we successfully converted an admissions decline of 2.0 percent into revenue growth of 3.3 percent and adjusted EBITDA growth of 8.9 percent,” said Trevor Fetter, president and chief executive officer. “This progression demonstrates our ability to address the challenges presented by the continuing soft macroeconomic environment to produce meaningful growth in value.”
Discussion of Results(All percentage changes compare Q2’10 to Q2’09. Same hospital and total company statistics are identical.)
Second quarter 2010 performance was driven by solid revenue growth and incremental cost efficiencies which more than offset the impact from soft volumes. Admissions and outpatient visits declined by 2.0 percent and 0.8 percent, respectively. Adjusted admissions declined by 0.6 percent. Commercial managed care admissions and outpatient visits declined by 7.2 percent and 5.4 percent, respectively. Higher commercial acuity, increased unit revenues, and improved commercial payer mix produced growth in commercial managed care revenues of 2.0 percent. This growth in commercial revenues contributed to an aggregate increase in net operating revenues of $74 million, or 3.3 percent. This increase in revenues was net of unfavorable adjustments of $28 million for the estimated impact on our Medicare disproportionate share hospital payments ($20 million) as a result of estimated lower Supplemental Security Income (SSI) percentages at certain of our hospitals and the portion of bad debt that will not be reimbursed by Medicare ($8 million).
Total controllable operating expense increased by $46 million, or 2.5 percent. This increase included a 2.1 percent increase in salaries, wages and benefits, primarily the result of salary and wage increases awarded to our broad employee population on October 1, 2009. Supplies expense was unchanged and other operating expense increased by 5.5 percent.
Bad debt expense increased by $6 million, or 3.6 percent. There was no change in the ratio of bad debt expense to net operating revenues which remained at 7.5 percent. Items that contributed to the increase in bad debt expense included increases of 1.5 percent and 2.4 percent in uninsured admissions and outpatient visits, respectively, and a 130 basis point decline in the self-pay collection rate to 29.5 percent. These adverse factors were partially offset by a $28 million favorable adjustment for Medicare bad debts that will be claimed on the Company’s cost reports. The impact of providing uncompensated care, which includes charity as well as
uninsured patients, was mitigated by a decline in charity volumes. This mitigating effect is evident in our estimated costs of providing care to charity and self-pay patients for the second quarters of 2010 and 2009, which were $126 million and $121 million, respectively.
Adjusted net cash provided by operating activities from continuing operations was $198 million and adjusted free cash flow from continuing operations was $121 million, reflecting capital expenditures of $77 million. Cash and cash equivalents were $711 million at June 30, 2010, an increase of $122 million from March 31, 2010. In 2009’s second quarter, adjusted net cash provided by operating activities was $202 million. Net cash provided by operating activities was $191 million in the second quarter of 2010 compared to $170 million in the second quarter of 2009.
Management’s Webcast Discussion of Second Quarter Results
Tenet management will discuss second quarter 2010 results on a webcast scheduled for 10:00 AM (ET) on August 3, 2010. This webcast may be accessed through Tenet’s website atwww.tenethealth.com/investors. A set of slides, to which management intends to refer on the call, will be posted to the Company’s website at approximately 8:30 AM (ET).
Additional information regarding Tenet’s quarterly results of operations, including detailed tabular operational data, is contained in our Form 10-Q report, which will be filed with the Securities and Exchange Commission and posted on the Tenet investor relations website before today’s webcast. This press release includes certain non-GAAP measures, such as adjusted EBITDA and adjusted free cash flow. A reconciliation of these financial measures and the most directly comparable GAAP measure is included in the financial tables at the end of this release.
Tenet Healthcare Corporation is a health care services company whose subsidiaries and affiliates own and operate acute care hospitals, ambulatory surgery centers and diagnostic imaging centers. Tenet’s hospitals and related healthcare facilities are committed to providing high quality care to patients in the communities they serve. For more information, please visitwww.tenethealth.com.
Media: Rick Black (469) 893-2647 | Investors: Thomas Rice (469) 893-2522 | |
Rick.Black@tenethealth.com | Thomas.Rice@tenethealth.com |
# # #
Some of the statements in this release may constitute forward-looking statements. Such forward-looking statements are based on our current expectations and could be affected by numerous factors and are subject to various risks and uncertainties discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended Dec. 31, 2009, our quarterly reports on Form 10-Q, and periodic reports on Form 8-K. Do not rely on any forward-looking statement, as we cannot predict or control many of the factors that ultimately may affect our ability to achieve the results estimated. We make no promise to update any forward-looking statement, whether as a result of changes in underlying factors, new information, future events or otherwise.
Tenet uses its company web site to provide important information to investors about the company including
the posting of important announcements regarding financial performance and corporate developments.
- 2 -
TENET HEALTHCARE CORPORATION
CONSOLIDATED OPERATIONS DATA
(Unaudited)
(Dollars in millions except per share amounts) | Three Months Ended June 30, | ||||||||||||||||
2010 | % | 2009 | % | Change | |||||||||||||
Net operating revenues | $ | 2,303 | 100.0 | % | $ | 2,229 | 100.0 | % | 3.3 | % | |||||||
Operating expenses: | |||||||||||||||||
Salaries, wages and benefits | 969 | 42.1 | % | 949 | 42.6 | % | 2.1 | % | |||||||||
Supplies | 395 | 17.2 | % | 395 | 17.7 | % | — | % | |||||||||
Provision for doubtful accounts | 173 | 7.5 | % | 167 | 7.5 | % | 3.6 | % | |||||||||
Other operating expenses, net | 498 | 21.6 | % | 472 | 21.2 | % | 5.5 | % | |||||||||
Depreciation and amortization | 97 | 4.2 | % | 98 | 4.4 | % | (1.0 | )% | |||||||||
Impairment of long-lived assets and goodwill, and restructuring charges | (2 | ) | (0.1 | )% | 1 | — | % | ||||||||||
Litigation and investigation costs | 2 | 0.1 | % | 9 | 0.4 | % | |||||||||||
Operating income | 171 | 7.4 | % | 138 | 6.2 | % | |||||||||||
Interest expense | (107 | ) | (120 | ) | |||||||||||||
Loss from early extinguishment of debt | — | (21 | ) | ||||||||||||||
Investment earnings (loss) | 1 | (5 | ) | ||||||||||||||
Net gain on sales of investments | — | 15 | |||||||||||||||
Income from continuing operations, before income taxes | 65 | 7 | |||||||||||||||
Income tax expense | (20 | ) | (4 | ) | |||||||||||||
Income from continuing operations, before discontinued operations | 45 | 3 | |||||||||||||||
Discontinued operations: | |||||||||||||||||
Loss from operations | (5 | ) | (11 | ) | |||||||||||||
Impairment of long-lived assets and goodwill, and restructuring charges, net | (3 | ) | (6 | ) | |||||||||||||
Income tax expense | (2 | ) | — | ||||||||||||||
Loss from discontinued operations | (10 | ) | (17 | ) | |||||||||||||
Net income (loss) | 35 | (14 | ) | ||||||||||||||
Less: Preferred stock dividends | 6 | — | |||||||||||||||
Less: Net income attributable to noncontrolling interests | 4 | 1 | |||||||||||||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders | $ | 25 | $ | (15 | ) | ||||||||||||
Amounts attributable to Tenet Healthcare Corporation common shareholders | |||||||||||||||||
Income from continuing operations, net of tax | $ | 35 | $ | 2 | |||||||||||||
Loss from discontinued operations, net of tax | (10 | ) | (17 | ) | |||||||||||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders | $ | 25 | $ | (15 | ) | ||||||||||||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders | |||||||||||||||||
Basic | |||||||||||||||||
Continuing operations | $ | 0.07 | $ | 0.01 | |||||||||||||
Discontinued operations | (0.02 | ) | (0.04 | ) | |||||||||||||
$ | 0.05 | $ | (0.03 | ) | |||||||||||||
Diluted | |||||||||||||||||
Continuing operations | $ | 0.07 | $ | 0.01 | |||||||||||||
Discontinued operations | (0.02 | ) | (0.04 | ) | |||||||||||||
$ | 0.05 | $ | (0.03 | ) | |||||||||||||
Weighted average shares and dilutive securities outstanding (in thousands): | |||||||||||||||||
Basic | 484,610 | 480,447 | |||||||||||||||
Diluted | 502,549 | 488,244 |
- 3 -
TENET HEALTHCARE CORPORATION
CONSOLIDATED OPERATIONS DATA
(Unaudited)
(Dollars in millions except per share amounts) | Six Months Ended June 30, | ||||||||||||||||
2010 | % | 2009 | % | Change | |||||||||||||
Net operating revenues | $ | 4,642 | 100.0 | % | $ | 4,491 | 100.0 | % | 3.4 | % | |||||||
Operating expenses: | |||||||||||||||||
Salaries, wages and benefits | 1,956 | 42.1 | % | 1,914 | 42.6 | % | 2.2 | % | |||||||||
Supplies | 793 | 17.1 | % | 786 | 17.5 | % | 0.9 | % | |||||||||
Provision for doubtful accounts | 362 | 7.8 | % | 323 | 7.2 | % | 12.1 | % | |||||||||
Other operating expenses, net | 965 | 20.8 | % | 944 | 21.1 | % | 2.2 | % | |||||||||
Depreciation and amortization | 192 | 4.1 | % | 194 | 4.3 | % | (1.0 | )% | |||||||||
Impairment of long-lived assets and goodwill, and restructuring charges | (2 | ) | — | % | 6 | 0.1 | % | ||||||||||
Litigation and investigation costs | 4 | 0.1 | % | 10 | 0.2 | % | |||||||||||
Operating income | 372 | 8.0 | % | 314 | 7.0 | % | |||||||||||
Interest expense | (216 | ) | (230 | ) | |||||||||||||
Gain from early extinguishment of debt | — | 113 | |||||||||||||||
Investment earnings (loss) | 2 | (3 | ) | ||||||||||||||
Net gain on sales of investments | — | 15 | |||||||||||||||
Income from continuing operations, before income taxes | 158 | 209 | |||||||||||||||
Income tax expense | (23 | ) | (9 | ) | |||||||||||||
Income from continuing operations, before discontinued operations | 135 | 200 | |||||||||||||||
Discontinued operations: | |||||||||||||||||
Loss from operations | — | (12 | ) | ||||||||||||||
Impairment of long-lived assets and goodwill, and restructuring charges, net | (2 | ) | (15 | ) | |||||||||||||
Net losses on sales of facilities | — | (2 | ) | ||||||||||||||
Income tax expense | (3 | ) | (2 | ) | |||||||||||||
Loss from discontinued operations | (5 | ) | (31 | ) | |||||||||||||
Net income | 130 | 169 | |||||||||||||||
Less: Preferred stock dividends | 12 | — | |||||||||||||||
Less: Net income attributable to noncontrolling interests | 5 | 6 | |||||||||||||||
Net income attributable to Tenet Healthcare Corporation common shareholders | $ | 113 | $ | 163 | |||||||||||||
Amounts attributable to Tenet Healthcare Corporation common shareholders | |||||||||||||||||
Income from continuing operations, net of tax | $ | 118 | $ | 195 | |||||||||||||
Loss from discontinued operations, net of tax | (5 | ) | (32 | ) | |||||||||||||
Net income attributable to Tenet Healthcare Corporation common shareholders | $ | 113 | $ | 163 | |||||||||||||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders | |||||||||||||||||
Basic | |||||||||||||||||
Continuing operations | $ | 0.24 | $ | 0.41 | |||||||||||||
Discontinued operations | (0.01 | ) | (0.07 | ) | |||||||||||||
$ | 0.23 | $ | 0.34 | ||||||||||||||
Diluted | |||||||||||||||||
Continuing operations | $ | 0.23 | $ | 0.41 | |||||||||||||
Discontinued operations | (0.01 | ) | (0.07 | ) | |||||||||||||
$ | 0.22 | $ | 0.34 | ||||||||||||||
Weighted average shares and dilutive securities outstanding (in thousands): | |||||||||||||||||
Basic | 483,263 | 479,410 | |||||||||||||||
Diluted | 560,376 | 483,878 |
- 4 -
TENET HEALTHCARE CORPORATION
CONSOLIDATED BALANCE SHEET DATA
(Unaudited)
(Dollars in millions) | June 30, 2010 | December 31, 2009 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 711 | $ | 690 | ||||
Investments in Reserve Yield Plus Fund | 1 | 2 | ||||||
Investments in marketable securities | 1 | 11 | ||||||
Accounts receivable, less allowance for doubtful accounts | 1,160 | 1,158 | ||||||
Inventories of supplies, at cost | 152 | 153 | ||||||
Income tax receivable | 13 | 35 | ||||||
Deferred income taxes | 107 | 108 | ||||||
Assets held for sale | 19 | 29 | ||||||
Other current assets | 271 | 286 | ||||||
Total current assets | 2,435 | 2,472 | ||||||
Investments and other assets | 180 | 182 | ||||||
Property and equipment, at cost, less accumulated depreciation and amortization | 4,211 | 4,313 | ||||||
Goodwill | 609 | 607 | ||||||
Other intangible assets, at cost, less accumulated amortization | 399 | 379 | ||||||
Total assets | $ | 7,834 | $ | 7,953 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 2 | $ | 2 | ||||
Accounts payable | 615 | 739 | ||||||
Accrued compensation and benefits | 343 | 370 | ||||||
Professional and general liability reserves | 104 | 106 | ||||||
Accrued interest payable | 123 | 127 | ||||||
Accrued legal settlement costs | 31 | 76 | ||||||
Other current liabilities | 340 | 363 | ||||||
Total current liabilities | 1,558 | 1,783 | ||||||
Long-term debt, net of current portion | 4,272 | 4,272 | ||||||
Professional and general liability reserves | 427 | 466 | ||||||
Accrued legal settlement costs | 19 | 19 | ||||||
Other long-term liabilities | 572 | 568 | ||||||
Deferred income taxes | 160 | 148 | ||||||
Total liabilities | 7,008 | 7,256 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Shareholders’ equity: | ||||||||
Preferred stock | 334 | 334 | ||||||
Common stock | 27 | 27 | ||||||
Additional paid-in capital | 4,461 | 4,461 | ||||||
Accumulated other comprehensive loss | (31 | ) | (32 | ) | ||||
Accumulated deficit | (2,540 | ) | (2,665 | ) | ||||
Less common stock in treasury, at cost | (1,479 | ) | (1,479 | ) | ||||
Total shareholders’ equity | 772 | 646 | ||||||
Noncontrolling interests | 54 | 51 | ||||||
Total equity | 826 | 697 | ||||||
Total liabilities and equity | $ | 7,834 | $ | 7,953 | ||||
- 5 -
TENET HEALTHCARE CORPORATION
CONSOLIDATED CASH FLOW DATA
(Unaudited)
(Dollars in millions) | Six Months Ended June 30, | |||||||
2010 | 2009 | |||||||
Net income | $ | 130 | $ | 169 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 192 | 194 | ||||||
Provision for doubtful accounts | 362 | 323 | ||||||
Net gain on sales of investments | — | (15 | ) | |||||
Deferred income tax expense | 12 | 11 | ||||||
Stock-based compensation expense | 13 | 13 | ||||||
Impairment of long-lived assets and goodwill, and restructuring charges | (2 | ) | 6 | |||||
Fair market value adjustments related to interest rate swap and LIBOR cap agreements | 3 | 3 | ||||||
Litigation and investigation costs | 4 | 10 | ||||||
Gain from early extinguishment of debt | — | (113 | ) | |||||
Pretax loss from discontinued operations | 2 | 29 | ||||||
Other items, net | 16 | 6 | ||||||
Changes in cash from changes in operating assets and liabilities: | ||||||||
Accounts receivable | (377 | ) | (319 | ) | ||||
Inventories and other current assets | (8 | ) | (16 | ) | ||||
Income taxes | 50 | 21 | ||||||
Accounts payable, accrued expenses and other current liabilities | (164 | ) | (119 | ) | ||||
Other long-term liabilities | (18 | ) | (11 | ) | ||||
Payments against reserves for restructuring charges and litigation costs | (51 | ) | (56 | ) | ||||
Net cash provided by operating activities from discontinued operations, excluding income taxes | 5 | 28 | ||||||
Net cash provided by operating activities | 169 | 164 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment—continuing operations | (148 | ) | (138 | ) | ||||
Purchases of property and equipment—discontinued operations | — | (1 | ) | |||||
Construction of new and replacement hospitals | (12 | ) | (34 | ) | ||||
Purchase of business or joint venture interest | (2 | ) | — | |||||
Proceeds from sales of facilities and other assets – discontinued operations | 18 | 221 | ||||||
Proceeds from sales of marketable securities, long-term investments and other assets | 16 | 49 | ||||||
Proceeds from hospital authority bonds | — | 49 | ||||||
Purchase of marketable securities | — | (6 | ) | |||||
Distributions received from investments in Reserve Yield Plus Fund | 1 | 8 | ||||||
Other items, net | 1 | 2 | ||||||
Net cash provided by (used in) investing activities | (126 | ) | 150 | |||||
Cash flows from financing activities: | ||||||||
Repayments of borrowings | (12 | ) | (901 | ) | ||||
Proceeds from borrowings | 1 | 885 | ||||||
Deferred debt issuance costs | — | (46 | ) | |||||
Cash dividends on preferred stock | (12 | ) | — | |||||
Contributions from noncontrolling interests | 1 | — | ||||||
Distributions paid to noncontrolling interests | (3 | ) | (3 | ) | ||||
Other items, net | 3 | 2 | ||||||
Net cash used in financing activities | (22 | ) | (63 | ) | ||||
Net increase in cash and cash equivalents | 21 | 251 | ||||||
Cash and cash equivalents at beginning of period | 690 | 507 | ||||||
Cash and cash equivalents at end of period | $ | 711 | $ | 758 | ||||
Supplemental disclosures: | ||||||||
Interest paid, net of capitalized interest | $ | (201 | ) | $ | (240 | ) | ||
Income tax refunds, net | $ | 34 | $ | 22 |
- 6 -
TENET HEALTHCARE CORPORATION
SELECTED STATISTICS – CONTINUING HOSPITALS
(Unaudited)
(Dollars in millions except per patient day, | ||||||||||||||||||||||
per admission and per visit amounts) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||
2010 | 2009 | Change | 2010 | 2009 | Change | |||||||||||||||||
Net inpatient revenues | $ | 1,478 | $ | 1,441 | 2.6 | % | $ | 3,022 | $ | 2,955 | 2.3 | % | ||||||||||
Net outpatient revenues | $ | 733 | $ | 702 | 4.4 | % | $ | 1,439 | $ | 1,370 | 5.0 | % | ||||||||||
Number of general hospitals (at end of period) | 49 | 49 | — | 49 | 49 | — | * | |||||||||||||||
Licensed beds (at end of period) | 13,420 | 13,419 | — | % | 13,420 | 13,419 | — | % | ||||||||||||||
Average licensed beds | 13,435 | 13,411 | 0.2 | % | 13,433 | 13,411 | 0.2 | % | ||||||||||||||
Utilization of licensed beds | 50.3 | % | 51.6 | % | (1.3 | )% | 52.1 | % | 53.7 | % | (1.6 | )%* | ||||||||||
Patient days | 614,365 | 629,714 | (2.4 | )% | 1,267,317 | 1,302,350 | (2.7 | )% | ||||||||||||||
Adjusted patient days | 929,186 | 940,472 | (1.2 | )% | 1,887,434 | 1,919,313 | (1.7 | )% | ||||||||||||||
Net inpatient revenue per patient day | $ | 2,406 | $ | 2,288 | 5.2 | % | $ | 2,385 | $ | 2,269 | 5.1 | % | ||||||||||
Admissions | 127,751 | 130,308 | (2.0 | )% | 260,350 | 265,643 | (2.0 | )% | ||||||||||||||
Adjusted patient admissions | 194,828 | 195,962 | (0.6 | )% | 390,737 | 394,059 | (0.8 | )% | ||||||||||||||
Net inpatient revenue per admission | $ | 11,569 | $ | 11,058 | 4.6 | % | $ | 11,607 | $ | 11,124 | 4.3 | % | ||||||||||
Average length of stay (days) | 4.8 | 4.8 | — | 4.9 | 4.9 | — | * | |||||||||||||||
Surgeries | 91,285 | 92,166 | (1.0 | )% | 179,283 | 181,806 | (1.4 | )% | ||||||||||||||
Net outpatient revenue per visit | $ | 741 | $ | 704 | 5.3 | % | $ | 741 | $ | 697 | 6.3 | % | ||||||||||
Outpatient visits | 988,706 | 996,468 | (0.8 | )% | 1,941,621 | 1,966,787 | (1.3 | )% | ||||||||||||||
Sources of net patient revenue | ||||||||||||||||||||||
Medicare | 23.2 | % | 24.0 | % | (0.8 | )% | 24.2 | % | 25.4 | % | (1.2 | )%* | ||||||||||
Medicaid | 9.3 | % | 8.3 | % | 1.0 | % | 9.0 | % | 8.1 | % | 0.9 | %* | ||||||||||
Managed care governmental | 15.1 | % | 14.9 | % | 0.2 | % | 15.0 | % | 14.8 | % | 0.2 | %* | ||||||||||
Managed care commercial | 41.4 | % | 41.9 | % | (0.5 | )% | 41.0 | % | 41.2 | % | (0.2 | )%* | ||||||||||
Indemnity, self-pay and other | 11.0 | % | 10.9 | % | 0.1 | % | 10.8 | % | 10.5 | % | 0.3 | %* |
* | This change is the difference between the 2010 and 2009 amounts shown |
- 7 -
TENET HEALTHCARE CORPORATION
CONSOLIDATED OPERATIONS DATA
Fiscal 2010 by Calendar Quarter
(Unaudited)
Six Months | ||||||||||||
(Dollars in millions except per share amounts) | Three Months Ended | Ended | ||||||||||
3/31/10 | 6/30/10 | 06/30/10 | ||||||||||
Net operating revenues | $ | 2,339 | $ | 2,303 | $ | 4,642 | ||||||
Operating expenses: | ||||||||||||
Salaries, wages and benefits | 987 | 969 | 1,956 | |||||||||
Supplies | 398 | 395 | 793 | |||||||||
Provision for doubtful accounts | 189 | 173 | 362 | |||||||||
Other operating expenses, net | 467 | 498 | 965 | |||||||||
Depreciation and amortization | 95 | 97 | 192 | |||||||||
Impairment of long-lived assets and goodwill, and restructuring charges | — | (2 | ) | (2 | ) | |||||||
Litigation and investigation costs | 2 | 2 | 4 | |||||||||
Operating income | 201 | 171 | 372 | |||||||||
Interest expense | (109 | ) | (107 | ) | (216 | ) | ||||||
Investment earnings | 1 | 1 | 2 | |||||||||
Income from continuing operations, before income taxes | 93 | 65 | 158 | |||||||||
Income tax expense | (3 | ) | (20 | ) | (23 | ) | ||||||
Income from continuing operations, before discontinued operations | 90 | 45 | 135 | |||||||||
Discontinued operations: | ||||||||||||
Income (loss) from operations | 5 | (5 | ) | — | ||||||||
Impairment of long-lived assets and goodwill, and restructuring charges, net | 1 | (3 | ) | (2 | ) | |||||||
Income tax expense | (1 | ) | (2 | ) | (3 | ) | ||||||
Income (loss) from discontinued operations | 5 | (10 | ) | (5 | ) | |||||||
Net income | 95 | 35 | 130 | |||||||||
Less: Preferred stock dividends | 6 | 6 | 12 | |||||||||
Less: Net income attributable to noncontrolling interests | 1 | 4 | 5 | |||||||||
Net income attributable to Tenet Healthcare Corporation common shareholders | $ | 88 | $ | 25 | $ | 113 | ||||||
Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders | ||||||||||||
Basic | ||||||||||||
Continuing operations | $ | 0.17 | $ | 0.07 | $ | 0.24 | ||||||
Discontinued operations | 0.01 | (0.02 | ) | (0.01 | ) | |||||||
$ | 0.18 | $ | 0.05 | $ | 0.23 | |||||||
Diluted | ||||||||||||
Continuing operations | $ | 0.16 | $ | 0.07 | $ | 0.23 | ||||||
Discontinued operations | 0.01 | (0.02 | ) | (0.01 | ) | |||||||
$ | 0.17 | $ | 0.05 | $ | 0.22 | |||||||
Weighted average shares and dilutive securities outstanding (in thousands): | ||||||||||||
Basic | 481,917 | 484,610 | 483,263 | |||||||||
Diluted | 559,228 | 502,549 | 560,376 |
- 8 -
TENET HEALTHCARE CORPORATION
SELECTED STATISTICS – CONTINUING HOSPITALS
Fiscal 2010 by Calendar Quarter
(Unaudited)
(Dollars in millions except per patient day, per | Six Months | |||||||||||
admission and per visit amounts) | Three Months Ended | Ended | ||||||||||
03/31/10 | 06/30/10 | 06/30/10 | ||||||||||
Net inpatient revenues | $ | 1,544 | $ | 1,478 | $ | 3,022 | ||||||
Net outpatient revenues | $ | 706 | $ | 733 | $ | 1,439 | ||||||
Number of general hospitals (at end of period) | 49 | 49 | 49 | |||||||||
Licensed beds (at end of period) | 13,430 | 13,420 | 13,420 | |||||||||
Average licensed beds | 13,431 | 13,435 | 13,433 | |||||||||
Utilization of licensed beds | 54.0 | % | 50.3 | % | 52.1 | % | ||||||
Patient days | 652,952 | 614,365 | 1,267,317 | |||||||||
Adjusted patient days | 958,248 | 929,186 | 1,887,434 | |||||||||
Net inpatient revenue per patient day | $ | 2,365 | $ | 2,406 | $ | 2,385 | ||||||
Admissions | 132,599 | 127,751 | 260,350 | |||||||||
Adjusted patient admissions | 195,909 | 194,828 | 390,737 | |||||||||
Net inpatient revenue per admission | $ | 11,644 | $ | 11,569 | $ | 11,607 | ||||||
Average length of stay (days) | 4.9 | 4.8 | 4.9 | |||||||||
Surgeries | 87,998 | 91,285 | 179,283 | |||||||||
Net outpatient revenue per visit | $ | 741 | $ | 741 | $ | 741 | ||||||
Outpatient visits | 952,915 | 988,706 | 1,941,621 | |||||||||
Sources of net patient revenue | ||||||||||||
Medicare | 25.1 | % | 23.2 | % | 24.2 | % | ||||||
Medicaid | 8.7 | % | 9.3 | % | 9.0 | % | ||||||
Managed care governmental | 14.8 | % | 15.1 | % | 15.0 | % | ||||||
Managed care commercial | 40.5 | % | 41.4 | % | 41.0 | % | ||||||
Indemnity, self-pay and other | 10.9 | % | 11.0 | % | 10.8 | % |
- 9 -
(1) Reconciliation of Adjusted EBITDA
Adjusted EBITDA, a non-GAAP term, is defined by the Company as net income (loss) attributable to Tenet Healthcare Corporation common shareholders before (1) the cumulative effect of changes in accounting principle, net of tax, (2) net income attributable to noncontrolling interests, (3) preferred stock dividends, (4) income (loss) from discontinued operations, net of tax, (5) income tax (expense) benefit, (6) net gain (loss) on sales of investments, (7) investment earnings (loss), (8) gain (loss) from early extinguishment of debt, (9) interest expense, (10) litigation and investigation (costs) benefit, net of insurance recoveries, (11) hurricane insurance recoveries, net of costs, (12) impairment of long-lived assets and goodwill and restructuring charges, net of insurance recoveries, and (13) depreciation and amortization. The Company’s Adjusted EBITDA may not be comparable to EBITDA reported by other companies.
The Company provides this information as a supplement to GAAP information to assist itself and investors in understanding the impact of various items on its financial statements, some of which are recurring or involve cash payments. The Company uses this information in its analysis of the performance of its business excluding items that it does not consider as relevant in the performance of its hospitals in continuing operations. Adjusted EBITDA is not a measure of liquidity, but is a measure of operating performance that management uses in its business as an alternative to net income (loss) attributable to Tenet Healthcare Corporation common shareholders. Because Adjusted EBITDA excludes many items that are included in our financial statements, it does not provide a complete measure of our operating performance. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.
The reconciliation of net income (loss) attributable to Tenet Healthcare Corporation common shareholders, the most comparable GAAP term, to Adjusted EBITDA, is set forth in the first table below for the three and six months ended June 30, 2010 and 2009.
(2) Adjusted Free Cash Flow
Adjusted Free Cash Flow, a non-GAAP term, is defined by the Company as cash provided by (used in) operating activities less income tax refunds (payments), payments against reserves for restructuring charges and litigation costs, operating cash flows from discontinued operations, excluding income taxes, capital expenditures in continuing operations, and new hospital construction expenditures. The Company believes the use of Adjusted Free Cash Flow is meaningful as the use of this financial measure provides the Company and the users of its financial statements with supplemental information about the impact on the Company’s cash flows from the items specified above. The Company provides this information as a supplement to GAAP information to assist itself and investors in understanding the impact of various items on its cash flows, some of which are recurring. The Company uses this information in its analysis of its cash flows excluding items that it does not consider relevant to the liquidity of its hospitals in continuing operations. Adjusted Free Cash Flow is a measure of liquidity that management uses in its business as an alternative to net cash provided by (used in) operating activities. Because Adjusted Free Cash Flow excludes many items that are included in our financial statements, it does not provide a complete measure of our liquidity. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance or liquidity. The reconciliation of net cash provided by operating activities, the most comparable GAAP term, to Adjusted Free Cash Flow is set forth in the second table below for the three and six months ended June 30, 2010 and 2009.
- 10 -
TENET HEALTHCARE CORPORATION
Additional Supplemental Non-GAAP Disclosures
Table #1 - Reconciliation of Adjusted EBITDA to Net Income Attributable to Tenet Healthcare Corporation Common Shareholders
(Unaudited)
(Dollars in millions) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net income (loss) attributable to Tenet Healthcare Corporation common shareholders | $ | 25 | $ | (15 | ) | $ | 113 | $ | 163 | |||||||
Less: Net income attributable to noncontrolling interests | (4 | ) | (1 | ) | (5 | ) | (6 | ) | ||||||||
Preferred stock dividends | (6 | ) | — | (12 | ) | — | ||||||||||
Loss from discontinued operations, net of tax | (10 | ) | (17 | ) | (5 | ) | (31 | ) | ||||||||
Income from continuing operations | 45 | 3 | 135 | 200 | ||||||||||||
Income tax expense | (20 | ) | (4 | ) | (23 | ) | (9 | ) | ||||||||
Investment earnings (loss) | 1 | (5 | ) | 2 | (3 | ) | ||||||||||
Gain (loss) from early extinguishment of debt | — | (21 | ) | — | 113 | |||||||||||
Net gain on sales of investments | — | 15 | — | 15 | ||||||||||||
Interest expense | (107 | ) | (120 | ) | (216 | ) | (230 | ) | ||||||||
Operating income | 171 | 138 | 372 | 314 | ||||||||||||
Litigation and investigation costs | (2 | ) | (9 | ) | (4 | ) | (10 | ) | ||||||||
Impairment of long-lived assets and goodwill, and restructuring charges | 2 | (1 | ) | 2 | (6 | ) | ||||||||||
Depreciation and amortization | (97 | ) | (98 | ) | (192 | ) | (194 | ) | ||||||||
Adjusted EBITDA | $ | 268 | $ | 246 | $ | 566 | $ | 524 | ||||||||
Net operating revenues | $ | 2,303 | $ | 2,229 | $ | 4,642 | $ | 4,491 | ||||||||
Adjusted EBITDA as % of net operating revenues (Adjusted EBITDA margin) | 11.6 | % | 11.0 | % | 12.2 | % | 11.7 | % |
Additional Supplemental Non-GAAP Disclosures
Table #2 Reconciliation of Adjusted Free Cash Flow to Net Cash
Provided by Operating Activities
(Unaudited)
(Dollars in millions) | Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net cash provided by operating activities | $ | 191 | $ | 170 | $ | 169 | $ | 164 | ||||||||
Less: | ||||||||||||||||
Income tax refunds, net | 17 | 22 | 34 | 22 | ||||||||||||
Payments against reserves for restructuring charges and litigation costs | (27 | ) | (28 | ) | (51 | ) | (56 | ) | ||||||||
Net cash provided by (used in) operating activities from discontinued operations, excluding income taxes | 3 | (26 | ) | 5 | 28 | |||||||||||
Adjusted net cash provided by operating activities – continuing operations | 198 | 202 | 181 | 170 | ||||||||||||
Purchases of property and equipment – continuing operations | (70 | ) | (53 | ) | (148 | ) | (138 | ) | ||||||||
Construction of new and replacement hospitals | (7 | ) | (18 | ) | (12 | ) | (34 | ) | ||||||||
Adjusted Free Cash Flow – continuing operations | $ | 121 | $ | 131 | $ | 21 | $ | (2 | ) | |||||||
- 11 -