EXHIBIT 99.1
SOUTHERN MICHIGAN BANCORP, INC.
51 West Pearl Street
Coldwater, Michigan 49036
FOR IMMEDIATE RELEASE
CONTACT:John H. Castle, CEO
(517) 279-5500
SOUTHERN MICHIGAN BANCORP, INC. ANNOUNCES THIRD QUARTER EARNINGS
Coldwater, Michigan, October 31, 2008: Southern Michigan Bancorp, Inc. (OTCBB: SOMC.OB) announced net income of $1,571,000 or $0.69 per diluted share, for the nine months ended September 30, 2008. This compares to $3,129,000, or $1.76 per diluted share, for the nine months ended September 30, 2007. Southern's net income for the three months ended September 30, 2008, was $21,000, or $0.01 per diluted share, compared to $1,082,000, or $0.61 per diluted share, for the same three month period a year ago.
John H. Castle, Chairman & Chief Executive Officer, stated, "Over the last 90 days, we have witnessed unprecedented stress in the financial and credit markets as reflected by recent legislation enacted by Congress and ongoing reports by the media. Southern has avoided many of the issues affecting the broader market, such as sub-prime loans, mortgage-backed securities and investments in Fannie Mae and Freddie Mac stock. However, Southern is not immune to the impact of these trying times, as delinquent and non-accrual loans have increased in both the commercial and consumer portfolios." Castle continued, "While it is impossible to project the magnitude or duration of the issues that presently have stalled the economy, we believe that our conservative credit culture and high lending standards have positioned us to weather the current credit cycle."
Non-performing loans totaled $10,449,000 at September 30, 2008, or 3.1% of total loans. This was an increase of $1,131,000 from June 30, 2008. The third quarter increase in non-performing loans resulted primarily from loans being placed on non-accrual status during the period.
The allowance for loan losses grew to $6,987,000, or 2.07% of total loans, at September 30, 2008, from $5,608,000, or 1.66% of total loans at the prior quarter end and $5,156,000 or 1.53%, at year end 2007. In the third quarter of 2008, provision for loan losses was $1,580,000 compared to $800,000 last quarter and $145,000 in the third quarter of 2007. On a year-to-date basis, Southern's provision for loan losses totaled $2,730,000 versus $345,000 a year ago. Over half of the 2008 increase in the provision for loan losses relates to a single large commercial credit in the automotive industry. The provision for loan losses resulted from management's quarterly evaluation of the loan portfolio using a methodology that estimates the amount of credit losses probable within the loan portfolio based on a number of factors, including loss & delinquency trends, current economic conditions, loan grades and concentrations. The Company and its subsidiary banks continue to be "well capitalized" under regulatory ca pital requirements.
Southern's 4.43% net interest margin for the nine month period ending September 30, 2008 remained strong when compared to peers and was relatively flat compared to the June 30, 2008 six month period of 4.41%. However, Southern's net interest margin declined from the 4.86% reported for the nine month period ending September 30, 2007. The decline is attributable to the
declining rate environment as well as the reversal of interest related to loans placed on non-accrual status.
Financial results for 2008 were influenced by the acquisition of FNB Financial on December 1, 2007. In accordance with the purchase method of accounting, FNB's results of operations were included in Southern's consolidated statements of income from the date of acquisition. As a result of the merger, Southern recorded additional net loans of $76.8 million, securities of $40.2 million and additional deposits of $118.6 million at the time of the acquisition.
Southern Michigan Bancorp, Inc. is a two bank holding company. Its subsidiary banks are Southern Michigan Bank & Trust and FNB Financial. Its 19 offices throughout southern Michigan provide a broad range of consumer, business and wealth management services throughout the region. For more information, please visit our website,www.smb-t.com.
***
This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and Southern Michigan Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as "believe" or "continue" and other similar words or expressions. Accounting estimates, such as the provision and allowance for loan losses, are inherently forward-looking. There can be no assurance that future loan losses will be limited to the amounts estimated. The future effect of changes in the financial and credit markets and the national and regional economy on the banking industry, generally, and Southern Michigan Bancorp, Inc., specifically, are also inherently uncertain. Additional information about factors that may adversely affect the matters addressed in forward-looking statements are contained in Southern's reports filed with the Securities and Exchange Commission. Other risk factors exist and new risk factors may emerge at any time. Investors should not place undue reliance on forward-looking statements as predictions of future results. Southern undertakes no obligation to update or revise any forward-looking statements to reflect developments or information obtained after the date of this press release.
SOUTHERN MICHIGAN BANCORP, INC.
UNAUDITED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share data)
| September 30, 2008
| | December 31, 2007
| |
ASSETS | | | | | | |
Cash and cash equivalents | $ | 9,968 | | $ | 14,470 | |
Federal funds sold | | 18,077 | | | 6,449 | |
Securities available for sale | | 65,242 | | | 77,515 | |
Loans held for sale, net of valuation of -0- in 2008 and 2007 | | 854 | | | 624 | |
Loans, net of allowance for loan losses of $6,987 - 2008 ($5,156 - 2007) | | 330,249 | | | 330,822 | |
Premises and equipment, net | | 13,187 | | | 13,335 | |
Accrued interest receivable | | 2,765 | | | 3,387 | |
Net cash surrender value of life insurance | | 9,418 | | | 10,015 | |
Goodwill | | 13,422 | | | 13,422 | |
Other intangible assets | | 2,810 | | | 3,091 | |
Other assets |
| 6,922
| |
| 7,048
| |
TOTAL ASSETS | $
| 472,914
| | $
| 480,178
| |
| | | | | | |
LIABILITIES | | | | | | |
Deposits: | | | | | | |
Non-interest bearing | $ | 52,119 | | $ | 57,027 | |
Interest bearing |
| 348,617
| |
| 342,142
| |
Total deposits | | 400,736 | | | 399,169 | |
Securities sold under agreements to repurchase and overnight borrowings | | 3,734 | | | 9,776 | |
Accrued expenses and other liabilities | | 4,339 | | | 5,077 | |
Other borrowings | | 12,770 | | | 14,753 | |
Subordinated debentures |
| 5,155
| |
| 5,155
| |
Total liabilities | | 426,734 | | | 433,930 | |
| | | | | | |
Common stock subject to repurchase obligation in Employee Stock Ownership Plan, 98,357 shares outstanding in 2008 (92,203 in 2007) | |
1,298
| | |
2,029
| |
| | | | | | |
SHAREHOLDERS' EQUITY | | | | | | |
Preferred stock, 100,000 shares authorized; none issued or outstanding | | - | | | - | |
Common stock, $2.50 par value: | | | | | | |
Authorized - 4,000,000 shares | | | | | | |
Issued - 2,312,507 shares in 2008 (2,307,924 shares in 2007) | | | | | | |
Outstanding (other than ESOP shares) - 2,214,150 shares in 2008 (2,215,721 shares in 2007) | | 5,535
| | | 5,539
| |
Additional paid-in capital | | 17,990 | | | 17,087 | |
Retained earnings | | 21,813 | | | 21,629 | |
Accumulated other comprehensive income, net | | 284 | | | 122 | |
Unearned restricted stock compensation | | (122 | ) | | (55 | ) |
Unearned Employee Stock Ownership Plan shares |
| (618
| )
|
| (103
| )
|
Total shareholders' equity |
| 44,882
| |
| 44,219
| |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $
| 472,914
| | $
| 480,178
| |
SOUTHERN MICHIGAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share data)
| Three Months Ended September 30,
| | Nine Months Ended September 30,
| |
| 2008
| | 2007
| | 2008
| | 2007
| |
Interest income: | | | | | | | | | | | | |
Loans, including fees | $ | 5,587 | | $ | 5,105 | | $ | 17,301 | | $ | 15,157 | |
Federal funds sold | | 116 | | | 133 | | | 339 | | | 456 | |
Securities: | | | | | | | | | | | | |
Taxable | | 455 | | | 502 | | | 1,590 | | | 1,113 | |
Tax-exempt |
| 233
| |
| 155
| |
| 716
| |
| 461
| |
Total interest income |
| 6,391
| |
| 5,895
| |
| 19,946
| |
| 17,187
| |
| | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | |
Deposits | | 1,615 | | | 2,022 | | | 5,453 | | | 5,726 | |
Other |
| 253
| |
| 190
| |
| 909
| |
| 559
| |
Total interest expense |
| 1,868
| |
| 2,212
| |
| 6,362
| |
| 6,285
| |
Net Interest Income | | 4,523 | | | 3,683 | | | 13,584 | | | 10,902 | |
Provision for loan losses |
| 1,580
| |
| 145
| |
| 2,730
| |
| 345
| |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | 2,943 | | | 3,538 | | | 10,854 | | | 10,557 | |
| | | | | | | | | | | | |
Non-interest income: | | | | | | | | | | | | |
Service charges on deposit accounts | | 726 | | | 512 | | | 2,076 | | | 1,406 | |
Trust fees | | 297 | | | 197 | | | 844 | | | 556 | |
Net gains on security calls and sales | | - | | | 2 | | | 15 | | | 2 | |
Net gains on loan sales | | 81 | | | 96 | | | 295 | | | 317 | |
Earnings on life insurance assets | | 84 | | | 64 | | | 256 | | | 201 | |
Gain on life insurance proceeds | | - | | | - | | | 390 | | | - | |
Income and fees from automated teller machines | | 166 | | | 86 | | | 475 | | | 245 | |
Other |
| 201
| |
| 123
| |
| 670
| |
| 302
| |
Total non-interest income | | 1,555 | | | 1,080 | | | 5,021 | | | 3,029 | |
| | | | | | | | | | | | |
Non-interest expense: | | | | | | | | | | | | |
Salaries and employee benefits | | 2,715 | | | 1,884 | | | 7,977 | | | 5,624 | |
Occupancy, net | | 273 | | | 251 | | | 1,048 | | | 699 | |
Equipment | | 307 | | | 193 | | | 927 | | | 567 | |
Printing, postage and supplies | | 169 | | | 81 | | | 489 | | | 262 | |
Telecommunication expenses | | 87 | | | 47 | | | 283 | | | 150 | |
Professional and outside services | | 324 | | | 201 | | | 1,096 | | | 506 | |
Software maintenance | | 82 | | | 64 | | | 304 | | | 176 | |
Amortization of other intangibles | | 94 | | | - | | | 281 | | | - | |
Other |
| 658
| |
| 429
| |
| 1,974
| |
| 1,332
| |
Total non-interest expense |
| 4,709
| |
| 3,150
| |
| 14,379
| |
| 9,316
| |
INCOME BEFORE INCOME TAXES | | (211 | ) | | 1,468 | | | 1,496 | | | 4,270 | |
Federal income taxes |
| (232
| )
|
| 386
| |
| (75
| )
|
| 1,141
| |
NET INCOME | $
| 21
| | $
| 1,082
| | $
| 1,571
| | $
| 3,129
| |
| | | | | | | | | | | | |
Basic Earnings Per Common Share | $
| .01
| | $
| .61
| | $
| .69
| | $
| 1.77
| |
Diluted Earnings Per Common Share | $
| .01
| | $
| .61
| | $
| .69
| | $
| 1.76
| |
Dividends Declared Per Common Share | $
| .20
| | $
| .20
| | $
| .60
| | $
| .60
| |