Exhibit 99.3
Supplemental Information
Third Quarter 2011
This information is preliminary and based on company data available at the time of the earnings presentation. It speaks only as of the particular date or dates included in the accompanying pages. Bank of America does not undertake an obligation to, and disclaims any duty to, update any of the information provided. Any forward-looking statements in this information are subject to the forward-looking language contained in Bank of America’s reports filed with the SEC pursuant to the Securities Exchange Act of 1934, which are available at the SEC’s website (www.sec.gov) or at Bank of America’s website (www.bankofamerica.com). Bank of America’s future financial performance is subject to risks and uncertainties as described in its SEC filings.
Bank of America Corporation and Subsidiaries
| | | | |
Consolidated Financial Highlights | | | 2 | |
Supplemental Financial Data | | | 3 | |
Consolidated Statement of Income | | | 4 | |
Consolidated Balance Sheet | | | 5,6 | |
Capital Management | | | 7 | |
Core Net Interest Income | | | 8 | |
Quarterly Average Balances and Interest Rates | | | 9,10 | |
Year-to-Date Average Balances and Interest Rates | | | 11,12 | |
Debt Securities and Available-for-Sale Marketable Equity Securities | | | 13 | |
Quarterly Results by Business Segment | | | 14 | |
Year-to-Date Results by Business Segment | | | 15 | |
Deposits | | | | |
Total Segment Results | | | 16 | |
Key Indicators | | | 17 | |
Card Services | | | | |
Total Segment Results | | | 18 | |
Key Indicators | | | 19 | |
Consumer Real Estate Services | | | | |
Total Segment Results | | | 20 | |
Quarterly and Year-to-Date Results | | | 21 | |
Key Indicators | | | 22 | |
Global Commercial Banking | | | | |
Total Segment Results | | | 23 | |
Key Indicators | | | 24 | |
Global Banking & Markets | | | | |
Total Segment Results | | | 25 | |
Key Indicators | | | 26 | |
Credit Default Swaps with Monoline Financial Guarantors | | | 27 | |
Investment Banking Product Rankings | | | 28 | |
Global Wealth & Investment Management | | | | |
Total Segment Results | | | 29 | |
Key Indicators | | | 30 | |
All Other | | | | |
Total Segment Results | | | 31 | |
Equity Investments | | | 32 | |
Outstanding Loans and Leases | | | 33 | |
Quarterly Average Loans and Leases by Business Segment | | | 34 | |
Commercial Credit Exposure by Industry | | | 35 | |
Net Credit Default Protection by Maturity Profile and Credit Exposure Debt Rating | | | 36 | |
Selected Emerging Markets | | | 37 | |
Selected European Countries | | | 38 | |
Nonperforming Loans, Leases and Foreclosed Properties | | | 39 | |
Nonperforming Loans, Leases and Foreclosed Properties Activity | | | 40 | |
Quarterly Net Charge-offs and Net Charge-off Ratios | | | 41 | |
Year-to-Date Net Charge-offs and Net Charge-off Ratios | | | 42 | |
Allocation of the Allowance for Credit Losses by Product Type | | | 43 | |
| |
Exhibit A: Non-GAAP Reconciliations | | | 44,45,46 | |
| |
Appendix: Selected Slides from the Third Quarter 2011 Earnings Release Presentation | | | 47 | |
Bank of America Corporation and Subsidiaries
Consolidated Financial Highlights
(Dollars in millions, except per share information; shares in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | |
| | 2011 | | | 2010 | | | | | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 | |
Income statement | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 33,915 | | | $ | 39,084 | | | | | | | $ | 10,490 | | | $ | 11,246 | | | $ | 12,179 | | | $ | 12,439 | | | $ | 12,435 | |
Noninterest income | | | 34,651 | | | | 48,738 | | | | | | | | 17,963 | | | | 1,990 | | | | 14,698 | | | | 9,959 | | | | 14,265 | |
Total revenue, net of interest expense | | | 68,566 | | | | 87,822 | | | | | | | | 28,453 | | | | 13,236 | | | | 26,877 | | | | 22,398 | | | | 26,700 | |
Provision for credit losses | | | 10,476 | | | | 23,306 | | | | | | | | 3,407 | | | | 3,255 | | | | 3,814 | | | | 5,129 | | | | 5,396 | |
Goodwill impairment | | | 2,603 | | | | 10,400 | | | | | | | | — | | | | 2,603 | | | | — | | | | 2,000 | | | | 10,400 | |
Merger and restructuring charges | | | 537 | | | | 1,450 | | | | | | | | 176 | | | | 159 | | | | 202 | | | | 370 | | | | 421 | |
All other noninterest expense(1) | | | 57,612 | | | | 50,394 | | | | | | | | 17,437 | | | | 20,094 | | | | 20,081 | | | | 18,494 | | | | 16,395 | |
Income tax expense (benefit) | | | (2,117 | ) | | | 3,266 | | | | | | | | 1,201 | | | | (4,049 | ) | | | 731 | | | | (2,351 | ) | | | 1,387 | |
Net income (loss) | | | (545 | ) | | | (994 | ) | | | | | | | 6,232 | | | | (8,826 | ) | | | 2,049 | | | | (1,244 | ) | | | (7,299 | ) |
Preferred stock dividends | | | 954 | | | | 1,036 | | | | | | | | 343 | | | | 301 | | | | 310 | | | | 321 | | | | 348 | |
Net income (loss) applicable to common shareholders | | | (1,499 | ) | | | (2,030 | ) | | | | | | | 5,889 | | | | (9,127 | ) | | | 1,739 | | | | (1,565 | ) | | | (7,647 | ) |
Diluted earnings (loss) per common share(2) | | | (0.15 | ) | | | (0.21 | ) | | | | | | | 0.56 | | | | (0.90 | ) | | | 0.17 | | | | (0.16 | ) | | | (0.77 | ) |
Average diluted common shares issued and outstanding(2) | | | 10,095,859 | | | | 9,706,951 | | | | | | | | 10,464,395 | | | | 10,094,928 | | | | 10,181,351 | | | | 10,036,575 | | | | 9,976,351 | |
Dividends paid per common share | | $ | 0.03 | | | $ | 0.03 | | | | | | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.01 | | | $ | 0.01 | |
| | | | | | | | | |
Performance ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | n/m | | | | n/m | | | | | | | | 1.07 | % | | | n/m | | | | 0.36 | % | | | n/m | | | | n/m | |
Return on average common shareholders’ equity | | | n/m | | | | n/m | | | | | | | | 11.40 | | | | n/m | | | | 3.29 | | | | n/m | | | | n/m | |
Return on average tangible common shareholders’ equity(3) | | | n/m | | | | n/m | | | | | | | | 18.30 | | | | n/m | | | | 5.28 | | | | n/m | | | | n/m | |
Return on average tangible shareholders’ equity(3) | | | n/m | | | | n/m | | | | | | | | 17.03 | | | | n/m | | | | 5.54 | | | | n/m | | | | n/m | |
At period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value per share of common stock | | $ | 20.80 | | | $ | 21.17 | | | | | | | $ | 20.80 | | | $ | 20.29 | | | $ | 21.15 | | | $ | 20.99 | | | $ | 21.17 | |
Tangible book value per share of common stock(3) | | | 13.22 | | | | 12.91 | | | | | | | | 13.22 | | | | 12.65 | | | | 13.21 | | | | 12.98 | | | | 12.91 | |
Market price per share of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Closing price | | $ | 6.12 | | | $ | 13.10 | | | | | | | $ | 6.12 | | | $ | 10.96 | | | $ | 13.33 | | | $ | 13.34 | | | $ | 13.10 | |
High closing price for the period | | | 15.25 | | | | 19.48 | | | | | | | | 11.09 | | | | 13.72 | | | | 15.25 | | | | 13.56 | | | | 15.67 | |
Low closing price for the period | | | 6.06 | | | | 12.32 | | | | | | | | 6.06 | | | | 10.50 | | | | 13.33 | | | | 10.95 | | | | 12.32 | |
Market capitalization | | | 62,023 | | | | 131,442 | | | | | | | | 62,023 | | | | 111,060 | | | | 135,057 | | | | 134,536 | | | | 131,442 | |
| | | | | | | | | |
Number of banking centers - U.S. | | | 5,715 | | | | 5,879 | | | | | | | | 5,715 | | | | 5,742 | | | | 5,805 | | | | 5,856 | | | | 5,879 | |
Number of branded ATMs - U.S. | | | 17,752 | | | | 17,929 | | | | | | | | 17,752 | | | | 17,817 | | | | 17,886 | | | | 17,926 | | | | 17,929 | |
Full-time equivalent employees | | | 290,509 | | | | 287,293 | | | | | | | | 290,509 | | | | 287,839 | | | | 288,062 | | | | 288,471 | | | | 287,293 | |
(1) | Excludes merger and restructuring charges and goodwill impairment charges. |
(2) | Due to a net loss applicable to common shareholders for the second quarter of 2011 and the fourth and third quarters of 2010, and for the nine months ended September 30, 2011 and 2010, no dilutive potential common shares were included in the calculations of diluted earnings per share and average diluted common shares because they were antidilutive. |
(3) | Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 2 |
Bank of America Corporation and Subsidiaries
Supplemental Financial Data
(Dollars in millions, except per share information)
Fully taxable-equivalent basis data(1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | | | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | First Quarter 2011 | | | | | | Fourth Quarter 2010 | | | | | | Third Quarter 2010 | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 34,629 | | | | | | | $ | 39,984 | | | | | | | | | | | $ | 10,739 | | | | | | | $ | 11,493 | | | | | | | $ | 12,397 | | | | | | | $ | 12,709 | | | | | | | $ | 12,717 | | | | | |
Total revenue, net of interest expense | | | 69,280 | | | | | | | | 88,722 | | | | | | | | | | | | 28,702 | | | | | | | | 13,483 | | | | | | | | 27,095 | | | | | | | | 22,668 | | | | | | | | 26,982 | | | | | |
Net interest yield(2) | | | 2.50 | | | | % | | | | 2.81 | | | | % | | | | | | | | 2.32 | | | | % | | | | 2.50 | | | | % | | | | 2.67 | | | | % | | | | 2.69 | | | | % | | | | 2.72 | | | | % | |
Efficiency ratio | | | 87.69 | | | | | | | | 70.16 | | | | | | | | | | | | 61.37 | | | | | | | | n/m | | | | | | | | 74.86 | | | | | | | | 92.04 | | | | | | | | 100.87 | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Performance ratios, excluding goodwill impairment charges (3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | | | | | | | | | Second Quarter 2011 | | | | | | | | | | | | Fourth Quarter 2010 | | | | | | Third Quarter 2010 | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | | | | | | | | | |
Per common share information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) | | $ | 0.11 | | | | | | | $ | 0.83 | | | | | | | | | | | | | | | | | | | $ | (0.65 | ) | | | | | | | | | | | | | | $ | 0.04 | | | | | | | $ | 0.27 | | | | | |
Diluted earnings (loss) | | | 0.11 | | | | | | | | 0.82 | | | | | | | | | | | | | | | | | | | | (0.65 | ) | | | | | | | | | | | | | | | 0.04 | | | | | | | | 0.27 | | | | | |
Efficiency ratio(1) | | | 83.93 | | | | % | | | | 58.43 | | | | % | | | | | | | | | | | | | | | | n/m | | | | | | | | | | | | | | | | 83.22 | | | | % | | | | 62.33 | | | | % | |
Return on average assets | | | 0.12 | | | | | | | | 0.51 | | | | | | | | | | | | | | | | | | | | n/m | | | | | | | | | | | | | | | | 0.13 | | | | | | | | 0.52 | | | | | |
Return on average common shareholders’ equity | | | 0.70 | | | | | | | | 5.31 | | | | | | | | | | | | | | | | | | | | n/m | | | | | | | | | | | | | | | | 0.79 | | | | | | | | 5.06 | | | | | |
Return on average tangible common shareholders’ equity (3) | | | 1.11 | | | | | | | | 9.20 | | | | | | | | | | | | | | | | | | | | n/m | | | | | | | | | | | | | | | | 1.27 | | | | | | | | 8.67 | | | | | |
Return on average tangible shareholders’ equity(3) | | | 1.83 | | | | | | | | 9.01 | | | | | | | | | | | | | | | | | | | | n/m | | | | | | | | | | | | | | | | 1.96 | | | | | | | | 8.54 | | | | | |
(1) | Fully taxable-equivalent basis is a non-GAAP measure. Fully taxable-equivalent basis is a performance measure used by management in operating the business that management believes provides investors with a more accurate picture of the interest margin for comparative purposes. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46). |
(2) | Calculation includes fees earned on overnight deposits placed with the Federal Reserve of $150 million and $305 million for the nine months ended September 30, 2011 and 2010; $38 million, $49 million and $63 million for the third, second and first quarters of 2011, and $63 million and $107 million for the fourth and third quarters of 2010, respectively. For more information see Quarterly and Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis on pages 9-10 and 11-12. |
(3) | Total noninterest expense, excluding goodwill impairment charges, net income, excluding goodwill impairment charges and net income applicable to common shareholders, excluding goodwill impairment charges and tangible equity ratios are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
Certain | prior period amounts have been reclassified to conform to current period presentation. |
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 3 |
Bank of America Corporation and Subsidiaries
Consolidated Statement of Income
(Dollars in millions, except per share information; shares in thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | |
| | 2011 | | | 2010 | | | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 | |
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans and leases | | $ | 34,454 | | | $ | 38,847 | | | | | $ | 11,205 | | | $ | 11,320 | | | $ | 11,929 | | | $ | 12,149 | | | $ | 12,485 | |
Debt securities | | | 7,286 | | | | 8,638 | | | | | | 1,729 | | | | 2,675 | | | | 2,882 | | | | 3,029 | | | | 2,605 | |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 1,698 | | | | 1,346 | | | | | | 584 | | | | 597 | | | | 517 | | | | 486 | | | | 441 | |
Trading account assets | | | 4,664 | | | | 5,180 | | | | | | 1,500 | | | | 1,538 | | | | 1,626 | | | | 1,661 | | | | 1,641 | |
Other interest income | | | 2,721 | | | | 3,196 | | | | | | 835 | | | | 918 | | | | 968 | | | | 965 | | | | 1,037 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest income | | | 50,823 | | | | 57,207 | | | | | | 15,853 | | | | 17,048 | | | | 17,922 | | | | 18,290 | | | | 18,209 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Interest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 2,386 | | | | 3,103 | | | | | | 704 | | | | 843 | | | | 839 | | | | 894 | | | | 950 | |
Short-term borrowings | | | 3,678 | | | | 2,557 | | | | | | 1,153 | | | | 1,341 | | | | 1,184 | | | | 1,142 | | | | 848 | |
Trading account liabilities | | | 1,801 | | | | 2,010 | | | | | | 547 | | | | 627 | | | | 627 | | | | 561 | | | | 635 | |
Long-term debt | | | 9,043 | | | | 10,453 | | | | | | 2,959 | | | | 2,991 | | | | 3,093 | | | | 3,254 | | | | 3,341 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest expense | | | 16,908 | | | | 18,123 | | | | | | 5,363 | | | | 5,802 | | | | 5,743 | | | | 5,851 | | | | 5,774 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 33,915 | | | | 39,084 | | | | | | 10,490 | | | | 11,246 | | | | 12,179 | | | | 12,439 | | | | 12,435 | |
| | | | | | | | |
Noninterest income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 5,706 | | | | 5,981 | | | | | | 1,911 | | | | 1,967 | | | | 1,828 | | | | 2,127 | | | | 1,982 | |
Service charges | | | 6,112 | | | | 7,354 | | | | | | 2,068 | | | | 2,012 | | | | 2,032 | | | | 2,036 | | | | 2,212 | |
Investment and brokerage services | | | 9,132 | | | | 8,743 | | | | | | 3,022 | | | | 3,009 | | | | 3,101 | | | | 2,879 | | | | 2,724 | |
Investment banking income | | | 4,204 | | | | 3,930 | | | | | | 942 | | | | 1,684 | | | | 1,578 | | | | 1,590 | | | | 1,371 | |
Equity investment income | | | 4,133 | | | | 3,748 | | | | | | 1,446 | | | | 1,212 | | | | 1,475 | | | | 1,512 | | | | 357 | |
Trading account profits | | | 6,417 | | | | 9,059 | | | | | | 1,604 | | | | 2,091 | | | | 2,722 | | | | 995 | | | | 2,596 | |
Mortgage banking income (loss) | | | (10,949 | ) | | | 4,153 | | | | | | 1,617 | | | | (13,196 | ) | | | 630 | | | | (1,419 | ) | | | 1,755 | |
Insurance income | | | 1,203 | | | | 1,468 | | | | | | 190 | | | | 400 | | | | 613 | | | | 598 | | | | 75 | |
Gains on sales of debt securities | | | 2,182 | | | | 1,654 | | | | | | 737 | | | | 899 | | | | 546 | | | | 872 | | | | 883 | |
Other income (loss) | | | 6,729 | | | | 3,498 | | | | | | 4,511 | | | | 1,957 | | | | 261 | | | | (1,114 | ) | | | 433 | |
Other-than-temporary impairment losses on available-for-sale debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total other-than-temporary impairment losses | | | (271 | ) | | | (1,618 | ) | | | | | (114 | ) | | | (63 | ) | | | (111 | ) | | | (612 | ) | | | (156 | ) |
Less: Portion of other-than-temporary impairment losses recognized in other comprehensive income | | | 53 | | | | 768 | | | | | | 29 | | | | 18 | | | | 23 | | | | 495 | | | | 33 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net impairment losses recognized in earnings on available-for-sale debt securities | | | (218 | ) | | | (850 | ) | | | | | (85 | ) | | | (45 | ) | | | (88 | ) | | | (117 | ) | | | (123 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 34,651 | | | | 48,738 | | | | | | 17,963 | | | | 1,990 | | | | 14,698 | | | | 9,959 | | | | 14,265 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 68,566 | | | | 87,822 | | | | | | 28,453 | | | | 13,236 | | | | 26,877 | | | | 22,398 | | | | 26,700 | |
| | | | | | | | |
Provision for credit losses | | | 10,476 | | | | 23,306 | | | | | | 3,407 | | | | 3,255 | | | | 3,814 | | | | 5,129 | | | | 5,396 | |
| | | | | | | | |
Noninterest expense | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel | | | 28,204 | | | | 26,349 | | | | | | 8,865 | | | | 9,171 | | | | 10,168 | | | | 8,800 | | | | 8,402 | |
Occupancy | | | 3,617 | | | | 3,504 | | | | | | 1,183 | | | | 1,245 | | | | 1,189 | | | | 1,212 | | | | 1,150 | |
Equipment | | | 1,815 | | | | 1,845 | | | | | | 616 | | | | 593 | | | | 606 | | | | 607 | | | | 619 | |
Marketing | | | 1,680 | | | | 1,479 | | | | | | 556 | | | | 560 | | | | 564 | | | | 484 | | | | 497 | |
Professional fees | | | 2,349 | | | | 1,812 | | | | | | 937 | | | | 766 | | | | 646 | | | | 883 | | | | 651 | |
Amortization of intangibles | | | 1,144 | | | | 1,311 | | | | | | 377 | | | | 382 | | | | 385 | | | | 420 | | | | 426 | |
Data processing | | | 1,964 | | | | 1,882 | | | | | | 626 | | | | 643 | | | | 695 | | | | 662 | | | | 602 | |
Telecommunications | | | 1,167 | | | | 1,050 | | | | | | 405 | | | | 391 | | | | 371 | | | | 366 | | | | 361 | |
Other general operating | | | 15,672 | | | | 11,162 | | | | | | 3,872 | | | | 6,343 | | | | 5,457 | | | | 5,060 | | | | 3,687 | |
Goodwill impairment | | | 2,603 | | | | 10,400 | | | | | | — | | | | 2,603 | | | | — | | | | 2,000 | | | | 10,400 | |
Merger and restructuring charges | | | 537 | | | | 1,450 | | | | | | 176 | | | | 159 | | | | 202 | | | | 370 | | | | 421 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest expense | | | 60,752 | | | | 62,244 | | | | | | 17,613 | | | | 22,856 | | | | 20,283 | | | | 20,864 | | | | 27,216 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (2,662 | ) | | | 2,272 | | | | | | 7,433 | | | | (12,875 | ) | | | 2,780 | | | | (3,595 | ) | | | (5,912 | ) |
Income tax expense (benefit) | | | (2,117 | ) | | | 3,266 | | | | | | 1,201 | | | | (4,049 | ) | | | 731 | | | | (2,351 | ) | | | 1,387 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (545 | ) | | $ | (994 | ) | | | | $ | 6,232 | | | $ | (8,826 | ) | | $ | 2,049 | | | $ | (1,244 | ) | | $ | (7,299 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Preferred stock dividends | | | 954 | | | | 1,036 | | | | | | 343 | | | | 301 | | | | 310 | | | | 321 | | | | 348 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) applicable to common shareholders | | $ | (1,499 | ) | | $ | (2,030 | ) | | | | $ | 5,889 | | | $ | (9,127 | ) | | $ | 1,739 | | | $ | (1,565 | ) | | $ | (7,647 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Per common share information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings (loss) | | $ | (0.15 | ) | | $ | (0.21 | ) | | | | $ | 0.58 | | | $ | (0.90 | ) | | $ | 0.17 | | | $ | (0.16 | ) | | $ | (0.77 | ) |
Diluted earnings (loss)(1) | | | (0.15 | ) | | | (0.21 | ) | | | | | 0.56 | | | | (0.90 | ) | | | 0.17 | | | | (0.16 | ) | | | (0.77 | ) |
Dividends paid | | | 0.03 | | | | 0.03 | | | | | | 0.01 | | | | 0.01 | | | | 0.01 | | | | 0.01 | | | | 0.01 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average common shares issued and outstanding | | | 10,095,859 | | | | 9,706,951 | | | | | | 10,116,284 | | | | 10,094,928 | | | | 10,075,875 | | | | 10,036,575 | | | | 9,976,351 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average diluted common shares issued and outstanding (1) | | | 10,095,859 | | | | 9,706,951 | | | | | | 10,464,395 | | | | 10,094,928 | | | | 10,181,351 | | | | 10,036,575 | | | | 9,976,351 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Due to a net loss applicable to common shareholders for the second quarter of 2011, the fourth and third quarters of 2010, and for the nine months ended September 30, 2011 and 2010, the impact of antidilutive equity instruments was excluded from diluted earnings per share and average diluted common shares. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 4 |
Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet
(Dollars in millions)
| | | | | | | | | | | | |
| | September 30 2011 | | | June 30 2011 | | | September 30 2010 | |
Assets | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 82,865 | | | $ | 119,527 | | | $ | 131,116 | |
Time deposits placed and other short-term investments | | | 18,330 | | | | 20,291 | | | | 18,946 | |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 249,998 | | | | 235,181 | | | | 271,818 | |
Trading account assets | | | 176,398 | | | | 196,939 | | | | 207,695 | |
Derivative assets | | | 79,044 | | | | 66,598 | | | | 84,684 | |
Debt securities: | | | | | | | | | | | | |
Available-for-sale | | | 324,267 | | | | 330,871 | | | | 322,424 | |
Held-to-maturity, at cost | | | 26,458 | | | | 181 | | | | 438 | |
Total debt securities | | | 350,725 | | | | 331,052 | | | | 322,862 | |
Loans and leases | | | 932,531 | | | | 941,257 | | | | 933,910 | |
Allowance for loan and lease losses | | | (35,082 | ) | | | (37,312 | ) | | | (43,581 | ) |
Loans and leases, net of allowance | | | 897,449 | | | | 903,945 | | | | 890,329 | |
Premises and equipment, net | | | 13,552 | | | | 13,793 | | | | 14,320 | |
Mortgage servicing rights (includes$7,880, $12,372 and $12,251 measured at fair value) | | | 8,037 | | | | 12,642 | | | | 12,540 | |
Goodwill | | | 70,832 | | | | 71,074 | | | | 75,602 | |
Intangible assets | | | 8,764 | | | | 9,176 | | | | 10,402 | |
Loans held-for-sale | | | 23,085 | | | | 20,092 | | | | 33,276 | |
Customer and other receivables | | | 89,302 | | | | 86,550 | | | | 78,599 | |
Other assets | | | 151,247 | | | | 174,459 | | | | 187,471 | |
Total assets | | $ | 2,219,628 | | | $ | 2,261,319 | | | $ | 2,339,660 | |
| | | |
Assets of consolidated VIEs included in total assets above (substantially all pledged as collateral) | | | | | | | | | | | | |
Trading account assets | | $ | 8,911 | | | $ | 10,746 | | | $ | 11,186 | |
Derivative assets | | | 1,611 | | | | 2,293 | | | | 2,838 | |
Available-for-sale debt securities | | | 256 | | | | 251 | | | | 7,684 | |
Loans and leases | | | 146,023 | | | | 151,928 | | | | 132,106 | |
Allowance for loan and lease losses | | | (5,661 | ) | | | (6,367 | ) | | | (9,831 | ) |
Loans and leases, net of allowance | | | 140,362 | | | | 145,561 | | | | 122,275 | |
Loans held-for-sale | | | 3,904 | | | | 1,561 | | | | 3,301 | |
All other assets | | | 5,414 | | | | 7,115 | | | | 7,910 | |
Total assets of consolidated VIEs | | $ | 160,458 | | | $ | 167,527 | | | $ | 155,194 | |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 5 |
Bank of America Corporation and Subsidiaries
Consolidated Balance Sheet (continued)
(Dollars in millions)
| | | | | | | | | | | | |
| | September 30 2011 | | | June 30 2011 | | | September 30 2010 | |
Liabilities | | | | | | | | | | | | |
Deposits in U.S. offices: | | | | | | | | | | | | |
Noninterest-bearing | | $ | 321,253 | | | $ | 301,558 | | | $ | 265,672 | |
Interest-bearing | | | 629,176 | | | | 647,480 | | | | 634,784 | |
Deposits in non-U.S. offices: | | | | | | | | | | | | |
Noninterest-bearing | | | 6,581 | | | | 6,555 | | | | 6,297 | |
Interest-bearing | | | 84,343 | | | | 82,815 | | | | 70,569 | |
Total deposits | | | 1,041,353 | | | | 1,038,408 | | | | 977,322 | |
Federal funds purchased and securities loaned or sold under agreements to repurchase | | | 248,116 | | | | 239,521 | | | | 296,605 | |
Trading account liabilities | | | 68,026 | | | | 74,989 | | | | 90,010 | |
Derivative liabilities | | | 59,304 | | | | 54,414 | | | | 61,656 | |
Commercial paper and other short-term borrowings | | | 33,869 | | | | 50,632 | | | | 64,818 | |
Accrued expenses and other liabilities (includes$790, $897 and $1,294 of reserve for unfunded lending commitments) | | | 139,743 | | | | 154,520 | | | | 139,896 | |
Long-term debt | | | 398,965 | | | | 426,659 | | | | 478,858 | |
Total liabilities | | | 1,989,376 | | | | 2,039,143 | | | | 2,109,165 | |
Shareholders’ equity | | | | | | | | | | | | |
Preferred stock, $0.01 par value; authorized -100,000,000 shares; issued and outstanding - 3,993,660, 3,943,660 and 3,960,660 shares | | | 19,480 | | | | 16,562 | | | | 18,104 | |
Common stock and additional paid-in capital, $0.01 par value; authorized - 12,800,000,000, 12,800,000,000 and 12,800,000,000 shares; issued and outstanding - 10,134,431,514, 10,133,189,501 and 10,033,705,046 shares | | | 153,801 | | | | 151,567 | | | | 149,563 | |
Retained earnings | | | 59,043 | | | | 53,254 | | | | 62,515 | |
Accumulated other comprehensive income (loss) | | | (2,071 | ) | | | 793 | | | | 336 | |
Other | | | (1 | ) | | | — | | | | (23 | ) |
Total shareholders’ equity | | | 230,252 | | | | 222,176 | | | | 230,495 | |
Total liabilities and shareholders’ equity | | $ | 2,219,628 | | | $ | 2,261,319 | | | $ | 2,339,660 | |
| | | |
Liabilities of consolidated VIEs included in total liabilities above | | | | | | | | | | | | |
Commercial paper and other short-term borrowings | | $ | 6,211 | | | $ | 5,421 | | | $ | 13,222 | |
Long-term debt | | | 56,361 | | | | 64,745 | | | | 79,228 | |
All other liabilities | | | 1,124 | | | | 1,127 | | | | 1,954 | |
Total liabilities of consolidated VIEs | | $ | 63,696 | | | $ | 71,293 | | | $ | 94,404 | |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 6 |
Bank of America Corporation and Subsidiaries
Capital Management
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | First Quarter 2011 | | | | | | Fourth Quarter 2010 | | | | | | Third Quarter 2010 | | �� | | |
Risk-based capital(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tier 1 common | | $ | 117,658 | | | | | | | $ | 114,684 | | | | | | | $ | 123,882 | | | | | | | $ | 125,139 | | | | | | | $ | 124,756 | | | | | |
Tier 1 capital | | | 156,074 | | | | | | | | 153,134 | | | | | | | | 162,295 | | | | | | | | 163,626 | | | | | | | | 164,763 | | | | | |
Total capital | | | 215,596 | | | | | | | | 217,986 | | | | | | | | 229,094 | | | | | | | | 229,594 | | | | | | | | 231,120 | | | | | |
Risk-weighted assets | | | 1,359,564 | | | | | | | | 1,392,747 | | | | | | | | 1,433,377 | | | | | | | | 1,455,951 | | | | | | | | 1,476,774 | | | | | |
Tier 1 common equity ratio(2) | | | 8.65 | | | | % | | | | 8.23 | | | | % | | | | 8.64 | | | | % | | | | 8.60 | | | | % | | | | 8.45 | | | | % | |
Tier 1 capital ratio | | | 11.48 | | | | | | | | 11.00 | | | | | | | | 11.32 | | | | | | | | 11.24 | | | | | | | | 11.16 | | | | | |
Total capital ratio | | | 15.86 | | | | | | | | 15.65 | | | | | | | | 15.98 | | | | | | | | 15.77 | | | | | | | | 15.65 | | | | | |
Tier 1 leverage ratio | | | 7.11 | | | | | | | | 6.86 | | | | | | | | 7.25 | | | | | | | | 7.21 | | | | | | | | 7.21 | | | | | |
Tangible equity ratio(3) | | | 7.16 | | | | | | | | 6.63 | | | | | | | | 6.85 | | | | | | | | 6.75 | | | | | | | | 6.54 | | | | | |
Tangible common equity ratio(3) | | | 6.25 | | | | | | | | 5.87 | | | | | | | | 6.10 | | | | | | | | 5.99 | | | | | | | | 5.74 | | | | | |
(1) | Reflects preliminary data for current period risk-based capital. |
(2) | Tier 1 common equity ratio equals Tier 1 capital excluding preferred stock, trust preferred securities, hybrid securities and minority interest divided by risk-weighted assets. |
(3) | Tangible equity ratio equals period end tangible shareholders’ equity divided by period end tangible assets. Tangible common equity equals period end tangible common shareholders’ equity divided by period end tangible assets. Tangible shareholders’ equity and tangible assets are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. (See Exhibit A: Non-GAAP Reconciliations - Reconciliation to GAAP Financial Measures on pages 44-46.) |
* | Preliminary data on risk-based capital |
Outstanding Common Stock
No common shares were repurchased in the third quarter of 2011.
There is no existing Board authorized share repurchase program.
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 7 |
Bank of America Corporation and Subsidiaries
Core Net Interest Income
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | Third Quarter | | | | | | Second Quarter | | | | | | First Quarter | | | | | | Fourth Quarter | | | | | | Third Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Net interest income(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As reported (2) | | $ | 34,629 | | | | | | | $ | 39,984 | | | | | | | | | $ | 10,739 | | | | | | | $ | 11,493 | | | | | | | $ | 12,397 | | | | | | | $ | 12,709 | | | | | | | $ | 12,717 | | | | | |
Impact of market-based net interest income(3) | | | (2,915 | ) | | | | | | | (3,280 | ) | | | | | | | | | (950 | ) | | | | | | | (914 | ) | | | | | | | (1,051 | ) | | | | | | | (1,150 | ) | | | | | | | (1,045 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net interest income | | $ | 31,714 | | | | | | | $ | 36,704 | | | | | | | | | $ | 9,789 | | | | | | | $ | 10,579 | | | | | | | $ | 11,346 | | | | | | | $ | 11,559 | | | | | | | $ | 11,672 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average earning assets(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As reported | | $ | 1,851,736 | | | | | | | $ | 1,902,303 | | | | | | | | | $ | 1,841,135 | | | | | | | $ | 1,844,525 | | | | | | | $ | 1,869,863 | | | | | | | $ | 1,883,539 | | | | | | | $ | 1,863,819 | | | | | |
Impact of market-based earning assets(3) | | | (459,532 | ) | | | | | | | (523,309 | ) | | | | | | | | | (447,560 | ) | | | | | | | (461,775 | ) | | | | | | | (469,503 | ) | | | | | | | (481,629 | ) | | | | | | | (503,890 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core average earning assets | | $ | 1,392,204 | | | | | | | $ | 1,378,994 | | | | | | | | | $ | 1,393,575 | | | | | | | $ | 1,382,750 | | | | | | | $ | 1,400,360 | | | | | | | $ | 1,401,910 | | | | | | | $ | 1,359,929 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net interest yield contribution(1, 4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As reported (2) | | | 2.50 | | | | % | | | | 2.81 | | | | % | | | | | | 2.32 | | | | % | | | | 2.50 | | | | % | | | | 2.67 | | | | % | | | | 2.69 | | | | % | | | | 2.72 | | | | % | |
Impact of market-based activities(3) | | | 0.54 | | | | | | | | 0.74 | | | | | | | | | | 0.47 | | | | | | | | 0.56 | | | | | | | | 0.59 | | | | | | | | 0.60 | | | | | | | | 0.70 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core net interest yield on earning assets | | | 3.04 | | | | % | | | | 3.55 | | | | % | | | | | | 2.79 | | | | % | | | | 3.06 | | | | % | | | | 3.26 | | | | % | | | | 3.29 | | | | % | | | | 3.42 | | | | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Balance and calculation include fees earned on overnight deposits placed with the Federal Reserve of $150 million and $305 million for the nine months ended September 30, 2011 and 2010; $38 million, $49 million and $63 million for the third, second and first quarters of 2011, and $63 million and $107 million for the fourth and third quarters of 2010, respectively. |
(3) | Represents the impact of market-based amounts included in Global Banking & Markets. |
(4) | Calculated on an annualized basis. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 8 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | Third Quarter 2010 | | | | |
| | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | | | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | | | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits placed and other short-term investments(1) | | $ | 26,743 | | | $ | 87 | | | | 1.31 | | | | % | | | $ | 27,298 | | | $ | 106 | | | | 1.56 | | | | % | | | $ | 23,233 | | | $ | 86 | | | | 1.45 | | | | % | |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 256,143 | | | | 584 | | | | 0.90 | | | | | | | | 259,069 | | | | 597 | | | | 0.92 | | | | | | | | 254,820 | | | | 441 | | | | 0.69 | | | | | |
Trading account assets | | | 180,438 | | | | 1,543 | | | | 3.40 | | | | | | | | 186,760 | | | | 1,576 | | | | 3.38 | | | | | | | | 210,529 | | | | 1,692 | | | | 3.20 | | | | | |
Debt securities(2) | | | 344,327 | | | | 1,744 | | | | 2.02 | | | | | | | | 335,269 | | | | 2,696 | | | | 3.22 | | | | | | | | 328,097 | | | | 2,646 | | | | 3.22 | | | | | |
Loans and leases(3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage(4) | | | 268,494 | | | | 2,856 | | | | 4.25 | | | | | | | | 265,420 | | | | 2,763 | | | | 4.16 | | | | | | | | 237,292 | | | | 2,797 | | | | 4.71 | | | | | |
Home equity | | | 129,125 | | | | 1,238 | | | | 3.81 | | | | | | | | 131,786 | | | | 1,261 | | | | 3.83 | | | | | | | | 143,083 | | | | 1,457 | | | | 4.05 | | | | | |
Discontinued real estate | | | 15,923 | | | | 134 | | | | 3.36 | | | | | | | | 15,997 | | | | 129 | | | | 3.22 | | | | | | | | 13,632 | | | | 122 | | | | 3.56 | | | | | |
U.S. credit card | | | 103,671 | | | | 2,650 | | | | 10.14 | | | | | | | | 106,164 | | | | 2,718 | | | | 10.27 | | | | | | | | 115,251 | | | | 3,113 | | | | 10.72 | | | | | |
Non-U.S. credit card | | | 25,434 | | | | 697 | | | | 10.88 | | | | | | | | 27,259 | | | | 760 | | | | 11.18 | | | | | | | | 27,047 | | | | 875 | | | | 12.84 | | | | | |
Direct/Indirect consumer (5) | | | 90,280 | | | | 915 | | | | 4.02 | | | | | | | | 89,403 | | | | 945 | | | | 4.24 | | | | | | | | 95,692 | | | | 1,130 | | | | 4.68 | | | | | |
Other consumer(6) | | | 2,795 | | | | 43 | | | | 6.07 | | | | | | | | 2,745 | | | | 47 | | | | 6.76 | | | | | | | | 2,955 | | | | 47 | | | | 6.35 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 635,722 | | | | 8,533 | | | | 5.34 | | | | | | | | 638,774 | | | | 8,623 | | | | 5.41 | | | | | | | | 634,952 | | | | 9,541 | | | | 5.98 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | | 191,439 | | | | 1,809 | | | | 3.75 | | | | | | | | 190,479 | | | | 1,827 | | | | 3.85 | | | | | | | | 192,306 | | | | 2,040 | | | | 4.21 | | | | | |
Commercial real estate(7) | | | 42,931 | | | | 360 | | | | 3.33 | | | | | | | | 45,762 | | | | 382 | | | | 3.35 | | | | | | | | 55,660 | | | | 452 | | | | 3.22 | | | | | |
Commercial lease financing | | | 21,342 | | | | 240 | | | | 4.51 | | | | | | | | 21,284 | | | | 235 | | | | 4.41 | | | | | | | | 21,402 | | | | 255 | | | | 4.78 | | | | | |
Non-U.S. commercial | | | 50,598 | | | | 349 | | | | 2.73 | | | | | | | | 42,214 | | | | 339 | | | | 3.22 | | | | | | | | 30,540 | | | | 282 | | | | 3.67 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 306,310 | | | | 2,758 | | | | 3.58 | | | | | | | | 299,739 | | | | 2,783 | | | | 3.72 | | | | | | | | 299,908 | | | | 3,029 | | | | 4.01 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | | 942,032 | | | | 11,291 | | | | 4.77 | | | | | | | | 938,513 | | | | 11,406 | | | | 4.87 | | | | | | | | 934,860 | | | | 12,570 | | | | 5.35 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other earning assets | | | 91,452 | | | | 814 | | | | 3.54 | | | | | | | | 97,616 | | | | 866 | | | | 3.56 | | | | | | | | 112,280 | | | | 949 | | | | 3.36 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets(8) | | | 1,841,135 | | | | 16,063 | | | | 3.47 | | | | | | | | 1,844,525 | | | | 17,247 | | | | 3.75 | | | | | | | | 1,863,819 | | | | 18,384 | | | | 3.93 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents(1) | | | 102,573 | | | | 38 | | | | | | | | | | | | 115,956 | | | | 49 | | | | | | | | | | | | 155,784 | | | | 107 | | | | | | | | | |
Other assets, less allowance for loan and lease losses | | | 357,746 | | | | | | | | | | | | | | | | 378,629 | | | | | | | | | | | | | | | | 359,794 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,301,454 | | | | | | | | | | | | | | | $ | 2,339,110 | | | | | | | | | | | | | | | $ | 2,379,397 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on available-for-sale debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgages of $91 million and $94 million in the third and second quarters of 2011, and $502 million in the third quarter of 2010. |
(5) | Includes non-U.S. consumer loans of $8.6 billion and $8.7 billion in the third and second quarters of 2011, and $7.7 billion in the third quarter of 2010. |
(6) | Includes consumer finance loans of $1.8 billion for both the third and second quarters of 2011, and $2.0 billion in the third quarter of 2010; other non-U.S. consumer loans of $932 million and $840 million in the third and second quarters of 2011, and $788 million in the third quarter of 2010; and consumer overdrafts of $107 million and $79 million in the third and second quarters of 2011, and $123 million in the third quarter of 2010. |
(7) | Includes U.S. commercial real estate loans of $40.7 billion and $43.4 billion in the third and second quarters of 2011, and $53.1 billion in the third quarter of 2010, and non-U.S. commercial real estate loans of $2.2 billion and $2.3 billion in the third and second quarters of 2011, and $2.5 billion in the third quarter of 2010. |
(8) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
| | | | | | | | | | | | |
| | Third Quarter 2011 | | | Second Quarter 2011 | | | Third Quarter 2010 | |
Federal funds sold and securities borrowed or purchased underagreements to resell | | $ | 43 | | | $ | 43 | | | $ | 75 | |
Trading account assets | | | — | | | | (88 | ) | | | (62 | ) |
Debt securities | | | (1,049 | ) | | | (681 | ) | | | (640 | ) |
U.S. commercial | | | (19 | ) | | | (11 | ) | | | (16 | ) |
Non-U.S. commercial | | | — | | | | (2 | ) | | | — | |
| | | | | | | | | | | | |
Net hedge expense on assets | | $ | (1,025 | ) | | $ | (739 | ) | | $ | (643 | ) |
| | | | | | | | | | | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 9 |
Bank of America Corporation and Subsidiaries
Quarterly Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | Third Quarter 2010 | | | | |
| | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | | | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | | | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 41,256 | | | $ | 21 | | | | 0.19 | | | | % | | | $ | 41,668 | | | $ | 31 | | | | 0.30 | | | | % | | | $ | 37,008 | | | $ | 36 | | | | 0.39 | | | | % | |
NOW and money market deposit accounts | | | 473,391 | | | | 248 | | | | 0.21 | | | | | | | | 478,690 | | | | 304 | | | | 0.25 | | | | | | | | 442,906 | | | | 359 | | | | 0.32 | | | | | |
Consumer CDs and IRAs | | | 108,359 | | | | 244 | | | | 0.89 | | | | | | | | 113,728 | | | | 281 | | | | 0.99 | | | | | | | | 132,687 | | | | 377 | | | | 1.13 | | | | | |
Negotiable CDs, public funds and other time deposits | | | 18,547 | | | | 5 | | | | 0.12 | | | | | | | | 13,842 | | | | 42 | | | | 1.22 | | | | | | | | 17,326 | | | | 57 | | | | 1.30 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total U.S. interest-bearing deposits | | | 641,553 | | | | 518 | | | | 0.32 | | | | | | | | 647,928 | | | | 658 | | | | 0.41 | | | | | | | | 629,927 | | | | 829 | | | | 0.52 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-U.S. interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banks located in non-U.S. countries | | | 21,037 | | | | 34 | | | | 0.65 | | | | | | | | 19,234 | | | | 37 | | | | 0.77 | | | | | | | | 17,431 | | | | 38 | | | | 0.86 | | | | | |
Governments and official institutions | | | 2,043 | | | | 2 | | | | 0.32 | | | | | | | | 2,131 | | | | 2 | | | | 0.38 | | | | | | | | 2,055 | | | | 2 | | | | 0.36 | | | | | |
Time, savings and other | | | 64,271 | | | | 150 | | | | 0.93 | | | | | | | | 64,889 | | | | 146 | | | | 0.90 | | | | | | | | 54,373 | | | | 81 | | | | 0.59 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-U.S. interest-bearing deposits | | | 87,351 | | | | 186 | | | | 0.85 | | | | | | | | 86,254 | | | | 185 | | | | 0.86 | | | | | | | | 73,859 | | | | 121 | | | | 0.65 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing deposits | | | 728,904 | | | | 704 | | | | 0.38 | | | | | | | | 734,182 | | | | 843 | | | | 0.46 | | | | | | | | 703,786 | | | | 950 | | | | 0.54 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds purchased, securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 303,234 | | | | 1,152 | | | | 1.51 | | | | | | | | 338,692 | | | | 1,342 | | | | 1.59 | | | | | | | | 391,148 | | | | 848 | | | | 0.86 | | | | | |
Trading account liabilities | | | 87,841 | | | | 547 | | | | 2.47 | | | | | | | | 96,108 | | | | 627 | | | | 2.62 | | | | | | | | 95,265 | | | | 635 | | | | 2.65 | | | | | |
Long-term debt | | | 420,273 | | | | 2,959 | | | | 2.82 | | | | | | | | 435,144 | | | | 2,991 | | | | 2.75 | | | | | | | | 485,588 | | | | 3,341 | | | | 2.74 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities(1) | | | 1,540,252 | | | | 5,362 | | | | 1.39 | | | | | | | | 1,604,126 | | | | 5,803 | | | | 1.45 | | | | | | | | 1,675,787 | | | | 5,774 | | | | 1.37 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing sources: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 322,416 | | | | | | | | | | | | | | | | 301,762 | | | | | | | | | | | | | | | | 270,060 | | | | | | | | | | | | | |
Other liabilities | | | 216,376 | | | | | | | | | | | | | | | | 198,155 | | | | | | | | | | | | | | | | 199,572 | | | | | | | | | | | | | |
Shareholders’ equity | | | 222,410 | | | | | | | | | | | | | | | | 235,067 | | | | | | | | | | | | | | | | 233,978 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,301,454 | | | | | | | | | | | | | | | $ | 2,339,110 | | | | | | | | | | | | | | | $ | 2,379,397 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | | | | | | | 2.08 | | | | % | | | | | | | | | | | | 2.30 | | | | % | | | | | | | | | | | | 2.56 | | | | % | |
Impact of noninterest-bearing sources | | | | | | | | | | | 0.23 | | | | | | | | | | | | | | | | 0.19 | | | | | | | | | | | | | | | | 0.13 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income/yield on earning assets (2) | | | | | | $ | 10,701 | | | | 2.31 | | | | % | | | | | | | $ | 11,444 | | | | 2.49 | | | | % | | | | | | | $ | 12,610 | | | | 2.69 | | | | % | |
| | | | | | | | | | | | | | | | | | | | | | | | |
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts, which increased (decreased) interest expense on: |
| | | | | | | | | | | | |
| | Third Quarter 2011 | | | Second Quarter 2011 | | | Third Quarter 2010 | |
NOW and money market deposit accounts | | $ | — | | | $ | — | | | $ | (1 | ) |
Consumer CDs and IRAs | | | 44 | | | | 46 | | | | 49 | |
Negotiable CDs, public funds and other time deposits | | | 3 | | | | 3 | | | | 3 | |
Banks located in non-U.S. countries | | | 13 | | | | 16 | | | | 19 | |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 471 | | | | 511 | | | | 148 | |
Long-term debt | | | (1,162 | ) | | | (1,201 | ) | | | (1,238 | ) |
| | | | | | | | | | | | |
Net hedge income on liabilities | | $ | (631 | ) | | $ | (625 | ) | | $ | (1,020 | ) |
| | | | | | | | | | | | |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 10 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | |
| | 2011 | | | | | | 2010 | | | | |
| | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | | | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | |
| | | | | | | | | | | | | | | | |
Earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits placed and other short-term investments(1) | | $ | 28,428 | | | $ | 281 | | | | 1.33 | | | | % | | | $ | 27,175 | | | $ | 217 | | | | 1.06 | | | | % | |
Federal funds sold and securities borrowed or purchased under agreements to resell | | | 247,635 | | | | 1,698 | | | | 0.92 | | | | | | | | 261,444 | | | | 1,346 | | | | 0.69 | | | | | |
Trading account assets | | | 195,931 | | | | 4,788 | | | | 3.26 | | | | | | | | 212,985 | | | | 5,340 | | | | 3.35 | | | | | |
Debt securities(2) | | | 338,512 | | | | 7,357 | | | | 2.90 | | | | | | | | 317,906 | | | | 8,785 | | | | 3.69 | | | | | |
Loans and leases(3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage (4) | | | 265,345 | | | | 8,500 | | | | 4.27 | | | | | | | | 242,922 | | | | 8,879 | | | | 4.87 | | | | | |
Home equity | | | 132,308 | | | | 3,834 | | | | 3.87 | | | | | | | | 147,911 | | | | 4,580 | | | | 4.14 | | | | | |
Discontinued real estate | | | 14,951 | | | | 373 | | | | 3.32 | | | | | | | | 14,009 | | | | 409 | | | | 3.89 | | | | | |
U.S. credit card | | | 106,569 | | | | 8,205 | | | | 10.29 | | | | | | | | 119,744 | | | | 9,604 | | | | 10.72 | | | | | |
Non-U.S. credit card | | | 26,767 | | | | 2,236 | | | | 11.17 | | | | | | | | 28,198 | | | | 2,635 | | | | 12.50 | | | | | |
Direct/Indirect consumer (5) | | | 89,927 | | | | 2,853 | | | | 4.24 | | | | | | | | 98,368 | | | | 3,665 | | | | 4.98 | | | | | |
Other consumer(6) | | | 2,764 | | | | 135 | | | | 6.47 | | | | | | | | 2,973 | | | | 141 | | | | 6.34 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 638,631 | | | | 26,136 | | | | 5.47 | | | | | | | | 654,125 | | | | 29,913 | | | | 6.11 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | | 191,091 | | | | 5,562 | | | | 3.89 | | | | | | | | 196,665 | | | | 6,015 | | | | 4.09 | | | | | |
Commercial real estate(7) | | | 45,664 | | | | 1,179 | | | | 3.45 | | | | | | | | 62,755 | | | | 1,568 | | | | 3.34 | | | | | |
Commercial lease financing | | | 21,419 | | | | 797 | | | | 4.96 | | | | | | | | 21,448 | | | | 820 | | | | 5.10 | | | | | |
Non-U.S. commercial | | | 43,043 | | | | 987 | | | | 3.07 | | | | | | | | 29,309 | | | | 802 | | | | 3.66 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 301,217 | | | | 8,525 | | | | 3.78 | | | | | | | | 310,177 | | | | 9,205 | | | | 3.97 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | | 939,848 | | | | 34,661 | | | | 4.93 | | | | | | | | 964,302 | | | | 39,118 | | | | 5.42 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other earning assets | | | 101,382 | | | | 2,602 | | | | 3.43 | | | | | | | | 118,491 | | | | 2,996 | | | | 3.38 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets(8) | | | 1,851,736 | | | | 51,387 | | | | 3.72 | | | | | | | | 1,902,303 | | | | 57,802 | | | | 4.06 | | | | | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents(1) | | | 118,792 | | | | 150 | | | | | | | | | | | | 187,310 | | | | 305 | | | | | | | | | |
Other assets, less allowance for loan and lease losses | | | 355,704 | | | | | | | | | | | | | | | | 373,364 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 2,326,232 | | | | | | | | | | | | | | | $ | 2,462,977 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
(1) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
(2) | Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield. |
(3) | Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
(4) | Includes non-U.S. residential mortgages of $92 million and $515 million for the nine months ended September 30, 2011 and 2010. |
(5) | Includes non-U.S. consumer loans of $8.5 billion and $7.9 billion for the nine months ended September 30, 2011 and 2010. |
(6) | Includes consumer finance loans of $1.8 billion and $2.1 billion, other non-U.S. consumer loans of $851 million and $711 million, and consumer overdrafts of $88 million and $137 million for the nine months ended September 30, 2011 and 2010. |
(7) | Includes U.S. commercial real estate loans of $43.3 billion and $60.1 billion, and non-U.S. commercial real estate loans of $2.4 billion and $2.7 billion for the nine months ended September 30, 2011 and 2010. |
(8) | The impact of interest rate risk management derivatives on interest income is presented below. Interest income includes the impact of interest rate risk management contracts, which increased (decreased) interest income on: |
| | | | | | | | |
| | Nine Months Ended September 30 | |
| | 2011 | | | 2010 | |
Time deposits placed and other short-term investments | | $ | — | | | $ | (1 | ) |
Federal funds sold and securities borrowed or purchased underagreements to resell | | | 141 | | | | 228 | |
Trading account assets | | | (158 | ) | | | (151 | ) |
Debt securities | | | (2,092 | ) | | | (1,386 | ) |
U.S. commercial | | | (41 | ) | | | (84 | ) |
Non-U.S commercial | | | (2 | ) | | | — | |
| | | | | | | | |
Net hedge expense on assets | | $ | (2,152 | ) | | $ | (1,394 | ) |
| | | | | | | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 11 |
Bank of America Corporation and Subsidiaries
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | |
| | 2011 | | | | | | 2010 | | | | |
| | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | | | Average Balance | | | Interest Income/ Expense | | | Yield/ Rate | | | | |
| | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Savings | | $ | 40,618 | | | $ | 84 | | | | 0.28 | | | | % | | | $ | 36,482 | | | $ | 122 | | | | 0.45 | | | | % | |
NOW and money market deposit accounts | | | 476,002 | | | | 868 | | | | 0.24 | | | | | | | | 433,858 | | | | 1,072 | | | | 0.33 | | | | | |
Consumer CDs and IRAs | | | 113,428 | | | | 825 | | | | 0.97 | | | | | | | | 148,644 | | | | 1,385 | | | | 1.25 | | | | | |
Negotiable CDs, public funds and other time deposits | | | 15,478 | | | | 86 | | | | 0.74 | | | | | | | | 18,138 | | | | 179 | | | | 1.32 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total U.S. interest-bearing deposits | | | 645,526 | | | | 1,863 | | | | 0.39 | | | | | | | | 637,122 | | | | 2,758 | | | | 0.58 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-U.S. interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Banks located in non-U.S. countries | | | 20,600 | | | | 109 | | | | 0.71 | | | | | | | | 18,532 | | | | 106 | | | | 0.76 | | | | | |
Governments and official institutions | | | 2,159 | | | | 6 | | | | 0.35 | | | | | | | | 3,952 | | | | 8 | | | | 0.27 | | | | | |
Time, savings and other | | | 63,212 | | | | 408 | | | | 0.86 | | | | | | | | 53,816 | | | | 231 | | | | 0.57 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total non-U.S. interest-bearing deposits | | | 85,971 | | | | 523 | | | | 0.81 | | | | | | | | 76,300 | | | | 345 | | | | 0.60 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing deposits | | | 731,497 | | | | 2,386 | | | | 0.44 | | | | | | | | 713,422 | | | | 3,103 | | | | 0.58 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds purchased and securities loaned or sold under agreements to repurchase and other short-term borrowings | | | 337,583 | | | | 3,678 | | | | 1.46 | | | | | | | | 450,748 | | | | 2,557 | | | | 0.76 | | | | | |
Trading account liabilities | | | 89,302 | | | | 1,801 | | | | 2.70 | | | | | | | | 95,159 | | | | 2,010 | | | | 2.82 | | | | | |
Long-term debt | | | 431,902 | | | | 9,043 | | | | 2.80 | | | | | | | | 498,794 | | | | 10,453 | | | | 2.80 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities(1) | | | 1,590,284 | | | | 16,908 | | | | 1.42 | | | | | | | | 1,758,123 | | | | 18,123 | | | | 1.38 | | | | | |
| | | | | | | | | | | | | | | | |
Noninterest-bearing sources: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing deposits | | | 305,408 | | | | | | | | | | | | | | | | 268,710 | | | | | | | | | | | | | |
Other liabilities | | | 201,155 | | | | | | | | | | | | | | | | 203,679 | | | | | | | | | | | | | |
Shareholders’ equity | | | 229,385 | | | | | | | | | | | | | | | | 232,465 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | $ | 2,326,232 | | | | | | | | | | | | | | | $ | 2,462,977 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest spread | | | | | | | | | | | 2.30 | | | | % | | | | | | | | | | | | 2.68 | | | | % | |
Impact of noninterest-bearing sources | | | | | | | | | | | 0.19 | | | | | | | | | | | | | | | | 0.11 | | | | | |
| | | | | | | | | | | | | | | | |
Net interest income/yield on earning assets(2) | | | | | | $ | 34,479 | | | | 2.49 | | | | % | | | | | | | $ | 39,679 | | | | 2.79 | | | | % | |
| | | | | | | | | | | | | | | | |
(1) | The impact of interest rate risk management derivatives on interest expense is presented below. Interest expense includes the impact of interest rate risk management contracts,which increased (decreased) interest expense on: |
| | | | | | | | |
| | Nine Months Ended September 30 | |
| | 2011 | | | 2010 | |
NOW and money market deposit accounts | | $ | (1 | ) | | $ | (1 | ) |
Consumer CDs and IRAs | | | 137 | | | | 139 | |
Negotiable CDs, public funds and other time deposits | | | 10 | | | | 10 | |
Banks located in non-U.S. countries | | | 47 | | | | 53 | |
Federal funds purchased and securities loaned or sold under agreementsto repurchase and other short-term borrowings | | | 1,427 | | | | 326 | |
Long-term debt | | | (3,497 | ) | | | (3,346 | ) |
| | | | | | | | |
Net hedge income on liabilities | | $ | (1,877 | ) | | $ | (2,819 | ) |
| | | | | | | | |
(2) | For this presentation, fees earned on overnight deposits placed with the Federal Reserve are included in the cash and cash equivalents line, consistent with the Corporation’s Consolidated Balance Sheet presentation of these deposits. Net interest income and net interest yield are calculated excluding these fees. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 12 |
Bank of America Corporation and Subsidiaries
Debt Securities and Available-for-Sale Marketable Equity Securities
(Dollars in millions)
| | | | | | | | | | | | | | | | |
| | September 30, 2011 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
Available-for-sale debt securities | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 59,905 | | | $ | 874 | | | $ | (748 | ) | | $ | 60,031 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
Agency | | | 155,008 | | | | 5,106 | | | | (35 | ) | | | 160,079 | |
Agency collateralized mortgage obligations | | | 52,197 | | | | 1,156 | | | | (115 | ) | | | 53,238 | |
Non-agency residential | | | 17,707 | | | | 394 | | | | (507 | ) | | | 17,594 | |
Non-agency commercial | | | 5,968 | | | | 634 | | | | (3 | ) | | | 6,599 | |
Non-U.S. securities | | | 4,914 | | | | 61 | | | | (12 | ) | | | 4,963 | |
Corporate bonds | | | 3,982 | | | | 149 | | | | (15 | ) | | | 4,116 | |
Other taxable securities(1) | | | 12,444 | | | | 51 | | | | (27 | ) | | | 12,468 | |
| | | | | | | | | | | | | | | | |
Total taxable securities | | $ | 312,125 | | | $ | 8,425 | | | $ | (1,462 | ) | | $ | 319,088 | |
Tax-exempt securities | | | 5,299 | | | | 16 | | | | (136 | ) | | | 5,179 | |
| | | | | | | | | | | | | | | | |
Total available-for-sale debt securities | | $ | 317,424 | | | $ | 8,441 | | | $ | (1,598 | ) | | $ | 324,267 | |
| | | | | | | | | | | | | | | | |
Held-to-maturity debt securities | | | 26,458 | | | | 88 | | | | (38 | ) | | | 26,508 | |
| | | | | | | | | | | | | | | | |
Total debt securities | | $ | 343,882 | | | $ | 8,529 | | | $ | (1,636 | ) | | $ | 350,775 | |
| | | | | | | | | | | | | | | | |
Available-for-sale marketable equity securities(2) | | $ | 3,880 | | | $ | 2,715 | | | $ | (25 | ) | | $ | 6,570 | |
| | | | | | | | | | | | | | | | |
| |
| | June 30, 2011 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
Available-for-sale debt securities | | | | | | | | | | | | | | | | |
U.S. Treasury and agency securities | | $ | 49,874 | | | $ | 684 | | | $ | (1,289 | ) | | $ | 49,269 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
Agency | | | 180,151 | | | | 3,128 | | | | (1,663 | ) | | | 181,616 | |
Agency collateralized mortgage obligations | | | 48,212 | | | | 930 | | | | (31 | ) | | | 49,111 | |
Non-agency residential | | | 19,564 | | | | 568 | | | | (557 | ) | | | 19,575 | |
Non-agency commercial | | | 6,018 | | | | 702 | | | | (2 | ) | | | 6,718 | |
Non-U.S. securities | | | 4,314 | | | | 62 | | | | (16 | ) | | | 4,360 | |
Corporate bonds | | | 4,388 | | | | 154 | | | | (4 | ) | | | 4,538 | |
Other taxable securities(1) | | | 12,010 | | | | 79 | | | | (66 | ) | | | 12,023 | |
| | | | | | | | | | | | | | | | |
Total taxable securities | | $ | 324,531 | | | $ | 6,307 | | | $ | (3,628 | ) | | $ | 327,210 | |
Tax-exempt securities | | | 3,808 | | | | 18 | | | | (165 | ) | | | 3,661 | |
| | | | | | | | | | | | | | | | |
Total available-for-sale debt securities | | $ | 328,339 | | | $ | 6,325 | | | $ | (3,793 | ) | | $ | 330,871 | |
| | | | | | | | | | | | | | | | |
Held-to-maturity debt securities | | | 181 | | | | — | | | | — | | | | 181 | |
| | | | | | | | | | | | | | | | |
Total debt securities | | $ | 328,520 | | | $ | 6,325 | | | $ | (3,793 | ) | | $ | 331,052 | |
| | | | | | | | | | | | | | | | |
Available-for-sale marketable equity securities(2) | | $ | 8,536 | | | $ | 10,445 | | | $ | (19 | ) | | $ | 18,962 | |
| | | | | | | | | | | | | | | | |
(1) | Substantially all asset-backed securities. |
(2) | Classified in other assets on the Consolidated Balance Sheet. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 13 |
Bank of America Corporation and Subsidiaries
Quarterly Results by Business Segment
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Third Quarter 2011 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Net interest income(1) | | $ | 10,739 | | | | | $ | 1,987 | | | $ | 2,823 | | | $ | 923 | | | $ | 1,743 | | | $ | 1,846 | | | $ | 1,411 | | | $ | 6 | |
Noninterest income | | | 17,963 | | | | | | 1,132 | | | | 1,684 | | | | 1,899 | | | | 790 | | | | 3,376 | | | | 2,819 | | | | 6,263 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 28,702 | | | | | | 3,119 | | | | 4,507 | | | | 2,822 | | | | 2,533 | | | | 5,222 | | | | 4,230 | | | | 6,269 | |
| | | | | | | | | |
Provision for credit losses | | | 3,407 | | | | | | 52 | | | | 1,037 | | | | 918 | | | | (150 | ) | | | 15 | | | | 162 | | | | 1,373 | |
Noninterest expense | | | 17,613 | | | | | | 2,627 | | | | 1,458 | | | | 3,852 | | | | 1,018 | | | | 4,480 | | | | 3,516 | | | | 662 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 7,682 | | | | | | 440 | | | | 2,012 | | | | (1,948 | ) | | | 1,665 | | | | 727 | | | | 552 | | | | 4,234 | |
Income tax expense (benefit)(1) | | | 1,450 | | | | | | 164 | | | | 748 | | | | (811 | ) | | | 615 | | | | 1,029 | | | | 205 | | | | (500 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 6,232 | | | | | $ | 276 | | | $ | 1,264 | | | $ | (1,137 | ) | | $ | 1,050 | | | $ | (302 | ) | | $ | 347 | | | $ | 4,734 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 942,032 | | | | | | n/m | | | $ | 123,547 | | | $ | 120,079 | | | $ | 188,037 | | | $ | 120,143 | | | $ | 102,785 | | | $ | 286,753 | |
Total assets(2) | | | 2,301,454 | | | | | $ | 447,053 | | | | 130,298 | | | | 182,843 | | | | 299,542 | | | | 748,289 | | | | 290,765 | | | | 202,664 | |
Total deposits | | | 1,051,320 | | | | | | 422,331 | | | | n/m | | | | n/m | | | | 173,837 | | | | 121,389 | | | | 255,660 | | | | 52,853 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 932,531 | | | | | | n/m | | | $ | 122,223 | | | $ | 119,823 | | | $ | 188,650 | | | $ | 124,527 | | | $ | 102,361 | | | $ | 274,269 | |
Total assets(2) | | | 2,219,628 | | | | | $ | 448,906 | | | | 128,759 | | | | 188,769 | | | | 284,897 | | | | 686,035 | | | | 280,686 | | | | 201,576 | |
Total deposits | | | 1,041,353 | | | | | | 424,267 | | | | n/m | | | | n/m | | | | 171,297 | | | | 115,724 | | | | 251,027 | | | | 52,947 | |
| |
| | Second Quarter 2011 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Net interest income(1) | | $ | 11,493 | | | | | $ | 2,281 | | | $ | 2,905 | | | $ | 579 | | | $ | 1,827 | | | $ | 1,787 | | | $ | 1,571 | | | $ | 543 | |
Noninterest income (loss) | | | 1,990 | | | | | | 1,020 | | | | 1,951 | | | | (11,894 | ) | | | 984 | | | | 5,005 | | | | 2,919 | | | | 2,005 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 13,483 | | | | | | 3,301 | | | | 4,856 | | | | (11,315 | ) | | | 2,811 | | | | 6,792 | | | | 4,490 | | | | 2,548 | |
| | | | | | | | | |
Provision for credit losses | | | 3,255 | | | | | | 31 | | | | 302 | | | | 1,507 | | | | (417 | ) | | | (82 | ) | | | 72 | | | | 1,842 | |
Noninterest expense | | | 22,856 | | | | | | 2,609 | | | | 1,532 | | | | 8,645 | | | | 1,069 | | | | 4,708 | | | | 3,631 | | | | 662 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (12,628 | ) | | | | | 661 | | | | 3,022 | | | | (21,467 | ) | | | 2,159 | | | | 2,166 | | | | 787 | | | | 44 | |
Income tax expense (benefit)(1) | | | (3,802 | ) | | | | | 237 | | | | 1,083 | | | | (6,948 | ) | | | 778 | | | | 607 | | | | 281 | | | | 160 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (8,826 | ) | | | | $ | 424 | | | $ | 1,939 | | | $ | (14,519 | ) | | $ | 1,381 | | | $ | 1,559 | | | $ | 506 | | | $ | (116 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 938,513 | | | | | | n/m | | | $ | 127,344 | | | $ | 121,683 | | | $ | 189,347 | | | $ | 109,473 | | | $ | 102,200 | | | $ | 287,840 | |
Total assets(2) | | | 2,339,110 | | | | | $ | 451,554 | | | | 132,024 | | | | 198,030 | | | | 320,436 | | | | 748,964 | | | | 289,050 | | | | 199,052 | |
Total deposits | | | 1,035,944 | | | | | | 426,684 | | | | n/m | | | | n/m | | | | 166,481 | | | | 116,899 | | | | 255,219 | | | | 48,093 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 941,257 | | | | | | n/m | | | $ | 125,140 | | | $ | 121,553 | | | $ | 189,435 | | | $ | 114,165 | | | $ | 102,878 | | | $ | 287,424 | |
Total assets(2) | | | 2,261,319 | | | | | $ | 449,123 | | | | 132,372 | | | | 185,398 | | | | 280,296 | | | | 689,306 | | | | 284,294 | | | | 240,530 | |
Total deposits | | | 1,038,408 | | | | | | 424,579 | | | | n/m | | | | n/m | | | | 170,156 | | | | 122,348 | | | | 255,580 | | | | 43,759 | |
| |
| | Third Quarter 2010 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Net interest income(1) | | $ | 12,717 | | | | | $ | 1,954 | | | $ | 3,500 | | | $ | 1,339 | | | $ | 1,853 | | | $ | 1,884 | | | $ | 1,345 | | | $ | 842 | |
Noninterest income | | | 14,265 | | | | | | 1,192 | | | | 1,877 | | | | 2,273 | | | | 780 | | | | 5,189 | | | | 2,553 | | | | 401 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 26,982 | | | | | | 3,146 | | | | 5,377 | | | | 3,612 | | | | 2,633 | | | | 7,073 | | | | 3,898 | | | | 1,243 | |
| | | | | | | | | |
Provision for credit losses | | | 5,396 | | | | | | 62 | | | | 3,066 | | | | 1,302 | | | | 556 | | | | (157 | ) | | | 127 | | | | 440 | |
Noninterest expense | | | 27,216 | | | | | | 2,774 | | | | 11,834 | | | | 2,923 | | | | 1,061 | | | | 4,311 | | | | 3,345 | | | | 968 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (5,630 | ) | | | | | 310 | | | | (9,523 | ) | | | (613 | ) | | | 1,016 | | | | 2,919 | | | | 426 | | | | (165 | ) |
Income tax expense (benefit)(1) | | | 1,669 | | | | | | 112 | | | | 321 | | | | (221 | ) | | | 372 | | | | 1,451 | | | | 157 | | | | (523 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (7,299 | ) | | | | $ | 198 | | | $ | (9,844 | ) | | $ | (392 | ) | | $ | 644 | | | $ | 1,468 | | | $ | 269 | | | $ | 358 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 934,860 | | | | | | n/m | | | $ | 141,092 | | | $ | 127,712 | | | $ | 199,320 | | | $ | 98,874 | | | $ | 99,103 | | | $ | 268,056 | |
Total assets(2) | | | 2,379,397 | | | | | $ | 436,479 | | | | 149,156 | | | | 221,908 | | | | 318,404 | | | | 743,264 | | | | 265,641 | | | | 244,545 | |
Total deposits | | | 973,846 | | | | | | 411,117 | | | | n/m | | | | n/m | | | | 148,605 | | | | 96,040 | | | | 234,807 | | | | 55,466 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 933,910 | | | | | | n/m | | | $ | 138,492 | | | $ | 127,700 | | | $ | 196,333 | | | $ | 99,525 | | | $ | 99,511 | | | $ | 271,672 | |
Total assets(2) | | | 2,339,660 | | | | | $ | 434,854 | | | | 140,257 | | | | 214,498 | | | | 304,543 | | | | 745,863 | | | | 266,489 | | | | 233,156 | |
Total deposits | | | 977,322 | | | | | | 409,365 | | | | n/m | | | | n/m | | | | 150,994 | | | | 99,462 | | | | 240,381 | | | | 47,942 | |
(1) | Fully taxable-equivalent basis |
(2) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 14 |
Bank of America Corporation and Subsidiaries
Year-to-Date Results by Business Segment
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2011 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Net interest income(1) | | $ | 34,629 | | | | | $ | 6,473 | | | $ | 8,743 | | | $ | 2,398 | | | $ | 5,420 | | | $ | 5,668 | | | $ | 4,551 | | | $ | 1,376 | |
Noninterest income (loss) | | | 34,651 | | | | | | 3,136 | | | | 5,342 | | | | (8,828 | ) | | | 2,577 | | | | 14,228 | | | | 8,661 | | | | 9,535 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 69,280 | | | | | | 9,609 | | | | 14,085 | | | | (6,430 | ) | | | 7,997 | | | | 19,896 | | | | 13,212 | | | | 10,911 | |
| | | | | | | | | |
Provision for credit losses | | | 10,476 | | | | | | 116 | | | | 1,934 | | | | 3,523 | | | | (488 | ) | | | (269 | ) | | | 280 | | | | 5,380 | |
Noninterest expense | | | 60,752 | | | | | | 7,835 | | | | 4,632 | | | | 17,297 | | | | 3,195 | | | | 13,892 | | | | 10,746 | | | | 3,155 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (1,948 | ) | | | | | 1,658 | | | | 7,519 | | | | (27,250 | ) | | | 5,290 | | | | 6,273 | | | | 2,186 | | | | 2,376 | |
Income tax expense (benefit)(1) | | | (1,403 | ) | | | | | 607 | | | | 2,752 | | | | (9,180 | ) | | | 1,936 | | | | 2,873 | | | | 800 | | | | (1,191 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (545 | ) | | | | $ | 1,051 | | | $ | 4,767 | | | $ | (18,070 | ) | | $ | 3,354 | | | $ | 3,400 | | | $ | 1,386 | | | $ | 3,567 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 939,848 | | | | | | n/m | | | $ | 127,755 | | | $ | 120,772 | | | $ | 189,924 | | | $ | 111,167 | | | $ | 101,952 | | | $ | 287,627 | |
Total assets(2) | | | 2,326,232 | | | | | $ | 447,369 | | | | 132,657 | | | | 196,637 | | | | 310,804 | | | | 735,438 | | | | 292,359 | | | | 210,968 | |
Total deposits | | | 1,036,905 | | | | | | 422,452 | | | | n/m | | | | n/m | | | | 166,895 | | | | 116,364 | | | | 256,455 | | | | 50,367 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 932,531 | | | | | | n/m | | | $ | 122,223 | | | $ | 119,823 | | | $ | 188,650 | | | $ | 124,527 | | | $ | 102,361 | | | $ | 274,269 | |
Total assets(2) | | | 2,219,628 | | | | | $ | 448,906 | | | | 128,759 | | | | 188,769 | | | | 284,897 | | | | 686,035 | | | | 280,686 | | | | 201,576 | |
Total deposits | | | 1,041,353 | | | | | | 424,267 | | | | n/m | | | | n/m | | | | 171,297 | | | | 115,724 | | | | 251,027 | | | | 52,947 | |
| |
| | Nine Months Ended September 30, 2010 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Net interest income(1) | | $ | 39,984 | | | | | $ | 6,272 | | | $ | 11,002 | | | $ | 3,538 | | | $ | 6,143 | | | $ | 6,011 | | | $ | 4,252 | | | $ | 2,766 | |
Noninterest income | | | 48,738 | | | | | | 4,287 | | | | 5,982 | | | | 6,311 | | | | 2,468 | | | | 16,573 | | | | 7,876 | | | | 5,241 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 88,722 | | | | | | 10,559 | | | | 16,984 | | | | 9,849 | | | | 8,611 | | | | 22,584 | | | | 12,128 | | | | 8,007 | |
| | | | | | | | | |
Provision for credit losses | | | 23,306 | | | | | | 160 | | | | 9,116 | | | | 7,292 | | | | 2,115 | | | | (54 | ) | | | 491 | | | | 4,186 | |
Noninterest expense | | | 62,244 | | | | | | 7,926 | | | | 14,895 | | | | 8,906 | | | | 3,068 | | | | 13,213 | | | | 9,737 | | | | 4,499 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 3,172 | | | | | | 2,473 | | | | (7,027 | ) | | | (6,349 | ) | | | 3,428 | | | | 9,425 | | | | 1,900 | | | | (678 | ) |
Income tax expense (benefit)(1) | | | 4,166 | | | | | | 911 | | | | 1,242 | | | | (2,339 | ) | | | 1,263 | | | | 3,797 | | | | 878 | | | | (1,586 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (994 | ) | | | | $ | 1,562 | | | $ | (8,269 | ) | | $ | (4,010 | ) | | $ | 2,165 | | | $ | 5,628 | | | $ | 1,022 | | | $ | 908 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 964,302 | | | | | | n/m | | | $ | 147,893 | | | $ | 130,684 | | | $ | 206,699 | | | $ | 97,915 | | | $ | 98,920 | | | $ | 281,478 | |
Total assets(2) | | | 2,462,977 | | | | | $ | 440,598 | | | | 157,030 | | | | 227,323 | | | | 307,484 | | | | 763,797 | | | | 259,587 | | | | 307,158 | |
Total deposits | | | 982,132 | | | | | | 415,458 | | | | n/m | | | | n/m | | | | 145,931 | | | | 95,568 | | | | 227,613 | | | | 72,206 | |
| | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 933,910 | | | | | | n/m | | | $ | 138,492 | | | $ | 127,700 | | | $ | 196,333 | | | $ | 99,525 | | | $ | 99,511 | | | $ | 271,672 | |
Total assets(2) | | | 2,339,660 | | | | | $ | 434,854 | | | | 140,257 | | | | 214,498 | | | | 304,543 | | | | 745,863 | | | | 266,489 | | | | 233,156 | |
Total deposits | | | 977,322 | | | | | | 409,365 | | | | n/m | | | | n/m | | | | 150,994 | | | | 99,462 | | | | 240,381 | | | | 47,942 | |
(1) | Fully taxable-equivalent basis |
(2) | Total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to the current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 15 |
Bank of America Corporation and Subsidiaries
Deposits Segment Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | | Third | | | | | | Second | | | | | | First | | | | | | Fourth | | | | | | Third | | | | |
| | September 30 | | | | | Quarter | | | | | | Quarter | | | | | | Quarter | | | | | | Quarter | | | | | | Quarter | | | | |
| | 2011 | | | 2010 | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Net interest income (1) | | $ | 6,473 | | | $ | 6,272 | | | | | $ | 1,987 | | | | | | | $ | 2,281 | | | | | | | $ | 2,205 | | | | | | | $ | 2,006 | | | | | | | $ | 1,954 | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges | | | 2,959 | | | | 4,111 | | | | | | 1,071 | | | | | | | | 965 | | | | | | | | 923 | | | | | | | | 947 | | | | | | | | 1,138 | | | | | |
All other income | | | 177 | | | | 176 | | | | | | 61 | | | | | | | | 55 | | | | | | | | 61 | | | | | | | | 50 | | | | | | | | 54 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 3,136 | | | | 4,287 | | | | | | 1,132 | | | | | | | | 1,020 | | | | | | | | 984 | | | | | | | | 997 | | | | | | | | 1,192 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 9,609 | | | | 10,559 | | | | | | 3,119 | | | | | | | | 3,301 | | | | | | | | 3,189 | | | | | | | | 3,003 | | | | | | | | 3,146 | | | | | |
| | | | | | | | | | | | | |
Provision for credit losses | | | 116 | | | | 160 | | | | | | 52 | | | | | | | | 31 | | | | | | | | 33 | | | | | | | | 41 | | | | | | | | 62 | | | | | |
Noninterest expense | | | 7,835 | | | | 7,926 | | | | | | 2,627 | | | | | | | | 2,609 | | | | | | | | 2,599 | | | | | | | | 3,270 | | | | | | | | 2,774 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 1,658 | | | | 2,473 | | | | | | 440 | | | | | | | | 661 | | | | | | | | 557 | | | | | | | | (308 | ) | | | | | | | 310 | | | | | |
Income tax expense (benefit)(1) | | | 607 | | | | 911 | | | | | | 164 | | | | | | | | 237 | | | | | | | | 206 | | | | | | | | (108 | ) | | | | | | | 112 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 1,051 | | | $ | 1,562 | | | | | $ | 276 | | | | | | | $ | 424 | | | | | | | $ | 351 | | | | | | | $ | (200 | ) | | | | | | $ | 198 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net interest yield (1) | | | 2.06 | % | | | 2.02 | % | | | | | 1.88 | | | | % | | | | 2.15 | | | | % | | | | 2.14 | | | | % | | | | 1.93 | | | | % | | | | 1.89 | | | | % | |
Return on average equity | | | 5.93 | | | | 8.61 | | | | | | 4.61 | | | | | | | | 7.20 | | | | | | | | 6.02 | | | | | | | | n/m | | | | | | | | 3.23 | | | | | |
Return on average economic capital (2) | | | 24.54 | | | | 33.45 | | | | | | 18.78 | | | | | | | | 29.98 | | | | | | | | 25.14 | | | | | | | | n/m | | | | | | | | 12.40 | | | | | |
Efficiency ratio (1) | | | 81.54 | | | | 75.07 | | | | | | 84.24 | | | | | | | | 79.05 | | | | | | | | 81.49 | | | | | | | | 108.87 | | | | | | | | 88.17 | | | | | |
| | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets (3) | | $ | 420,975 | | | $ | 414,212 | | | | | $ | 420,310 | | | | | | | $ | 425,363 | | | | | | | $ | 417,218 | | | | | | | $ | 411,765 | | | | | | | $ | 410,330 | | | | | |
Total assets (3) | | | 447,369 | | | | 440,598 | | | | | | 447,053 | | | | | | | | 451,554 | | | | | | | | 443,461 | | | | | | | | 438,346 | | | | | | | | 436,479 | | | | | |
Total deposits | | | 422,452 | | | | 415,458 | | | | | | 422,331 | | | | | | | | 426,684 | | | | | | | | 418,298 | | | | | | | | 413,150 | | | | | | | | 411,117 | | | | | |
Allocated equity | | | 23,692 | | | | 24,254 | | | | | | 23,820 | | | | | | | | 23,612 | | | | | | | | 23,641 | | | | | | | | 24,128 | | | | | | | | 24,402 | | | | | |
Economic capital (2) | | | 5,740 | | | | 6,277 | | | | | | 5,873 | | | | | | | | 5,662 | | | | | | | | 5,683 | | | | | | | | 6,161 | | | | | | | | 6,424 | | | | | |
| | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets (3) | | $ | 422,197 | | | $ | 408,734 | | | | | $ | 422,197 | | | | | | | $ | 422,646 | | | | | | | $ | 429,956 | | | | | | | $ | 414,215 | | | | | | | $ | 408,734 | | | | | |
Total assets (3) | | | 448,906 | | | | 434,854 | | | | | | 448,906 | | | | | | | | 449,123 | | | | | | | | 456,248 | | | | | | | | 440,954 | | | | | | | | 434,854 | | | | | |
Total deposits | | | 424,267 | | | | 409,365 | | | | | | 424,267 | | | | | | | | 424,579 | | | | | | | | 431,022 | | | | | | | | 415,189 | | | | | | | | 409,365 | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations—Reconciliations to GAAP Financial Measures on pages 44-46.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 16 |
Bank of America Corporation and Subsidiaries
Deposits Key Indicators
(Dollars in millions, except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | | Third | | | | | | Second | | | | | | First | | | | | | Fourth | | | | | | Third | | | | |
| | September 30 | | | | | Quarter | | | | | | Quarter | | | | | | Quarter | | | | | | Quarter | | | | | | Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Average deposit balances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Checking | | $ | 164,495 | | | | | | | $ | 149,632 | | | | | | | | | $ | 166,304 | | | | | | | $ | 166,666 | | | | | | | $ | 160,452 | | | | | | | $ | 154,333 | | | | | | | $ | 150,117 | | | | | |
Savings | | | 38,189 | | | | | | | | 34,656 | | | | | | | | | | 38,636 | | | | | | | | 39,209 | | | | | | | | 36,701 | | | | | | | | 35,120 | | | | | | | | 35,135 | | | | | |
MMS | | | 127,748 | | | | | | | | 120,671 | | | | | | | | | | 128,728 | | | | | | | | 128,546 | | | | | | | | 125,941 | | | | | | | | 124,446 | | | | | | | | 122,996 | | | | | |
CDs and IRAs | | | 88,724 | | | | | | | | 107,337 | | | | | | | | | | 85,377 | | | | | | | | 88,912 | | | | | | | | 91,954 | | | | | | | | 95,860 | | | | | | | | 99,702 | | | | | |
Non-U.S. and other | | | 3,296 | | | | | | | | 3,162 | | | | | | | | | | 3,286 | | | | | | | | 3,351 | | | | | | | | 3,250 | | | | | | | | 3,391 | | | | | | | | 3,167 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total average deposit balances | | $ | 422,452 | | | | | | | $ | 415,458 | | | | | | | | | $ | 422,331 | | | | | | | $ | 426,684 | | | | | | | $ | 418,298 | | | | | | | $ | 413,150 | | | | | | | $ | 411,117 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
Deposit spreads (excludes noninterest costs) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Checking | | | 3.36 | | | | % | | | | 3.80 | | | | % | | | | | | 3.21 | | | | % | | | | 3.36 | | | | % | | | | 3.50 | | | | % | | | | 3.60 | | | | % | | | | 3.76 | | | | % | |
Savings | | | 3.33 | | | | | | | | 3.69 | | | | | | | | | | 3.25 | | | | | | | | 3.32 | | | | | | | | 3.42 | | | | | | | | 3.51 | | | | | | | | 3.63 | | | | | |
MMS | | | 1.48 | | | | | | | | 1.05 | | | | | | | | | | 1.42 | | | | | | | | 1.46 | | | | | | | | 1.55 | | | | | | | | 1.55 | | | | | | | | 1.53 | | | | | |
CDs and IRAs | | | 0.37 | | | | | | | | 0.20 | | | | | | | | | | 0.40 | | | | | | | | 0.36 | | | | | | | | 0.35 | | | | | | | | 0.32 | | | | | | | | 0.28 | | | | | |
Non-U.S. and other | | | 3.81 | | | | | | | | 4.33 | | | | | | | | | | 3.63 | | | | | | | | 3.83 | | | | | | | | 3.97 | | | | | | | | 4.10 | | | | | | | | 4.24 | | | | | |
Total deposit spreads | | | 2.15 | | | | | | | | 2.05 | | | | | | | | | | 2.10 | | | | | | | | 2.16 | | | | | | | | 2.20 | | | | | | | | 2.20 | | | | | | | | 2.23 | | | | | |
| | | | | | | | | | | | | | | |
Operating cost per dollar deposit(1) | | | 2.51 | | | | % | | | | 2.55 | | | | % | | | | | | 2.47 | | | | % | | | | 2.45 | | | | % | | | | 2.60 | | | | % | | | | 2.65 | | | | % | | | | 2.68 | | | | % | |
| | | | | | | | | | | | | | | |
Client brokerage assets(2) | | $ | 61,918 | | | | | | | $ | 59,984 | | | | | | | | | $ | 61,918 | | | | | | | $ | 69,000 | | | | | | | $ | 66,703 | | | | | | | $ | 63,597 | | | | | | | $ | 59,984 | | | | | |
| | | | | | | | | | | | |
Online banking (end of period) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Active accounts (units in thousands) | | | 29,917 | | | | | | | | 29,313 | | | | | | | | | | 29,917 | | | | | | | | 29,660 | | | | | | | | 30,065 | | | | | | | | 29,345 | | | | | | | | 29,313 | | | | | |
Active billpay accounts (units in thousands) | | | 15,464 | | | | | | | | 14,941 | | | | | | | | | | 15,464 | | | | | | | | 15,356 | | | | | | | | 15,345 | | | | | | | | 14,985 | | | | | | | | 14,941 | | | | | |
Online Only (units in thousands) | | | 14,453 | | | | | | | | 14,373 | | | | | | | | | | 14,453 | | | | | | | | 14,305 | | | | | | | | 14,719 | | | | | | | | 14,359 | | | | | | | | 14,373 | | | | | |
(1) | Operating cost per dollar deposit represents annualized noninterest expense, excluding certain expenses, as a percentage of average deposits. |
(2) | During the first quarter of 2011, the Merrill Edge business was moved fromGWIM along with historical results. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 17 |
Bank of America Corporation and Subsidiaries
Card Services Segment Results(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | Third Quarter | | | | | | Second Quarter | | | | | | First Quarter | | | | | | Fourth Quarter | | | | | | Third Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Net interest income (2) | | $ | 8,743 | | | | | | | $ | 11,002 | | | | | | | | | $ | 2,823 | | | | | | | $ | 2,905 | | | | | | | $ | 3,015 | | | | | | | $ | 3,412 | | | | | | | $ | 3,500 | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income | | | 4,980 | | | | | | | | 5,206 | | | | | | | | | | 1,720 | | | | | | | | 1,684 | | | | | | | | 1,576 | | | | | | | | 1,843 | | | | | | | | 1,731 | | | | | |
All other income (loss) | | | 362 | | | | | | | | 776 | | | | | | | | | | (36 | ) | | | | | | | 267 | | | | | | | | 131 | | | | | | | | 102 | | | | | | | | 146 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 5,342 | | | | | | | | 5,982 | | | | | | | | | | 1,684 | | | | | | | | 1,951 | | | | | | | | 1,707 | | | | | | | | 1,945 | | | | | | | | 1,877 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 14,085 | | | | | | | | 16,984 | | | | | | | | | | 4,507 | | | | | | | | 4,856 | | | | | | | | 4,722 | | | | | | | | 5,357 | | | | | | | | 5,377 | | | | | |
| | | | | | | | | | | | | | | |
Provision for credit losses | | | 1,934 | | | | | | | | 9,116 | | | | | | | | | | 1,037 | | | | | | | | 302 | | | | | | | | 595 | | | | | | | | 1,846 | | | | | | | | 3,066 | | | | | |
Goodwill impairment | | | — | | | | | | | | 10,400 | | | | | | | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | — | | | | | | | | 10,400 | | | | | |
All other noninterest expense | | | 4,632 | | | | | | | | 4,495 | | | | | | | | | | 1,458 | | | | | | | | 1,532 | | | | | | | | 1,642 | | | | | | | | 1,463 | | | | | | | | 1,434 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 7,519 | | | | | | | | (7,027 | ) | | | | | | | | | 2,012 | | | | | | | | 3,022 | | | | | | | | 2,485 | | | | | | | | 2,048 | | | | | | | | (9,523 | ) | | | | |
Income tax expense (2) | | | 2,752 | | | | | | | | 1,242 | | | | | | | | | | 748 | | | | | | | | 1,083 | | | | | | | | 921 | | | | | | | | 759 | | | | | | | | 321 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 4,767 | | | | | | | $ | (8,269 | ) | | | | | | | | $ | 1,264 | | | | | | | $ | 1,939 | | | | | | | $ | 1,564 | | | | | | | $ | 1,289 | | | | | | | $ | (9,844 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net interest yield(2) | | | 9.07 | | | | % | | | | 9.86 | | | | % | | | | | | 8.98 | | | | % | | | | 9.07 | | | | % | | | | 9.16 | | | | % | | | | 9.83 | | | | % | | | | 9.76 | | | | % | |
Return on average equity | | | 27.76 | | | | | | | | n/m | | | | | | | | | | 22.36 | | | | | | | | 34.31 | | | | | | | | 26.65 | | | | | | | | 20.31 | | | | | | | | n/m | | | | | |
Return on average economic capital(3) | | | 59.71 | | | | | | | | 18.94 | | | | | | | | | | 49.31 | | | | | | | | 74.83 | | | | | | | | 55.29 | | | | | | | | 40.28 | | | | | | | | 16.63 | | | | | |
Efficiency ratio(2) | | | 32.88 | | | | | | | | 87.70 | | | | | | | | | | 32.35 | | | | | | | | 31.54 | | | | | | | | 34.77 | | | | | | | | 27.30 | | | | | | | | n/m | | | | | |
Efficiency ratio, excluding goodwill impairment charge(2) | | | 32.88 | | | | | | | | 26.46 | | | | | | | | | | 32.35 | | | | | | | | 31.54 | | | | | | | | 34.77 | | | | | | | | 27.30 | | | | | | | | 26.69 | | | | | |
| | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 127,755 | | | | | | | $ | 147,893 | | | | | | | | | $ | 123,547 | | | | | | | $ | 127,344 | | | | | | | $ | 132,473 | | | | | | | $ | 136,738 | | | | | | | $ | 141,092 | | | | | |
Total earning assets | | | 128,905 | | | | | | | | 149,181 | | | | | | | | | | 124,767 | | | | | | | | 128,505 | | | | | | | | 133,539 | | | | | | | | 137,766 | | | | | | | | 142,228 | | | | | |
Total assets | | | 132,657 | | | | | | | | 157,030 | | | | | | | | | | 130,298 | | | | | | | | 132,024 | | | | | | | | 135,709 | | | | | | | | 138,370 | | | | | | | | 149,156 | | | | | |
Allocated equity | | | 22,958 | | | | | | | | 37,073 | | | | | | | | | | 22,410 | | | | | | | | 22,671 | | | | | | | | 23,807 | | | | | | | | 25,173 | | | | | | | | 33,033 | | | | | |
Economic capital(3) | | | 10,701 | | | | | | | | 15,424 | | | | | | | | | | 10,194 | | | | | | | | 10,410 | | | | | | | | 11,512 | | | | | | | | 12,846 | | | | | | | | 13,665 | | | | | |
| | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 122,223 | | | | | | | $ | 138,492 | | | | | | | | | $ | 122,223 | | | | | | | $ | 125,140 | | | | | | | $ | 128,845 | | | | | | | $ | 137,024 | | | | | | | $ | 138,492 | | | | | |
Total earning assets | | | 123,510 | | | | | | | | 139,495 | | | | | | | | | | 123,510 | | | | | | | | 126,323 | | | | | | | | 129,945 | | | | | | | | 138,072 | | | | | | | | 139,495 | | | | | |
Total assets | | | 128,759 | | | | | | | | 140,257 | | | | | | | | | | 128,759 | | | | | | | | 132,372 | | | | | | | | 134,076 | | | | | | | | 140,146 | | | | | | | | 140,257 | | | | | |
(1) | During the third quarter of 2011, as a result of the decision to exit the international consumer card businesses, theGlobal Card Services business segment was renamed toCard Services. The international consumer card business results have been moved toAll Other and prior periods have been reclassified. |
(2) | Fully taxable-equivalent basis |
(3) | Return on average economic capital is calculated as net income, excluding goodwill impairment charge, cost of funds and earnings credit on intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 18 |
Bank of America Corporation and Subsidiaries
Card Services Key Indicators
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | | | Third Quarter | | | | | | Second Quarter | | | | | | First Quarter | | | | | | Fourth Quarter | | | | | | Third Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
U.S. Consumer Card Data(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average credit card outstandings | | $ | 106,569 | | | | | | | $ | 119,744 | | | | | | | | | | | $ | 103,671 | | | | | | | $ | 106,164 | | | | | | | $ | 109,941 | | | | | | | $ | 112,673 | | | | | | | $ | 115,251 | | | | | |
Ending credit card outstandings | | | 102,803 | | | | | | | | 113,609 | | | | | | | | | | | | 102,803 | | | | | | | | 104,659 | | | | | | | | 107,107 | | | | | | | | 113,785 | | | | | | | | 113,609 | | | | | |
| | | | | | | | | | | | | | | | |
Credit quality | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net charge-offs | | $ | 5,844 | | | | | | | $ | 10,455 | | | | | | | | | | | $ | 1,639 | | | | | | | $ | 1,931 | | | | | | | $ | 2,274 | | | | | | | $ | 2,572 | | | | | | | $ | 2,975 | | | | | |
| | | 7.33 | | | | % | | | | 11.67 | | | | % | | | | | | | | 6.28 | | | | % | | | | 7.29 | | | | % | | | | 8.39 | | | | % | | | | 9.05 | | | | % | | | | 10.24 | | | | % | |
30+ delinquency | | $ | 4,019 | | | | | | | $ | 6,460 | | | | | | | | | | | $ | 4,019 | | | | | | | $ | 4,263 | | | | | | | $ | 5,093 | | | | | | | $ | 5,914 | | | | | | | $ | 6,460 | | | | | |
| | | 3.91 | | | | % | | | | 5.69 | | | | % | | | | | | | | 3.91 | | | | % | | | | 4.07 | | | | % | | | | 4.75 | | | | % | | | | 5.20 | | | | % | | | | 5.69 | | | | % | |
90+ delinquency | | $ | 2,128 | | | | | | | $ | 3,484 | | | | | | | | | | | $ | 2,128 | | | | | | | $ | 2,413 | | | | | | | $ | 2,879 | | | | | | | $ | 3,320 | | | | | | | $ | 3,484 | | | | | |
| | | 2.07 | | | | % | | | | 3.07 | | | | % | | | | | | | | 2.07 | | | | % | | | | 2.31 | | | | % | | | | 2.68 | | | | % | | | | 2.92 | | | | % | | | | 3.07 | | | | % | |
| | | | | | | | | | | | | |
Other Card Services Key Indicators | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
U.S. Consumer card data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross interest yield | | | 10.29 | | | | % | | | | 10.72 | | | | % | | | | | | | | 10.14 | | | | % | | | | 10.27 | | | | % | | | | 10.47 | | | | % | | | | 10.70 | | | | % | | | | 10.72 | | | | % | |
Risk adjusted margin | | | 5.51 | | | | | | | | 1.72 | | | | | | | | | | | | 6.08 | | | | | | | | 6.23 | | | | | | | | 4.25 | | | | | | | | 4.63 | | | | | | | | 3.14 | | | | | |
New account growth (in thousands) | | | 2,238 | | | | | | | | 1,294 | | | | | | | | | | | | 851 | | | | | | | | 730 | | | | | | | | 657 | | | | | | | | 520 | | | | | | | | 475 | | | | | |
Purchase volumes | | $ | 141,457 | | | | | | | $ | 136,893 | | | | | | | | | | | $ | 48,547 | | | | | | | $ | 48,974 | | | | | | | $ | 43,936 | | | | | | | $ | 49,092 | | | | | | | $ | 47,285 | | | | | |
| | | | | | | | | | | | | | | | |
Debit card data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debit purchase volumes | | $ | 186,819 | | | | | | | $ | 173,214 | | | | | | | | | | | $ | 62,774 | | | | | | | $ | 64,049 | | | | | | | $ | 59,996 | | | | | | | $ | 60,866 | | | | | | | $ | 58,011 | | | | | |
(1) | U.S. consumer card does not include business card, debit card and consumer lending. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 19 |
Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Segment Results
(Dollars in millions; except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | First Quarter 2011 | | | | | | Fourth Quarter 2010 | | | | | | Third Quarter 2010 | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income(1) | | $ | 2,398 | | | | | | | $ | 3,538 | | | | | | | $ | 923 | | | | | | | $ | 579 | | | | | | | $ | 896 | | | | | | | $ | 1,124 | | | | | | | $ | 1,339 | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage banking income (loss) | | | (10,523 | ) | | | | | | | 4,418 | | | | | | | | 1,800 | | | | | | | | (13,018 | ) | | | | | | | 695 | | | | | | | | (1,254 | ) | | | | | | | 1,757 | | | | | |
Insurance income | | | 753 | | | | | | | | 1,578 | | | | | | | | 23 | | | | | | | | 299 | | | | | | | | 431 | | | | | | | | 484 | | | | | | | | 527 | | | | | |
All other income (loss) | | | 942 | | | | | | | | 315 | | | | | | | | 76 | | | | | | | | 825 | | | | | | | | 41 | | | | | | | | 126 | | | | | | | | (11 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income (loss) | | | (8,828 | ) | | | | | | | 6,311 | | | | | | | | 1,899 | | | | | | | | (11,894 | ) | | | | | | | 1,167 | | | | | | | | (644 | ) | | | | | | | 2,273 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (6,430 | ) | | | | | | | 9,849 | | | | | | | | 2,822 | | | | | | | | (11,315 | ) | | | | | | | 2,063 | | | | | | | | 480 | | | | | | | | 3,612 | | | | | |
| | | | | | | | | | | | | | |
Provision for credit losses | | | 3,523 | | | | | | | | 7,292 | | | | | | | | 918 | | | | | | | | 1,507 | | | | | | | | 1,098 | | | | | | | | 1,198 | | | | | | | | 1,302 | | | | | |
Goodwill impairment | | | 2,603 | | | | | | | | — | | | | | | | | — | | | | | | | | 2,603 | | | | | | | | — | | | | | | | | 2,000 | | | | | | | | — | | | | | |
All other noninterest expense | | | 14,694 | | | | | | | | 8,906 | | | | | | | | 3,852 | | | | | | | | 6,042 | | | | | | | | 4,800 | | | | | | | | 3,980 | | | | | | | | 2,923 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes | | | (27,250 | ) | | | | | | | (6,349 | ) | | | | | | | (1,948 | ) | | | | | | | (21,467 | ) | | | | | | | (3,835 | ) | | | | | | | (6,698 | ) | | | | | | | (613 | ) | | | | |
Income tax benefit(1) | | | (9,180 | ) | | | | | | | (2,339 | ) | | | | | | | (811 | ) | | | | | | | (6,948 | ) | | | | | | | (1,421 | ) | | | | | | | (1,761 | ) | | | | | | | (221 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss | | $ | (18,070 | ) | | | | | | $ | (4,010 | ) | | | | | | $ | (1,137 | ) | | | | | | $ | (14,519 | ) | | | | | | $ | (2,414 | ) | | | | | | $ | (4,937 | ) | | | | | | $ | (392 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net interest yield(1) | | | 2.00 | | | | % | | | | 2.53 | | | | % | | | | 2.45 | | | | % | | | | 1.46 | | | | % | | | | 2.11 | | | | % | | | | 2.48 | | | | % | | | | 2.87 | | | | % | |
Efficiency ratio(1) | | | n/m | | | | | | | | 90.43 | | | | | | | | n/m | | | | | | | | n/m | | | | | | | | n/m | | | | | | | | n/m | | | | | | | | 80.94 | | | | | |
| | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 120,772 | | | | | | | $ | 130,684 | | | | | | | $ | 120,079 | | | | | | | $ | 121,683 | | | | | | | $ | 120,560 | | | | | | | $ | 124,933 | | | | | | | $ | 127,712 | | | | | |
Total earning assets | | | 159,979 | | | | | | | | 187,134 | | | | | | | | 149,177 | | | | | | | | 158,674 | | | | | | | | 172,339 | | | | | | | | 180,030 | | | | | | | | 184,994 | | | | | |
Total assets | | | 196,637 | | | | | | | | 227,323 | | | | | | | | 182,843 | | | | | | | | 198,030 | | | | | | | | 209,328 | | | | | | | | 218,085 | | | | | | | | 221,908 | | | | | |
Allocated equity | | | 16,688 | | | | | | | | 26,591 | | | | | | | | 14,240 | | | | | | | | 17,139 | | | | | | | | 18,736 | | | | | | | | 24,310 | | | | | | | | 26,493 | | | | | |
Economic capital(2) | | | 14,884 | | | | | | | | 21,788 | | | | | | | | 14,240 | | | | | | | | 14,437 | | | | | | | | 15,994 | | | | | | | | 19,511 | | | | | | | | 21,692 | | | | | |
| | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 119,823 | | | | | | | $ | 127,700 | | | | | | | $ | 119,823 | | | | | | | $ | 121,553 | | | | | | | $ | 118,749 | | | | | | | $ | 122,933 | | | | | | | $ | 127,700 | | | | | |
Total earning assets | | | 144,831 | | | | | | | | 178,068 | | | | | | | | 144,831 | | | | | | | | 149,908 | | | | | | | | 166,265 | | | | | | | | 172,082 | | | | | | | | 178,068 | | | | | |
Total assets | | | 188,769 | | | | | | | | 214,498 | | | | | | | | 188,769 | | | | | | | | 185,398 | | | | | | | | 204,484 | | | | | | | | 212,412 | | | | | | | | 214,498 | | | | | |
| | | | | | | | | | | | | | |
Period end(in billions) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage servicing portfolio (3) | | $ | 1,917.4 | | | | | | | $ | 2,079.5 | | | | | | | $ | 1,917.4 | | | | | | | $ | 1,991.3 | | | | | | | $ | 2,028.4 | | | | | | | $ | 2,056.8 | | | | | | | $ | 2,079.5 | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
(3) | Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans. |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 20 |
Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Results(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2011 | |
| | Total Consumer Real Estate Services | | | | | | | Home Loans | | | Legacy Asset Servicing | | | Other | |
Net interest income(2) | | $ | 2,398 | | | | | | | $ | 1,520 | | | $ | 941 | | | $ | (63 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | |
Mortgage banking income (loss) | | | (10,523 | ) | | | | | | | 2,602 | | | | (12,615 | ) | | | (510 | ) |
Insurance income | | | 753 | | | | | | | | 753 | | | | — | | | | — | |
All other income | | | 942 | | | | | | | | 860 | | | | 82 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest income (loss) | | | (8,828 | ) | | | | | | | 4,215 | | | | (12,533 | ) | | | (510 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (6,430 | ) | | | | | | | 5,735 | | | | (11,592 | ) | | | (573 | ) |
| | | | | | |
Provision for credit losses | | | 3,523 | | | | | | | | 171 | | | | 3,352 | | | | — | |
Goodwill impairment | | | 2,603 | | | | | | | | — | | | | — | | | | 2,603 | |
Noninterest expense | | | 14,694 | | | | | | | | 4,548 | | | | 10,146 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (27,250 | ) | | | | | | | 1,016 | | | | (25,090 | ) | | | (3,176 | ) |
Income tax expense (benefit)(2) | | | (9,180 | ) | | | | | | | 377 | | | | (9,362 | ) | | | (195 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (18,070 | ) | | | | | | $ | 639 | | | $ | (15,728 | ) | | $ | (2,981 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Average | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 120,772 | | | | | | | $ | 55,128 | | | $ | 65,644 | | | $ | — | |
Total earning assets | | | 159,979 | | | | | | | | 73,110 | | | | 67,854 | | | | 19,015 | |
Total assets | | | 196,637 | | | | | | | | 75,305 | | | | 83,114 | | | | 38,218 | |
Allocated equity | | | 16,688 | | | | | | | | n/a | | | | n/a | | | | n/a | |
Economic capital (3) | | | 14,884 | | | | | | | | n/a | | | | n/a | | | | n/a | |
| | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 119,823 | | | | | | | $ | 55,170 | | | $ | 64,653 | | | $ | — | |
Total earning assets | | | 144,831 | | | | | | | | 66,618 | | | | 67,548 | | | | 10,665 | |
Total assets | | | 188,769 | | | | | | | | 80,670 | | | | 83,529 | | | | 24,570 | |
| |
| | Three Months Ended September 30, 2011 | |
| | Total Consumer Real Estate Services | | | | | | | Home Loans | | | Legacy Asset Servicing | | | Other | |
Net interest income(2) | | $ | 923 | | | | | | | $ | 473 | | | $ | 472 | | | $ | (22 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | |
Mortgage banking income | | | 1,800 | | | | | | | | 914 | | | | 526 | | | | 360 | |
Insurance income | | | 23 | | | | | | | | 23 | | | | — | | | | — | |
All other income | | | 76 | | | | | | | | 38 | | | | 38 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 1,899 | | | | | | | | 975 | | | | 564 | | | | 360 | |
| | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 2,822 | | | | | | | | 1,448 | | | | 1,036 | | | | 338 | |
| | | | | | |
Provision for credit losses | | | 918 | | | | | | | | 50 | | | | 868 | | | | — | |
Noninterest expense | | | 3,852 | | | | | | | | 1,340 | | | | 2,512 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (1,948 | ) | | | | | | | 58 | | | | (2,344 | ) | | | 338 | |
Income tax expense (benefit)(2) | | | (811 | ) | | | | | | | 24 | | | | (976 | ) | | | 141 | |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (1,137 | ) | | | | | | $ | 34 | | | $ | (1,368 | ) | | $ | 197 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Average | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 120,079 | | | | | | | $ | 54,961 | | | $ | 65,118 | | | $ | — | |
Total earning assets | | | 149,177 | | | | | | | | 68,924 | | | | 67,524 | | | | 12,729 | |
Total assets | | | 182,843 | | | | | | | | 72,601 | | | | 81,560 | | | | 28,682 | |
Allocated equity | | | 14,240 | | | | | | | | n/a | | | | n/a | | | | n/a | |
Economic capital (3) | | | 14,240 | | | | | | | | n/a | | | | n/a | | | | n/a | |
| | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 119,823 | | | | | | | $ | 55,170 | | | $ | 64,653 | | | $ | — | |
Total earning assets | | | 144,831 | | | | | | | | 66,618 | | | | 67,548 | | | | 10,665 | |
Total assets | | | 188,769 | | | | | | | | 80,670 | | | | 83,529 | | | | 24,570 | |
| | | | | | | | | | | | | | | | | | | | |
| |
| | Three Months Ended June 30, 2011 | |
| | Total Consumer Real Estate Services | | | | | | | Home Loans | | | Legacy Asset Servicing | | | Other | |
Net interest income(2) | | $ | 579 | | | | | | | $ | 474 | | | $ | 136 | | | $ | (31 | ) |
Noninterest income: | | | | | | | | | | | | | | | | | | | | |
Mortgage banking income (loss) | | | (13,018 | ) | | | | | | | 936 | | | | (13,081 | ) | | | (873 | ) |
Insurance income | | | 299 | | | | | | | | 299 | | | | — | | | | — | |
All other income | | | 825 | | | | | | | | 795 | | | | 30 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total noninterest income (loss) | | | (11,894 | ) | | | | | | | 2,030 | | | | (13,051 | ) | | | (873 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | (11,315 | ) | | | | | | | 2,504 | | | | (12,915 | ) | | | (904 | ) |
| | | | | | |
Provision for credit losses | | | 1,507 | | | | | | | | 121 | | | | 1,386 | | | | — | |
Goodwill impairment | | | 2,603 | | | | | | | | — | | | | — | | | | 2,603 | |
Noninterest expense | | | 6,042 | | | | | | | | 1,543 | | | | 4,499 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | (21,467 | ) | | | | | | | 840 | | | | (18,800 | ) | | | (3,507 | ) |
Income tax expense (benefit)(2) | | | (6,948 | ) | | | | | | | 309 | | | | (6,924 | ) | | | (333 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | (14,519 | ) | | | | | | $ | 531 | | | $ | (11,876 | ) | | $ | (3,174 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Average | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 121,683 | | | | | | | $ | 55,465 | | | $ | 66,218 | | | $ | — | |
Total earning assets | | | 158,674 | | | | | | | | 72,074 | | | | 68,246 | | | | 18,354 | |
Total assets | | | 198,030 | | | | | | | | 73,681 | | | | 84,312 | | | | 40,037 | |
Allocated equity | | | 17,139 | | | | | | | | n/a | | | | n/a | | | | n/a | |
Economic capital (3) | | | 14,437 | | | | | | | | n/a | | | | n/a | | | | n/a | |
| | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 121,553 | | | | | | | $ | 55,476 | | | $ | 66,077 | | | $ | — | |
Total earning assets | | | 149,908 | | | | | | | | 69,844 | | | | 68,092 | | | | 11,972 | |
Total assets | | | 185,398 | | | | | | | | 71,898 | | | | 83,236 | | | | 30,264 | |
(1) | Consumer Real Estate Services includes Home Loans and Legacy Asset Servicing with results of certain mortgage servicing right activities, including net hedge results, together with any related assets or liabilities used as economic hedges and other unallocated assets (e.g. goodwill), included in Other. |
(2) | Fully taxable-equivalent basis |
(3) | Economic capital represents allocated equity less goodwill and a percentage of intangible assets (excluding mortgage servicing rights). Economic capital is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 21 |
Bank of America Corporation and Subsidiaries
Consumer Real Estate Services Key Indicators
(Dollars in millions, except as noted)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | | | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | First Quarter 2011 | | | | | | Fourth Quarter 2010 | | | | | | Third Quarter 2010 | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | | | | | | | | | |
Mortgage servicing rights at fair value rollforward: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 14,900 | | | | | | | $ | 19,465 | | | | | | | | | | | $ | 12,372 | | | | | | | $ | 15,282 | | | | | | | $ | 14,900 | | | | | | | $ | 12,251 | | | | | | | $ | 14,745 | | | | | |
Net additions | | | 1,050 | | | | | | | | 2,758 | | | | | | | | | | | | 33 | | | | | | | | 176 | | | | | | | | 841 | | | | | | | | 757 | | | | | | | | 745 | | | | | |
Impact of customer payments(1) | | | (2,009 | ) | | | | | | | (2,960 | ) | | | | | | | | | | | (664 | ) | | | | | | | (639 | ) | | | | | | | (706 | ) | | | | | | | (799 | ) | | | | | | | (923 | ) | | | | |
Other changes in mortgage servicing rights fair value(2) | | | (6,060 | ) | | | | | | | (7,012 | ) | | | | | | | | | | | (3,860 | ) | | | | | | | (2,447 | ) | | | | | | | 247 | | | | | | | | 2,691 | | | | | | | | (2,316 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, end of period | | $ | 7,881 | | | | | | | $ | 12,251 | | | | | | | | | | | $ | 7,881 | | | | | | | $ | 12,372 | | | | | | | $ | 15,282 | | | | | | | $ | 14,900 | | | | | | | $ | 12,251 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capitalized mortgage servicing rights | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(% of loans serviced for investors) | | | 52 | | | | bps | | | | 73 | | | | bps | | | | | | | | 52 | | | | bps | | | | 78 | | | | bps | | | | 95 | | | | bps | | | | 92 | | | | bps | | | | 73 | | | | bps | |
Mortgage loans serviced for investors (in billions) | | $ | 1,512 | | | | | | | $ | 1,669 | | | | | | | | | | | $ | 1,512 | | | | | | | $ | 1,578 | | | | | | | $ | 1,610 | | | | | | | $ | 1,628 | | | | | | | $ | 1,669 | | | | | |
| | | | | | | | | | | | | | | | |
Loan production: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer Real Estate Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First mortgage | | $ | 121,220 | | | | | | | $ | 205,981 | | | | | | | | | | | $ | 30,448 | | | | | | | $ | 38,253 | | | | | | | $ | 52,519 | | | | | | | $ | 81,255 | | | | | | | $ | 69,875 | | | | | |
Home equity | | | 3,114 | | | | | | | | 5,602 | | | | | | | | | | | | 660 | | | | | | | | 879 | | | | | | | | 1,575 | | | | | | | | 2,024 | | | | | | | | 2,000 | | | | | |
Total Corporation(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
First mortgage | | | 130,142 | | | | | | | | 213,365 | | | | | | | | | | | | 33,038 | | | | | | | | 40,370 | | | | | | | | 56,734 | | | | | | | | 84,673 | | | | | | | | 71,925 | | | | | |
Home equity | | | 3,629 | | | | | | | | 6,300 | | | | | | | | | | | | 847 | | | | | | | | 1,054 | | | | | | | | 1,728 | | | | | | | | 2,137 | | | | | | | | 2,136 | | | | | |
| | | | | | | | | | | | | | | | |
Mortgage banking income (loss) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production income (loss): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Core production revenue | | $ | 2,295 | | | | | | | $ | 4,560 | | | | | | | | | | | $ | 803 | | | | | | | $ | 824 | | | | | | | $ | 668 | | | | | | | $ | 1,622 | | | | | | | $ | 1,849 | | | | | |
Representations and warranties provision | | | (15,328 | ) | | | | | | | (2,646 | ) | | | | | | | | | | | (278 | ) | | | | | | | (14,037 | ) | | | | | | | (1,013 | ) | | | | | | | (4,140 | ) | | | | | | | (872 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total production income (loss) | | | (13,033 | ) | | | | | | | 1,914 | | | | | | | | | | | | 525 | | | | | | | | (13,213 | ) | | | | | | | (345 | ) | | | | | | | (2,518 | ) | | | | | | | 977 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Servicing fees | | | 4,626 | | | | | | | | 4,842 | | | | | | | | | | | | 1,464 | | | | | | | | 1,556 | | | | | | | | 1,606 | | | | | | | | 1,634 | | | | | | | | 1,623 | | | | | |
Impact of customer payments(1) | | | (2,009 | ) | | | | | | | (2,961 | ) | | | | | | | | | | | (664 | ) | | | | | | | (639 | ) | | | | | | | (706 | ) | | | | | | | (799 | ) | | | | | | | (923 | ) | | | | |
Fair value changes of mortgage servicing rights, net of economic hedge results(4) | | | (509 | ) | | | | | | | 120 | | | | | | | | | | | | 361 | | | | | | | | (873 | ) | | | | | | | 3 | | | | | | | | 257 | | | | | | | | (89 | ) | | | | |
Other servicing-related revenue | | | 402 | | | | | | | | 503 | | | | | | | | | | | | 114 | | | | | | | | 151 | | | | | | | | 137 | | | | | | | | 172 | | | | | | | | 169 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net servicing income | | | 2,510 | | | | | | | | 2,504 | | | | | | | | | | | | 1,275 | | | | | | | | 195 | | | | | | | | 1,040 | | | | | | | | 1,264 | | | | | | | | 780 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Consumer Real Estate Services mortgage banking income (loss) | | | (10,523 | ) | | | | | | | 4,418 | | | | | | | | | | | | 1,800 | | | | | | | | (13,018 | ) | | | | | | | 695 | | | | | | | | (1,254 | ) | | | | | | | 1,757 | | | | | |
Other business segments’ mortgage banking loss (5) | | | (426 | ) | | | | | | | (265 | ) | | | | | | | | | | | (183 | ) | | | | | | | (178 | ) | | | | | | | (65 | ) | | | | | | | (165 | ) | | | | | | | (2 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated mortgage banking income (loss) | | $ | (10,949 | ) | | | | | | $ | 4,153 | | | | | | | | | | | $ | 1,617 | | | | | | | $ | (13,196 | ) | | | | | | $ | 630 | | | | | | | $ | (1,419 | ) | | | | | | $ | 1,755 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Represents the change in the market value of the mortgage servicing rights asset due to the impact of customer payments received during the year. |
(2) | These amounts reflect the change in discount rates and prepayment speed assumptions, mostly due to changes in interest rates, as well as the effect of changes in other assumptions. |
(3) | In addition to loan production inConsumer Real Estate Services, the remaining first mortgage and home equity loan production is primarily inGWIM. |
(4) | Includes sale of mortgage servicing rights. |
(5) | Includes the effect of transfers of mortgage loans fromConsumer Real Estate Services to the asset and liability management portfolio included inAll Other. |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 22 |
Bank of America Corporation and Subsidiaries
Global Commercial Banking Segment Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | | | Third Quarter | | | | | | Second Quarter | | | | | | First Quarter | | | | | | Fourth Quarter | | | | | | Third Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Net interest income(1) | | $ | 5,420 | | | | | | | $ | 6,143 | | | | | | | | | | | $ | 1,743 | | | | | | | $ | 1,827 | | | | | | | $ | 1,850 | | | | | | | $ | 1,865 | | | | | | | $ | 1,853 | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges | | | 1,745 | | | | | | | | 1,777 | | | | | | | | | | | | 563 | | | | | | | | 576 | | | | | | | | 606 | | | | | | | | 563 | | | | | | | | 589 | | | | | |
All other income | | | 832 | | | | | | | | 691 | | | | | | | | | | | | 227 | | | | | | | | 408 | | | | | | | | 197 | | | | | | | | 186 | | | | | | | | 191 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 2,577 | | | | | | | | 2,468 | | | | | | | | | | | | 790 | | | | | | | | 984 | | | | | | | | 803 | | | | | | | | 749 | | | | | | | | 780 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 7,997 | | | | | | | | 8,611 | | | | | | | | | | | | 2,533 | | | | | | | | 2,811 | | | | | | | | 2,653 | | | | | | | | 2,614 | | | | | | | | 2,633 | | | | | |
| | | | | | | | | | | | | | | | |
Provision for credit losses | | | (488 | ) | | | | | | | 2,115 | | | | | | | | | | | | (150 | ) | | | | | | | (417 | ) | | | | | | | 79 | | | | | | | | (136 | ) | | | | | | | 556 | | | | | |
Noninterest expense | | | 3,195 | | | | | | | | 3,068 | | | | | | | | | | | | 1,018 | | | | | | | | 1,069 | | | | | | | | 1,108 | | | | | | | | 1,061 | | | | | | | | 1,061 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 5,290 | | | | | | | | 3,428 | | | | | | | | | | | | 1,665 | | | | | | | | 2,159 | | | | | | | | 1,466 | | | | | | | | 1,689 | | | | | | | | 1,016 | | | | | |
Income tax expense(1) | | | 1,936 | | | | | | | | 1,263 | | | | | | | | | | | | 615 | | | | | | | | 778 | | | | | | | | 543 | | | | | | | | 636 | | | | | | | | 372 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 3,354 | | | | | | | $ | 2,165 | | | | | | | | | | | $ | 1,050 | | | | | | | $ | 1,381 | | | | | | | $ | 923 | | | | | | | $ | 1,053 | | | | | | | $ | 644 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net interest yield(1) | | | 2.66 | | | | % | | | | 3.03 | | | | % | | | | | | | | 2.65 | | | | % | | | | 2.60 | | | | % | | | | 2.73 | | | | % | | | | 2.67 | | | | % | | | | 2.61 | | | | % | |
Return on average equity | | | 10.96 | | | | | | | | 6.61 | | | | | | | | | | | | 10.22 | | | | | | | | 13.67 | | | | | | | | 9.02 | | | | | | | | 9.72 | | | | | | | | 5.95 | | | | | |
Return on average economic capital(2) | | | 22.18 | | | | | | | | 12.55 | | | | | | | | | | | | 20.78 | | | | | | | | 27.95 | | | | | | | | 18.01 | | | | | | | | 18.75 | | | | | | | | 11.52 | | | | | |
Efficiency ratio(1) | | | 39.95 | | | | | | | | 35.63 | | | | | | | | | | | | 40.19 | | | | | | | | 38.03 | | | | | | | | 41.75 | | | | | | | | 40.60 | | | | | | | | 40.31 | | | | | |
| | | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 189,924 | | | | | | | $ | 206,699 | | | | | | | | | | | $ | 188,037 | | | | | | | $ | 189,347 | | | | | | | $ | 192,438 | | | | | | | $ | 195,293 | | | | | | | $ | 199,320 | | | | | |
Total earning assets(3) | | | 272,585 | | | | | | | | 270,719 | | | | | | | | | | | | 261,422 | | | | | | | | 281,831 | | | | | | | | 274,647 | | | | | | | | 277,393 | | | | | | | | 281,740 | | | | | |
Total assets(3) | | | 310,804 | | | | | | | | 307,484 | | | | | | | | | | | | 299,542 | | | | | | | | 320,436 | | | | | | | | 312,576 | | | | | | | | 314,790 | | | | | | | | 318,404 | | | | | |
Total deposits | | | 166,895 | | | | | | | | 145,931 | | | | | | | | | | | | 173,837 | | | | | | | | 166,481 | | | | | | | | 160,217 | | | | | | | | 156,672 | | | | | | | | 148,605 | | | | | |
Allocated equity | | | 40,917 | | | | | | | | 43,790 | | | | | | | | | | | | 40,726 | | | | | | | | 40,522 | | | | | | | | 41,512 | | | | | | | | 42,997 | | | | | | | | 42,930 | | | | | |
Economic capital(2) | | | 20,222 | | | | | | | | 23,112 | | | | | | | | | | | | 20,037 | | | | | | | | 19,825 | | | | | | | | 20,812 | | | | | | | | 22,294 | | | | | | | | 22,223 | | | | | |
| | | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 188,650 | | | | | | | $ | 196,333 | | | | | | | | | | | $ | 188,650 | | | | | | | $ | 189,435 | | | | | | | $ | 190,749 | | | | | | | $ | 194,038 | | | | | | | $ | 196,333 | | | | | |
Total earning assets(3) | | | 247,068 | | | | | | | | 267,825 | | | | | | | | | | | | 247,068 | | | | | | | | 242,261 | | | | | | | | 272,411 | | | | | | | | 274,624 | | | | | | | | 267,825 | | | | | |
Total assets(3) | | | 284,897 | | | | | | | | 304,543 | | | | | | | | | | | | 284,897 | | | | | | | | 280,296 | | | | | | | | 309,936 | | | | | | | | 312,807 | | | | | | | | 304,543 | | | | | |
Total deposits | | | 171,297 | | | | | | | | 150,994 | | | | | | | | | | | | 171,297 | | | | | | | | 170,156 | | | | | | | | 161,584 | | | | | | | | 161,279 | | | | | | | | 150,994 | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 23 |
Bank of America Corporation and Subsidiaries
Global Commercial Banking Key Indicators
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | Third Quarter 2011 | | | | | | Second Quarter 2011 | | | | | | First Quarter 2011 | | | | | | Fourth Quarter 2010 | | | | | | Third Quarter 2010 | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue, net of interest expense by service segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business lending | | $ | 4,393 | | | | | | | $ | 5,005 | | | | | | | | | $ | 1,358 | | | | | | | $ | 1,558 | | | | | | | $ | 1,477 | | | | | | | $ | 1,484 | | | | | | | $ | 1,532 | | | | | |
Treasury services | | | 3,604 | | | | | | | | 3,606 | | | | | | | | | | 1,175 | | | | | | | | 1,253 | | | | | | | | 1,176 | | | | | | | | 1,130 | | | | | | | | 1,101 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense(1) | | $ | 7,997 | | | | | | | $ | 8,611 | | | | | | | | | $ | 2,533 | | | | | | | $ | 2,811 | | | | | | | $ | 2,653 | | | | | | | $ | 2,614 | | | | | | | $ | 2,633 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average loans and leases by product | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | $ | 104,726 | | | | | | | $ | 104,572 | | | | | | | | | $ | 104,646 | | | | | | | $ | 104,829 | | | | | | | $ | 104,703 | | | | | | | $ | 102,914 | | | | | | | $ | 101,447 | | | | | |
Commercial real estate | | | 40,510 | | | | | | | | 53,765 | | | | | | | | | | 38,189 | | | | | | | | 40,597 | | | | | | | | 42,796 | | | | | | | | 45,854 | | | | | | | | 49,748 | | | | | |
Direct/Indirect consumer | | | 41,931 | | | | | | | | 46,019 | | | | | | | | | | 42,283 | | | | | | | | 41,078 | | | | | | | | 42,435 | | | | | | | | 44,185 | | | | | | | | 45,885 | | | | | |
Other | | | 2,757 | | | | | | | | 2,343 | | | | | | | | | | 2,919 | | | | | | | | 2,843 | | | | | | | | 2,504 | | | | | | | | 2,340 | | | | | | | | 2,240 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total average loans and leases | | $ | 189,924 | | | | | | | $ | 206,699 | | | | | | | | | $ | 188,037 | | | | | | | $ | 189,347 | | | | | | | $ | 192,438 | | | | | | | $ | 195,293 | | | | | | | $ | 199,320 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan spread | | | 2.30 | | | | % | | | | 2.31 | | | | % | | | | | | 2.24 | | | | % | | | | 2.26 | | | | % | | | | 2.40 | | | | % | | | | 2.27 | | | | % | | | | 2.29 | | | | % | |
| | | | | | | | | | | | | | | |
Credit quality | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reservable utilized criticized exposure(2) | | $ | 22,784 | | | | | | | $ | 36,332 | | | | | | | | | $ | 22,784 | | | | | | | $ | 27,041 | | | | | | | $ | 30,643 | | | | | | | $ | 32,816 | | | | | | | $ | 36,332 | | | | | |
| | | 12.30 | | | | % | | | | 18.45 | | | | % | | | | | | 12.30 | | | | % | | | | 14.27 | | | | % | | | | 15.83 | | | | % | | | | 16.74 | | | | % | | | | 18.45 | | | | % | |
Nonperforming loans, leases and foreclosed properties(3) | | $ | 6,589 | | | | | | | $ | 9,414 | | | | | | | | | $ | 6,589 | | | | | | | $ | 7,373 | | | | | | | $ | 8,321 | | | | | | | $ | 8,681 | | | | | | | $ | 9,414 | | | | | |
| | | 3.49 | | | | % | | | | 4.79 | | | | % | | | | | | 3.49 | | | | % | | | | 3.88 | | | | % | | | | 4.36 | | | | % | | | | 4.47 | | | | % | | | | 4.79 | | | | % | |
| | | | | | | | | | | | | | | |
Average deposit balances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing | | $ | 51,961 | | | | | | | $ | 53,980 | | | | | | | | | $ | 48,627 | | | | | | | $ | 52,643 | | | | | | | $ | 54,679 | | | | | | | $ | 55,354 | | | | | | | $ | 53,565 | | | | | |
Noninterest-bearing | | | 114,934 | | | | | | | | 91,951 | | | | | | | | | | 125,210 | | | | | | | | 113,838 | | | | | | | | 105,538 | | | | | | | | 101,318 | | | | | | | | 95,040 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 166,895 | | | | | | | $ | 145,931 | | | | | | | | | $ | 173,837 | | | | | | | $ | 166,481 | | | | | | | $ | 160,217 | | | | | | | $ | 156,672 | | | | | | | $ | 148,605 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers acceptances. |
(3) | Nonperforming loans, leases and foreclosed properties are presented on an end-of-period basis. The nonperforming ratio is calculated as nonperforming loans, leases and foreclosed properties divided by loans, leases and foreclosed properties. |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 24 |
Bank of America Corporation and Subsidiaries
Global Banking & Markets Segment Results
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | Third Quarter | | | | | | Second Quarter | | | | | | First Quarter | | | | | | Fourth Quarter | | | | | | Third Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Net interest income(1) | | $ | 5,668 | | | | | | | $ | 6,011 | | | | | | | | | $ | 1,846 | | | | | | | $ | 1,787 | | | | | | | $ | 2,035 | | | | | | | $ | 1,989 | | | | | | | $ | 1,884 | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges | | | 1,327 | | | | | | | | 1,378 | | | | | | | | | | 410 | | | | | | | | 442 | | | | | | | | 475 | | | | | | | | 495 | | | | | | | | 455 | | | | | |
Investment and brokerage services | | | 1,876 | | | | | | | | 1,831 | | | | | | | | | | 613 | | | | | | | | 587 | | | | | | | | 676 | | | | | | | | 546 | | | | | | | | 565 | | | | | |
Investment banking income | | | 4,196 | | | | | | | | 3,823 | | | | | | | | | | 1,048 | | | | | | | | 1,637 | | | | | | | | 1,511 | | | | | | | | 1,583 | | | | | | | | 1,306 | | | | | |
Trading account profits | | | 6,312 | | | | | | | | 8,727 | | | | | | | | | | 1,621 | | | | | | | | 2,070 | | | | | | | | 2,621 | | | | | | | | 961 | | | | | | | | 2,454 | | | | | |
All other income (loss) | | | 517 | | | | | | | | 814 | | | | | | | | | | (316 | ) | | | | | | | 269 | | | | | | | | 564 | | | | | | | | (210 | ) | | | | | | | 409 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 14,228 | | | | | | | | 16,573 | | | | | | | | | | 3,376 | | | | | | | | 5,005 | | | | | | | | 5,847 | | | | | | | | 3,375 | | | | | | | | 5,189 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 19,896 | | | | | | | | 22,584 | | | | | | | | | | 5,222 | | | | | | | | 6,792 | | | | | | | | 7,882 | | | | | | | | 5,364 | | | | | | | | 7,073 | | | | | |
| | | | | | | | | | | | | | | |
Provision for credit losses | | | (269 | ) | | | | | | | (54 | ) | | | | | | | | | 15 | | | | | | | | (82 | ) | | | | | | | (202 | ) | | | | | | | (112 | ) | | | | | | | (157 | ) | | | | |
Noninterest expense | | | 13,892 | | | | | | | | 13,213 | | | | | | | | | | 4,480 | | | | | | | | 4,708 | | | | | | | | 4,704 | | | | | | | | 4,321 | | | | | | | | 4,311 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 6,273 | | | | | | | | 9,425 | | | | | | | | | | 727 | | | | | | | | 2,166 | | | | | | | | 3,380 | | | | | | | | 1,155 | | | | | | | | 2,919 | | | | | |
Income tax expense(1) | | | 2,873 | | | | | | | | 3,797 | | | | | | | | | | 1,029 | | | | | | | | 607 | | | | | | | | 1,237 | | | | | | | | 486 | | | | | | | | 1,451 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 3,400 | | | | | | | $ | 5,628 | | | | | | | | | $ | (302 | ) | | | | | | $ | 1,559 | | | | | | | $ | 2,143 | | | | | | | $ | 669 | | | | | | | $ | 1,468 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Return on average equity | | | 11.83 | | | | % | | | | 14.73 | | | | % | | | | | | n/m | | | | | | | | 16.69 | | | | % | | | | 20.94 | | | | % | | | | 5.65 | | | | % | | | | 11.61 | | | | % | |
Return on average economic capital (2) | | | 16.37 | | | | | | | | 18.39 | | | | | | | | | | n/m | | | | | | | | 23.23 | | | | | | | | 27.99 | | | | | | | | 7.28 | | | | | | | | 14.57 | | | | | |
Efficiency ratio(1) | | | 69.83 | | | | | | | | 58.51 | | | | | | | | | | 85.82 | | | | % | | | | 69.32 | | | | | | | | 59.67 | | | | | | | | 80.55 | | | | | | | | 60.96 | | | | | |
| | | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total trading-related assets (3) | | $ | 483,232 | | | | | | | $ | 515,469 | | | | | | | | | $ | 490,356 | | | | | | | $ | 500,595 | | | | | | | $ | 458,394 | | | | | | | $ | 485,161 | | | | | | | $ | 507,014 | | | | | |
Total loans and leases | | | 111,167 | | | | | | | | 97,915 | | | | | | | | | | 120,143 | | | | | | | | 109,473 | | | | | | | | 103,704 | | | | | | | | 100,606 | | | | | | | | 98,874 | | | | | |
Total earning assets (4) | | | 571,745 | | | | | | | | 611,061 | | | | | | | | | | 572,758 | | | | | | | | 568,095 | | | | | | | | 574,399 | | | | | | | | 580,912 | | | | | | | | 591,313 | | | | | |
Total assets (4) | | | 735,438 | | | | | | | | 763,797 | | | | | | | | | | 748,289 | | | | | | | | 748,964 | | | | | | | | 708,625 | | | | | | | | 733,732 | | | | | | | | 743,264 | | | | | |
Total deposits | | | 116,364 | | | | | | | | 95,568 | | | | | | | | | | 121,389 | | | | | | | | 116,899 | | | | | | | | 110,687 | | | | | | | | 104,655 | | | | | | | | 96,040 | | | | | |
Allocated equity | | | 38,422 | | | | | | | | 51,083 | | | | | | | | | | 36,372 | | | | | | | | 37,458 | | | | | | | | 41,491 | | | | | | | | 46,935 | | | | | | | | 50,173 | | | | | |
Economic capital(2) | | | 27,875 | | | | | | | | 41,022 | | | | | | | | | | 25,589 | | | | | | | | 26,984 | | | | | | | | 31,112 | | | | | | | | 36,695 | | | | | | | | 40,116 | | | | | |
| | | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total trading-related assets (3) | | $ | 448,062 | | | | | | | $ | 516,874 | | | | | | | | | $ | 448,062 | | | | | | | $ | 445,221 | | | | | | | $ | 455,958 | | | | | | | $ | 417,714 | | | | | | | $ | 516,874 | | | | | |
Total loans and leases | | | 124,527 | | | | | | | | 99,525 | | | | | | | | | | 124,527 | | | | | | | | 114,165 | | | | | | | | 105,651 | | | | | | | | 99,964 | | | | | | | | 99,525 | | | | | |
Total earning assets(4) | | | 530,471 | | | | | | | | 598,809 | | | | | | | | | | 530,471 | | | | | | | | 516,920 | | | | | | | | 563,140 | | | | | | | | 512,962 | | | | | | | | 598,809 | | | | | |
Total assets (4) | | | 686,035 | | | | | | | | 745,863 | | | | | | | | | | 686,035 | | | | | | | | 689,306 | | | | | | | | 697,132 | | | | | | | | 653,737 | | | | | | | | 745,863 | | | | | |
Total deposits | | | 115,724 | | | | | | | | 99,462 | | | | | | | | | | 115,724 | | | | | | | | 122,348 | | | | | | | | 114,579 | | | | | | | | 109,691 | | | | | | | | 99,462 | | | | | |
| | | | | | | | | | | | | | | |
Trading-related assets (average) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trading account securities | | $ | 206,779 | | | | | | | $ | 203,201 | | | | | | | | | $ | 199,782 | | | | | | | $ | 214,451 | | | | | | | $ | 206,177 | | | | | | | $ | 201,006 | | | | | | | $ | 201,494 | | | | | |
Reverse repurchases | | | 166,684 | | | | | | | | 191,430 | | | | | | | | | | 174,610 | | | | | | | | 173,403 | | | | | | | | 151,788 | | | | | | | | 166,070 | | | | | | | | 183,246 | | | | | |
Securities borrowed | | | 48,841 | | | | | | | | 55,695 | | | | | | | | | | 47,314 | | | | | | | | 54,044 | | | | | | | | 45,140 | | | | | | | | 51,294 | | | | | | | | 54,899 | | | | | |
Derivative assets | | | 60,928 | | | | | | | | 65,143 | | | | | | | | | | 68,650 | | | | | | | | 58,697 | | | | | | | | 55,289 | | | | | | | | 66,791 | | | | | | | | 67,375 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total trading-related assets(3) | | $ | 483,232 | | | | | | | $ | 515,469 | | | | | | | | | $ | 490,356 | | | | | | | $ | 500,595 | | | | | | | $ | 458,394 | | | | | | | $ | 485,161 | | | | | | | $ | 507,014 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
(3) | Includes assets which are not considered earning assets (i.e. derivative assets). |
(4) | Total earning assets and total assets include asset allocations to match liabilities (i.e. deposits). |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 25 |
Bank of America Corporation and Subsidiaries
Global Banking & Markets Key Indicators
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30 | | | | | | | | Third Quarter | | | | | | Second Quarter | | | | | | First Quarter | | | | | | Fourth Quarter | | | | | | Third Quarter | | | | |
| | 2011 | | | | | | 2010 | | | | | | | | 2011 | | | | | | 2011 | | | | | | 2011 | | | | | | 2010 | | | | | | 2010 | | | | |
Sales and trading revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fixed income, currency and commodities | | $ | 8,145 | | | | | | | $ | 11,188 | | | | | | | | | $ | 1,820 | | | | | | | $ | 2,686 | | | | | | | $ | 3,639 | | | | | | | $ | 1,667 | | | | | | | $ | 3,478 | | | | | |
Equity income | | | 3,308 | | | | | | | | 3,369 | | | | | | | | | | 960 | | | | | | | | 1,092 | | | | | | | | 1,256 | | | | | | | | 787 | | | | | | | | 966 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales and trading revenue(1) | | $ | 11,453 | | | | | | | $ | 14,557 | | | | | | | | | $ | 2,780 | | | | | | | $ | 3,778 | | | | | | | $ | 4,895 | | | | | | | $ | 2,454 | | | | | | | $ | 4,444 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment banking fees | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advisory(2) | | $ | 973 | | | | | | | $ | 682 | | | | | | | | | $ | 273 | | | | | | | $ | 381 | | | | | | | $ | 319 | | | | | | | $ | 336 | | | | | | | $ | 273 | | | | | |
Debt issuance | | | 2,158 | | | | | | | | 2,252 | | | | | | | | | | 479 | | | | | | | | 880 | | | | | | | | 799 | | | | | | | | 808 | | | | | | | | 743 | | | | | |
Equity issuance | | | 1,065 | | | | | | | | 889 | | | | | | | | | | 296 | | | | | | | | 376 | | | | | | | | 393 | | | | | | | | 439 | | | | | | | | 290 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investment banking fees | | $ | 4,196 | | | | | | | $ | 3,823 | | | | | | | | | $ | 1,048 | | | | | | | $ | 1,637 | | | | | | | $ | 1,511 | | | | | | | $ | 1,583 | | | | | | | $ | 1,306 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Corporate Banking | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Business lending | | $ | 2,416 | | | | | | | $ | 2,523 | | | | | | | | | $ | 792 | | | | | | | $ | 756 | | | | | | | $ | 868 | | | | | | | $ | 749 | | | | | | | $ | 778 | | | | | |
Treasury services | | | 1,831 | | | | | | | | 1,681 | | | | | | | | | | 602 | | | | | | | | 621 | | | | | | | | 608 | | | | | | | | 578 | | | | | | | | 545 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | $ | 4,247 | | | | | | | $ | 4,204 | | | | | | | | | $ | 1,394 | | | | | | | $ | 1,377 | | | | | | | $ | 1,476 | | | | | | | $ | 1,327 | | | | | | | $ | 1,323 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
Global Corporate & Investment Banking Key Indicators | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Average deposit balances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing | | $ | 55,265 | | | | | | | $ | 43,100 | | | | | | | | | $ | 55,543 | | | | | | | $ | 57,286 | | | | | | | $ | 52,937 | | | | | | | $ | 49,834 | | | | | | | $ | 46,339 | | | | | |
Noninterest-bearing | | | 53,922 | | | | | | | | 44,573 | | | | | | | | | | 58,518 | | | | | | | | 52,085 | | | | | | | | 51,081 | | | | | | | | 47,401 | | | | | | | | 43,043 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total average deposits | | $ | 109,187 | | | | | | | $ | 87,673 | | | | | | | | | $ | 114,061 | | | | | | | $ | 109,371 | | | | | | | $ | 104,018 | | | | | | | $ | 97,235 | | | | | | | $ | 89,382 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Loan spread | | | 1.77 | | | | % | | | | 1.88 | | | | % | | | | | | 1.52 | | | | % | | | | 1.57 | | | | % | | | | 2.29 | | | | % | | | | 1.62 | | | | % | | | | 1.76 | | | | % | |
| | | | | | | | | | | | | | | |
Provision for credit losses | | $ | (230 | ) | | | | | | $ | (92 | ) | | | | | | | | $ | 8 | | | | | | | $ | (74 | ) | | | | | | $ | (164 | ) | | | | | | $ | (110 | ) | | | | | | $ | (102 | ) | | | | |
| | | | | | | | | | | | | | | |
Credit quality(3, 4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reservable utilized criticized exposure | | $ | 4,815 | | | | | | | $ | 7,132 | | | | | | | | | $ | 4,815 | | | | | | | $ | 4,801 | | | | | | | $ | 5,298 | | | | | | | $ | 5,924 | | | | | | | $ | 7,132 | | | | | |
| | | 4.01 | | | | % | | | | 6.95 | | | | % | | | | | | 4.01 | | | | % | | | | 4.26 | | | | % | | | | 4.87 | | | | % | | | | 5.67 | | | | % | | | | 6.95 | | | | % | |
Nonperforming loans, leases and foreclosed properties | | $ | 336 | | | | | | | $ | 993 | | | | | | | | | $ | 336 | | | | | | | $ | 327 | | | | | | | $ | 314 | | | | | | | $ | 645 | | | | | | | $ | 993 | | | | | |
| | | 0.32 | | | | % | | | | 1.19 | | | | % | | | | | | 0.32 | | | | % | | | | 0.34 | | | | % | | | | 0.35 | | | | % | | | | 0.76 | | | | % | | | | 1.19 | | | | % | |
Average loans and leases by product | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | $ | 34,604 | | | | | | | $ | 34,138 | | | | | | | | | $ | 35,717 | | | | | | | $ | 34,369 | | | | | | | $ | 33,704 | | | | | | | $ | 33,522 | | | | | | | $ | 32,681 | | | | | |
Commercial real estate | | | 53 | | | | | | | | 31 | | | | | | | | | | 23 | | | | | | | | 54 | | | | | | | | 82 | | | | | | | | 24 | | | | | | | | 26 | | | | | |
Commercial lease financing | | | 23,205 | | | | | | | | 23,433 | | | | | | | | | | 23,101 | | | | | | | | 23,041 | | | | | | | | 23,478 | | | | | | | | 23,271 | | | | | | | | 23,356 | | | | | |
Non-U.S. commercial | | | 36,010 | | | | | | | | 23,098 | | | | | | | | | | 42,409 | | | | | | | | 35,267 | | | | | | | | 30,220 | | | | | | | | 26,550 | | | | | | | | 24,650 | | | | | |
Other | | | 42 | | | | | | | | 43 | | | | | | | | | | 38 | | | | | | | | 41 | | | | | | | | 46 | | | | | | | | 42 | | | | | | | | 43 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total average loans and leases | | $ | 93,914 | | | | | | | $ | 80,743 | | | | | | | | | $ | 101,288 | | | | | | | $ | 92,772 | | | | | | | $ | 87,530 | | | | | | | $ | 83,409 | | | | | | | $ | 80,756 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
(1) Sales and trading revenue breakdown: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | $ | 3,013 | | | | | | | $ | 3,418 | | | | | | | | | $ | 976 | | | | | | | $ | 952 | | | | | | | $ | 1,085 | | | | | | | $ | 1,183 | | | | | | | $ | 1,090 | | | | | |
Commissions | | | 1,865 | | | | | | | | 1,818 | | | | | | | | | | 610 | | | | | | | | 583 | | | | | | | | 672 | | | | | | | | 542 | | | | | | | | 560 | | | | | |
Trading | | | 6,199 | | | | | | | | 8,671 | | | | | | | | | | 1,581 | | | | | | | | 2,031 | | | | | | | | 2,587 | | | | | | | | 925 | | | | | | | | 2,427 | | | | | |
Other | | | 376 | | | | | | | | 650 | | | | | | | | | | (387 | ) | | | | | | | 212 | | | | | | | | 551 | | | | | | | | (196 | ) | | | | | | | 367 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total sales and trading revenue | | $ | 11,453 | | | | | | | $ | 14,557 | | | | | | | | | $ | 2,780 | | | | | | | $ | 3,778 | | | | | | | $ | 4,895 | | | | | | | $ | 2,454 | | | | | | | $ | 4,444 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(2) | Advisory includes fees on debt and equity advisory services and mergers and acquisitions. |
(3) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure is on an end-of-period basis and is also shown as a percentage of total reservable commercial utilized credit exposure, including loans and leases, standby letters of credit, financial guarantees, commercial letters of credit and bankers’ acceptances. |
(4) | Nonperforming loans, leases and foreclosed properties are on an end-of-period basis and defined as nonperforming loans and leases plus foreclosed properties. The nonperforming ratio is nonperforming assets divided by commercial loans and leases plus commercial foreclosed properties. |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 26 |
Bank of America Corporation and Subsidiaries
Credit Default Swaps with Monoline Financial Guarantors
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2011 | | | | |
| | Super Senior CDOs (1) | | | | | | Other Guaranteed Positions | | | | | | Total | | | | |
Notional | | $ | — | | | | | | | $ | 31,028 | | | | | | | $ | 31,028 | | | | | |
Mark-to-market or guarantor receivable | | $ | — | | | | | | | $ | 6,215 | | | | | | | $ | 6,215 | | | | | |
Credit valuation adjustment | | | — | | | | | | | | (3,205 | ) | | | | | | | (3,205 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | — | | | | | | | $ | 3,010 | | | | | | | $ | 3,010 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Credit valuation adjustment % | | | — | | | | % | | | | 52 | | | | % | | | | 52 | | | | % | |
| | | | | | |
Losses during the three months ended September 30, 2011 | | $ | — | | | | | | | $ | (172 | ) | | | | | | $ | (172 | ) | | | | |
| | | | | | |
Losses during the nine months ended September 30, 2011 | | | (314 | ) | | | | | | | (526 | ) | | | | | | | (840 | ) | | | | |
| | |
| | | June 30, 2011 | | | | | |
| | | Super Senior CDOs | | | | | | | | Other Guaranteed Positions | | | | | | | | Total | | | | | |
Notional | | $ | 2,968 | | | | | | | $ | 32,656 | | | | | | | $ | 35,624 | | | | | |
Mark-to-market or guarantor receivable | | $ | 2,578 | | | | | | | $ | 6,150 | | | | | | | $ | 8,728 | | | | | |
Credit valuation adjustment | | | (2,363 | ) | | | | | | | (3,314 | ) | | | | | | | (5,677 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 215 | | | | | | | $ | 2,836 | | | | | | | $ | 3,051 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Credit valuation adjustment % | | | 92 | | | | % | | | | 54 | | | | % | | | | 65 | | | | % | |
| | | | | | |
Losses during the three months ended June 30, 2011 | | $ | (38 | ) | | | | | | $ | (223 | ) | | | | | | $ | (261 | ) | | | | |
| | | | | | |
Losses during the six months ended June 30, 2011 | | | (314 | ) | | | | | | | (354 | ) | | | | | | | (668 | ) | | | | |
(1) | During the third quarter of 2011, we terminated $2.8 billion of monoline contracts referencing super senior ABS CDOs. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 27 |
Bank of America Corporation and Subsidiaries
Investment Banking Product Rankings
| | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2011 | | | | |
| | Global | | | | | | U.S. | | | | |
| | Product Ranking | | Market Share | | | | | | Product Ranking | | Market Share | | | | |
High-yield corporate debt | | 3 | | | 9.7 | | | | % | | | 2 | | | 11.4 | | | | % | |
Leveraged loans | | 2 | | | 14.2 | | | | | | | 1 | | | 18.2 | | | | | |
Mortgage-backed securities | | 1 | | | 11.1 | | | | | | | 1 | | | 13.4 | | | | | |
Asset-backed securities | | 1 | | | 12.2 | | | | | | | 1 | | | 17.9 | | | | | |
Convertible debt | | 6 | | | 5.7 | | | | | | | 5 | | | 10.1 | | | | | |
Common stock underwriting | | 3 | | | 7.2 | | | | | | | 1 | | | 11.0 | | | | | |
Investment grade corporate debt | | 2 | | | 6.6 | | | | | | | 2 | | | 13.6 | | | | | |
Syndicated loans | | 2 | | | 9.7 | | | | | | | 2 | | | 18.7 | | | | | |
Net investment banking revenue | | 2 | | | 7.5 | | | | | | | 2 | | | 11.7 | | | | | |
Announced mergers and acquisitions | | 6 | | | 13.4 | | | | | | | 6 | | | 18.1 | | | | | |
Equity capital markets | | 3 | | | 7.0 | | | | | | | 3 | | | 10.8 | | | | | |
Debt capital markets | | 4 | | | 5.7 | | | | | | | 2 | | | 10.3 | | | | | |
Source: Dealogic data as of October 4, 2011. Figures above include self-led transactions.
• | | Rankings based on deal volumes except for net investment banking revenue rankings which reflect fees. |
• | | Debt capital markets excludes loans but includes agencies. |
• | | Mergers and acquisitions fees included in investment banking revenues reflect 10 percent fee credit at announcement and 90 percent fee credit at completion as per Dealogic. |
• | | Mergers and acquisitions volume rankings are for announced transactions and provide credit to all investment banks advising the target or acquiror. |
• | | Each advisor receives full credit for the deal amount unless advising a minority stakeholder. |
Highlights
| | |
Global top 3 rankings in: | | |
| |
High-yield corporate debt | | Common stock underwriting |
Leveraged loans | | Investment grade corporate debt |
Mortgage-backed securities | | Syndicated loans |
Asset-backed securities | | Equity capital markets |
| |
U.S. top 3 rankings in: | | |
| |
High-yield corporate debt | | Investment grade corporate debt |
Leveraged loans | | Syndicated loans |
Mortgage-backed securities | | Equity capital markets |
Asset-backed securities | | Debt capital markets |
Common stock underwriting | | |
Top 3 rankings excluding self-led deals:
| | |
Global: | | Mortgage-backed securities, Asset-backed securities, Investment grade corporate debt, Leveraged loans, Syndicated loans, High-yield corporate debt, Common stock underwriting, Equity capital markets |
| |
US: | | Leveraged loans, Mortgage-backed securities, Asset-backed securities, Common stock underwriting, Investment grade corporate debt, High-yield corporate debt, Syndicated loans, Debt capital markets, Equity capital markets |
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 28 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Segment Results
(Dollars in millions, except as noted)
| | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. | | | 48. |
| | Nine Months Ended September 30 | | | | | Third Quarter | | | | | Second Quarter | | | | | First Quarter | | | | | Fourth Quarter | | | | | Third Quarter | | | |
| | 2011 | | | | | 2010 | | | | | 2011 | | | | | 2011 | | | | | 2011 | | | | | 2010 | | | | | 2010 | | | |
Net interest income(1) | | $ | 4,551 | | | | | $ | 4,252 | | | | | $ | 1,411 | | | | | $ | 1,571 | | | | | $ | 1,569 | | | | | $ | 1,425 | | | | | $ | 1,345 | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment and brokerage services | | | 7,120 | | | | | | 6,394 | | | | | | 2,364 | | | | | | 2,378 | | | | | | 2,378 | | | | | | 2,266 | | | | | | 2,091 | | | |
All other income | | | 1,541 | | | | | | 1,482 | | | | | | 455 | | | | | | 541 | | | | | | 545 | | | | | | 470 | | | | | | 462 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 8,661 | | | | | | 7,876 | | | | | | 2,819 | | | | | | 2,919 | | | | | | 2,923 | | | | | | 2,736 | | | | | | 2,553 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 13,212 | | | | | | 12,128 | | | | | | 4,230 | | | | | | 4,490 | | | | | | 4,492 | | | | | | 4,161 | | | | | | 3,898 | | | |
| | | | | | | | | | | | | | |
Provision for credit losses | | | 280 | | | | | | 491 | | | | | | 162 | | | | | | 72 | | | | | | 46 | | | | | | 155 | | | | | | 127 | | | |
Noninterest expense | | | 10,746 | | | | | | 9,737 | | | | | | 3,516 | | | | | | 3,631 | | | | | | 3,599 | | | | | | 3,489 | | | | | | 3,345 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 2,186 | | | | | | 1,900 | | | | | | 552 | | | | | | 787 | | | | | | 847 | | | | | | 517 | | | | | | 426 | | | |
Income tax expense(1) | | | 800 | | | | | | 878 | | | | | | 205 | | | | | | 281 | | | | | | 314 | | | | | | 198 | | | | | | 157 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1,386 | | | | | $ | 1,022 | | | | | $ | 347 | | | | | $ | 506 | | | | | $ | 533 | | | | | $ | 319 | | | | | $ | 269 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Net interest yield(1) | | | 2.23 | | | % | | | 2.38 | | | % | | | 2.06 | | | % | | | 2.34 | | | % | | | 2.30 | | | % | | | 2.10 | | | % | | | 2.18 | | | % |
Return on average equity | | | 10.42 | | | | | | 7.58 | | | | | | 7.72 | | | | | | 11.54 | | | | | | 12.06 | | | | | | 6.94 | | | | | | 5.91 | | | |
Return on average economic capital (2) | | | 26.63 | | | | | | 20.12 | | | | | | 19.66 | | | | | | 29.97 | | | | | | 30.46 | | | | | | 17.97 | | | | | | 15.84 | | | |
Efficiency ratio(1) | | | 81.34 | | | | | | 80.29 | | | | | | 83.12 | | | | | | 80.87 | | | | | | 80.12 | | | | | | 83.86 | | | | | | 85.81 | | | |
| | | | | | | | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 101,952 | | | | | $ | 98,920 | | | | | $ | 102,785 | | | | | $ | 102,200 | | | | | $ | 100,851 | | | | | $ | 100,306 | | | | | $ | 99,103 | | | |
Total earning assets(3) | | | 272,289 | | | | | | 238,608 | | | | | | 270,973 | | | | | | 268,968 | | | | | | 276,992 | | | | | | 268,872 | | | | | | 245,146 | | | |
Total assets(3) | | | 292,359 | | | | | | 259,587 | | | | | | 290,765 | | | | | | 289,050 | | | | | | 297,335 | | | | | | 289,643 | | | | | | 265,641 | | | |
Total deposits | | | 256,455 | | | | | | 227,613 | | | | | | 255,660 | | | | | | 255,219 | | | | | | 258,518 | | | | | | 246,281 | | | | | | 234,807 | | | |
Allocated equity | | | 17,783 | | | | | | 18,015 | | | | | | 17,839 | | | | | | 17,574 | | | | | | 17,938 | | | | | | 18,227 | | | | | | 18,039 | | | |
Economic capital(2) | | | 7,075 | | | | | | 7,227 | | | | | | 7,148 | | | | | | 6,868 | | | | | | 7,210 | | | | | | 7,475 | | | | | | 7,264 | | | |
| | | | | | | | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 102,361 | | | | | $ | 99,511 | | | | | $ | 102,361 | | | | | $ | 102,878 | | | | | $ | 101,286 | | | | | $ | 100,724 | | | | | $ | 99,511 | | | |
Total earning assets(3) | | | 260,706 | | | | | | 245,370 | | | | | | 260,706 | | | | | | 263,867 | | | | | | 264,753 | | | | | | 275,260 | | | | | | 245,370 | | | |
Total assets(3) | | | 280,686 | | | | | | 266,489 | | | | | | 280,686 | | | | | | 284,294 | | | | | | 285,472 | | | | | | 296,251 | | | | | | 266,489 | | | |
Total deposits | | | 251,027 | | | | | | 240,381 | | | | | | 251,027 | | | | | | 255,580 | | | | | | 256,526 | | | | | | 257,982 | | | | | | 240,381 | | | |
(1) | Fully taxable-equivalent basis |
(2) | Return on average economic capital is calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. Economic capital represents allocated equity less goodwill and a percentage of intangible assets. Economic capital and return on average economic capital are non-GAAP measures. We believe the use of these non-GAAP measures provides additional clarity in assessing the results of the segments. Other companies may define or calculate these measures differently. (See Exhibit A: Non-GAAP Reconciliations - Reconciliations to GAAP Financial Measures on pages 44-46.) |
(3) | Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits). |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 29 |
Bank of America Corporation and Subsidiaries
Global Wealth & Investment Management Key Indicators and Metrics
(Dollars in millions, except as noted)
| | | 54. | | | | 54. | | | 54. | | | 54. | | | | 54. | | | | 54. | | | | 54. | | | | 54. | |
| | Nine Months Ended September 30 | | | | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | |
| | 2011 | | | 2010 | | | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Merrill Lynch Global Wealth Management | | $ | 10,463 | | | $ | 9,303 | | | | | $ | 3,429 | | | $ | 3,494 | | | $ | 3,540 | | | $ | 3,428 | | | $ | 3,177 | |
U.S. Trust | | | 2,088 | | | | 2,014 | | | | | | 682 | | | | 710 | | | | 696 | | | | 708 | | | | 691 | |
Retirement Services | | | 807 | | | | 726 | | | | | | 262 | | | | 273 | | | | 272 | | | | 226 | | | | 242 | |
Other(1) | | | (146 | ) | | | 85 | | | | | | (143 | ) | | | 13 | | | | (16 | ) | | | (201 | ) | | | (212 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenues | | $ | 13,212 | | | $ | 12,128 | | | | | $ | 4,230 | | | $ | 4,490 | | | $ | 4,492 | | | $ | 4,161 | | | $ | 3,898 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Client Balances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Client Balances by Business | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Merrill Lynch Global Wealth Management | | $ | 1,452,081 | | | $ | 1,466,346 | | | | | $ | 1,452,081 | | | $ | 1,539,798 | | | $ | 1,554,294 | | | $ | 1,515,896 | | | $ | 1,466,346 | |
U.S. Trust | | | 315,242 | | | | 334,150 | | | | | | 315,242 | | | | 341,911 | | | | 345,092 | | | | 340,341 | | | | 334,150 | |
Retirement Services | | | 230,822 | | | | 234,249 | | | | | | 230,822 | | | | 252,379 | | | | 255,573 | | | | 246,774 | | | | 234,249 | |
Other (1, 2) | | | 65,153 | | | | 86,199 | | | | | | 65,153 | | | | 67,875 | | | | 71,759 | | | | 78,275 | | | | 86,199 | |
| | | | | | | | |
Client Balances by Type | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets under management(2) | | $ | 616,899 | | | $ | 611,461 | | | | | $ | 616,899 | | | $ | 661,010 | | | $ | 664,554 | | | $ | 643,343 | | | $ | 611,461 | |
Client brokerage assets | | | 986,718 | | | | 1,055,384 | | | | | | 986,718 | | | | 1,065,996 | | | | 1,087,536 | | | | 1,064,516 | | | | 1,055,384 | |
Assets in custody | | | 106,293 | | | | 114,207 | | | | | | 106,293 | | | | 116,499 | | | | 116,816 | | | | 114,721 | | | | 114,207 | |
Client deposits | | | 251,027 | | | | 240,381 | | | | | | 251,027 | | | | 255,580 | | | | 256,526 | | | | 257,982 | | | | 240,381 | |
Loans and leases | | | 102,361 | | | | 99,511 | | | | | | 102,361 | | | | 102,878 | | | | 101,286 | | | | 100,724 | | | | 99,511 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total client balances | | $ | 2,063,298 | | | $ | 2,120,944 | | | | | $ | 2,063,298 | | | $ | 2,201,963 | | | $ | 2,226,718 | | | $ | 2,181,286 | | | $ | 2,120,944 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Assets Under Management Flows(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liquidity assets under management(3) | | $ | (12,998 | ) | | $ | (33,665 | ) | | | | $ | (2,568 | ) | | $ | (3,771 | ) | | $ | (6,659 | ) | | $ | (8,050 | ) | | $ | (6,599 | ) |
Long-term assets under management(4) | | | 23,187 | | | | 8,433 | | | | | | 4,493 | | | | 4,535 | | | | 14,159 | | | | 5,648 | | | | 4,032 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets under management flows | | $ | 10,189 | | | $ | (25,232 | ) | | | | $ | 1,925 | | | $ | 764 | | | $ | 7,500 | | | $ | (2,402 | ) | | $ | (2,567 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Associates(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Number of Financial Advisors | | | 16,722 | | | | 15,486 | | | | | | 16,722 | | | | 16,247 | | | | 15,695 | | | | 15,511 | | | | 15,486 | |
| | | | | | | | |
Total Wealth Advisors | | | 18,488 | | | | 16,983 | | | | | | 18,488 | | | | 17,823 | | | | 17,201 | | | | 17,025 | | | | 16,983 | |
| | | | | | | | |
Total Client Facing Professionals | | | 21,554 | | | | 20,011 | | | | | | 21,554 | | | | 20,883 | | | | 20,273 | | | | 20,066 | | | | 20,011 | |
| | | | | | | | |
Merrill Lynch Global Wealth Management Metrics | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Financial Advisor Productivity(6) (in thousands) | | $ | 892 | | | $ | 833 | | | | | $ | 854 | | | $ | 893 | | | $ | 931 | | | $ | 913 | | | $ | 846 | |
| | | | | | | | |
U.S. Trust Metrics | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Client Facing Professionals | | | 2,271 | | | | 2,302 | | | | | | 2,271 | | | | 2,280 | | | | 2,313 | | | | 2,311 | | | | 2,302 | |
(1) | Other includes the results of BofA Global Capital Management (the former Columbia cash management business) and residual net interest income. |
(2) | Includes the Columbia Management long-term asset management business through the date of sale on May 1, 2010. |
(3) | Assets under advisory and discretion ofGWIM in which the investment strategy seeks a high level of income while maintaining liquidity and capital preservation. The duration of these strategies are less than one year. |
(4) | Assets under advisory and discretion ofGWIM in which the duration of the investment strategy is longer than one year. |
(5) | Includes Merrill Edge® |
(6) | Financial Advisor Productivity is defined as annualized MLGWM total revenue divided by the total number of financial advisors (excluding Merrill Edge Financial Advisors). |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 30 |
Bank of America Corporation and Subsidiaries
All Other Results(1)
(Dollars in millions)
| | | 48. | | | | 48. | | | 48. | | | 48. | | | | 48. | | | | 48. | | | | 48. | | | | 48. | |
| | Nine Months Ended September 30 | | | | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | |
| | 2011 | | | 2010 | | | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 | |
Net interest income(2) | | $ | 1,376 | | | $ | 2,766 | | | | | $ | 6 | | | $ | 543 | | | $ | 827 | | | $ | 888 | | | $ | 842 | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Card income(3) | | | 375 | | | | 457 | | | | | | 72 | | | | 149 | | | | 154 | | | | 157 | | | | 148 | |
Equity investment income | | | 3,930 | | | | 3,050 | | | | | | 1,382 | | | | 1,136 | | | | 1,412 | | | | 1,499 | | | | 266 | |
Gains on sales of debt securities | | | 1,996 | | | | 1,455 | | | | | | 697 | | | | 831 | | | | 468 | | | | 858 | | | | 794 | |
All other income (loss) | | | 3,234 | | | | 279 | | | | | | 4,112 | | | | (111 | ) | | | (767 | ) | | | (1,713 | ) | | | (807 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest income | | | 9,535 | | | | 5,241 | | | | | | 6,263 | | | | 2,005 | | | | 1,267 | | | | 801 | | | | 401 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense | | | 10,911 | | | | 8,007 | | | | | | 6,269 | | | | 2,548 | | | | 2,094 | | | | 1,689 | | | | 1,243 | |
| | | | | | | | |
Provision for credit losses | | | 5,380 | | | | 4,186 | | | | | | 1,373 | | | | 1,842 | | | | 2,165 | | | | 2,137 | | | | 440 | |
Merger and restructuring charges | | | 537 | | | | 1,450 | | | | | | 176 | | | | 159 | | | | 202 | | | | 370 | | | | 421 | |
All other noninterest expense | | | 2,618 | | | | 3,049 | | | | | | 486 | | | | 503 | | | | 1,629 | | | | 910 | | | | 547 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 2,376 | | | | (678 | ) | | | | | 4,234 | | | | 44 | | | | (1,902 | ) | | | (1,728 | ) | | | (165 | ) |
Income tax expense (benefit)(2) | | | (1,191 | ) | | | (1,586 | ) | | | | | (500 | ) | | | 160 | | | | (851 | ) | | | (2,291 | ) | | | (523 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 3,567 | | | $ | 908 | | | | | $ | 4,734 | | | $ | (116 | ) | | $ | (1,051 | ) | | $ | 563 | | | $ | 358 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Balance sheet | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Average | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 287,627 | | | $ | 281,478 | | | | | $ | 286,753 | | | $ | 287,840 | | | $ | 288,301 | | | $ | 282,125 | | | $ | 268,056 | |
Total assets(4) | | | 210,968 | | | | 307,158 | | | | | | 202,664 | | | | 199,052 | | | | 231,504 | | | | 237,292 | | | | 244,545 | |
Total deposits | | | 50,367 | | | | 72,206 | | | | | | 52,853 | | | | 48,093 | | | | 50,120 | | | | 55,301 | | | | 55,466 | |
Allocated equity(5) | | | 68,925 | | | | 31,659 | | | | | | 67,003 | | | | 76,091 | | | | 63,644 | | | | 53,755 | | | | 38,908 | |
| | | | | | | | |
Period end | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 274,269 | | | $ | 271,672 | | | | | $ | 274,269 | | | $ | 287,424 | | | $ | 286,530 | | | $ | 285,087 | | | $ | 271,672 | |
Total assets(6) | | | 201,576 | | | | 233,156 | | | | | | 201,576 | | | | 240,530 | | | | 187,183 | | | | 208,602 | | | | 233,156 | |
Total deposits | | | 52,947 | | | | 47,942 | | | | | | 52,947 | | | | 43,759 | | | | 35,612 | | | | 40,142 | | | | 47,942 | |
(1) | All Other consists of two broad groupings, Equity Investments and Other. Equity Investments includes Global Principal Investments, Strategic and other investments, and Corporate Investments. BlackRock, Inc., previously included in Strategic and other investments, was sold during 2011. Substantially all of the equity investments in Corporate Investments were sold during 2010. Other includes liquidating businesses, merger and restructuring charges, ALM functions (i.e., residential mortgage portfolio and investment securities) and related activities (i.e., economic hedges, fair value option on structured liabilities), and the impact of certain allocation methodologies. Other also includes certain residential mortgage and discontinued real estate products that are managed by Legacy Asset Servicing withinConsumer Real Estate Services). |
(2) | Fully taxable-equivalent basis |
(3) | During the third quarter of 2011, as a result of the decision to exit the international consumer card businesses, the international consumer card business results have been moved toAll Otherfrom Card Servicesand prior periods have been reclassified. |
(4) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $667.8 billion and $604.0 billion for the nine months ended September 30, 2011 and 2010; $661.7 billion, $675.2 billion, $666.4 billion, $650.3 billion and $625.5 billion for the third, second and first quarters of 2011, and the fourth and third quarters of 2010, respectively. |
(5) | Represents both the economic capital and the portion of goodwill and intangibles assigned toAll Other as well as the remaining portion of equity not specifically allocated to the segments. |
(6) | Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $623.9 billion, $627.8 billion, $660.3 billion, $645.8 billion and $612.5 billion at September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010, and September 30, 2010, respectively. |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 31 |
Bank of America Corporation and Subsidiaries
Equity Investments
(Dollars in millions)
| | | 44. | | | | 44. | | | | 44. | | | | 44. | | | | 44. | | | | 44. | |
| | Global Principal Investments Exposures | | | Equity Investment Income | |
| | September 30, 2011 | | | June 30, 2011 | | | September 30, 2011 | |
| | Book Value | | | Unfunded Commitments | | | Total | | | Total | | | Three Months Ended | | | Nine Months Ended | |
| | | | | | | | | |
Global Principal Investments: | | | | | | | | | | | | | | | | | | | | | | | | |
Private Equity Investments | | $ | 1,837 | | | $ | 127 | | | $ | 1,964 | | | $ | 5,154 | | | $ | (1,375 | ) | | $ | 39 | |
Global Real Estate | | | 1,337 | | | | 174 | | | | 1,511 | | | | 1,719 | | | | 99 | | | | 215 | |
Global Strategic Capital | | | 2,181 | | | | 246 | | | | 2,427 | | | | 2,893 | | | | (122 | ) | | | 150 | |
Legacy/Other Investments | | | 1,530 | | | | 331 | | | | 1,861 | | | | 2,127 | | | | (180 | ) | | | (221 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Global Principal Investments | | $ | 6,885 | | | $ | 878 | | | $ | 7,763 | | | $ | 11,893 | | | $ | (1,578 | ) | | $ | 183 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Components of Equity Investment Income
(Dollars in millions)
| | | 46. | | | | 46. | | | 46. | | | 46. | | | | 46. | | | | 46. | | | | 46. | | | | 46. | |
| | Nine Months Ended September 30 | | | | | Third Quarter | | | Second Quarter | | | First Quarter | | | Fourth Quarter | | | Third Quarter | |
| | 2011 | | | 2010 | | | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 | |
Global Principal Investments | | $ | 183 | | | $ | 1,433 | | | | | | $ (1,578 | ) | | $ | 398 | | | $ | 1,363 | | | $ | 866 | | | $ | 44 | |
Corporate Investments | | | — | | | | (299 | ) | | | | | — | | | | — | | | | — | | | | 6 | | | | 6 | |
Strategic and other investments(1) | | | 3,747 | | | | 1,916 | | | | | | 2,960 | | | | 738 | | | | 49 | | | | 627 | | | | 216 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total equity investment income included inAll Other | | | 3,930 | | | | 3,050 | | | | | | 1,382 | | | | 1,136 | | | | 1,412 | | | | 1,499 | | | | 266 | |
Total equity investment income included in the business segments | | | 203 | | | | 698 | | | | | | 64 | | | | 76 | | | | 63 | | | | 13 | | | | 91 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consolidated equity investment income | | $ | 4,133 | | | $ | 3,748 | | | | | $ | 1,446 | | | $ | 1,212 | | | $ | 1,475 | | | $ | 1,512 | | | $ | 357 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Includes the Corporation’s equity investment interest in BlackRock prior to its sale in the second quarter of 2011, China Construction Bank and Banc of America Merchant Services, LLC. |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 32 |
Bank of America Corporation and Subsidiaries
Outstanding Loans and Leases
(Dollars in millions)
| | | | | | | | | | | | |
| | September 30 2011 | | | June 30 2011 | | | Increase (Decrease) | |
Consumer | | | | | | | | | | | | |
Residential mortgage(1) | | $ | 266,516 | | | $ | 266,333 | | | $ | 183 | |
Home equity | | | 127,736 | | | | 130,654 | | | | (2,918 | ) |
Discontinued real estate(2) | | | 11,541 | | | | 12,003 | | | | (462 | ) |
U.S. credit card | | | 102,803 | | | | 104,659 | | | | (1,856 | ) |
Non-U.S. credit card | | | 16,086 | | | | 26,037 | | | | (9,951 | ) |
Direct/Indirect consumer (3) | | | 90,474 | | | | 90,258 | | | | 216 | |
Other consumer(4) | | | 2,810 | | | | 2,762 | | | | 48 | |
| | | | | | | | | | | | |
Total consumer loans excluding loans measured at fair value | | | 617,966 | | | | 632,706 | | | | (14,740 | ) |
Consumer loans measured at fair value(5) | | | 4,741 | | | | 5,194 | | | | (453 | ) |
| | | | | | | | | | | | |
Total consumer | | | 622,707 | | | | 637,900 | | | | (15,193 | ) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Commercial | | | | | | | | | | | | |
U.S. commercial(6) | | | 192,642 | | | | 190,606 | | | | 2,036 | |
Commercial real estate(7) | | | 40,888 | | | | 44,028 | | | | (3,140 | ) |
Commercial lease financing | | | 21,350 | | | | 21,391 | | | | (41 | ) |
Non-U.S. commercial | | | 48,461 | | | | 42,929 | | | | 5,532 | |
| | | | | | | | | | | | |
Total commercial loans excluding loans measured at fair value | | | 303,341 | | | | 298,954 | | | | 4,387 | |
Commercial loans measured at fair value(5) | | | 6,483 | | | | 4,403 | | | | 2,080 | |
| | | | | | | | | | | | |
Total commercial | | | 309,824 | | | | 303,357 | | | | 6,467 | |
| | | | | | | | | | | | |
Total loans and leases | | $ | 932,531 | | | $ | 941,257 | | | $ | (8,726 | ) |
| | | | | | | | | | | | |
(1) | Includes non-U.S. residential mortgages of $86 million and $90 million at September 30, 2011 and June 30, 2011. |
(2) | Includes $10.3 billion and $10.7 billion of pay option loans, and $1.2 billion and $1.3 billion of subprime loans at September 30, 2011 and June 30, 2011. The Corporation no longer originates these products. |
(3) | Includes dealer financial services loans of $43.6 billion and $42.1 billion, consumer lending of $8.9 billion and $9.9 billion, U.S. securities-based lending margin loans of $22.3 billion and $21.3 billion, student loans of $6.1 billion and $6.3 billion, non-U.S. consumer loans of $7.8 billion and $8.7 billion, and other consumer loans of $1.8 billion and $2.0 billion at September 30, 2011 and June 30, 2011. |
(4) | Includes consumer finance loans of $1.7 billion and $1.8 billion, other non-U.S. consumer loans of $992 million and $866 million, and consumer overdrafts of $94 million and $104 million at September 30, 2011 and June 30, 2011. |
(5) | Certain consumer loans are accounted for under the fair value option and include residential mortgages of $1.3 billion and $1.2 billion and discontinued real estate of $3.4 billion and $4.0 billion at September 30, 2011 and June 30, 2011. Certain commercial loans are accounted for under the fair value option and include U.S. commercial loans of $1.9 billion and $1.6 billion, non-U.S. commercial loans of $4.5 billion and $2.8 billion, and commercial real estate loans of $75 million and $11 million at September 30, 2011 and June 30, 2011. |
(6) | Includes U.S. small business commercial loans, including card related products, of $13.6 billion and $13.9 billion at September 30, 2011 and June 30, 2011. |
(7) | Includes U.S. commercial real estate loans of $39.3 billion and $41.7 billion, and non-U.S. commercial real estate loans of $1.6 billion and $2.3 billion at September 30, 2011 and June 30, 2011. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 33 |
Bank of America Corporation and Subsidiaries
Quarterly Average Loans and Leases by Business Segment
(Dollars in millions)
| | | 53. | | | 53. | | | 53. | | | | 53. | | | | 53. | | | | 53. | | | | 53. | | | | 53. | | | | 53. | |
| | Third Quarter 2011 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | $ | 268,494 | | | | | $ | — | | | $ | — | | | $ | 1,196 | | | $ | 209 | | | $ | 99 | | | $ | 36,656 | | | $ | 230,334 | |
Home equity | | | 129,125 | | | | | | — | | | | — | | | | 112,781 | | | | 1,080 | | | | — | | | | 15,029 | | | | 235 | |
Discontinued real estate | | | 15,923 | | | | | | — | | | | — | | | | 4,052 | | | | — | | | | — | | | | — | | | | 11,871 | |
U.S. credit card | | | 103,671 | | | | | | — | | | | 103,671 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Non-U.S. credit card | | | 25,434 | | | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 25,434 | |
Direct/Indirect consumer | | | 90,280 | | | | | | 49 | | | | 9,415 | | | | 100 | | | | 42,283 | | | | 505 | | | | 31,390 | | | | 6,538 | |
Other consumer | | | 2,795 | | | | | | 475 | | | | — | | | | — | | | | — | | | | 5 | | | | 13 | | | | 2,302 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 635,722 | | | | | | 524 | | | | 113,086 | | | | 118,129 | | | | 43,572 | | | | 609 | | | | 83,088 | | | | 276,714 | |
| | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | | 191,439 | | | | | | 163 | | | | 10,167 | | | | 1,949 | | | | 104,646 | | | | 47,809 | | | | 17,829 | | | | 8,876 | |
Commercial real estate | | | 42,931 | | | | | | 1 | | | | 294 | | | | 2 | | | | 38,189 | | | | 930 | | | | 1,653 | | | | 1,862 | |
Commercial lease financing | | | 21,342 | | | | | | — | | | | — | | | | — | | | | — | | | | 23,102 | | | | 19 | | | | (1,779 | ) |
Non-U.S. commercial | | | 50,598 | | | | | | — | | | | — | | | | (1 | ) | | | 1,630 | | | | 47,693 | | | | 196 | | | | 1,080 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 306,310 | | | | | | 164 | | | | 10,461 | | | | 1,950 | | | | 144,465 | | | | 119,534 | | | | 19,697 | | | | 10,039 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 942,032 | | | | | $ | 688 | | | $ | 123,547 | | | $ | 120,079 | | | $ | 188,037 | | | $ | 120,143 | | | $ | 102,785 | | | $ | 286,753 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Second Quarter 2011 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | $ | 265,420 | | | | | $ | — | | | $ | — | | | $ | 1,167 | | | $ | 263 | | | $ | 101 | | | $ | 36,367 | | | $ | 227,522 | |
Home equity | | | 131,786 | | | | | | — | | | | — | | | | 115,250 | | | | 1,033 | | | | — | | | | 15,248 | | | | 255 | |
Discontinued real estate | | | 15,997 | | | | | | — | | | | — | | | | 3,548 | | | | — | | | | — | | | | — | | | | 12,449 | |
U.S. credit card | | | 106,164 | | | | | | — | | | | 106,164 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Non-U.S. credit card | | | 27,259 | | | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 27,259 | |
Direct/Indirect consumer | | | 89,403 | | | | | | 52 | | | | 10,482 | | | | 94 | | | | 41,078 | | | | 561 | | | | 30,231 | | | | 6,905 | |
Other consumer | | | 2,745 | | | | | | 414 | | | | — | | | | — | | | | — | | | | 5 | | | | 17 | | | | 2,309 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 638,774 | | | | | | 466 | | | | 116,646 | | | | 120,059 | | | | 42,374 | | | | 667 | | | | 81,863 | | | | 276,699 | |
| | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | | 190,479 | | | | | | 157 | | | | 10,421 | | | | 1,619 | | | | 104,829 | | | | 45,755 | | | | 18,322 | | | | 9,376 | |
Commercial real estate | | | 45,762 | | | | | | 1 | | | | 277 | | | | 5 | | | | 40,597 | | | | 909 | | | | 1,792 | | | | 2,181 | |
Commercial lease financing | | | 21,284 | | | | | | — | | | | — | | | | — | | | | — | | | | 23,042 | | | | 34 | | | | (1,792 | ) |
Non-U.S. commercial | | | 42,214 | | | | | | 2 | | | | — | | | | — | | | | 1,547 | | | | 39,100 | | | | 189 | | | | 1,376 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 299,739 | | | | | | 160 | | | | 10,698 | | | | 1,624 | | | | 146,973 | | | | 108,806 | | | | 20,337 | | | | 11,141 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 938,513 | | | | | $ | 626 | | | $ | 127,344 | | | $ | 121,683 | | | $ | 189,347 | | | $ | 109,473 | | | $ | 102,200 | | | $ | 287,840 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| | Third Quarter 2010 | |
| | Total Corporation | | | | | Deposits | | | Card Services | | | Consumer Real Estate Services | | | Global Commercial Banking | | | Global Banking & Markets | | | GWIM | | | All Other | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage | | $ | 237,292 | | | | | $ | — | | | $ | — | | | $ | — | | | $ | 286 | | | $ | 509 | | | $ | 35,224 | | | $ | 201,273 | |
Home equity | | | 143,083 | | | | | | — | | | | — | | | | 125,688 | | | | 914 | | | | — | | | | 16,207 | | | | 274 | |
Discontinued real estate | | | 13,632 | | | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 13,632 | |
U.S. credit card | | | 115,251 | | | | | | — | | | | 115,251 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Non-U.S. credit card | | | 27,047 | | | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 27,047 | |
Direct/Indirect consumer | | | 95,692 | | | | | | 64 | | | | 14,584 | | | | 95 | | | | 45,885 | | | | 388 | | | | 24,872 | | | | 9,804 | |
Other consumer | | | 2,955 | | | | | | 341 | | | | — | | | | (232 | ) | | | — | | | | 5 | | | | 17 | | | | 2,824 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 634,952 | | | | | | 405 | | | | 129,835 | | | | 125,551 | | | | 47,085 | | | | 902 | | | | 76,320 | | | | 254,854 | |
| | | | | | | | | |
Commercial | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial | | | 192,306 | | | | | | 295 | | | | 11,044 | | | | 2,155 | | | | 101,447 | | | | 45,903 | | | | 20,650 | | | | 10,812 | |
Commercial real estate | | | 55,660 | | | | | | 2 | | | | 213 | | | | 7 | | | | 49,748 | | | | 911 | | | | 1,954 | | | | 2,825 | |
Commercial lease financing | | | 21,402 | | | | | | — | | | | — | | | | — | | | | 1 | | | | 23,365 | | | | 30 | | | | (1,994 | ) |
Non-U.S. commercial | | | 30,540 | | | | | | 1 | | | | — | | | | (1 | ) | | | 1,039 | | | | 27,793 | | | | 149 | | | | 1,559 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 299,908 | | | | | | 298 | | | | 11,257 | | | | 2,161 | | | | 152,235 | | | | 97,972 | | | | 22,783 | | | | 13,202 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans and leases | | $ | 934,860 | | | | | $ | 703 | | | $ | 141,092 | | | $ | 127,712 | | | $ | 199,320 | | | $ | 98,874 | | | $ | 99,103 | | | $ | 268,056 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Certain prior period amounts have been reclassified among the segments to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 34 |
Bank of America Corporation and Subsidiaries
Commercial Credit Exposure by Industry(1, 2, 3)
(Dollars in millions)
| | | 57. | | | | 57. | | | | 57. | | | | 57. | | | | 57. | | | | 57. | |
| | Commercial Utilized | | | Total Commercial Committed | |
| | September 30 2011 | | | June 30 2011 | | | Increase (Decrease) | | | September 30 2011 | | | June 30 2011 | | | Increase (Decrease) | |
Diversified financials | | $ | 65,674 | | | $ | 51,889 | | | $ | 13,785 | | | $ | 92,226 | | | $ | 79,056 | | | $ | 13,170 | |
Real estate(4) | | | 49,924 | | | | 53,597 | | | | (3,673 | ) | | | 63,168 | | | | 67,093 | | | | (3,925 | ) |
Government and public education | | | 45,111 | | | | 42,153 | | | | 2,958 | | | | 60,001 | | | | 58,027 | | | | 1,974 | |
Healthcare equipment and services | | | 30,901 | | | | 28,757 | | | | 2,144 | | | | 47,916 | | | | 45,608 | | | | 2,308 | |
Capital goods | | | 23,746 | | | | 23,880 | | | | (134 | ) | | | 47,351 | | | | 46,822 | | | | 529 | |
Retailing | | | 25,825 | | | | 25,530 | | | | 295 | | | | 46,600 | | | | 45,604 | | | | 996 | |
Banks | | | 36,285 | | | | 32,005 | | | | 4,280 | | | | 40,221 | | | | 35,461 | | | | 4,760 | |
Consumer services | | | 23,828 | | | | 23,195 | | | | 633 | | | | 37,987 | | | | 37,735 | | | | 252 | |
Materials | | | 18,807 | | | | 17,696 | | | | 1,111 | | | | 37,399 | | | | 35,831 | | | | 1,568 | |
Commercial services and supplies | | | 21,010 | | | | 20,740 | | | | 270 | | | | 31,467 | | | | 31,344 | | | | 123 | |
Energy | | | 14,068 | | | | 12,661 | | | | 1,407 | | | | 31,031 | | | | 29,817 | | | | 1,214 | |
Food, beverage and tobacco | | | 14,682 | | | | 14,697 | | | | (15 | ) | | | 28,825 | | | | 28,920 | | | | (95 | ) |
Utilities | | | 7,398 | | | | 6,407 | | | | 991 | | | | 24,773 | | | | 24,697 | | | | 76 | |
Media | | | 11,220 | | | | 10,730 | | | | 490 | | | | 20,766 | | | | 20,461 | | | | 305 | |
Individuals and trusts | | | 15,398 | | | | 16,249 | | | | (851 | ) | | | 19,335 | | | | 20,498 | | | | (1,163 | ) |
Transportation | | | 11,867 | | | | 11,778 | | | | 89 | | | | 18,080 | | | | 18,129 | | | | (49 | ) |
Insurance, including monolines | | | 10,776 | | | | 16,306 | | | | (5,530 | ) | | | 17,719 | | | | 23,059 | | | | (5,340 | ) |
Technology hardware and equipment | | | 4,900 | | | | 4,557 | | | | 343 | | | | 11,676 | | | | 11,005 | | | | 671 | |
Religious and social organizations | | | 8,547 | | | | 8,087 | | | | 460 | | | | 11,091 | | | | 10,319 | | | | 772 | |
Pharmaceuticals and biotechnology | | | 3,784 | | | | 4,998 | | | | (1,214 | ) | | | 11,026 | | | | 12,152 | | | | (1,126 | ) |
Telecommunication services | | | 4,368 | | | | 3,890 | | | | 478 | | | | 10,508 | | | | 10,096 | | | | 412 | |
Consumer durables and apparel | | | 4,648 | | | | 4,329 | | | | 319 | | | | 9,221 | | | | 8,938 | | | | 283 | |
Software and services | | | 3,568 | | | | 3,480 | | | | 88 | | | | 9,003 | | | | 8,995 | | | | 8 | |
Automobiles and components | | | 2,825 | | | | 2,466 | | | | 359 | | | | 7,356 | | | | 6,391 | | | | 965 | |
Food and staples retailing | | | 3,540 | | | | 3,123 | | | | 417 | | | | 6,445 | | | | 6,521 | | | | (76 | ) |
Other | | | 4,827 | | | | 3,521 | | | | 1,306 | | | | 7,354 | | | | 7,191 | | | | 163 | |
Total commercial credit exposure by industry | | $ | 467,527 | | | $ | 446,721 | | | $ | 20,806 | | | $ | 748,545 | | | $ | 729,770 | | | $ | 18,775 | |
| | | | | |
Net credit default protection purchased on total commitments(5) | | | | | | | | | | | $ | (21,602 | ) | | $ | (19,861 | ) | | | | |
(1) | Includes loans and leases, standby letters of credit and financial guarantees, derivative assets, assets held-for-sale, commercial letters of credit, bankers’ acceptances, securitized assets, foreclosed properties and other collateral acquired. Derivative assets are reported on a mark-to-market basis and have been reduced by the amount of cash collateral applied of $65.6 billion and $58.8 billion at September 30, 2011 and June 30, 2011. Not reflected in utilized and committed exposure is additional non-cash derivative collateral held of $17.0 billion and $15.7 billion which consists primarily of other marketable securities at September 30, 2011 and June 30, 2011. |
(2) | Total commercial utilized and total commercial committed exposure includes loans and letters of credit measured at fair value and are comprised of loans outstanding of $6.5 billion and $4.4 billion and issued letters of credit at notional value of $1.2 billion at both September 30, 2011 and June 30, 2011. In addition, total commercial committed exposure includes unfunded loan commitments at notional value of $26.5 billion and $26.8 billion at September 30, 2011 and June 30, 2011. |
(3) | Includes U.S. small business commercial exposure. |
(4) | Industries are viewed from a variety of perspectives to best isolate the perceived risks. For purposes of this table, the real estate industry is defined based upon the borrowers’ or counterparties’ primary business activity using operating cash flows and primary source of repayment as key factors. |
(5) | Represents net notional credit protection purchased. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 35 |
Bank of America Corporation and Subsidiaries
Net Credit Default Protection by Maturity Profile (1)
| | | | | | | | | | | | | | |
| | September 30 2011 | | | | | | | June 30 2011 | | | |
Less than or equal to one year | | | 17 | | | % | | | | | 14 | | | % |
Greater than one year and less than or equal to five years | | | 76 | | | | | | | | 80 | | | |
Greater than five years | | | 7 | | | | | | | | 6 | | | |
Total net credit default protection | | | 100 | | | % | | | | | 100 | | | % |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of maturities for net credit default protection purchased is shown above. |
Net Credit Default Protection by Credit Exposure Debt Rating(1, 2)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2011 | | | | | | | | June 30, 2011 | | | | |
Ratings(3) | | Net Notional | | | Percent | | | | | | | | Net Notional | | | Percent | | | | |
AAA | | $ | (100 | ) | | | 0.5 | | | | % | | | | | $ | — | | | | — | | | | % | |
AA | | | (823 | ) | | | 3.8 | | | | | | | | | | (313 | ) | | | 1.6 | | | | | |
A | | | (7,669 | ) | | | 35.5 | | | | | | | | | | (7,016 | ) | | | 35.3 | | | | | |
BBB | | | (8,161 | ) | | | 37.8 | | | | | | | | | | (7,542 | ) | | | 38.0 | | | | | |
BB | | | (1,809 | ) | | | 8.4 | | | | | | | | | | (1,659 | ) | | | 8.4 | | | | | |
B | | | (1,653 | ) | | | 7.7 | | | | | | | | | | (1,381 | ) | | | 7.0 | | | | | |
CCC and below | | | (732 | ) | | | 3.4 | | | | | | | | | | (756 | ) | | | 3.8 | | | | | |
NR(4) | | | (655 | ) | | | 2.9 | | | | | | | | | | (1,194 | ) | | | 5.9 | | | | | |
Total net credit default protection | | $ | (21,602 | ) | | | 100.0 | | | | % | | | | | $ | (19,861 | ) | | | 100.0 | | | | % | |
(1) | To mitigate the cost of purchasing credit protection, credit exposure can be added by selling credit protection. The distribution of debt rating for net notional credit default protection purchased is shown as a negative and the net notional credit protection sold is shown as a positive amount. |
(2) | Ratings are refreshed on a quarterly basis. |
(3) | The Corporation considers ratings of BBB- or higher to meet the definition of investment grade. |
(4) | In addition to names which have not been rated, “NR” includes $(469) million and $(1.1) billion in net credit default swap index positions at September 30, 2011 and June 30, 2011. While index positions are principally investment grade, credit default swaps indices include names in and across each of the ratings categories. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 36 |
Bank of America Corporation and Subsidiaries
Selected Emerging Markets(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Loans and Leases, and Loan Commitments | | | Other Financing (2) | | | Derivative Assets(3) | | | Securities / Other Investments (4) | | | Total Cross–border Exposure(5) | | | Local Country Exposure Net of Local Liabilities(6) | | | Total Emerging Markets Exposure at September 30, 2011 | | | Increase (Decrease) from June 30, 2011 | |
Region/Country | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Asia Pacific | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
China | | $ | 4,272 | | | $ | 618 | | | $ | 1,702 | | | $ | 8,331 | | | $ | 14,923 | | | $ | 91 | | | $ | 15,014 | | | $ | (10,528 | ) |
India | | | 5,209 | | | | 1,729 | | | | 742 | | | | 2,375 | | | | 10,055 | | | | 643 | | | | 10,698 | | | | 1,611 | |
South Korea | | | 1,468 | | | | 1,521 | | | | 785 | | | | 2,049 | | | | 5,823 | | | | 1,325 | | | | 7,148 | | | | 740 | |
Hong Kong | | | 521 | | | | 471 | | | | 197 | | | | 1,029 | | | | 2,218 | | | | 1,216 | | | | 3,434 | | | | 999 | |
Singapore | | | 604 | | | | 221 | | | | 590 | | | | 1,818 | | | | 3,233 | | | | — | | | | 3,233 | | | | 658 | |
Taiwan | | | 539 | | | | 53 | | | | 119 | | | | 636 | | | | 1,347 | | | | 1,499 | | | | 2,846 | | | | 100 | |
Thailand | | | 43 | | | | 9 | | | | 57 | | | | 867 | | | | 976 | | | | — | | | | 976 | | | | 31 | |
Malaysia | | | 64 | | | | 9 | | | | 125 | | | | 276 | | | | 474 | | | | 108 | | | | 582 | | | | (123 | ) |
Indonesia | | | 190 | | | | 13 | | | | 6 | | | | 354 | | | | 563 | | | | — | | | | 563 | | | | (131 | ) |
Other Asia Pacific(7) | | | 320 | | | | 32 | | | | 59 | | | | 312 | | | | 723 | | | | — | | | | 723 | | | | (29 | ) |
Total Asia Pacific | | | 13,230 | | | | 4,676 | | | | 4,382 | | | | 18,047 | | | | 40,335 | | | | 4,882 | | | | 45,217 | | | | (6,672 | ) |
Latin America | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Brazil | | | 1,943 | | | | 365 | | | | 535 | | | | 3,426 | | | | 6,269 | | | | 2,648 | | | | 8,917 | | | | 1,820 | |
Mexico | | | 2,277 | | | | 451 | | | | 405 | | | | 2,723 | | | | 5,856 | | | | — | | | | 5,856 | | | | 63 | |
Chile | | | 1,225 | | | | 177 | | | | 467 | | | | 24 | | | | 1,893 | | | | 35 | | | | 1,928 | | | | 397 | |
Peru | | | 402 | | | | 126 | | | | 10 | | | | 93 | | | | 631 | | | | — | | | | 631 | | | | 32 | |
Colombia | | | 336 | | | | 146 | | | | 22 | | | | 1 | | | | 505 | | | | — | | | | 505 | | | | 99 | |
Other Latin America(7) | | | 81 | | | | 122 | | | | 29 | | | | 270 | | | | 502 | | | | 151 | | | | 653 | | | | (75 | ) |
Total Latin America | | | 6,264 | | | | 1,387 | | | | 1,468 | | | | 6,537 | | | | 15,656 | | | | 2,834 | | | | 18,490 | | | | 2,336 | |
Middle East and Africa | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United Arab Emirates | | | 1,170 | | | | 27 | | | | 321 | | | | 20 | | | | 1,538 | | | | — | | | | 1,538 | | | | 209 | |
Bahrain | | | 78 | | | | 1 | | | | 4 | | | | 907 | | | | 990 | | | | 2 | | | | 992 | | | | (95 | ) |
South Africa | | | 374 | | | | 32 | | | | 110 | | | | 52 | | | | 568 | | | | — | | | | 568 | | | | 49 | |
Other Middle East and Africa (7) | | | 595 | | | | 384 | | | | 243 | | | | 212 | | | | 1,434 | | | | 25 | | | | 1,459 | | | | 513 | |
Total Middle East and Africa | | | 2,217 | | | | 444 | | | | 678 | | | | 1,191 | | | | 4,530 | | | | 27 | | | | 4,557 | | | | 676 | |
Central and Eastern Europe | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Russian Federation | | | 1,248 | | | | 181 | | | | 25 | | | | 245 | | | | 1,699 | | | | 10 | | | | 1,709 | | | | 563 | |
Turkey | | | 474 | | | | 84 | | | | 27 | | | | 206 | | | | 791 | | | | 86 | | | | 877 | | | | 192 | |
Other Central and Eastern Europe (7) | | | 110 | | | | 104 | | | | 294 | | | | 489 | | | | 997 | | | | — | | | | 997 | | | | 84 | |
Total Central and Eastern Europe | | | 1,832 | | | | 369 | | | | 346 | | | | 940 | | | | 3,487 | | | | 96 | | | | 3,583 | | | | 839 | |
Total emerging market exposure | | $ | 23,543 | | | $ | 6,876 | | | $ | 6,874 | | | $ | 26,715 | | | $ | 64,008 | | | $ | 7,839 | | | $ | 71,847 | | | $ | (2,821 | ) |
(1) | There is no generally accepted definition of emerging markets. The definition that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and Africa; and all countries in Central and Eastern Europe. At September 30, 2011 and June 30, 2011, there was $1.7 billion and $474 million in emerging market exposure accounted for under the fair value option. |
(2) | Includes acceptances, due froms, standby letters of credit, commercial letters of credit and formal guarantees. |
(3) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $1.9 billion and $1.1 billion at September 30, 2011 and June 30, 2011. At September 30, 2011 and June 30, 2011, there were $756 million and $226 million of other marketable securities collateralizing derivative assets. |
(4) | Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with Federal Financial Institutions Examination Council (FFIEC) reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are excluded from this presentation. |
(5) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(6) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or liabilities are subtracted from local exposures consistent with FFIEC reporting requirements. Total amount of available local liabilities funding local country exposure at September 30, 2011 was $17.1 billion compared to $21.4 billion at June 30, 2011. Local liabilities at September 30, 2011 in Asia Pacific, Latin America, and Middle East and Africa were $15.9 billion, $868 million and $441 million, respectively, of which $7.5 billion was in Singapore, $2.1 billion in Hong Kong, $2.0 billion in China, $1.8 billion in India, $871 million in Korea, $782 million in Mexico. There were no other countries with available local liabilities funding local country exposure greater than $500 million. |
(7) | No country included in Other Asia Pacific, Other Latin America, Other Middle East and Africa, or Other Central and Eastern Europe had total non-U.S. exposure of more than $500 million. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 37 |
Bank of America Corporation and Subsidiaries
Selected European Countries
(Dollars in millions)
| | | 59. | | | | 59. | | | | 59. | | | | 59. | | | | 59. | | | | 59. | | | | 59. | | | | 59. | |
| | Loans and Leases, and Loan Commitments | | | Other Financing (1) | | | Derivative Assets(2) | | | Securities/ Other Investments (3) | | | Total Cross–border Exposure(4) | | | Local Country Exposure Net of Local Liabilities(5) | | | Total Non-U.S. Exposure at September 30, 2011 | | | Credit Default Protection (6) | |
Greece | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sovereign | | $ | — | | | $ | — | | | $ | — | | | $ | 14 | | | $ | 14 | | | $ | 1 | | | $ | 15 | | | $ | 4 | |
Non-sovereign | | | 404 | | | | 4 | | | | 30 | | | | 22 | | | | 460 | | | | 10 | | | | 470 | | | | — | |
Total Greece | | $ | 404 | | | $ | 4 | | | $ | 30 | | | $ | 36 | | | $ | 474 | | | $ | 11 | | | $ | 485 | | | $ | 4 | |
Ireland | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sovereign | | $ | 1 | | | $ | — | | | $ | 4 | | | $ | 11 | | | $ | 16 | | | $ | — | | | $ | 16 | | | $ | — | |
Non-sovereign | | | 1,096 | | | | 562 | | | | 763 | | | | 330 | | | | 2,751 | | | | — | | | | 2,751 | | | | (30 | ) |
Total Ireland | | $ | 1,097 | | | $ | 562 | | | $ | 767 | | | $ | 341 | | | $ | 2,767 | | | $ | — | | | $ | 2,767 | | | $ | (30 | ) |
Italy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sovereign | | $ | — | | | $ | — | | | $ | 1,501 | | | $ | 29 | | | $ | 1,530 | | | $ | — | | | $ | 1,530 | | | $ | (1,217 | ) |
Non-sovereign | | | 1,047 | | | | 60 | | | | 624 | | | | 454 | | | | 2,185 | | | | 2,823 | | | | 5,008 | | | | (254 | ) |
Total Italy | | $ | 1,047 | | | $ | 60 | | | $ | 2,125 | | | $ | 483 | | | $ | 3,715 | | | $ | 2,823 | | | $ | 6,538 | | | $ | (1,471 | ) |
Portugal | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sovereign | | $ | — | | | $ | — | | | $ | 36 | | | $ | — | | | $ | 36 | | | $ | — | | | $ | 36 | | | $ | (49 | ) |
Non-sovereign | | | 252 | | | | 15 | | | | 17 | | | | 42 | | | | 326 | | | | — | | | | 326 | | | | — | |
Total Portugal | | $ | 252 | | | $ | 15 | | | $ | 53 | | | $ | 42 | | | $ | 362 | | | $ | — | | | $ | 362 | | | $ | (49 | ) |
Spain | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sovereign | | $ | 26 | | | $ | — | | | $ | 57 | | | $ | 3 | | | $ | 86 | | | $ | 47 | | | $ | 133 | | | $ | (53 | ) |
Non-sovereign | | | 1,100 | | | | 92 | | | | 196 | | | | 664 | | | | 2,052 | | | | 2,297 | | | | 4,349 | | | | (54 | ) |
Total Spain | | $ | 1,126 | | | $ | 92 | | | $ | 253 | | | $ | 667 | | | $ | 2,138 | | | $ | 2,344 | | | $ | 4,482 | | | $ | (107 | ) |
Total | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Sovereign | | $ | 27 | | | $ | — | | | $ | 1,598 | | | $ | 57 | | | $ | 1,682 | | | $ | 48 | | | $ | 1,730 | | | $ | (1,315 | ) |
Non-sovereign | | | 3,899 | | | | 733 | | | | 1,630 | | | | 1,512 | | | | 7,774 | | | | 5,130 | | | | 12,904 | | | | (338 | ) |
Total selected European exposure | | $ | 3,926 | | | $ | 733 | | | $ | 3,228 | | | $ | 1,569 | | | $ | 9,456 | | | $ | 5,178 | | | $ | 14,634 | | | $ | (1,653 | ) |
(1) | Includes acceptances, due froms, standby letters of credit, commercial letters of credit and formal guarantees. |
(2) | Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $4.1 billion at September 30, 2011. At September 30, 2011, there was $86 million of other marketable securities collateralizing derivative assets. |
(3) | Includes $696 million in notional value of reverse repurchase agreements, which are presented based on the domicile of the counterparty consistent with FFIEC reporting requirements. Cross-border resale agreements where the underlying collateral is U.S. Treasury securities are excluded from this presentation. |
(4) | Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is denominated, consistent with FFIEC reporting requirements. |
(5) | Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked regardless of the currency in which the claim is denominated. Local funding or liabilities of $746 million are subtracted from local exposures consistent with FFIEC reporting requirements. Of the $746 million applied for exposure reduction, $358 million was in Ireland, $201 million in Italy, $151 million in Spain and $36 million in Greece. |
(6) | Represents net notional credit default protection purchased to hedge derivative assets. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 38 |
Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties
(Dollars in millions)
| | | 57. | | | 57. | | | 57. | | | 57. | | | 57. | | | 57. | | | 57. | | | 57. | | | 57. | | | 57. |
| | September 30 2011 | | | | | June 30 2011 | | | | | March 31 2011 | | | | | December 31 2010 | | | | | September 30 2010 | | | |
Residential mortgage | | $ | 16,430 | | | | | $ | 16,726 | | | | | $ | 17,466 | | | | | $ | 17,691 | | | | | $ | 18,291 | | | |
Home equity | | | 2,333 | | | | | | 2,345 | | | | | | 2,559 | | | | | | 2,694 | | | | | | 2,702 | | | |
Discontinued real estate | | | 308 | | | | | | 324 | | | | | | 327 | | | | | | 331 | | | | | | 297 | | | |
Direct/Indirect consumer | | | 52 | | | | | | 58 | | | | | | 68 | | | | | | 90 | | | | | | 83 | | | |
Other consumer | | | 24 | | | | | | 25 | | | | | | 36 | | | | | | 48 | | | | | | 56 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 19,147 | | | | | | 19,478 | | | | | | 20,456 | | | | | | 20,854 | | | | | | 21,429 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial(1) | | | 2,518 | | | | | | 2,767 | | | | | | 3,056 | | | | | | 3,453 | | | | | | 3,894 | | | |
Commercial real estate | | | 4,474 | | | | | | 5,051 | | | | | | 5,695 | | | | | | 5,829 | | | | | | 6,376 | | | |
Commercial lease financing | | | 23 | | | | | | 23 | | | | | | 53 | | | | | | 117 | | | | | | 123 | | | |
Non-U.S. commercial | | | 145 | | | | | | 108 | | | | | | 155 | | | | | | 233 | | | | | | 272 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 7,160 | | | | | | 7,949 | | | | | | 8,959 | | | | | | 9,632 | | | | | | 10,665 | | | |
U.S. small business commercial | | | 139 | | | | | | 156 | | | | | | 172 | | | | | | 204 | | | | | | 202 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 7,299 | | | | | | 8,105 | | | | | | 9,131 | | | | | | 9,836 | | | | | | 10,867 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming loans and leases | | | 26,446 | | | | | | 27,583 | | | | | | 29,587 | | | | | | 30,690 | | | | | | 32,296 | | | |
Foreclosed properties | | | 2,613 | | | | | | 2,475 | | | | | | 2,056 | | | | | | 1,974 | | | | | | 2,260 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total nonperforming loans, leases and foreclosed properties (2, 3, 4) | | $ | 29,059 | | | | | $ | 30,058 | | | | | $ | 31,643 | | | | | $ | 32,664 | | | | | $ | 34,556 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Fully-insured home loans past due 90 days or more and still accruing | | $ | 20,299 | | | | | $ | 20,047 | | | | | $ | 19,754 | | | | | $ | 16,768 | | | | | $ | 16,427 | | | |
Consumer credit card past due 90 days or more and still accruing | | | 2,544 | | | | | | 3,020 | | | | | | 3,570 | | | | | | 3,919 | | | | | | 4,007 | | | |
Other loans past due 90 days or more and still accruing | | | 1,163 | | | | | | 1,223 | | | | | | 1,559 | | | | | | 1,692 | | | | | | 1,774 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total loans past due 90 days or more and still accruing (3, 5, 6) | | $ | 24,006 | | | | | $ | 24,290 | | | | | $ | 24,883 | | | | | $ | 22,379 | | | | | $ | 22,208 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Nonperforming loans, leases and foreclosed properties/Total assets (7) | | | 1.32 | | | % | | | 1.33 | | | % | | | 1.39 | | | % | | | 1.44 | | | % | | | 1.48 | | | % |
Nonperforming loans, leases and foreclosed properties/Total loans, leases and foreclosed properties (7) | | | 3.15 | | | | | | 3.22 | | | | | | 3.40 | | | | | | 3.48 | | | | | | 3.71 | | | |
Nonperforming loans and leases/Total loans and leases (7) | | | 2.87 | | | | | | 2.96 | | | | | | 3.19 | | | | | | 3.27 | | | | | | 3.47 | | | |
Commercial utilized reservable criticized exposure(8) | | $ | 30,901 | | | | | $ | 35,110 | | | | | $ | 39,435 | | | | | $ | 42,621 | | | | | $ | 47,698 | | | |
Commercial utilized reservable criticized exposure/Commercial utilized reservable exposure (8) | | | 8.51 | | | % | | | 9.73 | | | % | | | 10.94 | | | % | | | 11.80 | | | % | | | 13.06 | | | % |
Total commercial utilized criticized exposure/Commercial utilized exposure(8) | | | 8.35 | | | | | | 10.80 | | | | | | 11.73 | | | | | | 12.43 | | | | | | 13.61 | | | |
(1) | Excludes U.S. small business commercial loans. |
(2) | Balances do not include past due consumer credit card, consumer loans secured by real estate where repayments are insured by the Federal Housing Administration and individually insured long-term stand-by agreements (fully-insured home loans), and in general, other consumer and commercial loans not secured by real estate. |
(3) | Balances do not include purchased credit-impaired loans even though the customer may be contractually past due. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan. |
| | | | | | | | | | | | | | | | | | | | |
(4) Balances do not include the following: | | September 30 2011 | | | June 30 2011 | | | March 31 2011 | | | December 31 2010 | | | September 30 2010 | |
Nonperforming loans held-for-sale | | $ | 1,814 | | | $ | 2,119 | | | $ | 2,421 | | | $ | 2,540 | | | $ | 3,654 | |
Nonperforming loans accounted for under the fair value option | | | 2,032 | | | | 2,389 | | | | 15 | | | | 30 | | | | 15 | |
Nonaccruing troubled debt restructured loans removed from the purchased credit-impaired portfolio prior to January 1, 2010 | | | 474 | | | | 465 | | | | 456 | | | | 426 | | | | 378 | |
(5) | Balances do not include loans held-for-sale past due 90 days or more and still accruing of $67 million, $19 million, $48 million, $60 million and $79 million at September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010 and September 30, 2010, respectively. At September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010 and September 30, 2010 there were no loans accounted for under the fair value option past due 90 days or more and still accruing interest. |
(6) | These balances are excluded from total nonperforming loans, leases and foreclosed properties. |
(7) | Total assets and total loans and leases do not include loans accounted for under the fair value option of $11.2 billion, $9.6 billion, $3.7 billion, $3.3 billion and $3.7 billion at September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010 and September 30, 2010, respectively. |
(8) | Criticized exposure corresponds to the Special Mention, Substandard and Doubtful asset categories defined by regulatory authorities. The reservable criticized exposure excludes loans held-for-sale, exposure accounted for under the fair value option and other nonreservable exposure. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 39 |
Bank of America Corporation and Subsidiaries
Nonperforming Loans, Leases and Foreclosed Properties Activity(1)
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | |
| | Third Quarter 2011 | | | Second Quarter 2011 | | | First Quarter 2011 | | | Fourth Quarter 2010 | | | Third Quarter 2010 | |
Nonperforming Consumer Loans: | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 19,478 | | | $ | 20,456 | | | $ | 20,854 | | | $ | 21,429 | | | $ | 21,684 | |
Additions to nonperforming loans: | | | | | | | | | | | | | | | | | | | | |
New nonaccrual loans | | | 4,255 | | | | 4,014 | | | | 4,127 | | | | 4,568 | | | | 4,551 | |
Reductions in nonperforming loans: | | | | | | | | | | | | | | | | | | | | |
Paydowns and payoffs | | | (1,163 | ) | | | (1,003 | ) | | | (779 | ) | | | (739 | ) | | | (917 | ) |
Returns to performing status(2) | | | (1,072 | ) | | | (1,311 | ) | | | (1,340 | ) | | | (1,841 | ) | | | (1,469 | ) |
Charge-offs (3) | | | (1,972 | ) | | | (2,270 | ) | | | (2,020 | ) | | | (2,261 | ) | | | (1,987 | ) |
Transfers to foreclosed properties | | | (379 | ) | | | (408 | ) | | | (386 | ) | | | (302 | ) | | | (433 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total net reductions to nonperforming loans | | | (331 | ) | | | (978 | ) | | | (398 | ) | | | (575 | ) | | | (255 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming consumer loans, end of period | | | 19,147 | | | | 19,478 | | | | 20,456 | | | | 20,854 | | | | 21,429 | |
Foreclosed properties | | | 1,892 | | | | 1,797 | | | | 1,331 | | | | 1,249 | | | | 1,485 | |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming consumer loans and foreclosed properties, end of period | | $ | 21,039 | | | $ | 21,275 | | | $ | 21,787 | | | $ | 22,103 | | | $ | 22,914 | |
| | | | | | | | | | | | | | | | | | | | |
Nonperforming Commercial Loans and Leases(4): | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 8,105 | | | $ | 9,131 | | | $ | 9,836 | | | $ | 10,867 | | | $ | 11,413 | |
Additions to nonperforming loans and leases: | | | | | | | | | | | | | | | | | | | | |
New nonaccrual loans and leases | | | 1,197 | | | | 1,042 | | | | 1,299 | | | | 1,820 | | | | 1,852 | |
Advances | | | 37 | | | | 52 | | | | 67 | | | | 102 | | | | 83 | |
Reductions in nonperforming loans and leases: | | | | | | | | | | | | | | | | | | | | |
Paydowns and payoffs | | | (871 | ) | | | (1,023 | ) | | | (764 | ) | | | (1,113 | ) | | | (906 | ) |
Sales | | | (554 | ) | | | (141 | ) | | | (247 | ) | | | (228 | ) | | | (187 | ) |
Return to performing status(5) | | | (143 | ) | | | (362 | ) | | | (320 | ) | | | (465 | ) | | | (415 | ) |
Charge-offs(6) | | | (247 | ) | | | (290 | ) | | | (488 | ) | | | (767 | ) | | | (628 | ) |
Transfers to foreclosed properties | | | (205 | ) | | | (241 | ) | | | (200 | ) | | | (304 | ) | | | (217 | ) |
Transfers to loans held-for-sale | | | (20 | ) | | | (63 | ) | | | (52 | ) | | | (76 | ) | | | (128 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total net reductions in nonperforming loans and leases | | | (806 | ) | | | (1,026 | ) | | | (705 | ) | | | (1,031 | ) | | | (546 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming commercial loans and leases, end of period | | | 7,299 | | | | 8,105 | | | | 9,131 | | | | 9,836 | | | | 10,867 | |
Foreclosed properties | | | 721 | | | | 678 | | | | 725 | | | | 725 | | | | 775 | |
| | | | | | | | | | | | | | | | | | | | |
Total nonperforming commercial loans, leases and foreclosed properties, end of period | | $ | 8,020 | | | $ | 8,783 | | | $ | 9,856 | | | $ | 10,561 | | | $ | 11,642 | |
| | | | | | | | | | | | | | | | | | | | |
(1) | For amounts excluded from nonperforming loans, leases and foreclosed properties, see footnotes to Nonperforming Loans, Leases and Foreclosed Properties table on page 39. |
(2) | Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain troubled debt restructurings are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower's sustained repayment performance for a reasonable period, generally six months. |
(3) | Our policy is not to classify consumer credit card and consumer loans not secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and therefore are excluded from this table. |
(4) | Includes U.S. small business commercial activity. |
(5) | Commercial loans and leases may be restored to performing status when all principal and interest is current and full repayment of the remaining contractual principal and interest is expected or when the loan otherwise becomes well-secured and is in the process of collection. Troubled debt restructurings are generally classified as performing after a sustained period of demonstrated payment performance. |
(6) | Business card loans are not classified as nonperforming; therefore, the charge-offs on these loans have no impact on nonperforming activity and accordingly are excluded from this table. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 40 |
Bank of America Corporation and Subsidiaries
Quarterly Net Charge-offs and Net Charge-off Ratios(1)
(Dollars in millions)
| | | 38. | | | | 38. | | | 38. | | | 38. | | | | 38. | | | 38. | | | 38. | | | | 38. | | | 38. | | | 38. | | | | 38. | | | 38. | | | 38. | | | | 38. | | | 38. |
| | Third Quarter 2011 | | | | | Second Quarter 2011 | | | | | First Quarter 2011 | | | | | Fourth Quarter 2010 | | | | | Third Quarter 2010 | | | |
Net Charge-offs | | Amount | | | Percent | | | | | Amount | | | Percent | | | | | Amount | | | Percent | | | | | Amount | | | Percent | | | | | Amount | | | Percent | | | |
Residential mortgage | | $ | 989 | | | | 1.47 | | | % | | $ | 1,104 | | | | 1.67 | | | % | | $ | 905 | | | | 1.40 | | | % | | $ | 970 | | | | 1.51 | | | % | | $ | 660 | | | | 1.10 | | | % |
Home equity | | | 1,092 | | | | 3.35 | | | | | | 1,263 | | | | 3.84 | | | | | | 1,179 | | | | 3.51 | | | | | | 1,271 | | | | 3.61 | | | | | | 1,372 | | | | 3.80 | | | |
Discontinued real estate | | | 24 | | | | 0.80 | | | | | | 26 | | | | 0.84 | | | | | | 20 | | | | 0.61 | | | | | | 11 | | | | 0.35 | | | | | | 17 | | | | 0.48 | | | |
U.S. credit card | | | 1,639 | | | | 6.28 | | | | | | 1,931 | | | | 7.29 | | | | | | 2,274 | | | | 8.39 | | | | | | 2,572 | | | | 9.05 | | | | | | 2,975 | | | | 10.24 | | | |
Non-U.S. credit card | | | 374 | | | | 5.83 | | | | | | 429 | | | | 6.31 | | | | | | 402 | | | | 5.91 | | | | | | 339 | | | | 4.90 | | | | | | 295 | | | | 4.32 | | | |
Direct/Indirect consumer | | | 301 | | | | 1.32 | | | | | | 366 | | | | 1.64 | | | | | | 525 | | | | 2.36 | | | | | | 641 | | | | 2.78 | | | | | | 707 | | | | 2.93 | | | |
Other consumer | | | 56 | | | | 7.81 | | | | | | 43 | | | | 6.44 | | | | | | 40 | | | | 5.93 | | | | | | 50 | | | | 6.96 | | | | | | 80 | | | | 10.68 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 4,475 | | | | 2.82 | | | | | | 5,162 | | | | 3.27 | | | | | | 5,345 | | | | 3.38 | | | | | | 5,854 | | | | 3.62 | | | | | | 6,106 | | | | 3.81 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial(2) | | | 78 | | | | 0.18 | | | | | | 60 | | | | 0.14 | | | | | | (21 | ) | | | (0.05 | ) | | | | | 210 | | | | 0.47 | | | | | | 206 | | | | 0.47 | | | |
Commercial real estate | | | 296 | | | | 2.73 | | | | | | 163 | | | | 1.43 | | | | | | 288 | | | | 2.42 | | | | | | 347 | | | | 2.67 | | | | | | 410 | | | | 2.93 | | | |
Commercial lease financing | | | (1 | ) | | | (0.01 | ) | | | | | (8 | ) | | | (0.15 | ) | | | | | 1 | | | | 0.02 | | | | | | 20 | | | | 0.38 | | | | | | 19 | | | | 0.34 | | | |
Non-U.S. commercial | | | 18 | | | | 0.15 | | | | | | 13 | | | | 0.13 | | | | | | 103 | | | | 1.22 | | | | | | 8 | | | | 0.10 | | | | | | 12 | | | | 0.17 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 391 | | | | 0.54 | | | | | | 228 | | | | 0.32 | | | | | | 371 | | | | 0.54 | | | | | | 585 | | | | 0.83 | | | | | | 647 | | | | 0.91 | | | |
U.S. small business commercial | | | 220 | | | | 6.36 | | | | | | 275 | | | | 7.78 | | | | | | 312 | | | | 8.68 | | | | | | 344 | | | | 9.13 | | | | | | 444 | | | | 11.38 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 611 | | | | 0.81 | | | | | | 503 | | | | 0.68 | | | | | | 683 | | | | 0.94 | | | | | | 929 | | | | 1.25 | | | | | | 1,091 | | | | 1.46 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 5,086 | | | | 2.17 | | | | | $ | 5,665 | | | | 2.44 | | | | | $ | 6,028 | | | | 2.61 | | | | | $ | 6,783 | | | | 2.87 | | | | | $ | 7,197 | | | | 3.07 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
By Business Segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 48 | | | | 27.52 | | | % | | $ | 36 | | | | 23.58 | | | % | | $ | 34 | | | | 21.34 | | | % | | $ | 40 | | | | 25.64 | | | % | | $ | 70 | | | | 39.43 | | | % |
Card Services | | | 2,031 | | | | 6.52 | | | | | | 2,434 | | | | 7.67 | | | | | | 2,916 | | | | 8.93 | | | | | | 3,327 | | | | 9.65 | | | | | | 3,908 | | | | 10.99 | | | |
Consumer Real Estate Services | | | 1,036 | | | | 3.58 | | | | | | 1,213 | | | | 4.16 | | | | | | 1,114 | | | | 3.75 | | | | | | 1,183 | | | | 3.76 | | | | | | 1,323 | | | | 4.11 | | | |
Global Commercial Banking | | | 443 | | | | 0.94 | | | | | | 321 | | | | 0.68 | | | | | | 514 | | | | 1.08 | | | | | | 639 | | | | 1.30 | | | | | | 730 | | | | 1.45 | | | |
Global Banking & Markets | | | 31 | | | | 0.11 | | | | | | (9 | ) | | | (0.03 | ) | | | | | (3 | ) | | | (0.01 | ) | | | | | 25 | | | | 0.10 | | | | | | 52 | | | | 0.22 | | | |
Global Wealth & Investment Management | | | 135 | | | | 0.52 | | | | | | 129 | | | | 0.50 | | | | | | 88 | | | | 0.36 | | | | | | 131 | | | | 0.52 | | | | | | 112 | | | | 0.45 | | | |
All Other | | | 1,362 | | | | 1.89 | | | | | | 1,541 | | | | 2.15 | | | | | | 1,365 | | | | 1.92 | | | | | | 1,438 | | | | 2.02 | | | | | | 1,002 | | | | 1.49 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 5,086 | | | | 2.17 | | | | | $ | 5,665 | | | | 2.44 | | | | | $ | 6,028 | | | | 2.61 | | | | | $ | 6,783 | | | | 2.87 | | | | | $ | 7,197 | | | | 3.07 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(2) | Excludes U.S. small business commercial loans. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 41 |
Bank of America Corporation and Subsidiaries
Year-to-Date Net Charge-offs and Net Charge-off Ratios (1)
(Dollars in millions)
| | | 44. | | | | 44. | | | 44. | | | 44. | | | | 44. | | | 44. |
| | Nine Months Ended September 30 | | | |
| | 2011 | | | | | 2010 | | | |
Net Charge-offs | | Amount | | | Percent | | | | | Amount | | | Percent | | | |
Residential mortgage | | $ | 2,998 | | | | 1.51 | | | % | | $ | 2,700 | | | | 1.49 | | | % |
Home equity | | | 3,534 | | | | 3.57 | | | | | | 5,510 | | | | 4.98 | | | |
Discontinued real estate | | | 70 | | | | 0.75 | | | | | | 57 | | | | 0.54 | | | |
U.S. credit card | | | 5,844 | | | | 7.33 | | | | | | 10,455 | | | | 11.67 | | | |
Non-U.S. credit card | | | 1,205 | | | | 6.02 | | | | | | 1,868 | | | | 8.86 | | | |
Direct/Indirect consumer | | | 1,192 | | | | 1.77 | | | | | | 2,695 | | | | 3.66 | | | |
Other consumer | | | 139 | | | | 6.74 | | | | | | 211 | | | | 9.50 | | | |
| | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 14,982 | | | | 3.15 | | | | | | 23,496 | | | | 4.80 | | | |
| | | | | | | | | | | | | | | | | | | | |
U.S. commercial(2) | | | 117 | | | | 0.09 | | | | | | 671 | | | | 0.50 | | | |
Commercial real estate | | | 747 | | | | 2.19 | | | | | | 1,670 | | | | 3.56 | | | |
Commercial lease financing | | | (8 | ) | | | (0.05 | ) | | | | | 37 | | | | 0.23 | | | |
Non-U.S. commercial | | | 134 | | | | 0.44 | | | | | | 103 | | | | 0.50 | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | 990 | | | | 0.47 | | | | | | 2,481 | | | | 1.15 | | | |
U.S. small business commercial | | | 807 | | | | 7.62 | | | | | | 1,574 | | | | 12.88 | | | |
| | | | | | | | | | | | | | | | | | | | |
Total commercial | | | 1,797 | | | | 0.81 | | | | | | 4,055 | | | | 1.77 | | | |
| | | | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 16,779 | | | | 2.41 | | | | | $ | 27,551 | | | | 3.84 | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
By Business Segment | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 118 | | | | 24.26 | | | % | | $ | 179 | | | | 33.56 | | | % |
Card Services | | | 7,381 | | | | 7.72 | | | | | | 13,922 | | | | 12.59 | | | |
Consumer Real Estate Services | | | 3,363 | | | | 3.83 | | | | | | 5,304 | | | | 5.43 | | | |
Global Commercial Banking | | | 1,278 | | | | 0.90 | | | | | | 2,767 | | | | 1.79 | | | |
Global Banking & Markets | | | 19 | | | | 0.02 | | | | | | 282 | | | | 0.40 | | | |
Global Wealth & Investment Management | | | 352 | | | | 0.46 | | | | | | 346 | | | | 0.47 | | | |
All Other | | | 4,268 | | | | 1.99 | | | | | | 4,751 | | | | 2.26 | | | |
| | | | | | | | | | | | | | | | | | | | |
Total net charge-offs | | $ | 16,779 | | | | 2.41 | | | | | $ | 27,551 | | | | 3.84 | | | |
| | | | | | | | | | | | | | | | | | | | |
(1) | Net charge-off ratios are calculated as annualized net charge-offs divided by average outstanding loans and leases excluding loans accounted for under the fair value option during the period for each loan and lease category. |
(2) | Excludes U.S. small business commercial loans. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 42 |
Bank of America Corporation and Subsidiaries
Allocation of the Allowance for Credit Losses by Product Type
(Dollars in millions)
| | | 55. | | | | 55. | | | 55. | | | 55. | | | 55. | | | 55. | | | | 55. | | | 55. | | | 55. | | | 55. | | | 55. | | | | 55. | | | 55. | | | 55. | | | 55. |
| | September 30, 2011 | | June 30, 2011 | | September 30, 2010 | | | |
Allowance for loan and lease losses | | | Amount | | |
| Percent of
Total |
| | | | | Percent of Loans and Leases Outstanding (1) | | | | | | Amount | | |
| Percent of
Total |
| | | | | Percent of Loans and Leases Outstanding (1) | | | | | | Amount | | |
| Percent of
Total |
| | | | | Percent of Loans and Leases Outstanding (1) | | | |
Residential mortgage | | $ | 5,832 | | | | 16.62 | | | % | | | 2.19 | | | % | | $ | 5,845 | | | | 15.66 | | | % | | | 2.19 | | | % | | $ | 4,595 | | | | 10.54 | | | % | | | 1.89 | | | % |
Home equity | | | 12,998 | | | | 37.05 | | | | | | 10.18 | | | | | | 13,111 | | | | 35.14 | | | | | | 10.03 | | | | | | 12,880 | | | | 29.55 | | | | | | 9.10 | | | |
Discontinued real estate | | | 1,902 | | | | 5.42 | | | | | | 16.48 | | | | | | 1,997 | | | | 5.35 | | | | | | 16.64 | | | | | | 961 | | | | 2.21 | | | | | | 7.15 | | | |
U.S. credit card | | | 6,780 | | | | 19.33 | | | | | | 6.59 | | | | | | 7,540 | | | | 20.21 | | | | | | 7.20 | | | | | | 11,977 | | | | 27.48 | | | | | | 10.54 | | | |
Non-U.S.credit card | | | 1,314 | | | | 3.75 | | | | | | 8.17 | | | | | | 1,771 | | | | 4.75 | | | | | | 6.80 | | | | | | 2,116 | | | | 4.86 | | | | | | 7.76 | | | |
Direct/Indirect consumer | | | 1,281 | | | | 3.65 | | | | | | 1.42 | | | | | | 1,475 | | | | 3.95 | | | | | | 1.63 | | | | | | 2,661 | | | | 6.11 | | | | | | 2.88 | | | |
Other consumer | | | 150 | | | | 0.43 | | | | | | 5.35 | | | | | | 145 | | | | 0.39 | | | | | | 5.25 | | | | | | 171 | | | | 0.39 | | | | | | 5.83 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total consumer | | | 30,257 | | | | 86.25 | | | | | | 4.90 | | | | | | 31,884 | | | | 85.45 | | | | | | 5.04 | | | | | | 35,361 | | | | 81.14 | | | | | | 5.57 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. commercial(2) | | | 2,627 | | | | 7.49 | | | | | | 1.36 | | | | | | 2,792 | | | | 7.48 | | | | | | 1.46 | | | | | | 4,089 | | | | 9.38 | | | | | | 2.14 | | | |
Commercial real estate | | | 1,860 | | | | 5.30 | | | | | | 4.55 | | | | | | 2,314 | | | | 6.20 | | | | | | 5.26 | | | | | | 3,573 | | | | 8.20 | | | | | | 6.77 | | | |
Commercial lease financing | | | 100 | | | | 0.28 | | | | | | 0.47 | | | | | | 99 | | | | 0.27 | | | | | | 0.46 | | | | | | 151 | | | | 0.35 | | | | | | 0.71 | | | |
Non-U.S.commercial | | | 238 | | | | 0.68 | | | | | | 0.49 | | | | | | 223 | | | | 0.60 | | | | | | 0.52 | | | | | | 407 | | | | 0.93 | | | | | | 1.33 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total commercial(3) | | | 4,825 | | | | 13.75 | | | | | | 1.59 | | | | | | 5,428 | | | | 14.55 | | | | | | 1.82 | | | | | | 8,220 | | | | 18.86 | | | | | | 2.78 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan and lease losses | | | 35,082 | | | | 100.00 | | | % | | | 3.81 | | | | | | 37,312 | | | | 100.00 | | | % | | | 4.00 | | | | | | 43,581 | | | | 100.00 | | | % | | | 4.69 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reserve for unfunded lending commitments | | | 790 | | | | | | | | | | | | | | | | 897 | | | | | | | | | | | | | | | | 1,294 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses | | $ | 35,872 | | | | | | | | | | | | | | | $ | 38,209 | | | | | | | | | | | | | | | $ | 44,875 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Asset Quality Indicators | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Allowance for loan and lease losses/Total loans and leases(5) | | | | | | | 3.81 | | | % | | | | | | | | | | | | | 4.00 | | | % | | | | | | | | | | | | | 4.69 | | | % | | | | | | |
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total loans and leases (excluding purchased credit-impaired loans)(4,5) | | | | | | | 3.02 | | | | | | | | | | | | | | | | 3.24 | | | | | | | | | | | | | | | | 4.25 | | | | | | | | | |
Allowance for loan and lease losses/Total nonperforming loans and leases(6) | | | | | | | 133 | | | | | | | | | | | | | | | | 135 | | | | | | | | | | | | | | | | 135 | | | | | | | | | |
Allowance for loan and lease losses (excluding the valuation allowance for purchased credit-impaired loans)/Total nonperforming loans and leases(4) | | | | | | | 101 | | | | | | | | | | | | | | | | 105 | | | | | | | | | | | | | | | | 118 | | | | | | | | | |
Allowance for loan and lease losses/Annualized net charge-offs | | | | | | | 1.74 | | | | | | | | | | | | | | | | 1.64 | | | | | | | | | | | | | | | | 1.53 | | | | | | | | | |
Allowance for loan and lease losses/Annualized net charge-offs (excluding purchased credit-impaired loans)(4) | | | | | | | 1.33 | | | | | | | | | | | | | | | | 1.28 | | | | | | | | | | | | | | | | 1.34 | | | | | | | | | |
(1) | Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option for each loan and lease category. Loans accounted for under the fair value option include residental mortgage loans of $1.3 billion and $1.2 billion and discontinued real estate loans of $3.4 billion and $4.0 billion at September 30, 2011 and June 30, 2011, respectively. They also include U.S. commercial loans of $1.9 billion, $1.6 billion and $1.8 billion, non-U.S. commercial loans of $4.5 billion, $2.8 billion and $1.8 billion, and commercial real estate loans of $75 million, $11 million and $54 million at September 30, 2011, June 30, 2011 and September 30, 2010, respectively. |
(2) | Includes allowance for U.S. small business commercial loans of $935 million, $1.0 billion and $1.8 billion at September 30,2011, June 30, 2011 and September 30, 2010, respectively. |
(3) | Includes allowance for loan and lease losses for impaired commercial loans of $798 million, $778 million and $577 million at September 30, 2011, June 30, 2011 and September 30, 2010, respectively. |
(4) | Excludes valuation allowance on Countrywide purchased credit-impaired loans of $8.2 billion, $8.2 billion and $5.5 billion of September 30, 2011, June 30, 2011 and September 30, 2010, respectively. |
(5) | Total assets and total loans and leases do not include loans accounted for under the fair value option of $11.2 billion, $9.6 billion and $3.7 billion at September 30, 2011, June 30, 2011 and September 30, 2010, respectively. |
(6) | Allowance for loan and lease losses includes $18.3 billion, $19.9 billion and $23.7 billion allocated to products (primarilyCard Services portfolios and purchased credit-impaired loans) that are excluded from nonperforming loans and leases at September 30, 2011, June 30, 2011 and September 30, 2010, respectively. Excluding these amounts, allowance for loan and lease losses as a percentage of total nonperforming loans and leases was 63 percent, 63 percent and 62 percent at September 30, 2011, June 30, 2011 and September 30, 2010, respectively. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 43 |
Exhibit A: Non-GAAP Reconciliations
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
The Corporation evaluates its business based on a fully taxable-equivalent basis, a non-GAAP measure. The Corporation believes managing the business with net interest income on a fully taxable-equivalent basis provides a more accurate picture of the interest margin for comparative purposes. Total revenue, net of interest expense, includes net interest income on a fully taxable-equivalent basis and noninterest income. The Corporation views related ratios and analyses (i.e., efficiency ratios and net interest yield) on a fully taxable-equivalent basis. To derive the fully taxable-equivalent basis, net interest income is adjusted to reflect tax exempt income on an equivalent before-tax basis with a corresponding increase in income tax expense. This measure ensures comparability of net interest income arising from taxable and tax-exempt sources. The efficiency ratio measures the costs expended to generate a dollar of revenue, and net interest yield evaluates the basis points the Corporation earns over the cost of funds.
The Corporation also evaluates its business based on the following ratios that utilize tangible equity, a non-GAAP measure. Return on average tangible common shareholders’ equity measures the Corporation’s earnings contribution as a percentage of common shareholders’ equity plus any Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Return on average tangible shareholders’ equity measures the Corporation’s earnings contribution as a percentage of average shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible common equity ratio represents common shareholders’ equity plus any Common Equivalent Securities less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. The tangible equity ratio represents total shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by total assets less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities. Tangible book value per common share represents ending common shareholders’ equity less goodwill and intangible assets (excluding mortgage servicing rights), net of related deferred tax liabilities divided by ending common shares outstanding. These measures are used to evaluate the Corporation’s use of equity (i.e., capital). In addition, profitability, relationship and investment models all use return on average tangible shareholders’ equity as key measures to support our overall growth goals.
In certain presentations, earnings and diluted earnings per common share, the efficiency ratio, return on average assets, return on common shareholders’ equity, return on average tangible common shareholders’ equity and return on average tangible shareholders’ equity are calculated excluding the impact of goodwill impairment charges of $2.6 billion recorded in the second quarter of 2011, and $2.0 billion and $10.4 billion recorded in the fourth and third quarters of 2010. Accordingly, these are non-GAAP measures.
See the tables below and on page 45 for reconciliations of these non-GAAP measures with financial measures defined by GAAP for the three months ended September 30, 2011, June 30, 2011, March 31, 2011, December 31, 2010 and September 30, 2010 and the nine months ended September 30, 2011 and 2010. The Corporation believes the use of these non-GAAP measures provides additional clarity in assessing the results of the Corporation. Other companies may define or calculate supplemental financial data differently.
| | | 44. | | | | 44. | | | | 44. | | | | 44. | | | | 44. | | | | 44. | | | | 44. | |
| | Nine Months Ended September 30 | | | Third Quarter 2011 | | | Second Quarter 2011 | | | First Quarter 2011 | | | Fourth Quarter 2010 | | | Third Quarter 2010 | |
| | 2011 | | | 2010 | | | | | | |
|
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis | |
| | | | | | | |
Net interest income | | $ | 33,915 | | | $ | 39,084 | | | $ | 10,490 | | | $ | 11,246 | | | $ | 12,179 | | | $ | 12,439 | | | $ | 12,435 | |
Fully taxable-equivalent adjustment | | | 714 | | | | 900 | | | | 249 | | | | 247 | | | | 218 | | | | 270 | | | | 282 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income on a fully taxable-equivalent basis | | $ | 34,629 | | | $ | 39,984 | | | $ | 10,739 | | | $ | 11,493 | | | $ | 12,397 | | | $ | 12,709 | | | $ | 12,717 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense on a fully taxable-equivalent basis | |
| | | | | | | |
Total revenue, net of interest expense | | $ | 68,566 | | | $ | 87,822 | | | $ | 28,453 | | | $ | 13,236 | | | $ | 26,877 | | | $ | 22,398 | | | $ | 26,700 | |
Fully taxable-equivalent adjustment | | | 714 | | | | 900 | | | | 249 | | | | 247 | | | | 218 | | | | 270 | | | | 282 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total revenue, net of interest expense on a fully taxable-equivalent basis | | $ | 69,280 | | | $ | 88,722 | | | $ | 28,702 | | | $ | 13,483 | | | $ | 27,095 | | | $ | 22,668 | | | $ | 26,982 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of total noninterest expense to total noninterest expense, excluding goodwill impairment charges | |
| | | | | | | |
Total noninterest expense | | $ | 60,752 | | | $ | 62,244 | | | $ | 17,613 | | | $ | 22,856 | | | $ | 20,283 | | | $ | 20,864 | | | $ | 27,216 | |
Goodwill impairment charges | | | (2,603 | ) | | | (10,400 | ) | | | — | | | | (2,603 | ) | | | — | | | | (2,000 | ) | | | (10,400 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total noninterest expense, excluding goodwill impairment charges | | $ | 58,149 | | | $ | 51,844 | | | $ | 17,613 | | | $ | 20,253 | | | $ | 20,283 | | | $ | 18,864 | | | $ | 16,816 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of income tax expense (benefit) to income tax expense (benefit) on a fully taxable-equivalent basis | |
| | | | | | | |
Income tax expense (benefit) | | $ | (2,117 | ) | | $ | 3,266 | | | $ | 1,201 | | | $ | (4,049 | ) | | $ | 731 | | | $ | (2,351 | ) | | $ | 1,387 | |
Fully taxable-equivalent adjustment | | | 714 | | | | 900 | | | | 249 | | | | 247 | | | | 218 | | | | 270 | | | | 282 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax expense (benefit) on a fully taxable-equivalent basis | | $ | (1,403 | ) | | $ | 4,166 | | | $ | 1,450 | | | $ | (3,802 | ) | | $ | 949 | | | $ | (2,081 | ) | | $ | 1,669 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of net income (loss) to net income (loss), excluding goodwill impairment charges | |
| | | | | | | |
Net income (loss) | | $ | (545 | ) | | $ | (994 | ) | | $ | 6,232 | | | $ | (8,826 | ) | | $ | 2,049 | | | $ | (1,244 | ) | | $ | (7,299 | ) |
Goodwill impairment charges | | | 2,603 | | | | 10,400 | | | | — | | | | 2,603 | | | | — | | | | 2,000 | | | | 10,400 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss), excluding goodwill impairment charges | | $ | 2,058 | | | $ | 9,406 | | | $ | 6,232 | | | $ | (6,223 | ) | | $ | 2,049 | | | $ | 756 | | | $ | 3,101 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of net income (loss) applicable to common shareholders to net income (loss) applicable to common shareholders, excluding goodwill impairment charges | |
| | | | | | | |
Net income (loss) applicable to common shareholders | | $ | (1,499 | ) | | $ | (2,030 | ) | | $ | 5,889 | | | $ | (9,127 | ) | | $ | 1,739 | | | $ | (1,565 | ) | | $ | (7,647 | ) |
Goodwill impairment charges | | | 2,603 | | | | 10,400 | | | | — | | | | 2,603 | | | | — | | | | 2,000 | | | | 10,400 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) applicable to common shareholders, excluding goodwill impairment charges | | $ | 1,104 | | | $ | 8,370 | | | $ | 5,889 | | | $ | (6,524 | ) | | $ | 1,739 | | | $ | 435 | | | $ | 2,753 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 44 |
Exhibit A: Non-GAAP Reconciliations - continued
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
| | | 54. | | | | 54. | | | | 54. | | | | 54. | | | | 54. | | | | 54. | | | | 54. | |
| | Nine Months Ended September 30 | | | Third Quarter 2011 | | | Second Quarter 2011 | | | First Quarter 2011 | | | Fourth Quarter 2010 | | | Third Quarter 2010 | |
| | 2011 | | | 2010 | | | | | | |
|
Reconciliation of average common shareholders’ equity to average tangible common shareholders’ equity | |
| |
Common shareholders’ equity | | $ | 212,512 | | | $ | 210,649 | | | $ | 204,928 | | | $ | 218,505 | | | $ | 214,206 | | | $ | 218,728 | | | $ | 215,911 | |
Common Equivalent Securities | | | — | | | | 3,877 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Goodwill | | | (72,903 | ) | | | (84,965 | ) | | | (71,070 | ) | | | (73,748 | ) | | | (73,922 | ) | | | (75,584 | ) | | | (82,484 | ) |
Intangible assets (excluding mortgage servicing rights) | | | (9,386 | ) | | | (11,246 | ) | | | (9,005 | ) | | | (9,394 | ) | | | (9,769 | ) | | | (10,211 | ) | | | (10,629 | ) |
Related deferred tax liabilities | | | 2,939 | | | | 3,368 | | | | 2,852 | | | | 2,932 | | | | 3,035 | | | | 3,121 | | | | 3,214 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common shareholders’ equity | | $ | 133,162 | | | $ | 121,683 | | | $ | 127,705 | | | $ | 138,295 | | | $ | 133,550 | | | $ | 136,054 | | | $ | 126,012 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity | |
| |
Shareholders’ equity | | $ | 229,385 | | | $ | 232,465 | | | $ | 222,410 | | | $ | 235,067 | | | $ | 230,769 | | | $ | 235,525 | | | $ | 233,978 | |
Goodwill | | | (72,903 | ) | | | (84,965 | ) | | | (71,070 | ) | | | (73,748 | ) | | | (73,922 | ) | | | (75,584 | ) | | | (82,484 | ) |
Intangible assets (excluding mortgage servicing rights) | | | (9,386 | ) | | | (11,246 | ) | | | (9,005 | ) | | | (9,394 | ) | | | (9,769 | ) | | | (10,211 | ) | | | (10,629 | ) |
Related deferred tax liabilities | | | 2,939 | | | | 3,368 | | | | 2,852 | | | | 2,932 | | | | 3,035 | | | | 3,121 | | | | 3,214 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible shareholders’ equity | | $ | 150,035 | | | $ | 139,622 | | | $ | 145,187 | | | $ | 154,857 | | | $ | 150,113 | | | $ | 152,851 | | | $ | 144,079 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of period end common shareholders’ equity to period end tangible common shareholders’ equity | |
| |
Common shareholders’ equity | | $ | 210,772 | | | $ | 212,391 | | | $ | 210,772 | | | $ | 205,614 | | | $ | 214,314 | | | $ | 211,686 | | | $ | 212,391 | |
Goodwill | | | (70,832 | ) | | | (75,602 | ) | | | (70,832 | ) | | | (71,074 | ) | | | (73,869 | ) | | | (73,861 | ) | | | (75,602 | ) |
Intangible assets (excluding mortgage servicing rights) | | | (8,764 | ) | | | (10,402 | ) | | | (8,764 | ) | | | (9,176 | ) | | | (9,560 | ) | | | (9,923 | ) | | | (10,402 | ) |
Related deferred tax liabilities | | | 2,777 | | | | 3,123 | | | | 2,777 | | | | 2,853 | | | | 2,933 | | | | 3,036 | | | | 3,123 | |
| �� | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible common shareholders’ equity | | $ | 133,953 | | | $ | 129,510 | | | $ | 133,953 | | | $ | 128,217 | | | $ | 133,818 | | | $ | 130,938 | | | $ | 129,510 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of period end shareholders’ equity to period end tangible shareholders’ equity | |
| |
Shareholders’ equity | | $ | 230,252 | | | $ | 230,495 | | | $ | 230,252 | | | $ | 222,176 | | | $ | 230,876 | | | $ | 228,248 | | | $ | 230,495 | |
Goodwill | | | (70,832 | ) | | | (75,602 | ) | | | (70,832 | ) | | | (71,074 | ) | | | (73,869 | ) | | | (73,861 | ) | | | (75,602 | ) |
Intangible assets (excluding mortgage servicing rights) | | | (8,764 | ) | | | (10,402 | ) | | | (8,764 | ) | | | (9,176 | ) | | | (9,560 | ) | | | (9,923 | ) | | | (10,402 | ) |
Related deferred tax liabilities | | | 2,777 | | | | 3,123 | | | | 2,777 | | | | 2,853 | | | | 2,933 | | | | 3,036 | | | | 3,123 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible shareholders’ equity | | $ | 153,433 | | | $ | 147,614 | | | $ | 153,433 | | | $ | 144,779 | | | $ | 150,380 | | | $ | 147,500 | | | $ | 147,614 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Reconciliation of period end assets to period end tangible assets | |
| |
Assets | | $ | 2,219,628 | | | $ | 2,339,660 | | | $ | 2,219,628 | | | $ | 2,261,319 | | | $ | 2,274,532 | | | $ | 2,264,909 | | | $ | 2,339,660 | |
Goodwill | | | (70,832 | ) | | | (75,602 | ) | | | (70,832 | ) | | | (71,074 | ) | | | (73,869 | ) | | | (73,861 | ) | | | (75,602 | ) |
Intangible assets (excluding mortgage servicing rights) | | | (8,764 | ) | | | (10,402 | ) | | | (8,764 | ) | | | (9,176 | ) | | | (9,560 | ) | | | (9,923 | ) | | | (10,402 | ) |
Related deferred tax liabilities | | | 2,777 | | | | 3,123 | | | | 2,777 | | | | 2,853 | | | | 2,933 | | | | 3,036 | | | | 3,123 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Tangible assets | | $ | 2,142,809 | | | $ | 2,256,779 | | | $ | 2,142,809 | | | $ | 2,183,922 | | | $ | 2,194,036 | | | $ | 2,184,161 | | | $ | 2,256,779 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 45 |
Exhibit A: Non-GAAP Reconciliations - continued
Bank of America Corporation and Subsidiaries
Reconciliations to GAAP Financial Measures
(Dollars in millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of return on average economic capital | | Nine Months Ended September 30 | | | | | Third Quarter 2011 | | | Second Quarter 2011 | | | First Quarter 2011 | | | Fourth Quarter 2010 | | | Third Quarter 2010 | |
| | 2011 | | | 2010 | | | | | | | | |
| | | | | | | | |
Deposits | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 1,051 | | | $ | 1,562 | | | | | $ | 276 | | | $ | 424 | | | $ | 351 | | | $ | (200 | ) | | $ | 198 | |
Adjustment related to intangibles(1) | | | 1 | | | | 8 | | | | | | 1 | | | | (1 | ) | | | 1 | | | | 2 | | | | 3 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | $ | 1,052 | | | $ | 1,570 | | | | | $ | 277 | | | $ | 423 | | | $ | 352 | | | $ | (198 | ) | | $ | 201 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Average allocated equity | | $ | 23,692 | | | $ | 24,254 | | | | | $ | 23,820 | | | $ | 23,612 | | | $ | 23,641 | | | $ | 24,128 | | | $ | 24,402 | |
Adjustment related to goodwill and a percentage of intangibles | | | (17,952 | ) | | | (17,977 | ) | | | | | (17,947 | ) | | | (17,950 | ) | | | (17,958 | ) | | | (17,967 | ) | | | (17,978 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average economic capital | | $ | 5,740 | | | $ | 6,277 | | | | | $ | 5,873 | | | $ | 5,662 | | | $ | 5,683 | | | $ | 6,161 | | | $ | 6,424 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Card Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 4,767 | | | $ | (8,269 | ) | | | | $ | 1,264 | | | $ | 1,939 | | | $ | 1,564 | | | $ | 1,289 | | | $ | (9,844 | ) |
Adjustment related to intangibles(1) | | | 12 | | | | 54 | | | | | | 4 | | | | 3 | | | | 5 | | | | 15 | | | | 17 | |
Goodwill impairment charge | | | — | | | | — | | | | | | — | | | | — | | | | — | | | | — | | | | 10,400 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | $ | 4,779 | | | $ | (8,215 | ) | | | | $ | 1,268 | | | $ | 1,942 | | | $ | 1,569 | | | $ | 1,304 | | | $ | 573 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Average allocated equity | | $ | 22,958 | | | $ | 37,073 | | | | | $ | 22,410 | | | $ | 22,671 | | | $ | 23,807 | | | $ | 25,173 | | | $ | 33,033 | |
Adjustment related to goodwill and a percentage of intangibles | | | (12,257 | ) | | | (21,649 | ) | | | | | (12,216 | ) | | | (12,261 | ) | | | (12,295 | ) | | | (12,327 | ) | | | (19,368 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average economic capital | | $ | 10,701 | | | $ | 15,424 | | | | | $ | 10,194 | | | $ | 10,410 | | | $ | 11,512 | | | $ | 12,846 | | | $ | 13,665 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Consumer Real Estate Services | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reported net income | | $ | (18,070 | ) | | $ | (4,010 | ) | | | | $ | (1,137 | ) | | $ | (14,519 | ) | | $ | (2,414 | ) | | $ | (4,937 | ) | | $ | (392 | ) |
Adjustment related to intangibles(1) | | | — | | | | 2 | | | | | | — | | | | — | | | | — | | | | — | | | | — | |
Goodwill impairment charge | | | 2,603 | | | | — | | | | | | — | | | | 2,603 | | | | — | | | | 2,000 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | $ | (15,467 | ) | | $ | (4,008 | ) | | | | $ | (1,137 | ) | | $ | (11,916 | ) | | $ | (2,414 | ) | | $ | (2,937 | ) | | $ | (392 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average allocated equity | | $ | 16,688 | | | $ | 26,591 | | | | | $ | 14,240 | | | $ | 17,139 | | | $ | 18,736 | | | $ | 24,310 | | | $ | 26,493 | |
Adjustment related to goodwill and a percentage of intangibles | | | (1,804 | ) | | | (4,803 | ) | | | | | — | | | | (2,702 | ) | | | (2,742 | ) | | | (4,799 | ) | | | (4,801 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average economic capital | | $ | 14,884 | | | $ | 21,788 | | | | | $ | 14,240 | | | $ | 14,437 | | | $ | 15,994 | | | $ | 19,511 | | | $ | 21,692 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Global Commercial Banking | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 3,354 | | | $ | 2,165 | | | | | $ | 1,050 | | | $ | 1,381 | | | $ | 923 | | | $ | 1,053 | | | $ | 644 | |
Adjustment related to intangibles(1) | | | 2 | | | | 4 | | | | | | — | | | | 1 | | | | 1 | | | | 1 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | $ | 3,356 | | | $ | 2,169 | | | | | $ | 1,050 | | | $ | 1,382 | | | $ | 924 | | | $ | 1,054 | | | $ | 645 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Average allocated equity | | $ | 40,917 | | | $ | 43,790 | | | | | $ | 40,726 | | | $ | 40,522 | | | $ | 41,512 | | | $ | 42,997 | | | $ | 42,930 | |
Adjustment related to goodwill and a percentage of intangibles | | | (20,695 | ) | | | (20,678 | ) | | | | | (20,689 | ) | | | (20,697 | ) | | | (20,700 | ) | | | (20,703 | ) | | | (20,707 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average economic capital | | $ | 20,222 | | | $ | 23,112 | | | | | $ | 20,037 | | | $ | 19,825 | | | $ | 20,812 | | | $ | 22,294 | | | $ | 22,223 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Global Banking and Markets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 3,400 | | | $ | 5,628 | | | | | $ | (302 | ) | | $ | 1,559 | | | $ | 2,143 | | | $ | 669 | | | $ | 1,468 | |
Adjustment related to intangibles(1) | | | 13 | | | | 15 | | | | | | 5 | | | | 4 | | | | 4 | | | | 4 | | | | 5 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | $ | 3,413 | | | $ | 5,643 | | | | | $ | (297 | ) | | $ | 1,563 | | | $ | 2,147 | | | $ | 673 | | | $ | 1,473 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Average allocated equity | | $ | 38,422 | | | $ | 51,083 | | | | | $ | 36,372 | | | $ | 37,458 | | | $ | 41,491 | | | $ | 46,935 | | | $ | 50,173 | |
Adjustment related to goodwill and a percentage of intangibles | | | (10,547 | ) | | | (10,061 | ) | | | | | (10,783 | ) | | | (10,474 | ) | | | (10,379 | ) | | | (10,240 | ) | | | (10,057 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average economic capital | | $ | 27,875 | | | $ | 41,022 | | | | | $ | 25,589 | | | $ | 26,984 | | | $ | 31,112 | | | $ | 36,695 | | | $ | 40,116 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Global Wealth and Investment Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Reported net income | | $ | 1,386 | | | $ | 1,022 | | | | | $ | 347 | | | $ | 506 | | | $ | 533 | | | $ | 319 | | | $ | 269 | |
Adjustment related to intangibles(1) | | | 23 | | | | 66 | | | | | | 7 | | | | 7 | | | | 9 | | | | 20 | | | | 21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income | | $ | 1,409 | | | $ | 1,088 | | | | | $ | 354 | | | $ | 513 | | | $ | 542 | | | $ | 339 | | | $ | 290 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
Average allocated equity | | $ | 17,783 | | | $ | 18,015 | | | | | $ | 17,839 | | | $ | 17,574 | | | $ | 17,938 | | | $ | 18,227 | | | $ | 18,039 | |
Adjustment related to goodwill and a percentage of intangibles | | | (10,708 | ) | | | (10,788 | ) | | | | | (10,691 | ) | | | (10,706 | ) | | | (10,728 | ) | | | (10,752 | ) | | | (10,775 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Average economic capital | | $ | 7,075 | | | $ | 7,227 | | | | | $ | 7,148 | | | $ | 6,868 | | | $ | 7,210 | | | $ | 7,475 | | | $ | 7,264 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Represents cost of funds and earnings credit on intangibles. |
Certain prior period amounts have been reclassified to conform to current period presentation.
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 46 |
Appendix: Selected Slides from the
Third Quarter 2011 Earnings Release Presentation
| | |
This information is preliminary and based on company data available at the time of the presentation. | | 47 |
3Q11 Review
3Q11 reported net income of $6.2B or $0.56 diluted EPS
A number of significant items were recorded during the quarter
Continued execution on customer-focused strategy for growth and relationship deepening
Headwinds of global economies, housing, interest rates and Eurozone debt crisis persist
– Sales and trading results reflect challenging market environment Total deposits increased Loan growth remains muted Credit quality continues to improve
Expenses declined from 2Q11
New BAC efficiency initiative: Phase 1 evaluation complete and implementation commenced in October, Phase 2 evaluation underway Capital and liquidity remain strong
– Credit reserve coverage at 1.74 times 3Q11 annualized net charge-offs (highest in 15 quarters)
– Capital ratios improved
Tier 1 common equity ratio improved 42bps to 8.65%
Tangible common equity ratio at 6.25%, highest level in 15 years
– Overall global excess liquidity sources remain at elevated levels after planned reductions of long and short-term debt
No change in overall excess liquidity sources since Moody’s downgrade
Time to required funding metric improved from 22 months at 2Q11 to 27 months at 3Q11
Funding and Liquidity
Global Excess Liquidity Sources ($B) and
Time to Required Funding (months) 1, 2
700 600 500 400 300 200 100 0
23 24 25 22 27
$324 $336 $386 $402 $363
3Q10 4Q10 1Q11 2Q11 3Q11
30 25 20 15 10 5 0
Parent company
Bank subsidiaries
Broker/dealers
Time to Required Funding
Long-term Debt ($B)
500 400 300 200 100 0
$479 $448 $434 $427 $399
3Q10 4Q10 1Q11 2Q11 3Q11
Proactively reduced short-term unsecured funding by approximately $15B to immaterial amounts, at the parent company and broker/dealers
Reduced long-term debt to $399B
Down from $479B at 3Q10, in line with stated intent to reduce by 15-20% by the end of 2011
Plan to further decrease by $70-120B by end of 2013
Reduction in long-term debt includes $4.5B impact of FVO on structured liabilities
Global Excess Liquidity Sources declined from 2Q11 to $363B due primarily to previously planned reductions in wholesale funding
Time to Required Funding increased to 27 months as parent company liquidity remains high and annual debt maturities are lower after 2012
Parent & Broker/Dealers Unsecured Short-term Borrowings ($B) 3
35 30 25 20 15 10 5 -
$20 $23 $20 $15 $0
3Q10 4Q10 1Q11 2Q11 3Q11
Commercial paper Master Notes
1 Global Excess Liquidity Sources include cash and high-quality, liquid, unencumbered securities, limited to U.S. government securities, U.S. agency securities, U.S. agency MBS, and a select group of non-U.S. government and supranational securities, and is readily available to meet funding requirements as they arise. It does not include Federal Reserve Discount Window or FHLB borrowing capacity. Transfers of liquidity from the bank or broker dealer subsidiaries are subject to certain regulatory restrictions.
2 Time to Required Funding is a debt coverage measure and is expressed as the number of months unsecured holding company obligations of both Bank of America Corporation and Merrill Lynch & Co., Inc. can be met using only its Global Excess Liquidity Sources without issuing debt or sourcing additional liquidity. For 2Q11 and 3Q11, we have also included in the amount of unsecured contractual obligations the $8.6B liability, including estimated costs, for the previously announced settlement agreement with BNY Mellon.
3 Included in Commercial paper and other short-term borrowings on the Corporation’s Consolidated Balance Sheet.
Deposits
Inc/(Dec)
$ in millions 3Q11 2Q11 3Q10
Net interest income 1 $1,987 ($294) $33
Noninterest income 1,132 112 (60)
Total revenue, net of interest expense 3,119 (182) (27)
Provision for credit losses 52 21 (10)
Noninterest expense 2,627 18 (147)
Income tax expense 1 164 (73) 52
Net income $276 ($148) $78
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Average deposits $422.3 $426.7 $411.1
Client brokerage assets 61.9 69.0 60.0
Operating cost per $ deposit 2 2.47% 2.45% 2.68%
Rate paid on deposits 0.25% 0.29% 0.41%
Return on average economic capital 3 18.8% 30.0% 12.4%
Net income of $276MM was down $148MM from 2Q11 driven by lower net interest income Average deposits are up from 3Q10 but seasonally down from 2Q11 Rates paid on deposits declined from 29bps to 25bps from 2Q11 Third consecutive quarter of positive net new checking accounts Customer Solutions pilot trending above expectations
– Nationwide roll-out is expected to begin in 2012 Hired more than 300 Financial Solutions Advisors and Small Business Bankers to execute on our customer focused strategy to deepen relationships
1 Fully taxable-equivalent basis.
2 Operating cost per dollar deposit represents annualized noninterest expense, excluding certain expenses, as a percentage of average deposits.
3 Calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. This is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP measures, see the accompanying reconciliations in the earnings press release and other earnings-related information.
Card Services
Inc/(Dec)
$ in millions 3Q11 2Q11 3Q10
Net interest income 1 $2,823($82)($677)
Noninterest income 1,684(267)(193)
Total revenue, net of interest expense 4,507(349)(870)
Provision for credit losses 1,037 735(2,029)
Noninterest expense 1,458(74)(10,376)
Income tax expense 1 748(335) 427
Net income $1,264($675) $11,108
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Average loans and leases $123.5 $127.3 $141.1
Delinquent dollars 30 days+ 5.1 5.4 8.3
30 days+ delinquency ratio 4.1% 4.3% 6.0%
Delinquent dollars 90 days+ 2.7 3.1 4.5
90 days+ delinquency ratio 2.2% 2.4% 3.2%
Net charge-offs 2.0 2.4 3.9
as a % of avg. loans 6.5% 7.7% 11.0%
Credit card purchase volumes 53.6 54.1 51.9
Debit card purchase volumes 62.8 64.0 58.0
Return on average economic capital 2 49.3% 74.8% 16.6%
Net income of $1.3B was down $675MM compared to 2Q11 from higher provision expense and lower revenue, partially offset by lower noninterest expense Revenue decline driven by 2Q11 gains on U.S. portfolio sales, and the NII impact from lower yields and loan balances 3Q10 results were impacted by $10.4B goodwill impairment charge Provision expense increased $735MM from 2Q11 as a $403MM, or 17%, improvement in net charge-offs was more than offset by $1.1B in lower reserve reductions Average loans declined $3.8B from 2Q11 due to higher payments, charge-offs, portfolio divestitures and continued run-off of non-core portfolios
– Non-core portfolios declined $1.1B from 2Q11 Credit card purchase volume increased 5% from 3Q10 and was up modestly from 2Q11 after adjusting for portfolio divestitures New U.S. credit card accounts continue to grow and are up 17% from 2Q11 - U.S. credit card net losses improved for the 8th consecutive quarter while 30+ day delinquency rate is at historical lows During 3Q11, as a result of the decision to exit the international consumer card businesses, the Global Card Services business segment was renamed to Card
Services. The international consumer card business results have been moved to All Other and prior periods have been reclassified
1 Fully taxable-equivalent basis.
2 Calculated as net income, excluding goodwill impairment charge, cost of funds and earnings credit on intangibles, divided by average economic capital. This is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP measures, see the accompanying reconciliations in the earnings press release and other earnings-related information.
Global Wealth & Investment Management
Inc/(Dec) $ in millions 3Q11 2Q11 3Q10
Net interest income 1 $1,411 ($160) $66 Noninterest income 2,819 (100) 266 Total revenue, net of interest expense 4,230 (260) 332 Provision for credit losses 162 90 35 Noninterest expense 3,516 (115) 171 Income tax expense 1 205 (76) 48 Net income $347 ($159) $78
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Total client balances $2,063.3 $2,202.0 $2,120.9
Average loans and leases 102.8 102.2 99.1
Average deposits 255.7 255.2 234.8 Liquidity AUM flows (2.6) (3.8) (6.6) Long-term AUM flows 4.5 4.5 4.0 Financial advisors (in thousands) 16.7 16.2 15.5 Pre-tax margin 13.0% 17.5% 10.9% Return on average economic capital 2 19.7% 30.0% 15.8%
Net income of $347MM was down $159MM from 2Q11 on lower revenue and higher credit costs Revenue down from 2Q11
– Lower NII due to current interest rate environment
– Lower transactional revenue reflecting lower market activity
– Record Asset Management fees driven by continued inflows into long-term AUM
Provision expense increased driven by reserve releases in 2Q11 Client balances fell 6.3% driven almost entirely by lower market levels Long-term AUM continues to experience inflows partially offset by liquidity outflows Overall rates paid on GWIM deposits declined 7bps in 3Q11
9th consecutive quarter of increased client facing associates driven by the addition of 475 net Financial Advisors in 3Q11
1 Fully taxable-equivalent basis.
2 Calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. This is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP measures, see the accompanying reconciliations in the earnings press release and other earnings-related information.
Global Commercial Banking
Inc/(Dec) $ in millions 3Q11 2Q11 3Q10
Net interest income 1 $1,743 ($84) ($110) Noninterest income 790 (194) 10 Total revenue, net of interest expense 2,533 (278) (100) Provision for credit losses (150) 267 (706) Noninterest expense 1,018 (51) (43) Income tax expense 1 615 (163) 243 Net income $1,050 ($331) $406
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Average loans and leases $188.0 $189.3 $199.3 Average deposits 173.8 166.5 148.6 Reservable utilized criticized exposure 22.8 27.0 36.3 Nonperforming loans, leases and foreclosed properties 6.6 7.4 9.4 Credit revenue 1.4 1.6 1.5
Treasury revenue 1.2 1.3 1.1
Return on average economic capital 2 20.8% 28.0% 11.5%
Net income of $1.1B was down $331MM from 2Q11 driven by lower reserve releases and revenue declines
– Revenue declined due to lower NII and the absence of a gain that occurred in 2Q11
– Expenses are down from 2Q11 as the business continues to tightly manage costs Average deposits grew $7.4B from 2Q11 as customers remained highly liquid Average loans declined $1.3B from 2Q11
– Commercial real estate loans were down $2.4B
– Commercial and Industrial loans were flat while auto loans increased $1.2B
Asset quality continued to improve from 2Q11
– Nonperforming loans and foreclosed properties declined $784MM or 11%
– Reservable utilized criticized exposure decreased $4.3B or 16%
1 Fully taxable-equivalent basis.
2 Calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. This is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP measures, see the accompanying reconciliations in the earnings press release and other earnings-related information.
Global Banking & Markets
Inc/(Dec) $ in millions 3Q11 2Q11 3Q10
Net interest income 1 $1,846 $59 ($38) Noninterest income 3,376 (1,629) (1,813) Total revenue, net of interest expense 5,222 (1,570) (1,851) Provision for credit losses 15 97 172 Noninterest expense 4,480 (228) 169 Pre-tax income 727 (1,439) (2,192) Income tax expense 1 1,029 422 (422) Net loss ($302) ($1,861) ($1,770)
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Average loans and leases $120.1 $109.5 $98.9 Average deposits 121.4 116.9 96.0 Average trading-related assets 490.4 501.0 507.0 Global Markets risk weighted assets 2 257.1 259.9 321.4 Sales and trading revenue 2.8 3.8 4.4
Investment banking fees 1.0 1.6 1.3
Corporate banking revenue 1.4 1.4 1.3 Proprietary trading revenue - 0.2 0.3 Average VaR ($ in MM) 163.7 229.2 185.0 Return on average economic capital 3 n/m 23.2% 14.6%
Net loss of $302MM includes $774MM charge related to the deferred tax asset (DTA) as a result of a change in the UK statutory tax rate Excluding the impact of the UK tax rate change, net income of $472MM was down $1.1B from 2Q11 on lower sales and trading results and investment banking fees Sales and trading revenue of $2.8B declined $1.0B from 2Q11 and was down $1.7B from 3Q10
– Results include DVA gains of $1.7B in 3Q11 compared to gains of $121MM in 2Q11 and a loss of $34MM in 3Q10. 12% of the 3Q11 DVA was incurred in the equity business
– 3Q11 impacted by adverse market conditions across fixed income products with extreme volatility in credit markets
– Risk aversion has slowed customer activity as reflected in the reduction in VaR
Investment banking fees declined from a record 2Q11 due to market uncertainty and decline in global fee pools
– Bank of America Merrill Lynch remains ranked No. 2 globally in net investment banking fees in 3Q11 Average loan and lease balances increased $10.7B from 2Q11 from growth in international and domestic commercial loans and international trade finance Legacy exposures declined 3% to $16.6B led by reductions in ARS and CDOs; exposures are down 28% YTD 2011
1 Fully taxable-equivalent basis.
2 Risk weighted assets are defined under Basel I rules.
3 Calculated as net income, excluding cost of funds and earnings credit on intangibles, divided by average economic capital. This is a non-GAAP measure. We believe the use of this non-GAAP measure provides additional clarity in assessing the results of the segments. Other companies may define or calculate this measure differently. For reconciliation to GAAP measures, see the accompanying reconciliations in the earnings press release and other earnings-related information.
Mortgage Business Transformation
From
Market share driven
Multi-channel production
Adding MSRs
Regular and default servicing together
Ancillary businesses
To
Integrated into consumer franchise
– 38K Home Loan referrals to Consumer Banking in 3Q11
– 162K Consumer Banking referrals to Home Loans in 3Q11
Direct to consumer
– Exited or exiting Wholesale and Correspondent channels
Reducing MSRs
– As of 3Q11, completed sale of servicing on 150K loans
– Additional sales will take place in 4Q11
– Exit of Correspondent channel will result in adding less MSRs in the future
Legacy Asset Servicing established
Exiting non-core activities (e.g., Balboa, reverse mortgage, etc.)
Consumer Real Estate Services
3Q11
Less Mortgage- Adjusted 3Q11
3Q11 Reported related and Other CRES Less
Results Selected Selected Items 1
$ in millions Adjustments
Total revenue, net of interest expense 2 $2,822($278) $3,100
Provision for credit losses 918 - 918
Noninterest expense 3,852 640 3,212
Income tax benefit 2(811)(382)(429)
Net loss($1,137)($536)($601)
2Q11
Less Mortgage- Adjusted 2Q11
2Q11 Reported related and Other CRES Less
Results Selected Selected Items 1
$ in millions Adjustments
Total revenue, net of interest expense 2($11,315)($14,786) $3,471
Provision for credit losses 1,507 - 1,507
Noninterest expense 8,645 5,219 3,426
Income tax benefit 2(6,948)(6,439)(509)
Net loss($14,519)($13,566)($953)
Selected CRES related items ($ in millions) 3 3Q11 2Q11
Representations and warranties provision ($278) ($14,037) MSR write-down 4 - (1,501) Balboa sale gain, net of fees - 752 Goodwill impairment charge - (2,603) Litigation expense 5 (290) (1,900) Assessments and waivers costs (350) (716)
3Q11 net loss of $1.1B improved $13.4B over the second quarter primarily as a result of selected items taken in 2Q11 Excluding the selected items for the two quarters, the net loss in 3Q11 improved primarily as lower credit loss provision and improved net interest income offset less favorable MSR hedge results Home Loans produced a modest profit in the quarter while Legacy Asset Servicing recorded a loss from elevated expenses Servicing income, excluding noted items, declined $0.4B driven by less favorable hedge results Core production income was flat vs. 2Q11 as improved margins were offset by lower lock volumes
3Q11 provision for credit losses improved as portfolio trends continued to stabilize During the quarter, the MSR asset decreased by $4.5B from $12.4B in 2Q11 to $7.9B driven primarily by a decline in interest rates
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Average loans and leases $120.1 $121.7 $127.7
Total Corporation home loan originations:
First mortgage 33.0 40.4 71.9
Home equity 0.8 1.1 2.1
MSR, end of period (EOP) 7.9 12.4 12.3
Capitalized MSR (bps) 52 78 73
Serviced for others, (EOP in trillions) 1.5 1.6 1.7
Net interest income 0.9 0.6 1.3
Servicing income 6 1.3 1.7 0.8
Core production income 0.8 0.8 1.8
Rep and warranty expense(0.3)(14.0)(0.9)
1 Represents non-GAAP financial measure.
2 Fully taxable-equivalent basis.
3 Items shown are on a pre-tax basis.
4 Excludes net positive hedge activity of approximately $628MM in 2Q11.
5 3Q11 amount is included in overall mortgage-related litigation amount of $0.5 billion on the Expenses slide.
6 2Q11 amount excludes MSR write-down of $1.5 billion.
Legacy Asset Servicing ($B)
3Q11 2Q11 Change
60+ delinquent first mortgages in servicing 1,158 1,211(53)
portfolio (# of loans in thousands)
First mortgage servicing portfolio 60+
delinquency rate (%) 28% 28% -
Pre-tax loss (excl. notable items) 1($1.4)($2.2) $0.8
Representations and warranties provision $0.3 $14.0($13.8)
Noninterest expense (excl. notable items) 2 $1.9 $1.9 -
Staffing (in thousands) 3 42.1 40.4 1.7
Continue to make progress in reducing delinquent serviced loans as modifications, foreclosures and short sales outpace new entrants
1 Notable items include representations and warranties expense, litigation expense, and assessments and waivers fees. These items are listed the Consumer Real Estate Services slide.
2 Notable items include litigation expense, and assessments and waiver fees. These items are listed on the Consumer Real Estate Services slide.
3 Staffing includes full-time equivalent associates, offshore associates and contractors.
All Other 1
Inc/(Dec)
$ in millions 3Q11 2Q11 3Q10
Total revenue, net of interest expense 2 $6,269 $3,721 $5,026
Provision for credit losses 1,373 (469) 933
Noninterest expense 662 -(306)
Income tax benefit 2 (500)(660) 23
Net income $4,734 $4,850 $4,376
Key Indicators ($ in billions) 3Q11 2Q11 3Q10
Average loans and leases $286.8 $287.8 $268.1
Average deposits 52.9 48.1 55.5
Book value of Global Principal Investments 6.9 10.8 12.2
Total BAC equity investment exposure 26.9 44.1 55.7
Net income of $4.7B was primarily driven by a decrease in the fair value of our structured liabilities due to widening credit spreads Equity investment income included the gain on sale of CCB shares of $3.6B partially offset by losses of
$2.2 billion in other equity investments
Revenue is positively impacted by the following selected items:
$ in millions 3Q11 2Q11 3Q10
FVO on structured liabilities $4,506 $214 ($190)
Gains on sales of debt securities 697 831 794
Equity investment income 1,382 1,136 266
Noninterest expense improved compared to 3Q10 due to lower merger and restructuring charges During 3Q11, as a result of the decision to exit the international consumer card business, the international consumer credit card business results have been moved to All Other from Card Services and prior periods have been reclassified
1 All Other includes the discontinued real estate portfolio, Global Principal Investing business, the international consumer card business, activities of our strategic investment portfolio and our discretionary portfolio used to provide interest rate risk management on our balance sheet.
2 Fully taxable-equivalent basis.
Expenses
3Q11 Noninterest Expense ($B)
3Q11 2Q11
Total noninterest expense $17.6 $22.9 Mortgage-related selected items Litigation expense 0.5 1.9 Assessments and waivers costs 0.4 0.7 CRES goodwill impairment charge — 2.6
• Noninterest expense decreased $5.3B from 2Q11
• 3Q11 included increased servicing costs in our mortgage business as well as increased costs of adding client-facing professionals across targeted growth areas offset by reduced personnel in other areas of the company
– Among the many client facing associates added in growth areas during the quarter were 475 Financial Advisors, 176 Financial Solutions Advisors and 146 Small Business Bankers
– Average FTE in 3Q11 290,509 vs. 287,839 in 2Q11
– Ending FTE at 3Q11 288,739 vs. 288,084 in 2Q11, of which approximately 2K have been notified of termination but are still in FTE at 3Q11
• 3Q11 included revenue-related incentive reductions given revenue declines, particularly in our capital markets businesses
Consumer Credit Trends
Inc/(Dec) $ in millions 3Q11 2Q11 3Q10
Net charge-offs $4,475 ($687) ($1,631)
30+ performing delinquencies 1 12,552 (965) (5,359)
Nonperforming loans and foreclosed properties 21,039 (236) (1,875) Provision expense 3,466 (312) (1,336) Allowance for loan and lease losses 30,257 (1,627) (5,104) Allowance for loan and lease losses excl. CFC PCI 2 22,018 (1,627) (7,810)
% coverage of loans and leases 3 4.9% (14)bps (67)bps
% coverage of loans and leases excl. CFC PCI 2, 3 3.8% (19)bps (122)bps # times of annualized net charge-offs 1.70x 0.16x 0.24x # times of annualized net charge-offs excl. CFC PCI 2 1.24x 0.10 x 0.01 x
Consumer Net Charge-offs ($MM)
$4,000 $3,000 $2,000 $1,000 $-
$2,013 $1,092 $989 $301 $56
3Q10 4Q10 1Q11 2Q11 3Q11
Residential mortgage Home equity Credit card
Direct/Indirect Other Consumer
Net charge-offs declined $687MM in 3Q11 compared to 2Q11
– Driven by continued improvement in the U.S. credit card portfolio and declines in consumer real estate 30+ performing delinquencies (excluding fully insured home loans) improved 7% from 2Q11 Nonperforming loans and foreclosed properties continued to decline Total provision expense was $3.5B ($4.5B charge-offs and reserve reduction of $1.0B)
$30.3B allowance for loan and lease losses provides coverage for 4.90% of loans compared to $31.9B and 5.04% coverage in 2Q11
– Allowance covers 1.70 times current period annualized net charge-offs compared to 1.54 times in 2Q11 (excluding PCI allowance: 1.24 times in 3Q11 vs. 1.14 times in 2Q11)
1 Excludes FHA-insured loans and other loans individually insured under long-term standby agreements.
2 Represents non-GAAP financial measure.
3 Excludes FVO loans.
Residential Mortgage and Home Equity 30+ Performing Delinquencies
Residential Mortgage, 30+ Performing Past Due ($B,%) 1, 2
$8.0 $6.0 $4.0 $2.0
2.3%
$5.7
3Q08
3.1%
$7.0
3Q09
2.8% $5.3 3Q10
2.8% $5.2 4Q10
2.6% $4.4 1Q11
2.5% $4.3 2Q11
2.4% $4.0 3Q11
3.5% 3.0% 2.5% 2.0% 1.5% 1.0% 0.5% 0.0%
30+ day past due 30+ day past due %
Home Equity, 30+ Performing Past Due ($B,%) 2
$2.5 $2.0 $1.5 $1.0
1.4%
$1.9
3Q08
1.6%
$2.2
3Q09
1.6% $2.0 3Q10
1.5% $1.9 4Q10
1.5% $1.8 1Q11
1.4% $1.7 2Q11
1.5% $1.7 3Q11
2.0% 1.5% 1.0% 0.5% 0.0%
30+ day past due 30+ day past due %
1 Excludes FHA-insured loans and other loans individually insured under long-term standby agreements.
2 Excludes PCI loans.
Consumer Nonperforming Loans, Leases and Foreclosed Properties (NPAs)
Residential Mortgage NPAs ($MM)
$25,000
$ 20,000 $15,000 $10,000 $5,000 $0
$19,396
$13,393
$6,003
3Q10
$18,676
$13,734
$4,942
4Q10
$18,493
$13,703
$4,790
1Q11
$17,971 $13,364
$4,607
2Q11
$17,676
$13,092
$4,584
3Q11
Resi < 180 DPD Resi³ 180 DPD
$4,000 $3,000 $2,000 $1,000 $0
$2,768
$878
$1,890
3Q10
$2,763
$985
$1,778
4Q10
$2,633
$1,008
$1,625
1Q11
$2,417
$984
$1,433
2Q11
$2,397
$1,029
$1,368
3Q11
Home Equity <180 DPD Home Equity³ 180 DPD
Consumer Real Estate NPAs continue to show modest improvement as balances have declined five straight quarters Residential Mortgage NPAs declined from 2Q11 as charge-offs, driven by elevated refresh losses, paydowns and returns to performing status continue to outpace new nonaccrual loans
Home Equity NPAs decreased from 2Q11 driven by charge-offs, returns to performing status and paydowns outpacing inflows
Commercial Credit Trends
Inc/(Dec)
$ in millions 3Q11 2Q11 3Q10
Net charge-offs $611 $108($480)
Nonperforming loans, leases and foreclosed properties 8,020(763)(3,622)
Reservable criticized 30,901(4,209)(16,797)
Provision expense(59) 464(653)
Allowance for loan and lease losses 4,825(603)(3,395)
% coverage of loans and leases 1 1.59%(23)bps(119)bps
# times annualized net charge-offs 1.99x(0.70)x 0.09x
Commercial Net Charge-offs 1 ($MM)
$500 $400 $300 $200 $100 $0
$296
$220
$96
3Q10 4Q10 1Q11 2Q11 3Q11
Commercial & Industrial Small business Commercial real estate
Net charge-offs increased $108MM in 3Q11 compared to 2Q11
– Higher net charge-offs in commercial real estate were covered by reserves Nonperforming loans, leases and foreclosed properties decreased $763MM (9%) from 2Q11 and
$3.6B (31%) from 3Q10
– 7th consecutive quarter with declines; 41% decline from 4Q09 peak Reservable criticized decreased $4.2B (12%) from 2Q11 and $16.8B (35%) from 3Q10
– 8th consecutive quarter with declining balances; 49% decline from 3Q09 peak Total provision benefit of $59MM included a reserve reduction of $670MM, which includes the reserve for unfunded lending commitments
$4.8B allowance for loan and lease losses now covers 1.99 times current period annualized net charge-offs compared to 2.69 times in 2Q11
1 Excludes FVO loans.
3Q11 Results by Business Segment
3Q11 Results by Business Segment ($MM)
Consumer Global Global Global
Total Card Wealth &
Deposits Real Estate Commercial Banking & All Other
Corporation Services Investment
Services Banking Markets Management
Net interest income 1 10,739 $1,987 $2,823 $923 $1,743 $1,846 $1,411 $6
Card income 1,911 1 1,720 - 67 32 19 72
Service charges 2,068 1,071 5 - 563 410 20(1)
Investment and brokerage services 3,022 45 - - 6 613 2,364(6)
Investment banking income (loss) 942 - - - 7 1,048 50(163)
Equity investment income 1,446 - 1 - 36 21 6 1,382
Trading account profits (losses) 1,604 - - - (13) 1,621 25(29)
Mortgage banking income (loss) 1,617 - - 1,800 - 9 5(197)
Insurance income 190 3 27 23 - - 79 58
Gains (losses) on sales of debt securities 737 - (1) 6 - 36(1) 697
All other income (loss) 4,426 12(68) 70 124(414) 252 4,450
Total noninterest income 17,963 1,132 1,684 1,899 790 3,376 2,819 6,263
Total revenue, net of interest expense 1 28,702 3,119 4,507 2,822 2,533 5,222 4,230 6,269
Total noninterest expense 17,613 2,627 1,458 3,852 1,018 4,480 3,516 662
Pre-tax, pre-provision earnings (loss) 1 11,089 492 3,049(1,030) 1,515 742 714 5,607
Provision for credit losses 3,407 52 1,037 918(150) 15 162 1,373
Income (loss) before income taxes 7,682 440 2,012(1,948) 1,665 727 552 4,234
Income tax expense (benefit) 1 1,450 164 748(811) 615 1,029 205(500)
Net income (loss) $6,232 $276 $1,264($1,137) $1,050($302) $347 $4,734
1 Fully taxable-equivalent basis. Fully taxable-equivalent basis and pre-tax, pre-provision are non-GAAP financial measures.
Impact of FHA and Other Fully Insured Home Loans on Delinquencies 1
FHA and Other Fully Insured Home Loans ($MM)
3Q10 4Q10 1Q11 2Q11 3Q11
FHA and Other Fully insured Home Loans 30+ Performing Delinquencies $18,256 $19,150 $22,961 $23,802 $24,140
Change from prior period 1,203 894 3,811 841 338
30+ Performing Delinquency Amounts
Total consumer as reported 36,167 36,254 38,072 37,319 36,692
Total consumer excluding FHA and other fully insured home loans 2 17,911 17,104 15,111 13,517 12,552
Residential mortgages as reported 23,573 24,267 27,381 28,091 28,146
Residential mortgages excluding FHA and other fully insured home loans 2 5,317 5,117 4,420 4,289 4,006
30+ Performing Delinquency Ratios
Total consumer as reported 5.70% 5.63% 6.00% 5.90% 5.94%
Total consumer excluding FHA and other fully insured home loans 2 3.23% 3.16% 2.90% 2.63% 2.54%
Residential mortgages as reported 9.69% 9.41% 10.45% 10.55% 10.56%
Residential mortgages excluding FHA and other fully insured home loans 2 2.82% 2.84% 2.57% 2.52% 2.44%
• During 3Q11, our 30+ performing delinquency trends continued to improve
– Total consumer 30+ performing delinquency excluding fully insured home loans improved for the 10th consecutive quarter, down $965MM
– Total consumer credit card of $651MM led the decline
1 Includes FHA-insured loans and loans individually insured under long-term standby agreements.
2 Excludes PCI loans.
Home Loans Asset Quality Key Indicators
Home Loans Asset Quality Indicators ($MM)
Residential Mortgage 1 Home Equity Discontinued Real Estate 1
3Q11 2Q11 3Q11 2Q11 3Q11 2Q11
Excluding Excluding
Countrywide Countrywide Excluding Excluding Excluding Excluding
Purchased Purchased Countrywide Countrywide Countrywide Countrywide
As As As As As As
Credit- Credit- Purchased Purchased Purchased Purchased
Reported Reported Reported Reported Reported Reported
impaired and impaired and Credit- Credit- Credit- Credit-
Fully Insured Fully Insured impaired impaired impaired impaired
Loans Loans
Loans end of period $266,516 $164,373 $266,333 $169,865 $127,736 $115,594 $130,654 $118,339 $11,541 $1,300 $12,003 $1,126
Loans average 267,308 167,040 264,258 171,285 129,125 116,918 131,786 119,416 11,967 1,145 12,450 1,292
Net charge-offs $989 $989 $1,104 $1,104 $1,092 $1,092 $1,263 $1,263 $24 $24 $26 $26
% of average loans 1.47% 2.35% 1.67% 2.58% 3.35% 3.70% 3.84% 4.24% 0.80% 8.34% 0.84% 8.09%
Allowance for loan losses $5,832 $4,511 $5,845 $4,600 $12,998 $7,925 $13,111 $8,036 $1,902 $57 $1,997 $78
% of loans 2.19% 2.74% 2.19% 2.71% 10.18% 6.86% 10.03% 6.79% 16.48% 4.39% 16.64% 6.91%
Average refreshed (C)LTV 2 84 85 88 88 81 83
90%+ refreshed (C)LTV 2 37% 38% 45% 47% 29% 32%
Average refreshed FICO 712 715 726 725 634 636
% below 620 FICO 16% 15% 12% 12% 46% 47%
1 Excludes FVO loans.
2 Loan-to-value (LTV) calculations apply to the residential mortgage and discontinued real estate portfolio. Combined loan-to-value (CLTV) calculations apply to the home equity portfolio.
Home Equity ($B)
3Q11 2Q11 1Q11 4Q10 3Q10
% Stand-alone (non piggy-back) 92% 91% 90% 90% 90%
Legacy Countrywide PCI loans $12.1 $12.3 $12.5 $12.6 $12.8
Allowance for PCI loans 5.1 5.1 4.9 4.5 4.4
Non PCI first-lien loans 24.9 25.1 25.4 24.8 25.3
Non PCI second-lien loans 90.7 93.3 95.7 100.5 103.5
Second liens > 100% CLTV 43% 43% 40% 36% 36%
% Current 94% 94% 93% 93% 93%
Allowance for non PCI loans $7.9 $8.0 $7.9 $8.4 $8.5
Total net charge-offs 1 1.1 1.3 1.2 1.3 1.4
On the $90.7B second-lien positions approximately 43%, or $38.8B, have CLTV>100%
– Does not mean entire second-lien position is a loss in the event of default
– Assuming proceeds of 85% of the collateral value, we estimate collateral value of $10.6B available for second-liens
1 Charge-offs do not include Countrywide PCI portfolio as they were considered in establishing nonaccretable difference in the original purchase accounting.