- THFF Dashboard
- Financials
- Filings
- Holdings
-
Transcripts
- ETFs
- Insider
- Institutional
- Shorts
-
10-Q/A Filing
First Financial (THFF) 10-Q/A2008 Q1 Quarterly report (amended)
Filed: 20 Jun 08, 12:00am
INDIANA | 35-1546989 | |
(State or other jurisdiction incorporation or organization) | (I.R.S. Employer Identification No.) | |
One First Financial Plaza, Terre Haute, IN | 47807 | |
(Address of principal executive office) | (Zip Code) |
Large accelerated filero | Accelerated filerþ | |
Non-accelerated filero (Do not check if a smaller reporting company) | Smaller reporting companyo |
2
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ | 67,926 | $ | 70,082 | ||||
Federal funds sold and short-term investments | 41,657 | 4,201 | ||||||
Securities available-for-sale | 610,700 | 558,020 | ||||||
Loans: | ||||||||
Commercial, financial and agricultural | 468,391 | 461,086 | ||||||
Real estate – construction | 25,511 | 29,637 | ||||||
Real estate – mortgage | 648,583 | 673,355 | ||||||
Installment | 268,726 | 262,858 | ||||||
Lease financing | 2,169 | 2,275 | ||||||
1,413,380 | 1,429,211 | |||||||
Less: | ||||||||
Unearned income | (208 | ) | (212 | ) | ||||
Allowance for loan losses | (15,443 | ) | (15,351 | ) | ||||
1,397,729 | 1,413,648 | |||||||
Credit card loans held-for-sale | 12,544 | 14,068 | ||||||
Restricted Stock | 26,227 | 28,613 | ||||||
Accrued interest receivable | 12,450 | 13,698 | ||||||
Premises and equipment, net | 32,196 | 32,632 | ||||||
Bank-owned life insurance | 60,537 | 59,950 | ||||||
Goodwill | 7,102 | 7,102 | ||||||
Other intangible assets | 1,830 | 1,937 | ||||||
Other real estate owned | 2,282 | 1,472 | ||||||
Other assets | 25,654 | 26,139 | ||||||
TOTAL ASSETS | $ | 2,298,834 | $ | 2,231,562 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Deposits: | ||||||||
Noninterest-bearing | $ | 236,497 | $ | 225,549 | ||||
Interest-bearing: | ||||||||
Certificates of deposit of $100 or more | 240,578 | 193,901 | ||||||
Other interest-bearing deposits | 1,115,575 | 1,110,271 | ||||||
1,592,650 | 1,529,721 | |||||||
Short-term borrowings | 26,016 | 27,331 | ||||||
Other borrowings | 336,285 | 341,285 | ||||||
Other liabilities | 50,655 | 51,533 | ||||||
TOTAL LIABILITIES | 2,005,606 | 1,949,870 | ||||||
Shareholders’ equity | ||||||||
Common stock, $.125 stated value per share; | ||||||||
Authorized shares-40,000,000 | ||||||||
Issued shares-14,450,966 | ||||||||
Outstanding shares-13,103,615 in 2008 and 13,136,359 in 2007 | 1,806 | 1,806 | ||||||
Additional paid-in capital | 68,212 | 68,212 | ||||||
Retained earnings | 256,961 | 250,011 | ||||||
Accumulated other comprehensive income | 292 | (5,181 | ) | |||||
Treasury shares at cost-1,347,351 in 2008 and 1,314,607 in 2007 | (34,043 | ) | (33,156 | ) | ||||
TOTAL SHAREHOLDERS’ EQUITY | 293,228 | 281,692 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 2,298,834 | $ | 2,231,562 | ||||
3
Three Months Ended | ||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | (Unaudited) | |||||||
INTEREST INCOME: | ||||||||
Loans, including related fees | $ | 25,776 | $ | 25,652 | ||||
Securities: | ||||||||
Taxable | 5,997 | 5,612 | ||||||
Tax-exempt | 1,597 | 1,576 | ||||||
Other | 917 | 782 | ||||||
TOTAL INTEREST INCOME | 34,287 | 33,622 | ||||||
INTEREST EXPENSE: | ||||||||
Deposits | 10,217 | 10,205 | ||||||
Short-term borrowings | 367 | 232 | ||||||
Other borrowings | 4,747 | 4,728 | ||||||
TOTAL INTEREST EXPENSE | 15,331 | 15,165 | ||||||
NET INTEREST INCOME | 18,956 | 18,457 | ||||||
Provision for loan losses | 1,925 | 1,690 | ||||||
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 17,031 | 16,767 | ||||||
NON-INTEREST INCOME: | ||||||||
Trust and financial services | 1,119 | 978 | ||||||
Service charges and fees on deposit accounts | 2,792 | 2,721 | ||||||
Other service charges and fees | 1,394 | 1,305 | ||||||
Securities gains/(losses), net | 354 | 20 | ||||||
Insurance commissions | 1,559 | 1,398 | ||||||
Gain on sales of mortgage loans | 225 | 184 | ||||||
Other | 1,206 | 1,541 | ||||||
TOTAL NON-INTEREST INCOME | 8,649 | 8,147 | ||||||
NON-INTEREST EXPENSE: | ||||||||
Salaries and employee benefits | 10,333 | 9,952 | ||||||
Occupancy expense | 1,049 | 1,040 | ||||||
Equipment expense | 1,113 | 1,098 | ||||||
Other | 3,929 | 3,968 | ||||||
TOTAL NON-INTEREST EXPENSE | 16,424 | 16,058 | ||||||
INCOME BEFORE INCOME TAXES | 9,256 | 8,856 | ||||||
Provision for income taxes | 2,306 | 2,433 | ||||||
NET INCOME | $ | 6,950 | $ | 6,423 | ||||
PER SHARE DATA | ||||||||
Basic and Diluted Earnings per share | $ | .53 | $ | .48 | ||||
Weighted average number of shares outstanding (in thousands) | 13,123 | 13,250 | ||||||
4
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Common | Additional | Retained | Comprehensive | Treasury | ||||||||||||||||||||
Stock | Capital | Earnings | Income/(Loss) | Stock | Total | |||||||||||||||||||
Balance, January 1, 2007 | $ | 1,806 | $ | 68,003 | $ | 235,967 | $ | (5,494 | ) | $ | (29,022 | ) | $ | 271,260 | ||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | — | — | 6,423 | — | — | 6,423 | ||||||||||||||||||
Change in net unrealized gains/(losses) on securities available for-sale | — | — | — | 421 | — | 421 | ||||||||||||||||||
Change in net unrealized gains/(losses) on retirement plans | — | — | — | 319 | — | 319 | ||||||||||||||||||
Total comprehensive income/(loss) | 7,163 | |||||||||||||||||||||||
Adoption of FIN48 | — | — | (86 | ) | — | — | (86 | ) | ||||||||||||||||
Treasury stock purchase | — | — | — | (1,408 | ) | (1,408 | ) | |||||||||||||||||
Balance, March 31, 2007 | $ | 1,806 | $ | 68,003 | $ | 242,304 | $ | (4,754 | ) | $ | (30,430 | ) | $ | 276,929 | ||||||||||
Balance, January 1, 2008 | $ | 1,806 | $ | 68,212 | $ | 250,011 | $ | (5,181 | ) | $ | (33,156 | ) | $ | 281,692 | ||||||||||
Comprehensive income: | ||||||||||||||||||||||||
Net income | — | — | 6,950 | — | — | 6,950 | ||||||||||||||||||
Change in net unrealized gains/(losses) on securities available for-sale | — | — | — | 5,345 | — | 5,345 | ||||||||||||||||||
Change in net unrealized gains/(losses) on retirement plans | — | — | — | 128 | — | 128 | ||||||||||||||||||
Total comprehensive income/(loss) | 12,423 | |||||||||||||||||||||||
Treasury stock purchase | — | — | — | (887 | ) | (887 | ) | |||||||||||||||||
Balance, March 31, 2008 | $ | 1,806 | $ | 68,212 | $ | 256,961 | $ | 292 | $ | (34,043 | ) | $ | 293,228 | |||||||||||
5
Three Months Ended | ||||||||
March 31, | ||||||||
2008 | 2007 | |||||||
(Unaudited) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net Income | $ | 6,950 | $ | 6,423 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Net amortization (accretion) of premiums and discounts on investments | (680 | ) | (638 | ) | ||||
Provision for loan losses | 1,925 | 1,690 | ||||||
Securities (gains) losses | (354 | ) | (20 | ) | ||||
Gain on sale of other real estate | (55 | ) | (44 | ) | ||||
Depreciation and amortization | 850 | 903 | ||||||
Other, net | 2,616 | 3,547 | ||||||
NET CASH FROM OPERATING ACTIVITIES | 11,252 | 11,861 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Proceeds from sales of securities available-for-sale | 354 | 2,939 | ||||||
Proceeds from sales of restricted stock | 2,387 | — | ||||||
Calls, maturities and principal reductions on securities available-for-sale | 26,048 | 22,205 | ||||||
Purchases of securities available-for-sale | (69,139 | ) | (28,505 | ) | ||||
Loans made to customers, net of repayment | 14,197 | (2,178 | ) | |||||
Proceeds from sales of other real estate owned | 566 | 726 | ||||||
Net change in federal funds sold | (37,456 | ) | (33,538 | ) | ||||
Additions to premises and equipment | (307 | ) | (629 | ) | ||||
NET CASH FROM INVESTING ACTIVITIES | (63,350 | ) | (38,980 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Net change in deposits | 62,929 | 12,606 | ||||||
Net change in short-term borrowings | (1,315 | ) | 13,559 | |||||
Dividends paid | (5,785 | ) | (5,708 | ) | ||||
Purchase of treasury stock | (887 | ) | (1,408 | ) | ||||
Repayments on other borrowings | (5,000 | ) | (357 | ) | ||||
NET CASH FROM FINANCING ACTIVITIES | 49,942 | 18,692 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (2,156 | ) | (8,427 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 70,082 | 77,682 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 67,926 | $ | 69,255 | ||||
6
1. | Significant Accounting Policies |
2. | Impaired Loans |
(000’s) | ||||||||
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
Impaired loans with related allowance for loan losses calculated under SFAS No. 114 | $ | 4,831 | $ | 2,203 | ||||
Impaired loans with no related allowance for loan losses | — | — | ||||||
$4,831 | $ | 2,203 | ||||||
3. | Securities |
(000’s) | (000’s) | |||||||||||||||
March 31, 2008 | December 31, 2007 | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
United States Government entity mortgage-backed securities | $ | 341,380 | $ | 349,367 | $ | 288,742 | $ | 289,704 | ||||||||
Collateralized Mortgage Obligations | 73,851 | 76,504 | 76,730 | 77,174 | ||||||||||||
State and Municipal Obligations | 137,052 | 142,442 | 142,862 | 146,515 | ||||||||||||
Corporate Obligations | 37,773 | 34,883 | 38,010 | 36,843 | ||||||||||||
Equity Securities | 4,779 | 7,504 | 4,721 | 7,784 | ||||||||||||
$ | 594,835 | $ | 610,700 | $ | 551,065 | $ | 558,020 | |||||||||
4. | Fair Value |
Level 1: | Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. | |
Level 2: | Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. | |
Level 3: | Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
7
March 31, 2008 | ||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Carrying Value | |||||||||||||
Securities available-for-sale (1) | $ | 3,444 | $ | 575,423 | $ | 31,833 | $ | 610,700 |
(1) | Carried at fair value prior to the adoption of SFAS 159 |
Fair Value Measurements Using Significant | ||||||||||||
Unobservable Inputs (Level 3) | ||||||||||||
Beginning Balance | 33,745 | |||||||||||
Total gains or losses (realized/unrealized) | (1,674 | ) | ||||||||||
Purchase | — | |||||||||||
Settlements | — | |||||||||||
Paydowns and Maturities | (238 | ) | ||||||||||
Transfers into Level 3 | — | |||||||||||
Ending Balance | $ | 31,833 | ||||||||||
5. | Short-Term Borrowings |
(000’s) | ||||||||
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
Federal Funds Purchased | $ | 5,283 | $ | 3,032 | ||||
Repurchase Agreements | 18,706 | 22,656 | ||||||
Note Payable – U.S. Government | 2,027 | 1,643 | ||||||
$ | 26,016 | $ | 27,331 | |||||
6. | Other Borrowings |
(000’s) | ||||||||
March 31, | December 31, | |||||||
2008 | 2007 | |||||||
FHLB advances | $ | 329,685 | $ | 334,685 | ||||
City of Terre Haute, Indiana economic development revenue bonds | 6,600 | 6,600 | ||||||
$ | 336,285 | $ | 341,285 | |||||
8
7. | Components of Net Periodic Benefit Cost |
(000’s) | ||||||||||||||||
Post-Retirement | ||||||||||||||||
Pension Benefits | Health Benefits | |||||||||||||||
Three Months ended March 31, | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Service cost | $ | 758 | $ | 768 | $ | 31 | $ | 29 | ||||||||
Interest cost | 727 | 693 | 60 | 77 | ||||||||||||
Expected return on plan assets | (823 | ) | (911 | ) | — | — | ||||||||||
Amortization of transition obligation | — | — | 15 | 15 | ||||||||||||
Amortization of prior service cost | (5 | ) | (5 | ) | — | — | ||||||||||
Amortization of net (gain) loss | 182 | 116 | 3 | 43 | ||||||||||||
Net Periodic Benefit Cost | $ | 839 | $ | 661 | $ | 109 | $ | 164 | ||||||||
8. | Unrecognized Tax Benefits |
9. | New accounting standards |
9
FIRST FINANCIAL CORPORATION (Registrant) | ||||
Date: June 19, 2008 | By | /s/ Donald E. Smith | ||
Donald E. Smith, Chairman | ||||
Date: June 19, 2008 | By | /s/ Norman L. Lowery | ||
Norman L. Lowery, Vice Chairman and CEO | ||||
Date: June 19, 2008 | By | /s/ Michael A. Carty | ||
Michael A. Carty, Treasurer and CFO | ||||
10
Exhibit No: | Description of Exhibit: | |||
31.1 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 by Principal Executive Officer, dated June 19, 2008 | |||
31.2 | Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 by Principal Financial Officer, dated June 19, 2008. | |||
32.1 | Certification, dated June 19, 2008, of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form 10-Q for the quarter ended March 31, 2008. |
11