UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K/A
Amendment No. 1
(Mark One)
☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year ended December 31, 2023
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________________ to __________________
Commission File No. 0-13232
|
|
Juniata Valley Financial Corp. |
(Exact name of registrant as specified in its charter) |
| | |
Pennsylvania |
| 23-2235254 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
| | |
| | |
Bridge and Main Streets, PO Box 66 | | |
Mifflintown, PA | | 17059-0066 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (855) 582-5101
Securities registered pursuant to Section 12(b) of the Act: | ||||
| ||||
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
N/A | | N/A | | N/A |
Securities registered pursuant to Section 12(g) of the Act:
|
Common Stock, par value $1.00 |
(Title of Class) |
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ◻ No ⌧
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes ◻ No ⌧
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ⌧ No ◻
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ⌧
[Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definition of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.]
| | |
Large accelerated filer ◻ | Accelerated filer ◻ | Non-accelerated filer ⌧ |
Smaller reporting company ☒ | Emerging growth company ☐ | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ◻
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive‐based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D‐1(b). ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)
Yes ☐ No ⌧
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrants most recently completed second fiscal quarter was $71,395,943. (1)
There were 5,000,518 shares of the registrant’s common stock outstanding as of March 20, 2024.
| (1) | The aggregate dollar amount of the voting stock set forth equals the number of shares of the Company’s Common Stock outstanding, reduced by the amount of Common Stock held by officers, directors, shareholders owning in excess of 10% of the Company’s Common Stock and the Company’s employee benefit plans multiplied by the last reported sale price for the Company’s Common Stock on June 30, 2023, the last business day of the registrants most recently completed second fiscal quarter. The information provided shall not be construed as an admission that any officer, director or 10% shareholder of the Company, or any employee benefit plan, may be deemed an affiliate of the Company or that such person or entity is the beneficial owner of the shares reported as being held by such person or entity, and any such inference is hereby disclaimed. |
DOCUMENTS INCORPORATED BY REFERENCE
(Specific sections incorporated are identified under applicable items herein)
Certain portions of the Company’s Proxy Statement to be filed in connection with its 2024 Annual Meeting of Shareholders are incorporated by reference in Part III of this Report; provided; however, that any information in such Proxy Statement that is not required to be included in this Annual Report on Form 10-K/A shall not be deemed to be incorporated herein or filed for the purposes of the Securities Act of 1933 or the Securities Exchange Act of 1934.
Other documents incorporated by reference are listed in the Exhibit Index.
TABLE OF CONTENTS
2
EXPLANATORY NOTE
General
Juniata Valley Financial Corp. (the “Company” or “Juniata”) is filing this Amendment No. 1 on Form 10-K/A (“Amendment”) to amend and restate certain financial information and related footnote disclosures in the Annual Report on Form 10-K for the fiscal year ended December 31, 2023, originally filed with the U.S. Securities and Exchange Commission (“SEC”) on March 20, 2024.
In filing this Amendment, the Company is restating its previously issued audited consolidated financial statements as of and for the years ended December 31, 2023 and 2022 as well as unaudited interim financial statements included in the Company’s Quarterly Reports on Forms 10-Q as of the periods ended September 30, 2023, June 30, 2023 and March 31, 2023 (collectively, the “Previously Issued Consolidated Financial Statements”).
Background of Restatement
On May 17, 2024, the Audit Committee (the “Audit Committee”) of the Board of Directors of Juniata Valley Financial Corp. (the “Company” or “Juniata”), based on the recommendation of management, and after consultation with the Company’s independent registered public accounting firm, concluded that the Company’s previously issued audited consolidated financial statements as of and for the years ended December 31, 2023 and 2022 and its previously issued unaudited interim condensed consolidated financial statements for each of the first three quarters in the year ended December 31, 2023 (collectively, the “Affected Financials”) were materially misstated and, accordingly, should no longer be relied upon. Similarly, related reports filed with the Securities Exchange Commission, earnings releases, press releases, shareholder communications, investor presentations or other communications describing relevant portions of the Affected Financials should no longer be relied upon.
In conjunction with the preparation of its unaudited condensed consolidated financial statements for the three months ended March 31, 2024, the Company identified an error (the “Error”) in each of the Affected Financials related to the Company’s capitalization of costs, which should have been expensed in the period incurred. The Error resulted from the capitalization of $1.6 million of fees paid to a vendor in the fourth quarter of 2022 for successful completion of the negotiation of the Company’s contract with its core processing vendor. The capitalized amount should have been recognized as an expense when it was paid in the fourth quarter of 2022. This Error resulted in an understatement of the Company’s deferred tax asset of $130,000, and an overstatement by $1.4 million in accrued interest receivable and other assets and by $1.3 million in retained earnings for the periods in the Affected Financials. The Error also resulted in an understatement of the Company’s professional fees by $1.6 million and an overstatement of its net income by $1.3 million for the year-ended December 31, 2022. In addition to the Error, Management identified a disclosure error related to the reported amount for the minimum requirement for capital adequacy purposes.
Refer to “Part I. Item 1A. Risk Factors”, “Part II. Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations”, and “Part II. Note 27 “Restatement of Previously Issued Consolidated Financial Statements” to the accompanying financial statements for additional information, including the impact on the specific accounts.
Internal Control Considerations
Due to discovery of the Error, the Company’s management re-evaluated the effectiveness of the Company’s internal control over financial reporting (“ICFR”) as of December 31, 2023 and identified a material weakness in the Company’s ICFR that existed as of December 31, 2023. For a discussion of management’s consideration of disclosure controls and procedures, internal controls over financial reporting and the material weaknesses identified, see Part II, Item 9A., “Controls and Procedures” of this Amendment.
3
PART I
ITEM 1. BUSINESS
Overview
Juniata Valley Financial Corp. (the “Company” or “Juniata”) is a Pennsylvania corporation formed in 1983 as a result of a plan of merger and reorganization of The Juniata Valley Bank (the “Bank”). The plan received regulatory approval on June 7, 1983 and Juniata, a one-bank holding company, registered under the Bank Holding Company Act of 1956 as a bank holding company. The Bank is the oldest independent commercial bank in Juniata and Mifflin Counties and was organized as a state bank charter in 1867. The Company has one reportable segment, consisting of the Bank, as described in Note 2 of The Notes to Consolidated Financial Statements.
Nature of Operations
Juniata operates primarily in central and northern Pennsylvania with the purpose of delivering financial services within its local markets. The Company provides retail and commercial banking and other financial services through 15 branch locations located in Juniata, Mifflin, Perry, McKean, Potter and Franklin Counties. Additionally, in Mifflin, Juniata and Centre Counties, the Company maintains four offices for loan production, trust services and wealth management sales.
The Company offers a full range of consumer and commercial banking services. Consumer banking services include: online account opening; online banking; mobile banking; telephone banking; automated teller machines; personal checking accounts; checking overdraft privileges; money market deposit accounts; savings accounts; debit cards; certificates of deposit; individual retirement accounts; secured lines of credit; construction and mortgage loans; and safe deposit boxes. Commercial banking services include: low and high-volume business checking accounts; online account management services; remote deposit capability; ACH origination; payroll direct deposit; commercial lines of credit; commercial letters of credit; mobile deposit for small business customers; and commercial term and demand loans.
The Bank also provides comprehensive trust, asset management and estate services, and the Company has a contractual arrangement with a broker-dealer to offer a full range of financial services to the Bank’s customers, including annuities, mutual funds, stock and bond brokerage services and long-term care insurance. Management believes the Bank has a relatively stable deposit base with no major seasonal depositor or group of depositors. Most of the Company’s commercial customers are small and mid-sized businesses in central and northern Pennsylvania.
Juniata’s loan underwriting policies are updated periodically and are presented for approval to the Board of Directors of the Bank. The purpose of the policies is to grant loans on a sound and collectible basis, to invest available funds in a safe, profitable manner, to serve the credit needs of the communities in Juniata’s primary market area and to ensure that all loan applicants receive fair and equal treatment in the lending process. It is the intent of the underwriting policies to seek to minimize credit losses by requiring careful investigation of the credit history of each applicant, verifying the source of repayment and the ability of the applicant to repay, securing those loans for which collateral is deemed to be required, exercising care in the documentation of the application, review, approval and origination process and administering a comprehensive loan collection program.
The major types of investments held by Juniata consist of obligations and securities issued by U.S. government agencies or corporations, obligations of state and local political subdivisions, government sponsored entity mortgage-backed securities, subordinated debt and common stock. Juniata’s investment policy directs that investments be managed in a way that provides necessary funding for the Company’s liquidity needs and adequate collateral to pledge for public funds held, and as directed by the Asset Liability Committee, manages interest rate risk. The investment policy specifies the types of investments permitted to be owned, addresses credit quality of investments and includes limitations by investment types and issuer.
4
The Company’s primary source of funds is deposits, consisting of transaction type accounts, such as demand deposits and savings accounts, and time deposits, such as certificates of deposit. Most deposits are held by customers residing or located in Juniata’s market area. No material portion of the deposits has been obtained from a single or small group of customers, and the Company believes that the loss of any customer’s deposits or a small group of customers’ deposits would not have a material adverse effect on the Company.
Other sources of funds used by the Company may include brokered deposits, retail repurchase agreements, borrowings from the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia, and lines of credit established with correspondent banks for overnight funding.
Competition
The Bank’s service area is characterized by a high level of competition for banking and financial services among commercial banks, varying in size from local community banks to regional and national banks, credit unions, savings and loan associations and non-bank financial institutions, including fintech-based loan and deposit providers, insurance companies, investment counseling firms, and mutual funds and other business firms and individuals in corporate and trust investment management services located inside and outside the Bank’s market area. The Bank actively competes with such banks and institutions for local consumer and commercial deposit accounts, loans and other types of financial services. Many competitors have substantially greater financial resources and larger branch systems than those of the Bank.
In commercial transactions, the Company believes that the Bank’s legal lending limit to a single borrower (approximately $11.2 million as of December 31, 2023) enables it to compete effectively for the business of small and mid-sized businesses. However, the Bank’s legal lending limit is considerably lower than that of various competing institutions and thus, may act as a constraint on the Bank’s effectiveness in competing for larger financings.
In consumer transactions, the Bank believes it can compete on a substantially equal basis with larger financial institutions because it offers competitive interest rates on deposit products and on loans.
In competing with other banks and financial institutions, the Bank seeks to provide personalized services through management’s knowledge and awareness of its service areas, customers and borrowers. In management’s opinion, larger institutions often do not provide comparable attention to the retail depositors and the relatively small commercial borrowers that comprise the Bank’s primary customer base.
Supervision and Regulation
General
The Company operates in a highly regulated industry and, thus, may be affected by changes in state and federal regulations and legislation. As a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”), the Company is subject to supervision and examination by the Board of Governors of the Federal Reserve System (“FRB”) and is required to file periodic reports and information regarding its business operations and those of the Bank with the FRB. In addition, under the Pennsylvania Banking Code of 1965, the Pennsylvania Department of Banking and Securities has the authority to examine the books, records and affairs of the Company and to require any documentation deemed necessary to ensure compliance with the Pennsylvania Banking Code.
The Bank Holding Company Act requires the Company to obtain FRB approval before: acquiring more than a five percent ownership interest in any class of the voting securities of any bank; acquiring all or substantially all the assets of a bank; or merging or consolidating with another bank holding company. In addition, the Bank Holding Company Act prohibits a bank holding company from acquiring the assets, or more than five percent of the voting securities, of a bank located in another state, unless such acquisition is specifically authorized by the statutes of the state in which the bank is located.
5
The Company is generally prohibited under the Bank Holding Company Act from engaging in, or acquiring, direct or indirect ownership or control of more than five percent of the voting shares of any company engaged in, nonbanking activities unless the FRB, by order or regulation, has found such activities to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In making such determination, the FRB considers whether the performance of these activities by a bank holding company can reasonably be expected to produce benefits to the public that outweigh the possible adverse effects.
A satisfactory safety and soundness rating, particularly regarding capital adequacy, and a satisfactory Community Reinvestment Act rating are generally prerequisites to obtaining federal regulatory approval to make acquisitions and open branch offices. As of December 31, 2023, the Bank was rated “satisfactory” under the Community Reinvestment Act and was a “well-capitalized” bank. An institution’s Community Reinvestment Act rating is considered in determining whether to grant approvals relating to charters, branches and other deposit facilities, relocations, mergers, consolidations and acquisitions. Less than satisfactory performance may be the basis for denying an application.
There are various legal restrictions on the extent to which the Company and its non-bank subsidiaries can borrow or otherwise obtain credit from the Bank. In general, these restrictions require that any such extensions of credit must be secured by designated amounts of specified collateral and are limited, as to any one of the Company or such non-bank subsidiaries, to ten percent of the lending bank’s capital stock and surplus and, as to the Company and all such non-bank subsidiaries in the aggregate, to 20 percent of the Bank’s capital stock and surplus. Further, the Company and the Bank are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of services.
As a bank chartered under the laws of Pennsylvania, the Bank is subject to the regulations and supervision of the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking and Securities. These government agencies conduct regular safety and soundness and compliance reviews that have resulted in satisfactory evaluations to date. Some of the aspects of the lending and deposit business of the Bank that are regulated by these agencies include personal lending, mortgage lending and reserve requirements.
The operations of the Bank are also subject to numerous federal, state and local laws and regulations which set forth specific restrictions and procedural requirements with respect to interest rates on loans, the extension of credit, credit practices, the disclosure of credit terms and discrimination in credit transactions. The Bank also is subject to certain limitations on the amount of cash dividends that it can pay to the Company. See Note 14 of The Notes to Consolidated Financial Statements.
Under FRB policy, the Company is expected to act as a source of financial strength to the Bank, and to commit resources to support the Bank in circumstances where it might not be in a financial position to support itself. Consistent with the “source of strength” policy for subsidiary banks, the FRB has stated that, as a matter of prudent banking, a bank holding company generally should not maintain a rate of cash dividends unless its net income available to common stockholders has been sufficient to fully fund the dividends and the prospective rate of earnings retention appears to be consistent with the Company’s capital needs, asset quality and overall financial condition.
As a public company, the Company is subject to the Securities and Exchange Commission’s (“SEC”) rules and regulations relating to periodic reporting, proxy solicitation and insider trading.
On March 12, 2020, the SEC adopted amendments to the “accelerated filer” and “large accelerated filer” definitions pursuant to Rule 12b-2 under the Securities Exchange Act of 1934 to resolve an overlap that existed between the definitions related to accelerated filers and “smaller reporting companies,” with the focus to reduce disclosure and reporting obligations for lower-revenue smaller reporting companies. The final amendments were effective on, and apply to an annual report filing due on or after, April 27, 2020. The most notable impact of these amendments was that a smaller reporting company with less than $100 million in revenue that previously met the definition of an accelerated filer or large accelerated filer is not required to obtain an attestation of their internal control over financial reporting as required under Section 404(b) of the Sarbanes-Oxley Act and is not required to comply with the shorter SEC filing deadlines that apply to accelerated filers. Juniata qualifies as a smaller reporting company and is not required to obtain such an attestation or comply with the shorter SEC filing deadlines that apply to accelerated filers.
6
FDIC Insurance
The FDIC is an independent federal agency that insures the deposits, up to prescribed statutory limits, of federally insured banks and savings institutions and safeguards the safety and soundness of the banking and savings industries. The FDIC administers the Deposit Insurance Fund (“DIF”). The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”) set the standard maximum deposit insurance coverage amount at $250,000. The FDIC deposit insurance coverage limit applies per depositor, per insured depository institution for each account ownership category.
The FDIC has been given greater latitude in setting the assessment rates for insured depository institutions which could be used to impose minimum assessments. The FDIC adopted a final rule, applicable to all insured depository institutions, to increase initial base deposit insurance assessment rate schedules uniformly by 2 basis points, beginning in the first quarterly assessment period of 2023. FDIC assessment rates currently range from 2.5 – 32 basis points for small institutions, such as Juniata, with assets under $10.0 billion. Initial base assessment rates range between 5 and 32 basis points (5 – 18 basis points for a CAMELS composite rating of 1 or 2). The initial base rates for a CAMELS composite rating of 3 is 8 – 32 basis points and 18 – 32 basis points for CAMELS composite ratings of 4 and 5. The unsecured debt adjustment for all CAMELS composite ratings for small institutions is from -5 – 0 basis points but cannot exceed the lesser of 5 basis points, or 50%, of an insured depository institutions’ initial base assessment rate.
Pursuant to the Dodd-Frank Act the FDIC: (1) defined the assessment base used to calculate deposit insurance assessments as “average consolidated total assets minus average tangible equity”; (2) set the DIF’s minimum reserve ratio to 1.35 percent with no upper limit on the reserve ratio; (3) established adjustments to the assessment rates; and (4) established a new deposit insurance assessment rate schedule. Though deposit insurance assessments maintain a risk-based approach, the FDIC imposes a more extensive risk-based assessment system on large insured depository institutions with at least $10 billion in total assets since they are more complex in nature and could pose greater risk.
Under the Dodd-Frank Act, the FDIC may terminate the insurance of an institution’s deposits upon finding that the institution has engaged in unsafe and unsound practices, is in an unsafe and unsound condition to continue operations or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC. The Company does not know of any practice, condition or violation that might lead to termination of the Bank’s deposit insurance.
Community Reinvestment Act
Under the Community Reinvestment Act, the Bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low and moderate-income neighborhoods. However, the Community Reinvestment Act does not establish specific lending requirements or programs for financial institutions, nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its community. The Community Reinvestment Act also requires:
| ● | the applicable regulatory agency to assess an institution’s record of meeting the credit needs of its community; |
| ● | public disclosure of an institution’s CRA rating; and |
| ● | that the applicable regulatory agency provides a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. |
Capital Regulation
The Bank is subject to risk-based capital standards by which banks are evaluated in terms of capital adequacy. These regulatory capital requirements are administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital and classification are also subject to qualitative judgments by the regulators. Management believes that, as of December 31, 2023, the Bank meets all capital adequacy requirements to which it is subject.
7
Prompt corrective action regulations provide five classifications of a financial institution’s capital adequacy: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2023 and 2022, the Bank was well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s capital category.
The United States is a member of the Basel Committee on Banking Supervision (the “Basel Committee”) that provides a forum for regular international cooperation on banking supervisory matters. The Basel Committee develops guidelines and supervisory standards and is best known for its international standards on capital adequacy. In December 2010, the Basel Committee released its final framework for strengthening international capital and liquidity regulation, officially identified by the Basel Committee as “Basel III”, which set capital standards with which the Bank would be required to comply.
The federal banking agencies issued a joint final rule in 2019 that provided an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (“CBLR framework”), for qualifying community banking organizations, consistent with Section 201 of the Economic Growth, Regulatory Relief, and Consumer Protection Act (the “Economic Growth Act”), which was effective on January 1, 2020. As of December 31, 2023, the Bank was a qualifying community banking organization as defined by the federal banking agencies but elected to comply with the risk-weighting framework under the Basel III capital requirements.
The Bank is subject to risk-based and leverage capital standards. The risk-based capital standards relate a banking organization’s capital to the risk profile of its assets and require the banking organization to maintain Tier 1 capital of at least 4% of total risk-adjusted assets, and total capital, including Tier 1 capital, equal to at least 8% of total risk-adjusted assets. Tier 1 capital includes common stockholders’ equity and qualifying perpetual preferred stock, together with related surpluses and retained earnings. The remaining category of regulatory capital, known as Tier 2 capital, may be comprised of limited life preferred stock, qualifying subordinated debt instruments and the reserves for possible credit losses.
Additionally, banking organizations must maintain a minimum leverage ratio of 3%, measured as the ratio of Tier 1 capital to adjusted average assets. This 3% leverage ratio is a minimum for the most highly rated banking organizations without any supervisory, financial or operational weaknesses or deficiencies. Other banking organizations are expected to maintain leverage capital ratios that are 100 to 200 basis points above such minimum, depending upon their financial condition.
Under the Federal Deposit Insurance Corporation Improvement Act of 1991 (the "1991 Act"), a bank holding company is required to guarantee that any "undercapitalized" (as such term is defined in the statute) insured depository institution subsidiary will comply with the terms of any capital restoration plan filed by such subsidiary with its appropriate federal banking agency up to the lesser of (i) an amount equal to 5% of the institution’s total assets at the time the institution became undercapitalized, or (ii) the amount which is necessary (or would have been necessary) to bring the institution into compliance with all capital standards as of the time the institution failed to comply with such capital restoration plan.
Federal banking agencies have broad powers to take corrective action to resolve problems of insured depository institutions. The extent of these powers depends upon whether the institutions in question are “well-capitalized,” “adequately capitalized,” “undercapitalized”, “significantly undercapitalized” or “critically undercapitalized.” As of December 31, 2023, the Bank was a “well-capitalized” bank, as defined by the FDIC.
The FDIC has issued a rule that sets the capital level for each of the five capital categories by which banks are evaluated. A bank is deemed to be “well-capitalized” if the bank has a total risk-based capital ratio of 10% or greater, has a Tier 1 risk-based capital ratio of 6% or greater, has a leverage ratio of 5% or greater, and is not subject to any order or final capital directive by the FDIC to meet and maintain a specific capital level for any capital measure. A bank may be deemed to be in a capitalization category that is lower than is indicated by its actual capital position if it received an unsatisfactory safety and soundness examination rating.
8
All the bank regulatory agencies have rules requiring them to consider in their evaluation of a bank’s capital adequacy the exposure of a bank’s capital and economic value to changes in interest rates. These rules do not establish an explicit supervisory threshold. The agencies intend, at a subsequent date, to incorporate explicit minimum requirements for interest rate risk into their risk-based capital standards and have proposed a supervisory model to be used together with bank internal models to gather data and propose, at a later date, explicit minimum requirements.
The Basel III rules, among other things, narrow the definition of regulatory capital. Basel III requires bank holding companies and their bank subsidiaries to maintain substantially more capital, with a greater emphasis on common equity. Specifically, Basel III requires financial institutions to maintain: (a) a minimum ratio of common equity tier 1 capital (CET1) to risk-weighted assets of at least 4.5%; (b) a minimum ratio of tier 1 capital to risk-weighted assets of at least 6.0%; (c) a minimum ratio of total (that is, tier 1 plus tier 2) capital to risk-weighted assets of at least 8.0%; and (d) a minimum leverage ratio of 3.0%, calculated as the ratio of tier 1 capital balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter). In addition, the rules also limit a banking organization’s capital distributions and certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” of 2.5% above each of the foregoing capital requirements stated in (a) – (c) above. Basel III also provides for a “countercyclical capital buffer,” an additional capital requirement that generally is imposed when national regulators determine that excess aggregate credit growth has become associated with a buildup of systemic risk, to absorb losses during periods of economic stress. Banking institutions that maintain insufficient capital to comply with the capital conservation buffer face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.
Additionally, the Basel III framework requires banks and bank holding companies to measure their liquidity against specific liquidity tests, including a liquidity coverage ratio (“LCR”) designed to ensure that the banking entity maintains a level of unencumbered high-quality liquid assets greater than or equal to the entity’s expected net cash outflow for a 30-day time horizon under an acute liquidity stress scenario, and a net stable funding ratio (“NSFR”) designed to promote more medium and long-term funding based on the liquidity characteristics of the assets and activities of banking entities over a one-year time horizon. In September 2014, the federal regulatory agencies finalized rules implementing the LCR for U.S. financial institutions that are “internationally active banking organizations” and those with more than $250 billion in total consolidated assets. The FRB separately adopted a less stringent, modified LCR requirement for bank holding companies that have more than $50 billion in total consolidated assets. Because of the Company’s size, neither the LCR Rule nor any additional proposed rules under the Basel III liquidity framework are applicable to it.
Gramm-Leach-Bliley Act
On November 12, 1999, the Gramm-Leach-Bliley Act (“GLB”) became law. GLB permits commercial banks to affiliate with investment banks. It also permits bank holding companies which elect financial holding company status to engage in any type of financial activity, including securities, insurance, merchant banking/equity investment and other activities that are financial in nature. The Company has not elected financial holding company status. The merchant banking provisions of GLB allow a bank holding company to make a controlling investment in any kind of company, financial or commercial. GLB allows a bank to engage in virtually every type of activity currently recognized as financial or incidental or complementary to a financial activity. A commercial bank that wishes to engage in these activities is required to be well-capitalized, well managed and to have a satisfactory or better Community Reinvestment Act rating. GLB also allows subsidiaries of banks to engage in a broad range of financial activities that are not permitted for banks themselves. Although the Company and the Bank have not commenced these types of activities to date, GLB enables them to evaluate new financial activities that would complement the products already offered to enhance non-interest income.
9
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 implemented a broad range of corporate governance, accounting and reporting measures for companies, like Juniata, that have securities registered under the Securities Exchange Act of 1934. Specifically, the Sarbanes-Oxley Act and the various regulations promulgated under the Act, established, among other things: (i) requirements for audit committees, including independence, expertise, and responsibilities; (ii) additional responsibilities relating to financial statements for the Chief Executive Officer and Chief Financial Officer of reporting companies; (iii) standards for auditors and regulation of audits, including independence provisions that restrict non-audit services that accountants may provide to their audit clients; (iv) increased disclosure and reporting obligations for reporting companies and their directors and executive officers, including accelerated reporting of stock transactions and a prohibition on trading during pension blackout periods; and (v) a range of civil and criminal penalties for fraud and other violations of the securities laws. In addition, Sarbanes-Oxley required stock exchanges institute additional requirements relating to corporate governance in their listing rules.
Section 404(b) of the Sarbanes-Oxley Act requires the Company to include in its Annual Report on Form 10-K a report by management on the adequacy of the Company’s internal control over financial reporting. Management’s internal control report must, among other things, set forth management’s assessment of the effectiveness of the Company’s internal control over financial reporting.
Due to the SEC’s recently adopted amendments to the “accelerated filer” and “large accelerated filer” definitions pursuant to Rule 12b-2 under the Securities Exchange Act of 1934, smaller reporting companies, such as Juniata, with less than $100 million in revenue that previously met the definition of an accelerated filer or large accelerated filer will not be required to obtain an attestation of their internal control over financial reporting as required under Section 404(b) of the Sarbanes-Oxley Act; thus, no such attestation is included in this Annual Report on Form 10-K/A.
Financial Privacy
Federal banking regulators have adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to nonaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. The privacy provisions of the GLB Act affect the Company by limiting how consumer information is transmitted and conveyed to outside vendors.
Anti-Money Laundering Initiatives and the USA Patriot Act
A major focus of governmental policy on financial institutions in recent years has been aimed at combating money laundering and terrorist financing. U.S. federal laws and regulations, including the USA Patriot Act of 2001 (“USA Patriot Act”), impose significant compliance and due diligence obligations, create criminal and financial liability for non-compliance and expand the extra-territorial jurisdiction of the U.S. The United States Department of the Treasury has issued several regulations that apply various requirements of the USA Patriot Act to financial institutions. These regulations require financial institutions to maintain appropriate policies, procedures and controls to detect, prevent and report money laundering and terrorist financing and to verify the identity of their customers. Failure of a financial institution to maintain and implement adequate programs to combat money laundering and terrorist financing, or to comply with all the relevant laws or regulations, could have serious legal and reputational consequences for the institution.
10
On January 1, 2021, the National Defense Authorization Act ("NDAA") was signed into law, which enacted significant changes to existing U.S. anti-money laundering (“AML”) laws. The NDAA includes: (i) significant changes to the collection of beneficial ownership and the establishment of a beneficial ownership registry, which requires certain corporate entities to report beneficial ownership information to the U.S. Department of the Treasury’s Financial Crimes Enforcement Network (“FinCEN”); (ii) enhanced whistleblower provisions, which provide that one or more whistleblowers who voluntarily provide original information leading to the successful enforcement of violations of the Bank Secrecy Act or other AML-related laws under certain circumstances will receive a percentage of the monetary sanctions collected and will receive increased protections; (iii) increased penalties for violations of the BSA; (iv) improvements to existing information sharing provisions that permit financial institutions to share information relating to suspicious activity for the purpose of combating illicit finance risks; and (v) expanded duties and powers of FinCEN. Many of the new provisions, including those with respect to beneficial ownership, require the Department of Treasury and FinCEN to promulgate rules.
Office of Foreign Assets Control Regulation
The U.S. has instituted economic sanctions which restrict transactions with designated foreign countries, nationals and others. These are typically known as the “OFAC rules” because they are administered by the Office of Foreign Assets Control of the U.S. Department of the Treasury (“OFAC”). The OFAC-administered sanctions target countries in various ways. Generally, however, they contain one or more of the following elements: (i) restrictions on trade with or investment in a sanctioned country, including prohibitions against direct or indirect imports from and exports to a sanctioned country, and prohibitions on “U.S. persons” engaging in financial transactions which relate to investments in, or providing investment-related advice or assistance to, a sanctioned country; and (ii) a blocking of assets in which the government or specially designated nationals of the sanctioned country have an interest, by prohibiting transfers of property subject to U.S. jurisdiction (including property in the possession or control of U.S. persons). Blocked assets (e.g., property and bank deposits) cannot be paid out, withdrawn, set off or transferred in any manner without a license from OFAC. Failure to comply with these sanctions could have serious legal and reputational consequences for the institution. As U.S. financial institutions, the Company and the Bank are required to comply with the OFAC rules.
Consumer Protection Statutes and Regulations
The Company is subject to many federal consumer protection statutes and regulations, including the Truth in Lending Act, Truth in Savings Act, Equal Credit Opportunity Act, Fair Housing Act, Real Estate Settlement Procedures Act and Home Mortgage Disclosure Act. Among other things, these acts:
| ● | require banks to disclose credit terms in meaningful and consistent ways; |
| ● | prohibit discrimination against an applicant in any consumer or business credit transaction; |
| ● | prohibit discrimination in housing-related lending activities; |
| ● | require banks to collect and report applicant and borrower data regarding loans for home purchases or improvement projects; |
| ● | require lenders to provide borrowers with information regarding the nature and cost of real estate settlements; |
| ● | prohibit certain lending practices and limit escrow account amounts with respect to real estate transactions; and |
| ● | prescribe possible penalties for violations of the requirements of consumer protection statutes and regulations. |
The FRB’s Regulation E, which implements the Electronic Funds Transfer Act limits the ability of a financial institution to assess an overdraft fee for paying automated teller machine transactions and one-time debit card transactions that overdraw a customer’s account, unless the customer affirmatively consents, or opts in, to the institution’s payment of overdrafts for these transactions.
11
Dodd-Frank Act
Among other things, the Dodd-Frank Act created the Financial Oversight Council, with oversight authority for monitoring and regulating systemic risk, and the Consumer Financial Protection Bureau (“CFPB”), which has broad regulatory and enforcement powers over consumer financial products and services. The CFPB is responsible for administering and enforcing numerous federal consumer financial laws enumerated in the Dodd-Frank Act. The Dodd Frank Act also provided that, for banks with total assets of more than $10 billion, the CFPB would have exclusive or primary authority to examine those banks for, and enforce compliance with, the federal consumer financial laws. Although not subject to examination by the CFPB, the Company remains subject to the review and supervision of other applicable regulatory authorities, and such authorities may enforce compliance with regulations issued by the CFPB.
The scope of the Dodd-Frank Act impacts many aspects of the financial services industry, and it requires the development and adoption of numerous regulations, some of which have not yet been issued. The effects of the Dodd-Frank Act on the financial services industry will depend, in large part, upon the extent to which regulators exercise the authority granted to them under the Dodd-Frank Act and the approaches taken in implementing those regulations. Additional uncertainty regarding the effects of the Dodd-Frank Act exists due to court decisions and the potential for additional legislative changes to the Dodd-Frank Act.
The Dodd-Frank Act’s provisions that have received the most public attention have generally been those which apply only to larger institutions with total consolidated assets of $50 billion or more. However, the Dodd-Frank Act contains numerous other provisions that affect all bank holding companies, including the Company.
The following is a list of significant provisions of the Dodd-Frank Act, and, if applicable, the resulting regulations adopted, that apply (or will apply), most directly to the Company and its subsidiary:
| ● | Federal deposit insurance - The FDIC’s deposit insurance assessment base is now based on average total assets, minus average tangible equity. |
| ● | Debit card interchange fees - The FRB adopted regulations setting maximum permissible interchange fees issuers can receive or charge on electronic debit card transaction fees and network exclusivity arrangements. |
| ● | Interest on demand deposits - Depository institutions are permitted to pay interest on business transaction and other accounts. |
| ● | Stress testing - The FRB issued final rules regarding company-run stress testing. In accordance with these rules, a company whose assets exceed $10 billion is required to conduct an annual stress test. The Economic Growth Act raised the asset threshold for the stress testing requirement to apply to companies with assets above $100 billion. While the Company believes that both the quality and magnitude of its capital base are sufficient to support its current operations given its risk profile, this requirement is not applicable to the Company because its assets are under $100 billion. |
| ● | Ability-to-pay rules and qualified mortgages - As required by the Dodd-Frank Act, the CFPB amended Regulation Z, implementing the Truth in Lending Act, by requiring mortgage lenders to make a reasonable and good faith determination, based on verified and documented information, that a consumer applying for a residential mortgage loan has a reasonable ability to repay the loan according to its terms. These final rules prohibit creditors, such as the Company, from extending residential mortgage loans without regard for the consumer’s ability to repay and add restrictions and requirements to residential mortgage origination and servicing practices. |
12
In addition, these rules restrict the imposition of prepayment penalties and compensation practices relating to residential mortgage loan origination. Mortgage lenders are required to determine consumers’ ability to repay in one of two ways. The first alternative requires the mortgage lender to consider eight underwriting factors when making the credit decision. Alternatively, the mortgage lender can originate "qualified mortgages," which are entitled to a presumption that the creditor making the loan satisfied the ability-to-repay requirements. In general, a "qualified mortgage" is a residential mortgage loan that does not have certain high-risk features, such as negative amortization, interest-only payments, balloon payments, or a term exceeding 30 years. In addition, to be a qualified mortgage, the points and fees paid by a consumer cannot exceed 3% of the total loan amount, and the borrower’s total debt-to-income ratio must be no higher than 43% (subject to certain limited exceptions for loans eligible for purchase, guarantee or insurance by a government sponsored entity or a federal agency).
Compliance with these rules has increased Juniata’s overall regulatory compliance costs and required changes to the underwriting practices of the Company with respect to mortgage loans.
| ● | Integrated disclosures under the Real Estate Settlement Procedures Act and the Truth in Lending Act – CFB rules require lenders to provide a new Loan Estimate, combining content from the former Good Faith Estimate required under RESPA and the initial disclosures required under TILA not later than the third business day after submission of a loan application, and a new Closing Disclosure, combining content of the former HUD-1 Settlement Statement required under RESPA and the final disclosures required under TILA at least three days prior to the loan closing. |
| ● | Volcker Rule — As mandated by the Dodd-Frank Act, the OCC, FRB, FDIC, SEC and Commodity Futures Trading Commission issued rules (the "Final Rules") implementing certain prohibitions and restrictions on the ability of a banking entity and non-bank financial company supervised by the FRB to engage in proprietary trading and have certain ownership interests in, or relationships with, a "covered fund". Generally, any entity that would be an investment company under the Investment Company Act of 1940 (the "1940 Act") is treated as a covered fund, but for the application of the exemptions from SEC registration set forth in Section 3(c)(1) (fewer than l00 beneficial owners) or Section 3(c)(7) (qualified purchasers) of the 1940 Act. Also requires regulated entities to establish an internal compliance program consistent with the extent to which it engages in activities covered by the Volcker Rule, which must include making regular reports about those activities to regulators. Although there is some tiering of compliance and reporting obligations based on size, the fundamental prohibitions of the Volcker Rule apply to banking entities of any size, including the Company. |
| ● | Incentive compensation — As required by the Dodd-Frank Act, a joint interagency proposed regulation was issued in April 2011. The proposed rule would require the reporting of incentive-based compensation arrangements by a covered financial institution and prohibit incentive-based compensation arrangements at a covered financial institution that provides excessive compensation or that could expose the institution to inappropriate risks that could lead to material financial loss. The proposed rule, if adopted as currently proposed, could limit the way the Company structures incentive compensation for its executives. |
National Monetary Policy
In addition to being affected by general economic conditions, the earnings and growth of the Bank and, therefore, the earnings and growth of the Company, are affected by the policies of regulatory authorities, including the FRB and the FDIC. An important function of the FRB is to regulate the money supply and credit conditions. Among the instruments used to implement these objectives are open market operations in U.S. government securities, setting the discount rate and changes in financial institution reserve requirements. These instruments are used in varying combinations to influence overall growth and distribution of credit, bank loans, investments and deposits, and their use may also affect interest rates charged on loans or paid on deposits.
The monetary policies and regulations of the FRB have had a significant effect on the operating results of commercial banks in the past and are expected to continue to do so in the future. The effects of such policies upon the future businesses, earnings and growth of the Company cannot be predicted with certainty.
13
Coronavirus Aid, Relief, and Economic Security Act
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) was signed into law, temporarily suspending certain requirements under U.S. GAAP. The CARES Act permitted the suspension of ASC 310-40 for loan modifications made by financial institutions in response to the COVID-19 pandemic if the borrower met certain criteria. A loan modification accounted for in accordance with the CARES Act was not treated as a TDR for accounting or disclosure purposes. In response to the COVID-19 pandemic, the Company established a COVID-19 Modification Program on March 20, 2020 to offer payment relief to certain borrowers. Through this program, the Company approved interest and/or principal payment deferrals on loans for individuals and businesses affected by the economic impacts of the COVID-19 pandemic.
As part of the CARES Act, and in recognition of the challenging circumstances faced by small businesses, Congress created the Paycheck Protection Program (“PPP”), in which the Company was a participating lender. PPP covered loans are fully guaranteed as to principal and accrued interest by the SBA and, therefore, require a zero percent risk weight for risk-based capital requirements. The SBA reimburses PPP lenders for any amount of a PPP covered loan that is forgiven. PPP lenders are not held liable for any representations made by PPP borrowers in connection with a borrower's request for PPP covered loan forgiveness. Juniata funded a total of 870 PPP loans totaling $51.0 million. As of December 31, 2023, Juniata had one PPP loan remaining with an outstanding balance of $2,000.
Employees
As of December 31, 2023, the Company had a total of 122 full-time and 38 part-time employees.
Additional Information
The Company files annual, quarterly and current reports, proxy statements and other information with the SEC. Our SEC filings are available on the SEC’s website (http://www.sec.gov).
The Company’s common stock is quoted under the symbol “JUVF” on the OTCQX Best Market, an electronic inter-dealer quotation and trading system developed by OTC Markets Group.
The Company’s website is www.JVBonline.com. At that address, we make available, free of charge, the Company’s Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act (see “Investor Relations” section of website), as soon as reasonably practicable after we electronically file such material with the SEC.
In addition, we will provide, at no cost, paper or electronic copies of our reports and other filings made with the SEC (except for exhibits). Requests should be directed to Michael W. Wolf, Chief Financial Officer, Juniata Valley Financial Corp., P.O. Box 66, Mifflintown, PA 17059, (855) 582-5101.
The information on the websites listed above is not, and should not be deemed to be, part of this Annual Report on Form 10-K/A and is not incorporated by reference in this document.
ITEM 1A. RISK FACTORS
An investment in the Company's common stock involves certain risks, including, among others, the risks described below. In addition to the other information contained in this report, you should carefully consider the following risk factors in analyzing whether to make or to continue an investment in the Company.
14
RISKS RELATED TO INTEREST RATES AND LIQUIDITY
Fluctuations in market interest rates and relative balances of rate-sensitive assets to rate-sensitive liabilities can negatively impact net interest margin and net interest income.
The operations of financial institutions such as the Company are dependent to a large degree on net interest income, which is the difference between interest income from loans and investments and interest expense on deposits and borrowings.
An institution's net interest income is significantly affected by market rates of interest that, in turn, are affected by prevailing economic conditions, by the fiscal and monetary policies of the federal government and by the policies of various regulatory agencies. The FRB regulates the national money supply to manage recessionary and inflationary pressures. In doing so, the FRB may use techniques such as engaging in open market transactions of U.S. Government securities, changing the discount rate and changing reserve requirements against bank deposits. The use of these techniques may also affect interest rates charged on loans and paid on deposits. The interest rate environment, which includes both the level of interest rates and the shape of the U.S. Treasury yield curve, has a significant impact on net interest income.
Higher market interest rates decreased the net interest margin in 2023 in comparison to 2022. Interest-earning assets, such as loans and investments, have been originated, acquired or repriced at higher rates, increasing the average rate earned on those assets. However, the average rate paid on interest bearing liabilities, such as deposits and borrowings, has also increased, and at a faster pace, than the increase in rates on interest earning assets, impacting the net interest margin in 2023. This trend may continue to adversely impact the net interest margin as market rates and funding costs remain high.
Like all financial institutions, the Company's consolidated statement of financial condition is affected by fluctuations in interest rates. Volatility in interest rates can also result in disintermediation, which is the flow of deposits away from financial institutions into direct investments, such as U.S. Government and corporate securities and other investment vehicles, including mutual funds, which, because of the absence of federal insurance premiums and reserve requirements, generally pay higher rates of return than bank deposit products. See "Item 7: Management's Discussion of Financial Condition and Results of Operations”.
See the section entitled “Interest Rate Risk” in Management’s Discussion and Analysis of Financial Condition, for more information regarding the Company’s interest rate sensitivity.
Capital and liquidity strategies, including the impact of the capital and liquidity requirements implemented by the Basel III standards, may require the Company to maintain higher levels of capital, which could restrict the amount of capital that the Company has available to deploy for income generating and other activities.
In July 2013, the FRB approved the final rules implementing the Basel III capital standards (the “Basel III Rules”) which substantially revised the risk-based capital requirements applicable to bank holding companies and depository institutions. See previous Capital Regulation discussion.
As of December 31, 2023, the Company believes it meets all capital adequacy requirements to which it is subject. However, the Basel III rules, effectively require financial institutions to maintain higher capital levels than previously required. As a result, Juniata may have to maintain capital in the form of assets that contribute less income to Juniata and that are not available for deployment as loans or other interest-income generating assets, funding of capital projects or other growth initiatives.
Competition, including competition on rates of deposit and for loan growth, may negatively impact the Company’s net interest margin.
There is significant competition among banks in the market areas served by the Company. In addition, as a result of deregulation of the financial industry, the Bank also competes with other providers of financial services, such as savings and loan associations, credit unions, consumer finance companies, securities firms, insurance companies, the mutual funds industry, fintech-based loan and deposit providers, full service brokerage firms and discount brokerage firms, some of which are subject to less extensive regulations than the Company with respect to the products and services they provide.
15
Some of the Company’s competitors have greater resources than the Company and, as a result, may have higher lending limits and may offer other products or services not offered by the Company.
Competition may adversely affect the rates the Company pays on deposits and charges on loans, thereby potentially adversely affecting the Company’s profitability. Competition sometimes requires the Company to lower rates charged on loans more than market rates would otherwise indicate. Competition may also require the Company to pay higher rates on deposits than market rates would otherwise indicate. Thus, although loan demand has improved, intense competition among lenders has continued to place downward pressure on loan yields, also narrowing the net interest margin.
Changes in interest rates or disruption in liquidity markets may adversely affect the Company’s sources of funding.
The Company must maintain enough sources of liquidity to meet the demands of its depositors and borrowers, support its operations and meet regulatory expectations. The Company’s liquidity practices emphasize core deposits and repayments and maturities of loans and investments as its primary sources of liquidity. These primary sources of liquidity can be supplemented by Federal Home Loan Bank (“FHLB”) advances, borrowings from the Federal Reserve Bank, lines of credit from correspondent banks and brokered deposits. Lower-cost, core deposits may be adversely affected by changes in interest rates, and secondary sources of liquidity can be costlier to the Company than funding provided by deposit account balances having similar maturities. In addition, adverse changes in the Company’s results of operations or financial condition, regulatory actions involving the Company, or changes in regulatory, industry or market conditions could lead to increases in the cost of these secondary sources of liquidity, the inability to refinance or replace these secondary funding sources as they mature, or the withdrawal of unused borrowing capacity under these secondary funding sources.
While the Company attempts to manage its liquidity through various techniques, the assumptions and estimates used do not always accurately forecast the impact of changes in customer behavior. For example, the Company may face limitations on its ability to fund loan growth if customers move funds out of the Bank’s deposit accounts in response to increases in interest rates. In the years following the 2008 financial crisis, even as the general level of market interest rates remained low by historical standards, depositors frequently avoided higher-yielding and higher-risk alternative investments, in favor of the safety and liquidity of non-maturing deposit accounts. These circumstances contributed to significant growth in non-maturing deposit account balances at the Company, and at depository financial institutions generally. In a rising rate environment, customers may become more sensitive to interest rates when making deposit decisions and considering alternative opportunities. This increased sensitivity to interest rates could cause customers to move funds into higher-yielding deposit accounts offered by the Company’s bank subsidiary, require the Company’s bank subsidiary to offer higher interest rates on deposit accounts to retain customer deposits or cause customers to move funds into alternative investments or deposits of other banks or non-bank providers. Technology and other factors have also made it more convenient for customers to transfer low-cost deposits into higher-cost deposits or into alternative investments or deposits of other banks or non-bank providers. Such movement of customer deposits could increase the Company’s funding costs, reduce its net interest margin and/or create liquidity challenges.
Market conditions have been negatively impacted by disruptions in the liquidity markets in the past, and such disruptions or an adverse change in the Company's results of operations or financial condition could, in the future, have a negative impact on secondary sources of liquidity. If the Company is not able to continue to rely primarily on customer deposits to meet its liquidity and funding needs, continue to access secondary, non-deposit funding sources on favorable terms or otherwise fails to manage its liquidity effectively, the Company’s ability to continue to grow may be constrained, and the Company’s liquidity, operating margins, results of operations and financial condition may be materially adversely affected.
Regulators emphasize liquidity planning at both the Bank and Company levels.
Due to regulatory limitations on the Corporation’s ability to rely on short-term borrowings, any significant movements of deposits away from traditional depository accounts which negatively impacts the Corporation’s loan-to-deposit ratio could restrict its ability to achieve growth in loans or require the Corporation to pay higher interest rates on deposit products to retain deposits to fund loans.
16
Liquidity must also be managed at the holding company level. Banking regulators scrutinize liquidity at the holding company level, in addition to consolidated and bank liquidity levels. For safety and soundness reasons, banking regulations limit the amount of cash that can be transferred from subsidiary banks to the parent company in the form of loans and dividends. Generally, these limitations are based on a subsidiary bank’s regulatory capital levels and net income. These factors have affected some institutions' ability to pay dividends and have required some institutions to establish borrowing facilities at the holding company level.
Unrealized losses in the Bank’s investment portfolio could affect liquidity.
As market interest rates increase, unrealized losses on the Bank’s available for sale debt securities portfolio can increase. The increase in unrealized losses is reflected in Accumulated Other Comprehensive Income (“AOCI”) on the balance sheet, which reduces book capital, and therefore, the tangible common equity ratio. Unrealized losses do not affect regulatory capital ratios.
The Bank’s access to liquidity sources could be affected by unrealized losses if investments must be sold at a loss, tangible capital ratios continue to decline from an increase in unrealized losses or realized credit losses, the FHLB or other sources reduce capacity or bank regulators impose restrictions on the Bank such as a limit on interest rates it may pay on deposits or its ability to access brokered deposits.
COMPLIANCE AND REGULATORY RISKS
The increasing time and expense associated with regulatory compliance and risk management could negatively impact our results of operations.
The time, expense and internal and external resources associated with regulatory compliance continue to increase. Thus, balancing the need to address regulatory changes and effectively manage growth in non-interest expenses has become more challenging than it had been in the past.
The Company and the Bank are extensively regulated under federal and state banking laws and regulations that are intended primarily for the protection of depositors, federal deposit insurance funds and the banking system. In general, these laws and regulations establish: the eligible business activities for the Company; certain acquisition and merger restrictions; limitations on intercompany transactions such as loans and dividends; capital adequacy requirements; requirements for anti-money laundering programs; and consumer lending and other compliance requirements. While these statutes and regulations are generally designed to minimize potential loss to depositors and the FDIC insurance funds, they do not eliminate risk, and compliance with such statutes and regulations increases the Company’s expense, requires management’s attention and can be a disadvantage from a competitive standpoint with respect to non-regulated competitors and larger bank competitors.
Compliance with banking statutes and regulations is important to the Company's ability to engage in new activities and to consummate additional acquisitions. Bank regulators are scrutinizing banks through longer and more extensive bank examinations in both the safety and soundness and compliance areas. The results of such examinations could result in a delay in receiving required regulatory approvals for potential new activities and transactional matters. If the Company's compliance record would be determined to be unsatisfactory, such approvals may not be able to be obtained. Federal and state banking regulators also possess broad powers to take supervisory actions, as they deem appropriate. These supervisory actions may result in higher capital requirements, higher deposit insurance premiums and limitations on the Company's operations that could have a material adverse effect on its business and profitability.
In addition, the Company is subject to changes in federal and state tax laws as well as changes in banking and credit regulations, accounting principles, governmental economic and monetary policies and collection efforts by taxing authorities.
17
RISKS RELATED TO OPERATIONS
Cybersecurity incidents could disrupt business operations, result in the loss of critical and confidential information, and adversely impact our reputation and results of operations.
The Company’s computer systems, software and networks are regularly subject to cyber-attacks, which may result in: unauthorized access; mishandling or misuse of information; loss or destruction of data (including confidential customer information); account takeovers; unavailability of service; computer viruses or other malicious code; disruption or degradation of service; denial of service; and other events. Cyber threats may arise from human error, fraud or malice on the part of employees or third parties, including third party vendors, or may result from accidental technological failure. In addition, the parties intent on penetrating our systems may also attempt to fraudulently induce employees, customers, third parties or other users of our systems to disclose sensitive information to gain access to the Company’s data or that of the Company’s customers.
Cybersecurity incidents, depending on their nature and scope, could potentially result in the misappropriation, destruction, corruption or unavailability of critical data and confidential or proprietary information (the Company’s own or that of third parties) and the disruption of business operations. The potential consequences of a material cybersecurity incident include reputational damage, litigation with third parties, and increased cybersecurity protection and remediation costs, which in turn could adversely affect the Company’s competitiveness and results of operations. The Company carries insurance to partially offset the risk of loss; however, there can be no assurance that the policy limits or policy exclusions would adequately protect the Company from a related loss.
Potential disruption or failure of network and information processing systems and those of third-party vendors may negatively impact our operations.
The Company's business activities are dependent on its ability to accurately and timely process, record and monitor many transactions. If any of its financial, accounting, network or other information processing systems fail or have other significant shortcomings, the Company could be materially adversely affected. The Company outsources some of it processing and other activities to third party vendors. Third parties with which the Company does business could be sources of operational risk to the Company, including the risk that the third parties' own network and information processing systems could fail. Any of these occurrences could materially diminish the Company's ability to operate one or more of the Company's businesses, or cause the Company to suffer financial loss, a disruption of its business, regulatory sanctions or damage to its reputation, any of which could materially adversely affect the Company.
The Company may be subject to disruptions or failures of the Company's financial, accounting, network and information processing systems arising from events that are wholly or partially beyond the Company's control, which may include, for example, computer viruses or electrical or telecommunications outages, denial of service attacks or hacking targeting the Company's or its vendors’ networks or information processing systems or websites, natural disasters, other damage to property or physical assets or terrorist acts. The Company has developed an emergency recovery program, which includes plans to maintain or resume operations in the event of an emergency and has contingency plans if operations or systems cannot be resumed or restored. The emergency recovery program is periodically reviewed and updated, and components of the emergency recovery program are periodically tested and validated. The Company also reviews and evaluates the emergency recovery programs of vendors which provide certain third-party systems that the Company considers critical. Nevertheless, there is no guarantee that these measures or any other measures can provide absolute security. In addition, because the methods used to cause cyber-attacks change frequently or, in some cases, are not recognized until launched, the Corporation may be unable to implement effective preventive measures or proactively address these attacks. Resulting disruptions or failures affecting any of the Company’s systems may give rise to interruption in service to customers, damage to the Company's reputation and loss or liability to the Company.
18
Failure by the Company to keep up with technological advancements in deployment of services and efficiency of operations may make it more vulnerable to competition.
The financial services industry is continually undergoing rapid technological change, with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. The Company’s future success depends, in part, upon its ability to address the needs of its customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in the Company’s operations. Many of the Company’s financial institution competitors have substantially greater resources to invest in technological improvements, and new payment services developed and offered by non-financial institution competitors pose an increasing threat to the traditional payment services offered by financial institutions. The Company may not be able to effectively implement new technology-driven products and services, be successful in marketing these products and services to its customers, or effectively deploy new technologies to improve the efficiency of its operations. Failure to successfully keep pace with technological change affecting the financial services industry could have a material adverse impact on the Company’s business, financial condition and results of operations.
Further, the costs of new technology, including personnel, can be high in both absolute and relative terms. There can be no assurance, given the fast pace of change and innovation, that the Company’s technology, either purchased or developed internally, will meet or continue to meet the needs of the Company and the needs of its customers.
The Company may not be able to attract and retain skilled people.
The Company’s success depends, in large part, on its ability to attract and retain skilled people. The unexpected loss of services of one or more of the Company’s key personnel could have a material adverse impact on the Company's business because of their skills, knowledge of the Company's operations and markets, industry experience, and the difficulty of promptly finding qualified replacement personnel. Our ability to attract and retain skilled personnel cost effectively is subject to a variety of external factors, including the limited availability of qualified personnel in the workforce in the local markets in which we operate, unemployment levels within those markets, prevailing wage rates, which have increased significantly, and health and other insurance costs. Furthermore, the complexities introduced into the labor market because of the transition to increased work-from-home arrangements have impacted the competitive landscape in our labor market. Based on current conditions in the labor market, we have experienced some difficulty in retaining and attracting personnel, and there is no assurance we will be able to continue to successfully do so.
ECONOMIC AND CREDIT RISKS
General economic conditions may harm our industry, business and results of operations.
Various aspects of our business could be impacted by general macroeconomic conditions including, among others, inflation, interest rates, supply chain complications and economic uncertainty. Inflation rates in the United States have increased to levels not experienced in several years. These economic uncertainties may be compounded by international conflicts. Inflation, interest rates and related economic volatility could adversely affect our business, financial condition, results of operations and liquidity. These unfavorable economic conditions could, among other things, impact the value of our securities portfolio, impact our net interest margin, adversely impact our customers’ ability to make payments on floating rate loans, if interest rates rise, and increase the risk of default by our customers experiencing financial difficulties and business disruptions.
19
Difficult economic conditions and real estate markets, including protracted periods of low-growth and sluggish loan demand, can negatively impact the Company’s income, and result in higher charge-offs as borrowers’ ability to repay is negatively impacted by those conditions.
Lending money is an essential part of the banking business, and the revenues derived from lending activities are the most significant segment of the Company’s income statement. Extended periods of sluggish loan demand can materially affect the composition of the Company’s consolidated statement of financial condition, reducing the ratio of loans to deposits and the Company’s profitability. Adverse changes in the economy and real estate markets and the duration of economic downturns can negatively affect the solvency of businesses and consumers. Borrowers’ inability to repay loans causes increases in non-performing assets, which may result in elevated collection and carrying costs related to such non-performing assets and increases in loan charge-offs, significantly impacting the credit loss provision charged to earnings to fund the allowance for credit losses. The risk of non-payment is affected by credit risks of the borrower, changes in economic and industry conditions, the duration of the loan and, in the case of a collateralized loan, uncertainties as to the future value of the collateral supporting the loan. Historically, commercial loans have presented a greater risk of non-payment than consumer loans. The application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans.
The Company has established an allowance for credit losses that management believes to be adequate to offset expected losses on the Company’s existing loans. However, there is no precise method of estimating credit losses. The Company determines the appropriate level of the allowance for credit losses based on many quantitative and qualitative factors, including, but not limited to the size and composition of the loan portfolio; changes in risk ratings; changes in collateral values; delinquency levels; historical losses; and economic conditions. In addition, as the Company’s loan portfolio grows, it will generally be necessary to increase the allowance for credit losses through additional provisions, which will impact the Company’s operating results. If the Company’s assumptions and judgments regarding such matters prove to be inaccurate, its allowance for credit losses might not be sufficient, and additional provisions for credit losses might need to be made. Depending on the amount of such provisions for credit losses, the adverse impact on the Company’s earnings could be material. Also, there can be no assurance that any future declines in real estate market conditions, general economic conditions or changes in regulatory policies will not require the Company to increase its allowance for credit losses, through additional credit loss provisions, which could reduce earnings.
Investment securities losses could negatively impact our results of operations.
Price fluctuations in securities markets, as well as other market events, could have an impact on the Company’s results of operations. As described below, the Company’s holding of certain securities and the revenues the Company earns from its trust and investment management services business are particularly sensitive to those events:
| ● | Equity investments: |
As of December 31, 2023, the Company’s equity investments were comprised primarily of publicly traded financial institutions. The value of the securities in the Company’s equity portfolio may be affected by several factors. General economic conditions and uncertainty surrounding the financial institution sector impacts the value of these securities. Equity investments are stated at fair value with realized and unrealized gains and losses reported in net income. General declines in bank stock values, as well as deterioration in the performance of specific banks, are reflected on the Consolidated Statements of Income.
| ● | Municipal securities: |
As of December 31, 2023, the Company had approximately $6.5 million of municipal securities issued by various municipalities in its investment portfolio. Uncertainty with respect to the financial viability of municipal insurers places greater emphasis on the underlying strength of issuers. Increasing pressure on local tax revenues of issuers due to adverse economic conditions could also have a negative impact on the underlying credit quality of issuers.
20
| ● | Investment management and trust services revenue: |
The Company’s investment management and trust services revenue is also impacted by fluctuations in the securities markets. A portion of this revenue is based on the value of the underlying investment portfolios. If the values of those investment portfolios decrease, whether due to factors influencing U.S. securities markets in general or otherwise, the Company’s revenue could be negatively impacted. In addition, the Company’s ability to sell its brokerage services is dependent, in part, upon consumers’ level of confidence in securities markets.
We may be negatively impacted by customer and regulatory reaction to unrelated bank failures.
On March 9, 2023, Silvergate Bank in La Jolla, California, announced its decision to voluntarily liquidate its assets and wind down operations. On March 10, 2023, Silicon Valley Bank in Santa Clara, California, was closed by the California Department of Financial Protection and Innovation. On March 12, 2023, Signature Bank in New York, New York, was closed by the New York State Department of Financial Services. On May 1, 2023, First Republic Bank in San Francisco, California, was closed by the California Department of Financial Protection and Innovation. These banks had elevated levels of uninsured deposits, which may be less likely to remain at the bank over time and less stable as a source of funding than insured deposits. These failures led to volatility and declines in the market for bank stocks and questions about depositor confidence in depository institutions.
As a result of these failures, there has been an increased customer and regulatory focus on funding and liquidity at financial institutions, the composition of their deposits, including the amount of uninsured deposits, the amount of accumulated other comprehensive loss, capital levels and interest rate risk management. If we are unable to meet the increased expectations of our customers and regulatory agencies, it may have a material adverse effect on our financial condition and results of operations.
RISKS RELATED TO INVESTMENT IN THE COMPANY’S STOCK
The Corporation is a holding company and relies on dividends from its subsidiaries for substantially all its revenue and its ability to make dividends, distributions and other payments.
The Company is a separate and distinct legal entity from the Bank and depends on the payment of dividends from the Bank for substantially all its revenues. As a result, the Company's ability to make dividend payments on its common stock depends primarily on certain federal and state regulatory considerations and the receipt of dividends and other distributions from its subsidiaries. There are various regulatory and prudential supervisory restrictions, which may change from time to time, that impact the ability of the Bank to pay dividends or make other payments to the Company. There can be no assurance that the Bank will be able to pay dividends at past levels, or at all, in the future. If the Company does not receive enough cash dividends or is unable to borrow from the Bank, then the Company may not have enough funds to pay dividends to its shareholders, repurchase its common stock or service its debt obligations.
"Anti-takeover" provisions may keep shareholders from receiving a premium for their shares.
The Articles of Incorporation of the Company presently contain certain provisions, such as staggered Board of Directors terms and super majority voting requirements for transactions not approved by the Company’s Board of Directors, which may be deemed to be "anti-takeover" in nature in that such provisions may deter, discourage or make more difficult the assumption of control of the Company by another company or person through a tender offer, merger, proxy contest or similar transaction or series of transactions. In addition, provisions of Pennsylvania and applicable federal banking laws could similarly make it more difficult for a third party to acquire control of the Company. The overall effects of the "anti-takeover” provisions may be to discourage, make costlier or more difficult, or prevent a future takeover offer, even if shareholders may desire the Company to pursue the takeover offer. These provisions may also increase the possibility that a future bidder for control of the Company will be required to act through arms-length negotiation with the Company’s Board of Directors.
21
We have identified material weaknesses in internal control over financial reporting as of December 31, 2023 related to the capitalization of costs, which should have been expensed in the period incurred. If the Company fails to maintain an effective system of internal controls, it may not be able to accurately report its financial results or prevent fraud. As a result, current and potential shareholders could lose confidence in the Company’s financial reporting, which could harm its business and the trading price of its common stock.
The Company has established a process to document and evaluate its internal controls over financial reporting to satisfy the requirements of Section 404(b) of the Sarbanes-Oxley Act of 2002 and related regulations, which require annual management assessments of the effectiveness of the Company’s internal controls over financial reporting and to disclose any changes and material weaknesses identified through such evaluation in those internal controls. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.
As discussed elsewhere in this Report under Item 9.A. “Controls and Procedures” as well as Note 27 “Restatement of Previously Issued Consolidated Financial Statements,” management has concluded that, as of December 31, 2023, the Company had a material weakness in its internal control over financial reporting with respect to the design and operating effectiveness of controls over the completeness and accuracy of capitalized expenditures.
Effective internal controls are necessary to provide reliable financial reports and prevent fraud. Any failure to maintain such internal control could adversely impact the Company’s ability to report its financial position and results from operations on a timely and accurate basis. If the Company’s financial statements are not accurate, investors may not have a complete understanding of its operations. Likewise, if the Company’s financial statements are not filed on a timely basis, it could be subject to sanctions or investigations by the SEC or other regulatory authorities. In either case, this could result in a material adverse effect on the Company. Ineffective internal controls could also cause investors to lose confidence in the Company’s reported financial information, which could have a negative effect on the price of its stock.
Additional weaknesses in internal controls over financial reporting could result in additional material misstatements of the consolidated financial statements. The Company’s internal control over financial reporting will not prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud will be detected.
The Company continues to evaluate steps to remediate the identified material weakness. The material weakness cannot be considered remediated until the newly designed controls operate effectively for a sufficient period of time and management has concluded, through testing, that the controls are operating effectively. These remediation measures may be time consuming and costly and there is no assurance that these initiatives will ultimately have the intended effects. If any new material weaknesses are identified in the future, it could limit the Company’s ability to prevent or detect a misstatement of accounts or disclosures that could result in a material misstatement of the annual or interim financial statements. In such case, the Company may be unable to maintain compliance with securities law requirements regarding timely filing of periodic reports and investors may lose confidence in the Company’s financial reporting, causing a potential decline in the stock price as a result. The Company cannot assure that the measures taken to date, or any measures taken in the future, will be sufficient to avoid potential future material weaknesses.
The Company can give no assurance that the measures taken and those planned to be taken in the future will remediate the material weakness identified or that any additional material weaknesses or restatements of financial results will not arise in the future due to a failure to implement and maintain adequate internal control over financial reporting or circumvention of these controls. In addition, even if the Company is successful in strengthening its controls and procedures, in the future those controls and procedures may not be adequate to prevent or identify irregularities or errors or to facilitate the fair presentation of its financial statements.
22
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
ITEM 1C. CYBERSECURITY
Risk Management and Strategy
Juniata’s risk management program is designed to identify, assess and mitigate risks across various aspects of the Company, including credit, market, treasury, operational, compliance and reputational. Cybersecurity is a critical component of this program, given the increasing reliance on technology and potential for a cybersecurity incident to occur, which could disrupt business operations or compromise sensitive data. Juniata’s Information Security Officer (“ISO”) and SVP/IT Manager are primarily responsible for this cybersecurity component and are key members of the organization, both of which have a clear line of reporting directly to the board of directors and involved with the Information Technology (“IT”) Steering Committee. To date, the Company has not, to its knowledge, experienced an incident materially affecting or reasonably likely to materially affect the Company.
To prepare and respond to incidents, the Company has implemented a multi-layered cybersecurity program that is intended to comply with Gramm-Leach-Bliley Act 12 CFR 364, Appendix B, integrating people, technology, and processes. This includes employee training, the use of innovative technologies, and the implementation of policies and procedures in the areas of Information Security, Data Governance, Business Continuity and Disaster Recovery, Privacy, Third-Party Risk Management, and Incident Response. Juniata’s objective for managing cybersecurity risk is to avoid or minimize the impacts of external threat events or other efforts to penetrate, disrupt or misuse its systems or information. The cybersecurity program is built upon a foundation of advanced security technology, its internal employee team, and operations based on industry best practices recommendations from the Federal Financial Institutions Examination Council (“FFIEC”) Guidelines and Cybersecurity Assessment Tool (“CAT”). This consists of controls designed to identify, protect, detect, respond and recover from information and cyber security incidents. Juniata’s SVP/IT Manager and ISO, who report directly to the Board of Directors, along with key members of their teams, regularly collaborate with peer banks, industry groups, and policymakers to discuss cybersecurity trends and issues and identify best practices. The information security program is periodically reviewed by such personnel with the goal of addressing changing threats and conditions.
The Company also employs a variety of preventative and detective tools designed to monitor, block, and provide alerts regarding suspicious activity, as well as to report on suspected advanced persistent threats. The Company established processes and systems designed to mitigate cyber risk, including regular and on-going education and training for employees, preparedness simulations and tabletop exercises, and recovery and resilience tests. Juniata engages in regular assessments of its infrastructure, software systems, and network architecture, using internal cybersecurity experts and third-party specialists. The Company also actively monitors its email gateways for malicious phishing email campaigns and remote connections as some of its workforce has the option to work remotely.
The Company relies on third-party vendor solutions to support its operations. Many of these vendors, especially in the financial services industry, have access to sensitive and proprietary information. To mitigate the operational, informational and other risks associated with the use of vendors, the Company maintains a Vendor Management Policy, which includes a detailed onboarding process and periodic reviews of vendors with access to sensitive Company data. The Vendor Management Policy applies to any business arrangement between the Company and another individual or entity, by contract or otherwise, in compliance with the FFIEC guidelines for third-party risk management. The Vendor Management Policy is audited periodically in accordance with the board of directors approved Internal Audit plan.
Juniata leverages internal and external auditors and independent external partners to periodically review its processes, systems, and controls, including with respect to its information security program, to assess their design and operating effectiveness and make recommendations to strengthen its information security and risk management programs. Regular internal monitoring is integral to the Company’s risk assessment process, which includes regular testing of internal key controls, systems, and procedures. In addition, independent third-party penetration testing of the effectiveness of security controls and preparedness measures is conducted at least annually or more often, if warranted by the risk assessment or other external factors. Management determines the scope and objectives of the penetration analysis.
23
The Company maintains a Business Continuity Plan (the “Plan”) that provides a documented framework for responding to actual or potential cybersecurity incidents, including timely notification of and escalation to the appropriate board of directors-approved management committees, as discussed further below, and to the IT Steering Committee. The Plan is coordinated through the SVP/IT Manager and ISO and key members of management are embedded into the Plan by their design. The Plan facilitates coordination across multiple parts of the Company and is evaluated at least annually.
Integral elements of the Plan related to the Company’s response to security vulnerabilities include the following:
| ● | Identifying the appropriate team and any appropriate sub-teams to address specific information and/or cyber security incidents, or categories of information and/or cyber security incidents. |
| ● | Coordinating Incident Response or Crisis Management activities, including developing, maintaining, and following appropriate procedures to respond to and document identified information and/or cyber security incidents. |
| ● | Conducting post-incident reviews to gather feedback on information and/or cyber security incident response procedures and address any identified gaps in security measures. |
| ● | Providing training and conducting periodic exercises to promote employee and stakeholder preparedness and awareness of the Plan. |
| ● | Reviewing the Plan at least annually, or whenever there is a material change in the Company’s business practices that may reasonably affect its cyber incident response procedures. |
Notwithstanding Juniata’s defensive measures and processes, the threat posed by cyber-attacks is severe. Juniata’s internal systems, processes, and controls are designed to mitigate loss from cyberattacks and, while it has experienced cybersecurity incidents in the past, to date, risks from cybersecurity threats have not materially affected the Company.
24
Governance
The Company’s ISO is accountable for managing enterprise information security and delivering the information security program. These responsibilities include cybersecurity risk assessment, defense operations, cyber incident response, vulnerability assessment, threat intelligence, identity access governance, and the evaluation of third party risk management and business resilience as it relates to the cybersecurity program.
The foregoing responsibilities are covered on a day-to-day basis by the SVP/IT Manager and ISO. The ISO has substantial relevant expertise and formal training in the areas of information security and cybersecurity risk management, including 22 years of cybersecurity experience, 18 of which was spent at a CPA firm specializing in banking industry financial and information technology audits.
The ISO provides guidance, oversight, monitoring and challenge of the first line’s activities. The second line of defense function is separated from the first line of defense function through organizational structure and ultimately reports directly to the board of directors.
The Company has established the IT Steering Committee, which focuses on technology and business impact, and the Audit Committee of the board of directors, which focuses on the identification, monitoring, assessment, and management of risk associated with its cyber and information security programs. These committees provide oversight and governance of the technology program and the information security program and include the ISO and SVP/ IT Manager, respectively, and other key departmental managers throughout the entire company. The IT Steering Committee meets at least quarterly, and the Audit Committee meets at least quarterly to provide oversight of the risk management strategy, standards, policies, practices, controls, and mitigation and prevention efforts employed to manage security risks. More frequent meetings occur from time to time in accordance with the Incident Response Plan (part of the Plan) to facilitate timely informing and monitoring efforts. The ISO reports summaries of key issues, including significant cybersecurity incidents, discussed at committee meetings and the actions taken to the IT Steering Committee on at least a quarterly basis, or more frequently as may be required by the Incident Response Plan, and the board of directors on at least an annual basis.
The IT Steering Committee is responsible for overseeing the Company’s information security and technology programs, including management’s actions to identify, assess, mitigate, and remediate or prevent material cybersecurity issues and risks. The ISO and SVP/IT Manager provide quarterly reports to the IT Steering Committee regarding the information security program and the technology program, key enterprise cybersecurity initiatives and other matters relating to cybersecurity processes. The IT Steering Committee reviews and approves the information security and technology budgets and strategies annually. Additionally, the Audit Committee reviews key metrics summarizing the Company’s cyber security risk profile on a quarterly basis. The IT Steering Committee and Audit Committee each provide a report of their activities to the full board of directors at least annually.
Lastly, at least annually, the ISO reports directly to the board of directors the overall status of the Information Security Program and the Company’s compliance with the Interagency Guidelines for Safeguarding Customer Information. Any material findings related to the risk assessment, risk management and control decisions, service provider arrangements, results of testing, security breaches or violations are discussed as are management’s responses and any recommendations for program changes.
25
ITEM 2. PROPERTIES
The physical properties of the Company are all owned or leased by the Bank.
The Bank owns and operates, for banking purposes, the buildings located at:
One South Main Street, Mifflintown, Pennsylvania (branch office)
218 Bridge Street, Mifflintown, Pennsylvania (corporate headquarters)
4068 William Penn Highway, Mifflintown, Pennsylvania (branch office)
1762 Butcher Shop Road, Mifflintown, Pennsylvania (operations center and Trust offices)
301 Market Street, Port Royal, Pennsylvania (branch office)
30580 Rt. 35, McAlisterville, Pennsylvania (branch office)
Four North Market Street, Millerstown, Pennsylvania (branch office)
16400 Path Valley Road, Spring Run, Pennsylvania (branch office)
One East Market Street, Lewistown, Pennsylvania (branch office)
20 Prince Street, Reedsville, Pennsylvania (branch office)
100 West Water Street, Lewistown, Pennsylvania (branch office)
320 South Logan Boulevard, Burnham, Pennsylvania (branch office)
571 Main Street, Richfield, Pennsylvania (branch office)
118 East Second Street, Coudersport, Pennsylvania (branch office)
104 N Front Street, Liverpool, Pennsylvania (branch office)
The Bank leases four offices:
Branch Offices
Wal-Mart Supercenter, Route 522 South, Lewistown, Pennsylvania (lease expires January 2026)
52 West Mill Street, Port Allegany, Pennsylvania (lease expires June 2028)
Financial Services Office
129 South Main Street, Suite 600, Lewistown, Pennsylvania (lease expires October 2029)
Loan Production Office
1366 South Atherton Street, State College, Pennsylvania (lease expires November 2024)
ITEM 3. LEGAL PROCEEDINGS
At times, the nature of the Company’s and the Bank’s business generates litigation involving matters arising in the ordinary course of business. However, in the opinion of management, there are no proceedings pending to which the Company or the Bank is a party or to which its property is subject, which, if adversely determined, would be material in relation to their financial condition. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company by government authorities or others.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
26
PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information:
The common stock of Juniata Valley Financial Corp. is quoted under the symbol “JUVF” on the OTCQX Best Market; a regulated stock market operated by the OTC Market’s Group.
Transfer Agent:
Computershare Investor Services, P.O. Box 43006, Providence, RI 02940-3006. Phone: (800) 368-5948. Website: www.computershare.com/investor.
Holders:
As of February 23, 2024, there were 1,638 registered holders of the Company’s outstanding common stock.
For information concerning the Company’s Equity Compensation Plans, see “Item 12: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters”.
Dividends:
Cash dividends of $0.88 per share were declared in each of 2023 and 2022. As stated in Note 14 – Stockholders’ Equity and Regulatory Matters, in The Notes to Consolidated Financial Statements, the Company is subject to regulatory capital requirements that limit the amount of capital available for dividends. While the Company expects to continue its policy of regular dividend payments, no assurance of future dividend payments can be given. Future dividend payments will depend upon the Company’s financial condition, earnings, capital and regulatory requirements, prospects, business conditions and other factors deemed relevant by the Board of Directors.
Annual Meeting:
The Annual Meeting of Shareholders of Juniata Valley Financial Corp. will be held at 10:30 a.m., on Tuesday, May 21, 2024, virtually via the internet at meetnow.global/M5DAGCM.
Recent Sales of Unregistered Securities:
None.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers:
The Company periodically repurchases shares of its common stock under a share repurchase program approved by the Board of Directors. The program will remain authorized until all approved shares are repurchased, unless terminated by the Board of Directors. There were 27,000 shares purchased under the program during the fourth quarter of 2023. As of December 31, 2023, 180,743 shares remained available to purchase under the program.
| | | | | | | | | |
| | | | | | Total Number of | | | |
| | Total Number | | | | Shares Purchased as | | Maximum Number of | |
| | of Shares | | Average | | Part of Publicly | | Shares that May Yet Be | |
| | Purchased or Restricted | | Price Paid | | Announced Plans or | | Purchased Under the | |
Period | | Shares Forfeited | | per Share | | Programs | | Plans or Programs (1) | |
October 1-31, 2023 |
| 27,000 | | $ | 11.70 |
| 27,000 | | 180,743 |
November 1-30, 2023 |
| — | | | — | | — | | 180,743 |
December 1-31, 2023 |
| — | | | — | | — | | 180,743 |
| | | | | | | | | |
Totals |
| 27,000 | |
|
|
| 27,000 |
| 180,743 |
ITEM 6. RESERVED
Not applicable.
27
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
THREE-YEAR FINANCIAL SUMMARY
(Dollars in thousands, except share and per share data)
| | | | | | | | | | |
|
| 2023 |
| 2022 |
| 2021 |
| |||
| | (As Restated) | | (As Restated) | | | | | ||
BALANCE SHEET INFORMATION at December 31 |
| |
|
| |
|
| |
|
|
Assets | | $ | 870,555 | | $ | 829,619 | | $ | 810,518 | |
Deposits | |
| 749,045 | |
| 711,512 | |
| 708,447 | |
Loans, net of allowance for credit losses | |
| 519,717 | |
| 480,485 | |
| 414,795 | |
Investments | |
| 282,729 | |
| 287,966 | |
| 339,997 | |
Goodwill | |
| 9,812 | |
| 9,047 | |
| 9,047 | |
Short-term borrowings and repurchase agreements | |
| 52,810 | |
| 55,710 | |
| 4,227 | |
Long-term debt | |
| 20,000 | |
| 20,000 | |
| 20,000 | |
Stockholders’ equity | |
| 40,137 | |
| 35,693 | |
| 71,290 | |
Number of shares outstanding | |
| 4,991,129 | |
| 5,003,059 | |
| 4,988,542 | |
| | | | | | | | | | |
Average for the year | |
|
| |
|
| |
|
| |
Assets | |
| 838,706 | |
| 819,153 | |
| 816,989 | |
Stockholders’ equity | |
| 36,241 | |
| 50,151 | |
| 73,638 | |
Weighted average shares outstanding for the year - basic | |
| 5,009,787 | |
| 4,999,980 | |
| 5,004,051 | |
Weighted average shares outstanding for the year - diluted | | | 5,018,449 | |
| 5,008,512 | |
| 5,013,460 | |
| | | | | | | | | | |
INCOME STATEMENT INFORMATION | |
|
| |
|
| |
|
| |
Years Ended December 31 | |
|
| |
|
| |
|
| |
Total interest income | | $ | 33,181 | | $ | 27,555 | | $ | 24,553 | |
Total interest expense | |
| 10,489 | |
| 3,422 | |
| 3,218 | |
Net interest income | |
| 22,692 | |
| 24,133 | |
| 21,335 | |
Provision for credit losses | |
| 500 | |
| 455 | |
| (769) | |
Non-interest income | |
| 5,321 | |
| 5,225 | |
| 5,154 | |
Non-interest expense | |
| 19,947 | |
| 21,531 | |
| 20,370 | |
Income before income taxes | |
| 7,566 | |
| 7,372 | |
| 6,888 | |
Federal income tax (benefit) expense | |
| 970 | |
| 308 | |
| 284 | |
Net income | | $ | 6,596 | | $ | 7,064 | | $ | 6,604 | |
| | | | | | | | | | |
PER SHARE DATA | |
|
| |
|
| |
|
| |
Earnings per share - basic | | $ | 1.32 | | $ | 1.41 | | $ | 1.32 | |
Earnings per share - diluted | |
| 1.31 | |
| 1.41 | |
| 1.32 | |
Cash dividends | |
| 0.88 | |
| 0.88 | |
| 0.88 | |
Book value | |
| 8.04 | |
| 7.13 | |
| 14.29 | |
| | | | | | | | | | |
FINANCIAL RATIOS | |
|
| |
|
| |
|
| |
Return on average assets | |
| 0.79 | % |
| 0.86 | % |
| 0.81 | % |
Return on average equity | |
| 18.20 | |
| 14.09 | |
| 8.97 | |
Dividend payout | |
| 66.80 | |
| 62.30 | |
| 66.66 | |
Average equity to average assets | |
| 4.32 | |
| 6.12 | |
| 9.01 | |
Loans to deposits (year-end) | |
| 69.38 | |
| 67.53 | |
| 58.55 | |
Yield on earning assets | | | 3.96 | | | 3.50 | | | 3.21 | |
Cost to fund earning assets | | | 1.75 | | | 0.60 | | | 0.58 | |
Non-interest income [excluding gains (losses) on sales or calls of securities] to average assets | | | 0.63 | | | 0.82 | | | 0.63 | |
Non-interest expense to average assets | | | 2.38 | | | 2.63 | | | 2.49 | |
Net non-interest expense to average assets | | | 1.74 | | | 1.81 | | | 1.87 | |
28
FORWARD-LOOKING STATEMENTS
The information contained in this Annual Report on Form 10-K/A contains forward looking statements (as such term is defined in the Securities Exchange Act of 1934 and the regulations thereunder). These forward-looking statements may include projections of, or guidance on, the Corporation’s future financial performance, expected levels of future expenses, including future credit losses, anticipated growth strategies, descriptions of new business initiatives and anticipated trends in the Corporation’s business or financial results. When words such as "may”, "should”, "will”, "could”, "estimates”, "predicts”, "potential”, "continue”, "anticipates”, "believes”, "plans”, "expects”, "future”, "intends”, “projects”, the negative of these terms and other comparable terminology are used in this document, Juniata is making forward-looking statements. Any forward-looking statement made by the Company in this document is based only on Juniata’s current expectations, estimates and projections about future events and financial trends affecting the financial condition of its business based on information currently available to the Company and speaks only as of the date when made. Juniata undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new or updated information, future events, or otherwise. Forward-looking statements are not historical facts or guarantees of future performance. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of the Company’s control, and actual results may differ materially from this forward-looking information and therefore, should not be unduly relied upon. Many factors could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements, including, without limitation:
| ● | matters relating to or arising from the restatement of our Previously Issued Consolidated Financial Statements; |
| ● | changes in general economic, business and political conditions, including inflation, a recession or intensified international hostilities; |
| ● | the impact of adverse changes in the economy and real estate markets, including protracted periods of low-growth and sluggish loan demand; |
| ● | the effect of market interest rates and uncertainties, and relative balances of rate-sensitive assets to rate-sensitive liabilities, on net interest margin and net interest income; |
| ● | the effect of competition on rates of deposit and loan growth and net interest margin; |
| ● | increases in non-performing assets, which may result in increases in the allowance for credit losses, loan charge-offs and elevated collection and carrying costs related to such non-performing assets; |
| ● | other income growth, including the impact of regulatory changes which have reduced debit card interchange revenue; |
| ● | investment securities gains and losses, including other than temporary declines in the value of securities which may result in charges to earnings; |
| ● | the effects of changes in the applicable federal income tax rate; |
| ● | the level of other expenses, including salaries and employee benefit expenses; |
| ● | the impact of increased regulatory scrutiny of the banking industry; |
| ● | the impact of governmental monetary and fiscal policies, as well as legislative and regulatory changes; |
| ● | the results of regulatory examination and supervision processes; |
| ● | the failure of assumptions underlying the establishment of reserves for credit losses, and estimations of collateral values and various financial assets and liabilities; |
| ● | the increasing time and expense associated with regulatory compliance and risk management; |
| ● | the ability to implement business strategies, including business acquisition activities and organic branch, product and service expansion strategies; |
| ● | capital and liquidity strategies; |
| ● | the effects of changes in accounting policies, standards, and interpretations on the presentation in the Company’s consolidated balance sheets and consolidated statements of income; |
| ● | the Company’s failure to identify and address cybersecurity risks; |
| ● | the Company’s ability to keep pace with technological changes; |
| ● | the Company’s ability to attract and retain talented personnel; |
| ● | the Company’s reliance on its subsidiary for substantially all its revenues and its ability to pay dividends; |
| ● | acts of war or terrorism; |
| ● | disruptions due to flooding, climate change, severe weather or other natural disasters; |
29
| ● | failure of third-party service providers to perform their contractual obligations; |
| ● | the impact of unrealized losses on debt securities on accumulated other comprehensive income and stockholders’ equity; and |
| ● | the possibility of a contagion in the banking industry because of the recent bank failures and resulting emphasis on liquidity, uninsured deposits and customer and industry concentrations in the deposit base. |
OVERVIEW
This discussion relates to Juniata Valley Financial Corp. (the “Company” or “Juniata”) and its wholly owned subsidiary, The Juniata Valley Bank (the “Bank”). Juniata is a bank holding company that delivers financial services through the Bank within its market, primarily central and northern Pennsylvania. The Bank provides retail and commercial banking, trust, estate, and wealth management services through offices located in Juniata, Mifflin, Perry, McKean, Potter, Franklin and Centre Counties.
The overview is intended to provide a context for the following Management’s Discussion and Analysis of Financial Condition and Results of Operations. Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our consolidated financial statements, including the notes thereto, included in this Annual Report on Form 10-K/A. We have attempted to identify the most important matters on which our management focuses in evaluating our financial condition and operating performance and the short-term and long-term opportunities, challenges and risks (including material trends and uncertainties) that we face. We also discuss the actions we are taking to address these opportunities, challenges and risks. The Overview is not intended as a summary of, or a substitute for review of, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
ECONOMIC AND INDUSTRY-WIDE FACTORS RELEVANT TO JUNIATA
As a financial services organization, Juniata’s core business is most influenced by the level of, and movement of, interest rates. Lending and investing are done daily, using funding from deposits and borrowings, resulting in net interest income, the most significant portion of operating results. Using asset/liability management tools, the Company continually evaluates the effects that possible changes in interest rates could have on operating results and balance sheet growth. Using this information, along with analysis of competitive factors, management designs and prices its products and services.
General economic conditions are relevant to Juniata’s business. In addition, economic factors impact customers’ needs for financing, thus affecting loan growth. Additionally, changes in the economy can directly impact the credit strength of existing and potential borrowers.
FOCUS OF MANAGEMENT
The management of Juniata believes that it is important to know who and what we are to be successful. We must be aligned in our efforts to achieve goals. We have identified the four characteristics that define the Company and the personnel that support it. We are Committed, Capable, Caring and Connected. Management seeks to be the preeminent financial institution in its market area and measures its success in achieving our goals by the five key elements described below.
SHAREHOLDER SATISFACTION
Above all else, management is committed to maximizing the value of our shareholders’ investment, through both stock value appreciation and dividend returns. Remaining connected to our communities will allow us to identify the financial needs of our market and to deliver those products and services capably. In doing so, we will seek to profitably grow the balance sheet and enhance earnings, while maintaining capital and liquidity levels that exceed all regulatory guidelines.
CUSTOMER RELATIONSHIPS
We are committed to maximizing customer satisfaction. We are sensitive to the expanding array of financial services and financial service providers available to our customers, both locally and globally. We are committed to fostering a complete customer relationship by helping clients identify their current and future financial needs and offering practical and affordable solutions to both. As our customers’ lifestyles change, the channels through which we deliver our services must change as well. One element of the Company’s strategic plan is to provide connection through every means available, wherever we are needed, whether through a stand-alone branch, in-store boutique, ATM or via online and mobile banking
30
anywhere internet or cell phone signals can be received. In 2023, we continued to make advances in technological resources, offering a mobile wallet to consumers because we are committed to optimizing the customer experience.
BALANCE SHEET GROWTH
We are capable of profitable balance sheet growth. Rapid growth should not be a substitute for careful fiscal and strategic management. It is our goal to continue quality growth despite intense competition by paying careful attention to the needs of our customers. We will continue to maintain high credit standards, knowing that lending under the right circumstances is the proper way to maintain soundness and profitability. We believe we consistently pay fair market rates on all deposits and have invested wisely and conservatively in compliance with self-imposed standards, minimizing risk of asset impairment. We aspire to increase our market share within the current communities that we serve, and to expand in contiguous areas through acquisition and investment. As part of our strategic plan for growth, we continue to actively seek opportunities for acquisitions of branches or stakes in other financial institutions, and in May 2023, we acquired the Path Valley branch in Franklin County, Pennsylvania.
OPERATING RESULTS
We are capable of producing solid results from operations. Recognizing that net interest margins have narrowed for banks in general and that these margins may not return to the ranges experienced in the past, we focus on the importance of providing fee-generating services in which customers find value. Offering a broad array of services prevents us from becoming too reliant on one form of revenue. It has also been our philosophy to spend conservatively and to implement operating efficiencies where possible to keep non-interest expense from escalating in areas that can be controlled.
CONNECTION TO THE COMMUNITY
We are active corporate citizens, connected to the communities we serve. Although the world of banking has transitioned to global availability through electronics, we believe that our community banking philosophy is not only still valid, but essential. Despite technological advances, banking is still a personal business, particularly in the rural areas we serve. We believe that our customers shop for services and value a relationship with an institution involved in the same community, with the same interests in its prosperity. We have a foundation and a history in each of the communities we serve. Management takes an active role in local business and industry development organizations to help attract and retain commerce in our market area. We provide businesses, large and small, with financial tools and financing needed to grow and prosper. And though these tools are electronically driven, they are custom designed by relationship managers who take time to understand the need. We have always been committed to responsible lending practices. We invest locally by including local municipal bonds in our investment portfolio and participating in funding for such projects as low income and elderly housing. We support charitable programs that benefit the local communities, not only with monetary contributions, but also through the personal involvement of our caring employees.
JUNIATA’S OPPORTUNITIES
SOUNDNESS AND STABILITY
Our financial condition is strong. We enjoy strong liquidity ratios, as well as capital ratios that exceed regulatory guidelines. Our business model includes a plan for growth without sacrificing profitability or integrity. We believe an opportunity exists for banks such as ours to offer the trusted, personal service of a locally managed institution that has had roots in the community for over 150 years.
EXPANSION OF CUSTOMER BASE
Our strategic focus is based on leveraging our collective knowledge of the Company’s primary and contiguous markets to identify lending or fee-based opportunities consistent with our risk parameters and profitability targets. We continue to develop our sales team through mentoring and by making employee education paramount. We continually seek and implement back-room efficiencies. We recognize change is taking place in a world where convenience and mobility are priorities for consumers and businesses when choosing a financial institution with whom to do business. We offer full-featured secure mobile banking that includes remote check deposit for use on home computers and all mobile devices for consumers. For businesses, we provide options for cash management and remote deposit. We offer identity protection to the families of our customers, which we believe to be a true value-added service, with features that go far beyond traditional banking services, and sets us apart from other financial institutions in our market area. With the acquisition of First National Bank of Port Allegheny (“FNBPA”) in 2015, we expanded our market into the northern tier region of
31
Pennsylvania and integrated the JVB brand there. In 2018, we expanded our footprint in Perry County, Pennsylvania, through the acquisition of remaining shares of LCB. In 2023, we expanded into Franklin County, Pennsylvania, through the purchase of a branch office.
DELIVERY SYSTEM ENHANCEMENTS
We seek to continually enhance our customer delivery system, both through technology and physical facilities. We actively seek opportunities to expand our branch network through acquisitions. We believe that it is imperative that our customers have convenient and easy access to personal financial services that complement their lifestyle, whether it is through electronic or personal delivery. We achieved an early entry into the mobile banking arena and have since expanded online delivery, offering consumer remote deposit, mobile wallet and online consumer loan and deposit accounting opening. Through the www.JVBonline.com website, we offer a suite of online services including the convenience of online loan applications for residential mortgages, home equity, vehicle and other personal loans. Online and mobile banking features include full bill-pay and monetary transfers between internal and external accounts. Our ATM network is equipped with state-of-the art machines. Our Customer Care Center provides a dedicated service to address all customer inquiries, including expanded service times and on-line chat, and provides outreach through our social media sites. Our updated branch facilities feature a highly interactive and complete customer experience. In March 2024, we will convert to a new core operating system, which should allow us to take advantage of new technologies and improve efficiencies.
JUNIATA’S CHALLENGES
NET INTEREST MARGIN COMPRESSION
Higher market interest rates decreased the net interest margin for many banks in 2023 in comparison to 2022. While interest-earning assets, such as loans and investments, have been originated or repriced at higher rates, increasing the average rate earned on those assets, the average rate paid on interest bearing liabilities, such as deposits and borrowings, has increased at a faster pace than the increase in interest earning assets, impacting the net interest margin in 2023. We believe the increased cost of funding will continue to impact the net interest margin and that increasing the net interest margin will continue to be a challenge as general market rates, particularly funding costs, remain high.
COMPETITION
Each year, competition becomes more intense and global in nature. To meet this challenge, we attempt to stay in close contact with our customers, monitoring their satisfaction with our services through surveys, personal visits and networking in the communities we serve. We strive to meet or exceed our customers’ expectations and deliver consistent high-quality service. We believe that our customers have become acutely aware of the value of local service, and we strive to maintain their confidence.
RATE ENVIRONMENT
We intend to continue making what we believe to be rational pricing decisions for loans, deposits and non-deposit products. This strategy can be difficult to maintain, as many of our peers appear to continue pricing for growth, rather than long-term profitability and stability. We believe that a strategy of “growth for the sake of growth” results in lower profitability, and such actions by large groups of banks have had an adverse impact on the entire financial services industry. We intend to maintain our core pricing principles, which we believe protect and preserve our future as a sound community financial services provider, proven by results.
REGULATION
The Company is subject to banking regulation, as well as regulation by the SEC and, as such, must comply with many laws, including the USA Patriot Act, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and the Dodd-Frank Wall Street Reform and Consumer Protection Act. Management has established a Disclosure Committee for Financial Reporting, an internal group at Juniata that seeks to ensure that current and potential investors in the Company receive full and complete information concerning our financial condition and results of operations. Juniata has incurred direct and indirect costs associated with compliance with the SEC’s filing and reporting requirements imposed on public companies by the Sarbanes-Oxley Act, as well as adherence to new and existing banking regulations and stronger corporate governance requirements.
32
APPLICATION OF CRITICAL ACCOUNTING POLICIES
The Company’s consolidated financial statements are prepared based upon the application of accounting principles generally accepted in the United States of America (“GAAP”), the most significant of which are described in Note 2 of The Notes to Consolidated Financial Statements – Summary of Significant Accounting Policies. Certain of these policies, particularly with respect to allowance for credit losses and the investment portfolio, require numerous estimates and economic assumptions, based upon information available as of the date of the consolidated financial statements. As such, over time, these assumptions may prove to be inaccurate or vary and may significantly affect the Company’s reported results and financial position in future periods.
Juniata adopted ASU 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments as of January 1, 2023, resulting in a $1.1 million increase to the allowance for credit losses. The new current expected credit loss (CECL) model for determining the allowance for credit losses through credit loss expenses is based on forecasted economic scenarios as well as qualitative factors specific to Juniata augmented by industry-wide trends.
The accounting policy for establishing the allowance for credit losses relies to a greater extent on the use of estimates than other areas and, as such, has a greater possibility of producing results that could be different from those currently reported. Changes in underlying factors, assumptions or estimates in the allowance for credit losses could have a material impact on the Company’s future financial condition and results of operations. The allowance for credit losses is maintained at a level believed to be adequate by management to absorb estimated lifetime losses in the loan portfolio. Management’s determination of the adequacy of the allowance for credit losses is based upon an evaluation of relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. This determination is inherently subjective, as it requires material estimates. If a loan no longer demonstrates similar risk characteristics to their loan pool, it is removed from the pool and an individual assessment will be performed. The allowance calculation is also supplemented with qualitative reserves that take into consideration the current portfolio and specific risk characteristics, such as changes in policy and/or underwriting standards, portfolio mix, concentration and delinquency levels, as well as changes in environmental conditions, among other factors, that have occurred but are not yet reflected in the quantitative model component.
33
RESULTS OF OPERATIONS
2023 AND 2022 FINANCIAL PERFORMANCE OVERVIEW
Net income for Juniata in 2023 was $6.6 million, a decrease of 6.6%, compared to net income of $7.1 million for 2022. Earnings per share on a fully diluted basis decreased 7.1%, to $1.31 in 2023, compared to $1.41 in 2022. Return on average assets (“ROA”) for the years ended December 31, 2023 and 2022 was 0.79% and 0.86%, respectively, while the return on average equity (“ROE”) for 2023 was 18.20% compared to 14.09% in 2022.
The net interest margin, on a fully tax-equivalent basis, decreased from 3.10% in 2022 to 2.74% in 2023. The yield on earning assets increased 46 basis points, to 3.96%, while the cost of funds increased 115 basis points, to 1.75%, in 2023 compared to 2022. Higher market interest rates decreased the net interest margin in 2023 in comparison to 2022. Interest-earning assets, such as loans and investments, were originated or repriced at higher rates, increasing the average rate earned on those assets, while the average rate paid on interest bearing liabilities, such as deposits and borrowings, increased at a faster pace, impacting the net interest margin in 2023.
Juniata strives to attain consistently satisfactory earnings levels each year by protecting the core (repeatable) earnings base through conservative growth strategies that seek to minimize shareholder and balance-sheet risk, while serving its rural Pennsylvania customer base. This approach has helped achieve solid performances year after year. The Company considers the return on assets ratio to be a key indicator of its success and constantly scrutinizes the broad categories of the income statement that impact this profitability indicator.
34
Summarized below are the components of net income and the contribution of each to ROA for 2023 and 2022.
| | | | | | | | | | | |
(Dollars in thousands) | | 2023 | | 2022 | | ||||||
| | (As Restated) | | ||||||||
| | Net Income | | % of Average | | Net Income | | % of Average | | ||
|
| Components |
| Assets |
| Components |
| Assets |
| ||
Net interest income | | $ | 22,692 | | 2.71 | % | $ | 24,133 | | 2.95 | % |
Provision for credit losses | |
| (500) |
| (0.06) | |
| (455) |
| (0.06) | |
| | | | | | | | | | | |
Customer service fees | |
| 1,376 |
| 0.16 | |
| 1,472 |
| 0.18 | |
Debit card fee income | |
| 1,770 |
| 0.21 | |
| 1,703 |
| 0.21 | |
Earnings on bank-owned life insurance and annuities | |
| 222 |
| 0.03 | |
| 219 |
| 0.03 | |
Trust fees | |
| 466 |
| 0.06 | |
| 472 |
| 0.06 | |
Commissions from sales of non-deposit products | |
| 337 |
| 0.04 | |
| 384 |
| 0.05 | |
Fees derived from loan activity | | | 445 | | 0.05 | | | 540 | | 0.07 | |
Mortgage banking income | |
| 46 |
| 0.01 | |
| 34 |
| 0.00 | |
Security gains (losses) | |
| — |
| — | |
| (1,453) |
| (0.18) | |
Change in value of equity securities | | | 17 | | 0.00 | | | (68) | | (0.01) | |
Gain from life insurance proceeds | | | 161 | | 0.02 | | | 380 | | 0.05 | |
Other noninterest income | |
| 481 |
| 0.06 | |
| 1,542 |
| 0.19 | |
Total noninterest income | |
| 5,321 |
| 0.63 | |
| 5,225 |
| 0.64 | |
| | | | | | | | | | | |
Employee expense | |
| (10,809) |
| (1.29) | |
| (10,815) |
| (1.32) | |
Occupancy and equipment | |
| (1,948) |
| (0.23) | |
| (2,018) |
| (0.25) | |
Data processing expense | |
| (2,937) |
| (0.35) | |
| (2,582) |
| (0.32) | |
Professional fees | |
| (848) |
| (0.1) | |
| (2,390) |
| (0.29) | |
Taxes, other than income | |
| (184) |
| (0.02) | |
| (503) |
| (0.06) | |
FDIC insurance premiums | |
| (504) |
| (0.06) | |
| (405) |
| (0.05) | |
Gain on sales of other real estate owned | |
| 16 |
| 0.00 | |
| 28 |
| 0.00 | |
Intangible amortization | |
| (81) |
| (0.01) | |
| (54) |
| (0.01) | |
Amortization of investment in partnership | |
| (353) |
| (0.04) | |
| (799) |
| (0.10) | |
Merger and acquisition expense | |
| (227) |
| (0.03) | |
| — |
| — | |
Other noninterest expense | |
| (2,072) |
| (0.25) | |
| (1,993) |
| (0.24) | |
Total noninterest expense | |
| (19,947) |
| (2.38) | |
| (21,531) |
| (2.63) | |
| | | | | | | | | | | |
Income tax provision | |
| (970) |
| (0.12) | |
| (308) |
| (0.04) | |
Net income | | $ | 6,596 |
| 0.79 | % | $ | 7,064 |
| 0.86 | % |
| | | | | | | | | | | |
Average assets | | $ | 838,706 |
|
| | $ | 819,153 |
|
| |
NET INTEREST INCOME
Net interest income is the amount by which interest income on earning assets exceeds interest expense on interest bearing liabilities. Net interest income is the most significant component of revenue, comprising approximately 81% of total revenues (the total of net interest income and non-interest income, exclusive of gains on sales and calls of securities) for 2023. Interest spread measures the absolute difference between average rates earned and average rates paid. Because some interest earning assets are tax-exempt, an adjustment is made for analytical purposes to present all assets on a fully tax-equivalent basis. Net interest margin is the percentage of net return on average earning assets, on a fully tax-equivalent basis, and provides a measure of comparability of a financial institution’s performance.
Both net interest income and net interest margin are impacted by interest rate changes, changes in the relationships between various rates and changes in the composition of the average balance sheet. Additionally, product pricing, product mix and customer preferences dictate the composition of the balance sheet and the resulting net interest income.
35
Table 1 shows average asset and liability balances, average interest rates and interest income and expense for the years 2023, 2022 and 2021. Table 2 further shows changes in net interest income attributable to the volume and rate components of net interest income.
TABLE 1
AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended | | Year Ended | | Year Ended | | ||||||||||||||||||
(Dollars in thousands) | | December 31, 2023 | | December 31, 2022 | | December 31, 2021 | | ||||||||||||||||||
| | (As Restated) | | | | | | | | | | | | | | | | | | ||||||
| | Average | | | | | Yield/ | | Average | | | | | Yield/ | | Average | | | | | Yield/ | | |||
|
| Balance(1) |
| Interest |
| Rate |
| Balance(1) |
| Interest |
| Rate |
| Balance(1) |
| Interest |
| Rate |
| ||||||
ASSETS | | |
| | |
| |
| | |
| | |
| |
| | |
| | |
| |
| |
Interest earning assets: |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
|
Loans: |
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
|
Taxable loans (5) | | $ | 474,060 | | $ | 25,876 |
| 5.46 | % | $ | 414,208 | | $ | 20,429 |
| 4.93 | % | $ | 393,679 | | $ | 18,579 |
| 4.72 | % |
Tax-exempt loans | |
| 28,169 | |
| 852 |
| 3.02 | |
| 27,762 | |
| 798 |
| 2.88 | |
| 29,606 | |
| 883 |
| 2.98 | |
Total loans | |
| 502,229 | |
| 26,728 |
| 5.32 | |
| 441,970 | |
| 21,227 |
| 4.80 | |
| 423,285 | |
| 19,462 |
| 4.60 | |
Investment securities: | |
|
| |
| | | | |
|
| |
| |
| | |
|
| |
| |
| | |
Taxable investment securities | |
| 324,338 | |
| 6,193 |
| 1.91 | |
| 332,777 | |
| 6,077 |
| 1.83 | |
| 322,956 | |
| 4,912 |
| 1.52 | |
Tax-exempt investment securities | |
| 6,478 | |
| 139 |
| 2.15 | |
| 7,214 | |
| 155 |
| 2.15 | |
| 6,550 | |
| 154 |
| 2.35 | |
Total investment securities | |
| 330,816 | |
| 6,332 |
| 1.91 | |
| 339,991 | |
| 6,232 |
| 1.83 | |
| 329,506 | |
| 5,066 |
| 1.54 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest bearing deposits | |
| 5,158 | |
| 121 |
| 2.34 | |
| 5,423 | |
| 96 |
| 1.78 | |
| 7,226 | |
| 24 |
| 0.33 | |
Federal funds sold | |
| — | |
| — |
| — | |
| — | |
| — |
| 0.00 | |
| 4,248 | |
| 1 |
| 0.01 | |
Total interest earning assets | |
| 838,203 | |
| 33,181 |
| 3.96 | |
| 787,384 | |
| 27,555 |
| 3.50 | |
| 764,265 | |
| 24,553 |
| 3.21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest earning assets: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Cash and due from banks | |
| 6,740 | | | | | | | | 12,968 | |
|
|
|
| |
| 13,687 | |
|
|
|
| |
Allowance for credit losses | |
| (5,677) | | | | | | | | (3,713) | |
|
|
|
| |
| (3,972) | |
|
|
|
| |
Premises and equipment | |
| 8,132 | | | | | | | | 8,257 | |
|
|
|
| |
| 8,513 | |
|
|
|
| |
Other assets (7) | |
| (8,692) | |
|
|
|
| |
| 14,257 | |
|
|
|
| |
| 34,496 | |
|
|
|
| |
Total assets | | $ | 838,706 | |
|
|
|
| | $ | 819,153 | |
|
|
|
| | $ | 816,989 | |
|
|
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Interest bearing liabilities: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Interest bearing demand deposits (2) | | $ | 214,785 | |
| 2,789 |
| 1.30 | | $ | 236,438 | |
| 1,030 |
| 0.44 | | $ | 220,082 | |
| 299 |
| 0.14 | |
Savings deposits | |
| 137,665 | |
| 69 |
| 0.05 | |
| 149,909 | |
| 75 |
| 0.05 | |
| 137,899 | |
| 70 |
| 0.05 | |
Time deposits | |
| 184,165 | |
| 5,389 |
| 2.93 | |
| 136,472 | |
| 1,472 |
| 1.08 | |
| 149,405 | |
| 1,903 |
| 1.27 | |
Short-term and long-term borrowings and other interest bearing liabilities | |
| 63,163 | |
| 2,242 |
| 3.55 | |
| 45,326 | |
| 845 |
| 1.86 | |
| 51,596 | |
| 946 |
| 1.83 | |
Total interest bearing liabilities | |
| 599,778 | |
| 10,489 |
| 1.75 | |
| 568,145 | |
| 3,422 |
| 0.60 | |
| 558,982 | |
| 3,218 |
| 0.58 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Non-interest bearing liabilities: | |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
| |
Demand deposits | |
| 196,447 | |
|
|
|
| |
| 195,301 | |
|
|
|
| |
| 179,202 | |
|
|
|
| |
Other | |
| 6,240 | |
|
|
|
| |
| 5,556 | |
|
|
|
| |
| 5,167 | |
|
|
|
| |
Stockholders’ equity | |
| 36,241 | |
|
|
|
| |
| 50,151 | |
|
|
|
| |
| 73,638 | |
|
|
|
| |
Total liabilities and stockholders’ equity | | $ | 838,706 | |
|
|
|
| | $ | 819,153 | |
|
|
|
| | $ | 816,989 | |
|
|
|
| |
Net interest income and net interest rate spread | |
|
| | $ | 22,692 |
| 2.21 | % |
|
| | $ | 24,133 |
| 2.90 | % |
|
| | $ | 21,335 |
| 2.63 | % |
Net interest margin on interest earning assets (3) | |
|
| |
|
|
| 2.71 | % |
|
| |
|
|
| 3.06 | % |
|
| |
|
|
| 2.79 | % |
Net interest income and net interest margin - Tax equivalent basis (4) | |
|
| | $ | 22,955 |
| 2.74 | % |
|
| | $ | 24,386 |
| 3.10 | % |
|
| | $ | 21,610 |
| 2.83 | % |
Notes:
On the following page.
36
TABLE 2
RATE/VOLUME ANALYSIS OF NET INTEREST INCOME
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | 2023 Compared to 2022 | | 2022 Compared to 2021 | ||||||||||||||
| | Increase (Decrease) Due To (6) | | Increase (Decrease) Due To (6) | ||||||||||||||
|
| Volume |
| Rate |
| Total |
| Volume |
| Rate |
| Total | ||||||
ASSETS | | | | | | | | | | | | | | | | | | |
Interest earning assets: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Loans: |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
Taxable (5) | | $ | 2,952 | | $ | 2,495 | | $ | 5,447 | | $ | 969 | | $ | 881 | | $ | 1,850 |
Tax-exempt | |
| 12 | |
| 42 | |
| 54 | |
| (55) | |
| (30) | |
| (85) |
Total loans (8) | |
| 2,964 | |
| 2,537 | |
| 5,501 | |
| 914 | |
| 851 | |
| 1,765 |
Investment securities: | |
|
| |
|
| |
| | |
|
| |
|
| |
| |
Taxable | |
| (154) | |
| 270 | |
| 116 | |
| 149 | |
| 1,016 | |
| 1,165 |
Tax-exempt | |
| (16) | |
| — | |
| (16) | |
| 16 | |
| (15) | |
| 1 |
Total investment securities | |
| (170) | |
| 270 | |
| 100 | |
| 165 | |
| 1,001 | |
| 1,166 |
Interest bearing deposits | |
| (4) | |
| 29 | |
| 25 | |
| (6) | |
| 78 | |
| 72 |
Federal funds sold | |
| — | |
| — | |
| — | |
| (1) | |
| — | |
| (1) |
Total interest earning assets | |
| 2,790 | |
| 2,836 | |
| 5,626 | |
| 1,072 | |
| 1,930 | |
| 3,002 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Interest bearing liabilities: | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Demand deposits (2) | | $ | (95) | | $ | 1,854 | | $ | 1,759 | | $ | 22 | | $ | 709 | | $ | 731 |
Savings deposits | |
| (6) | |
| — | |
| (6) | |
| 6 | |
| (1) | |
| 5 |
Time deposits | |
| 515 | |
| 3,402 | |
| 3,917 | |
| (165) | |
| (266) | |
| (431) |
Other, including short and long-term borrowings, and other interest bearing liabilities | |
| 333 | |
| 1,064 | |
| 1,397 | |
| (115) | |
| 14 | |
| (101) |
Total interest bearing liabilities | |
| 747 | |
| 6,320 | |
| 7,067 | |
| (252) | |
| 456 | |
| 204 |
Net interest income | | $ | 2,043 | | $ | (3,484) | | $ | (1,441) | | $ | 1,324 | | $ | 1,474 | | $ | 2,798 |
Notes:
| (1) | Average balances were calculated using a daily average. |
| (2) | Includes interest bearing demand and money market accounts. |
| (3) | Net margin on interest earning assets is net interest income divided by average interest earning assets. |
| (4) | Interest on obligations of states and municipalities is not subject to federal income tax. To make the net yield comparable on a fully taxable basis, a tax equivalent adjustment is applied against the tax-exempt income using a federal tax rate of 21%. |
| (5) | Non-accruing loans are included in the above table until they are charged off. |
| (6) | The change in interest due to rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each. |
| (7) | Includes average net unrealized gains (losses) on debt securities: ($51.9 million) in 2023, ($25.7 million) in 2022 and $137,000 in 2021. |
| (8) | Interest income includes loan fees of $117,000, $596,000 and $1.1 million in 2023, 2022 and 2021, respectively. |
Net interest income was $22.7 million for the year ended December 31, 2023. An increase in volume of $2.0 million and a decrease of $3.4 million in rate resulted in an overall decrease of $1.4 million, or 6.0%, when compared to net interest income of $24.1 million for the comparable 2022 period, which increased by $2.8 million, or 13.1%, over the 2021 period. Average earning assets increased $50.8 million, or 6.5%, to $838.2 million, during the year ended December 31, 2023, compared to the same period in 2022, which increased $23.1 million, or 3.0% compared to the year ended December 31, 2021.
37
On average, total loans outstanding increased $60.3 million, or 13.6%, in 2023 compared to 2022. Average total loans outstanding increased $18.7 million, or 4.4%, in 2022 compared to 2021. Average loans in 2022 included average PPP loan balances of $2.7 million compared to $23.8 million in 2021. Average yields on loans increased by 52 basis points in 2023 compared to 2022, which was 20 basis points more than 2021. As shown in Table 2, Rate – Volume Analysis of Net Interest Income, the increase in yield in 2023 increased interest income on loans by approximately $2.5 million, while the increase in volume raised interest income by $3.0 million compared to 2022, resulting in a net increase in interest recorded on loans of $5.5 million. Impacting the yield on loans in 2023 was an additional 100 basis point increase in the prime rate in 2023, which has increased by 525 basis points since the beginning of 2022. During 2022, the increase in the yield on loans increased interest income by approximately $851,000, while the increase in volume raised interest income by $914,000 compared to 2021, resulting in a net increase in interest recorded on loans of $1.8 million.
Average investment securities decreased by $9.2 million, or 2.7%, during 2023. The decrease in volume on investment securities in 2023 accounted for a $170,000 decrease in interest income, while the increase in yield on investment securities increased interest income by $270,000, resulting in an aggregate increase in interest recorded on investment securities of $100,000 in 2023 compared to 2022. Average investment securities increased by $10.5 million, or 3.2%, during 2022. The increase in volume on investment securities in 2022 accounted for a $165,000 increase in interest income, while the increase in yield on investment securities of $1.1 million resulted in an aggregate increase in interest recorded on investment securities of $1.2 million in 2022 compared to 2021. Average yields on investment securities increased by eight basis points in 2023 compared to 2022, which was 29 basis points greater than 2021. Investment yields in 2022 were impacted by the 425 basis point increase in the federal funds rate during the year, while investment yields in 2023 were further impact by an additional 100 basis point increase in the federal funds rate.
In total, the yield on earning assets in 2023 was 3.96% compared to 3.50% in 2022 and 3.21% in 2021. On a fully tax equivalent basis, the yield on earning assets increased 46 basis points to 3.99% in 2023, from 3.53% in 2022, which increased 28 basis points from 3.25% in 2021.
Average interest bearing liabilities increased by $31.6 million, or 5.6%, in 2023 compared to 2022, which increased $9.2 million compared to 2021. Average interest bearing deposits increased by $14.9 million, or 2.1%, in 2023 compared to 2022, due to an increase in time deposits of $47.7 million, which was partially offset by declines in interest bearing demand and savings deposits as customers sought higher interest rate deposit products. Over the same period, average short-term borrowings increased by $13.7 million, primarily due to increases in overnight FHLB borrowings and FRB advances, while average repurchase agreements increased by $4.3 million due to the addition of three new relationships in 2023. During 2022, average interest bearing demand and savings deposits increased by $28.4 million compared to 2021, while average overnight borrowings and short-term debt increased by $11.9 million. These increases were partially offset by decreases in average time deposits of $12.9 million, as well as FHLB long-term debt and FRB advances, which decreased in total by $19.1 million.
Changes in the volume and rate of total interest bearing liabilities, in the aggregate, increased interest expense by $7.1 million in 2023 compared to 2022, while the aggregate changes in volume and rate in 2022 increased interest expense by $204,000 compared to 2021. Both the increase in market interest rates and competitive pricing pressure to both retain and attract deposit customers resulted in the steep increase in interest expense in 2023 compared to the prior periods. The percentage of average interest earning assets funded by average non-interest bearing demand deposits was approximately 23.4% in 2023, compared to 24.8% in 2022, and 23.4% in 2021. The total cost to fund earning assets (computed by dividing the total interest expense by the total average earning assets) in 2023 was 1.25%, compared to 0.43% in 2022 and 0.42% in 2021.
38
PROVISION FOR CREDIT LOSSES
Juniata adopted ASC 326 on January 1, 2023, which replaced the incurred loss methodology with an expected loss methodology. The new CECL model determines the allowance for credit losses through credit loss expenses based on forecasted economic scenarios as well as qualitative factors specific to Juniata augmented by industry-wide trends. While Juniata continued to experience favorable asset quality trends, elevated qualitative risk factors, including political uncertainty, national delinquency trends, the continuing effects of the current interest rate environment, as well as loan growth, were considered in determining the level of the allowance for credit losses. The Company determined that a provision for credit losses of $500,000 was appropriate for 2023, compared to a loan loss provision of $455,000 recorded in 2022. The discussion included in the Loans and Allowance for Credit Losses section below titled “Financial Condition” explains the information and analysis used to derive the provision for credit losses for 2023.
NON-INTEREST INCOME
The Company remains committed to providing comprehensive services and products to meet the current and future financial needs of its customers. Juniata believes its responsiveness to customers’ needs surpasses that of many of its competitors and measures its success by the customer acceptance of fee-based services. The Company continually explores avenues to enhance product offerings in areas beneficial to its customers, such as adding new features and services for its electronic banking clientele. Fraud protection services are made available to all consumer depositors. Juniata offers a variety of options for financing to home-buyers that includes a mortgage referral program, providing significant fee income. Juniata also provides alternative investment opportunities through an arrangement with a broker-dealer that integrates the delivery of non–traditional products with Juniata’s Trust and Wealth Management Division. This arrangement enables Juniata to meet the investment needs of a varied customer base and to better identify its clients’ needs for traditional trust services.
Non-interest income was $5.3 million in 2023, which was an increase of $96,000 compared to 2022. Most significantly impacting the comparative year end periods was a $1.5 million decline in the loss on sales and calls of securities primarily due to the execution of a balance sheet and regulatory capital management strategy in 2022. The securities losses in 2022 were partially offset by $1.2 million in gains from the termination of two derivatives contracts, recorded in other non-interest income, resulting in the $1.1 million decline in other non-interest income in 2023 compared to 2022.
Fee-generated non-interest income consists of customer service fees derived from deposit accounts, trust relationships and sales of non-deposit products. In 2023, revenues from these services totaled $2.2 million, representing a decrease of $149,000, or 6.4%, from 2022 revenues. Customer service fees decreased by $96,000, or 6.5%, due to a decrease in overdraft fee income, while commissions from sales of non-deposit products decreased in 2023, in comparison to 2022, by $47,000, or 12.2%. Trust fees decreased by $6,000 in 2023 versus 2022, due to a decrease in non-estate trust fees. Variances in fees from estate settlements can arise because estate settlements occur sporadically and are not necessarily consistent year to year. Non-estate fees are repeatable revenues that generally increase and decrease in relation to movements in interest rates as market values of trust assets under management increase or decrease and as new relationships are established.
Also impacting the comparative year end periods were decreases of $219,000, or 57.6%, in life insurance proceeds and $95,000, or 17.6%, in other non-interest-related fees derived from loan activity, primarily due to a decline in title insurance commissions. Additionally, fees generated by debit card activity increased by $67,000, or 3.9%, in 2023 compared to the prior year due to increased debit card usage, while the change in value of equity securities increased by $85,000, or 125.0%, resulting from an increase in bank stock market values.
As a percentage of average assets, non-interest income (excluding securities gains/losses on sales or calls of securities, change in value of equity securities, gain from life insurance proceeds and swap termination proceeds) was 0.61% and 0.63%, respectively in 2023 and 2022.
39
NON-INTEREST EXPENSE
Management strives to control non-interest expense where possible to improve operating results. Non-interest expense was $19.9 million in 2023 compared to $21.5 million in 2022, a decrease of $1.6 million, or 7.4%. Most significantly impacting non-interest expense in the comparative year end periods was a $1.5 million, or 64.5%, decrease in professional fees due to a $1.6 million core conversion contract negotiation fee recorded in 2022, while no such fee was recorded in the 2023 period. Also impacting the comparative year end periods was a decline of $446,000, or 55.8%, in low-income housing partnership amortization expense in 2023 versus 2022 due to the completion of the 10-year amortization period in January 2023 for one of Juniata’s low-income housing partnership investments, as well as a $319,000, or 63.4%, decrease in taxes, other than income, between the comparative year end periods due to both a decline in Pennsylvania Shares Tax expense and recording a $62,000 Pennsylvania Shares Tax refund in 2023.
These increases were partially offset by a $355,000, or 13.7%, increase in data processing expense primarily due to recording a $238,000 breakage fee paid to Juniata’s current core service provider as Juniata will convert to a new core service provider in March 2024 as well as a $227,000 increase in merger and acquisition expense due to the Path Valley branch acquisition in 2023 as no such expenses were incurred in 2022.
As a percentage of average assets, non-interest expense was 2.38% in 2023 compared to 2.63% in 2022. Excluding merger and acquisition expense and the FIS breakage fee, non-interest expense as a percentage of average assets was 2.32% in 2023. Excluding the core conversion contract negotiation fee, non-interest expense as a percentage of average assets was 2.43% in 2022.
INCOME TAXES
Income tax expense for 2023 was $970,000 versus $308,000 in 2022. Juniata qualifies for a federal tax credit for investments in low-income housing partnerships. The tax credit decreased from $902,000 in the year ended December 31, 2022 to $366,000 in the year ended December 31, 2023 due to the completion of the amortization period for one of Juniata’s low-income housing partnership investments.
Exclusive of the tax credit, the Company recorded income tax expense of $1.3 million in 2023, compared to $1.2 million in 2022. Juniata’s effective tax rate in 2023 was 12.8% versus 4.2% in 2022. See Note 13 of The Notes to Consolidated Financial Statements for further information on income taxes.
40
FINANCIAL CONDITION
BALANCE SHEET SUMMARY
Juniata functions as a financial intermediary and, as such, its financial condition can be best analyzed in terms of changes in its uses and sources of funds and can also be analyzed in terms of changes in daily average balances. The table below sets forth average daily balances for the last two years and the dollar change and percentage change for the past year.
TABLE 3
CHANGES IN USES AND SOURCES OF FUNDS
| | | | | | | | | | | |
(Dollars in thousands) | | 2023 | | | | | | | 2022 | ||
| | Average | | Increase (Decrease) | | Average | |||||
|
| Balance |
| Amount |
| % |
| Balance | |||
| | (As Restated) | | | | | | | | | |
Funding Uses: | | | | | | | | | | | |
Taxable loans | | $ | 474,060 | | $ | 59,852 |
| 14.4 | % | $ | 414,208 |
Tax-exempt loans | |
| 28,169 | |
| 407 |
| 1.5 | |
| 27,762 |
Taxable securities | |
| 324,338 | |
| (8,439) |
| (2.5) | |
| 332,777 |
Tax-exempt securities | |
| 6,478 | |
| (736) |
| (10.2) | |
| 7,214 |
Interest bearing deposits | |
| 5,158 | |
| (265) |
| (4.9) | |
| 5,423 |
Total interest earning assets | |
| 838,203 | |
| 50,819 |
| 6.5 | | | 787,384 |
Investment in: | |
|
| |
|
|
|
| |
|
|
Low income housing | |
| 1,329 | |
| (606) |
| (31.3) | |
| 1,935 |
BOLI and annuities | |
| 14,960 | |
| (1,249) |
| (7.7) | |
| 16,209 |
Goodwill and intangible assets | |
| 9,685 | |
| 488 |
| 5.3 | |
| 9,197 |
Unrealized gains (losses) on securities | |
| (51,948) | |
| (26,213) |
| 101.9 | |
| (25,735) |
Other non-interest earning assets | |
| 32,154 | |
| (1,722) |
| (5.1) | |
| 33,876 |
Less: Allowance for credit losses | |
| (5,677) | |
| (1,964) |
| 52.9 | |
| (3,713) |
Total uses | | $ | 838,706 | | $ | 19,553 |
| 2.4 | % | $ | 819,153 |
| | | | | | | | | | | |
Funding Sources: | |
|
| |
|
|
|
| |
|
|
Interest bearing demand deposits | | $ | 214,785 | | $ | (21,653) |
| (9.2) | % | $ | 236,438 |
Savings deposits | |
| 137,665 | |
| (12,244) |
| (8.2) | |
| 149,909 |
Time deposits under $100,000 | |
| 109,196 | |
| 15,682 |
| 16.8 | |
| 93,514 |
Time deposits over $100,000 | |
| 74,969 | |
| 32,011 |
| 74.5 | |
| 42,958 |
Repurchase agreements | |
| 9,868 | |
| 4,336 |
| 78.4 | |
| 5,532 |
Short-term borrowings | |
| 32,336 | |
| 13,701 |
| 73.5 | |
| 18,635 |
Long-term debt | |
| 20,000 | |
| — |
| 0.0 | |
| 20,000 |
Other interest bearing liabilities | |
| 959 | |
| (200) |
| (17.3) | |
| 1,159 |
Total interest bearing liabilities | |
| 599,778 | |
| 31,633 |
| 5.6 | |
| 568,145 |
Demand deposits | |
| 196,447 | |
| 1,146 |
| 0.6 | |
| 195,301 |
Other liabilities | |
| 6,240 | |
| 684 |
| 12.3 | |
| 5,556 |
Stockholders’ equity | |
| 36,241 | |
| (13,910) |
| (27.7) | |
| 50,151 |
Total sources | | $ | 838,706 | | $ | 19,553 | | 2.4 | % | $ | 819,153 |
Overall, total average assets increased by $19.6 million, or 2.4%, for the year 2023 compared to 2022. The increase in 2023 was primarily due to an increase in taxable loans, which were funded by increases in time deposits, as well as short-term borrowings and repurchase agreements. The ratio of average earning assets to total average assets increased from 96.1% in 2022 to 99.9% in 2023. The ratio of average interest bearing liabilities to total average assets increased from 69.4% in 2022 to 71.5% in 2023. Although Juniata’s investment in low income elderly housing projects and its bank owned life insurance and annuities are not classified as interest-earning assets, income is derived directly from those assets. These instruments represented 1.9% and 2.2% of total average assets in 2023 and 2022, respectively. A more detailed
41
discussion of the Company’s earning assets and interest bearing liabilities will follow in the Sections titled “Loans”, “Investments” and “Deposits”.
Total average stockholders’ equity declined $13.9 million as of December 31, 2023 compared to December 31, 2022 primarily due to the recorded AOCI associated with the $26.2 million increase in unrealized losses on debt securities. Juniata transferred $212.3 million in debt securities from the available for sale to the held to maturity classification in the fourth quarter of 2022, reflecting Juniata’s intent and ability to hold such debt securities for the foreseeable future or until maturity.
LOANS
Loans outstanding at the end of each year consisted of the following:
| | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | | | | | | |
| | Years Ended December 31, | |||||||||||||
|
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 | |||||
Commercial, financial and agricultural | | $ | 65,821 | | $ | 61,458 | | $ | 62,639 | | $ | 73,057 | | $ | 51,785 |
Real estate - commercial | |
| 223,077 | |
| 199,206 | |
| 159,806 | |
| 122,698 | |
| 126,613 |
Real estate - construction | |
| 52,589 | |
| 50,748 | |
| 43,281 | |
| 61,051 | |
| 46,459 |
Real estate - mortgage | |
| 162,385 | |
| 150,290 | |
| 131,754 | |
| 141,438 | |
| 150,538 |
Obligations of states and political subdivisions | |
| 17,232 | |
| 18,770 | |
| 16,323 | |
| 18,550 | |
| 16,377 |
Personal | |
| 4,290 | |
| 4,040 | |
| 4,500 | |
| 5,867 | |
| 8,818 |
Total | | $ | 525,394 | | $ | 484,512 | | $ | 418,303 | | $ | 422,661 | | $ | 400,590 |
From year-end 2022 to year-end 2023, total loans outstanding increased by $40.9 million. The following table summarizes how the ending balances changed in each of the last two years.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
Beginning balance | | $ | 484,512 | | $ | 418,233 |
Net new loans | |
| 40,176 | |
| 65,821 |
Loans charged off | |
| (47) | |
| (36) |
Loans transferred to other real estate owned | | | (39) | | | (30) |
Other adjustments to carrying value | |
| 792 | |
| 524 |
Net change | |
| 40,882 | |
| 66,279 |
Ending balance | | $ | 525,394 | | $ | 484,512 |
42
The following table presents the maturity distribution and amount of loans with fixed and variable interest rates as of December 31, 2023.
| | | | | | | | | | | | | | | |
|
| | |
| |
| |
| | |
| | | ||
| | | | After 1 Year | | After 5 Years | | | | | | ||||
(Dollars in thousands) | | Within | | But Within | | But Within | | After | | | | ||||
| | 1 Year | | 5 Years | | 15 Years | | 15 Years | | Total | |||||
Loans with Fixed Interest Rates | | | | | | | | | | | | | | | |
Commercial, financial, and agricultural | | $ | 1,670 | | $ | 15,229 | | $ | 4,574 | | $ | 93 | | $ | 21,566 |
Real estate - commercial | |
| 68 | | | 13,948 | | | 9,635 | | | 6,002 | |
| 29,653 |
Real estate - construction | | | 424 | | | 15,371 | | | 3,954 | | | 4,857 | | | 24,606 |
Real estate - mortgage | | | 1,526 | | | 9,469 | | | 44,379 | | | 39,902 | | | 95,276 |
Other loans | |
| 209 | | | 6,584 | | | 7,966 | | | 13 | |
| 14,772 |
Total | | $ | 3,897 | | $ | 60,601 | | $ | 70,508 | | $ | 50,867 | | $ | 185,873 |
Loans with Variable Interest Rates | |
|
| |
|
| |
|
| |
|
| |
|
|
Commercial, financial, and agricultural | | $ | 4,472 | | $ | 27,162 | | $ | 9,865 | | $ | 2,756 | | $ | 44,255 |
Real estate - commercial | |
| 5,922 | | | 26,412 | | | 92,365 | | | 68,725 | |
| 193,424 |
Real estate - construction | | | 5,143 | | | 8,870 | | | 7,720 | | | 6,250 | | | 27,983 |
Real estate - mortgage | | | 203 | | | 5,940 | | | 33,807 | | | 27,159 | | | 67,109 |
Other loans | |
| 222 | | | 19 | | | 2,689 | | | 3,820 | |
| 6,750 |
Total | | $ | 15,962 | | $ | 68,403 | | $ | 146,446 | | $ | 108,710 | | $ | 339,521 |
Total loans | | $ | 19,859 | | $ | 129,004 | | $ | 216,954 | | $ | 159,577 | | $ | 525,394 |
The loan portfolio was comprised of approximately 31.7% consumer loans (real estate – mortgage and personal loans) and 68.3% commercial loans (commercial, financial and agricultural, real estate – commercial and construction, and obligations of states and political subdivisions) on December 31, 2023 compared to 31.9% consumer loans and 68.1% commercial loans on December 31, 2022. Management believes that diversification in the loan portfolio is important and performs a loan concentration analysis on a quarterly basis. The highest loan concentration by activity type in 2023 was real estate - commercial loans secured by income-producing property, with debt service on this category of loans being reliant upon the cash flow generated by the property. In the aggregate, loans in this category had outstanding balances of $163.7 million at December 31, 2023, or 144.53% of the Bank’s capital. Components of this concentration group with balances considered for general reserve purposes are as follows:
| | | | | | |
(Dollars in thousands) | | | | | (As Restated) | |
NAIC Definition |
| Outstanding Balance |
| % of Bank Capital |
| |
Lessors of residential buildings and dwellings | | $ | 57,111 |
| 77.46 | % |
Lessors of non-residential buildings | | | 45,439 |
| 61.63 | |
Hotels and motels | |
| 28,850 |
| 39.13 | |
New housing for-sale builders | |
| 18,288 |
| 24.81 | |
Continuing care retirement communities | |
| 13,976 |
| 18.96 | |
Total | | $ | 163,664 |
| 144.53 | % |
Given the reserves allocated to this sector over the years and the continued economic and market uncertainty, management continues to assess a concentration risk factor to this group of loans when analyzing the adequacy of the allowance for credit losses. See Note 6 of The Notes to Consolidated Financial Statements.
During 2023, all loan categories, except for obligations of states and political subdivision loans, increased. During 2022, all real estate loan categories, as well as obligations of states and political subdivision loans increased, offset by declines in commercial, financial and agricultural, as well as personal loans. The decrease in commercial, financial and agricultural loans in 2022 was due to SBA loan forgiveness and repayments of PPP loans, which accounted for $10.1 million of the decline between periods. Juniata’s business model closely aligns lenders and community office managers’ efforts to effectively develop referrals and existing customer relationships. Continued emphasis is placed on responsiveness and personal attention given to customers, which management believes differentiates the Bank from its competition. Nearly all commercial loans are either variable or adjustable rate loans, while non-mortgage consumer loans generally have fixed rates for the duration of the loan.
43
Juniata strives to offer fair, competitive rates and to provide optimal service to attract loan growth and will continue to place emphasis on attracting the entire customer relationship of our borrowers.
The loan portfolio carries the potential risk of past due, non-performing or, ultimately, charged-off loans. The Bank attempts to manage this risk through credit approval standards and aggressive monitoring and collection efforts. Where prudent, the Bank secures commercial loans with collateral consisting of real and/or tangible personal property. The Company maintains a dedicated credit administration division, in response to the need for heightened credit review, both in the loan origination process and in the ongoing risk assessment process. Juniata’s lending strategy and credit standards stress quality growth, diversified by product. A standardized credit policy is in place throughout the Company, and the credit committee of the Board of Directors reviews and approves all loan requests for amounts that exceed management’s approval levels. The Company makes credit judgments based on a customer’s existing debt obligations, collateral, ability to pay and general economic trends. See Note 2 of The Notes to Consolidated Financial Statements.
On January 1, 2023, Juniata adopted ASC 326. The CECL model is based primarily on forecasted economic scenarios as well as qualitative factors specific to Juniata. A quarterly provision or credit is charged or credited to earnings to maintain the allowance at adequate levels. Charge-offs and recoveries are recorded as adjustments to the allowance. The allowance for credit losses on December 31, 2023 was 1.08% of total loans, net of unearned interest, compared to 0.83% of total loans, net of unearned interest at December 31, 2022.
The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (“PCD”) that were previously classified as purchased credit impaired (“PCI”) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption.
Juniata recorded a provision for credit losses of $500,000 in 2023 compared to a loan loss provision of $455,000 in 2022. Loan growth of 8.4% as of December 31, 2023 compared to December 31, 2022 was a factor in the increase in the credit loss provision for the year ended December 31, 2023. Additionally, while Juniata continued to experience favorable asset quality trends and net recoveries during the year ended December 31, 2023, elevated qualitative risk factors were considered in the allowance for credit loss analysis due to continued political uncertainty, national delinquency trends and the continuing effects of the current interest rate environment. Net recoveries for both year ended 2023 and 2022 were 0.01% of average loans outstanding.
At December 31, 2023, non-performing loans (as defined in Table 4 below), as a percentage of the allowance for credit losses, were 87.2%, compared to 4.4% at December 31, 2022. Non-performing loans were 0.94% of loans outstanding as of December 31, 2023 and 0.04% of loans outstanding as of December 31, 2022. Non-accrual loans increased at December 31, 2023 compared to December 31, 2022 due to the downgrade of a $4.9 million participated real-estate construction loan. All but one $18,000 non-performing loan was collateralized with real estate at December 31, 2023.
TABLE 4
NON-PERFORMING LOANS
| | | | | | | |
(Dollars in thousands) | | December 31, 2023 | | December 31, 2022 | | ||
Non-performing loans | | | | | | | |
Non-accrual loans | | $ | 4,952 | | $ | 139 | |
Accruing loans past due 90 days or more | |
| — | |
| 39 | |
Total | | $ | 4,952 | | $ | 178 | |
| | | | | | | |
Loans outstanding | | $ | 525,394 | | $ | 484,512 | |
| | | | | | | |
Ratio of non-performing loans to loans outstanding | | | 0.94 | % | | 0.04 | % |
Ratio of non-accrual loans to loans outstanding | | | 0.94 | % | | 0.03 | % |
Allowance for credit losses to non-accrual loans | | | 114.64 | % | | 2,897.12 | % |
44
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is generally discontinued when the contractual payment of principal or interest has become 90 days past due or reasonable doubt exists as to the full, timely collection of principal or interest. However, it is the Company’s policy to continue to accrue interest on loans over 90 days past due if (1) they are guaranteed or well secured and (2) there is an effective means of timely collection in process.
When a loan is placed on non-accrual status, all unpaid interest credited to income in the current year is reversed against current period income, and unpaid interest accrued in prior years is charged against the allowance for credit losses. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, accruals are resumed on loans only when the obligation is brought fully current with respect to interest and principal, has performed in accordance with the contractual terms for a reasonable period and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The Company’s nonaccrual and charge-off policies are the same, regardless of the loan type. During 2023, gross interest income that would have been recorded if loans on non-accrual status had been current was $119,000, of which $12,000 was collected and included in net income.
ALLOWANCE FOR CREDIT LOSSES (“ACL”)
Juniata adopted ASU 2016-13 – Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments as of January 1, 2023, resulting in the recording of a $1.1 million increase to the allowance for credit losses. The new current expected credit loss (“CECL”) model is based primarily on forecasted economic scenarios as well as qualitative factors specific to Juniata. The ACL represents management’s assessment of the estimated credit losses the Company will receive over the life of the loan. ACL requires a projection of credit losses over the contract lifetime of the credit adjusted for prepayment tendencies.
Management analyzes the adequacy of the ACL regularly through reviews of the loan portfolio. Consideration is given to economic conditions, changes in interest rates and the effect of such changes on collateral values and borrowers’ ability to pay, changes in the composition of the loan portfolio and trends in past due and non-performing loan balances. The ACL is a material estimate that is susceptible to significant fluctuation and is established through a provision for credit losses based on management’s evaluation of the inherent risk in the loan portfolio. In addition to extensive in-house loan monitoring procedures, the Company utilizes an outside party to conduct an independent loan review of commercial loan and commercial real estate loan relationships on a sample basis. Management utilizes the results of this outside loan review to assess the effectiveness of its internal loan grading system as well as to assist in the assessment of the overall adequacy of the ACL associated with these types of loans.
The ACL is made up of two basic components. The first component of the allowance for credit loss is the specific reserve in which the Company sets aside reserves based on the analysis of individual analyzed credits. In establishing specific reserves, the Company analyzes all substandard, doubtful and loss graded loans monthly and makes judgments about the risk of loss based on the cash flow of the borrower, the value of any collateral and the financial strength of any guarantors. If the loan is individually analyzed and cash flow dependent, then a specific reserve is established for the discount on the net present value of expected future cash flows. If the loan is individually analyzed and collateral dependent, then any shortfall is either charged off or a specific reserve is established. The Company also considers the impacts of any Small Business Administration guarantees. The specific reserve portion of the ACL was $4,000 at December 31, 2023, while there was no specific reserve at December 31, 2022.
The second component is a general reserve, which is used to record credit loss reserves for groups of homogenous loans for which the Company estimates the expected losses over the contractual lifetime of the loan, adjusted for prepayment tendencies. In addition, the future economic environment is incorporated into the projection with selected macro-economic variables to revert to the long-run historical mean after such time as management can no longer make or obtain a reasonable and supportable forecast.
45
Discounted cash flows (“DCF”) was selected as the appropriate method to analyze most of the Company’s loan segments, particularly loan segments with longer average lives and regular payment structures, because DCF allows for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner. DCF generates cash flow projections at the instrument level where payment expectations are adjusted for prepayment and curtailment to produce an expected cash flow stream. This expected cash flow stream is compared to contractual cash flows to establish a valuation account for these loans.
The personal loan portfolio contains loans with many different payment structures, payment streams and collateral. The Weighted Average Remaining Life (“WARM”) method was deemed most appropriate for these loans. WARM uses an annual charge-off rate over several vintages to estimate credit losses. The average annual charge-off rate is applied to the contractual term adjusted for prepayments.
Additionally, the Company uses reasonable credit risk assumptions, based on an annual report produced by Moody’s, for the obligations of states and political subdivisions segment.
CECL requires a reasonable and supportable economic forecast when establishing the ACL. The Company estimates losses over a four quarter forecast period and has elected to revert historical loss experience over four quarters. The economic factors considered as part of the ACL were selected after a rigorous regression analysis and model selection process.
The quantitative general allowance was $2.5 million at both December 31, 2023 and January 1, 2023.
In addition to the quantitative analysis, a qualitative analysis is performed each quarter to provide additional general reserves on loan portfolios that are not individually analyzed for various factors. The overall qualitative factors are based on the following risk factors:
| 1) | Lending Policy, Procedures, & Strategies - Changes in policy and/or underwriting standards as well as anticipated changes are considered, and a qualitative factor is applied in accordance with the magnitude and direction (loosening/tightening) of the change. In addition, any new loan programs are also taken into consideration when evaluating this factor. |
| 2) | Changes in Nature and Volume of the Portfolio - The composition of the Bank’s loan portfolio is assessed to evaluate possible risk changes arising from new or increasing types of loans, industries or collateral. |
| 3) | Credit & Lending Staff/Administration - The knowledge and experience of the lending and credit personnel is assessed. |
| 4) | Problem Loan Trends - The level of delinquency, modifications, and extensions is used to measure the trends of the risk changes within the portfolio. |
| 5) | Concentrations - As an extension of the portfolio composition review, lending concentrations are monitored regularly. Concentrations may be measured by collateral, type, industry and geographical location. |
| 6) | Loan Review Results - Loan reviews conducted internally as well as by outside auditors or examiners are studied for indications of possible risk changes. |
| 7) | Collateral Values - Changes in market values of the underlying collateral are monitored on select loan types and pools. Examples could include housing, CRE or cattle prices. These variations may indicate the need for risk adjustment as future loss levels could change if liquidation becomes necessary. |
| 8) | Regulatory and Business Environment - The impact of government fiscal and business policy as well as the regulatory environment are monitored and may result in possible adjustments to the risk factors. |
46
In determining how to apply the weightings for the various qualitative factors, management considered which factors were not entirely considered within the base model and assessed which factors would have the highest impact on potential credit losses. Weights and risks are consistent across various segments except for instances where the risk factor is not applicable, or the segment is more or less exposed than other segments. Risk weighting is adjusted directionally based on relevancy and the ability to quantify an impact. For example, the economy and external factors were determined to have the most significant effect on the estimated losses largely because there is evidence that economic conditions are largely correlated and can explain a significant portion of historical changes in loss. Likewise, risks that are well-controlled throughout the organization, such as managerial changes and loan review controls, require less allocation.
The qualitative analysis resulted in a general reserve of $3.2 million at December 31, 2023, compared to $2.6 million at January 1, 2023.
The determination of the ACL is complex, and the Company makes decisions on the effects of matters that are inherently uncertain. Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgements as to the facts and circumstances related to particular situations or credits. There may be significant changes in the ACL in future periods determined by factors prevailing at that point in time along with future forecasts.
The Company recorded net recoveries of $39,000 in 2023. With the $1.1 million impact of adopting ASC 326, an increase to the provision expense greater than net recoveries and loan growth of 8.4%, the allowance for credit losses at December 31, 2023 increased by 41.0% over the allowance at December 31, 2022. Management’s analysis indicated that the allowance for credit losses of $5.7 million at December 31, 2023 was adequate.
47
A summary of activity in the allowance for credit losses for the last five years is shown below.
| | | | | | | | | | | | | | | | | ||||||||
(Dollars in thousands) | | Years Ended December 31, | | |||||||||||||||||||||
|
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| |||||||||||||
Balance of allowance - beginning of period | | $ | 4,027 | | $ | 3,508 | | $ | 4,094 | | $ | 2,961 | | $ | 3,034 | | ||||||||
Impact of adopting ASC 326 | | | 757 | | | — | | | — | | | — | | | — | | ||||||||
Initial allowance on loans purchased with credit deterioration | | | 354 | | | — | | | — | | | — | | | — | | ||||||||
Loans charged off: | |
|
| |
|
| |
|
| |
|
| |
|
| | ||||||||
Commercial, financial and agricultural | |
| — | |
| — | |
| — | |
| (7) | |
| (2) | | ||||||||
Real estate - commercial | |
| — | |
| — | |
| — | |
| — | |
| (15) | | ||||||||
Real estate - mortgage | |
| (19) | |
| (23) | |
| — | |
| (7) | |
| (66) | | ||||||||
Personal | |
| (28) | |
| (13) | |
| (17) | |
| (42) | |
| (54) | | ||||||||
Total charge-offs | |
| (47) | |
| (36) | |
| (17) | |
| (56) | |
| (137) | | ||||||||
Recoveries of loans previously charged off: | |
|
| |
|
| |
|
| |
|
| |
|
| | ||||||||
Commercial, financial and agricultural | |
| — | |
| 2 | |
| 7 | |
| 1 | |
| 3 | | ||||||||
Real estate - commercial | |
| — | |
| — | |
| 36 | |
| 2 | |
| 314 | | ||||||||
Real estate - construction | |
| — | |
| — | |
| 86 | |
| 426 | |
| 295 | | ||||||||
Real estate - mortgage | |
| 66 | |
| 94 | |
| 61 | |
| 30 | |
| 7 | | ||||||||
Personal | |
| 20 | |
| 4 | |
| 10 | |
| 9 | |
| 18 | | ||||||||
Total recoveries | |
| 86 | |
| 100 | |
| 200 | |
| 468 | |
| 637 | | ||||||||
| | | | | | | | | | | | | | | | | ||||||||
Net recoveries | |
| 39 | |
| 64 | |
| 183 | |
| 412 | |
| 500 | | ||||||||
Provision (benefit) for credit losses | |
| 500 | |
| 455 | |
| (769) | |
| 721 | |
| (573) | | ||||||||
Balance of allowance - end of period | | $ | 5,677 | | $ | 4,027 | | $ | 3,508 | | $ | 4,094 | | $ | 2,961 | | ||||||||
| | | | | | | | | | | | | | | | | ||||||||
Ratio of net recoveries during period to average loans outstanding | |
| 0.01 | % |
| 0.01 | % |
| 0.04 | % |
| 0.10 | % |
| 0.12 | % | ||||||||
Because of the Company’s low rate of charge-offs, disaggregated ratios of net charge-offs to average loans outstanding are not provided.
The following tables show how the allowance for credit losses is allocated among the various types of outstanding loans and the percent of loans by type to total loans.
| | | | | | | | | | | | | | | |
(Dollars in thousands) | | Years Ended December 31, | |||||||||||||
|
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 | |||||
Commercial, financial and agricultural | | $ | 740 | | $ | 297 | | $ | 251 | | $ | 302 | | $ | 321 |
Real estate - commercial | |
| 2,799 | |
| 1,110 | |
| 1,020 | |
| 908 | |
| 754 |
Real estate - construction | |
| 882 | |
| 1,146 | |
| 884 | |
| 1,586 | |
| 718 |
Real estate - mortgage | |
| 39 | |
| 1,385 | |
| 1,269 | |
| 1,200 | |
| 1,081 |
Obligations of states and political subdivisions | |
| 1,157 | |
| 54 | |
| 45 | |
| 28 | |
| 17 |
Personal | |
| 60 | |
| 35 | |
| 39 | |
| 70 | |
| 70 |
| | $ | 5,677 | | $ | 4,027 | | $ | 3,508 | | $ | 4,094 | | $ | 2,961 |
| | | | | | | | | | | |
(Dollars in thousands) | | Years Ended December 31, |
| ||||||||
|
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
|
Commercial, financial and agricultural |
| 12.5 | % | 12.7 | % | 15.0 | % | 17.3 | % | 12.9 | % |
Real estate - commercial |
| 42.5 | % | 41.1 | % | 38.2 | % | 29.0 | % | 31.6 | % |
Real estate - construction |
| 10.0 | % | 10.5 | % | 10.3 | % | 14.4 | % | 11.6 | % |
Real estate - mortgage |
| 30.9 | % | 31.0 | % | 31.5 | % | 33.5 | % | 37.6 | % |
Obligations of states and political subdivisions |
| 3.3 | % | 3.9 | % | 3.9 | % | 4.4 | % | 4.1 | % |
Personal |
| 0.8 | % | 0.8 | % | 1.1 | % | 1.4 | % | 2.2 | % |
|
| 100 | % | 100 | % | 100 | % | 100 | % | 100 | % |
48
INVESTMENTS
Total investments, defined to include all interest earning assets except loans (i.e., debt securities available for sale at fair value and held to maturity at amortized cost, equity securities, federal funds sold, interest bearing deposits, restricted investment in bank stock and other interest-earning assets), totaled $282.7 million on December 31, 2023, a decrease of $5.2 million, or 1.8%, compared to year-end 2022.
The following table summarizes how the ending balances changed annually in each of the last two years.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
Beginning balance | | $ | 287,966 | | $ | 339,997 |
Purchases of securities available for sale | |
| — | |
| 53,295 |
Proceeds from sales, calls and maturities of debt securities available for sale | |
| (5,470) | |
| (52,642) |
Proceeds from calls and maturities of debt securities held to maturity | | | (13,687) | | | (4,116) |
Change in value of equity securities | |
| 17 | |
| (68) |
Adjustment in market value of securities available of sale | |
| (370) | |
| (49,794) |
Amortization of unrealized holding losses on securities held to maturity | | | 4,767 | | | 1,342 |
Amortization/accretion on securities available for sale | |
| (133) | |
| (408) |
Restricted investment in bank stock, net change | |
| (1,959) | |
| 1,550 |
Interest bearing deposits with others, net change | |
| 11,598 | |
| (455) |
Maturities of interest bearing time deposits with banks | |
| — | |
| (735) |
Net change | |
| (5,237) | |
| (52,031) |
Ending balance | | $ | 282,729 | | $ | 287,966 |
The investment area is managed according to internally established guidelines and quality standards. Juniata separates its investment securities portfolio into two classifications: those held to maturity and those available for sale. Juniata holds no securities in the trading classification.
Juniata reassessed classification of certain investments, and effective October 1, 2022, transferred $28.4 million of obligations of U.S. Government sponsored enterprises and $183.9 million in mortgage-backed securities from the available for sale to held to maturity security classification. The transfer occurred at fair value. The combined related unrealized loss of $46.8 million, included in other comprehensive income, remained in other comprehensive income to be amortized out of other comprehensive income with an offsetting entry to interest income as a yield adjustment through earnings over the remaining term of the securities. No gain or loss was recorded at the time of transfer.
The Bank sold $24.7 million, par value, of subordinated debt of unconsolidated financial institutions, classified as corporate debt securities, at a loss of $1.5 million in 2022. Management’s intent with respect to these securities changed in 2022 due to the adverse regulatory impact of substantial (relative to capital) holdings of subordinated debt.
At December 31, 2023, the market value of the investment securities portfolio was less than amortized cost by $10.7 million, compared to December 31, 2022, when the market value of the investment securities portfolio was less than amortized cost by $7.5 million. The weighted average life of the investment portfolio was 7.9 years on December 31, 2023 and 8.1 years on December 31, 2022.
49
The following table sets forth the maturities of securities and the weighted average yields of such securities by scheduled maturity or call dates. Yields on obligations of states and public subdivisions are presented on a tax-equivalent basis.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | After One Year | | | After Five Years | | | | | | | | | | | | | | ||||||
| | Within One year | | | But Within Five Years | | | But Within Ten Years | | | After Ten Years | | | Total | | |||||||||||||||
December 31, 2023 | | Amount |
| Yield |
|
| Amount |
| Yield |
| | Amount |
| Yield |
| | Amount |
| Yield |
| | Amount |
| Yield |
| |||||
Debt securities available for sale, at fair value: |
| |
|
|
|
|
| |
|
|
|
| | |
|
|
|
| | |
|
|
|
| | |
|
|
|
|
Obligations of U.S. Government agencies and corporations | | $ | — |
| — | % |
| $ | 14,173 |
| 1.27 | % | | $ | — |
| — | % | | $ | — |
| — | % | | $ | 14,173 |
| 1.27 | % |
Obligations of state and political subdivisions | |
| 496 | | 1.68 | % |
|
| 2,387 |
| 2.96 | % | |
| 3,625 |
| 1.81 | % | |
| — |
| — | % | |
| 6,508 |
| 2.17 | % |
Corporate Debt Securities | |
| — |
| — | % |
|
| 4,048 |
| 2.75 | % | |
| 9,780 |
| 3.95 | % | |
| — |
| — | % | |
| 13,828 |
| 3.63 | % |
Mortgage-backed securities | | | — | | — | % | | | 7,475 |
| 2.66 | % | | | 24,806 |
| 3.55 | % | | | 774 |
| 2.67 | % | | | 33,055 | | 3.33 | % |
| | $ | 496 | | 1.68 | % | | $ | 28,083 | | 2.00 | % | | $ | 38,211 | | 3.49 | % | | $ | 774 | | 2.67 | % | | $ | 67,564 | | 2.85 | % |
Debt securities held to maturity, at amortized cost: | |
|
|
|
| |
|
|
|
|
| | |
|
|
|
| | |
|
|
|
| | |
|
|
|
| |
Obligations of U.S. Government agencies and corporations | | $ | — |
| — | % |
| $ | 15,886 |
| 4.31 | % | | $ | 13,634 |
| 4.34 | % | | $ | — |
| — | % | | $ | 29,520 |
| 4.32 | % |
Mortgage-backed securities | |
| — |
| — | % |
|
| 14,546 |
| 5.68 | % | |
| 108,690 |
| 4.56 | % | |
| 47,888 |
| 2.90 | % | |
| 171,124 |
| 4.19 | % |
| | $ | — | | — | % | | $ | 30,432 | | 4.96 | % | | $ | 122,324 | | 4.54 | % | | $ | 47,888 | | 2.90 | % | | $ | 200,644 | | 4.21 | % |
BANK OWNED LIFE INSURANCE AND ANNUITIES
The Company periodically ensures the lives of certain bank officers to provide split-dollar life insurance benefits to some key officers and to offset the cost of providing post-retirement benefits through non-qualified plans. Some annuities are also owned to provide cash streams that match certain post-retirement liabilities. The $356,000 decline in cash surrender value of the Company’s bank owned life insurance (“BOLI”) and annuities was due primarily to the death of two former directors in 2023. See Note 7 of The Notes to Consolidated Financial Statements.
The following table summarizes how the cash surrender values of these instruments changed annually in each of the last two years.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
Beginning balance | | $ | 15,197 | | $ | 16,852 |
BOLI net increase in cash surrender value | |
| 223 | |
| 216 |
BOLI receipt of death benefit | |
| (460) | |
| (1,847) |
Annuities net increase in cash surrender value | |
| 30 | |
| 33 |
Annuity receipt of death benefit | | | (149) | | | (57) |
Net change | |
| (356) | |
| (1,655) |
Ending balance | | $ | 14,841 | | $ | 15,197 |
GOODWILL AND INTANGIBLE ASSETS
Branch Acquisition
On September 8, 2006, the Company acquired a branch office in Richfield, PA. Goodwill recorded on the acquisition was $2.0 million and is measured annually for impairment.
FNBPA Acquisition
On November 30, 2015, the Company completed its acquisition of FNBPA. Goodwill recorded on the acquisition was $3.4 million as of December 31, 2022 and 2021. In addition, a core deposit intangible in the amount of $303,000 was recorded and is being amortized over a ten-year period using a sum of the year’s digits basis. Core deposit intangible amortization expense recorded in 2023 was $16,000 and, for the succeeding two years beginning 2024, is estimated to be $11,000 and $5,000 per year, respectively. The core deposit intangible will be fully amortized in 2025. Core deposit and other intangible assets, net of amortization, was $16,000 as of December 31, 2023 and $32,000 as of December 31, 2022.
50
LCB Acquisition
On April 30, 2018, Juniata completed the acquisition of LCB and, as a result, recorded goodwill of $3.6 million as of December 31, 2022 and 2021. In addition, a core deposit intangible of $289,000 was recorded and will be amortized over a ten-year period using a sum of the years’ digits basis. Core deposit intangible expense recorded in 2023 was $28,000, and for the succeeding five years beginning 2024, is estimated to be $23,000, $17,000, $12,000, $7,000 and $2,000 per year, respectively. Core deposit intangible, net of amortization, was $61,000 as of December 31, 2023 and $89,000 as of December 31, 2022.
Path Valley Acquisition
On May 12, 2023, a core deposit intangible in the amount of $303,000 associated with the Path Valley branch acquisition was recorded and is being amortized over a ten-year period using a sum of the years’ digit basis. Core deposit intangible expense recorded in 2023 was $37,000, and for the succeeding five years beginning 2024, is estimated to be $51,000, $46,000, $40,000, and $35,000 per year, respectively, and $94,000 thereafter. Core deposit intangible, net of amortization, was $266,000 as of December 31, 2023.
Mortgage Servicing Rights
Due to a strategic shift in focus to a different mortgage product, which is recorded in fees derived from loan activity, the Company did not originate and sell residential mortgage loans to the secondary market in 2023 or 2022; however, the Company retained the servicing rights on loans originated and sold in prior years. The mortgage servicing rights are valued based on the present value of estimated future cash flows on pools of mortgages stratified by rate and maturity date. The computed value is carried as an intangible asset. As of December 31, 2023 and December 31, 2022, the fair value of mortgage servicing rights was $83,000 and $92,000, respectively.
DERIVATIVES
The Company may use interest rate swap agreements as part of its asset liability management strategy to help manage interest rate risk. As of December 31, 2023, the Company had no interest rate swaps as the remaining cash flow hedge matured in April 2023. As of December 31, 2022, an interest rate swap with a notional amount of $20.0 million was designated as a cash flow hedge of a short-term FHLB advance. The notional amount of the interest rate swap did not represent amounts exchanged by the parties. The amount exchanged was determined by reference to the notional amount and the other terms of the individual interest rate swap agreement. The aggregate fair value of the swap was $268,000 as of December 31, 2022 and was recorded in other assets on the Consolidated Statements of Condition, with changes in fair value recorded in other comprehensive income. The Interest rate swap was determined to be fully effective during the periods presented and, as such, no amount of ineffectiveness was included in net income. See Note 22 of The Notes to Consolidated Financial Statements.
DEFERRED TAXES
The Company accounts for income taxes under the asset/liability method. Deferred tax assets and liabilities are recognized for the future consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as operating loss and tax credit carryforwards, if applicable. A valuation allowance is established against deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become realizable. The Company recorded net deferred tax assets of $11.3 million and $12.0 million, at December 31, 2023 and December 31, 2022, respectively. The net deferred tax assets were carried as a non-interest earning asset. See Note 13 of The Notes to Consolidated Financial Statements.
51
OTHER NON-INTEREST EARNING ASSETS
The following table summarizes the components of the non-interest earning asset category, and how the ending balances changed over the last two years.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
| | (As Restated) | ||||
Beginning balance | | $ | 36,711 | | $ | 29,532 |
Cash and cash equivalents | |
| 6,333 | |
| (2,072) |
Premises and equipment, net | |
| (10) | |
| (181) |
Other real estate owned | |
| — | |
| (87) |
Investment in low income housing | |
| (353) | |
| (799) |
Deferred tax assets | | | (649) | | | 10,374 |
Other receivables and prepaid expenses | |
| 998 | |
| (56) |
Net change | |
| 6,319 | |
| 7,179 |
Ending balance | | $ | 43,030 | | $ | 36,711 |
DEPOSITS
As of December 31, 2023, total deposits were $749.0 million, an increase of $37.5 million, or 5.3%, compared to the previous year end. Juniata had $131.6 million and $127.3 million in uninsured deposits as of December 31, 2023 and 2022, respectively.
The following table summarizes how the ending balances changed over the last two years.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
Beginning balance | | $ | 711,512 | | $ | 708,447 |
Demand deposits | |
| (2,104) | |
| 17,109 |
Interest bearing demand deposits | |
| (6,811) | |
| (13,946) |
Savings deposits | |
| (8,668) | |
| 895 |
Time deposits | |
| 55,116 | |
| (993) |
Net change | |
| 37,533 | |
| 3,065 |
Ending balance | | $ | 749,045 | | $ | 711,512 |
52
The following table shows the comparison of average transaction deposits and average time deposits as a percentage of total deposits for the last two years.
| | | | | | | | | | | |
| | Changes in Deposits | |||||||||
(Dollars in thousands) | | 2023 | | | | | | | 2022 | ||
| | Average | | Increase (Decrease) | | Average | |||||
|
| Balance |
| Amount |
| % | | Balance | |||
Transaction deposits: |
| |
|
| |
|
|
|
| |
|
Money market | | $ | 51,449 | | $ | (20,934) |
| (28.9) | % | $ | 72,383 |
Interest bearing demand | |
| 163,336 | |
| (719) |
| (0.4) | |
| 164,055 |
Savings | |
| 137,665 | |
| (12,244) |
| (8.2) | |
| 149,909 |
Demand | |
| 196,447 | |
| 1,146 |
| 0.6 | |
| 195,301 |
Total transaction deposits | |
| 548,897 | |
| (32,751) |
| (5.6) | |
| 581,648 |
| | | | | | | | | | | |
Time deposits: | |
|
| |
|
|
|
| |
|
|
$100,000 and greater | |
| 74,969 | |
| 32,011 |
| 74.5 | |
| 42,958 |
Other | |
| 109,196 | |
| 15,682 |
| 16.8 | |
| 93,514 |
Total time deposits | |
| 184,165 | |
| 47,693 |
| 34.9 | |
| 136,472 |
Total deposits | | $ | 733,062 | | $ | 14,942 |
| 2.1 | % | $ | 718,120 |
Average deposits increased $14.9 million, or 2.1%, to $733.1 million in 2023. Transaction accounts decreased by 5.6% in 2023, while time deposits increased by 34.9%. The largest dollar and percentage increase in 2023 compared to the previous year was in time deposits of $100,000 and greater, which increased by $32.0 million, or 74.5%.
Maturities of time deposits of $250,000 or more outstanding at December 31, 2023 are summarized as follows:
| | | |
(Dollars in thousands) |
| | |
| | 2023 | |
Certificates of deposit of $250,000 or more | |
|
|
Maturing within 3 months | | $ | 8,712 |
Maturing within 3 to 6 months | |
| 8,215 |
Maturing within 6 to 12 months | |
| 12,541 |
Maturing 1‑5 years | |
| 3,944 |
| | $ | 33,412 |
The consumer continues to have a need for transaction accounts, and the Bank is continuing to focus on that need in order to build deposit relationships. Products are geared toward low-cost convenience and ease for the customer. The Company’s strategy is to aggressively seek to grow customer relationships by staying in touch with customers’ changing needs and new methods of connectivity, to increase deposit (and loan) market share. The Bank offers identity protection services as an option for all consumer demand depositors. We believe this product to be a valuable and essential tool necessary to combat the upsurge in fraud and identity theft. This product provides a unique benefit to our customers as there are no other banks in our immediate market that offer a similar service.
In addition to deposit products, Juniata provides alternatives to customers through the sale of wealth management (non-deposit) products. The Bank competes in the marketplace with many sources that offer products that directly compete with traditional banking products. In keeping with our desire to provide our customers with a full array of financial services, we supplement the services traditionally offered by our Trust Department by staffing our community offices with wealth management consultants who are licensed and trained to sell variable and fixed rate annuities, mutual funds, stock brokerage services and long-term care insurance. Although the sale of these products can reduce the Bank’s deposit levels, these products offer solutions for our customers that traditional bank products cannot and allow us to service our customer base more completely. Fee income from the sale of non-deposit products (primarily annuities and mutual funds) was $337,000 and $384,000 in 2023 and 2022, respectively, representing approximately 6.3% and 7.3%, respectively, of total non-interest income.
53
OTHER INTEREST BEARING LIABILITIES
Juniata funds its needs primarily with local deposits and, when necessary, relies on external funding sources for additional funding. External funding sources include credit facilities at correspondent banks, the FHLB of Pittsburgh and the Federal Reserve Bank. Juniata’s average balances for all borrowings increased by $29.3 million in 2023 compared to 2022.
| | | | | | | | | | | |
| | Changes in Borrowings | |||||||||
(Dollars in thousands) | | 2023 | | | | | | | 2022 | ||
| | Average | | Increase (Decrease) | | Average | |||||
|
| Balance |
| Amount |
| % |
| Balance | |||
Repurchase agreements | | $ | 9,868 |
| $ | 4,336 |
| 78.4 | % | $ | 5,532 |
Short-term borrowings | |
| 20,922 | |
| 2,287 |
| 12.3 | |
| 18,635 |
FRB advances | | | 11,414 | | | 11,414 |
| N/A | |
| — |
Long-term debt | |
| 20,000 | |
| — |
| 0.0 | |
| 20,000 |
Other interest bearing liabilities | |
| 959 | |
| (200) |
| (17.3) | |
| 1,159 |
Total borrowings | | $ | 63,163 | | $ | 17,837 |
| 39.4 | % | $ | 45,326 |
STOCKHOLDERS’ EQUITY
Total stockholders’ equity increased by $4.4 million, or 12.5%, to $40.1 million in 2023 compared to 2022, primarily due to a decrease in accumulated other comprehensive loss due to recording the change in fair value of debt securities, as well as an increase in retained earnings. The Company was well-capitalized and had the capacity to maintain its historical dividend level in 2023. The Company’s net income exceeded dividends paid by $2.2 million.
The following table summarizes how the components of equity changed in the last two years.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
| | (As Restated) | ||||
Beginning balance | | $ | 35,693 | | $ | 71,290 |
Cumulative effect of change in accounting principle | | | (854) | | | — |
Net income | |
| 6,596 | |
| 7,064 |
Dividends | |
| (4,406) | |
| (4,401) |
Treasury stock issued for stock plans | |
| 62 | |
| 69 |
Stock-based compensation | |
| 143 | |
| 176 |
Repurchase of stock, net of re-issuance | |
| (324) | |
| (3) |
Net change in unrealized AFS security losses | |
| (293) | |
| (39,337) |
Amortization of unrealized holding losses on HTM securities | | | 3,731 | | | 1,051 |
Unrealized losses on cash flow hedge | | | (211) | | | (216) |
Net change | |
| 4,444 | |
| (35,597) |
Ending balance | | $ | 40,137 | | $ | 35,693 |
Average stockholders’ equity in 2023 was $36.2 million, a decrease of 27.7% from $50.2 million in 2022. At December 31, 2023, Juniata held 160,150 shares of stock in treasury versus 148,220 at December 31, 2022. Return on average equity increased to 18.20% in 2023 from 14.09% in 2022. See the discussion in the 2023 Financial Overview section.
The Company periodically repurchases shares of its common stock under the share repurchase program approved by the Board of Directors. The program will remain authorized until all approved shares are repurchased, unless terminated by the Board of Directors. Repurchases have typically been accomplished through open market transactions and have complied with all regulatory restrictions on the timing and amount of such repurchases. Shares repurchased have been added to treasury stock and accounted for at cost. These shares may be reissued for stock option exercises, employee stock purchase plan purchases, restricted stock awards, to fulfill dividend reinvestment program needs and to supply shares needed as consideration in an acquisition. During 2023 and 2022, 27,569 and 170 shares, respectively, were repurchased in conjunction with this program. There were 825 restricted share awards forfeited in 2022. Treasury shares of 15,639 and 15,512 were also redeemed for stock purchase plan purchases in 2023 and 2022, respectively. The treasury shares remaining authorized for repurchase in the program were 180,743 as of December 31, 2023.
54
Juniata declared dividends of $0.88 per common share in each of 2023 and 2022 (See Note 14 of The Notes to Consolidated Financial Statements regarding restrictions on dividends from the Bank to the Company). The dividend payout ratio was 66.80% and 62.30% in 2023 and 2022, respectively. The dividend payout ratio in 2023 was more than 2022 due primarily to lower net income in 2023 compared to 2022. In January 2024, the Board of Directors declared a dividend of $0.22 per share to stockholders of record on February 16, 2024, payable on March 1, 2024.
Juniata’s book value per share at December 31, 2023 was $8.04 as compared to $7.13 at December 31, 2022. Juniata’s average equity to assets ratio for 2023 and 2022 was 4.46% and 6.12%, respectively. Refer also to the Capital Risk section in the Asset / Liability management discussion that follows.
ASSET / LIABILITY MANAGEMENT OBJECTIVES
Management believes that optimal performance is achieved by maintaining overall risks at a low level. Therefore, the objective of asset/liability management is to control risk and produce consistent, high quality earnings independent of changing interest rates. The Company has identified five major risk areas discussed below:
| ● | Liquidity Risk; |
| ● | Capital Risk; |
| ● | Interest Rate Risk; |
| ● | Investment Portfolio Risk; and |
| ● | Economic Risk. |
Liquidity Risk
Juniata seeks to have adequate liquid resources available to fulfill contractual obligations that require future cash payments. Through liquidity risk management, the Company seeks to maintain its ability to readily meet commitments to fund loans, purchase assets and other securities and repay deposits and other liabilities. Liquidity management also includes the ability to manage unplanned changes in funding sources and recognize and address changes in market conditions that affect the quality of liquid assets. Juniata has developed a methodology for assessing its liquidity risk through an analysis of its primary and total liquidity sources and relies on three main types of liquidity sources: (1) asset liquidity, (2) liability liquidity and (3) off-balance sheet liquidity.
Asset liquidity refers to assets that we are quickly able to convert into cash, consisting of cash, federal funds sold and securities. Short-term liquid assets generally consist of federal funds sold and securities maturing over the next twelve months. The quality of our short-term liquidity is very good; as federal funds are unimpaired by market risk and as bonds approach maturity, their value moves closer to par value. Liquid assets tend to reduce earnings when there is not an immediate use for such funds, since normally these assets generate income at a lower rate than loans or other longer-term investments.
Liability liquidity refers to funding obtained through deposits. The largest challenge associated with liability liquidity is cost. Juniata’s ability to attract deposits depends primarily on several factors, including sales effort, competitive interest rates and other conditions that help maintain consumer confidence in the stability of the financial institution. Large certificates of deposit, public funds and brokered deposits are all acceptable means of generating and providing funding. If the cost is favorable or fits the overall cost structure of the Bank, then these sources have many benefits. They are readily available, come in large block size, have investor-defined maturities and are generally low maintenance.
Off-balance sheet liquidity is closely tied to liability liquidity. Sources of off-balance sheet liquidity include Federal Home Loan Bank borrowings, repurchase agreements and federal funds lines with correspondent banks. These sources provide immediate liquidity to the Bank and are available to be deployed when a need arises. These instruments also come in large block sizes, have investor-defined maturities and generally require low maintenance.
“Available liquidity” encompasses all three sources of liquidity when determining liquidity adequacy. It results from the Bank’s access to short-term funding sources for immediate needs and long-term funding sources when the need is determined to be permanent. Management uses both on-balance sheet liquidity and off-balance sheet liquidity to manage its liquidity position. The Company’s liquidity strategy seeks to maintain an adequate volume of high-quality liquid
55
instruments to facilitate customer liquidity demands. Management also maintains sufficient capital, which provides access to the liability and off-balance sheet sides of the balance sheet for funding. An active knowledge of debt funding sources is important to liquidity adequacy.
Contingency funding management involves maintaining contingent sources of immediate liquidity. Management believes that it must consider an array of available sources in terms of volume, maturity, cash flows and pricing. To meet demands in the normal course of business or for contingency, secondary sources of funding such as public funds deposits, collateralized loans, sales of investment securities or sales of loan receivables are considered.
It is the Company’s policy to maintain a primary liquidity ratio greater than 7.5% and a total liquidity ratio greater than 10% of total assets. The primary liquidity ratio equals liquid assets divided by total assets, where liquid assets equal the sum of cash and due from banks, federal funds sold, interest bearing deposits with other banks and available for sale securities. Total liquidity is comprised of all components noted in primary liquidity plus securities classified as held-to-maturity, if any. If either of these liquidity ratios falls below the minimum ratio, it is the Company’s policy to increase liquidity in a timely manner to achieve the required ratio. As of December 31, 2023, the Company’s primary and total liquidity ratios were 11.1% and 14.5%, respectively.
It is the Company’s policy to maintain available liquidity, when combined with on-balance sheet liquidity, greater than 15% of total assets and contingency liquidity, when combined with on-balance sheet liquidity and available liquidity, greater than 22.5% of total assets. As of December 2023, the Company’s available and contingency liquidity ratios were 19.3% and 49.9%, respectively.
Juniata is a member of the FHLB of Pittsburgh, which provides short-term liquidity and a source for long-term borrowings. The Bank uses this facility to satisfy temporary funding needs throughout the year. The Bank’s maximum borrowing capacity with the FHLB was $230.2 million, with a balance of $20.2 million outstanding as of December 31, 2023. To borrow additional amounts, the FHLB would require the Bank to purchase additional FHLB Stock. The Bank must maintain sufficient qualifying collateral to secure all outstanding advances.
As of December 31, 2023, the Company had $40.0 million in short-term borrowings with the Federal Reserve’s Bank Term Funding Program (“BTFP”) with a remaining unused borrowing capacity at the Federal Reserve of $76.3 million. The Company opted to utilize this additional contingent liquidity source to take advantage of the program’s advantageous borrowing rate. The Company also has two unsecured lines of credit with correspondent banks totaling $16.0 million, of which no funds were drawn at December 31, 2023. These lines of credit are tested periodically to ensure the availability of funds.
The Company has an internal policy limit for brokered deposits of $175.0 million. As of December 31, 2023, the Company had no brokered deposits.
Funding derived from securities sold under agreements to repurchase (accounted for as collateralized financing transactions) is available through corporate cash management accounts for business customers. This product provides the Company with the ability to pay interest on corporate checking accounts.
Capital Risk
The Company seeks to maintain sufficient core capital to protect depositors and shareholders and to take advantage of business opportunities while ensuring that it has resources to absorb the risks inherent in the business. Federal banking regulators have established capital adequacy requirements for banks and bank holding companies based on risk factors, which require more capital backing for assets with higher potential credit risk than assets with lower credit risk.
56
The Bank is subject to risk-based capital standards by which banks are evaluated in terms of capital adequacy. These regulatory capital requirements are administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material adverse effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital and classification are also subject to qualitative judgments by the regulators. Management believes that, as of December 31, 2023, the Bank met all capital adequacy requirements to which it is subject.
Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2023 and 2022, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
The regulatory capital requirements established by the U.S. Basel III Capital Rules require financial institutions to maintain: (a) Common Equity Tier 1 (CET1) to risk-weighted assets ratio of at least 4.5%; (b) a minimum ratio of tier 1 capital to risk-weighted assets of at least 6.0%; (c) a minimum ratio of total (that is, tier 1 plus tier 2) capital to risk-weighted assets of at least 8.0%; and (d) a minimum leverage ratio of 3.0%, calculated as the ratio of tier 1 capital balance sheet exposures plus certain off-balance sheet exposures (computed as the average for each quarter of the month-end ratios for the quarter). However, unless the Bank maintains an additional 2.5% “capital conservation buffer” above the percentages stated above in (a) – (c), the Company may be unable to obtain capital distributions from it, which could negatively impact the Company’s ability to pay dividends, service debt obligations or repurchase common stock. In addition, such a failure could result in a restriction on the Company’s ability to pay certain cash bonuses to executive officers, negatively impacting the Company’s ability to retain key personnel.
In 2019, the federal banking agencies jointly issued a final rule providing an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (“CBLR framework”), for qualifying community banking organizations, consistent with Section 201 of the Economic Growth Act. The final rule became effective on January 1, 2020. The community bank leverage ratio removed the requirement for qualifying banking organizations to calculate and report risk-based capital, but rather only requires compliance with a Tier 1 to average assets (“leverage”) ratio. Qualifying banking organizations that elect to use the CBLR framework and maintain a leverage ratio of greater than required minimums will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the agencies’ capital rules (generally applicable rule) and, if applicable, will be considered to have met the well-capitalized ratio requirements for purposes of Section 38 of the Federal Deposit Insurance Act. Under the interim final rules, the community bank leverage ratio minimum requirement is 9.0% for calendar year 2022 and beyond. The interim rule allows for a two-quarter grace period to correct a ratio that falls below the required amount, provided the Bank maintains a leverage ratio of 8.0% for calendar year 2022 and beyond.
Under the final rule, an eligible banking organization can opt out of the CBLR framework and revert to the risk-weighting framework without restriction. As of December 31, 2023, the Bank was a qualifying community banking organization as defined by the federal banking agencies but elected to remain subject to risk-weighting framework under the Basel III capital requirements at year-end 2023. See Note 14 of Notes to the Consolidated Financial Statements.
57
Interest Rate Risk
For most financial institutions, including Juniata, interest rate risk primarily reflects exposures to changes in interest rates. Interest rate fluctuations affect earnings by changing net interest income and other interest-sensitive income and expense levels. Interest rate changes also affect capital by impacting the net present value of a bank’s future cash flows, and the cash flows themselves, as rates change. Interest rate risk is inherent in the banking industry. However, excessive interest rate risk can threaten a bank’s earnings, capital, liquidity and solvency. The Company’s sensitivity to changes in interest rate movements is continually monitored by the Asset Liability Management Committee (“ALCO”). At December 31, 2023, the Company’s cumulative repricing gap analysis indicated a liability-sensitive balance sheet through one year when measured on a static basis.
Investment Portfolio Risk
Management considers its investment portfolio risk as the amount of appreciation or depreciation the investment portfolio will sustain when interest rates change. The securities portfolio will decline in value when interest rates rise and increase in value when interest rates decline. Securities with long maturities, excessive optionality (because of call features) and unusual indexes tend to produce the most market risk during interest rate movements.
Economic Risk
Economic risk is the risk that the long-term or underlying value of the Company will change if interest rates change. Economic value of equity (“EVE”) represents the change in the value of the balance sheet without regard to business continuity. Rate shocks are applied to all financial assets and liabilities, using parallel and non-parallel rate shifts of 100 to 400 basis points to estimate the change in EVE under the various hypothetical scenarios. As of December 31, 2023, in a rising rate environment, the modeling results for all basis point rate increases indicated the Company’s loss in value of assets was greater than the present value gain in liabilities; however, the Company remained within EVE policy guidelines for all rate shock scenarios.
OFF-BALANCE SHEET ARRANGEMENTS
The Company has numerous off-balance sheet loan obligations that exist to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused lines of credit and letters of credit. Because many commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. These instruments involve, to varying degrees, elements of credit and interest rate risk that are not recognized in the consolidated financial statements. The Company does not expect that these commitments will have an adverse effect on its liquidity position.
Exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and financial guarantees written is represented by the contractual notional amount of those instruments. The Company uses the same credit policies in making these commitments as it does for on-balance sheet instruments. The Company had outstanding loan origination commitments aggregating $125.7 million and $103.8 million on December 31, 2023 and 2022, respectively. The increase in 2023 compared to 2022 was primarily due to the addition of four new commercial relationships in 2022. Additionally, on December 31, 2023 and 2022, respectively, the Company had $11.6 million and $12.2 million outstanding in unused lines of credit commitments extended to its customers.
Letters of credit are instruments issued by the Company that guarantee payment by the Bank to the beneficiary in the event of default by the Company’s customer in the non-performance of an obligation or service. Most letters of credit are extended for a one-year period. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral supporting those commitments for which collateral is deemed necessary. The amount of the liability as of December 31, 2023 and 2022 for guarantees under letters of credit issued was not material. The maximum undiscounted exposure related to these guarantees on December 31, 2023 was $3.6 million, and the approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $48.4 million.
58
EFFECTS OF INFLATION
The performance of a bank is affected more by changes in interest rates than by inflation; therefore, the effect of inflation is normally not as significant to the Company as it is to other businesses and industries. During periods of high inflation, the money supply usually increases, and banks normally experience above average growth in assets, loans and deposits. A bank’s operating expenses may increase during inflationary times as the price of goods and services increase.
A bank’s performance is also affected during recessionary periods. In times of recession, a bank usually experiences a tightening on its earning assets and on its profits. A recession is usually an indicator of higher unemployment rates, which could mean an increase in the number of nonperforming loans because of layoffs and other deterioration of consumers’ financial condition.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
59
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following audited financial statements are set forth in this Annual Report on Form 10-K/A on the following pages:
| |
REPORT ON MANAGEMENT’S ASSESSMENT OF INTERNAL CONTROL OVER FINANCIAL REPORTING | 61 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID 173) | 62 |
64 | |
65 | |
66 | |
67 | |
68 | |
69 |
60
REPORT ON MANAGEMENT’S ASSESSMENT OF INTERNAL
CONTROL OVER FINANCIAL REPORTING
Management is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this Annual Report on Form 10-K/A. The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States of America, and as such, include some amounts that are based on management’s best estimates and judgments.
The Company’s management is responsible for establishing and maintaining effective internal control over financial reporting. The system of internal control over financial reporting, as it relates to the financial statements, is evaluated for effectiveness by management and tested for reliability through a program of internal audits and management testing and review. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only a reasonable assurance with respect to financial statement preparation.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).
Based on our assessment, management concluded that as of December 31, 2023, the Company’s internal control over financial reporting was not effective and did not meet the criteria of the Internal Control-Integrated Framework (2013) because of a material weakness related to the design and operating effectiveness of controls over the completeness and accuracy of capitalized expenditures.
Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.
| | |
| |
|
Marcie A. Barber | | Michael W. Wolf |
President and Chief Executive Officer | | Chief Financial Officer |
61
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and the Board of Directors of Juniata Valley Financial Corp.
Mifflintown, Pennsylvania
Opinion on the Financial Statements
We have audited the accompanying consolidated statements of financial condition of Juniata Valley Financial Corp. (the "Company") as of December 31, 2023 and 2022, the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Restatement
As discussed in Note 27 of the financial statements, the accompanying 2023 and 2022 financial statements have been restated to correct misstatements.
Change in Accounting Principle
As discussed in Note 1 and 6 to the financial statements, the Company has changed its method of accounting for credit losses effective January 1, 2023 due to the adoption of Accounting Standards Update (“ASU”) 2016-13 Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The Company adopted the new credit loss standard using the modified retrospective method such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles. The adoption of the new credit loss standard and its subsequent application is also communicated as a critical audit matter below.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
62
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses on Loans – Initial Adoption of Allowance for Credit Losses Model
As described in Note 1 and 6 to the financial statements, effective January 1, 2023, the Company adopted ASU 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” See also the change in accounting principle explanatory paragraph above. At the time of adoption, the Company reported a gross loan portfolio of $484.5 million and a related allowance for credit losses (ACL) on loans of $5.1 million. As it relates to the allowance for credit losses for loans, the impact of adoption of this standard on January 1, 2023, was a $1.1 million increase to the allowance for credit losses, with a corresponding net decrease to retained earnings for the cumulative effect adjustment recorded upon adoption. The Company employed various methodologies to estimate expected credit losses for their loan segments, including a discounted cash flow (“DCF”) method for the Real Estate and Commercial loan portfolios and a Weighted Average Remaining Maturity (“WARM”) method for the Personal loan portfolio. The Company’s discounted cash flow methodology has two key components; a loss driver analysis combined with a cash flow forecast. The contractual cash flow is adjusted for probability of default/loss given default (“PD/LGD”) and prepayment speed to establish a reserve level. The Company’s methodology employs certain current condition or loan-specific qualitative factors that are based on management’s assessment of differences in underwriting standards, portfolio mix, lending personnel, delinquency trends, credit concentrations, loan review results, changes in collateral values, as well as the impact of changes in regulatory and business environment. The application of these qualitative adjustments requires significant judgment, including management’s analysis to determine the quantitative impact of the qualitative factors on the reserve.
We consider the auditing of Company’s implementation of Current Expected Credit Losses (CECL) for the portion of the portfolio using the DCF model as a critical audit matter, due to the significant management judgments employed in development of the DCF model and application of qualitative factors. This resulted in a high degree of auditor judgment, a high degree of auditor subjectivity and significant effort in performing audit procedures over the DCF model and qualitative factors, including the need to involve firm valuation specialists.
The primary procedures we performed to address this critical audit matter included:
| ● | Substantively testing management's process for developing the estimate of the allowance for credit losses derived with the DCF model which included: |
| o | Testing management’s initial methodology selection and conceptual soundness of the DCF model, for which valuation specialists were utilized to assist with evaluating the model; |
| o | Evaluating the relevance and reliability of the data used to develop the loss driver assumptions and judgments within the model; |
| o | Evaluating the reasonableness of management’s judgments over the application of reasonable and supportable forecasts and evaluating the relevance and reliability of external data used to develop management’s judgments; |
| o | Evaluating the reasonableness of management’s initial judgments over selection of qualitative factors, including testing the completeness and accuracy of internally derived data, and evaluating the relevance and reliability of external data used in developing judgments; and |
| o | Evaluating the procedures and results of the Company’s third-party model validation, as well as management’s responses to results. |
/s/ Crowe LLP
We have served as the Company's auditor since 2019.
Livingston, New Jersey
March 20, 2024 (May 31, 2024 as to the effects of the restatement discussed in Note 27)
63
JUNIATA VALLEY FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
| | | | | | |
(Dollars in thousands, except share data) | | December 31, | ||||
| | (As Restated) | ||||
|
| 2023 |
| 2022 | ||
ASSETS |
| |
|
| |
|
Cash and due from banks | | $ | 17,189 | | $ | 10,856 |
Interest bearing deposits with banks | |
| 11,741 | |
| 143 |
Cash and cash equivalents | |
| 28,930 | |
| 10,999 |
Equity securities | |
| 1,073 | |
| 1,056 |
Debt securities available for sale | |
| 67,564 | |
| 73,536 |
Debt securities held to maturity (fair value $198,147 and $209,887, respectively) | |
| 200,644 | |
| 209,565 |
Restricted investment in bank stock | |
| 1,707 | |
| 3,666 |
Total loans | |
| 525,394 | |
| 484,512 |
Less: Allowance for credit losses | |
| (5,677) | |
| (4,027) |
Total loans, net of allowance for credit losses | |
| 519,717 | |
| 480,485 |
Premises and equipment, net | |
| 8,180 | |
| 8,190 |
Bank owned life insurance and annuities | |
| 14,841 | |
| 15,197 |
Investment in low income housing partnerships | |
| 1,154 | |
| 1,507 |
Core deposit and other intangible assets | |
| 343 | |
| 121 |
Goodwill | |
| 9,812 | |
| 9,047 |
Mortgage servicing rights | |
| 83 | |
| 92 |
Deferred tax asset | | | 11,319 | | | 11,968 |
Accrued interest receivable and other assets | |
| 5,188 | |
| 4,190 |
Total assets | | $ | 870,555 | | $ | 829,619 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
|
| |
|
|
Liabilities: | |
|
| |
|
|
Deposits: | |
|
| |
|
|
Non-interest bearing | | $ | 197,027 | | $ | 199,131 |
Interest bearing | |
| 552,018 | |
| 512,381 |
Total deposits | |
| 749,045 | |
| 711,512 |
Short-term borrowings and repurchase agreements | |
| 52,810 | |
| 55,710 |
Long-term debt | |
| 20,000 | |
| 20,000 |
Other interest bearing liabilities | |
| 951 | |
| 1,011 |
Accrued interest payable and other liabilities | |
| 7,612 | |
| 5,693 |
Total liabilities | |
| 830,418 | |
| 793,926 |
Commitments and contingent liabilities | | | | | | |
Stockholders’ Equity: | |
|
| |
|
|
Preferred stock, no par value: Authorized - 500,000 shares, none issued | |
| — | |
| — |
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at December 31, 2023 and December 31, 2022; Outstanding - 4,991,129 shares at December 31, 2023 and 5,003,059 shares at December 31, 2022 | |
| 5,151 | |
| 5,151 |
Surplus | |
| 24,924 | |
| 24,986 |
Retained earnings | |
| 51,297 | |
| 49,961 |
Accumulated other comprehensive loss | |
| (38,640) | |
| (41,867) |
Cost of common stock in Treasury: 160,150 shares at December 31, 2023; 148,220 shares at December 31, 2022 | |
| (2,595) | |
| (2,538) |
Total stockholders’ equity | |
| 40,137 | |
| 35,693 |
Total liabilities and stockholders’ equity | | $ | 870,555 | | $ | 829,619 |
See The Notes to Consolidated Financial Statements
64
JUNIATA FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
| | | | | | |
| | Year Ended | ||||
(Dollars in thousands, except share data) | | December 31, | ||||
| | | | | (As Restated) | |
|
| 2023 |
| 2022 | ||
Interest and dividend income: | | |
| | | |
Loans, including fees | | $ | 26,728 | | $ | 21,227 |
Taxable securities | |
| 6,193 | |
| 6,077 |
Tax-exempt securities | |
| 139 | |
| 155 |
Other interest income | |
| 121 | |
| 96 |
Total interest income | |
| 33,181 | |
| 27,555 |
Interest expense: | |
|
| |
|
|
Deposits | |
| 8,247 | |
| 2,577 |
Short-term borrowings and repurchase agreements | |
| 1,733 | |
| 362 |
Long-term debt | |
| 471 | |
| 471 |
Other interest bearing liabilities | |
| 38 | |
| 12 |
Total interest expense | |
| 10,489 | |
| 3,422 |
Net interest income | |
| 22,692 | |
| 24,133 |
Provision for credit losses | |
| 500 | |
| 455 |
Net interest income after provision for credit losses | |
| 22,192 | |
| 23,678 |
Non-interest income: | |
|
| |
|
|
Customer service fees | |
| 1,376 | |
| 1,472 |
Debit card fee income | |
| 1,770 | |
| 1,703 |
Earnings on bank-owned life insurance and annuities | |
| 222 | |
| 219 |
Trust fees | |
| 466 | |
| 472 |
Commissions from sales of non-deposit products | |
| 337 | |
| 384 |
Fees derived from loan activity | |
| 445 | |
| 540 |
Mortgage banking income | |
| 46 | |
| 34 |
Loss on sales and calls of securities | |
| — | |
| (1,453) |
Change in value of equity securities | |
| 17 | |
| (68) |
Gain from life insurance proceeds | |
| 161 | |
| 380 |
Other non-interest income | |
| 481 | |
| 1,542 |
Total non-interest income | |
| 5,321 | |
| 5,225 |
Non-interest expense: | |
|
| |
|
|
Employee compensation expense | |
| 8,454 | |
| 8,445 |
Employee benefits | |
| 2,355 | |
| 2,370 |
Occupancy | |
| 1,289 | |
| 1,284 |
Equipment | |
| 659 | |
| 734 |
Data processing expense | |
| 2,937 | |
| 2,582 |
Professional fees | |
| 848 | |
| 2,390 |
Taxes, other than income | |
| 184 | |
| 503 |
FDIC Insurance premiums | |
| 504 | |
| 405 |
Gain on other real estate owned | |
| (16) | |
| (28) |
Amortization of intangible assets | |
| 81 | |
| 54 |
Amortization of investment in low-income housing partnerships | |
| 353 | |
| 799 |
Merger and acquisition expense | |
| 227 | |
| — |
Other non-interest expense | |
| 2,072 | |
| 1,993 |
Total non-interest expense | |
| 19,947 | |
| 21,531 |
Income before income taxes | |
| 7,566 | |
| 7,372 |
Income tax provision | |
| 970 | |
| 308 |
Net income | | $ | 6,596 | | $ | 7,064 |
Earnings per share | |
|
| |
|
|
Basic | | $ | 1.32 | | $ | 1.41 |
Diluted | | $ | 1.31 | | $ | 1.41 |
See The Notes to Consolidated Financial Statements
65
JUNIATA VALLEY FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, | ||||||||||||||||
| | | | | | | | | | | (As Restated) | |||||||
| | 2023 | | 2022 | ||||||||||||||
(Dollars in thousands) | | Pre-Tax | | Tax | | Net-of-Tax | | Pre-Tax | | Tax | | Net-of-Tax | ||||||
|
| Amount |
| Effect |
| Amount |
| Amount |
| Effect |
| Amount | ||||||
Net income | | $ | 7,566 | | $ | (970) | | $ | 6,596 | | $ | 7,372 | | $ | (308) | | $ | 7,064 |
Other comprehensive income (loss): | |
|
| |
|
| |
|
| |
|
| |
|
| |
| |
Securities | | | | | | | | | | | | | | | | | | |
Available for sale securities | | | | | | | | | | | | | | | | | | |
Unrealized holding loss arising during the period | |
| (370) | |
| 77 | |
| (293) | |
| (51,247) | |
| 10,762 | |
| (40,485) |
Reclassification adjustment for losses included in net income (1) (3) | |
| — | |
| — | |
| — | |
| 1,453 | |
| (305) | |
| 1,148 |
Held to maturity securities | | | | | | | | | | | | | | | | | | |
Amortization of unrealized holding losses on held to maturity securities (3) (4) | | | 4,767 | | | (1,036) | |
| 3,731 | |
| 1,342 | | | (291) | |
| 1,051 |
Cash Flow Hedge | | | | | | | | | | | | | | | | | | |
Unrealized gain on cash flow hedge | | | 2 | | | (1) | | | 1 | | | 1,220 | | | (256) | | | 964 |
Reclassification adjustment for gain included in net income (2) (3) | | | (269) | | | 57 | | | (212) | | | (1,493) | | | 313 | | | (1,180) |
Other comprehensive income (loss) | |
| 4,130 | |
| (903) | |
| 3,227 | |
| (48,725) | |
| 10,223 | |
| (38,502) |
Total comprehensive income (loss) | | $ | 11,696 | | $ | (1,873) | | $ | 9,823 | | $ | (41,353) | | $ | 9,915 | | $ | (31,438) |
| (1) | Amounts are included in loss on sales and calls of securities on the Consolidated Statements of Income as a separate element within total non-interest income. |
| (2) | Amounts are included in interest expense on short-term borrowings and repurchase agreements and in other non-interest income on the Consolidated Statements of Income. |
| (3) | Income tax amounts are included in the income tax provision on the Consolidated Statements of Income. |
| (4) | Amounts are included in interest income on the Consolidated Statements of Income. |
See The Notes to Consolidated Financial Statements
66
JUNIATA VALLEY FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2023 | ||||||||||||||||||
| | (As Restated) | ||||||||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | |||
|
| Number |
| | | | |
| |
| Other |
| |
| Total | |||||
(Dollars in thousands, except share data) | | of Shares |
| Common |
| |
| Retained |
| Comprehensive |
| Treasury |
| Stockholders’ | ||||||
|
| Outstanding |
| Stock |
| Surplus |
| Earnings | | Income (Loss) |
| Stock |
| Equity | ||||||
Balance, January 1, 2023 | | 5,003,059 | | $ | 5,151 | | $ | 24,986 | | $ | 49,961 | | $ | (41,867) | | $ | (2,538) | | $ | 35,693 |
Cumulative effect of change in accounting principle (Note 2) | | | | | | | | | | | (854) | | | | | | | | | (854) |
Net income |
|
| |
|
| |
|
| |
| 6,596 | |
|
| |
|
| |
| 6,596 |
Other comprehensive income |
|
| |
|
| |
|
| |
| | |
| 3,227 | |
|
| |
| 3,227 |
Cash dividends at $0.88 per share |
|
| |
|
| |
|
| |
| (4,406) | |
| | |
|
| |
| (4,406) |
Stock-based compensation |
|
| |
|
| |
| 143 | |
|
| |
|
| |
|
| |
| 143 |
Purchase of treasury stock |
| (27,569) | | | | | | | | | | | | | | | (324) | |
| (324) |
Treasury stock issued for stock plans |
| 15,639 | | | | | | (205) | | | | | | | | | 267 | |
| 62 |
Balance, December 31, 2023 |
| 4,991,129 | | $ | 5,151 | | $ | 24,924 | | $ | 51,297 | | $ | (38,640) | | $ | (2,595) | | $ | 40,137 |
| | | | | | | | | | | | | | | | | | | | |
| | Year ended December 31, 2022 | ||||||||||||||||||
| | (As Restated) | ||||||||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | |||
|
| Number |
| | | | |
| |
| Other |
| |
| Total | |||||
(Dollars in thousands, except share data) | | of Shares |
| Common |
| |
| Retained |
| Comprehensive |
| Treasury |
| Stockholders’ | ||||||
|
| Outstanding |
| Stock |
| Surplus |
| Earnings | | Loss |
| Stock |
| Equity | ||||||
Balance, January 1, 2022 | | 4,988,542 | | $ | 5,151 | | $ | 25,008 | | $ | 47,298 | | $ | (3,365) | | $ | (2,802) | | $ | 71,290 |
Net income |
|
| |
|
| |
|
| |
| 7,064 | |
|
| |
|
| |
| 7,064 |
Other comprehensive loss |
|
| |
|
| |
|
| |
| | |
| (38,502) | |
|
| |
| (38,502) |
Cash dividends at $0.88 per share |
|
| |
|
| |
|
| |
| (4,401) | |
| | |
|
| |
| (4,401) |
Stock-based compensation |
|
| |
|
| |
| 176 | |
| | |
|
| |
|
| |
| 176 |
Purchase of treasury stock |
| (995) | | | | | | | | | | | | | | | (3) | |
| (3) |
Treasury stock issued for stock plans |
| 15,512 | | | | | | (198) | | | | | | | | | 267 | |
| 69 |
Balance, December 31, 2022 |
| 5,003,059 | | $ | 5,151 | | $ | 24,986 | | $ | 49,961 | | $ | (41,867) | | $ | (2,538) | | $ | 35,693 |
See The Notes to Consolidated Financial Statements
67
JUNIATA VALLEY FINANCIAL CORP. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | |
(Dollars in thousands) | | Year Ended December 31, | ||||
| | (As Restated) | ||||
|
| 2023 |
| 2022 | ||
Operating activities: | | | | | | |
Net income | | $ | 6,596 | | $ | 7,064 |
Adjustments to reconcile net income to net cash provided by operating activities: | |
|
| |
|
|
Provision for credit losses | |
| 500 | |
| 455 |
Depreciation | |
| 563 | |
| 631 |
Net amortization of securities premiums | |
| 133 | |
| 408 |
Net amortization of loan origination (costs) fees | |
| (112) | |
| 393 |
Deferred net loan origination costs | |
| (575) | |
| (636) |
Amortization of intangibles | |
| 81 | |
| 54 |
Amortization of investment in low income housing partnerships | |
| 353 | |
| 799 |
Net amortization of purchase fair value adjustments | |
| (4) | |
| (112) |
Net realized loss on sales and calls of available for sale securities | |
| — | |
| 1,453 |
Change in value of equity securities | |
| (17) | |
| 68 |
Net gain on other real estate owned | |
| (16) | |
| (28) |
Earnings on bank owned life insurance and annuities | |
| (222) | |
| (219) |
Deferred income tax benefit | |
| (31) | |
| (1) |
Stock-based compensation expense | |
| 143 | |
| 176 |
Proceeds from mortgage loans sold to others | |
| 55 | |
| 62 |
Mortgage banking income | |
| (46) | |
| (34) |
Gain from life insurance proceeds | |
| (161) | |
| (380) |
Increase in accrued interest receivable and other assets | |
| (1,228) | |
| (367) |
Increase in accrued interest payable and other liabilities | |
| 1,853 | |
| 150 |
Net cash provided by operating activities | |
| 7,865 | |
| 9,936 |
Investing activities: | |
|
| |
|
|
Purchases of: | |
|
| |
|
|
Securities available for sale | |
| — | |
| (53,295) |
FHLB stock | |
| — | |
| (1,550) |
Premises and equipment | |
| (356) | |
| (449) |
Bank owned life insurance and annuities | |
| (31) | |
| (31) |
Proceeds from: | |
| | |
| |
Sales of debt securities available for sale | |
| — | |
| 23,271 |
Maturities of and principal repayments on securities available for sale | |
| 5,470 | |
| 27,918 |
Maturities of and principal repayments on securities held to maturity | | | 13,687 | | | 4,116 |
Redemption of FHLB stock | |
| 1,959 | |
| — |
Life insurance claims | |
| 770 | |
| 2,285 |
Sale of other real estate owned | |
| 55 | |
| 145 |
Sale of fixed assets | | | 52 | | | — |
Net decrease in interest bearing time deposits with banks | |
| — | |
| 735 |
Net increase in loans | |
| (40,176) | |
| (65,821) |
Net cash received in acquisition | | | 17,384 | | | — |
Net cash used in investing activities | |
| (1,186) | |
| (62,676) |
Financing activities: | |
|
| |
|
|
Net increase in deposits | |
| 18,820 | |
| 3,065 |
Net (decrease) increase in short-term borrowings and securities sold under agreements to repurchase | |
| (2,900) | |
| 51,483 |
Cash dividends | |
| (4,406) | |
| (4,401) |
Purchase of treasury stock | |
| (324) | |
| (3) |
Treasury stock issued for employee stock plans | |
| 62 | |
| 69 |
Net cash provided by financing activities | |
| 11,252 | |
| 50,213 |
Net increase (decrease) in cash and cash equivalents | |
| 17,931 | |
| (2,527) |
Cash and cash equivalents at beginning of year | |
| 10,999 | |
| 13,526 |
Cash and cash equivalents at end of period | | $ | 28,930 | | $ | 10,999 |
Supplemental information: | | | | | | |
Interest paid | | $ | 9,425 | | $ | 3,341 |
Income tax paid | | | 1,035 | | | 425 |
Supplemental schedule of noncash investing and financing activities: | | | | | |
|
Transfer of securities from available for sale to held to maturity | | $ | — | | $ | 212,340 |
Transfer of loans to other real estate owned | | | 39 | | | 30 |
See The Notes to Consolidated Financial Statements
68
JUNIATA VALLEY FINANCIAL CORP. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2023 and 2022
1. NATURE OF OPERATIONS
Juniata Valley Financial Corp. (“Juniata” or the “Company”) is a bank holding company operating in central and northern Pennsylvania for the purpose of delivering financial services within its local market. Through its wholly owned banking subsidiary, The Juniata Valley Bank (the “Bank”), Juniata provides retail and commercial banking and other financial services through 15 branch locations located in Juniata, Mifflin, Perry, McKean, Potter and Franklin Counties. Additionally, in Mifflin, Juniata and Centre Counties, the Company maintains four offices for loan production, trust services and wealth management sales. Each of the Company’s lines of business are part of the same reporting segment, whose operating results are regularly reviewed and managed by a centralized executive management group. As a result, the Company has only one reportable segment for financial reporting purposes. The Bank provides a full range of banking services, including online and mobile banking, an automatic teller machine network, checking accounts, identity protection products for consumers, savings accounts, money market accounts, fixed rate certificates of deposit, club accounts, secured and unsecured commercial and consumer loans, construction and mortgage loans, online account opening, safe deposit facilities and credit loans with overdraft checking protection. The Bank also provides a variety of trust services. The Company has a contractual arrangement with a broker-dealer to allow the offering of annuities, mutual funds, stock and bond brokerage services and long-term care insurance to its local market. The Bank operates under a state bank charter and is subject to regulation by the Pennsylvania Department of Banking and the Federal Deposit Insurance Corporation. Juniata is subject to regulation by the Board of Governors of the Federal Reserve Bank and the Pennsylvania Department of Banking and Securities.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting policies of Juniata Valley Financial Corp. and its wholly owned subsidiary conform to accounting principles generally accepted in the United States of America (“GAAP”) and to general financial services industry practices. A summary of the more significant accounting policies applied in the preparation of the accompanying consolidated financial statements follows.
Principles of Consolidation
The consolidated financial statements include the accounts of Juniata Valley Financial Corp. and its wholly owned subsidiary, The Juniata Valley Bank. All significant intercompany transactions and balances have been eliminated.
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue Recognition
The Company generally acts in a principal capacity, on its own behalf, in most contracts with customers. In such transactions, revenue and related costs to provide these services are recognized on a gross basis in the financial statements. In some cases, the Company acts in an agent capacity, deriving revenue through assisting other entities in transactions with its customers. In such transactions, revenue and the related costs to provide the services are recognized on a net basis in the financial statements. These transactions primarily relate to non-deposit product commissions and fees derived from customers’ use of various interchange and ATM/debit card networks.
All the Company’s revenue from contracts with customers in the scope of ASC Topic 606, Revenue from Contracts with Customers, are recognized within non-interest income on the consolidated statements of income. Revenue streams not within the scope of ASC 606 included in non-interest income on the consolidated statements of income include earnings on bank-owned life insurance and annuities, income from unconsolidated subsidiary, fees derived from loan activity,
69
mortgage banking income, gain/loss on sales and calls of securities, and the change in value of equity securities. Refer to Note 18 for a description of the Company’s sources of revenue accounted for under ASC 606.
Cash Flows
For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest bearing demand deposits with banks and federal funds sold. Generally, federal funds are sold for one-day periods.
Debt Securities
Debt securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities classified as available for sale are those securities that the Company intends to hold for an indefinite period but not necessarily to maturity. Securities available for sale are carried at fair value, with the unrealized gains and losses, net of tax, reported as a component of other comprehensive income. Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Premiums on callable debt securities are amortized to their earliest call date. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Allowance for Credit Losses – Held to Maturity Securities
Management measures expected credit losses on held to maturity debt securities on a collective basis by major security type. Accrued interest receivable on held to maturity debt securities, recorded in accrued interest receivable and other assets on the Consolidated Statements of Condition, totaled $384,000 and $404,000 at December 31, 2023 and 2022, respectively, and is excluded from the estimate of credit losses. The estimate of expected credit losses considers historical credit loss information adjusted for current conditions and reasonable and supportable forecasts.
Management classifies the held to maturity portfolio into two security types: obligations of U.S. government sponsored enterprises and mortgage-backed securities. All the Company’s held to maturity debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities are either explicitly or implicitly guaranteed by the U.S. government, except for the Federal Farm Credit Bank securities, but all are highly rated by major rating agencies and have a long history of no credit losses.
Allowance for Credit Losses – Available for Sale Securities
For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet that criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
Changes in the allowance for credit losses are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on available for sale debt securities, recorded in accrued interest receivable and other assets on the Consolidated Statements of Condition, totaled $300,000 at December 31, 2023 and is excluded from the estimate of credit losses.
Equity Securities
Equity securities are carried at fair value, with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment.
70
Restricted Investment in Bank Stock
The Bank is a member of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors and may invest in additional amounts. The Bank also owns restricted stock investments in the Atlantic Community Bankers Bank (“ACBB”). Both the FHLB and ACBB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income. The Bank owned $1.6 million in restricted stock investments with the FHLB at December 31, 2023 and $3.6 million at December 31, 2022. The Bank owned $80,000 in restricted stock investments with the ACBB at December 31, 2023 and 2022.
Loans
Loans that the Company originated and has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at the outstanding unpaid principal balances, net of any deferred fees or costs and the allowance for credit losses. Accrued interest receivable, reported in accrued interest receivable and other assets on the Consolidated Statements of Condition, totaled $1.7 million at December 31, 2023 and is excluded from the estimate of credit losses. Interest income on all loans, other than nonaccrual loans, is accrued over the term of the loans based on the amount of principal outstanding. Unearned income is amortized to income over the life of the loans, using the interest method.
The loan portfolio includes the following classes: (1) commercial, financial and agricultural, (2) real estate - commercial, (3) real estate - construction, (4) real estate – mortgage, (5) obligations of states and political subdivisions, and (6) personal loans.
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is generally discontinued when the contractual payment of principal or interest has become 90 days past due or reasonable doubt exists as to the full, timely collection of principal or interest. However, it is the Company’s policy to continue to accrue interest on loans over 90 days past due if (1) they are guaranteed or well secured and (2) there is an effective means of timely collection in process.
When a loan is placed on non-accrual status, all unpaid interest credited to income in the current year is reversed against current period income, and unpaid interest accrued in prior years is charged against the allowance for credit losses. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, accruals are resumed on loans only when the obligation is brought fully current with respect to interest and principal, has performed in accordance with the contractual terms for a reasonable period and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The Company’s nonaccrual and charge-off policies are the same, regardless of the loan class.
Loan Origination Fees and Costs
Loan origination fees and related direct origination costs for a given loan are deferred and amortized over the life of the loan on a level-yield basis as an adjustment to interest income over the contractual life of the loan. The amount of net unamortized origination fees carried as an adjustment to outstanding loan balances as of December 31, 2023 and 2022 was $171,000 and $47,000, respectively.
Purchased Credit Deteriorated (“PCD”) Loans
The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. PCD loans are recorded at the amount paid. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through credit loss expense.
71
Allowance for Credit Losses – Loans
The allowance for credit losses (“ACL”) is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The ACL requires a projection of credit losses estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a loan modification will be executed with an individual borrower, or the extension or renewal options are included in the original or modified contract at the reporting date and not unconditionally cancellable by the Company. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The ACL is adjusted through the provision for credit losses and reduced by net charge offs of loans.
Management estimates the allowance balance using relevant available information, from internal and external sources, related to past events, current conditions and reasonable and supportable forecasts of certain macro-economic variables. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, lending personnel, delinquency trends, credit concentrations, loan review results, changes in collateral values, as well as the impact of changes in the regulatory and business environment or other relevant factors.
The Company utilizes the Discounted Cash Flow (“DCF”) method to analyze most loan segments, particularly loan segments with longer average lives and regular payment structures, as it allows for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner. The DCF model has two key components; a loss driver analysis combined with a cash flow analysis. The contractual cash flow is adjusted for probability of default/loss given defaults (“PD/LGD”) and prepayment speed to establish a reserve level. The prepayment and curtailment studies are updated quarterly by a third-party for each applicable pool of loans. The Company estimates losses over a four quarter forecast period using Federal Open Market Committee (“FOMC”) estimates for real GDP and unemployment rate. Based on the final values in the forecast and the uncertainty of a post-pandemic economic recovery, management has elected to revert to historical loss experience over four quarters. The economic factors considered as part of the ACL were selected after a rigorous regression analysis and model selection process. Additionally, the Company uses reasonable credit risk assumptions based on an annual report produced by Moody’s for the obligations of states and political subdivisions segment.
The Weighted Average Remaining Life (“WARM”) method is used to analyze the personal loan segment, which includes revolving credit plans, automobile loans and other consumer loans, because this segment contains loans with many different structures, payment streams and collateral. The WARM method uses an average annual charge-off rate applied to the contractual term, further adjusted for estimated prepayments to determine the unadjusted historical charge-off rate for the remaining balance of assets.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments and measures the allowance for credit losses using the following methods:
| | | | |
Portfolio Segments | | Methodology | | Loss Drivers |
Commercial, financial and agricultural | | DCF | | National unemployment |
Real estate - commercial | | DCF | | National unemployment & national GDP |
Real estate - construction: | | | | |
1-4 family residential construction | | DCF | | National unemployment & national GDP |
Other construction loans | | DCF | | National unemployment & national GDP |
Real estate - mortgage | | DCF | | National unemployment & national GDP |
Obligations of states and political subdivisions | | DCF | | Moody's report |
Personal | | Remaining Life | | Call report loss history |
72
According to ASC 326, an entity may make an accounting policy election not to measure an allowance for credit losses for accrued interest receivable if the entity writes off the applicable accrued interest receivable balance in a timely manner. The Company has made the accounting policy election not to measure an allowance for credit losses for accrued interest receivable for all loan segments. Accrual of interest on loans is discontinued when the payment of principal or interest is in doubt or when a loan becomes contractually past due by 90 days or more with respect to principal or interest, except for loans that are well-secured and in the process of collection. When a loan is placed on nonaccrual status, any accrued but uncollected interest is reversed from current income.
The determination of the ACL is complex, and the Company makes decisions on the effects of matters that are inherently uncertain. Evaluations of the loan portfolio and individual credits require certain estimates, assumptions and judgements as to the facts and circumstances related to particular situations or credits. There may be significant changes in the ACL in future periods determined by factors prevailing at that point in time along with future forecasts.
Risks associated with each portfolio segment are as follows:
Commercial, Financial and Agricultural Lending:
The Company originates commercial, financial and agricultural loans primarily to businesses located in its primary market area and surrounding areas. These loans are used for various business purposes, which include short-term loans and lines of credit to finance machinery and equipment purchases, inventory and accounts receivable. Generally, the maximum term for loans extended on machinery and equipment is shorter and does not exceed the projected useful life of such machinery and equipment. Most business lines of credit are written with a five year maturity, subject to an annual credit review. Commercial loans are generally secured with short-term assets; however, in many cases, additional collateral, such as real estate, is provided as additional security for the loan. Loan-to-value maximum values have been established by the Company and are specific to the type of collateral. Collateral values may be determined using invoices, inventory reports, accounts receivable aging reports, collateral appraisals, and other methods.
In underwriting commercial loans, the Company performs an analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral, and conditions affecting the borrower. Evaluation of the borrower’s past, present and future cash flows is also an important aspect of the Company’s analysis. Concentration analysis assists in identifying industry specific risk inherent in commercial, financial and agricultural lending. Mitigants include the identification of secondary and tertiary sources of repayment and appropriate increases in oversight. Commercial, financial and agricultural loans generally present a higher level of risk than certain other types of loans, particularly during slow economic conditions.
Real Estate - Commercial Lending:
The Company engages in real estate - commercial lending in its primary market area and surrounding areas. The Company’s real estate - commercial portfolio is secured primarily by residential housing, commercial buildings, raw land and hotels. Generally, real estate - commercial loans have terms that do not exceed 20 years, have loan-to-value ratios of up to 80% of the appraised value of the property and are typically secured by personal guarantees of the borrowers. As economic conditions deteriorate, the Company reduces its exposure in real estate loans with higher risk characteristics. In underwriting these loans, the Company performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history, and the reliability and predictability of the cash flow generated by the property securing the loan. Appraisals on properties securing commercial real estate loans originated by the Company are performed by independent appraisers. Real estate - commercial loans generally present a higher level of risk than certain other types of loans, particularly during slow economic conditions.
Real Estate - Construction Lending:
The Company engages in real estate - construction lending in its primary market area and surrounding areas. The Company’s real estate - construction lending consists of 1-4 family residential construction loans and other construction loans, which are construction loans for purposes other than constructing 1-4 family residential properties such as land development and commercial building construction loans. The Company’s 1-4 family residential construction loans are loans for constructing 1-4 family residential properties, which will secure the loan. Other construction loans are generally secured with the subject property, and advances are made in conformity with a pre-determined draw schedule supported
73
by independent inspections. Terms of construction loans depend on the specifics of the project, such as estimated absorption rates, estimated time to complete, etc.
In underwriting real estate - construction loans, the Company performs a thorough analysis of the financial condition of the borrower, the borrower’s credit history and, when applicable, the reliability and predictability of the cash flow generated by the project using feasibility studies, market data, and other resources. Most appraisals on properties securing real estate - construction loans originated by the Company are performed by independent appraisers. Real estate - construction loans generally present a higher level of risk than certain other types of loans, particularly during slow economic conditions. The difficulty of estimating total construction costs adds to the risk as well.
Real Estate - Mortgage Lending:
The Company’s real estate - mortgage portfolio is comprised of 1-4 family residential mortgages and business loans secured by 1-4 family properties. One-to-four family residential mortgage loan originations, including home equity installment and home equity lines of credit loans, are generated by the Company’s marketing efforts, its present customers, walk-in customers and referrals. These loans originate primarily within the Company’s market area or with customers primarily from the market area. The Company offers fixed-rate and adjustable rate real estate - mortgage loans with a term up to a maximum of 25-years for both permanent structures and those under construction. The Company’s 1-4 family residential mortgage originations are secured primarily by properties located in its primary market area and surrounding areas. Most of the Company’s residential real estate - mortgage loans originate with a loan-to-value of 80% or less. Home equity installment loans are secured by the borrower’s primary residence with a maximum loan-to-value of 80% and a maximum term of 15 years. Home equity lines of credit are secured by the borrower’s primary residence with a maximum loan-to-value of 90% and a maximum term of 20 years.
In underwriting 1-4 family residential real estate loans, the Company evaluates the borrower’s ability to make monthly payments, the borrower’s repayment history and the value of the property securing the loan. The ability to repay is determined by the borrower’s employment history, current financial conditions and credit background. The analysis is based primarily on the customer’s ability to repay and secondarily on the collateral or security. Most properties securing real estate loans made by the Company are appraised by independent fee appraisers. The Company generally requires mortgage loan borrowers to obtain an attorney’s title opinion or title insurance and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. The Company does not engage in sub-prime residential mortgage originations. Residential mortgage loans and home equity loans generally present a lower level of risk than certain other types of consumer loans because they are secured by the borrower’s primary residence. Risk is increased when the Company is in a subordinate position for the loan collateral.
Obligations of States and Political Subdivisions:
The Company lends to local municipalities and other tax-exempt organizations. These loans are primarily tax-anticipation notes and, as such, carry minimal risk. Historically, the Company has never had a loss on any loan of this type.
Personal Lending:
The Company offers a variety of secured and unsecured personal loans, including vehicle loans, mobile home loans and loans secured by savings deposits as well as other types of personal loans. Personal loan terms vary according to the type and value of collateral and creditworthiness of the borrower. In underwriting personal loans, a thorough analysis of the borrower’s willingness and financial ability to repay the loan as agreed is performed. The ability to repay is determined by the borrower’s employment history, current financial conditions and credit background. Personal loans may entail greater credit risk than do residential mortgage loans, particularly in the case of personal loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted personal loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation. In addition, personal loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.
74
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is recorded in other liabilities on the consolidated statement of financial condition and adjusted through credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. At December 31, 2023, the Company had $56.0 million in unfunded commitments and $419,000 in anticipated credit losses in the reserve for unfunded lending commitments subject to ASC 326 requirements.
Concentration of Credit Risk
Most of the Company’s activities are with customers located within Juniata’s footprint in central and northern Pennsylvania. Note 5 discusses the types of securities in which the Company invests. Note 6 discusses the types of lending in which the Company engages.
As a percentage of total risk based capital, credit exposure to residential buildings and dwellings represented 77%, credit exposure to lessors of non-residential buildings and dwellings represented 62%, credit exposure to hotels and motels represented 39%, credit exposure to builders of new housing for-sale represented 25% and credit exposure to continuing care retirement communities represented 19% as of December 31, 2023. There were no other concentrations of credit to any industry equaling more than 15% of total capital. The Bank’s business activities are geographically concentrated in the counties of Juniata, Mifflin, Perry, Franklin, Centre, McKean, Potter and Snyder, Pennsylvania. The Bank has a diversified loan portfolio; however, a substantial portion of its debtors’ ability to honor their obligations is dependent upon the economy in central and northern Pennsylvania.
Loans Held for Sale and Mortgage Servicing Rights
The Company has originated residential mortgage loans with the intent to sell. These individual loans were normally sold to the buyer immediately. The Company maintains servicing rights on these loans.
When mortgage loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. Under the fair value measurement method, the Company measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur, which are included with mortgage banking income on the income statement. The fair values of servicing rights are subject to fluctuations because of changes in estimated and actual prepayment speeds and default rates and losses. The carrying amount of mortgage servicing rights was $83,000 and $92,000 at December 31, 2023 and 2022, respectively.
Servicing fee income, which is reported on the income statement as mortgage banking income, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. Servicing fees totaled $46,000 and $34,000 for the years ended December 31, 2023 and 2022, respectively. Late fees and ancillary fees related to loan servicing are not material.
Other Real Estate Owned
Assets acquired in settlement of mortgage loan indebtedness are recorded as other real estate owned (“OREO”) at fair value less estimated costs to sell, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines after foreclosure, a valuation allowance is recorded through expense. Operating costs after acquisition are expensed.
75
Goodwill and Other Intangibles
Goodwill arises from business combinations and is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interest in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. Juniata has selected December 31 as the date to perform the annual impairment test. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet.
Other intangible assets consist of core deposit intangible assets arising from whole bank acquisitions and are amortized on an accelerated method over their estimated useful lives.
There were no impairment losses recognized based on periodic impairment testing in the years ended December 31, 2023 and 2022.
Derivatives
At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to its likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“Fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“Stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Change in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value of cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company will discontinue hedge accounting if it determines the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value, and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods in which the hedged transactions will affect earnings.
76
The Company is exposed to losses if a counterparty fails to make its payments under a contract in which the Company is in the net receiving position. The Company anticipates that the counterparties will be able to fully satisfy their obligations under the agreements. All the contracts to which the Company is a party settle monthly or quarterly. In addition, the Company obtains collateral above certain thresholds of the fair value of its hedges for each counterparty based upon their credit standing, and the Company has netting agreements with the dealers with which it does business.
Premises and Equipment
Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed principally using the straight-line method over the estimated useful lives of the related assets, which range from 3 to 10 years for furniture and equipment and 25 to 40 years for buildings. Expenditures for maintenance and repairs are charged against income as incurred. Costs of major additions and improvements are capitalized. Amortization of leasehold improvements is computed on a straight-line basis over the shorter of the assets’ useful life or the related lease term.
Trust Assets and Revenues
Assets held in a fiduciary capacity are not assets of the Bank or the Bank’s Trust Department and are, therefore, not included in the consolidated financial statements. Trust revenues are recorded on the accrual basis as the related obligations are satisfied.
Bank Owned Life Insurance, Annuities and Split-dollar Arrangements
The Company has purchased life insurance policies on certain key executives. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.
Juniata has committed to a continuation of life insurance coverage for certain persons post-retirement. The estimated present value of future benefits to be paid was $1.1 million at both December 31, 2023 and December 31, 2022, and is included in other liabilities. The related net expense for 2023 was $20,000, and the related net benefit for 2022 was $120,000.
Investments in Low-income Housing Partnerships
Juniata has invested as a limited partner in two partnerships that provide low-income housing in Lewistown, Pennsylvania. The amortization period for one of Juniata’s low-income housing partnership investments ended in January 2023. The carrying value of the investment in the limited partnerships was $1.2 million at December 31, 2023 and $1.5 million at December 31, 2022. The decline in carrying value in 2023 was the result of amortization since the final remaining draw occurred in 2019.
Income Taxes
The Company accounts for income taxes in accordance with income tax accounting guidance ASC Topic 740, Income Taxes.
Current income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of the evidence available, it is more likely than not that some, or all, of a deferred tax asset will not be realized.
77
The Company recognizes a benefit for uncertain tax positions if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term “more likely than not” means a likelihood of more than 50 percent; the terms “examined” and “upon examination” also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. The Company recognizes interest and penalties on income taxes, if any, as a component of income tax expense.
Advertising
The Company follows a policy of charging costs of advertising to expense as incurred. Advertising expenses were $228,000 and $260,000 in 2023 and 2022, respectively, and included in other non-interest expense.
Off-balance Sheet Financial Instruments
In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. Such financial instruments are recorded on the consolidated statement of financial condition when they are funded.
Transfer of Financial Assets
Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Earnings Per Common Share
Basic earnings per common share is net income divided by weighted average number of common shares outstanding during the period. All outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participating securities for this calculation. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes changes in unrealized gains and losses on securities available for sale and unrealized gains and losses on cash flow hedges arising during the period, as well as reclassification adjustments for realized gains and losses on securities available for sale and cash flow hedges included in net income.
Loss Contingencies
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management believes that there are no such matters that will have a material effect on the financial statements.
Dividend Restrictions
Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Company or by the Company to shareholders.
Fair Value of Financial Instruments
Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate footnote. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
78
Stock-based Compensation
The Company sponsors a stock compensation plan for certain key officers which allows, among other stock-based compensation methods, for the issuance of stock options and restricted stock awards. Prior to 2016, stock options were used exclusively for long-term compensation. Beginning in 2016, restricted shares awards have been used. Compensation expense for stock options granted and restricted stock awarded is measured using the fair value of the award on the grant date and is recognized over the vesting period. The stock-based compensation expense amounts for stock options were derived based on the fair value of options using the Black-Scholes option-pricing model.
Segment Reporting
Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial, retail and trust operations of the Company. As such, discrete financial information is not available, and segment reporting would not be meaningful.
3. RECENT ACCOUNTING STANDARDS UPDATE (“ASU”)
New Accounting Standards Adopted in 2023:
ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
On, January 1, 2023, the Company adopted ASC 326, as amended, which replaces the incurred loss methodology with an expected loss methodology referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including held to maturity debt securities and loan receivables (see Notes 5 and 6, respectively). It also applies to certain off-balance sheet (“OBS”) credit exposures such as unfunded commitments. In addition, ASC 326 made changes to the accounting for available for sale debt securities. One such change is to require credit losses on such securities to be presented as an allowance rather than as a write-down on available for sale debt securities that management does not intend to sell or does not believe will be required to be sold.
The Company adopted ASC 326 using the modified retrospective method for all financial assets measured at amortized cost and OBS credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP standards. The Company recorded a net decrease to retained earnings of $854,000 as of January 1, 2023 for the cumulative effect of adopting ASC 326. At adoption of ASC 326, management did not record an allowance for credit losses for the held to maturity or the available for sale debt securities portfolio.
The Company adopted ASC 326 using the prospective transition approach for financial assets purchased with credit deterioration (“PCD”) that were previously classified as purchased credit impaired (“PCI”) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. On January 1, 2023, the amortized cost basis of the PCD assets were adjusted to reflect the addition of $354,000 to the allowance for credit losses.
79
The following table illustrates the impact of ASC 326.
| | | | | | | | | |
|
| January 1, 2023 | |||||||
| | As Reported | | | | Impact of | |||
(Dollars in thousands) | | Under | | Pre-ASC 326 | | ASC 326 | |||
|
| ASC 326 |
| Adoption |
| Adoption | |||
Assets: | | | | | | | | | |
Loans | | | | | | | | | |
Commercial, financial and agricultural | | $ | 634 | | $ | 297 | | $ | 337 |
Real estate - commercial | | | 2,421 | | | 1,110 | | | 1,311 |
Real estate - construction: | |
| | |
| | |
| |
1-4 family residential construction | | | 183 | | | 69 | | | 114 |
Other construction loans | | | 670 | | | 1,077 | | | (407) |
Real estate - mortgage | |
| 1,136 | |
| 1,385 | |
| (249) |
Obligations of states and political subdivisions | | | 45 | | | 54 | | | (9) |
Personal | |
| 49 | |
| 35 | |
| 14 |
Allowance for credit losses on loans | | $ | 5,138 | | $ | 4,027 | | $ | 1,111 |
Liabilities: | | | | | | | | | |
Allowance for credit losses on OBS credit exposures | | $ | 448 | | $ | 8 | | $ | 440 |
ASU 2022-02, Financial Instruments – Credit Losses (Topic 326); Troubled Debt Restructurings and Vintage Disclosures
On, January 1, 2023, the Company also adopted ASU 2022-02, which eliminates the troubled debt restructuring (“TDR”) accounting model for creditors that have adopted ASC 326. Due to the removal of the TDR accounting model, all loan modifications will now be accounted for under the general loan modification guidance in Subtopic 310-20. In addition, on a prospective basis, the Company is subject to new disclosure requirements covering modifications of receivables to borrowers experiencing financial difficulty. Vintage disclosure requirements are also required to prospectively disclose current period gross write-off information by vintage (see Note 6).
Pending Accounting Standards:
Not Applicable
4. RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank is required to maintain cash reserve balances with the Federal Reserve Bank if vault cash is insufficient to cover the reserve requirement. As of December 31, 2023 and 2022, respectively, no reserves were required to be held at the Federal Reserve Bank.
5. SECURITIES
Equity Securities
Equity securities owned by the Company consist of common stock of various financial services providers (“Bank Stocks”). The Company had $1.1 million in equity securities recorded at fair value on the consolidated statements of financial condition as of December 31, 2023 and December 31, 2022.
During the years ended December 31, 2023 and 2022, the Company recorded a net gain of $17,000 and a net loss of $68,000, respectively, on the consolidated statements of income because of the change in fair value of the Company’s equity securities portfolio.
80
Debt Securities
The Company’s investment portfolio includes primarily mortgage-backed securities issued by U.S. Government sponsored agencies backed by residential mortgages (approximately 76%), bonds issued by U.S. Government sponsored agencies (approximately 17%), corporate debt securities (approximately 5%) and municipalities (approximately 2%) as of December 31, 2023. Most of the municipal bonds are general obligation bonds with maturities or pre-refunding dates within 5 years.
At December 31, 2023 and December 31, 2022, in addition to securities of the U.S. Government and its agencies, the Company had holdings of securities from two issuers in excess of 10% of stockholders’ equity; holdings in Federal Farm Credit Bank and Pennsylvania Housing Finance securities had fair values of $11.3 million and $4.9 million, respectively, as of December 31, 2023 and $10.9. million and $6.1 million, respectively, as of December 31, 2022.
The Company reassessed classification of certain investments, and effective October 1, 2022, transferred $28.4 million of obligations of U.S. Government sponsored enterprises and $183.9 million in mortgage-backed securities from the available for sale to held to maturity security classification. The transfer occurred at fair value. The combined related unrealized loss of $46.8 million, included in other comprehensive income, remained in other comprehensive income to be amortized out of other comprehensive income with an offsetting entry to interest income as a yield adjustment through earnings over the remaining term of the securities. No gain or loss was recorded at the time of transfer.
The amortized cost and fair value of debt securities as of December 31, 2023 and 2022, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because the securities may be called or prepaid with or without prepayment penalties. Securities not due at a single maturity date are shown separately.
| | | | | | | | | | | | |
(Dollars in thousands) |
| December 31, 2023 | ||||||||||
| | | | | | Gross |
| Gross | ||||
| | Amortized | | Fair | | Unrealized | | Unrealized | ||||
Debt Securities Available for Sale |
| Cost |
| Value |
| Gains |
| Losses | ||||
Obligations of U.S. Government sponsored enterprises |
| |
|
| |
|
| | |
| |
|
After one year but within five years | | $ | 15,500 | | $ | 14,173 | | $ | — | | $ | (1,327) |
| |
| 15,500 | |
| 14,173 | |
| — | |
| (1,327) |
Obligations of state and political subdivisions | |
|
| |
|
| |
|
| |
|
|
Within one year | |
| 500 | |
| 496 | |
| — | | | (4) |
After one year but within five years | |
| 2,514 | | | 2,387 | | | — | | | (127) |
After five years but within ten years | | | 4,355 | |
| 3,625 | |
| — | | | (730) |
| |
| 7,369 | |
| 6,508 | |
| — | |
| (861) |
Corporate debt securities | |
|
| |
|
| |
|
| |
|
|
After one year but within five years | |
| 4,608 | | | 4,048 | | | — | | | (560) |
After five years but within ten years | |
| 13,000 | | | 9,780 | | | — | | | (3,220) |
| |
| 17,608 | |
| 13,828 | |
| — | |
| (3,780) |
Mortgage-backed securities | |
| 35,257 | | | 33,055 | | | — | | | (2,202) |
Total | | $ | 75,734 | | $ | 67,564 | | $ | — | | $ | (8,170) |
81
| | | | | | | | | | | | |
(Dollars in thousands) |
| December 31, 2023 | ||||||||||
| | | | | | Gross |
| Gross | ||||
| | Amortized | | Fair | | Unrecognized | | Unrecognized | ||||
Debt Securities Held to Maturity |
| Cost |
| Value |
| Gains |
| Losses | ||||
Obligations of U.S. Government sponsored enterprises |
| |
|
| |
|
| | |
| |
|
After one year but within five years | | $ | 15,886 | | $ | 15,984 | | $ | 104 | | $ | (6) |
After five years but within ten years | | | 13,634 | | | 13,702 | | | 85 | | | (17) |
| | | 29,520 | | | 29,686 | | | 189 | | | (23) |
Mortgage-backed securities | | | 171,124 | | | 168,461 | | | 1,917 | | | (4,580) |
Total | | $ | 200,644 | | $ | 198,147 | | $ | 2,106 | | $ | (4,603) |
| | | | | | | | | | | | |
(Dollars in thousands) | | December 31, 2022 | ||||||||||
|
|
| |
|
| |
| Gross |
| Gross | ||
| | Amortized | | Fair | | Unrealized | | Unrealized | ||||
Debt Securities Available for Sale | | Cost | | Value | | Gains | | Losses | ||||
Obligations of U.S. Government sponsored enterprises |
| |
|
| |
|
| |
|
| |
|
After one year but within five years | | $ | 15,500 | | $ | 13,705 | | $ | — | | $ | (1,795) |
| |
| 15,500 | |
| 13,705 | |
| — | |
| (1,795) |
Obligations of state and political subdivisions | |
|
| |
|
| |
|
| |
|
|
After one year but within five years | |
| 4,076 | | | 3,924 | | | — | | | (152) |
After five years but within ten years | |
| 4,608 | |
| 3,755 | |
| — | | | (853) |
| |
| 8,684 | |
| 7,679 | |
| — | |
| (1,005) |
Corporate debt securities | |
|
| |
|
| |
|
| |
|
|
After one year but within five years | |
| 4,673 | | | 4,190 | | | — | | | (483) |
After five years but within ten years | |
| 13,000 | | | 11,151 | | | — | | | (1,849) |
| |
| 17,673 | |
| 15,341 | |
| — | |
| (2,332) |
Mortgage-backed securities | |
| 39,479 | | | 36,811 | | | — | | | (2,668) |
Total | | $ | 81,336 | | $ | 73,536 | | $ | — | | $ | (7,800) |
| | | | | | | | | | | | |
(Dollars in thousands) |
| December 31, 2022 | ||||||||||
| | | | | | Gross |
| Gross | ||||
| | Amortized | | Fair | | Unrecognized | | Unrecognized | ||||
Debt Securities Held to Maturity |
| Cost |
| Value |
| Gains |
| Losses | ||||
Obligations of U.S. Government sponsored enterprises |
| |
|
| |
|
| | |
| |
|
After one year but within five years | | $ | 13,039 | | $ | 13,067 | | $ | 28 | | $ | — |
After five years but within ten years | | | 15,561 | | | 15,605 | | | 56 | | | (12) |
| | | 28,600 | | | 28,672 | | | 84 | | | (12) |
Mortgage-backed securities | | | 180,965 | | | 181,215 | | | 1,682 | | | (1,432) |
Total | | $ | 209,565 | | $ | 209,887 | | $ | 1,766 | | $ | (1,444) |
82
Certain obligations of the U.S. Government and state and political subdivisions are pledged to secure public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law. The carrying value of the pledged assets was $192.1 million and $102.3 million at December 31, 2023 and 2022, respectively.
In addition to cash received from the scheduled maturities of securities, some investment securities available for sale are sold at current market values through normal operations. There were no sales of securities during the year ended December 31, 2023. There were three called securities during the year ended December 31, 2023. The proceeds from these calls were immaterial to the financial statements. The following table summarizes proceeds received from all investment securities transactions and the resulting realized gains and losses for the year ended December 31, 2022.
| | | | | | |
(Dollars in thousands) | | Year Ended | ||||
| | December 31, | ||||
|
| 2023 |
| 2022 | ||
Gross proceeds from sales and calls of securities | | $ | — | | $ | 23,271 |
Gross realized gains from sold and called securities | | | — | | | 25 |
Gross realized losses from sold and called securities | |
| — | |
| (1,478) |
Net gains (losses) from sales and calls of securities | | $ | — | | $ | (1,453) |
The tax benefit related to the net realized losses in 2022 was $305,000.
The Bank sold $24.7 million, par value, of subordinated debt of unconsolidated financial institutions, classified as corporate debt securities, at a loss of $1.5 million during 2022. Management’s intent with respect to these securities changed in 2022 due to the adverse regulatory impact of substantial (relative to capital) holdings of subordinated debt.
The following table summarizes securities with unrealized and unrecognized losses at December 31, 2023 and December 31, 2022, aggregated by category and length of time in a continuous unrealized or unrecognized loss position:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Unrealized Losses at December 31, 2023 | ||||||||||||||||||||||
| | Less Than 12 Months | | 12 Months or More | | Total | ||||||||||||||||||
(Dollars in thousands) |
| Number |
| | |
| | |
| Number |
| | |
| | |
| Number |
| | |
| | |
| | of | | Fair | | Unrealized | | of | | Fair | | Unrealized | | of | | Fair | | Unrealized | ||||||
| | Securities | | Value | | Losses | | Securities | | Value | | Losses | | Securities | | Value | | Losses | ||||||
Securities available for sale | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of U.S. Government sponsored enterprises |
| — | | $ | — | | $ | — |
| 3 | | $ | 14,173 | | $ | (1,327) |
| 3 | | $ | 14,173 | | $ | (1,327) |
Obligations of state and political subdivisions |
| 1 | | | 1,456 | |
| (11) |
| 7 | | | 5,052 | | | (850) |
| 8 | |
| 6,508 | |
| (861) |
Corporate debt securities | | — | | | — | | | — |
| 9 | | | 13,828 | | | (3,780) |
| 9 | | | 13,828 | | | (3,780) |
Mortgage-backed securities |
| — | | | — | | | — |
| 34 | | | 33,055 | | | (2,202) |
| 34 | | | 33,055 | | | (2,202) |
Total temporarily impaired securities available for sale |
| 1 | | $ | 1,456 | | $ | (11) |
| 53 | | $ | 66,108 | | $ | (8,159) |
| 54 | | $ | 67,564 | | $ | (8,170) |
Securities held to maturity | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of U.S. Government sponsored enterprises |
| 2 | | $ | 8,258 | | $ | (23) |
| — | | $ | — | | $ | — |
| 2 | | $ | 8,258 | | $ | (23) |
Mortgage-backed securities |
| 6 | | | 17,894 | | | (480) |
| 16 | | | 50,843 | | | (4,100) |
| 22 | | | 68,737 | | | (4,580) |
Total temporarily impaired securities held to maturity |
| 8 | | $ | 26,152 | | $ | (503) |
| 16 | | $ | 50,843 | | $ | (4,100) |
| 24 | | $ | 76,995 | | $ | (4,603) |
Total |
| 9 | | $ | 27,608 | | $ | (514) |
| 69 | | $ | 116,951 | | $ | (12,259) |
| 78 | | $ | 144,559 | | $ | (12,773) |
83
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Unrealized Losses at December 31, 2022 | ||||||||||||||||||||||
| | Less Than 12 Months | | 12 Months or More | | Total | ||||||||||||||||||
(Dollars in thousands) |
| Number |
| | |
| | |
| Number |
| | |
| | |
| Number |
| | |
| | |
| | of | | Fair | | Unrealized | | of | | Fair | | Unrealized | | of | | Fair | | Unrealized | ||||||
| | Securities | | Value | | Losses | | Securities | | Value | | Losses | | Securities | | Value | | Losses | ||||||
Securities available for sale | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of U.S. Government sponsored enterprises |
| 1 | | $ | 2,456 | | $ | (44) |
| 2 | | $ | 11,248 | | $ | (1,751) |
| 3 | | $ | 13,704 | | $ | (1,795) |
Obligations of state and political subdivisions |
| 4 | | | 2,781 | |
| (20) |
| 7 | |
| 4,898 | |
| (985) |
| 11 | |
| 7,679 | |
| (1,005) |
Corporate debt securities | | 5 | | | 9,831 | | | (1,669) |
| 4 | | | 5,510 | | | (663) |
| 9 | | | 15,341 | | | (2,332) |
Mortgage-backed securities |
| 33 | | | 36,493 | | | (2,630) |
| 1 | | | 319 | | | (38) |
| 34 | | | 36,812 | | | (2,668) |
Total temporarily impaired securities available for sale |
| 43 | | $ | 51,561 | | $ | (4,363) |
| 14 | | $ | 21,975 | | $ | (3,437) |
| 57 | | $ | 73,536 | | $ | (7,800) |
Securities held to maturity | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of U.S. Government sponsored enterprises | | 1 | | $ | 3,463 | | $ | (12) |
| — | | $ | — | | $ | — |
| 1 | | $ | 3,463 | | $ | (12) |
Mortgage-backed securities | | 9 | | | 21,643 | | | (392) |
| 12 | | | 48,788 | | | (1,040) |
| 21 | | | 70,431 | | | (1,432) |
Total temporarily impaired securities held to maturity |
| 10 | | $ | 25,106 | | $ | (404) |
| 12 | | $ | 48,788 | | $ | (1,040) |
| 22 | | $ | 73,894 | | $ | (1,444) |
Total |
| 53 | | $ | 76,667 | | $ | (4,767) |
| 26 | | $ | 70,763 | | $ | (4,477) |
| 79 | | $ | 147,430 | | $ | (9,244) |
At December 31, 2023, five obligations of U.S. Government sponsored enterprises, eight obligations of state and political subdivisions, nine corporate debt securities and fifty-six mortgage-backed securities had unrealized losses. Sixty-nine of these securities were in a continuous loss position for 12 months or more, with the majority of the unrealized losses related to the Company’s mortgage-backed securities portfolio. The mortgage-backed securities in the Company’s portfolio are government sponsored enterprise (“GSE”) pass-through instruments issued by the Federal National Mortgage Association (“FNMA”) or Federal Home Loan Mortgage Corporation (“FHLMC”), which guarantees the timely payment of principal on these investments.
ASC 326 made targeted improvements to the accounting for credit losses on securities available for sale. The concept of other-than-temporarily impaired securities has been replaced with the allowance for credit losses. Unlike held to maturity debt securities, available for sale securities are evaluated on an individual level and pooling of securities is not allowed.
For available for sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or if it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available for sale that do not meet the criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
Changes in the allowance for credit losses are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an available for sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met. As of December 31, 2023, management determined that an immaterial credit loss existed because the decline in fair value of the available for sale debt securities was mostly attributable to changes in interest rates and other market conditions, rather than erosion of issuer credit quality and, as a result, timely payment of contractual cash flows, including principal and interest, has continued and is not considered at risk.
84
Included in corporate debt securities is $1.5 million par value of PacWest Bancorp (“PACW”) subordinated debt. In August 2022, Fitch Ratings downgraded PACW’s subordinated debt Viability Rating to BB+ from BBB-, and further downgraded the rating to BB in April 2023. Since early May 2023, PACW has taken steps to improve capital and liquidity. On July 25, 2023, PACW announced a merger with Banc of California, Inc. (“BANC”) and will operate under the BANC name and brand. The merger is an all-stock transaction. BANC also announced that it has entered into investment agreements to issue $400.0 million of equity securities in conjunction with the merger. Management believes that this capital infusion and planned repositioning of the balance sheet reduces credit risk associated with the $1.5 million PACW subordinated debt owned by the Company. These steps have led to a generally upward trend for PACW’s common stock. The merger occurred on November 30, 2023, and during the month of December 2023, BANC’s stock price increased by 16.2%. The Company monitors this situation and, at December 31, 2023, determined any credit loss associated with the PACW subordinated debt was immaterial.
Credit Quality Indicators
All the Company’s held to maturity debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities are either explicitly or implicitly guaranteed by the U.S. government, except for the Federal Farm Credit Bank securities, but all are highly rated by major rating agencies and have a long history of no credit losses. Therefore, the Company did not record an allowance for credit losses for these securities as of December 31, 2023.
The Company monitors the credit quality of held to maturity debt securities using credit ratings. The credit ratings are sourced from nationally recognized rating agencies. All held to maturity debt securities were current in their payment of principal and interest as of December 31, 2023.
The following table summarizes the amortized cost of held to maturity debt securities aggregated by credit quality indicator based on the latest information available as of December 31, 2023.
| | | | | | |
(Dollars in thousands) | | | | | | |
| | | | | | |
December 31, 2023 | | AAA | | Total | ||
Securities held to maturity | | | | | | |
Obligations of U.S. Government sponsored enterprises | | $ | 29,520 | | $ | 29,520 |
Mortgage-backed securities | | | 171,124 | | | 171,124 |
| | $ | 200,644 | | $ | 200,644 |
6. LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES
Loan Portfolio Classification
The following table presents the loan portfolio by class at December 31, 2023 and 2022.
| | | | | | |
(Dollars in thousands) |
| | |
| | |
|
| December 31, 2023 |
| December 31, 2022 | ||
Commercial, financial and agricultural | | $ | 65,821 | | $ | 61,458 |
Real estate - commercial | | | 223,077 | | | 199,206 |
Real estate - construction: | |
| | |
| |
1-4 family residential construction | | | 5,085 | | | 7,995 |
Other construction loans | | | 47,504 | | | 42,753 |
Real estate - mortgage | |
| 162,385 | |
| 150,290 |
Obligations of states and political subdivisions | | | 17,232 | | | 18,770 |
Personal | |
| 4,290 | |
| 4,040 |
Total | | $ | 525,394 | | $ | 484,512 |
85
The following table presents the activity in the allowance for credit losses by portfolio class for the year ended December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| | |
| | |
| Real estate- |
| | |
| Obligations |
| | |
| | |
| | | ||
| | Commercial, | | | | | construction | | Real estate- | | of states | | | | | | | | | | ||||
(Dollars in thousands) | | financial and | | Real estate- | | 1-4 family | | construction | | and political | | Real estate- | | | | | | | ||||||
| | agricultural | | commercial | | residential | | other | | subdivisions | | mortgage | | Personal | | Total | ||||||||
Year Ended | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2023 | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses: | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning balance, prior to ASC 326 adoption | | $ | 297 | | $ | 1,110 | | $ | 69 | | $ | 1,077 | | $ | 54 | | $ | 1,385 | | $ | 35 | | $ | 4,027 |
Impact of adopting ASC 326 | | | 337 | | | 1,204 | | | 114 | | | (407) | | | (9) | | | (497) | | | 15 | | | 757 |
Initial allowance on loans purchased with credit deterioration | | | — | | | 106 | | | — | | | — | | | — | | | 248 | | | — | | | 354 |
Provision for credit losses (1) | |
| 106 | |
| 379 | |
| (79) | | | 108 | | | (6) | | | (26) | | | 18 | |
| 500 |
Loans charged off | |
| — | |
| — | |
| — | |
| — | |
| — | |
| (19) | |
| (28) | |
| (47) |
Recoveries collected | |
| — | |
| — | |
| — | |
| — | |
| — | |
| 66 | |
| 20 | |
| 86 |
Total ending allowance balance (1) | | $ | 740 | | $ | 2,799 | | $ | 104 | | $ | 778 | | $ | 39 | | $ | 1,157 | | $ | 60 | | $ | 5,677 |
| (1) | Allowance/provision for credit losses in 2023 are not comparable to prior periods due to the adoptions of ASC 326. |
The following table presents the activity in the allowance for loan losses by portfolio class for the year ended December 31, 2022, prior to the adoption of ASC 326:
| | | | | | | | | | | | | | | | | | | | | |
|
| | |
| | |
| |
| Obligations |
| | |
| | |
| | | ||
| | Commercial, | | | | | | | of states | | | | | | | | | | |||
(Dollars in thousands) | | financial and | | Real estate- | | Real estate- | | and political | | Real estate- | | | | | | | |||||
| | agricultural | | commercial | | construction | | subdivisions | | mortgage | | Personal | | Total | |||||||
Year Ended | | | | | | | | | | | | | | | | | | | | | |
December 31, 2022 | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 251 | | $ | 1,020 | | $ | 884 | | $ | 45 | | $ | 1,269 | | $ | 39 | | $ | 3,508 |
Provision for loan losses | |
| 44 | |
| 90 | |
| 262 | |
| 9 | |
| 45 | |
| 5 | |
| 455 |
Loans charged off | |
| — | |
| — | |
| — | |
| — | |
| (23) | |
| (13) | |
| (36) |
Recoveries collected | |
| 2 | |
| — | |
| — | |
| — | |
| 94 | |
| 4 | |
| 100 |
Total ending allowance balance | | $ | 297 | | $ | 1,110 | | $ | 1,146 | | $ | 54 | | $ | 1,385 | | $ | 35 | | $ | 4,027 |
86
The following table summarizes loans by portfolio class, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31, 2022, prior to the adoption of ASC 326.
| | | | | | | | | | | | | | | | | | | | | |
|
| | |
| | |
| | |
| Obligations |
| | |
| | |
| | | |
| | Commercial, | | | | | | | | of states | | | | | | | | | | ||
(Dollars in thousands) | | financial and | | Real estate- | | Real estate- | | and political | | Real estate- | | | | | | | |||||
| | agricultural | | commercial | | construction | | subdivisions | | mortgage | | Personal | | Total | |||||||
December 31, 2022 | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Loans allocated by: | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | — | | $ | 2,025 | | $ | — | | $ | — | | $ | 377 | | $ | — | | $ | 2,402 |
Acquired with credit deterioration | | | — | | | 334 | | | — | | | — | | | 419 | | | — | | | 753 |
Collectively evaluated for impairment | | | 61,458 | | | 196,847 | | | 50,748 | | | 18,770 | | | 149,494 | | | 4,040 | | | 481,357 |
| | $ | 61,458 | | $ | 199,206 | | $ | 50,748 | | $ | 18,770 | | $ | 150,290 | | $ | 4,040 | | $ | 484,512 |
Allowance for loan losses allocated by: | | | | | | | | | | | | | | | | | | | | | |
Individually evaluated for impairment | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
Acquired with credit deterioration | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Collectively evaluated for impairment | | | 297 | | | 1,110 | | | 1,146 | | | 54 | | | 1,385 | | | 35 | | | 4,027 |
| | $ | 297 | | $ | 1,110 | | $ | 1,146 | | $ | 54 | | $ | 1,385 | | $ | 35 | | $ | 4,027 |
Following the adoption of ASC 326 as of January 1, 2023, the definitions of impairment and related impaired loan disclosures were removed. However, under ASC 326, loans that do not share risk characteristics are not evaluated collectively and are instead individually evaluated. When management determines foreclosure is probable, expected credit losses are based on the fair value of the collateral, adjusted for selling costs as appropriate.
The following table presents the amortized cost basis of collateral-dependent loans by class of loans and collateral type as of December 31, 2023.
| | | |
(Dollars in thousands) |
| | |
| | Real Estate | |
Real estate - commercial | | $ | 4,877 |
Real estate - mortgage | | | 57 |
Total | | $ | 4,934 |
The following tables summarize information regarding impaired loans by portfolio class as of December 31, 2022, prior to the adoption of ASC 326:
| | | | | | | | | |
(Dollars in thousands) | | As of December 31, 2022 | |||||||
|
| Recorded |
| Unpaid Principal |
| Related | |||
| | Investment | | Balance | | Allowance | |||
Impaired loans | | | | | | | | | |
With no related allowance recorded: |
| |
|
| |
|
| |
|
Real estate - commercial | | $ | 2,025 | | $ | 2,471 | | $ | — |
Acquired with credit deterioration | |
| 334 | | | 344 | |
| — |
Real estate - mortgage | |
| 377 | |
| 993 | |
| — |
Acquired with credit deterioration | |
| 419 | | | 634 | |
| — |
Total: | |
|
| |
|
| |
|
|
Real estate - commercial | | $ | 2,025 | | $ | 2,471 | | $ | — |
Acquired with credit deterioration | |
| 334 | |
| 344 | |
| — |
Real estate – mortgage | |
| 377 | |
| 993 | |
| — |
Acquired with credit deterioration | |
| 419 | |
| 634 | |
| — |
| | $ | 3,155 | | $ | 4,442 | | $ | — |
87
Average recorded investment of impaired loans and related interest income recognized for the year ended December 31, 2022 are summarized in the table below, prior to the adoption of ASC 326.
| | | | | | | | | |
(Dollars in thousands) | | Year Ended December 31, 2022 | |||||||
|
| Average |
| Interest |
| Cash Basis | |||
| | Recorded | | Income | | Interest | |||
| | Investment | | Recognized | | Income | |||
Impaired Loans | | | | | | | | | |
With no related allowance recorded: |
| |
|
| |
|
| |
|
Real estate - commercial | | $ | 3,650 | | $ | 190 | | $ | — |
Acquired with credit deterioration | |
| 344 | |
| — | |
| — |
Real estate - mortgage | |
| 400 | |
| 10 | |
| 39 |
Acquired with credit deterioration | |
| 447 | |
| — | |
| — |
Total: | |
|
| |
|
| |
|
|
Real estate - commercial | | $ | 3,650 | | $ | 190 | | $ | — |
Acquired with credit deterioration | |
| 344 | |
| — | |
| — |
Real estate - mortgage | |
| 400 | |
| 10 | |
| 39 |
Acquired with credit deterioration | |
| 447 | |
| — | |
| — |
| | $ | 4,841 | | $ | 200 | | $ | 39 |
The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.
The following tables present the amortized cost basis of loans on nonaccrual status, including nonaccrual status loans with no allowance, and loans past due over 89 days still accruing as of December 31, 2023 and December 31, 2022, respectively.
| | | | | | | | | |
(Dollars in thousands) | | Nonaccrual with | | | | Loans Past Due | |||
| | No Allowance | | | | Over 89 Days | |||
As of December 31, 2023 | | for Credit Loss | | Nonaccrual | | Still Accruing(1) | |||
Commercial, financial and agricultural | | $ | — | | $ | 18 | | $ | — |
Real estate - commercial | | | 4,877 | | | — | | | — |
Real estate - mortgage | | | 57 | | | — | | | — |
Total | | $ | 4,934 | | $ | 18 | | $ | — |
| | | | | | | | | |
(Dollars in thousands) | | | | | | Loans Past Due | |||
| | Nonaccrual with | | | | Over 89 Days | |||
As of December 31, 2022 | | No Allowance | | Nonaccrual | | Still Accruing(1) | |||
Commercial, financial and agricultural | | $ | — | | $ | — | | $ | 24 |
Real estate - commercial | | | — | | | — | | | 7 |
Real estate - mortgage | | | — | | | 139 | | | 4 |
Personal | |
| — | |
| — | |
| 4 |
Total | | $ | — | | $ | 139 | | $ | 39 |
| (1) | These loans are guaranteed, or well-secured, and there is an effective means of collection in process. |
Interest income not recorded based on the original contractual terms of the loans for non-accrual loans was $44,000 in 2023 and $49,000 in 2022. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process at December 31, 2022 totaled $123,000, while there were no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process at December 31, 2023.
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. Past due status is determined by the contractual terms of the loan.
88
The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2023 and December 31, 2022:
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | Greater | | | | |
| | 30‑59 Days | | 60‑89 Days | | Than 89 Days | | Total Past | ||||
As of December 31, 2023 | | Past Due(1) | | Past Due | | Past Due | | Due | ||||
Commercial, financial and agricultural | | $ | 73 | | $ | — | | $ | — | | $ | 73 |
Real estate - commercial | |
| 117 | |
| — | |
| — | |
| 117 |
Real estate - mortgage | | | 332 | | | 90 | | | 4 | | | 426 |
Personal | |
| 9 | |
| — | |
| — | |
| 9 |
Total | | $ | 531 | | $ | 90 | | $ | 4 | | $ | 625 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
(Dollars in thousands) | | | | | | | | Greater | | | | |
| | 30‑59 Days | | 60‑89 Days | | Than 89 Days | | Total Past | ||||
As of December 31, 2022 |
| Past Due(1) |
| Past Due |
| Past Due |
| Due | ||||
Commercial, financial and agricultural | | $ | 75 | | $ | — | | $ | 24 | | $ | 99 |
Real estate - commercial | |
| — | |
| 104 | |
| 7 | |
| 111 |
Real estate - mortgage | |
| 205 | |
| 36 | |
| 142 | |
| 383 |
Personal | |
| 27 | |
| 1 | |
| 4 | |
| 32 |
Total | | $ | 307 | | $ | 141 | | $ | 177 | | $ | 625 |
| (1) | Loans are considered past due when the borrower is in arrears on two or more monthly payments. |
Occasionally, the Company modifies loans to borrowers in financial difficulty by providing principal forgiveness, term extension, an other-then-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged off against the allowance for credit losses. In some cases, the Company may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. There were no loans modified to borrowers experiencing financial difficulty during the year ended December 31, 2023 and, as such, there were no payment defaults on loans modified to borrowers experiencing financial difficulty during the year ended December 31, 2023.
If the Company determines a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
As of December 31, 2022, the Company had a recorded investment in troubled debt restructurings of $2.3 million with no specific reserves or any charge-offs related to the troubled debt restructured loans and no commitments to lend additional amounts to these customers as of December 31, 2022. There were no troubled debt restructured loans in default within 12 months of restructure during the year ended December 31, 2022, nor were there any loans whose terms were modified, resulting in troubled debt restructurings during 2022.
89
Credit Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans to commercial customers with an aggregate loan exposure greater than $500,000 and for lines of credit in excess of $50,000. This analysis is performed on a continuing basis with all such loans reviewed annually. The Company uses the following definitions for risk ratings:
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date. Loans in this category are reviewed no less than quarterly.
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Loans in this category are reviewed no less than monthly.
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable. Loans in this category are reviewed no less than monthly.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered pass-rated loans.
The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of December 31, 2023 and December 31, 2022. The increase in special mention loans as of December 31, 2023 compared to December 31, 2022 was largely due to the downgrade of a $7.2 million relationship with loans in both the commercial, financial and agricultural and the real estate – commercial categories, as well as the downgrade of a $4.7 million real estate – construction loan relationship in 2023. The increase in substandard loans as of December 31, 2023 compared to December 31, 2022 was primarily due to the downgrade of a participated real estate – commercial loan relationship.
| | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | Special | | | | | | | | | | |
As of December 31, 2023 |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Commercial, financial and agricultural | | $ | 62,952 | | $ | 2,851 | | $ | 18 | | $ | — | | $ | 65,821 |
Real estate - commercial | |
| 203,590 | |
| 13,682 | |
| 5,805 | |
| — | |
| 223,077 |
Real estate - construction: | |
| | | | | | | | | | | | | |
1-4 family residential construction | | | 5,085 | |
| — | |
| — | |
| — | |
| 5,085 |
Other construction loans | | | 42,845 | |
| 4,659 | |
| — | |
| — | |
| 47,504 |
Real estate - mortgage | |
| 162,111 | |
| 218 | |
| 56 | |
| — | |
| 162,385 |
Obligations of states and political subdivisions | |
| 17,232 | |
| — | |
| — | |
| — | |
| 17,232 |
Personal | |
| 4,290 | |
| — | |
| — | |
| — | |
| 4,290 |
Total | | $ | 498,105 | | $ | 21,410 | | $ | 5,879 | | $ | — | | $ | 525,394 |
| | | | | | | | | | | | | | | |
(Dollars in thousands) | | | | | Special | | | | | | | | | | |
As of December 31, 2022 |
| Pass |
| Mention |
| Substandard |
| Doubtful |
| Total | |||||
Commercial, financial and agricultural | | $ | 60,990 | | $ | 468 | | $ | — | | $ | — | | $ | 61,458 |
Real estate - commercial | |
| 186,977 | |
| 9,802 | |
| 2,427 | |
| — | |
| 199,206 |
Real estate - construction | |
| 50,008 | | | 740 | |
| | | | | |
| 50,748 |
Real estate - mortgage | |
| 149,272 | |
| 222 | |
| 796 | |
| — | |
| 150,290 |
Obligations of states and political subdivisions | |
| 18,770 | |
| — | |
| — | |
| — | |
| 18,770 |
Personal | |
| 4,040 | |
| — | |
| — | |
| — | |
| 4,040 |
Total | | $ | 470,057 | | $ | 11,232 | | $ | 3,223 | | $ | — | | $ | 484,512 |
90
Based on the most recent analysis performed, the amortized cost basis by risk category of loans by class of loan and by origination year is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Revolving | | Revolving | | | | ||
(Dollars in thousands) | | | | | | | | | | | | | | Loans | | Loans | | | | ||||||||
| | | | | | | | | | | | | | | | | | Amortized | | Converted | | | | ||||
As of December 31, 2023 |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| Prior |
| Cost Basis |
| to Term |
| Total | |||||||||
Commercial, financial and agricultural: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 10,750 | | $ | 5,123 | | $ | 11,793 | | $ | 4,971 | | $ | 3,903 | | $ | 830 | | $ | 25,582 | | $ | — | | $ | 62,952 |
Special Mention | | | 70 | | | 414 | | | — | | | — | | | 72 | | | — | | | 2,295 | | | — | | | 2,851 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 18 | | | — | | | — | | | 18 |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total commercial, financial and agricultural loans | | $ | 10,820 | | $ | 5,537 | | $ | 11,793 | | $ | 4,971 | | $ | 3,975 | | $ | 848 | | $ | 27,877 | | $ | — | | $ | 65,821 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial, financial and agricultural loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 36,375 | | $ | 53,927 | | $ | 23,561 | | $ | 15,952 | | $ | 17,606 | | $ | 53,465 | | $ | 2,688 | | $ | 16 | | $ | 203,590 |
Special Mention | | | — | | | 4,469 | | | — | | | 3,894 | | | 211 | | | 4,909 | | | 199 | | | — | | | 13,682 |
Substandard | | | — | | | — | | | — | | | 4,877 | | | — | | | 928 | | | — | | | — | | | 5,805 |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total real estate - commercial loans | | $ | 36,375 | | $ | 58,396 | | $ | 23,561 | | $ | 24,723 | | $ | 17,817 | | $ | 59,302 | | $ | 2,887 | | $ | 16 | | $ | 223,077 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - commercial: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - construction - 1-4 family residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 1,674 | | $ | 3,411 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 5,085 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Substandard | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total real estate - construction - 1-4 family residential loans | | $ | 1,674 | | $ | 3,411 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 5,085 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - construction - 1-4 family residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - construction - other: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 5,254 | | $ | 7,405 | | $ | 17,928 | | $ | 2,354 | | $ | 276 | | $ | 3,088 | | $ | 6,390 | | $ | 150 | | $ | 42,845 |
Special Mention | | | — | | | — | | | 2 | | | 4,657 | | | — | | | — | | | — | | | — | | | 4,659 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total real estate - construction - other loans | | $ | 5,254 | | $ | 7,405 | | $ | 17,930 | | $ | 7,011 | | $ | 276 | | $ | 3,088 | | $ | 6,390 | | $ | 150 | | $ | 47,504 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - construction - other: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
91
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | Revolving | | Revolving | | | | ||
(Dollars in thousands) | | | | | | | | | | | | | | Loans | | Loans | | | | ||||||||
| | | | | | | | | | | | | | | | | | Amortized | | Converted | | | | ||||
As of December 31, 2023 (cont.) |
| 2023 |
| 2022 |
| 2021 |
| 2020 |
| 2019 |
| Prior |
| Cost Basis |
| to Term |
| Total | |||||||||
Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 27,062 | | $ | 43,005 | | $ | 19,173 | | $ | 14,577 | | $ | 5,524 | | $ | 44,359 | | $ | 8,084 | | $ | 327 | | $ | 162,111 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | 218 | | | — | | | — | | | 218 |
Substandard | | | — | | | — | | | — | | | — | | | — | | | 56 | | | — | | | — | | | 56 |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total real estate - mortgage loans | | $ | 27,062 | | $ | 43,005 | | $ | 19,173 | | $ | 14,577 | | $ | 5,524 | | $ | 44,633 | | $ | 8,084 | | $ | 327 | | $ | 162,385 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate - mortgage: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | (19) | | $ | — | | $ | — | | $ | (19) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of states and political subdivisions: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 350 | | $ | 3,876 | | $ | 2,413 | | $ | 5,094 | | $ | 12 | | $ | 5,486 | | $ | 1 | | $ | — | | $ | 17,232 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Substandard | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total Obligations of states and political subdivisions | | $ | 350 | | $ | 3,876 | | $ | 2,413 | | $ | 5,094 | | $ | 12 | | $ | 5,486 | | $ | 1 | | $ | — | | $ | 17,232 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of states and political subdivisions: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personal: | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
Risk Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Pass | | $ | 2,385 | | $ | 1,093 | | $ | 362 | | $ | 87 | | $ | 63 | | $ | 187 | | $ | 91 | | $ | 22 | | $ | 4,290 |
Special Mention | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Substandard | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Doubtful | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — |
Total personal loans | | $ | 2,385 | | $ | 1,093 | | $ | 362 | | $ | 87 | | $ | 63 | | $ | 187 | | $ | 91 | | $ | 22 | | $ | 4,290 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personal: | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current period gross write offs | | $ | (4) | | $ | (2) | | $ | — | | $ | (4) | | $ | — | | $ | (18) | | $ | — | | $ | — | | $ | (28) |
92
7. BANK OWNED LIFE INSURANCE AND ANNUITIES
The Company holds bank-owned life insurance (“BOLI”) and deferred annuities with a combined cash value of $14.8 million and $15.2 million at December 31, 2023 and 2022, respectively. As annuitants retire, the deferred annuities may be converted to payout annuities to create payment streams that match certain post-retirement liabilities. The cash surrender value on the BOLI and annuities decreased by $356,000 in 2023 with the net change resulting from proceeds from death benefits received, premium payments and earnings recorded as non-interest income. The net decrease in cash surrender value on the BOLI and annuities was $1.7 million in 2022. The contracts are owned by the Bank in various insurance companies. The crediting rate on the policies varies annually based on the insurance companies’ investment portfolio returns in their general fund and market conditions. Changes in cash value of BOLI and annuities in 2023 and 2022 are shown below:
| | | | | | | | | |
(Dollars in thousands) | | Life | | Deferred | | | | ||
|
| Insurance |
| Annuities |
| Total | |||
Balance as of January 1, 2022 | | $ | 16,261 |
| $ | 591 | | $ | 16,852 |
Earnings | |
| 198 |
| | 21 | |
| 219 |
Premiums on existing policies | |
| 8 |
| | 12 | |
| 20 |
Annuity payments received | |
| 10 | | | — | |
| 10 |
Death Benefits received | |
| (1,847) |
| | (57) | |
| (1,904) |
Balance as of December 31, 2022 | |
| 14,630 |
| | 567 | |
| 15,197 |
Earnings | |
| 204 |
| | 18 | |
| 222 |
Premiums on existing policies | |
| 19 |
| | 12 | |
| 31 |
Annuity payments received | | | — | | | — | | | — |
Death Benefits received | |
| (460) |
| | (149) | |
| (609) |
Balance as of December 31, 2023 | | $ | 14,393 | | $ | 448 | | $ | 14,841 |
8. PREMISES AND EQUIPMENT
Premises and equipment consist of the following:
| | | | | | |
(Dollars in thousands) | | December 31, | ||||
|
| 2023 |
| 2022 | ||
Land | | $ | 294 | | $ | 294 |
Buildings and improvements | |
| 13,862 | |
| 13,698 |
Furniture, computer software and equipment | |
| 7,280 | |
| 7,144 |
| |
| 21,436 | |
| 21,136 |
Less: accumulated depreciation | |
| (13,256) | |
| (12,946) |
| | $ | 8,180 | | $ | 8,190 |
Depreciation expense on premises and equipment charged to operations was $563,000 in 2023 and $631,000 in 2022.
The Company had no premises and equipment subject to lease agreements in which it acts as the lessor.
9. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
On September 8, 2006, the Company acquired a branch office in Richfield, PA. Goodwill associated with this transaction is carried at $2.0 million. On November 30, 2015, the Company acquired FNBPA and carries goodwill of $3.4 million relating to the acquisition. On April 30, 2018, Juniata completed the acquisition of the remaining stock of LCB and, as a result, recorded goodwill of $3.6 million. On May 12, 2023, the Company acquired a branch office (“Path Valley”) in Spring Run, Pennsylvania. Goodwill associated with this transaction is carried at $765,000. Total goodwill was $9.8 million at December 31, 2023 and $9.0 million at December 31, 2022.
93
Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized but tested for impairment at least annually, or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2023 and 2022, the Company elected to perform a qualitative assessment to determine if it was more likely than not that fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it is more likely than not that fair value of goodwill is more than the carrying value, resulting in no impairment.
Intangible Assets
On November 30, 2015, a core deposit intangible in the amount of $303,000 associated with the FNBPA acquisition was recorded. On April 30, 2018, a core deposit intangible of $289,000 associated with the LCB acquisition was recorded. On May 12, 2023, a core deposit intangible in the amount of $303,000 associated with the Path Valley branch acquisition was recorded. All core deposit intangibles are being amortized over a ten-year period using a sum of the years’ digits basis.
The following table shows the amortization schedule for each of the core deposit intangible assets recorded.
| | | | | | | | | |
(Dollars in thousands) |
| Path Valley |
| FNBPA |
| LCB | |||
| | Acquisition | | Acquisition | | Acquisition | |||
| | Core | | Core | | Core | |||
| | Deposit | | Deposit | | Deposit | |||
| | Intangible | | Intangible | | Intangible | |||
Beginning Balance at Acquisition Date | | $ | 303 | | $ | 303 | | $ | 289 |
Amortization expense recorded prior to December 31, 2021 | |
| — | |
| 250 | |
| 167 |
Amortization expense recorded in Years ended: | |
|
| |
|
| |
|
|
December 31, 2022 | |
| — | |
| 21 | |
| 33 |
December 31, 2023 | |
| 37 | |
| 16 | |
| 28 |
Unamortized balance as of December 31, 2023 | | $ | 266 | | $ | 16 | | $ | 61 |
| | | | | | | | | |
Scheduled Amortization expense for years ended: | |
|
| |
|
| |
|
|
December 31, 2024 | | $ | 51 | | $ | 11 | | $ | 23 |
December 31, 2025 | |
| 46 | |
| 5 | |
| 17 |
December 31, 2026 | |
| 40 | |
| — | |
| 12 |
December 31, 2027 | |
| 35 | |
| — | |
| 7 |
December 31, 2028 | |
| 30 | |
| — | |
| 2 |
Thereafter | |
| 64 | |
| — | |
| — |
10. DEPOSITS
The aggregate amount of demand deposit overdrafts that were reclassified as loans was $171,000 at December 31, 2023, compared to $46,000 at December 31, 2022.
Deposits consist of the following:
| | | | | | |
(Dollars in thousands) | | December 31, | ||||
|
| 2023 |
| 2022 | ||
Demand, non-interest bearing | | $ | 197,027 | | $ | 199,131 |
Interest-bearing demand and money market | |
| 220,217 | |
| 227,028 |
Savings | |
| 134,414 | |
| 143,082 |
Time deposits, $250,000 or more | |
| 33,412 | |
| 13,238 |
Other time deposits | |
| 163,975 | |
| 129,033 |
| | $ | 749,045 | | $ | 711,512 |
There were no brokered deposits as of December 31, 2023 and December 31, 2022.
94
The aggregate amount of scheduled maturities of time deposits as of December 31, 2023 include the following:
| | | | | | | | | |
(Dollars in thousands) | | Time Deposits | |||||||
Maturing in: |
| $250,000 or more |
| Other |
| Total Time Deposits | |||
2024 | | $ | 29,468 | | $ | 111,953 | | $ | 141,421 |
2025 | |
| 3,375 | |
| 27,464 | |
| 30,839 |
2026 | |
| 296 | |
| 16,501 | |
| 16,797 |
2027 | |
| 273 | |
| 5,975 | |
| 6,248 |
2028 | |
| — | |
| 1,596 | |
| 1,596 |
Later | |
| — | |
| 486 | |
| 486 |
| | $ | 33,412 | | $ | 163,975 | | $ | 197,387 |
11. BORROWINGS
Short-term borrowings, and the related maximum amounts outstanding at the end of any month in the years ended December 31, 2023 and 2022, are presented below.
| | | | | | | | | | | | |
(Dollars in thousands) | | | Maximum Outstanding at | |||||||||
| | Years Ended December 31, | | Any Month End | ||||||||
|
| 2023 |
| 2022 |
| 2023 |
| 2022 | ||||
Repurchase agreements | | $ | 12,810 | | $ | 7,585 | | $ | 15,266 | | $ | 7,585 |
Short-term borrowings: | |
| | | | | | | | | | |
Overnight FHLB advances | |
| — | |
| 28,125 | |
| 38,000 | |
| 28,125 |
3-month FHLB advances | | | — | | | 20,000 | | | 20,000 | | | 20,000 |
FRB advances | | | 40,000 | | | — | | | 40,000 | | | — |
| | $ | 52,810 | | $ | 55,710 | | $ | 113,266 | | $ | 55,710 |
Repurchase agreements increased between the years ended December 31, 2023 and 2022 due to three additional customer relationships added in 2023. The Company participated in the Federal Reserve’s Bank Term Funding Program (“BTFP”) in 2023, borrowing a total of $40.0 million as of December 31, 2023, with $16.0 million maturing in May 2024 and $24.0 million maturing in December 2024. The Company opted to utilize this additional contingent liquidity source to take advantage of the program’s advantageous borrowing rate. Short-term borrowings were at their maximum 2023 outstanding levels on December 31, 2023 at $40.0 million.
The following table presents supplemental information related to short-term borrowings.
| | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Securities sold under | | | | | ||||||||||
| | agreements to repurchase | | | Short-term borrowings | | ||||||||||
|
| 2023 |
| | 2022 |
| | 2023 |
| | 2022 |
| ||||
Amount outstanding as of December 31 | | $ | 12,810 | | | $ | 7,585 | | | $ | 40,000 | | | $ | 48,125 | |
Weighted average interest rate as of December 31 | |
| 4.37 | % | |
| 3.44 | % | |
| 4.89 | % | |
| 4.55 | % |
Average amount outstanding during the year | | $ | 9,868 | | | $ | 5,532 | | | $ | 32,336 | | | $ | 18,635 | |
Weighted average interest rate during the year | |
| 3.89 | % | |
| 1.54 | % | |
| 5.01 | % | |
| 3.05 | % |
The Bank has repurchase agreements with some of its depositors, under which customers’ funds are invested daily into an interest bearing account. These funds are carried by the Company as short-term debt. It is the Company’s policy to completely collateralize repurchase agreements with U.S. Government securities. As of December 31, 2023, the securities that serve as collateral for securities sold under agreements to repurchase had a fair value of $20.0 million. The interest rate paid on these funds is variable and subject to change daily.
Long-term debt is comprised only of FHLB advances with an original maturity of one year or more. Outstanding balances were $20,000,000 as of December 31, 2023 and December 31, 2022.
95
The following table summarizes the scheduled maturities of long-term debt as of December 31, 2023.
| | | | | | |
(Dollars in thousands) | | Scheduled | | Weighted Average | | |
Year |
| Maturities |
| Interest Rate | | |
2024 | | $ | 15,000 | | 2.29 | % |
2025 | | | 5,000 | | 2.41 | |
2026 | | | — |
| — | |
2027 |
| | — |
| — | |
2028 |
| | — |
| — | |
Thereafter | | | — | | — | |
| | $ | 20,000 |
| 2.32 | % |
The Bank must maintain sufficient qualifying collateral with the FHLB to secure borrowings. Therefore, a Master Collateral Agreement has been entered into which pledges all mortgage related assets as collateral for future borrowings. Mortgage related assets could include loans or investment securities. As of December 31, 2023, the amount of loans included in qualifying collateral was $333.5 million. As of December 31, 2022, the amount of loans included in qualifying collateral was $306.3 million. No investment securities were included in qualifying collateral as of December 31, 2023 or 2022.
The Bank’s maximum borrowing capacity with the FHLB was $230.2 million, with a balance of $20.0 million outstanding as of December 31, 2023. The Bank’s maximum borrowing capacity with the FHLB was $214.7 million, with a balance of $68.4 million outstanding as of December 31, 2022. To borrow additional amounts, the FHLB would require the Bank to purchase additional FHLB Stock. The FHLB is a source of both short-term and long-term funding. The Bank must maintain sufficient qualifying collateral to secure all outstanding advances. Qualifying collateral is defined by the FHLB and includes outstanding balances of the Company’s real estate loans, excluding loans with certain risk mitigants, including delinquencies and loans made to insiders, borrowers with low credit scores or loans with high loan-to-value ratios.
12. OPERATING LEASE OBLIGATIONS
The Company has four operating leases, of which one is with a related party. The leases are comprised of real estate property for branch and office space with terms extending through 2029. As of December 31, 2023, the Company had operating lease right of use (“ROU”) assets totaling $318,000 included in other assets and operating lease liabilities totaling $326,000 included in other liabilities.
The calculated amount of the ROU assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability.
Topic 842 requires the use of the rate implicit in the lease as the discount rate if that rate is readily determinable. As this rate is rarely determinable, the Company utilized its incremental borrowing rate at lease inception, which is the rate the Company would have incurred to borrow on a collateralized basis over a similar term at an amount equal to the lease payments in a similar economic environment.
As of December 31, 2023, the weighted-average remaining operating lease term was 4.3 years, and the weighted-average discount rate was 5.02%. As of December 31, 2022, the weighted-average remaining operating lease term was 5.1 years, and the weighted-average discount rate was 4.97%.
The Company’s total operating lease cost for the years ended December 31, 2023 and 2022 was $109,000 and $110,000, respectively. During the years ended December 31, 2023 and 2022, total operating lease payments made to a related party totaled $25,000 and $24,000, respectively.
96
The future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2023 were as follows:
| | | |
(Dollars in thousands) | | | |
Years ending December 31, |
| Lease Obligation | |
2024 | | $ | 107 |
2025 | |
| 95 |
2026 | |
| 52 |
2027 | |
| 49 |
2028 | |
| 38 |
2029 and beyond | |
| 24 |
Total Future Minimum Lease Payments | | | 365 |
Amounts Representing Interest | | | (39) |
Present Value of Net Future Minimum Lease Payments (Lease Liability) | | $ | 326 |
13. INCOME TAXES
The components of income tax expense for the two years ended December 31 were:
| | | | | | |
(Dollars in thousands) | | Years Ended December 31, | ||||
| | (As Restated) | ||||
|
| 2023 |
| 2022 | ||
Current tax expense | | $ | 1,001 | | $ | 309 |
Deferred tax benefit | |
| (31) | |
| (1) |
Total tax provision | | $ | 970 | | $ | 308 |
Federal credits are available for ten years for Juniata’s investment in two low income housing projects. Tax credits associated with phase I of the projects ended in January 2023, while phase II project credits will run through 2027. The tax credits are included in the tax expense line item on the Consolidated Statements of Income. Amortization of the investments using the cost method is scheduled to occur over the same period as tax credits are earned. Juniata’s maximum exposure to loss is limited to the carrying value of the investment at year-end.
The total tax provision during the year ended December 31, 2023 was $970,000 compared to $308,000 during the year ended December 31, 2022. A reconciliation of the statutory income tax expense computed at 21% to the income tax expense included in the consolidated statements of income follows:
| | | | | | | |
(Dollars in thousands) | | Years Ended December 31, | | ||||
| | | | | (As Restated) | | |
|
| 2023 |
| 2022 |
| ||
Income before income taxes | | $ | 7,566 | | $ | 7,372 | |
Statutory tax rate | |
| 21 | % |
| 21 | % |
Federal tax at statutory rate | |
| 1,589 | |
| 1,548 | |
Tax-exempt interest | |
| (176) | |
| (189) | |
Net earnings on BOLI | |
| (39) | |
| (67) | |
Gain from life insurance proceeds | |
| (34) | |
| (80) | |
Stock-based compensation | |
| — | |
| 3 | |
Federal tax credits | |
| (366) | |
| (902) | |
Other permanent differences | |
| (4) | |
| (5) | |
Total tax provision | | $ | 970 | | $ | 308 | |
Effective tax rate | |
| 12.8 | % |
| 4.2 | % |
97
Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2023 and December 31, 2022. The components are detailed below:
| | | | | | |
(Dollars in thousands) | | Years Ended December 31, | ||||
| | | | | (As Restated) | |
|
| 2023 |
| 2022 | ||
Deferred Tax Assets: |
| |
|
| |
|
Allowance for credit losses | | $ | 1,280 | | $ | 847 |
Deferred directors’ compensation | |
| 200 | |
| 212 |
Employee and director benefits | |
| 229 | |
| 252 |
Stock-based compensation | | | 53 | | | 51 |
Investment in low income housing project | |
| 585 | |
| 494 |
Fair value adjustments to acquired assets and liabilities | |
| 48 | |
| 146 |
Tax credit carryforward | |
| — | |
| 130 |
Lease liability | | | 101 | | | 85 |
Unrealized loss on debt securities available for sale | | | 1,716 | | | 1,638 |
Unrealized loss on debt securities held to maturity | |
| 8,501 | |
| 9,536 |
Total deferred tax assets | |
| 12,713 | |
| 13,391 |
| | | | | | |
Deferred Tax Liabilities: | |
|
| |
|
|
Depreciation | |
| (101) | |
| (124) |
Right of use asset | | | (99) | | | (83) |
Loan origination fees and costs | |
| (592) | |
| (559) |
Prepaid expenses | |
| (11) | |
| (10) |
Unrealized gain from securities impairment | | | (18) | | | (16) |
Unrealized gain on derivatives | | | — | | | (56) |
Annuity earnings | |
| (77) | |
| (73) |
Fair value of mortgage servicing rights | |
| (17) | |
| (19) |
Intangible assets | |
| — | |
| (26) |
Goodwill | |
| (437) | |
| (429) |
Other | |
| (42) | |
| (28) |
Total deferred tax liabilities | |
| (1,394) | |
| (1,423) |
Net deferred tax asset | | $ | 11,319 | | $ | 11,968 |
The Company has concluded that the deferred tax assets are realizable (on a more likely than not basis) through the combination of future reversals of existing taxable temporary differences, certain tax planning strategies and expected future taxable income.
It is the Company’s policy to recognize interest and penalties on unrecognized tax benefits in income tax expense in the Consolidated Statements of Income. No significant income tax uncertainties were identified because of the Company’s evaluation of its income tax position. Therefore, the Company recognized no adjustment for unrecognized income tax benefits for the years ended December 31, 2023 and 2022. The Company is no longer subject to examination by taxing authorities for years before 2020. Tax years 2020 through the present, with limited exception, remain open to examination.
14. STOCKHOLDERS’ EQUITY AND REGULATORY MATTERS
The Company is authorized to issue shares of preferred stock with no par value. The Board has the ability to fix the voting, dividend, redemption and other rights of the preferred stock, which can be issued in one or more series. No shares of preferred stock have been issued.
The Company has a dividend reinvestment and stock purchase plan. Under this plan, additional shares of Juniata Valley Financial Corp. stock may be purchased by shareholders at the prevailing market prices through reinvested dividends and voluntary cash payments, within limits. To the extent that shares are not available in the open market, the Company has reserved common stock to be issued under the plan. Any adjustment in capitalization of the Company will result in a
98
proportionate adjustment to the reserved shares for this plan. At December 31, 2023, 141,887 shares were available for issuance under the Dividend Reinvestment Plan. No shares were issued under this plan in 2023 or 2022.
The Company periodically repurchases shares of its common stock under a share repurchase program approved by the Board of Directors. The program will remain authorized until all approved shares are repurchased, unless terminated by the Board of Directors. Repurchases have typically been through open market transactions and have complied with all regulatory restrictions on the timing and amount of such repurchases. Shares repurchased have been added to treasury stock and accounted for at cost. These shares may be reissued for stock option exercises, stock awards, employee stock purchase plan purchases, to fulfill dividend reinvestment program needs and to supply shares needed for exchange in an acquisition. During 2023 and 2022, 27,569 and 170 shares, respectively, were repurchased in conjunction with this program. In 2022, 825 issued shares were transferred to treasury due to forfeitures of restricted stock awards. Remaining shares authorized to be repurchased in the program were 180,743 as of December 31, 2023.
Regulatory Capital
The Bank is subject to risk-based capital standards by which banks are evaluated in terms of capital adequacy. These regulatory capital requirements are administered by the federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital and classification are also subject to qualitative judgments by the regulators. Management believes that, as of December 31, 2023, the Bank met all capital adequacy requirements to which it is subject.
Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. At year-end 2023 and 2022, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
In 2019, the federal banking agencies jointly issued a final rule that provides for an optional, simplified measure of capital adequacy, the community bank leverage ratio framework (“CBLR framework”), for qualifying community banking organizations, consistent with Section 201 of the Economic Growth Act. As of December 31, 2023, the Bank was a qualifying community banking organization as defined by the federal banking agencies but elected to use the risk-weighting framework under the Basel III capital requirements at year-end 2023 and 2022.
A capital conservation buffer of 2.50% is applicable to all capital ratios except for the Tier 1 Leverage ratio. The capital conservation buffer is equal to the lowest value of the three applicable capital ratios less the regulatory minimum (“adequately capitalized”) for each respective capital measurement. The Bank’s capital conservation buffer at December 31, 2023 was 4.68%. Compliance with the capital conservation buffer is required to avoid limitations on certain capital distributions, especially dividends.
99
Actual and required capital amounts and ratios as of December 31, 2023 and December 31, 2022, are presented below.
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | Minimum |
| |||
| | | | | | | | | | | | Regulatory |
| |||
| | | | | | | | | | | | Requirements |
| |||
| | | | | | | | | | | | to be Well |
| |||
| | | | | | | | | | | | Capitalized |
| |||
| | | | | | | Minimum Requirement | | under Prompt |
| ||||||
(Dollars in thousands) | | | | | | | for Capital | | Corrective Action |
| ||||||
| | Actual | | Adequacy Purposes | | Provisions |
| |||||||||
The Juniata Valley Bank |
| Amount |
| Ratio |
| Amount |
| Ratio |
| Amount |
| Ratio | | |||
As of December 31, 2023: (As Restated) | | | | | | | | | | | | | | | | |
Total Capital (to Risk Weighted Assets) | | $ | 73,726 |
| 12.50 | % | $ | 47,196 |
| 8.00 | % | $ | 58,995 |
| 10.00 | % |
Tier 1 Capital (to Risk Weighted Assets) | |
| 68,049 |
| 11.53 | % |
| 35,397 |
| 6.00 | % |
| 47,196 |
| 8.00 | % |
Common Equity Tier 1 Capital (to Risk Weighted Assets) | |
| 68,049 |
| 11.53 | % |
| 26,548 |
| 4.50 | % |
| 38,347 |
| 6.50 | % |
Tier 1 Capital (to Average Assets) Leverage | |
| 68,049 |
| 8.04 | % |
| 33,876 |
| 4.00 | % |
| 42,345 |
| 5.00 | % |
| | | | | | | | | | | | | | | | |
As of December 31, 2022: (As Restated) | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
Total Capital (to Risk Weighted Assets) | | $ | 71,887 |
| 12.81 | % | $ | 44,882 |
| 8.00 | % | $ | 56,103 |
| 10.00 | % |
Tier 1 Capital (to Risk Weighted Assets) | |
| 67,860 |
| 12.10 | % |
| 33,662 |
| 6.00 | % |
| 44,882 |
| 8.00 | % |
Common Equity Tier 1 Capital (to Risk Weighted Assets) | |
| 67,860 |
| 12.10 | % |
| 25,246 |
| 4.50 | % |
| 36,467 |
| 6.50 | % |
Tier 1 Capital (to Average Assets) Leverage | |
| 67,860 |
| 8.33 | % |
| 32,605 |
| 4.00 | % |
| 40,756 |
| 5.00 | % |
Certain regulatory restrictions exist regarding the ability of the Bank to transfer funds to the Company in the form of cash dividends, loans or advances. As of December 31, 2023, $41.1 million of undistributed earnings of the Bank, included in the consolidated stockholders’ equity, was available for distribution to the Company as dividends without prior regulatory approval, subject to the regulatory capital requirements above.
The Bank did not elect to phase in the regulatory capital impact of adopting CECL over a 3-year or 5-year transition period.
15. EARNINGS PER SHARE
Basic earnings per share (“EPS”) is computed by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method. Restricted stock is participating, and therefore, is included in the basic EPS calculation. The following table sets forth the computation of basic and diluted earnings per share:
| | | | | | |
(Amounts in thousands, except earnings per share data) | | Year ended December 31, | ||||
| | | | | (As Restated) | |
|
| 2023 |
| 2022 | ||
Net income | | $ | 6,596 | | $ | 7,064 |
Weighted-average common shares outstanding | |
| 5,010 | |
| 5,000 |
Basic earnings per share | | | 1.32 | | | 1.41 |
| | | | | | |
Weighted-average common shares outstanding | | $ | 5,010 | | $ | 5,000 |
Common stock equivalents due to effect of stock options | |
| 8 | |
| 9 |
Total weighted-average common shares and equivalents | | $ | 5,018 | | $ | 5,009 |
Diluted earnings per share | | $ | 1.31 | | $ | 1.41 |
Anti-dilutive stock options outstanding | |
| 1 | |
| 1 |
100
16. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following tables show changes in accumulated other comprehensive income by component, net of tax, for the years ending December 31, 2023 and 2022:
| | | | | | | | | | | | |
| | | | Unrealized | | Unrealized | | | ||||
| | Gains | | Gains | | Gains | | | ||||
(Dollars in thousands) | | (Losses) on | | (Losses) on | | (Losses) on | | | ||||
| | Cash Flow | | AFS | | HTM | | | ||||
December 31, 2023 |
| Hedges |
| Securities |
| Securities |
| Total | ||||
Beginning balance, December 31, 2022 | | $ | 211 | | $ | (6,161) | | $ | (35,917) | | $ | (41,867) |
Current period other comprehensive income (loss): | | | | | | | | | | | | |
Other comprehensive income before reclassification | | | 1 | | | (293) | | | — | | | (292) |
Amounts reclassified from accumulated other comprehensive income (loss) | | | (212) | | | — | | | 3,731 | | | 3,519 |
Net current period other comprehensive income (loss) | |
| (211) | |
| (293) | |
| 3,731 | |
| 3,227 |
Ending balance, December 31, 2023 | | $ | — | | $ | (6,454) | | $ | (32,186) | | $ | (38,640) |
| | | | | | | | | |
| | | | | Unrealized | | | | |
| | Gains | | Gains | | | | ||
(Dollars in thousands) | | (Losses) on | | (Losses) on | | | | ||
| | Cash Flow | | AFS | | | | ||
December 31, 2022 |
| Hedges |
| Securities |
| Total | |||
Beginning balance, December 31, 2021 | | $ | 427 | | $ | (3,792) | | $ | (3,365) |
Current period other comprehensive income (loss): | | | | | | | | | |
Other comprehensive income (loss) before reclassification | | | 964 | | | (40,485) | | | (39,521) |
Amounts reclassified from accumulated other comprehensive income (loss) | | | (1,180) | | | 2,199 | | | 1,019 |
Net current period other comprehensive loss | |
| (216) | |
| (38,286) | |
| (38,502) |
Ending balance, December 31, 2022 | | $ | 211 | | $ | (42,078) | | $ | (41,867) |
The following table shows significant amounts reclassified out of each component of accumulated other comprehensive income for the year ending December 31, 2023:
| | | | | |
(Dollars in thousands) | | | | | |
Details About Accumulated Other Comprehensive Loss Components |
| Amount Reclassified From Accumulated Other Comprehensive Loss | | Affected Line Item in the Consolidated Statements of Income | |
Unrealized gains and losses on securities | | | | | |
Amortization of unrealized losses on held to maturity securities | | $ | 4,767 | | |
Total before tax | | | 4,767 | | |
Tax effect | | | (1,036) | | Income tax provision (benefit) |
Net of tax | | | 3,731 | | |
Unrealized gains and losses on cash flow hedges | | | | | |
Realized gains on cash flow hedges | | | (269) | | Short-term borrowings and repurchase agreements |
Total before tax | | | (269) | | |
Tax effect | | | 57 | | Income tax provision (benefit) |
Net of tax | | | (212) | | |
Total reclassifications for the period, net of tax | | $ | 3,519 | | |
101
The following table shows significant amounts reclassified out of each component of accumulated other comprehensive loss for the year ending December 31, 2022:
| | | | | |
(Dollars in thousands) | | | | | |
Details About Accumulated Other Comprehensive Loss Components |
| Amount Reclassified From Accumulated Other Comprehensive Loss | | Affected Line Item in the Consolidated Statements of Income | |
Unrealized gains and losses on securities | | | | | |
Realized losses on available for sale securities | | $ | 1,453 | | (Gain) loss on sales and calls of securities |
Amortization of unrealized losses on held to maturity securities | | | 1,342 | | |
Total before tax | | | 2,795 | | |
Tax effect | | | (596) | | Income tax provision (benefit) |
Net of tax | | | 2,199 | | |
Unrealized gains and losses on cash flow hedges | | | | | |
Realized gains on cash flow hedges | | | (291) | | Short-term borrowings and repurchase agreements |
Realized gains on swap termination | | | (1,202) | | |
Total before tax | | | (1,493) | | |
Tax effect | | | 313 | | Income tax provision (benefit) |
Net of tax | | | (1,180) | | |
Total reclassifications for the period, net of tax | | $ | 1,019 | | |
17. FAIR VALUE MEASUREMENT
Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact. Additional guidance is provided on determining when the volume and level of activity for the asset or liability has significantly decreased. The guidance also includes guidance on identifying circumstances when a transaction may not be considered orderly.
Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed, and significant adjustments to the related prices may be necessary to estimate fair value in accordance with fair value measurement and disclosure guidance.
This guidance clarifies that, when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value.
102
The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques should be consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, the guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
Level 2 Inputs – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3 Inputs – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Equities Securities
The fair value of equity securities is based upon quoted prices in active markets and is reported using Level 1 inputs.
Debt Securities
For debt securities where quoted prices are not available, fair values are calculated based on market prices of similar securities and are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurement from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the debt securities’ terms and conditions, among other things. For debt securities where quoted prices or market prices of similar securities are not available, fair values are calculated using other market indicators and are reported at fair value utilizing Level 3 inputs.
103
Derivatives
The fair values of derivatives are based on valuation models using observable market data as of the measurement date utilizing Level 2 inputs. The Company’s derivatives are comprised of interest rate swaps traded in an over-the-counter market where quoted market prices are not always available; therefore, the fair values are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of curves, prepayment rates and volatility factors used to value the position. Most market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.
Collateral Dependent Loans
Certain collateral dependent loans are reported on a non-recurring basis at the fair value of the underlying collateral since repayment is expected solely from the collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included in the Level 3 fair value classification, based upon the lowest level of input that is significant to the fair value measurements.
Other Real Estate Owned
Certain assets included in other real estate owned are carried at fair value because of impairment and accordingly are measured on a non-recurring basis as they are carried at the lower of cost or fair value. These assets are subsequently accounted for at the lower of cost or fair value less estimated costs to sell. Values are estimated using Level 3 inputs, based on appraisals that consider the sales prices of property in the proximate vicinity less estimated costs to sell.
Mortgage Servicing Rights
The fair value of servicing assets is based on the present value of estimated future cash flows on pools of mortgages stratified by rate and maturity date and are considered Level 3 inputs.
The following tables summarize financial assets and financial liabilities measured at fair value as of December 31, 2023 and December 31, 2022, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.
| | | | | | | | | | | | |
|
| (Level 1) |
| (Level 2) |
| (Level 3) |
| | | |||
| | Quoted Prices in | | Significant | | Significant | | | | |||
(Dollars in thousands) | | Active Markets | | Other | | Other | | | | |||
| | for Identical | | Observable | | Unobservable | | | ||||
December 31, 2023 | | Assets | | Inputs | | Inputs | | Total | ||||
Assets measured at fair value on a recurring basis: |
| |
|
| |
|
| |
|
| |
|
Debt securities available for sale: |
| |
|
| |
|
| |
|
| |
|
Obligations of U.S. Government agencies and corporations | | $ | — | | $ | 14,173 | | $ | — | | $ | 14,173 |
Obligations of state and political subdivisions | |
| — | |
| 6,508 | |
| — | |
| 6,508 |
Corporate debt securities | | | — | | | 7,675 | | | 6,153 | | | 13,828 |
Mortgage-backed securities | |
| — | |
| 33,055 | |
| — | |
| 33,055 |
Total debt securities available for sale | | $ | — | | $ | 61,411 | | $ | 6,153 | | $ | 67,564 |
Equity securities | | $ | 1,073 | | $ | — | | $ | — | | $ | 1,073 |
Mortgage servicing rights | | $ | — | | $ | — | | $ | 83 | | $ | 83 |
104
| | | | | | | | | | | | |
|
| (Level 1) |
| (Level 2) |
| (Level 3) |
| | | |||
| | Quoted Prices in | | Significant | | Significant | | | | |||
(Dollars in thousands) | | Active Markets | | Other | | Other | | | | |||
| | for Identical | | Observable | | Unobservable | | | ||||
December 31, 2022 | | Assets | | Inputs | | Inputs | | Total | ||||
Assets measured at fair value on a recurring basis: |
| |
|
| |
|
| |
|
| |
|
Debt securities available for sale: |
| |
|
| |
|
| |
|
| |
|
Obligations of U.S. Government agencies and corporations | | $ | — | | $ | 13,705 | | $ | — | | $ | 13,705 |
Obligations of state and political subdivisions | |
| — | |
| 7,679 | |
| — | |
| 7,679 |
Corporate debt securities | | | — | | | 8,196 | | | 7,145 | | | 15,341 |
Mortgage-backed securities | |
| — | |
| 36,811 | |
| — | |
| 36,811 |
Total debt securities available for sale | | $ | — | | $ | 66,391 | | $ | 7,145 | | $ | 73,536 |
Equity securities | | $ | 1,056 | | $ | — | | $ | — | | $ | 1,056 |
Mortgage servicing rights | | $ | — | | $ | — | | $ | 92 | | $ | 92 |
Interest rate swaps | | $ | — | | $ | 268 | | $ | — | | $ | 268 |
The table below presents a reconciliation of the beginning and ending balances of investment securities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2023 and 2022.
| | | | | | |
| | Year Ended | ||||
(Dollars in thousands) | | December 31, | ||||
| | 2023 | | 2022 | ||
Investment Securities: | | | | | | |
Beginning balance | | $ | 7,145 | | $ | 4,520 |
Total loss included in OCI | | | (992) | | | (1,375) |
Purchases | | | — | | | 4,000 |
Principal payments and other | | | — | | | — |
Sales | | | — | | | — |
Balance, end of period | | $ | 6,153 | | $ | 7,145 |
Mortgage servicing rights and assets measured at fair value on a nonrecurring basis for which Level 3 inputs have been used to determine fair value are immaterial to the Company’s consolidated financial statements.
Fair Value of Financial Instruments
Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective year ends and have not been re-evaluated or updated for purposes of these consolidated financial statements after those respective dates. As such, the estimated fair values of these financial instruments after the respective reporting dates may be different from the amounts reported at each year end.
The information presented below should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is provided only for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.
105
The carrying amounts and estimated fair values of the Company’s financial instruments are as follows:
| | | | | | | | | | | | |
| | Financial Instruments | ||||||||||
(Dollars in thousands) | | December 31, 2023 | | December 31, 2022 | ||||||||
|
| Carrying |
| Fair |
| Carrying |
| Fair | ||||
| | Value | | Value | | Value | | Value | ||||
Financial assets: | | | | | | | | | | | | |
Cash and due from banks | | $ | 17,189 | | $ | 17,189 | | $ | 10,856 | | $ | 10,856 |
Interest bearing deposits with banks | |
| 11,741 | |
| 11,741 | |
| 143 | |
| 143 |
Debt securities available for sale | |
| 67,564 | |
| 67,564 | |
| 73,536 | |
| 73,536 |
Debt securities held to maturity | | | 200,644 | | | 198,147 | | | 209,565 | | | 209,887 |
Restricted investment in bank stock | | | 1,707 | |
| N/A | |
| 3,666 | |
| N/A |
Loans, net of allowance for credit losses | |
| 519,717 | |
| 500,439 | |
| 480,485 | |
| 467,667 |
Interest rate swaps | | | — | | | — | | | 268 | | | 268 |
Accrued interest receivable | |
| 2,438 | |
| 2,438 | |
| 2,124 | |
| 2,124 |
| | | | | | | | | | | | |
Financial liabilities: | |
|
| |
|
| |
|
| |
|
|
Time deposits | | $ | 197,387 | | $ | 194,219 | | $ | 142,271 | | $ | 134,417 |
Securities sold under agreements to repurchase | |
| 12,810 | |
| N/A | |
| 7,585 | |
| N/A |
Short-term borrowings | |
| 40,000 | |
| 39,868 | |
| 48,125 | |
| 48,122 |
Long-term debt | |
| 20,000 | |
| 19,638 | |
| 20,000 | |
| 19,156 |
Other interest bearing liabilities | |
| 951 | |
| 947 | |
| 1,011 | |
| 1,009 |
Accrued interest payable | |
| 1,397 | |
| 1,397 | |
| 333 | |
| 333 |
| | | | | | | | | | | | |
Off-balance sheet financial instruments: | |
|
| |
|
| |
|
| |
|
|
Commitments to extend credit | | $ | — | | $ | — | | $ | — | | $ | — |
Letters of credit | |
| — | |
| — | |
| — | |
| — |
The following tables present the carrying amount, fair value and placement in the fair value hierarchy of the Company’s financial instruments not previously disclosed as of December 31, 2023 and December 31, 2022. These tables exclude financial instruments for which the carrying amount approximates fair value.
| | | | | | | | | | | | | | | |
|
| | |
| | |
| (Level 1) |
| (Level 2) |
| (Level 3) | |||
| | | | | | | | Quoted Prices in | | Significant | | Significant | |||
(Dollars in thousands) | | | | | | | | Active Markets | | Other | | Other | |||
| | Carrying | | | | | for Identical | | Observable | | Unobservable | ||||
| | Amount | | Fair Value | | Assets or Liabilities | | Inputs | | Inputs | |||||
December 31, 2023 | | | | | | | | | | | | | | | |
Financial instruments – Assets |
| |
|
| |
|
| |
|
| |
|
| |
|
Debt securities held to maturity | | $ | 200,644 | | $ | 198,147 | | $ | — | | $ | 198,147 | | $ | — |
Loans, net of allowance for credit losses | | | 519,717 | | | 500,439 | | | — | | | — | | | 500,439 |
Financial instruments – Liabilities | |
| | |
| | |
|
| |
| | |
|
|
Time deposits | | $ | 197,387 | | $ | 194,219 | | $ | — | | $ | 194,219 | | $ | — |
Long-term debt | |
| 20,000 | |
| 19,638 | |
| — | |
| 19,638 | |
| — |
Other interest bearing liabilities | |
| 951 | |
| 947 | |
| — | |
| 947 | |
| — |
106
| | | | | | | | | | | | | | | |
| | | | | | | | (Level 1) | | (Level 2) | | (Level 3) | |||
| | | | | | | | Quoted Prices in | | Significant | | Significant | |||
(Dollars in thousands) | | | | | | | | Active Markets | | Other | | Other | |||
| | Carrying | | | | | for Identical | | Observable | | Unobservable | ||||
|
| Amount |
| Fair Value |
| Assets or Liabilities |
| Inputs |
| Inputs | |||||
December 31, 2022 | | | | | | | | | | | | | | | |
Financial instruments – Assets |
| |
|
| |
|
| |
|
| |
|
| |
|
Debt securities held to maturity | | $ | 209,565 | | $ | 209,887 | | $ | — | | $ | 209,887 | | $ | — |
Loans, net of allowance for credit losses | |
| 480,485 | |
| 467,667 | |
| — | |
| — | |
| 467,667 |
Financial instruments – Liabilities | |
| | |
| | |
|
| |
| | |
|
|
Time deposits | | $ | 142,271 | | $ | 134,417 | | $ | — | | $ | 134,417 | | $ | — |
Long-term debt | |
| 20,000 | |
| 19,156 | |
| — | |
| 19,156 | |
| — |
Other interest bearing liabilities | |
| 1,011 | |
| 1,009 | |
| — | |
| 1,009 | |
| — |
18. REVENUE RECOGNITION
The Company adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), as well as subsequent ASU’s that modified ASC 606, on January 1, 2018. The Company elected to apply the ASU and all related ASU’s using the modified retrospective approach applied to all contracts initiated on or after the effective date, and for contracts which have remaining obligations as of the effective date, while prior period results continue to be reported under legacy U.S. GAAP. Based on this assessment, the Company concluded that ASC 606 did not materially change the method by which the Company currently recognizes revenue for these revenue streams, which is by recognizing revenues as they are earned based upon contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.
The Company generally acts in a principal capacity, on its own behalf, in most contracts with customers. In such transactions, revenue and related costs to provide these services are recognized on a gross basis in the financial statements. In some cases, the Company acts in an agent capacity, deriving revenue through assisting other entities in transactions with its customers. In such transactions, revenue and the related costs to provide the services are recognized on a net basis in the financial statements. These transactions primarily relate to non-deposit product commissions and fees derived from customer’s use of various interchange and ATM/debit card networks.
All the Company’s revenue from contracts with customers in the scope of ASC 606 are recognized within non-interest income on the consolidated statements of income. Revenue streams not within the scope of ASC 606 included in non-interest income on the consolidated statements of income include earnings on bank-owned life insurance and annuities, fees derived from loan activity, mortgage banking income, gain/loss on sales and calls of securities, and the change in value of equity securities.
A description of the Company’s sources of revenue accounted for under ASC 606 are as follows:
Customer Service Fees – fees mainly represent fees from deposit customers for transaction based, account maintenance, and overdraft services. Transaction based fees include, but are not limited to, stop payment and overdraft fees. These fees are recognized at the time of the transaction when the performance obligation has been fulfilled. Account maintenance fees and account analysis fees are earned over the course of a month, representing the period of the performance obligation, and are recognized monthly.
Debit Card Fee Income – consists of interchange fees from cardholder transactions conducted through the card payment network. Cardholders use debit cards to conduct point-of-sale transactions that produce interchange fees. The Company acts in an agent capacity to offer processing services for debit cards to its customers. Fees are recognized with the processing of the transactions and netted against the related fees from such transactions.
107
Trust Fees – include asset management and estate fees. Asset management fees are generally based on a fee schedule, based upon the market value of the assets under management, and recognized monthly when the service obligation is completed. Trust fees recognized in 2023 and 2022 were $361,000 and $368,000, respectively. Fees for estate management services are based on a specified fee schedule and generally recognized as the following performance obligations are fulfilled: (i) 25% of total estate fee recognized when all estate assets are collected and debts paid, (ii) 50% of the total fee is recognized when the inheritance tax return is filed, and (iii) remaining 25% is recognized when the first and final account is confirmed, settling the estate. Estate fees recognized during 2023 and 2022 were $105,000 and $104,000, respectively.
Commissions From Sales Of Non-Deposit Products – include, but are not limited to, brokerage services, employer-based retirement solutions, individual retirement planning, insurance solutions, and fee-based investment advisory services. The Company acts in an agent capacity to offer these services to customers. Revenue is recognized, net of related fees, in the month in which the contract is fulfilled.
Other Non-Interest Income – includes certain revenue streams within the scope of ASC 606 comprised primarily of ATM surcharges, commissions on check orders, and wire transfer fees. ATM surcharges are the result of customers conducting ATM transactions that generate fee income. All these fees, as well as wire transfer fees, are transaction based and are recognized at the time of the transaction. In addition, the Company acts in an agent capacity to offer checks to its customers and recognizes commissions, net of related fees, when the contract is fulfilled.
Gains/Losses On Sales Of Other Real Estate Owned – are recognized when control of the property transfers to the buyer, which generally occurs when the deed is executed.
19. EMPLOYEE BENEFIT PLANS
Long-Term Incentive Plan
The Company maintains the 2016 Long-Term Incentive Plan (the “Plan”), that amended and restated the former 2011 Stock Option Plan (the “2011 Plan”). The Plan continues in effect for any outstanding awards under the 2011 Plan in accordance with the terms and conditions governing such awards immediately prior to the effective date of the Plan but expanded the types of awards authorized to include, among others, restricted stock. Under the provisions of the Plan, while active, awards may consist of grants of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock and performance shares to officers and key employees of the Company, as well as directors.
Compensation expense for stock options granted and restricted stock awarded is measured using the fair value of the award on the grant date and is recognized over the vesting period. The Company recognized $143,000 and $176,000 of expense for the years ended December 31, 2023 and 2022, respectively, for stock-based compensation.
The Plan is administered by a committee of the Board of Directors. The Committee determines, among other things, the recipients of stock compensation, the number of shares to be subject to each award, the option price, the duration of the option and the restricted period, as appropriate. A recipient of the restricted shares will forfeit those shares in their entirety if employment is terminated prior to the vesting date for reasons other than retirement, death or disability. Forfeited awards are returned to the pool of shares available for grant for future awards. The maximum number of shares of common stock that may be issued under the Plan is 300,000 shares, and 162,503 shares were available for grant as of December 31, 2023. Shares of common stock issued under the Plan may be treasury shares or authorized but unissued shares.
During 2023, a total of 11,409 restricted shares were awarded to certain officers and all directors. In 2022, a total of 10,486 shares of restricted stock were awarded to certain officers. Each award vests after three-years, with interim vesting in the case of death, disability or retirement as approved by the board of directors.
108
The following table presents compensation expense and related tax benefits for restricted stock awards recognized on the consolidated statement of income.
| | | | | | |
(Dollars in thousands) | | | | | | |
|
| 2023 |
| 2022 | ||
Compensation expense | | $ | 143 | | $ | 176 |
Tax benefit | |
| (30) | |
| (37) |
Net income effect | | $ | 113 | | $ | 139 |
At December 31, 2023, there was $181,000 of unrecognized compensation cost related to all non-vested restricted stock awards. This cost is expected to be recognized through February 2026.
The following table presents a summary of non-vested restricted shares activity for 2023.
| | | | | |
|
| |
| Weighted | |
| | | | Average | |
| | | | Grant Date | |
| | Shares | | Fair Value | |
Non-vested at January 1, 2023 |
| 20,975 | | $ | 17.10 |
Vested |
| (7,062) | |
| 18.92 |
Forfeited | | — | | | — |
Granted |
| 11,409 | |
| 16.25 |
Non-vested at December 31, 2023 |
| 25,322 | | $ | 16.21 |
No stock options were awarded in 2023. Outstanding options granted prior to 2023 have all vested and are exercisable at the grant price, which is at least the fair market value of the stock on the grant date. The Plan provides that the option price per share is not to be less than the fair market value of the stock on the day the option was granted, and in no event less than the par value of such stock. Options granted under the Plan are exercisable no earlier than one year after the date of grant and expire ten years after the date of the grant. All options previously granted under the Plans are scheduled to expire through February 17, 2025.
Total options outstanding as of December 31, 2023 have exercise prices between $17.72 and $17.80, with a weighted average exercise price of $17.76 and a weighted average remaining contractual life of eight months.
As of December 31, 2023, there was no unrecognized compensation cost related to options granted under the Plan.
No options were exercised under the Plans for the years ended December 31, 2023 and 2022.
109
A summary of the status of the outstanding stock options as of December 31, 2023 and 2022, and changes during the years ending on those dates is presented below:
| | | | | | | | | | |
| | 2023 | | 2022 | ||||||
|
| |
| Weighted |
| |
| Weighted | ||
| | | | Average | | | | Average | ||
| | | | Exercise | | | | Exercise | ||
| | Shares | | Price | | Shares | | Price | ||
Outstanding at beginning of year |
| 60,347 | | $ | 17.78 |
| 71,947 | | $ | 17.78 |
Granted |
| — | |
| — |
| — | |
| — |
Exercised |
| — | |
| — |
| — | |
| — |
Expired |
| (9,922) | |
| 17.65 |
| (11,600) | |
| 18.00 |
Outstanding at end of year |
| 50,425 | | $ | 17.76 |
| 60,347 | | $ | 17.78 |
| | | | | | | | | | |
Options exercisable at year-end |
| 50,425 | |
|
|
| 60,347 | |
|
|
Weighted-average fair value of options granted during the year |
|
| | $ | — |
|
| | $ | — |
Intrinsic value of options exercised during the year |
|
| | $ | — |
|
| | $ | — |
Intrinsic value of options cancelled during the year |
|
| | $ | — |
|
| |
|
|
Intrinsic value of options outstanding and exercisable at December 31, 2023 |
|
| | $ | — |
|
| |
|
|
Defined Contribution Plan (“401(k) Plan”)
The Company has a 401(k) Plan under which employees, through payroll deductions, can defer portions of their compensation. The Company makes an annual non-elective fully vested contribution equal to 3% of compensation to each eligible participant. For the year ended December 31, 2023, the contribution amount totaled $265,000, which was credited to employee’s accounts by January 31, 2023. This liability at December 31, 2022 totaled $258,000 and was credited to employee accounts by January 31, 2022. Expense incurred under this plan was $262,000 and $259,000 in 2023 and 2022, respectively. The 401(k) Plan also includes an employer matching contribution for employees that elect to defer compensation into this program. The matching contribution in 2023 and 2022 was $231,000 and $226,000, respectively.
Employee Stock Purchase Plan
The Company has an Employee Stock Purchase Plan under which employees, through payroll deductions, can purchase shares of Company stock annually. The option price of the stock purchases is between 95% and 100% of the fair market value of the stock on the offering termination date as determined annually by the Board of Directors. The maximum number of shares which employees may purchase under the Plan is 250,000; however, the annual issuance of shares may not exceed 5,000 shares plus any unissued shares from prior offerings. There were 4,230 shares issued in 2023 and 5,026 shares issued in 2022 under this plan. As of December 31, 2023, there were 152,420 shares reserved for issuance under the Employee Stock Purchase Plan.
Supplemental Retirement Plans
The Company has non-qualified supplemental retirement plans for directors and key employees. At December 31, 2023 and 2022, the present value of the future liability associated with these plans was $84,000 and $100,000, respectively. For the years ended December 31, 2023 and 2022, $7,000 and $15,000, respectively, was recorded as expense in connection with these plans. The Company offsets the cost of these plans through the purchase of bank-owned life insurance and annuities. See Note 7.
Deferred Compensation Plans
The Company has entered into deferred compensation agreements with certain directors to provide each director with an additional retirement benefit, or to provide their beneficiary with a benefit, in the event of pre-retirement death. At both December 31, 2023 and 2022, the present value of the future liability was $1.0 million. For the years ended December 31, 2023 and 2022, $54,000 and $26,000, respectively, was recorded as expense in connection with these plans. Separate accounts are maintained for each participating director with interest credited on a quarterly basis at the then current rate offered on long-term certificates of deposit. The Company offsets the cost of these plans through the purchase of bank-owned life insurance. See Note 7.
110
Salary Continuation Plans
The Company has non-qualified salary continuation plans for key employees. At December 31, 2023 and December 31, 2022, the present value of the future liability was $1.0 million and $1.1 million, respectively. For the years ended December 31, 2023 and 2022, $70,000 and $89,000, respectively, was recorded as expense in connection with these plans. The Company offsets the cost of these plans through the purchase of bank-owned life insurance. See Note 7.
20. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments may include commitments to extend credit and letters of credit. Because many commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. These instruments involve, to varying degrees, elements of credit risk that are not recognized in the consolidated financial statements.
Exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making these commitments and conditional obligations as it does for on-balance sheet instruments. The Company controls the credit risk of its financial instruments through credit approvals, limits and monitoring procedures; however, it does not generally require collateral for such financial instruments since there is no principal credit risk.
A summary of the Company’s financial instrument commitments is as follows:
| | | | | | |
(Dollars in thousands) | | December 31, | ||||
|
| 2023 |
| 2022 | ||
Commitments to grant loans | | $ | 125,727 | | $ | 103,848 |
Unfunded commitments under lines of credit | |
| 11,646 | |
| 12,203 |
Outstanding letters of credit | |
| 3,629 | |
| 2,609 |
Commitments to extend credit are agreements to lend to a customer if there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since portions of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained by the Bank upon extension of credit is based on management’s credit evaluation of the counterparty. Collateral held varies but may include personal or commercial real estate, accounts receivable, inventory and equipment.
Outstanding letters of credit are instruments issued by the Bank that guarantee payment to the beneficiary by the Bank in the event of default by the Bank’s customer in the non-performance of an obligation or service. Most letters of credit are extended for one year periods. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Bank holds collateral supporting those commitments for which collateral is deemed necessary. The amount of the liability as of December 31, 2023 and 2022 for guarantees under letters of credit issued is not material.
The maximum undiscounted exposure related to these guarantees on December 31, 2023 was $3.6 million, and the approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $48.4 million.
21. RELATED-PARTY TRANSACTIONS
The Bank has granted loans to certain senior and executive officers, directors and their related interests. The aggregate dollar amount of these loans was $5.4 million and $4.9 million at December 31, 2023 and 2022, respectively. During 2023, $1.4 million in new loans and advances were added, while repayments totaled $860,000. None of these loans were past due, in non-accrual status or restructured on December 31, 2023 or 2022.
111
Deposits and other funds from related parties held by Juniata amounted to $722,000 and $1.3 million at December 31, 2023 and 2022, respectively.
22. DERIVATIVES
The Company may use interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. As of December 31, 2023, the Company had no interest rate swaps as the remaining cash flow hedge matured in April 2023. As of December 31, 2022, an interest rate swap with a notional amount of $20.0 million was designated as a cash flow hedge of a short-term FHLB advance. The notional amount of the interest rate swap did not represent amounts exchanged by the parties. The amount exchanged was determined by reference to the notional amount and the other terms of the individual interest rate swap agreement. As of December 31, 2022, the aggregate fair value of the swap was $268,000 and was recorded in other assets on the Consolidated Statements of Condition, which changes in fair value recorded in other comprehensive income.
The interest rate swap was determined to be fully effective during the periods presented, and as such, no amount of ineffectiveness has been included in net income.
The effect of cash flow hedge accounting, before income taxes, on accumulated other comprehensive income for the period ended December 31, 2023 is as follows:
| | | | | | | | |
(Dollars in thousands) | | December 31, 2023 | ||||||
|
| Amount of Gain |
| Location of Gain |
| Amount of Gain | ||
| | Recognized in | | Reclassified | | Reclassified from | ||
| | OCI on Derivatives | | from OCI into Income | | OCI into Income | ||
Interest rate contract | | $ | 2 | | Interest expense on short-term borrowings and repurchase agreements | | $ | (269) |
Total | | $ | 2 | | | | $ | (269) |
| | | | | | | | |
(Dollars in thousands) | | December 31, 2022 | ||||||
|
| Amount of Gain |
| Location of Gain |
| Amount of Gain | ||
| | Recognized in | | Reclassified | | Reclassified from | ||
| | OCI on Derivatives | | from OCI into Income | | OCI into Income | ||
Interest rate contract | | $ | 18 | | Interest expense on short-term borrowings and repurchase agreements | | $ | (291) |
Swap termination gain | | | 1,202 | | Other non-interest income | | | (1,202) |
Total | | $ | 1,220 | | | | $ | (1,493) |
The effect of cash flow hedge accounting on the Consolidated Statements of Income for the years ended December 31, 2023 and 2022 were as follows:
Location and Amount of Gain or Loss Recognized in Income on Fair Value and Cash Flow Hedging Relationships
| | | | | | |
| | Income | ||||
| | Year Ended | ||||
(Dollars in thousands) | | December 31, | ||||
| | 2023 | | 2022 | ||
Effects of cash flow hedging: | | | | | | |
Gain on cash flow hedging relationships: | | | | | | |
Amount reclassified from AOCI into income | | $ | 269 | | $ | 291 |
Amount reclassified from AOCI into income for swap termination | | | — | | | 1,202 |
Total | | $ | 269 | | $ | 1,493 |
112
23. COMMITMENTS AND CONTINGENT LIABILITIES
The Company, from time to time, may be a defendant in legal proceedings relating to the conduct of its banking business. Most of such legal proceedings are a normal part of the banking business and, in management’s opinion, the consolidated financial condition and results of operations of the Company would not be materially affected by the outcome of such legal proceedings.
Additionally, the Company has sold qualifying residential mortgage loans to the FHLB as part of its Mortgage Partnership Finance Program (“Program”). Under the terms of the Program, there is limited recourse back to the Company for loans that do not perform in accordance with the terms of the loan agreement. Each loan sold under the Program is “credit enhanced” such that the individual loan’s rating is raised to “BBB”, as determined by the FHLB. The Program can be terminated by either the FHLB or the Company, without cause, by giving notice to the other party. The FHLB has no obligation to commit to purchase any mortgage through, or from, the Company.
24. BRANCH ACQUISITION
On May 12, 2023, the Company completed the acquisition of a branch office in Spring Run, Pennsylvania. The acquisition included real estate and deposits. The liabilities were recorded on the balance sheet at their estimated fair values as of May 12, 2023, and their results of operations of the branch have been included in the Consolidated Statement of Income since such date.
Included in the purchase price of the branch was goodwill and core deposit intangible of $765,000 and $303,000, respectively. The core deposit intangible is being amortized over a ten-year period using a sum of the years’ digit basis. The goodwill will not be amortized but will be measured annually for impairment.
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed:
| | | |
(Dollars in thousands) | | | |
| | | |
Assets: | | |
|
Cash received at settlement | | $ | 17,384 |
Fixed assets | | | 248 |
Goodwill | | | 765 |
Core deposit intangible | | | 303 |
Other assets purchased | | | 3 |
| | $ | 18,703 |
Liabilities: | | | |
Deposits purchased | | $ | 18,697 |
Other liabilities assumed | | | 6 |
| | $ | 18,703 |
The estimated fair values of the assets and liabilities, including identifiable intangible assets, are subject to refinement. Subsequent adjustments to the estimated fair values of assets and liabilities acquired, and the resulting goodwill, is allowed for a period of up to one year after the acquisition date for new information that becomes available reflecting circumstances at the acquisition date.
25. SUBSEQUENT EVENT
In January 2024, the Board of Directors declared a dividend of $0.22 per share to shareholders of record on February 16, 2024, payable on March 1, 2024.
113
26. JUNIATA VALLEY FINANCIAL CORP. (PARENT COMPANY ONLY) FINANCIAL INFORMATION
CONDENSED BALANCE SHEETS
(Dollars in thousands)
| | | | | | |
| | December 31, | ||||
| | (As Restated) | ||||
|
| 2023 |
| 2022 | ||
ASSETS | | |
| | |
|
Cash and cash equivalents | | $ | 150 | | $ | 59 |
Investment in bank subsidiary | |
| 39,112 | |
| 34,705 |
Equity securities | | | 879 | | | 872 |
Other assets | |
| 39 | |
| 85 |
TOTAL ASSETS | | $ | 40,180 | | $ | 35,721 |
| | | | | | |
LIABILITIES | |
|
| |
|
|
Accounts payable and other liabilities | | $ | 43 | | $ | 28 |
| | | | | | |
STOCKHOLDERS’ EQUITY | |
| 40,137 | |
| 35,693 |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 40,180 | | $ | 35,721 |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollars in thousands)
| | | | | | |
| | Years Ended December 31, | ||||
| | | | | (As Restated) | |
|
| 2023 |
| 2022 | ||
INCOME | | |
| | |
|
Interest and dividends on investment securities available for sale | | $ | 45 | | $ | 43 |
Dividends from bank subsidiary | |
| 4,772 | |
| 4,401 |
Change in value of equity securities | |
| 7 | |
| (42) |
Other non-interest income | | | 6 | | | — |
TOTAL INCOME | |
| 4,830 | |
| 4,402 |
EXPENSE | |
|
| |
|
|
Other non-interest expense | |
| 149 | |
| 138 |
TOTAL EXPENSE | |
| 149 | |
| 138 |
INCOME BEFORE INCOME TAXES AND EQUITY | |
|
| |
|
|
IN UNDISTRIBUTED NET INCOME OF SUBSIDIARY | |
| 4,681 | |
| 4,264 |
Income tax benefit | |
| (24) | |
| (34) |
| |
| 4,705 | |
| 4,298 |
Undistributed net income of subsidiary | |
| 1,891 | |
| 2,766 |
NET INCOME | | | 6,596 | | | 7,064 |
OTHER COMPREHENSIVE INCOME (LOSS) | | | 3,227 | | | (38,502) |
TOTAL COMPREHENSIVE INCOME (LOSS) | | $ | 9,823 | | $ | (31,438) |
114
CONDENSED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
| | | | | | |
| | Years Ended December 31, | ||||
| | | | | (As Restated) | |
|
| 2023 |
| 2022 | ||
Cash flows from operating activities: | | | | | | |
Net income | | $ | 6,596 | | $ | 7,064 |
Adjustments to reconcile net income to net cash provided by operating activities: | |
|
| |
|
|
Undistributed net income of subsidiary | |
| (1,891) | |
| (2,766) |
Change in value of equity securities | |
| (7) | |
| 42 |
Decrease (increase) in other assets | |
| 46 | |
| (47) |
Increase in other liabilities | |
| 15 | |
| 16 |
Net cash provided by operating activities | |
| 4,759 | |
| 4,309 |
| | | | | | |
Cash flows from investing activities: | |
|
| |
|
|
Proceeds from the maturity of available for sale investment securities | |
| — | |
| — |
Net cash provided by investing activities | |
| — | |
| — |
| | | | | | |
Cash flows from financing activities: | |
|
| |
|
|
Cash dividends | |
| (4,406) | |
| (4,401) |
Purchase of treasury stock | |
| (324) | |
| (3) |
Treasury stock issued for stock plans | |
| 62 | |
| 69 |
Net cash used in financing activities | |
| (4,668) | |
| (4,335) |
Net increase (decrease) in cash and cash equivalents | |
| 91 | |
| (26) |
Cash and cash equivalents at beginning of year | |
| 59 | |
| 85 |
Cash and cash equivalents at end of year | | $ | 150 | | $ | 59 |
27. Restatement of Previously Issued Consolidated Financial Statements
In connection with the preparation of the Company's unaudited condensed consolidated financial statements for the three months ended March 31, 2024, the Company identified an error related to the Company’s capitalization of costs, which should have been expensed in the period incurred, and identified a disclosure error related to the reported amount for the minimum requirement for capital adequacy purposes.
Because the correction of the capitalized expenditures misstatement is material to the Previously Issued Consolidated Financial Statements, the Company has restated its Consolidated Statements of Financial Condition, Consolidated Statements of Stockholders' Equity, Consolidated Statements of Cash Flows and Notes 13, 14 and 26 as of and for the years ended December 31, 2023 and 2022. The Company restated its Consolidated Statements of Income, Consolidated Statements of Comprehensive Loss and Note 15 for the year ended December 31, 2022, and the Consolidated Statements of Financial Condition and Consolidated Statements of Stockholders’ Equity as of and for the periods ended September 30, 2023, June 30, 2023 and March 31, 2023.
115
The impact of the correction of the misstatements is summarized in the tables below.
Corrected Consolidated Statements of Financial Condition
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2023 | | Year ended December 31, 2022 | ||||||||||||||
| | As Previously | | | | | | | As Previously | | | | | | ||||
| | Reported | | Adjustment | | As Restated | | Reported | | Adjustment | | As Restated | ||||||
Deferred tax asset | | $ | 11,319 | | $ | — | | $ | 11,319 | | $ | 11,838 | | $ | 130 | | $ | 11,968 |
Accrued interest receivable and other assets | | | 6,444 | | | (1,256) | | | 5,188 | | | 5,576 | | | (1,386) | | | 4,190 |
Total assets | | | 871,811 | | | (1,256) | | | 870,555 | | | 830,875 | | | (1,256) | | | 829,619 |
Retained earnings | |
| 52,553 | |
| (1,256) | |
| 51,297 | |
| 51,217 | |
| (1,256) | |
| 49,961 |
Total stockholders' equity | | | 41,393 | | | (1,256) | | | 40,137 | | | 36,949 | | | (1,256) | | | 35,693 |
Total liabilities and stockholders' equity | |
| 871,811 | |
| (1,256) | |
| 870,555 | |
| 830,875 | |
| (1,256) | |
| 829,619 |
Corrected Consolidated Statements of Income
| | | | | | | | | |
(Dollars in thousands, except share data) | | Year ended December 31, 2022 | |||||||
| | As Previously | | | | | | ||
| | Reported | | Adjustment | | As Restated | |||
Professional fees | | $ | 800 | | $ | 1,590 | | $ | 2,390 |
Total non-interest expense | | | 19,941 | | | 1,590 | | | 21,531 |
Income before income taxes | |
| 8,962 | |
| (1,590) | |
| 7,372 |
Income tax provision | | | 642 | | | (334) | | | 308 |
Net Income | |
| 8,320 | |
| (1,256) | |
| 7,064 |
Earnings per share, basic | | | 1.66 | | | (0.25) | | | 1.41 |
Earnings per share, diluted | | | 1.66 | | | (0.25) | | | 1.41 |
Corrected Consolidated Statements of Comprehensive Loss
| | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2022 | |||||||
| | As Previously | | | | | | ||
| | Reported | | Adjustment | | As Restated | |||
Net income | | $ | 8,320 | | $ | (1,256) | | $ | 7,064 |
Total comprehensive loss | |
| (30,182) | |
| (1,256) | |
| (31,438) |
Corrected Consolidated Statements of Stockholders' Equity
| | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2023 | |||||||
| | As Previously | | | | | | ||
| | Reported | | Adjustment | | As Restated | |||
Balance, January 1, 2023 | | $ | 36,949 | | $ | (1,256) | | $ | 35,693 |
Cumulative effect of change in accounting principle | | | (854) | | | — | | | (854) |
Net income | |
| 6,596 | |
| — | |
| 6,596 |
Other comprehensive income | | | 3,227 | | | — | | | 3,227 |
Cash dividends at $0.88 per share | |
| (4,406) | |
| — | |
| (4,406) |
Stock-based compensation | | | 143 | | | — | | | 143 |
Purchase of treasury stock | | | (324) | | | — | | | (324) |
Treasury stock issued for stock plans | | | 62 | | | — | | | 62 |
Balance, December 31, 2023 | | $ | 41,393 | | $ | (1,256) | | $ | 40,137 |
116
Corrected Consolidated Statements of Stockholders' Equity (continued)
| | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2022 | |||||||
| | As Previously | | | | | | ||
| | Reported | | Adjustment | | As Restated | |||
Balance, January 1, 2022 | | $ | 71,290 | | $ | — | | $ | 71,290 |
Net income | |
| 8,320 | |
| (1,256) | |
| 7,064 |
Other comprehensive loss | | | (38,502) | | | — | | | (38,502) |
Cash dividends at $0.88 per share | |
| (4,401) | |
| — | |
| (4,401) |
Stock-based compensation | | | 176 | | | — | | | 176 |
Purchase of treasury stock | | | (3) | | | — | | | (3) |
Treasury stock issued for stock plans | | | 69 | | | — | | | 69 |
Balance, December 31, 2022 | | $ | 36,949 | | $ | (1,256) | | $ | 35,693 |
Corrected Consolidated Statements of Cash Flows
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2023 | | Year ended December 31, 2022 | ||||||||||||||
| | As Previously | | | | | | | As Previously | | | | | | ||||
| | Reported | | Adjustment | | As Restated | | Reported | | Adjustment | | As Restated | ||||||
Net income | | $ | 6,596 | | $ | — | | $ | 6,596 | | $ | 8,320 | | $ | (1,256) | | $ | 7,064 |
Deferred income tax (benefit) expense | | | (161) | | | 130 | | | (31) | | | 129 | | | (130) | | | (1) |
Increase in accrued interest receivable and other assets | | | (1,098) | | | (130) | | | (1,228) | | | (1,753) | | | 1,386 | | | (367) |
Corrected Income Tax Footnote, Note 13
| | | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2023 | | Year ended December 31, 2022 | | ||||||||||||||
| | As Previously | | | | | | | As Previously | | | | | | | ||||
| | Reported | | Adjustment | | As Restated | | Reported | | Adjustment | | As Restated | | ||||||
Tax credit carryforward | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 130 | | $ | 130 | |
Total deferred tax assets | |
| 12,713 | | | — | | | 12,713 | |
| 13,261 | | | 130 | | | 13,391 | |
Net deferred tax asset | | | 11,319 | | | — | | | 11,319 | |
| 11,838 | | | 130 | | | 11,968 | |
Current tax expense | | | 1,131 | | | (130) | | | 1,001 | | | 513 | | | (204) | | | 309 | |
Deferred tax (benefit) expense | | | (161) | | | 130 | | | (31) | | | 129 | | | (130) | | | (1) | |
Income before income taxes | |
| 7,566 | | | — | | | 7,566 | |
| 8,962 | | | (1,590) | | | 7,372 | |
Federal tax at statutory rate | | | 1,589 | | | — | | | 1,589 | | | 1,882 | | | (334) | | | 1,548 | |
Total tax provision | |
| 970 | | | — | | | 970 | |
| 642 | | | (334) | | | 308 | |
Effective tax rate | | | 12.8 | % | | — | % | | 12.8 | % | | 7.2 | % | | (3.0) | % | | 4.2 | % |
117
Corrected Capital Ratios, Note 14
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Actual Amount | | Actual Ratio | ||||||||||||||
| | As Previously | | | | | | | As Previously | | | | | | ||||
Year ended December 31, 2023 | | Reported | | Adjustment | | As Restated | | Reported | | Adjustment | | As Restated | ||||||
Total Capital (to Risk Weighted Assets) | | $ | 74,982 | | $ | (1,256) | | $ | 73,726 | | 12.68 | % | | (0.18) | % | | 12.50 | % |
Tier 1 Capital (to Risk Weighted Assets) | |
| 69,305 | |
| (1,256) | |
| 68,049 | | 11.72 | % |
| (0.19) | % | | 11.53 | % |
Common Equity Tier 1 Capital (to Risk Weighted Assets) | | | 69,305 | | | (1,256) | | | 68,049 | | 11.72 | % | | (0.19) | % | | 11.53 | % |
Tier 1 Capital (to Average Assets) Leverage | |
| 69,305 | |
| (1,256) | |
| 68,049 | | 8.17 | % |
| (0.13) | % | | 8.04 | % |
Year ended December 31, 2022 | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk Weighted Assets) | | $ | 73,143 | | $ | (1,256) | | $ | 71,887 | | 13.01 | % | | (0.20) | % | | 12.81 | % |
Tier 1 Capital (to Risk Weighted Assets) | |
| 69,116 | |
| (1,256) | |
| 67,860 | | 12.29 | % |
| (0.19) | % | | 12.10 | % |
Common Equity Tier 1 Capital (to Risk Weighted Assets) | | | 69,116 | | | (1,256) | | | 67,860 | | 12.29 | % | | (0.19) | % | | 12.10 | % |
Tier 1 Capital (to Average Assets) Leverage | |
| 69,116 | |
| (1,256) | |
| 67,860 | | 8.48 | % |
| (0.15) | % | | 8.33 | % |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Minimum Regulatory | |||||||
| | | | | | | | | | | Requirements Amount to be | |||||||
| | Minimum Amount Required for | | Minimum Amount Required for | ||||||||||||||
(Dollars in thousands) | | Capital Adequacy Purposes | | Capital Adequacy Purposes | ||||||||||||||
| | As Previously | | | | | | | As Previously | | | | | | ||||
Year ended December 31, 2023 | | Reported | | Adjustment | | As Restated | | Reported | | Adjustment | | As Restated | ||||||
Total Capital (to Risk Weighted Assets) | | $ | 47,297 | | $ | (101) | | $ | 47,196 | | $ | 59,121 | | $ | (126) | | $ | 58,995 |
Tier 1 Capital (to Risk Weighted Assets) | |
| 35,473 | |
| (76) | |
| 35,397 | |
| 47,297 | |
| (101) | |
| 47,196 |
Common Equity Tier 1 Capital (to Risk Weighted Assets) | | | 26,604 | | | (56) | | | 26,548 | | | 38,429 | | | (82) | | | 38,347 |
Tier 1 Capital (to Average Assets) Leverage | |
| 33,926 | |
| (50) | |
| 33,876 | |
| 42,408 | |
| (63) | |
| 42,345 |
Year ended December 31, 2022 | | | | | | | | | | | | | | | | | | |
Total Capital (to Risk Weighted Assets) (1) | | $ | 59,040 | | $ | (14,158) | | $ | 44,882 | | $ | 56,229 | | $ | (126) | | $ | 56,103 |
Tier 1 Capital (to Risk Weighted Assets) (1) | |
| 47,794 | |
| (14,132) | |
| 33,662 | |
| 44,983 | |
| (101) | |
| 44,882 |
Common Equity Tier 1 Capital (to Risk Weighted Assets) (1) | | | 39,360 | | | (14,114) | | | 25,246 | | | 36,549 | | | (82) | | | 36,467 |
| (1) | Includes an adjustment for Total Capital, Tier 1 Capital and Common Equity Tier 1 Capital of $101, $76 and $56, respectively, related to the restatement of Retained Earnings and an adjustment of $14,057, $14,056 and $14,058, respectively, related to the elimination of the capital conservation buffer from the Minimum Amount Required for Capital Adequacy Purposes ratio. |
118
Corrected Parent Company Statements, Note 26
Corrected Parent Company Only Consolidated Balance Sheets
| | | | | | | | | | | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2023 | | Year ended December 31, 2022 | ||||||||||||||
| | As Previously | | | | | | | As Previously | | | | | | ||||
| | Reported | | Adjustment | | As Restated | | Reported | | Adjustment | | As Restated | ||||||
Investment in bank subsidiary | | $ | 40,368 | | $ | (1,256) | | $ | 39,112 | | $ | 35,961 | | $ | (1,256) | | $ | 34,705 |
Total assets | | | 41,436 | | | (1,256) | | | 40,180 | | | 36,977 | | | (1,256) | | | 35,721 |
Stockholders' equity | |
| 41,393 | |
| (1,256) | |
| 40,137 | |
| 36,949 | |
| (1,256) | |
| 35,693 |
Total liabilities and stockholders' equity | | | 41,436 | |
| (1,256) | |
| 40,180 | |
| 36,977 | |
| (1,256) | |
| 35,721 |
Corrected Parent Company Only Condensed Statements of Income and Comprehensive Loss
| | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2022 | |||||||
| | As Previously | | | | | | ||
| | Reported | | Adjustment | | As Restated | |||
Undistributed net income of subsidiary | | $ | 4,022 | | $ | (1,256) | | $ | 2,766 |
Net income | | | 8,320 | | | (1,256) | | | 7,064 |
Total comprehensive loss | |
| (30,182) | |
| (1,256) | |
| (31,438) |
Corrected Parent Company Only Condensed Statements of Cash Flows
| | | | | | | | | |
(Dollars in thousands) | | Year ended December 31, 2022 | |||||||
| | As Previously | | | | | | ||
| | Reported | | Adjustment | | As Restated | |||
Net income | | $ | 8,320 | | $ | (1,256) | | $ | 7,064 |
Undistributed net income of subsidiary | |
| (4,022) | |
| 1,256 | |
| (2,766) |
All referenced amounts for prior periods in these financial statements and the notes herein reflect the balances and amounts on a restated basis.
119
Restatement of Interim Financial Information (Unaudited)
The Company has restated its unaudited Consolidated Statements of Financial Condition and Consolidated Statements of Stockholders’ Equity as of March 31, 2023, June 30, 2023 and September 30, 2023. The restated impact of the correction of the misstatements is summarized below.
Corrected Consolidated Statements of Financial Condition (Unaudited)
| | | | | | | | | |
(Dollars in thousands, except share data) |
| March 31, 2023 | |||||||
ASSETS |
| As Reported |
| Adjustments |
| Restated | |||
Cash and due from banks | | $ | 11,681 | | $ | — | | $ | 11,681 |
Interest bearing deposits with banks | |
| 222 | |
| — | |
| 222 |
Cash and cash equivalents | |
| 11,903 | |
| — | |
| 11,903 |
Equity securities | |
| 1,033 | |
| — | |
| 1,033 |
Debt securities available for sale | |
| 72,485 | |
| — | |
| 72,485 |
Debt securities held to maturity (fair value $209,376) | |
| 207,637 | |
| — | |
| 207,637 |
Restricted investment in bank stock | |
| 3,318 | |
| — | |
| 3,318 |
Total loans | |
| 488,497 | |
| — | |
| 488,497 |
Less: Allowance for credit losses | |
| (5,374) | |
| — | |
| (5,374) |
Total loans, net of allowance for credit losses | |
| 483,123 | |
| — | |
| 483,123 |
Premises and equipment, net | |
| 8,092 | |
| — | |
| 8,092 |
Bank owned life insurance and annuities | |
| 15,259 | |
| — | |
| 15,259 |
Investment in low income housing partnerships | |
| 1,395 | |
| — | |
| 1,395 |
Core deposit and other intangible assets | |
| 110 | |
| — | |
| 110 |
Goodwill | |
| 9,047 | |
| — | |
| 9,047 |
Mortgage servicing rights | |
| 90 | |
| — | |
| 90 |
Deferred tax asset | | | 12,122 | | | — | | | 12,122 |
Accrued interest receivable and other assets | |
| 6,023 | |
| (1,256) | |
| 4,767 |
Total assets | | $ | 831,637 | | $ | (1,256) | | $ | 830,381 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
|
| |
|
| |
|
|
Liabilities: | |
|
| |
|
| |
|
|
Deposits: | |
|
| |
|
| |
|
|
Non-interest bearing | | $ | 200,044 | | $ | — | | $ | 200,044 |
Interest bearing | |
| 524,214 | |
| — | |
| 524,214 |
Total deposits | |
| 724,258 | |
| — | |
| 724,258 |
Short-term borrowings and repurchase agreements | |
| 42,822 | |
| — | |
| 42,822 |
Long-term debt | |
| 20,000 | |
| — | |
| 20,000 |
Other interest bearing liabilities | |
| 986 | |
| — | |
| 986 |
Accrued interest payable and other liabilities | |
| 6,042 | |
| — | |
| 6,042 |
Total liabilities | |
| 794,108 | |
| — | |
| 794,108 |
Commitments and contingent liabilities | | | | | | | | | |
Stockholders’ Equity: | |
|
| |
|
| |
|
|
Preferred stock, no par value: Authorized - 500,000 shares, none issued | |
| — | |
| — | |
| — |
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at March 31, 2023; Outstanding - 5,013,899 shares at March 31, 2023 | |
| 5,151 | |
| — | |
| 5,151 |
Surplus | |
| 24,823 | |
| — | |
| 24,823 |
Retained earnings | |
| 50,995 | |
| (1,256) | |
| 49,739 |
Accumulated other comprehensive loss | |
| (41,088) | |
| — | |
| (41,088) |
Cost of common stock in Treasury: 137,380 shares at March 31, 2023 | |
| (2,352) | |
| — | |
| (2,352) |
Total stockholders’ equity | |
| 37,529 | |
| (1,256) | |
| 36,273 |
Total liabilities and stockholders’ equity | | $ | 831,637 | | $ | (1,256) | | $ | 830,381 |
120
Corrected Consolidated Statements of Financial Condition (Unaudited) (continued)
| | | | | | | | | |
(Dollars in thousands, except share data) |
| June 30, 2023 | |||||||
ASSETS |
| As Reported |
| Adjustments |
| Restated | |||
Cash and due from banks | | $ | 14,383 | | $ | — | | $ | 14,383 |
Interest bearing deposits with banks | |
| 190 | |
| — | |
| 190 |
Cash and cash equivalents | |
| 14,573 | |
| — | |
| 14,573 |
Equity securities | |
| 992 | |
| — | |
| 992 |
Debt securities available for sale | |
| 69,098 | |
| — | |
| 69,098 |
Debt securities held to maturity (fair value $202,266) | |
| 205,208 | |
| — | |
| 205,208 |
Restricted investment in bank stock | |
| 2,483 | |
| — | |
| 2,483 |
Total loans | |
| 505,184 | |
| — | |
| 505,184 |
Less: Allowance for credit losses | |
| (5,442) | |
| — | |
| (5,442) |
Total loans, net of allowance for credit losses | |
| 499,742 | |
| — | |
| 499,742 |
Premises and equipment, net | |
| 8,211 | |
| — | |
| 8,211 |
Bank owned life insurance and annuities | |
| 14,712 | |
| — | |
| 14,712 |
Investment in low income housing partnerships | |
| 1,315 | |
| — | |
| 1,315 |
Core deposit and other intangible assets | |
| 393 | |
| — | |
| 393 |
Goodwill | |
| 9,871 | |
| — | |
| 9,871 |
Mortgage servicing rights | |
| 87 | |
| — | |
| 87 |
Deferred tax asset | | | 12,112 | | | — | | | 12,112 |
Accrued interest receivable and other assets | |
| 6,664 | |
| (1,256) | |
| 5,408 |
Total assets | | $ | 845,461 | | $ | (1,256) | | $ | 844,205 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
|
| |
|
| |
|
|
Liabilities: | |
|
| |
|
| |
|
|
Deposits: | |
|
| |
|
| |
|
|
Non-interest bearing | | $ | 195,300 | | $ | — | | $ | 195,300 |
Interest bearing | |
| 544,677 | |
| — | |
| 544,677 |
Total deposits | |
| 739,977 | |
| — | |
| 739,977 |
Short-term borrowings and repurchase agreements | |
| 41,827 | |
| — | |
| 41,827 |
Long-term debt | |
| 20,000 | |
| — | |
| 20,000 |
Other interest bearing liabilities | |
| 1,006 | |
| — | |
| 1,006 |
Accrued interest payable and other liabilities | |
| 5,650 | |
| — | |
| 5,650 |
Total liabilities | |
| 808,460 | |
| — | |
| 808,460 |
Commitments and contingent liabilities | | | | | | | | | |
Stockholders’ Equity: | |
|
| |
|
| |
|
|
Preferred stock, no par value: Authorized - 500,000 shares, none issued | |
| — | |
| — | |
| — |
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at June 30, 2023; Outstanding - 5,018,129 shares at June 30, 2023 | |
| 5,151 | |
| — | |
| 5,151 |
Surplus | |
| 24,852 | |
| — | |
| 24,852 |
Retained earnings | |
| 51,291 | |
| (1,256) | |
| 50,035 |
Accumulated other comprehensive loss | |
| (42,013) | |
| — | |
| (42,013) |
Cost of common stock in Treasury: 133,150 shares at June 30, 2023 | |
| (2,280) | |
| — | |
| (2,280) |
Total stockholders’ equity | |
| 37,001 | |
| (1,256) | |
| 35,745 |
Total liabilities and stockholders’ equity | | $ | 845,461 | | $ | (1,256) | | $ | 844,205 |
121
Corrected Consolidated Statements of Financial Condition (Unaudited) (continued)
| | | | | | | | | |
(Dollars in thousands, except share data) |
| September 30, 2023 | |||||||
ASSETS |
| As Reported |
| Adjustments |
| Restated | |||
Cash and due from banks | | $ | 27,377 | | $ | — | | $ | 27,377 |
Interest bearing deposits with banks | |
| 390 | |
| — | |
| 390 |
Cash and cash equivalents | |
| 27,767 | |
| — | |
| 27,767 |
Equity securities | |
| 978 | |
| — | |
| 978 |
Debt securities available for sale | |
| 66,527 | |
| — | |
| 66,527 |
Debt securities held to maturity (fair value $189,221) | |
| 202,646 | |
| — | |
| 202,646 |
Restricted investment in bank stock | |
| 2,476 | |
| — | |
| 2,476 |
Total loans | |
| 514,132 | |
| — | |
| 514,132 |
Less: Allowance for credit losses | |
| (5,586) | |
| — | |
| (5,586) |
Total loans, net of allowance for credit losses | |
| 508,546 | |
| — | |
| 508,546 |
Premises and equipment, net | |
| 8,131 | |
| — | |
| 8,131 |
Other real estate owned | |
| 39 | |
| — | |
| 39 |
Bank owned life insurance and annuities | |
| 14,783 | |
| — | |
| 14,783 |
Investment in low income housing partnerships | |
| 1,234 | |
| — | |
| 1,234 |
Core deposit and other intangible assets | |
| 368 | |
| — | |
| 368 |
Goodwill | |
| 9,812 | |
| — | |
| 9,812 |
Mortgage servicing rights | |
| 84 | |
| — | |
| 84 |
Deferred tax asset | | | 12,099 | | | — | | | 12,099 |
Accrued interest receivable and other assets | |
| 7,178 | |
| (1,256) | |
| 5,922 |
Total assets | | $ | 862,668 | | $ | (1,256) | | $ | 861,412 |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
|
| |
|
| |
|
|
Liabilities: | |
|
| |
|
| |
|
|
Deposits: | |
|
| |
|
| |
|
|
Non-interest bearing | | $ | 200,619 | | $ | — | | $ | 200,619 |
Interest bearing | |
| 556,823 | |
| — | |
| 556,823 |
Total deposits | |
| 757,442 | |
| — | |
| 757,442 |
Short-term borrowings and repurchase agreements | |
| 39,638 | |
| — | |
| 39,638 |
Long-term debt | |
| 20,000 | |
| — | |
| 20,000 |
Other interest bearing liabilities | |
| 941 | |
| — | |
| 941 |
Accrued interest payable and other liabilities | |
| 6,512 | |
| — | |
| 6,512 |
Total liabilities | |
| 824,533 | |
| — | |
| 824,533 |
Commitments and contingent liabilities | | | | | | | | | |
Stockholders’ Equity: | |
|
| |
|
| |
|
|
Preferred stock, no par value: Authorized - 500,000 shares, none issued | |
| — | |
| — | |
| — |
Common stock, par value $1.00 per share: Authorized 20,000,000 shares; Issued - 5,151,279 shares at September 30, 2023; Outstanding - 5,018,129 shares at September 30, 2023 | |
| 5,151 | |
| — | |
| 5,151 |
Surplus | |
| 24,887 | |
| — | |
| 24,887 |
Retained earnings | |
| 51,978 | |
| (1,256) | |
| 50,722 |
Accumulated other comprehensive loss | |
| (41,601) | |
| — | |
| (41,601) |
Cost of common stock in Treasury: 133,150 shares at September 30, 2023 | |
| (2,280) | |
| — | |
| (2,280) |
Total stockholders’ equity | |
| 38,135 | |
| (1,256) | |
| 36,879 |
Total liabilities and stockholders’ equity | | $ | 862,668 | | $ | (1,256) | | $ | 861,412 |
122
Corrected Consolidated Statements of Stockholders’ Equity (Unaudited) (As Reported)
| | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, 2023 | ||||||||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | |||
(Dollars in thousands, except share data) |
| Number |
| | | | |
| |
| Other |
| |
| Total | |||||
| | of Shares |
| Common |
| |
| Retained |
| Comprehensive |
| Treasury |
| Stockholders’ | ||||||
|
| Outstanding |
| Stock |
| Surplus |
| Earnings | | Income (Loss) |
| Stock |
| Equity | ||||||
Balance, January 1, 2023 (As Reported) | | 5,003,059 | | $ | 5,151 | | $ | 24,986 | | $ | 51,217 | | $ | (41,867) | | $ | (2,538) | | | 36,949 |
Cumulative change in accounting principle (Note 2) | | | | | | | | | | | (854) | | | | | | | | | (854) |
Net income |
|
| |
|
| |
|
| |
| 1,733 | |
|
| |
|
| |
| 1,733 |
Other comprehensive income |
|
| |
|
| |
|
| |
| | |
| 779 | |
|
| |
| 779 |
Cash dividends at $0.22 per share |
|
| |
|
| |
|
| |
| (1,101) | |
| | |
|
| |
| (1,101) |
Stock-based compensation |
|
| |
|
| |
| 32 | |
|
| |
|
| |
|
| |
| 32 |
Purchase of treasury stock |
| (569) | | | | | | | | | | | | | | | (9) | |
| (9) |
Treasury stock issued for stock plans |
| 11,409 | | | | | | (195) | | | | | | | | | 195 | |
| — |
Balance, March 31, 2023 (As Reported) | | 5,013,899 | | $ | 5,151 | | $ | 24,823 | | $ | 50,995 | | $ | (41,088) | | $ | (2,352) | | $ | 37,529 |
Net income |
|
| |
|
| |
|
| |
| 1,398 | |
|
| |
|
| |
| 1,398 |
Other comprehensive loss |
|
| |
|
| |
|
| |
| | |
| (925) | |
|
| |
| (925) |
Cash dividends at $0.22 per share |
|
| |
|
| |
|
| |
| (1,102) | |
| | |
|
| |
| (1,102) |
Stock-based compensation |
|
| |
|
| |
| 39 | |
|
| |
|
| |
|
| |
| 39 |
Purchase of treasury stock |
| | | | | | | | | | | | | | | | | |
| — |
Treasury stock issued for stock plans |
| 4,230 | | | | | | (10) | | | | | | | | | 72 | |
| 62 |
Balance, June 30, 2023 (As Reported) | | 5,018,129 | | $ | 5,151 | | $ | 24,852 | | $ | 51,291 | | $ | (42,013) | | $ | (2,280) | | $ | 37,001 |
Net income |
|
| |
|
| |
|
| |
| 1,791 | |
|
| |
|
| |
| 1,791 |
Other comprehensive income |
|
| |
|
| |
|
| |
| | |
| 412 | |
|
| |
| 412 |
Cash dividends at $0.22 per share |
|
| |
|
| |
|
| |
| (1,104) | |
| | |
|
| |
| (1,104) |
Stock-based compensation |
|
| |
|
| |
| 35 | |
|
| |
|
| |
|
| |
| 35 |
Purchase of treasury stock |
| | | | | | | | | | | | | | | | | |
| — |
Treasury stock issued for stock plans |
| | | | | | | | | | | | | | | | | |
| — |
Balance, September 30, 2023 (As Reported) | | 5,018,129 | | $ | 5,151 | | $ | 24,887 | | $ | 51,978 | | $ | (41,601) | | $ | (2,280) | | $ | 38,135 |
Corrected Consolidated Statements of Stockholders’ Equity (Unaudited) (Adjustments)
| | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, 2023 | ||||||||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | |||
(Dollars in thousands, except share data) |
| Number |
| | | | |
| |
| Other |
| |
| Total | |||||
| | of Shares |
| Common |
| |
| Retained |
| Comprehensive |
| Treasury |
| Stockholders’ | ||||||
|
| Outstanding |
| Stock |
| Surplus |
| Earnings | | Income (Loss) |
| Stock |
| Equity | ||||||
Balance, January 1, 2023 (Adjustment) | | — | | $ | — | | $ | — | | $ | (1,256) | | $ | — | | $ | — | | $ | (1,256) |
| | | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2023 (Adjustment) |
| — | | $ | — | | $ | — | | $ | (1,256) | | $ | — | | $ | — | | $ | (1,256) |
| | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2023 (Adjustment) |
| — | | $ | — | | $ | — | | $ | (1,256) | | $ | — | | $ | — | | $ | (1,256) |
| | | | | | | | | | | | | | | | | | | | |
Balance, September 30, 2023 (Adjustment) |
| — | | $ | — | | $ | — | | $ | (1,256) | | $ | — | | $ | — | | $ | (1,256) |
123
Corrected Consolidated Statements of Stockholders’ Equity (Unaudited) (As Restated)
| | | | | | | | | | | | | | | | | | | | |
| | Nine months ended September 30, 2023 | ||||||||||||||||||
| | | | | | | | | | | | Accumulated | | | | | | |||
(Dollars in thousands, except share data) |
| Number |
| | | | |
| |
| Other |
| |
| Total | |||||
| | of Shares |
| Common |
| |
| Retained |
| Comprehensive |
| Treasury |
| Stockholders’ | ||||||
|
| Outstanding |
| Stock |
| Surplus |
| Earnings | | Income (Loss) |
| Stock |
| Equity | ||||||
Balance, January 1, 2023 (As Restated) | | 5,003,059 | | $ | 5,151 | | $ | 24,986 | | $ | 49,961 | | $ | (41,867) | | $ | (2,538) | | | 35,693 |
Cumulative change in accounting principle (Note 2) | | | | | | | | | | | (854) | | | | | | | | | (854) |
Net income |
|
| |
|
| |
|
| |
| 1,733 | |
|
| |
|
| |
| 1,733 |
Other comprehensive income |
|
| |
|
| |
|
| |
| | |
| 779 | |
|
| |
| 779 |
Cash dividends at $0.22 per share |
|
| |
|
| |
|
| |
| (1,101) | |
| | |
|
| |
| (1,101) |
Stock-based compensation |
|
| |
|
| |
| 32 | |
|
| |
|
| |
|
| |
| 32 |
Purchase of treasury stock |
| (569) | | | | | | | | | | | | | | | (9) | |
| (9) |
Treasury stock issued for stock plans |
| 11,409 | | | | | | (195) | | | | | | | | | 195 | |
| — |
Balance, March 31, 2023 (As Restated) | | 5,013,899 | | $ | 5,151 | | $ | 24,823 | | $ | 49,739 | | $ | (41,088) | | $ | (2,352) | | $ | 36,273 |
Net income |
|
| |
|
| |
|
| |
| 1,398 | |
|
| |
|
| |
| 1,398 |
Other comprehensive loss |
|
| |
|
| |
|
| |
| | |
| (925) | |
|
| |
| (925) |
Cash dividends at $0.22 per share |
|
| |
|
| |
|
| |
| (1,102) | |
| | |
|
| |
| (1,102) |
Stock-based compensation |
|
| |
|
| |
| 39 | |
|
| |
|
| |
|
| |
| 39 |
Purchase of treasury stock |
| | | | | | | | | | | | | | | | | |
| — |
Treasury stock issued for stock plans |
| 4,230 | | | | | | (10) | | | | | | | | | 72 | |
| 62 |
Balance, June 30, 2023 (As Restated) | | 5,018,129 | | $ | 5,151 | | $ | 24,852 | | $ | 50,035 | | $ | (42,013) | | $ | (2,280) | | $ | 35,745 |
Net income |
|
| |
|
| |
|
| |
| 1,791 | |
|
| |
|
| |
| 1,791 |
Other comprehensive income |
|
| |
|
| |
|
| |
| | |
| 412 | |
|
| |
| 412 |
Cash dividends at $0.22 per share |
|
| |
|
| |
|
| |
| (1,104) | |
| | |
|
| |
| (1,104) |
Stock-based compensation |
|
| |
|
| |
| 35 | |
|
| |
|
| |
|
| |
| 35 |
Purchase of treasury stock |
| | | | | | | | | | | | | | | | | |
| — |
Treasury stock issued for stock plans |
| | | | | | | | | | | | | | | | | |
| — |
Balance, September 30, 2023 (As Restated) | | 5,018,129 | | $ | 5,151 | | $ | 24,887 | | $ | 50,722 | | $ | (41,601) | | $ | (2,280) | | $ | 36,879 |
124
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Attached as exhibits to this Form 10-K/A are certifications of the Company’s Chief Executive Officer (CEO) and Chief Financial Officer (CFO), which are required in accordance with Rule 13a-14 of the Securities Exchange Act of 1934, as amended (the Exchange Act). This “Controls and Procedures” section includes information concerning the controls and controls evaluation referred to in the certifications.
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
The Company’s management, with the participation of its CEO and CFO, conducted an evaluation, as of December 31, 2023, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)). Based on this evaluation, the Company’s CEO and CFO concluded that, as of the end of the period covered by this annual report and as of the end of the prior year, the Company’s disclosure controls and procedures were not effective because of a material weakness related to the design and operating effectiveness of controls over the completeness and accuracy of capitalized expenditures. Notwithstanding the identified material weakness, the Company’s CEO and CFO concluded the Company’s consolidated financial statements included in this Form 10-K/A present fairly, in all material respects, the Company’s financial condition, results of operations and cash flows at and for the periods presented in accordance with U.S. generally accepted accounting principles.
Conclusion Regarding Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a – 15(f) promulgated under the Exchange Act. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. A material weakness, as defined in the SEC regulations, is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. The Company’s management, with the participation of the Company’s CEO and CFO, has evaluated the effectiveness of our internal control over financial reporting based on the framework in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the evaluation under the framework in Internal Control-Integrated Framework (2013), the Company’s management concluded that internal control over financial reporting was not effective as of December 31, 2023 as a result of a material weakness related to the design and operating effectiveness of controls over the completeness and accuracy of capitalized expenditures. Specifically, controls were not designed and did not operate over the review of expenditures for capitalization in accordance with generally accepted accounting principles. This material weakness resulted in restatement of the Company’s consolidated financial statements for the years ended December 31, 2023 and 2022 and each of the interim periods ended September 30, 2023, June 30, 2023 and March 31, 2023. Additionally, this material weakness could result in misstatements of the financial statements or disclosures that would result in a material misstatement to the annual or interim consolidated financial statements that would not be prevented or detected.
Remediation
In order to remediate the material weakness, the Company's management plans to improve the design and operation of their controls over the accounting for capital expenditures and prepaid expenses. The material weakness cannot be considered remediated until the newly designed controls operate effectively for a sufficient period of time and management has concluded, through testing, that the control is operating effectively.
125
Management’s Report on Internal Control over Financial Reporting
Management is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this Annual Report on Form 10-K/A.
The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States of America, and as such, include some amounts that are based on management’s best estimates and judgments.
The Company’s management is responsible for establishing and maintaining effective internal control over financial reporting. The system of internal control over financial reporting, as it relates to the financial statements, is evaluated for effectiveness by management and tested for reliability through a program of internal audits and management testing and review. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only a reasonable assurance with respect to financial statement preparation.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013).
Based on our assessment, management concluded that as of December 31, 2023, the Company’s internal control over financial reporting was not effective and did not meet the criteria of the Internal Control-Integrated Framework (2013) because of a material weakness related to the design and operating effectiveness of controls over the completeness and accuracy of capitalized expenditures.
The independent registered public accounting firm that audited the consolidated financial statements included in the annual report has not issued an attestation report on the Company’s internal control over financial reporting.
| |
/s/ Marcie A. Barber | |
Marcie A. Barber, President and Chief Executive Officer | |
| |
/s/ Michael W. Wolf | |
Michael W. Wolf, Chief Financial Officer | |
Changes in Internal Control Over Financial Reporting
Except for the material weakness described above, for the period ended December 31, 2023, there have been no changes in our internal control over financial reporting that occurred during the most recent quarter that has materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
Not applicable.
126
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Incorporated by reference herein is information appearing in the Proxy Statement for the Annual Meeting of Shareholders to be held on May 21, 2024 (the “Proxy Statement”) under the captions “Management – Proposal 1 Election of Directors”, “Management – Executive Officers of the Company”, “Corporate Governance and Board Matters – Audit Committee – Members, Number of Meetings, Function, Charter and Audit Committee Financial Expert” and “Delinquent Section 16(a) Reports”. The Company has adopted a Code of Ethics that is applicable to the Company’s Chief Executive Officer, Chief Financial Officer and Principal Accounting Officer and other designated senior officers, which can be found in the Investor Information – Governance Documents section of the Company’s website at www.JVBonline.com.
ITEM 11. EXECUTIVE COMPENSATION
Incorporated by reference herein is the information contained in the Proxy Statement under the captions “Director’s Compensation”, “Corporate Governance And Board Matters – Personnel and Compensation Committee” and “Corporate Governance And Board Matters – Personnel and Compensation Committee Interlocks and Insider Participation”.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Incorporated by reference herein is the information contained in the Proxy Statement under the caption “Stock Ownership by Management and Beneficial Owners”. Additionally, the following table contains information regarding equity compensation plans approved by shareholders, which include a stock option plan for the Company’s employees and an employee stock purchase plan. The Company has no equity compensation plans that were not approved by shareholders.
| | | | | | | |
Equity Compensation Plan Information | |||||||
| | Number of securities to be | | | | | Number of securities remaining |
| | issued upon exercise of | | | | | available for future issuance |
| | outstanding options, warrants | | Weighted average exercise | | under equity compensation | |
| | and rights | | price of outstanding options, | | plans (excluding securities | |
Plan Category |
| (a) |
| warrants and rights |
| reflected in column a) | |
Equity compensation plans approved by security holders |
| 50,425 | | $ | 17.76 |
| 162,503 |
Equity compensation plans not approved by security holders |
| — | |
| — |
|
|
Total |
| 50,425 | | $ | 17.76 |
| 162,503 |
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
Incorporated by reference herein is the information contained in the Proxy Statement under the caption “Corporate Governance And Board Matters – Related Party Transactions” and “Management – Directors of the Company – Director Qualifications”.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Incorporated by reference herein is information contained in the Proxy Statement under the caption “Other Matters – Independent Registered Public Accounting Firm”.
127
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1) The following consolidated financial statements of the Company are filed as part of this Form 10-K/A:
| (i) | Reports of Independent Registered Public Accounting Firm |
| (ii) | Consolidated Statements of Financial Condition as of December 31, 2023 and December 31, 2022 |
| (iii) | Consolidated Statements of Income for the fiscal years ended December 31, 2023 and December 31, 2022 |
| (iv) | Consolidated Statements of Comprehensive Income for the fiscal years ended December 31, 2023 and December 31, 2022 |
| (v) | Consolidated Statements of Stockholders’ Equity for the fiscal years ended December 31, 2023 and December 31, 2022 |
| (vi) | Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2023 and December 31, 2022 |
| (vii) | Notes to Consolidated Financial Statements |
(a)(2) Financial Statements Schedules. All financial statement schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and have therefore been omitted.
(a)(3) Exhibits.
3.1 | |
| |
3.2 | |
| |
4.1 | |
| |
10.1 | |
| |
10.2 | |
| |
10.3 | |
| |
10.4 | |
| |
10.5 | |
| |
| |
128
10.6 | |
| |
10.7 | |
| |
10.8 | |
| |
21.1 | |
| |
23.1 | |
| |
31.1 | |
| |
31.2 | |
| |
32.1 | |
| |
32.2 | |
| |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase |
| |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase |
| |
101.INS | Inline XBRL Instance Document |
| |
101.SCH | Inline XBRL Taxonomy Extension Schema |
| |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase |
| |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase |
| |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
* Denotes a compensatory plan.
■ Denotes that portions of such Plan have been omitted pursuant to a request for confidential treatment and such confidential information has been filed separately with the Securities Exchange Commission.
(b) Exhibits. The exhibits required to be filed as part of this report are submitted as a separate section of this report.
(c) Financial Statements Schedules. None Required.
129
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
JUNIATA VALLEY FINANCIAL CORP. (REGISTRANT)
Date: May 31, 2024
|
|
/s/ Marcie A. Barber |
By: Marcie A. Barber |
Director, President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
/s/ Martin L. Dreibelbis |
| May 31, 2024 |
Martin L. Dreibelbis | | |
Chairman | | |
| | |
/s/ Gary E. Kelsey | | May 31, 2024 |
Gary E. Kelsey | | |
Vice Chairman | | |
| | |
/s/ Marcie A. Barber | | May 31, 2024 |
Marcie A. Barber | | |
Director and Chief Executive Officer (Principal Executive Officer) | | |
| | |
/s/ Michael A. Buffington | | May 31, 2024 |
Michael A. Buffington | | |
Director | | |
| | |
/s/ Christina Calkins-Mazur | | May 31, 2024 |
Christina Calkins-Mazur | | |
Director | | |
| | |
/s/ Joseph B. Scarnati, III | | May 31, 2024 |
Joseph B. Scarnati, III | | |
Director | | |
| | |
/s/ Steven C. Sliver | | May 31, 2024 |
Steven C. Sliver | | |
Director | | |
| | |
/s/ Bradley J. Wagner | | May 31, 2024 |
Bradley J. Wagner | | |
Director | | |
| | |
/s/ Michael W. Wolf | | May 31, 2024 |
Michael W. Wolf | | |
Chief Financial Officer (Principal Accounting and Financial Officer) | | |
130
JUNIATA VALLEY FINANCIAL CORP.
CORPORATE OFFICERS
| | |
Martin L. Dreibelbis | | Chairman |
Gary E. Kelsey | | Vice Chairman |
Marcie A. Barber | | President and Chief Executive Officer |
Michael W. Wolf | | Executive Vice President, Secretary, Treasurer and Chief Financial Officer |
JUNIATA VALLEY FINANCIAL CORP. AND THE JUNIATA VALLEY BANK
BOARD OF DIRECTORS
| | |
Marcie A. Barber | | Gary E. Kelsey, Vice Chairman |
President and Chief Executive Officer | | Retired, Potter County, PA, Register of Wills |
| | and Recorder of Deeds |
Michael A. Buffington | | |
Founder and President, Buffington Property | | Joseph B. Scarnati, III |
Management, LLC and One-Stop | | Consultant, Allegheny Strategy Partners |
Communications | | Owner, The Dan Smith Candy Company |
| | |
Christina Calkins-Mazur | | Steven C. Sliver |
Retired, Dealer Principle, Calkins Buick | | Retired, President & CEO Mutual Benefit Group |
GMC Subaru | | |
| | Bradley J. Wagner |
Martin L. Dreibelbis, Chairman | | President, Wenger Feeds Animal Nutrition |
Retired, Petroleum Consultant | | |
THE JUNIATA VALLEY BANK
BUSINESS DEVELOPMENT BOARD MEMBERS
Keith A. Altiery
Mark S. Elsesser
Jeffrey C. Moyer
Richard A. Smeltz
Corey P. Wray
131
