Total System Services (TSS) 8-K Results of Operations and Financial Condition

Exhibit 99.1

Total System Services, Inc. One TSYS Way P.O. Box 2567 Columbus, GA 31902-2567 +1.706.649.2307 +1.706.649.5740 www.tsys.com

For immediate release:

Contacts:

Shawn Roberts

TSYS Investor Relations

+1.706.644.6081

shawnroberts@tsys.com

TSYS Reports 2013 Adjusted Cash EPS Increased 17.8%

Provides Guidance of 11-13% Growth in 2014 Adjusted Cash EPS

COLUMBUS, Ga., January 28, 2014 — TSYS (NYSE: TSS) today reported results for the fourth quarter and full year results for 2013.

Summary of Fourth Quarter and Full Year Financial Results Compared to 2012

• Total revenues for the quarter were $600.8 million, an increase of 25.4%. For the year, total revenues were $2.1 billion, an increase of 14.0%. Total revenues for the quarter and year were negatively impacted by currency translation of $3.8 million and $20.6 million, respectively, as well as a decrease in reimbursable items of $2.7 million and $11.9 million, respectively.

• Revenues before reimbursable items for the quarter were $543.0 million, an increase of 29.7%. For the year, revenues before reimbursable items were $1.9 billion, an increase of 16.9%. Revenues before reimbursable items were negatively impacted by currency translation of $3.9 million for the quarter and $20.3 million for the year.

• Adjusted EBITDA* for the quarter was $184.2 million, an increase of 32.2%. For the year, adjusted EBITDA was $634.2 million, an increase of 16.0%.

• Adjusted cash earnings per share (EPS)* for the quarter were $0.48, an increase of 26.9%. For the year, adjusted cash EPS was $1.72, an increase of 17.8%.

• On a GAAP basis, net income attributable to common shareholders for the quarter was $65.7 million, an increase of 7.9%. For the year, net income attributable to common shareholders was $244.8 million, an increase of 0.2%.

• Basic EPS for the quarter was $0.35, an increase of 6.2%. Diluted EPS was $0.34, an increase of 5.5%. For the year, basic EPS was $1.30, which was the same as last year. Diluted EPS was $1.29, a decrease of 0.2%.

* Note: Adjusted EBITDA and adjusted cash EPS are non-GAAP measures which are detailed later in this press release in the section “Reconciliation of GAAP to Non-GAAP Financial Measures.”

TSYS Reports 2013 Adjusted Cash EPS Increased 17.8%/p. 2

“Our total revenues exceeded $2 billion for the first time in our history, and we met the high end of the range of our adjusted cash EPS guidance of $1.72. This was truly a transformational year for TSYS,” said Philip W. Tomlinson, chairman and chief executive officer of TSYS.

“During the fourth quarter, we reduced our debt by $62.5 million, bringing our total reductions since the NetSpend acquisition to $124.9 million. Also during the quarter, we purchased 3.1 million shares of our stock for $97.6 million. We are pleased to announce our Board of Directors has approved increasing the number of shares that may be repurchased under our current share repurchase plan from up to 20 million shares to up to 28 million shares and extended the expiration date of the plan to April 30, 2015. With the increase, we have approximately 12 million shares available to be repurchased under the plan,” said Tomlinson.

“Our guidance for 2014 is included in the table below and we expect another year of strong growth in revenues and adjusted cash EPS. We expect growth in total revenues of 17% to 19%, revenues before reimbursable items of 19% to 21%, adjusted EBITDA of 17% to 20%, and adjusted cash EPS of 11% to 13%. The results for 2013 and our guidance for 2014 reflect our focus on diversification, growth and the exceptional performance of our TSYS team,” said Tomlinson.

	2014 Guidance
	Range (in millions, except per share amounts)					Percent Change
Total revenues	$	2,491	to	$	2,542		17	%	to	19	%
Revenues before reimbursable items	$	2,252	to	$	2,297		19	%	to	21	%
Adjusted EBITDA	$	744	to	$	759		17	%	to	20	%
Adjusted cash EPS attributable to TSYS common shareholders*	$	1.90	to	$	1.93		11	%	to	13	%

* Average Basic Weighted Shares    188.4

Conference Call

TSYS will host its quarterly conference call at 5:00 p.m. ET on Tuesday, January 28. The conference call can be accessed via simultaneous Internet broadcast attsys.com by clicking on the link under “Webcasts” on the main homepage. The replay will be archived for 12 months and will be available approximately 30 minutes after the completion of the call. A slide presentation to accompany the call will be available by clicking on the link under “Webcasts” on the main homepage oftsys.com.

TSYS Reports 2013 Adjusted Cash EPS Increased 17.8%/p. 3

Non-GAAP Measures

This press release contains information prepared in conformity with GAAP as well as non-GAAP information. It is management’s intent to provide non-GAAP financial information to enhance understanding of its consolidated financial information as prepared in accordance with GAAP. This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP. Each non-GAAP financial measure and the corresponding GAAP financial measure are presented so as not to imply that more emphasis should be placed on the non-GAAP measure. The non-GAAP financial information presented may be determined or calculated differently by other companies.

Additional information about non-GAAP financial measures and a reconciliation of those measures to the most directly comparable GAAP measures are included on pages 13 to 15 of this release.

About TSYS

At TSYS, (NYSE: TSS), we believe payments should revolve around people — not the other way around. We call this belief “People-Centered Payments^SM.” By putting people at the center of every decision we make, TSYS supports financial institutions, businesses and governments in more than 80 countries. Through NetSpend, a TSYS Company, we empower consumers with the convenience, security, and freedom to be self-banked. TSYS offers issuer services and merchant payment acceptance for credit, debit, prepaid, healthcare and business solutions.

TSYS’ headquarters are located in Columbus, Georgia, with local offices spread across the Americas, EMEA and Asia-Pacific. TSYS provides services to more than half of the top 20 international banks, and has been named one of the 2013 World’s Most Ethical Companies by Ethisphere magazine. TSYS routinely posts all important information on its website, for more please visit us atwww.tsys.com.

Forward-Looking Statements

This press release contains “forward-looking statements” – that is, statements related to future, not past, events. Forward-looking statements often address our expected future business and financial performance and often contain words such as “expect,” “anticipate,” “intend,” “believe,” “should,” “plan,” “potential,” “will,” “could,” and similar expressions. These forward-looking statements include, among others, statements regarding TSYS’ earnings guidance for 2014 total revenues, revenues before reimbursable items, adjusted EBITDA, and adjusted cash EPS, and the assumptions underlying such statements. These statements are based on the current beliefs and expectations of TSYS’ management, are based on management’s assumptions and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by the forward-looking statements. A number of important factors could cause actual results or events to differ materially from those contemplated by our forward-looking statements in this press release. Many of these factors are beyond TSYS’ ability to control or predict. These factors include, but are not limited to, TSYS’ ability to integrate NetSpend and other acquisitions and achieve the anticipated growth opportunities and other benefits of the acquisitions; the effect of current domestic and worldwide economic conditions; the material breach of security of any of TSYS’ systems; risks associated with foreign operations, including adverse developments with respect to foreign currency exchange rates; expenses are incurred associated with the signing of a significant client; the deconversion of a significant client; changes occur in laws, rules, regulations, credit card association rules or other industry standards affecting TSYS and our clients that may result in costly new compliance burdens on TSYS and our clients and lead to a decrease in the volume and/or number of transactions processed; the costs and effects of litigation, investigations or similar matters or adverse facts and developments relating thereto; adverse developments with respect to the credit card industry in general, including a decline in the use of credit

TSYS Reports 2013 Adjusted Cash EPS Increased 17.8%/p. 4

cards as a payment mechanism; and growth rates of TSYS’ existing clients are lower than anticipated or attrition rates of existing clients are higher than anticipated. Additional risks and other factors that could cause actual results or events to differ materially from those contemplated in this release can be found in TSYS’ filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2013. We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. We do not assume any obligation to update any forward-looking statements as a result of new information, future developments or otherwise.

— more —

TSYS Announces Fourth Quarter 2013 Earnings

Page 5 of 15

TSYS

Financial Highlights

(unaudited)

(in thousands, except per share data)

	Three Months Ended									Twelve Months Ended
	December 31,									December 31,
							Percent									Percent
	2013			2012			Change			2013			2012			Change
Total revenues	$	600,840			479,100			25.4	%	$	2,132,353			1,870,972			14.0	%
Cost of services		403,475			315,698			27.8			1,436,331			1,262,310			13.8
Selling, general and administrative expenses		84,752			72,665			16.6			295,555			249,360			18.5
Merger and acquisition expenses		2,211			906			nm			14,220			1,650			nm
Operating income		110,402			89,831			22.9			386,247			357,652			8.0
Nonoperating income (expenses)		(960	)		5			nm			(1,108	)		(2,798	)		60.4
Merger and acquisition expenses—bridge loan facility & bonds		(9,755	)		—			na			(29,220	)		—			na
Income before income taxes, noncontrolling interests and equity in income of equity investments		99,687			89,836			11.0			355,919			354,854			0.3
Income taxes		33,985			30,767			10.5			112,369			115,102			(2.4	)
Income before noncontrolling interests and equity in income of equity investments		65,702			59,069			11.2			243,550			239,752			1.6
Equity in income of equity investments		3,691			3,188			15.8			13,047			10,171			28.3
Net income		69,393			62,257			11.5			256,597			249,923			2.7
Net income attributable to noncontrolling interests		(3,738	)		(1,395	)		nm			(11,847	)		(5,643	)		nm
Net income attributable to TSYS common shareholders	$	65,655			60,862			7.9	%	$	244,750			244,280			0.2	%
Basic earnings per share (EPS)	$	0.35			0.33			6.2	%	$	1.30			1.30			0.0	%
Diluted EPS	$	0.34			0.32			5.5	%	$	1.29			1.29			(0.2	)%
Dividends declared per share	$	0.10			0.10					$	0.40			0.40
Non-GAAP measures:
Adjusted cash EPS	$	0.48			0.37			26.9	%	$	1.72			1.46			17.8	%
Adjusted EBITDA	$	184,234			139,385			32.2	%	$	634,165			546,883			16.0	%

nm = not meaningful

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 6 of 15

TSYS

Consolidated Statements of Comprehensive Income

(unaudited)

(in thousands)

	Three Months Ended					Twelve Months Ended
	December 31,					December 31,
	2013		2012			2013			2012
Net income	$	69,393		62,257		$	256,597			249,923
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments		2,407		(1,393	)		(4,082	)		2,183
Postretirement healthcare plan adjustments		472		(415	)		1,895			(1,666	)
Unrealized gain on available-for-sale securities		294		—			1,773			—
Other comprehensive income (loss)		3,174		(1,808	)		(413	)		517
Comprehensive income		72,567		60,449			256,184			250,440
Comprehensive income attributable to noncontrolling interests		2,943		(177	)		9,092			4,307
Comprehensive income attributable to TSYS common shareholders	$	69,624		60,626		$	247,092			246,133

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 7 of 15

TSYS

Earnings Per Share

(unaudited)

(in thousands, except per share data)

	Three Months Ended					Three Months Ended					Twelve Months Ended					Twelve Months Ended
	December 31, 2013					December 31, 2012					December 31, 2013					December 31, 2012
	Common			Participating		Common			Participating		Common			Participating		Common			Participating
	Stock			Securities		Stock			Securities		Stock			Securities		Stock			Securities
Basic earnings per share:
Net income	$	65,655					60,862				$	244,750					244,280
Less income allocated to nonvested awards		(643	)		643		(186	)		186		(1,595	)		1,595		(800	)		800
Net income allocated to common stock for EPS calculation (a)	$	65,012			643		60,676			186	$	243,155			1,595		243,480			800
Average common shares outstanding (b)		187,572			1,874		185,888			583		187,145			1,246		187,403			627
Average common shares and participating securities		189,446					186,471					188,391					188,030
Basic earnings per share (a)/(b)	$	0.35			0.34		0.33			0.32	$	1.30			1.28		1.30			1.28
Diluted earnings per share:
Net income	$	65,655					60,862				$	244,750					244,280
Less income allocated to nonvested awards		(638	)		638		(186	)		186		(1,585	)		1,585		(796	)		796
Net income allocated to common stock for EPS calculation (c)	$	65,017			638		60,676			186	$	243,165			1,585		243,484			796
Average common shares outstanding		187,572			1,874		185,888			583		187,145			1,246		187,403			627
Increase due to assumed issuance of shares related to common equivalent shares outstanding		2,176					983					1,648					1,262
Average common and common equivalent shares outstanding (d)		189,748			1,874		186,871			583		188,793			1,246		188,665			627
Average common and common equivalent shares and participating securities		191,622					187,454					190,039					189,292
Diluted earnings per share (c)/(d)	$	0.34			0.34		0.32			0.32	$	1.29			1.27		1.29			1.27

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 8 of 15

TSYS

Segment Breakdown

(unaudited)

(in thousands)

	Three Months Ended December 31,												Twelve Months Ended December 31,
							Change												Change
	2013			2012			$			%			2013			2012			$			%
Revenues before reimbursable items
North America Services	$	223,266			213,639			9,627			4.5	%	$	860,645			826,750			33,895			4.1	%
International Services		108,332			102,427			5,905			5.8			389,532			396,149			(6,617	)		(1.7	)
Merchant Services		110,375			105,855			4,520			4.3			446,277			409,698			36,579			8.9
NetSpend		104,144			—			104,144			na			207,851			—			207,851			na
Intersegment revenues		(3,121	)		(3,352	)		231			6.9			(12,550	)		(14,106	)		1,556			11.0
Revenues before reimbursable items from external customers	$	542,996			418,569			124,427			29.7	%	$	1,891,755			1,618,491			273,264			16.9	%
Total revenues
North America Services	$	259,067			247,612			11,455			4.6	%	$	1,000,072			965,393			34,679			3.6	%
International Services		113,866			107,000			6,866			6.4			409,597			413,467			(3,870	)		(0.9	)
Merchant Services		128,074			129,413			(1,339	)		(1.0	)		533,049			512,580			20,469			4.0
NetSpend		104,144			—			104,144			na			207,851			—			207,851			na
Intersegment revenues		(4,311	)		(4,925	)		614			12.5			(18,216	)		(20,468	)		2,252			11.0
Revenues from external customers	$	600,840			479,100			121,740			25.4	%	$	2,132,353			1,870,972			261,381			14.0	%
Depreciation and amortization
North America Services	$	19,420			18,816			604			3.2	%	$	74,480			74,673			(193	)		(0.3	)%
International Services		13,554			13,980			(426	)		(3.0	)		47,978			55,033			(7,055	)		(12.8	)
Merchant Services		3,004			2,699			305			11.3			12,034			12,083			(49	)		(0.4	)
NetSpend		1,651			—			1,651			na			3,121			—			3,121			na
Segment depreciation and amortization		37,629			35,495			2,134			6.0			137,613			141,789			(4,176	)		(2.9	)
Acquisition intangible amortization		24,751			7,340			17,411			nm			65,893			26,264			39,629			nm
Corporate admin and other		482			446			36			8.1			1,846			2,558			(712	)		(27.8	)
Total depreciation and amortization	$	62,862			43,281			19,581			45.2	%	$	205,352			170,610			34,742			20.4	%
Adjusted segment operating income
North America Services	$	85,205			78,834			6,371			8.1	%	$	314,577			289,492			25,085			8.7	%
International Services		19,463			6,584			12,879			nm			45,911			29,427			16,484			56.0
Merchant Services		35,526			37,248			(1,722	)		(4.6	)		154,047			156,284			(2,237	)		(1.4	)
NetSpend		28,470			—			28,470			na			59,717			—			59,717			na
Total adjusted segment operating income		168,664			122,666			45,998			37.5			574,252			475,203			99,049			20.8
Acquisition intangible amorization		(24,751	)		(7,340	)		(17,411	)		nm			(65,893	)		(26,264	)		(39,629	)		nm
NetSpend M&A operating expenses (non-recurring)		(2,211	)		—			(2,211	)		na			(14,220	)		—			(14,220	)		na
Corporate admin and other		(31,300	)		(25,495	)		(5,805	)		(22.8	)		(107,892	)		(91,287	)		(16,605	)		(18.2	)
Operating income	$	110,402			89,831			20,571			22.9	%	$	386,247			357,652			28,595			8.0	%
Other:
Reimbursable items:
North America Services	$	35,801			33,973			1,828			5.4	%	$	139,427			138,643			784			0.6	%
International Services		5,534			4,573			961			21.0			20,065			17,318			2,747			15.9
Merchant Services		17,699			23,558			(5,859	)		(24.9	)		86,772			102,882			(16,110	)		(15.7	)
NetSpend		—			—			—			na			—			—			—			na
Intersegment revenues		(1,190	)		(1,573	)		383			24.3			(5,666	)		(6,362	)		696			10.9
Reimbursable items	$	57,844			60,531			(2,687	)		(4.4	)%	$	240,598			252,481			(11,883	)		(4.7	)%

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 9 of 15

TSYS

Segment Breakdown

(unaudited)

(in thousands)

Other:

	At						Change
Volumes:	12/31/2013			12/31/2012			$			%
FTEs (full-time equivalents)
North America Services		4,484			4,096			388			9.5	%
International Services		2,489			2,404			85			3.5
Merchant Services		1,599			1,481			118			8.0
NetSpend		470			—			470			na
Corporate Admin and Other		553			425			128			30.1
FTEs		9,595			8,406			1,189			14.1	%
Total assets (in thousands)
North America Services	$	3,241,964			1,744,877			1,497,087			85.8	%
International Services		417,855			445,642			(27,787	)		(6.2	)
Merchant Services		676,592			703,725			(27,133	)		(3.9	)
NetSpend		1,594,197			—			1,594,197			na
Intersegment assets		(2,243,852	)		(870,406	)		(1,373,446	)		nm
Total assets	$	3,686,756			2,023,838			1,662,918			82.2	%

	Three Months Ended December 31,										Twelve Months Ended December 31,
					Change											Change
	2013		2012		Inc(Dec)			%			2013			2012		Inc(Dec)			%
North America Segment:
Accounts on File (AOF) (in millions)												481.9			424.8		57.0			13.4	%
Transactions (in millions)		2,488.6		2,194.7		293.9			13.4	%		9,132.8			8,102.3		1,030.5			12.7	%
International Segment:
AOF (in millions)												59.2			54.6		4.6			8.5	%
Transactions (in millions)		555.7		474.0		81.7			17.2	%		2,007.9			1,674.5		333.4			19.9	%
Merchant Segment:
Point-of-sale Transactions (in millions)		1,034.6		1,153.2		(118.6	)		(10.3	)%		4,359.8			4,877.6		(517.8	)		(10.6	)%
Dollar sales volume (in millions)	$	12,021.0	$	11,038.0	$	983.0			8.9	%	$	44,144.0		$	38,994.0	$	5,150			13.2	%
NetSpend Segment:
Gross Dollar Volume (in millions)	$	3,967.6	$	3,265.4	$	702.2			21.5	%	$	17,075.1		$	13,156.0	$	3,919.1			29.8	%
90-Day Active Cards (in thousands)												2,835.1			—		2,835.1			na
Direct Deposit 90-Day Active Cards (in thousands)												1,321.1			—		1,321.1			na
% of 90-Day Active Cards with Direct Deposit												46.6	%				46.6	%

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 10 of 15

TSYS

Balance Sheet

(unaudited)

(in thousands)

	Dec 31, 2013			Dec 31, 2012
Assets
Current assets:
Cash and cash equivalents	$	278,230			247,612
Restricted cash		753			282
Accounts receivable, net		264,238			247,083
Deferred income tax assets		14,958			9,825
Prepaid expenses and other current assets		95,942			69,924
Total current assets		654,121			574,726
Goodwill		1,543,179			518,344
Property and equipment, net		265,216			260,389
Computer software, net		369,773			226,917
Contract acquisition costs, net		184,890			161,267
Other intangible assets, net		481,419			130,054
Equity investments, net		94,133			87,764
Deferred income tax assets, net		5,840			5,334
Other assets		88,185			59,043
Total assets	$	3,686,756			2,023,838
Liabilities
Current liabilities:
Accounts payable	$	36,463			63,370
Current portion of borrowings		34,257			27,361
Current portion of obligations under capital leases		23,032			13,263
Accrued salaries and employee benefits		38,775			26,243
Other current liabilities		168,736			100,282
Total current liabilities		301,263			230,519
Long-term borrowings, excluding current portion		1,428,251			174,859
Deferred income tax liabilities		224,867			48,074
Obligations under capital leases, excluding current portion		7,500			17,155
Other long-term liabilities		82,797			68,791
Total liabilities		2,044,678			539,398
Redeemable noncontrolling interest		39,652			39,505
Equity
Shareholders’ equity:
Common stock		20,279			20,247
Additional paid-in capital		165,841			141,793
Accumulated other comprehensive income (loss), net		3,749			1,408
Treasury stock		(326,996	)		(287,301	)
Retained earnings		1,718,204			1,549,063
Total shareholders’ equity		1,581,077			1,425,210
Noncontrolling interests in consolidated subsidiaries		21,349			19,725
Total equity		1,602,426			1,444,935
Total liabilities and equity	$	3,686,756			2,023,838

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 11 of 15

TSYS

Cash Flow

(unaudited)

(in thousands)

	Twelve Months Ended December 31,
	2013			2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	256,597			249,923
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in income of equity investments		(13,047	)		(10,171	)
Dividends received from equity investments		8,595			7,524
Net loss on foreign currency		1,027			2,012
Depreciation and amortization		205,352			170,610
Amortization of debt issuance costs		7,269			298
Amortization of bond discount		225			—
Changes in fair value of private equity investments		(966	)		(898	)
Share-based compensation		28,933			18,621
Excess tax benefit from share-based payment arrangements		(3,528	)		(1,259	)
Provisions for bad debt expense and billing adjustments		2,000			1,054
Charges for transaction processing provisions		7,458			2,803
Provision for fraud and other losses		11,912			—
Deferred income tax expense		25,720			285
Loss on disposal of equipment, net		(79	)		324
Changes in operating assets and liabilities:
Restricted cash		(392	)		—
Accounts receivable		(8,667	)		2,855
Prepaid expenses, other current assets and other long-term assets		(179	)		(2,945	)
Accounts payable		(52,042	)		37,206
Accrued salaries and employee benefits		(403	)		(7,083	)
Other current liabilities and other long-term liabilities		(23,386	)		(15,406	)
Net cash provided by operating activities		452,399			455,753
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment, net		(40,598	)		(31,395	)
Additions to licensed computer software from vendors		(64,729	)		(33,001	)
Additions to internally developed computer software		(32,506	)		(19,285	)
Cash used in acquisitions, net of cash acquired		(1,314,660	)		(188,698	)
Purchase of private equity investments		(1,378	)		(3,031	)
Additions to contract acquisition costs		(55,965	)		(34,384	)
Net cash used in investing activities		(1,509,836	)		(309,794	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on long-term borrowings and capital lease obligations		(166,805	)		(200,052	)
Proceeds from borrowings of long-term borrowings		1,395,661			150,000
Proceeds from exercise of stock options		40,691			9,672
Excess tax benefit from share-based payment arrangements		3,528			1,259
Repurchase of common stock under plans and tax withholding		(103,857	)		(74,939	)
Debt issuance costs		(13,575	)		(2,073	)
Subsidiary dividends paid to noncontrolling shareholders		(7,321	)		(2,797	)
Dividends paid on common stock		(56,510	)		(94,035	)
Net cash provided by (used in) financing activities		1,091,813			(212,965	)
CASH AND CASH EQUIVALENTS:
Effect of exchange rate changes on cash and cash equivalents		(3,758	)		(1,719	)
Net increase in cash and cash equivalents		30,618			(68,725	)
Cash and cash equivalents at beginning of period		247,612			316,337
Cash and cash equivalents at end of period	$	278,230			247,612

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 12 of 15

Supplemental Information:

	Accounts on File
	Total
(in millions)	December 2013		December 2012		% Change
Consumer Credit		229.0		200.5		14.2
Retail		27.8		25.0		11.0
Total Consumer		256.8		225.5		13.9
Commercial		39.9		37.1		7.6
Other		18.9		12.8		47.6
Subtotal		315.6		275.4		14.6
Prepaid/Stored Value		118.0		115.9		1.8
Government Services		62.2		57.0		9.2
Commercial Card Single Use		45.3		31.1		45.4
Total AOF		541.1		479.4		12.9

Growth in Accounts on File(in millions):

	December 2012 to December 2013			December 2011 to December 2012
Beginning balance		479.4			404.2
Change in accounts on file due to:
Internal growth of existing clients		37.6			31.5
New clients		61.2			80.1
Purges/Sales		(36.4	)		(33.6	)
Deconversions		(0.7	)		(2.8	)
Ending balance		541.1			479.4

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 13 of 15

Reconciliation of GAAP to Non-GAAP Financial Measures

Non-GAAP Measures

The schedule below provides a reconciliation of revenues and operating results on a constant currency basis to reported revenues and operating income. This non-GAAP measure presents fourth quarter and full year 2013 financial results using the previous year’s foreign currency exchange rates. On a full year constant currency basis, TSYS’ total revenues grew 15.1% as compared to a reported GAAP increase of 14.0%.

The schedule below also provides a reconciliation of basic EPS, adjusted for the after-tax impact of acquisition intangible amortization, share-based compensation and merger and acquisition costs, to adjusted cash EPS.

The tax rate used in the calculation of cash EPS for the quarter and year is equal to an estimate of our annual effective tax rate on GAAP income. This effective rate is estimated annually and may be adjusted during the year to take into account events or trends that materially impact the effective tax rate including, but not limited to, significant changes resulting from tax legislation, material changes in the mix of revenues and expenses by entity and other signifcant events.

The schedule also provides a reconciliation of net income, adjusted for equity in income of equity investments, income taxes, nonoperating expense, depreciation and amortization, share-based compensation, and merger and acquisition expenses, to adjusted EBITDA.

TSYS believes that non-GAAP financial measures are important to enable investors to understand and evaluate its ongoing operating results. Accordingly, TSYS includes non-GAAP financial measures when reporting its financial results to shareholders and investors in order to provide them with an additional tool to evaluate TSYS’ ongoing business operations. TSYS believes that the non-GAAP financial measures are representative of comparative financial performance that reflects the economic substance of TSYS’ current and ongoing business operations.

Although non-GAAP financial measures are often used to measure TSYS’ operating results and assess its financial performance, they are not necessarily comparable to similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

TSYS believes that its use of non-GAAP financial measures provides investors with the same key financial performance indicators that are utilized by management to assess TSYS’ operating results, evaluate the business and make operational decisions on a prospective, going-forward basis. Hence, management provides disclosure of non-GAAP financial measures to give shareholders and potential investors an opportunity to see TSYS as viewed by management, to assess TSYS with some of the same tools that management utilizes internally and to be able to compare such information with prior periods. TSYS believes that the presentation of GAAP financial measures alone would not provide its shareholders and potential investors with the ability to appropriately analyze its ongoing operational results, and therefore expected future results. TSYS therefore believes that inclusion of non-GAAP financial measures provides investors with additional information to help them better understand its financial statements just as management utilizes these non-GAAP financial measures to better understand the business, manage budgets and allocate resources.

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 14 of 15

Reconciliation of GAAP to Non-GAAP

Constant Currency Comparison

(unaudited)

(in thousands)

	Three Months Ended December 31,								Twelve Months Ended December 31,
						Percent								Percent
	2013			2012		Change			2013			2012		Change
Consolidated
Constant currency (1)	$	604,665			479,100		26.2	%	$	2,152,961			1,870,972		15.1	%
Foreign currency (2)		(3,825	)		—					(20,608	)		—
Total revenues	$	600,840			479,100		25.4	%	$	2,132,353			1,870,972		14.0	%
Constant currency (1)	$	546,849			418,569		30.6	%	$	1,912,063			1,618,491		18.1	%
Foreign currency (2)		(3,853	)		—					(20,308	)		—
Total revenues before reimbursable items	$	542,996			418,569		29.7	%	$	1,891,755			1,618,491		16.9	%
Constant currency (1)	$	110,186			89,831		22.7	%	$	388,042			357,652		8.5	%
Foreign currency (2)		216			—					(1,795	)		—
Operating income	$	110,402			89,831		22.9	%	$	386,247			357,652		8.0	%
International Services
Constant currency (1)	$	117,806			107,000		10.1	%	$	430,521			413,467		4.1	%
Foreign currency (2)		(3,940	)		—					(20,924	)		—
Total revenues	$	113,866			107,000		6.4	%	$	409,597			413,467		(0.9	)%

(1) Reflects current period results on a non-GAAP basis as if foreign currency rates did not change from the comparable prior year period.

(2) Reflects the impact of calculated changes in foreign currency rates from the comparable period.

Revenues Before Reimbursable Items

(unaudited)

(in thousands)

	Three Months Ended December 31,							Twelve Months Ended December 31,
					Percent							Percent
	2013		2012		Change			2013		2012		Change
Total Revenues	$	600,840		479,100		25.4	%	$	2,132,353		1,870,972		14.0	%
Reimbursable Items		57,844		60,531		(4.4	)		240,598		252,481		(4.7	)
Revenues Before Reimbursable Items	$	542,996		418,569		29.7	%	$	1,891,755		1,618,491		16.9	%

- more -

TSYS Announces Fourth Quarter 2013 Earnings

Page 15 of 15

Reconciliation of GAAP to Non-GAAP

Adjusted Cash Earnings

(unaudited)

(in thousands, except per share data)

	Three Months Ended December 31,							Twelve Months Ended December 31,
					Percent							Percent
	2013		2012		Change			2013		2012		Change
Net income attributable to TSYS common shareholders (a)	$	65,655		60,862		7.9	%	$	244,750		244,280		0.2	%
Adjust for amounts attributable to TSYS common shareholders:
Add: Acquisition intangible amortization, net of taxes	$	16,615		4,640		nm	%	$	43,759		17,282		nm	%
Add: Share-based compensation, net of taxes		6,408		4,272		50.0	%		19,838		12,683		56.4	%
Cash earnings		88,678		69,774		27.1	%		308,347		274,245		12.4	%
Add: NetSpend M&A expenses, net of taxes* (non-recurring)		1,317		—		na	%		15,251		—		na	%
Cash earnings adjusted	$	89,995		69,774		29.0	%	$	323,598		274,245		18.0	%
Basic EPS—Net income attributable to TSYS common shareholders
As reported (GAAP)	$	0.35		0.33		6.2	%	$	1.30		1.30		0.0	%
Adjust for amounts attributable to TSYS common shareholders:
Add: Acquisition intangible amortization, net of taxes		0.09		0.02		nm	%		0.23		0.09		nm	%
Add: Share-based compensation, net of taxes		0.03		0.02		47.6	%		0.11		0.07		56.0	%
Cash earnings per share		0.47		0.37		25.1	%		1.64		1.46		12.2	%
Add: NetSpend M&A expenses, net of taxes* (non-recurring)		0.01		—		na	%		0.08		—		na	%
Adjusted cash EPS **	$	0.48		0.37		26.9	%	$	1.72		1.46		17.8	%
Average common shares and participating securities		189,446		186,471					188,391		188,030

* Certain merger and acquisition costs are nondeductible for income tax purposes

** Adjusted cash EPS amounts may not total due to rounding.

Adjusted EBITDA

(unaudited)

(in thousands)

	Three Months Ended December 31,									Twelve Months Ended December 31,
							Percent									Percent
	2013			2012			Change			2013			2012			Change
Net income	$	69,393			62,257			11.5	%	$	256,597			249,923			2.7	%
Adjust for:
Deduct: Equity in income of equity investments		(3,691	)		(3,188	)		(15.8	)%		(13,047	)		(10,171	)		(28.3	)%
Add: Income taxes		33,985			30,767			10.5	%		112,369			115,102			(2.4	)%
Add: Nonoperating expense		10,715			(5	)		nm	%		30,328			2,798			nm	%
Add: Depreciation and amortization		62,862			43,281			45.2	%		205,352			170,610			20.4	%
EBITDA		173,264			133,112			30.2	%		591,599			528,262			12.0	%
Adjust for:
Add: Share-based compensation		9,345			6,273			49.0	%		28,933			18,621			55.4	%
Add: NetSpend M&A operating expenses *(non-recurring)		1,625			—			na	%		13,633			—			na	%
Adjusted EBITDA	$	184,234			139,385			32.2	%	$	634,165			546,883			16.0	%

* Excludes share-based compensation

- ### -