Exhibit 99.24
Excerpts from “2007-2008 Budget – Budget Speech”, May 24, 2007
Gouvernement du Québec
Summary of consolidated financial transactions
2006-2007 fiscal year
(millions of dollars)
| | | | |
| | March 2006 Budget Speech | | Preliminary results |
BUDGETARY REVENUE | | | | |
Own-source revenue | | 47 105 | | 49 290 |
Federal transfers | | 10 796 | | 11 015 |
| | | | |
Total | | 57 901 | | 60 305 |
BUDGETARY EXPENDITURE | | | | |
Program spending | | -50 873 | | -51 769 |
Debt service | | -7 205 | | -6 967 |
| | | | |
Total | | -58 078 | | -58 736 |
NET RESULTS OF CONSOLIDATED ORGANIZATIONS | | 177 | | 260 |
Deposit in the Generations Fund | | | | -500 |
Allocation to the budgetary reserve | | | | -1 300 |
| | | | |
CONSOLIDATED BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | 0 | | 29 |
| | | | |
Net results of the Generations Fund | | 74 | | 578 |
| | | | |
CONSOLIDATED BUDGETARY BALANCE | | 74 | | 607 |
| | | | |
CONSOLIDATED NON-BUDGETARY TRANSACTIONS | | | | |
Investments, loans and advances | | -1 495 | | -2 165 |
Capital expenditures | | -1 249 | | -1 394 |
Retirement plans | | 2 257 | | 2 418 |
Other accounts | | -82 | | -444 |
| | | | |
CONSOLIDATED NON-BUDGETARY REQUIREMENTS | | -569 | | -1 585 |
| | | | |
CONSOLIDATED NET FINANCIAL REQUIREMENTS | | -495 | | -978 |
| | | | |
CONSOLIDATED FINANCING TRANSACTIONS | | | | |
Change in cash position | | 2 590 | | -3 428 |
Net borrowings1 | | 966 | | 9 424 |
Retirement plans sinking fund | | -2 987 | | -4 440 |
Generations Fund | | -74 | | -578 |
| | | | |
TOTAL CONSOLIDATED FINANCING TRANSACTIONS | | 495 | | 978 |
| | | | |
Note: | A negative entry indicates a financial requirement and a positive entry, a source of financing. |
1 | The preliminary results for 2006-2007 take into account pre-financing of $6 069 million |
1
Gouvernement du Québec
Summary of consolidated financial transactions
2007-2008 forecast
(millions of dollars)
| | |
BUDGETARY REVENUE | | |
Own-source revenue | | 47 842 |
Federal transfers | | 13 174 |
| | |
Total | | 61 016 |
BUDGETARY EXPENDITURE | | |
Program spending | | -53 802 |
Debt service | | -7 244 |
| | |
Total | | -61 046 |
NET RESULTS OF CONSOLIDATED ORGANIZATIONS | | 30 |
Deposit in the Generations Fund | | -200 |
Use of part of the reserve | | 200 |
| | |
CONSOLIDATED BUDGETARY BALANCE FOR THE PURPOSES OF THE BALANCED BUDGET ACT | | 0 |
| | |
Net results of the Generations Fund | | 653 |
| | |
CONSOLIDATED BUDGETARY BALANCE | | 653 |
| | |
CONSOLIDATED NON-BUDGETARY TRANSACTIONS | | -1 091 |
| | |
CONSOLIDATED NET FINANCIAL REQUIREMENTS | | -438 |
| | |
CONSOLIDATED FINANCING TRANSACTIONS | | |
Change in cash position | | 6 069 |
Net borrowings | | -102 |
Retirement plans sinking fund | | -4 876 |
Generations Fund | | -653 |
| | |
TOTAL CONSOLIDATED FINANCING TRANSACTIONS | | 438 |
| | |
Note: | A negative entry indicates a financial requirement and a positive entry, a source of financing. |
2
Gouvernement du Québec
Budgetary revenue of the Consolidated Revenue Fund
2007-2008 forecast
(millions of dollars)
| | |
OWN-SOURCE REVENUE | | |
Income and property taxes | | |
Personal income tax | | 18 045 |
Health Services Fund | | 5 408 |
Corporate taxes1 | | 4 618 |
| | |
| | 28 071 |
Consumption taxes | | |
Retail taxes | | 10 020 |
Fuel | | 1 701 |
Tobacco | | 649 |
Alcoholic beverages | | 438 |
| | |
| | 12 808 |
Duties and permits | | |
Motor vehicles | | 758 |
Natural resources | | -46 |
Other | | 179 |
| | |
| | 891 |
Miscellaneous | | |
Sales of goods and services | | 391 |
Interest | | 578 |
Fines, forfeitures and recoveries | | 478 |
| | |
| | 1 447 |
Revenue from government enterprises | | |
Hydro-Québec | | 2 545 |
Loto-Québec | | 1 329 |
Société des alcools du Québec | | 745 |
Other | | 6 |
| | |
| | 4 625 |
| | |
Total | | 47 842 |
| |
FEDERAL TRANSFERS | | |
Equalization | | 7 160 |
Health transfers | | 3 698 |
Transfers for post-secondary education and other social programs | | 1 371 |
Other programs | | 945 |
| | |
Total | | 13 174 |
| | |
TOTAL BUDGETARY REVENUE | | 61 016 |
| | |
1 | Includes tax on corporate profits, tax on capital and tax on premiums in lieu of the tax on capital for insurance companies, as well as the tax on public services. |
3
Gouvernement du Québec
Budgetary expenditure of the Consolidated Revenue Fund
2007-2008 forecast
(millions of dollars)
| | |
PROGRAM SPENDING BY DEPARTMENT | | |
Affaires municipales et Régions | | 1 768.3 |
Agriculture, Pêcheries et Alimentation | | 703.0 |
Assemblée nationale | | 105.2 |
Conseil du trésor et Administration gouvernementale | | 599.9 |
Conseil exécutif | | 316.4 |
Culture, Communications et Condition féminine | | 623.8 |
Développement durable, Environnement et Parcs | | 194.4 |
Développement économique, Innovation et Exportation | | 755.8 |
Éducation, Loisir et Sport | | 13 395.2 |
Emploi et Solidarité sociale | | 4 126.5 |
Famille et Aînés | | 1 803.6 |
Finances (excluding debt service) | | 159.9 |
Immigration et Communautés culturelles | | 111.3 |
Justice | | 635.9 |
Personnes désignées par l’Assemblée nationale | | 74.3 |
Relations internationales | | 116.2 |
Ressources naturelles et Faune | | 448.9 |
Revenu | | 926.6 |
Santé et Services sociaux | | 23 843.2 |
Sécurité publique | | 991.8 |
Services gouvernementaux | | 83.6 |
Tourisme | | 140.7 |
Transports | | 2 074.8 |
Travail | | 31.7 |
| | |
Subtotal | | 54 031.0 |
Anticipated lapsed appropriations | | -150.0 |
Deferred appropriations in 2008-2009 | | -78.8 |
| | |
Total | | 53 802.2 |
| |
DEBT SERVICE | | |
Direct debt service | | 4 923.0 |
Interest ascribed to the retirement plans | | 2 321.0 |
| | |
Total | | 7 244.0 |
| | |
TOTAL BUDGETARY EXPENDITURE | | 61 046.2 |
| | |
4
Gouvernement du Québec
Consolidated non-budgetary transactions
2007-2008 forecast
(millions of dollars)
| | |
INVESTMENTS, LOANS AND ADVANCES | | |
Consolidated Revenue Fund | | -1 385 |
Consolidated organizations | | -142 |
| | |
Total | | -1 527 |
CAPITAL EXPENDITURES | | |
Consolidated Revenue Fund | | |
Net investments | | -349 |
Depreciation | | 236 |
| | |
Subtotal | | -113 |
Consolidated organizations | | -1 867 |
| | |
Total | | -1 980 |
RETIREMENT PLANS | | |
Contributions | | 6 028 |
Benefits and other payments | | -3 899 |
| | |
Total | | 2 129 |
OTHER ACCOUNTS | | |
Consolidated Revenue Fund | | -101 |
Consolidated organizations | | 388 |
| | |
Total | | 287 |
| | |
TOTAL CONSOLIDATED NON-BUDGETARY TRANSACTIONS | | -1 091 |
| | |
Note: | A negative entry indicates a financial requirement and a positive entry, a source of financing. |
5
Gouvernement du Québec
Consolidated financing transactions
2007-2008 forecast
(millions of dollars)
| | |
CHANGE IN CASH POSITION | | |
Consolidated Revenue Fund | | 6 069 |
Consolidated organizations | | — |
| | |
Total | | 6 069 |
NET BORROWINGS | | |
Consolidated Revenue Fund | | |
New borrowings | | 3 417 |
Repayment of borrowings | | -5 110 |
| | |
Subtotal | | -1 693 |
Consolidated organizations | | |
New borrowings | | 2 513 |
Repayment of borrowings | | -922 |
| | |
Subtotal | | 1 591 |
| | |
Total | | -102 |
| | |
RETIREMENT PLANS SINKING FUND | | -4 876 |
| | |
GENERATIONS FUND | | -653 |
| | |
TOTAL CONSOLIDATED FINANCING TRANSACTIONS | | 438 |
| | |
Note: | A negative entry indicates a financial requirement and a positive entry, a source of financing. For the change in cash position, a negative entry indicates an increase and a positive entry, a decrease. |
6
[THIS PAGE INTENTIONALLY LEFT BLANK]
7