Exhibit 99.1
Last Updated 8/4/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | | Arizona Public Service | | $ | 78 | | | $ | 125 | | | $ | (47 | ) | | $ | 63 | | | $ | 119 | | | $ | (56 | ) |
2 | | APS Energy Services | | | — | | | | — | | | | — | | | | (1 | ) | | | — | | | | (1 | ) |
3 | | SunCor | | | (14 | ) | | | (6 | ) | | | (8 | ) | | | (238 | ) | | | (10 | ) | | | (228 | ) |
4 | | El Dorado | | | — | | | | (5 | ) | | | 5 | | | | (6 | ) | | | (6 | ) | | | — | |
5 | | Parent Company | | | 7 | | | | (1 | ) | | | 8 | | | | 85 | | | | 3 | | | | 82 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | | Income (Loss) From Continuing Operations | | | 71 | | | | 113 | | | | (42 | ) | | | (97 | ) | | | 106 | | | | (203 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
7 | | SunCor | | | (5 | ) | | | 21 | | | | (26 | ) | | | (9 | ) | | | 23 | | | | (32 | ) |
8 | | Other | | | 2 | | | | — | | | | 2 | | | | 4 | | | | — | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | |
9 | | Total | | | (3 | ) | | | 21 | | | | (24 | ) | | | (5 | ) | | | 23 | | | | (28 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | | Net Income (Loss) | | | 68 | | | | 134 | | | | (66 | ) | | | (102 | ) | | | 129 | | | | (231 | ) |
|
11 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | — | | | | — | | | | — | | | | (14 | ) | | | — | | | | (14 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | | Net Income (Loss) Attributable to Common Shareholders | | $ | 68 | | | $ | 134 | | | $ | (66 | ) | | $ | (88 | ) | | $ | 129 | | | $ | (217 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | | Arizona Public Service | | $ | 0.78 | | | $ | 1.24 | | | $ | (0.46 | ) | | $ | 0.62 | | | $ | 1.18 | | | $ | (0.56 | ) |
14 | | APS Energy Services | | | — | | | | — | | | | — | | | | (0.01 | ) | | | 0.01 | | | | (0.02 | ) |
15 | | SunCor | | | (0.14 | ) | | | (0.06 | ) | | | (0.08 | ) | | | (2.35 | ) | | | (0.09 | ) | | | (2.26 | ) |
16 | | El Dorado | | | (0.01 | ) | | | (0.05 | ) | | | 0.04 | | | | (0.06 | ) | | | (0.07 | ) | | | 0.01 | |
17 | | Parent Company | | | 0.07 | | | | (0.01 | ) | | | 0.08 | | | | 0.84 | | | | 0.03 | | | | 0.81 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | | Income (Loss) From Continuing Operations | | | 0.70 | | | | 1.12 | | | | (0.42 | ) | | | (0.96 | ) | | | 1.06 | | | | (2.02 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
19 | | SunCor | | | (0.04 | ) | | | 0.21 | | | | (0.25 | ) | | | (0.09 | ) | | | 0.23 | | | | (0.32 | ) |
20 | | Other | | | 0.02 | | | | — | | | | 0.02 | | | | 0.04 | | | | (0.01 | ) | | | 0.05 | |
| | | | | | | | | | | | | | | | | | | | |
21 | | Total | | | (0.02 | ) | | | 0.21 | | | | (0.23 | ) | | | (0.05 | ) | | | 0.22 | | | | (0.27 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | | Net Income (Loss) | | | 0.68 | | | | 1.33 | | | | (0.65 | ) | | | (1.01 | ) | | | 1.28 | | | | (2.29 | ) |
|
23 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | — | | | | — | | | | — | | | | (0.14 | ) | | | — | | | | (0.14 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | | Net Income (Loss) Attributable to Common Shareholders | | $ | 0.68 | | | $ | 1.33 | | | $ | (0.65 | ) | | $ | (0.87 | ) | | $ | 1.28 | | | $ | (2.15 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | | BOOK VALUE PER SHARE | | $ | 31.70 | | | $ | 37.22 | | | $ | (5.52 | ) | | $ | 31.70 | | | $ | 37.22 | | | $ | (5.52 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | | | | | | | | | | | | | |
26 | | Average — Diluted | | | 101,193 | | | | 100,917 | | | | 276 | | | | 101,048 | | | | 100,856 | | | | 192 | |
27 | | End of Period | | | 101,171 | | | | 100,706 | | | | 465 | | | | 101,171 | | | | 100,706 | | | | 465 | |
| | |
See Glossary of Terms. | | Page 1 of 4 |
Last Updated 8/4/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail | | | | | | | | | | | | | | | | | | | | | | | | |
28 | | Residential | | $ | 377 | | | $ | 365 | | | $ | 12 | | | $ | 633 | | | $ | 636 | | | $ | (3 | ) |
29 | | Business | | | 389 | | | | 396 | | | | (7 | ) | | | 687 | | | | 696 | | | | (9 | ) |
| | | | | | | | | | | | | | | | | | | | |
30 | | Total retail | | | 766 | | | | 761 | | | | 5 | | | | 1,320 | | | | 1,332 | | | | (12 | ) |
| | Wholesale revenue on delivered electricity | | | | | | | | | | | | | | | | | | | | | | | | |
31 | | Traditional contracts | | | 17 | | | | 22 | | | | (5 | ) | | | 28 | | | | 34 | | | | (6 | ) |
32 | | Off-system sales | | | 12 | | | | 30 | | | | (18 | ) | | | 34 | | | | 54 | | | | (20 | ) |
33 | | Transmission for others | | | 8 | | | | 8 | | | | — | | | | 15 | | | | 15 | | | | — | |
34 | | Other miscellaneous services | | | 9 | | | | 8 | | | | 1 | | | | 18 | | | | 17 | | | | 1 | |
| | | | | | | | | | | | | | | | | | | | |
35 | | Total regulated operating electricity revenues | | | 812 | | | | 829 | | | | (17 | ) | | | 1,415 | | | | 1,452 | | | | (37 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
36 | | Electricity and other commodity sales | | | — | | | | 23 | | | | (23 | ) | | | — | | | | 53 | | | | (53 | ) |
| | | | | | | | | | | | | | | | | | | | |
37 | | Total operating electric revenues | | $ | 812 | | | $ | 852 | | | $ | (40 | ) | | $ | 1,415 | | | $ | 1,505 | | | $ | (90 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC SALES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail sales | | | | | | | | | | | | | | | | | | | | | | | | |
38 | | Residential | | | 3,180 | | | | 3,112 | | | | 68 | | | | 5,679 | | | | 5,886 | | | | (207 | ) |
39 | | Business | | | 3,842 | | | | 3,990 | | | | (148 | ) | | | 7,102 | | | | 7,328 | | | | (226 | ) |
| | | | | | | | | | | | | | | | | | | | |
40 | | Total retail | | | 7,022 | | | | 7,102 | | | | (80 | ) | | | 12,781 | | | | 13,214 | | | | (433 | ) |
| | Wholesale electricity delivered | | | | | | | | | | | | | | | | | | | | | | | | |
41 | | Traditional contracts | | | 232 | | | | 319 | | | | (87 | ) | | | 397 | | | | 541 | | | | (144 | ) |
42 | | Off-system sales | | | 720 | | | | 610 | | | | 110 | | | | 1,417 | | | | 1,026 | | | | 391 | |
43 | | Retail load hedge management | | | 225 | | | | 159 | | | | 66 | | | | 377 | | | | 321 | | | | 56 | |
| | | | | | | | | | | | | | | | | | | | |
44 | | Total regulated electricity | | | 8,199 | | | | 8,190 | | | | 9 | | | | 14,972 | | | | 15,102 | | | | (130 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
45 | | Wholesale sales of electricity | | | — | | | | 979 | | | | (979 | ) | | | — | | | | 1,890 | | | | (1,890 | ) |
| | | | | | | | | | | | | | | | | | | | |
46 | | Total electric sales | | | 8,199 | | | | 9,169 | | | | (970 | ) | | | 14,972 | | | | 16,992 | | | | (2,020 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER SUPPLY ADJUSTOR (“PSA”) — REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | | Deferred fuel and purchased power regulatory asset — beginning balance | | $ | (49 | ) | | $ | 50 | | | $ | (99 | ) | | $ | 8 | | | $ | 111 | | | $ | (103 | ) |
48 | | Deferred fuel and purchased power costs — current period | | | 15 | | | | 37 | | | | (22 | ) | | | (13 | ) | | | 26 | | | | (39 | ) |
49 | | Interest on deferred fuel | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | (1 | ) |
50 | | Amounts recovered through revenues | | | (37 | ) | | | (64 | ) | | | 27 | | | | (66 | ) | | | (115 | ) | | | 49 | |
| | | | | | | | | | | | | | | | | | | | |
51 | | Deferred fuel and purchased power regulatory asset — ending balance | | $ | (71 | ) | | $ | 23 | | | $ | (94 | ) | | $ | (71 | ) | | $ | 23 | | | $ | (94 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | |
See Glossary of Terms. | | Page 2 of 4 |
Last Updated 8/4/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail customers | | | | | | | | | | | | | | | | | | | | | | | | |
52 | | Residential | | | 981,749 | | | | 975,594 | | | | 6,155 | | | | 985,212 | | | | 979,026 | | | | 6,186 | |
53 | | Business | | | 125,245 | | | | 123,802 | | | | 1,443 | | | | 125,178 | | | | 123,318 | | | | 1,860 | |
| | | | | | | | | | | | | | | | | | | | |
54 | | Total | | | 1,106,994 | | | | 1,099,396 | | | | 7,598 | | | | 1,110,390 | | | | 1,102,344 | | | | 8,046 | |
55 | | Wholesale customers | | | 44 | | | | 54 | | | | (10 | ) | | | 47 | | | | 52 | | | | (5 | ) |
| | | | | | | | | | | | | | | | | | | | |
56 | | Total customers | | | 1,107,038 | | | | 1,099,450 | | | | 7,588 | | | | 1,110,437 | | | | 1,102,396 | | | | 8,041 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | | Customer growth (% over prior year) | | | 0.7 | % | | | 1.6 | % | | | (0.9 | )% | | | 0.7 | % | | | 1.8 | % | | | (1.1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL SALES (GWH) — WEATHER NORMALIZED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | | Residential | | | 3,199 | | | | 3,247 | | | | (48 | ) | | | 5,808 | | | | 5,941 | | | | (133 | ) |
59 | | Business | | | 3,818 | | | | 4,034 | | | | (216 | ) | | | 7,104 | | | | 7,334 | | | | (230 | ) |
| | | | | | | | | | | | | | | | | | | | |
60 | | Total | | | 7,017 | | | | 7,281 | | | | (264 | ) | | | 12,912 | | | | 13,275 | | | | (363 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | | Residential | | | 3,239 | | | | 3,190 | | | | 49 | | | | 5,764 | | | | 6,012 | | | | (248 | ) |
62 | | Business | | | 30,678 | | | | 32,229 | | | | (1,551 | ) | | | 56,738 | | | | 59,424 | | | | (2,686 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE — WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | | Residential | | | 3,259 | | | | 3,328 | | | | (69 | ) | | | 5,895 | | | | 6,068 | | | | (173 | ) |
64 | | Business | | | 30,484 | | | | 32,581 | | | | (2,097 | ) | | | 56,753 | | | | 59,469 | | | | (2,716 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRICITY DEMAND (MW) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | | Native load peak demand | | | 6,452 | | | | 6,771 | | | | (319 | ) | | | 6,452 | | | | 6,771 | | | | (319 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WEATHER INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | Actual | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | | Cooling degree-days | | | 1,583 | | | | 1,540 | | | | 43 | | | | 1,687 | | | | 1,645 | | | | 42 | |
67 | | Heating degree-days | | | 24 | | | | — | | | | 24 | | | | 407 | | | | 583 | | | | (176 | ) |
68 | | Average humidity | | | 20 | % | | | 17 | % | | | 3 | % | | | 28 | % | | | 29 | % | | | (1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 10-Year Averages | | | | | | | | | | | | | | | | | | | | | | | | |
69 | | Cooling degree-days | | | 1,550 | | | | 1,554 | | | | (4 | ) | | | 1,621 | | | | 1,650 | | | | (29 | ) |
70 | | Heating degree-days | | | 25 | | | | 28 | | | | (3 | ) | | | 596 | | | | 545 | | | | 51 | |
71 | | Average humidity | | | 22 | % | | | 22 | % | | | 0 | % | | | 31 | % | | | 32 | % | | | (1 | )% |
| | |
See Glossary of Terms. | | Page 3 of 4 |
Last Updated 8/4/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended June 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended June | | | 6 Months Ended June | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ENERGY SOURCES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Generation production | | | | | | | | | | | | | | | | | | | | | | | | |
72 | | Nuclear | | | 2,014 | | | | 1,856 | | | | 158 | | | | 4,506 | | | | 4,171 | | | | 335 | |
73 | | Coal | | | 2,857 | | | | 3,227 | | | | (370 | ) | | | 5,807 | | | | 6,133 | | | | (326 | ) |
74 | | Gas, oil and other | | | 1,283 | | | | 1,516 | | | | (233 | ) | | | 2,306 | | | | 2,664 | | | | (358 | ) |
| | | | | | | | | | | | | | | | | | | | |
75 | | Total generation production | | | 6,154 | | | | 6,599 | | | | (445 | ) | | | 12,619 | | | | 12,968 | | | | (349 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | Purchased power | | | | | | | | | | | | | | | | | | | | | | | | |
76 | | Firm load | | | 1,890 | | | | 1,603 | | | | 287 | | | | 2,398 | | | | 2,343 | | | | 55 | |
77 | | Marketing and trading | | | 726 | | | | 1,506 | | | | (780 | ) | | | 986 | | | | 2,702 | | | | (1,716 | ) |
| | | | | | | | | | | | | | | | | | | | |
78 | | Total purchased power | | | 2,616 | | | | 3,109 | | | | (493 | ) | | | 3,384 | | | | 5,045 | | | | (1,661 | ) |
| | | | | | | | | | | | | | | | | | | | |
79 | | Total energy sources | | | 8,770 | | | | 9,708 | | | | (938 | ) | | | 16,003 | | | | 18,013 | | | | (2,010 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER PLANT PERFORMANCE | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Capacity Factors | | | | | | | | | | | | | | | | | | | | | | | | |
80 | | Nuclear | | | 81 | % | | | 74 | % | | | 7 | % | | | 91 | % | | | 83 | % | | | 8 | % |
81 | | Coal | | | 75 | % | | | 85 | % | | | (10 | )% | | | 77 | % | | | 81 | % | | | (4 | )% |
82 | | Gas, oil and other | | | 17 | % | | | 21 | % | | | (4 | )% | | | 16 | % | | | 18 | % | | | (2 | )% |
83 | | System average | | | 45 | % | | | 49 | % | | | (4 | )% | | | 46 | % | | | 48 | % | | | (2 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ECONOMIC INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Building Permits — Metro Phoenix (a) | | | | | | | | | | | | | | | | | | | | | | | | |
84 | | Single-family | | | 1,978 | | | | 3,732 | | | | (1,754 | ) | | | 2,815 | | | | 6,723 | | | | (3,908 | ) |
85 | | Multi-family | | | 364 | | | | 2,263 | | | | (1,899 | ) | | | 903 | | | | 4,151 | | | | (3,248 | ) |
| | | | | | | | | | | | | | | | | | | | |
86 | | Total | | | 2,342 | | | | 5,995 | | | | (3,653 | ) | | | 3,718 | | | | 10,874 | | | | (7,156 | ) |
| | | | | | | | | | | | | | | | | | | | |
|
| | Arizona Job Growth (b) | | | | | | | | | | | | | | | | | | | | | | | | |
87 | | Payroll job growth (% over prior year) | | | (7.1 | )% | | | (1.3 | )% | | | (5.8 | )% | | | (6.8 | )% | | | (0.7 | )% | | | (6.1 | )% |
88 | | Unemployment rate (%, seasonally adjusted) | | | 8.2 | % | | | 5.2 | % | | | 3.0 | % | | | 7.8 | % | | | 4.9 | % | | | 2.9 | % |
| | |
Sources: |
|
(a) | | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business |
|
(b) | | Arizona Department of Economic Security |
| | |
See Glossary of Terms. | | Page 4 of 4 |