Exhibit 99.2
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended September | | | 9 Months Ended September | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
|
| | EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | | Arizona Public Service | | $ | 197 | | | $ | 160 | | | $ | 37 | | | $ | 260 | | | $ | 279 | | | $ | (19 | ) |
2 | | APS Energy Services | | | — | | | | — | | | | — | | | | (1 | ) | | | — | | | | (1 | ) |
3 | | SunCor | | | (19 | ) | | | (7 | ) | | | (12 | ) | | | (255 | ) | | | (17 | ) | | | (238 | ) |
4 | | El Dorado | | | — | | | | (1 | ) | | | 1 | | | | (6 | ) | | | (7 | ) | | | 1 | |
5 | | Parent Company | | | 9 | | | | — | | | | 9 | | | | 94 | | | | 3 | | | | 91 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | | Income From Continuing Operations | | | 187 | | | | 152 | | | | 35 | | | | 92 | | | | 258 | | | | (166 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
7 | | SunCor | | | (2 | ) | | | 1 | | | | (3 | ) | | | (14 | ) | | | 25 | | | | (39 | ) |
8 | | Other | | | 1 | | | | (1 | ) | | | 2 | | | | 5 | | | | (2 | ) | | | 7 | |
| | | | | | | | | | | | | | | | | | | | |
9 | | Total | | | (1 | ) | | | — | | | | (1 | ) | | | (9 | ) | | | 23 | | | | (32 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | | Net Income | | | 186 | | | | 152 | | | | 34 | | | | 83 | | | | 281 | | | | (198 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | (1 | ) | | | — | | | | (1 | ) | | | (15 | ) | | | — | | | | (15 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | | Net Income Attributable to Common Shareholders | | $ | 187 | | | $ | 152 | | | $ | 35 | | | $ | 98 | | | $ | 281 | | | $ | (183 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | | Arizona Public Service | | $ | 1.94 | | | $ | 1.58 | | | $ | 0.36 | | | $ | 2.57 | | | $ | 2.76 | | | $ | (0.19 | ) |
14 | | APS Energy Services | | | — | | | | — | | | | — | | | | (0.01 | ) | | | 0.01 | | | | (0.02 | ) |
15 | | SunCor | | | (0.19 | ) | | | (0.07 | ) | | | (0.12 | ) | | | (2.52 | ) | | | (0.16 | ) | | | (2.36 | ) |
16 | | El Dorado | | | — | | | | (0.01 | ) | | | 0.01 | | | | (0.06 | ) | | | (0.08 | ) | | | 0.02 | |
17 | | Parent Company | | | 0.09 | | | | | | | | 0.09 | | | | 0.93 | | | | 0.03 | | | | 0.90 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | | Income From Continuing Operations | | | 1.84 | | | | 1.50 | | | | 0.34 | | | | 0.91 | | | | 2.56 | | | | (1.65 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations — Net of Tax | | | | | | | | | | | | | | | | | | | | | | | | |
19 | | SunCor | | | (0.02 | ) | | | 0.01 | | | | (0.03 | ) | | | (0.14 | ) | | | 0.24 | | | | (0.38 | ) |
20 | | Other | | | 0.01 | | | | (0.01 | ) | | | 0.02 | | | | 0.05 | | | | (0.02 | ) | | | 0.07 | |
| | | | | | | | | | | | | | | | | | | | |
21 | | Total | | | (0.01 | ) | | | — | | | | (0.01 | ) | | | (0.09 | ) | | | 0.22 | | | | (0.31 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | | Net Income | | | 1.83 | | | | 1.50 | | | | 0.33 | | | | 0.82 | | | | 2.78 | | | | (1.96 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | | (0.01 | ) | | | — | | | | (0.01 | ) | | | (0.15 | ) | | | — | | | | (0.15 | ) |
| | | | | | | | | | | | | | | | | | | | |
|
24 | | Net Income Attributable to Common Shareholders | | $ | 1.84 | | | $ | 1.50 | | | $ | 0.34 | | | $ | 0.97 | | | $ | 2.78 | | | $ | (1.81 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | | BOOK VALUE PER SHARE | | $ | 33.54 | | | $ | 35.84 | | | $ | (2.30 | ) | | $ | 33.54 | | | $ | 35.84 | | | $ | (2.30 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | | | | | | | | | | | | | |
26 | | Average — Diluted | | | 101,385 | | | | 101,018 | | | | 367 | | | | 101,184 | | | | 100,911 | | | | 273 | |
27 | | End of Period | | | 101,275 | | | | 100,799 | | | | 476 | | | | 101,275 | | | | 100,799 | | | | 476 | |
See Glossary of Terms.
Page 1 of 4
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended September | | | 9 Months Ended September | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
|
| | ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail | | | | | | | | | | | | | | | | | | | | | | | | |
28 | | Residential | | $ | 588 | | | $ | 555 | | | $ | 33 | | | $ | 1,220 | | | $ | 1,191 | | | $ | 29 | |
29 | | Business | | | 446 | | | | 427 | | | | 19 | | | | 1,134 | | | | 1,123 | | | | 11 | |
| | | | | | | | | | | | | | | | | | | | |
30 | | Total retail | | | 1,034 | | | | 982 | | | | 52 | | | | 2,354 | | | | 2,314 | | | | 40 | |
| | Wholesale revenue on delivered electricity | | | | | | | | | | | | | | | | | | | | | | | | |
31 | | Traditional contracts | | | 21 | | | | 23 | | | | (2 | ) | | | 49 | | | | 58 | | | | (9 | ) |
32 | | Off-system sales | | | 8 | | | | 14 | | | | (6 | ) | | | 42 | | | | 68 | | | | (26 | ) |
33 | | Transmission for others | | | 10 | | | | 11 | | | | (1 | ) | | | 26 | | | | 25 | | | | 1 | |
34 | | Other miscellaneous services | | | 11 | | | | 10 | | | | 1 | | | | 28 | | | | 28 | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
35 | | Total regulated operating electricity revenues | | | 1,084 | | | | 1,040 | | | | 44 | | | | 2,499 | | | | 2,493 | | | | 6 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
36 | | Electricity and other commodity sales | | | — | | | | 5 | | | | (5 | ) | | | — | | | | 57 | | | | (57 | ) |
| | | | | | | | | | | | | | | | | | | | |
37 | | Total operating electric revenues | | $ | 1,084 | | | $ | 1,045 | | | $ | 39 | | | $ | 2,499 | | | $ | 2,550 | | | $ | (51 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRIC SALES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | REGULATED ELECTRICITY SEGMENT | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail sales | | | | | | | | | | | | | | | | | | | | | | | | |
38 | | Residential | | | 4,948 | | | | 4,876 | | | | 72 | | | | 10,627 | | | | 10,762 | | | | (135 | ) |
39 | | Business | | | 4,373 | | | | 4,447 | | | | (74 | ) | | | 11,476 | | | | 11,775 | | | | (299 | ) |
| | | | | | | | | | | | | | | | | | | | |
40 | | Total retail | | | 9,321 | | | | 9,323 | | | | (2 | ) | | | 22,103 | | | | 22,537 | | | | (434 | ) |
| | Wholesale electricity delivered | | | | | | | | | | | | | | | | | | | | | | | | |
41 | | Traditional contracts | | | 295 | | | | 335 | | | | (40 | ) | | | 691 | | | | 876 | | | | (185 | ) |
42 | | Off-system sales | | | 374 | | | | 525 | | | | (151 | ) | | | 1,792 | | | | 1,551 | | | | 241 | |
43 | | Retail load hedge management | | | 541 | | | | 486 | | | | 55 | | | | 917 | | | | 807 | | | | 110 | |
| | | | | | | | | | | | | | | | | | | | |
44 | | Total regulated electricity | | | 10,531 | | | | 10,669 | | | | (138 | ) | | | 25,503 | | | | 25,771 | | | | (268 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MARKETING AND TRADING | | | | | | | | | | | | | | | | | | | | | | | | |
45 | | Wholesale sales of electricity | | | — | | | | 320 | | | | (320 | ) | | | — | | | | 2,134 | | | | (2,134 | ) |
| | | | | | | | | | | | | | | | | | | | |
46 | | Total electric sales | | | 10,531 | | | | 10,989 | | | | (458 | ) | | | 25,503 | | | | 27,905 | | | | (2,402 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER SUPPLY ADJUSTOR (“PSA”) — REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | | Deferred fuel and purchased power regulatory asset — beginning balance | | $ | (71 | ) | | $ | 23 | | | $ | (94 | ) | | $ | 8 | | | $ | 111 | | | $ | (103 | ) |
48 | | Deferred fuel and purchased power costs — current period | | | 60 | | | | 79 | | | | (19 | ) | | | 47 | | | | 103 | | | | (56 | ) |
49 | | Interest on deferred fuel | | | — | | | | — | | | | — | | | | — | | | | 2 | | | | (2 | ) |
50 | | Amounts recovered through revenues | | | (49 | ) | | | (44 | ) | | | (5 | ) | | | (115 | ) | | | (158 | ) | | | 43 | |
| | | | | | | | | | | | | | | | | | | | |
51 | | Deferred fuel and purchased power regulatory asset — ending balance | | $ | (60 | ) | | $ | 58 | | | $ | (118 | ) | | $ | (60 | ) | | $ | 58 | | | $ | (118 | ) |
| | | | | | | | | | | | | | | | | | | | |
See Glossary of Terms.
Page 2 of 4
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended September | | | 9 Months Ended September | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
|
| | AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Retail customers | | | | | | | | | | | | | | | | | | | | | | | | |
52 | | Residential | | | 978,657 | | | | 973,455 | | | | 5,202 | | | | 983,027 | | | | 977,169 | | | | 5,858 | |
53 | | Business | | | 125,291 | | | | 124,329 | | | | 962 | | | | 125,216 | | | | 123,655 | | | | 1,561 | |
| | | | | | | | | | | | | | | | | | | | |
54 | | Total | | | 1,103,948 | | | | 1,097,784 | | | | 6,164 | | | | 1,108,243 | | | | 1,100,824 | | | | 7,419 | |
55 | | Wholesale customers | | | 46 | | | | 51 | | | | (5 | ) | | | 47 | | | | 52 | | | | (5 | ) |
| | | | | | | | | | | | | | | | | | | | |
56 | | Total customers | | | 1,103,994 | | | | 1,097,835 | | | | 6,159 | | | | 1,108,290 | | | | 1,100,876 | | | | 7,414 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | | Customer growth (% over prior year) | | | 0.6 | % | | | 1.2 | % | | | (0.6 | )% | | | 0.7 | % | | | 1.6 | % | | | (0.9 | )% |
|
| | RETAIL SALES (GWH) — WEATHER NORMALIZED | | | | | | | | | | | | | | | | | | | | | | | | |
|
58 | | Residential | | | 4,852 | | | | 4,893 | | | | (41 | ) | | | 10,660 | | | | 10,834 | | | | (174 | ) |
59 | | Business | | | 4,369 | | | | 4,448 | | | | (79 | ) | | | 11,473 | | | | 11,782 | | | | (309 | ) |
| | | | | | | | | | | | | | | | | | | | |
60 | | Total | | | 9,221 | | | | 9,341 | | | | (120 | ) | | | 22,133 | | | | 22,616 | | | | (483 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | | Residential | | | 5,056 | | | | 5,009 | | | | 47 | | | | 10,810 | | | | 11,013 | | | | (203 | ) |
62 | | Business | | | 34,905 | | | | 35,768 | | | | (863 | ) | | | 91,642 | | | | 95,225 | | | | (3,583 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RETAIL USAGE — WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | | Residential | | | 4,958 | | | | 5,027 | | | | (69 | ) | | | 10,844 | | | | 11,087 | | | | (243 | ) |
64 | | Business | | | 34,870 | | | | 35,777 | | | | (907 | ) | | | 91,622 | | | | 95,279 | | | | (3,657 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ELECTRICITY DEMAND (MW) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | | Native load peak demand | | | 7,218 | | | | 7,026 | | | | 192 | | | | 7,218 | | | | 7,026 | | | | 192 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | WEATHER INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Actual | | | | | | | | | | | | | | | | | | | | | | | | |
66 | | Cooling degree-days | | | 2,721 | | | | 2,533 | | | | 188 | | | | 4,408 | | | | 4,178 | | | | 230 | |
67 | | Heating degree-days | | | — | | | | — | | | | — | | | | 407 | | | | 583 | | | | (176 | ) |
68 | | Average humidity | | | 25 | % | | | 33 | % | | | (8 | )% | | | 26 | % | | | 30 | % | | | (4 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 10-Year Averages | | | | | | | | | | | | | | | | | | | | | | | | |
69 | | Cooling degree-days | | | 2,586 | | | | 2,544 | | | | 42 | | | | 4,207 | | | | 4,194 | | | | 13 | |
70 | | Heating degree-days | | | — | | | | — | | | | — | | | | 596 | | | | 545 | | | | 51 | |
71 | | Average humidity | | | 30 | % | | | 32 | % | | | (2 | )% | | | 31 | % | | | 32 | % | | | (2 | )% |
See Glossary of Terms.
Page 3 of 4
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 3 Months Ended September | | | 9 Months Ended September | |
Line | | | | 2009 | | | 2008 | | | Incr (Decr) | | | 2009 | | | 2008 | | | Incr (Decr) | |
|
| | ENERGY SOURCES (GWH) | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Generation production | | | | | | | | | | | | | | | | | | | | | | | | |
72 | | Nuclear | | | 2,544 | | | | 2,455 | | | | 89 | | | | 7,050 | | | | 6,626 | | | | 424 | |
73 | | Coal | | | 3,388 | | | | 3,611 | | | | (223 | ) | | | 9,195 | | | | 9,744 | | | | (549 | ) |
74 | | Gas, oil and other | | | 2,284 | | | | 2,358 | | | | (74 | ) | | | 4,595 | | | | 5,022 | | | | (427 | ) |
| | | | | | | | | | | | | | | | | | | | |
75 | | Total generation production | | | 8,216 | | | | 8,424 | | | | (208 | ) | | | 20,840 | | | | 21,392 | | | | (552 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | Purchased power | | | | | | | | | | | | | | | | | | | | | | | | |
76 | | Firm load | | | 2,230 | | | | 2,047 | | | | 183 | | | | 4,628 | | | | 4,390 | | | | 238 | |
77 | | Marketing and trading | | | 753 | | | | 1,217 | | | | (464 | ) | | | 1,738 | | | | 3,919 | | | | (2,181 | ) |
| | | | | | | | | | | | | | | | | | | | |
78 | | Total purchased power | | | 2,983 | | | | 3,264 | | | | (281 | ) | | | 6,366 | | | | 8,309 | | | | (1,943 | ) |
| | | | | | | | | | | | | | | | | | | | |
79 | | Total energy sources | | | 11,199 | | | | 11,688 | | | | (489 | ) | | | 27,206 | | | | 29,701 | | | | (2,495 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | POWER PLANT PERFORMANCE | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Capacity Factors | | | | | | | | | | | | | | | | | | | | | | | | |
80 | | Nuclear | | | 101 | % | | | 97 | % | | | 4 | % | | | 94 | % | | | 88 | % | | | 6 | % |
81 | | Coal | | | 88 | % | | | 94 | % | | | (6 | )% | | | 81 | % | | | 85 | % | | | (4 | )% |
82 | | Gas, oil and other | | | 31 | % | | | 32 | % | | | (1 | )% | | | 21 | % | | | 23 | % | | | (2 | )% |
83 | | System average | | | 59 | % | | | 61 | % | | | (2 | )% | | | 51 | % | | | 52 | % | | | (1 | )% |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | ECONOMIC INDICATORS | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Building Permits — Metro Phoenix (a)(c) | | | | | | | | | | | | | | | | | | | | | | | | |
84 | | Single-family | | | 1,407 | | | | 1,976 | | | | (569 | ) | | | 4,221 | | | | 8,699 | | | | (4,478 | ) |
85 | | Multi-family | | | 27 | | | | 1,441 | | | | (1,414 | ) | | | 930 | | | | 5,592 | | | | (4,662 | ) |
| | | | | | | | | | | | | | | | | | | | |
86 | | Total | | | 1,434 | | | | 3,417 | | | | (1,983 | ) | | | 5,151 | | | | 14,291 | | | | (9,140 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Arizona Job Growth (b)(c) | | | | | | | | | | | | | | | | | | | | | | | | |
87 | | Payroll job growth (% over prior year) | | | (7.5 | )% | | | (2.1 | )% | | | (5.4 | )% | | | (6.9 | )% | | | (0.9 | )% | | | (6.0 | )% |
88 | | Unemployment rate (%, seasonally adjusted) | | | 9.2 | % | | | 5.8 | % | | | 3.4 | % | | | 8.1 | % | | | 5.1 | % | | | 3.0 | % |
| | |
Sources: |
|
(a) | | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business |
|
(b) | | Arizona Department of Economic Security |
|
(c) | | Economic indicators reflect periods ended August 31, 2009 and August 31, 2008 |
See Glossary of Terms.
Page 4 of 4