Exhibit 99.2
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
Periods Ended September 30, 2009 and 2008
3 Months Ended September | 9 Months Ended September | |||||||||||||||||||||||||
Line | 2009 | 2008 | Incr (Decr) | 2009 | 2008 | Incr (Decr) | ||||||||||||||||||||
EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions) | ||||||||||||||||||||||||||
1 | Arizona Public Service | $ | 197 | $ | 160 | $ | 37 | $ | 260 | $ | 279 | $ | (19 | ) | ||||||||||||
2 | APS Energy Services | — | — | — | (1 | ) | — | (1 | ) | |||||||||||||||||
3 | SunCor | (19 | ) | (7 | ) | (12 | ) | (255 | ) | (17 | ) | (238 | ) | |||||||||||||
4 | El Dorado | — | (1 | ) | 1 | (6 | ) | (7 | ) | 1 | ||||||||||||||||
5 | Parent Company | 9 | — | 9 | 94 | 3 | 91 | |||||||||||||||||||
6 | Income From Continuing Operations | 187 | 152 | 35 | 92 | 258 | (166 | ) | ||||||||||||||||||
Income (Loss) From Discontinued Operations — Net of Tax | ||||||||||||||||||||||||||
7 | SunCor | (2 | ) | 1 | (3 | ) | (14 | ) | 25 | (39 | ) | |||||||||||||||
8 | Other | 1 | (1 | ) | 2 | 5 | (2 | ) | 7 | |||||||||||||||||
9 | Total | (1 | ) | — | (1 | ) | (9 | ) | 23 | (32 | ) | |||||||||||||||
10 | Net Income | 186 | 152 | 34 | 83 | 281 | (198 | ) | ||||||||||||||||||
11 | Less: Net Income (Loss) Attributable to Noncontrolling Interests | (1 | ) | — | (1 | ) | (15 | ) | — | (15 | ) | |||||||||||||||
12 | Net Income Attributable to Common Shareholders | $ | 187 | $ | 152 | $ | 35 | $ | 98 | $ | 281 | $ | (183 | ) | ||||||||||||
EARNINGS PER SHARE BY SUBSIDIARY — DILUTED | ||||||||||||||||||||||||||
13 | Arizona Public Service | $ | 1.94 | $ | 1.58 | $ | 0.36 | $ | 2.57 | $ | 2.76 | $ | (0.19 | ) | ||||||||||||
14 | APS Energy Services | — | — | — | (0.01 | ) | 0.01 | (0.02 | ) | |||||||||||||||||
15 | SunCor | (0.19 | ) | (0.07 | ) | (0.12 | ) | (2.52 | ) | (0.16 | ) | (2.36 | ) | |||||||||||||
16 | El Dorado | — | (0.01 | ) | 0.01 | (0.06 | ) | (0.08 | ) | 0.02 | ||||||||||||||||
17 | Parent Company | 0.09 | 0.09 | 0.93 | 0.03 | 0.90 | ||||||||||||||||||||
18 | Income From Continuing Operations | 1.84 | 1.50 | 0.34 | 0.91 | 2.56 | (1.65 | ) | ||||||||||||||||||
Income (Loss) From Discontinued Operations — Net of Tax | ||||||||||||||||||||||||||
19 | SunCor | (0.02 | ) | 0.01 | (0.03 | ) | (0.14 | ) | 0.24 | (0.38 | ) | |||||||||||||||
20 | Other | 0.01 | (0.01 | ) | 0.02 | 0.05 | (0.02 | ) | 0.07 | |||||||||||||||||
21 | Total | (0.01 | ) | — | (0.01 | ) | (0.09 | ) | 0.22 | (0.31 | ) | |||||||||||||||
22 | Net Income | 1.83 | 1.50 | 0.33 | 0.82 | 2.78 | (1.96 | ) | ||||||||||||||||||
23 | Less: Net Income (Loss) Attributable to Noncontrolling Interests | (0.01 | ) | — | (0.01 | ) | (0.15 | ) | — | (0.15 | ) | |||||||||||||||
24 | Net Income Attributable to Common Shareholders | $ | 1.84 | $ | 1.50 | $ | 0.34 | $ | 0.97 | $ | 2.78 | $ | (1.81 | ) | ||||||||||||
25 | BOOK VALUE PER SHARE | $ | 33.54 | $ | 35.84 | $ | (2.30 | ) | $ | 33.54 | $ | 35.84 | $ | (2.30 | ) | |||||||||||
COMMON SHARES OUTSTANDING (Thousands) | ||||||||||||||||||||||||||
26 | Average — Diluted | 101,385 | 101,018 | 367 | 101,184 | 100,911 | 273 | |||||||||||||||||||
27 | End of Period | 101,275 | 100,799 | 476 | 101,275 | 100,799 | 476 |
See Glossary of Terms.
Page 1 of 4
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
Periods Ended September 30, 2009 and 2008
3 Months Ended September | 9 Months Ended September | |||||||||||||||||||||||||
Line | 2009 | 2008 | Incr (Decr) | 2009 | 2008 | Incr (Decr) | ||||||||||||||||||||
ELECTRIC OPERATING REVENUES (Dollars in Millions) | ||||||||||||||||||||||||||
REGULATED ELECTRICITY SEGMENT | ||||||||||||||||||||||||||
Retail | ||||||||||||||||||||||||||
28 | Residential | $ | 588 | $ | 555 | $ | 33 | $ | 1,220 | $ | 1,191 | $ | 29 | |||||||||||||
29 | Business | 446 | 427 | 19 | 1,134 | 1,123 | 11 | |||||||||||||||||||
30 | Total retail | 1,034 | 982 | 52 | 2,354 | 2,314 | 40 | |||||||||||||||||||
Wholesale revenue on delivered electricity | ||||||||||||||||||||||||||
31 | Traditional contracts | 21 | 23 | (2 | ) | 49 | 58 | (9 | ) | |||||||||||||||||
32 | Off-system sales | 8 | 14 | (6 | ) | 42 | 68 | (26 | ) | |||||||||||||||||
33 | Transmission for others | 10 | 11 | (1 | ) | 26 | 25 | 1 | ||||||||||||||||||
34 | Other miscellaneous services | 11 | 10 | 1 | 28 | 28 | — | |||||||||||||||||||
35 | Total regulated operating electricity revenues | 1,084 | 1,040 | 44 | 2,499 | 2,493 | 6 | |||||||||||||||||||
MARKETING AND TRADING | ||||||||||||||||||||||||||
36 | Electricity and other commodity sales | — | 5 | (5 | ) | — | 57 | (57 | ) | |||||||||||||||||
37 | Total operating electric revenues | $ | 1,084 | $ | 1,045 | $ | 39 | $ | 2,499 | $ | 2,550 | $ | (51 | ) | ||||||||||||
ELECTRIC SALES (GWH) | ||||||||||||||||||||||||||
REGULATED ELECTRICITY SEGMENT | ||||||||||||||||||||||||||
Retail sales | ||||||||||||||||||||||||||
38 | Residential | 4,948 | 4,876 | 72 | 10,627 | 10,762 | (135 | ) | ||||||||||||||||||
39 | Business | 4,373 | 4,447 | (74 | ) | 11,476 | 11,775 | (299 | ) | |||||||||||||||||
40 | Total retail | 9,321 | 9,323 | (2 | ) | 22,103 | 22,537 | (434 | ) | |||||||||||||||||
Wholesale electricity delivered | ||||||||||||||||||||||||||
41 | Traditional contracts | 295 | 335 | (40 | ) | 691 | 876 | (185 | ) | |||||||||||||||||
42 | Off-system sales | 374 | 525 | (151 | ) | 1,792 | 1,551 | 241 | ||||||||||||||||||
43 | Retail load hedge management | 541 | 486 | 55 | 917 | 807 | 110 | |||||||||||||||||||
44 | Total regulated electricity | 10,531 | 10,669 | (138 | ) | 25,503 | 25,771 | (268 | ) | |||||||||||||||||
MARKETING AND TRADING | ||||||||||||||||||||||||||
45 | Wholesale sales of electricity | — | 320 | (320 | ) | — | 2,134 | (2,134 | ) | |||||||||||||||||
46 | Total electric sales | 10,531 | 10,989 | (458 | ) | 25,503 | 27,905 | (2,402 | ) | |||||||||||||||||
POWER SUPPLY ADJUSTOR (“PSA”) — REGULATED ELECTRICITY SEGMENT (Dollars in Millions) | ||||||||||||||||||||||||||
47 | Deferred fuel and purchased power regulatory asset — beginning balance | $ | (71 | ) | $ | 23 | $ | (94 | ) | $ | 8 | $ | 111 | $ | (103 | ) | ||||||||||
48 | Deferred fuel and purchased power costs — current period | 60 | 79 | (19 | ) | 47 | 103 | (56 | ) | |||||||||||||||||
49 | Interest on deferred fuel | — | — | — | — | 2 | (2 | ) | ||||||||||||||||||
50 | Amounts recovered through revenues | (49 | ) | (44 | ) | (5 | ) | (115 | ) | (158 | ) | 43 | ||||||||||||||
51 | Deferred fuel and purchased power regulatory asset — ending balance | $ | (60 | ) | $ | 58 | $ | (118 | ) | $ | (60 | ) | $ | 58 | $ | (118 | ) | |||||||||
See Glossary of Terms.
Page 2 of 4
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
Periods Ended September 30, 2009 and 2008
3 Months Ended September | 9 Months Ended September | |||||||||||||||||||||||||
Line | 2009 | 2008 | Incr (Decr) | 2009 | 2008 | Incr (Decr) | ||||||||||||||||||||
AVERAGE ELECTRIC CUSTOMERS | ||||||||||||||||||||||||||
Retail customers | ||||||||||||||||||||||||||
52 | Residential | 978,657 | 973,455 | 5,202 | 983,027 | 977,169 | 5,858 | |||||||||||||||||||
53 | Business | 125,291 | 124,329 | 962 | 125,216 | 123,655 | 1,561 | |||||||||||||||||||
54 | Total | 1,103,948 | 1,097,784 | 6,164 | 1,108,243 | 1,100,824 | 7,419 | |||||||||||||||||||
55 | Wholesale customers | 46 | 51 | (5 | ) | 47 | 52 | (5 | ) | |||||||||||||||||
56 | Total customers | 1,103,994 | 1,097,835 | 6,159 | 1,108,290 | 1,100,876 | 7,414 | |||||||||||||||||||
57 | Customer growth (% over prior year) | 0.6 | % | 1.2 | % | (0.6 | )% | 0.7 | % | 1.6 | % | (0.9 | )% | |||||||||||||
RETAIL SALES (GWH) — WEATHER NORMALIZED | ||||||||||||||||||||||||||
58 | Residential | 4,852 | 4,893 | (41 | ) | 10,660 | 10,834 | (174 | ) | |||||||||||||||||
59 | Business | 4,369 | 4,448 | (79 | ) | 11,473 | 11,782 | (309 | ) | |||||||||||||||||
60 | Total | 9,221 | 9,341 | (120 | ) | 22,133 | 22,616 | (483 | ) | |||||||||||||||||
RETAIL USAGE (KWh/Average Customer) | ||||||||||||||||||||||||||
61 | Residential | 5,056 | 5,009 | 47 | 10,810 | 11,013 | (203 | ) | ||||||||||||||||||
62 | Business | 34,905 | 35,768 | (863 | ) | 91,642 | 95,225 | (3,583 | ) | |||||||||||||||||
RETAIL USAGE — WEATHER NORMALIZED (KWh/Average Customer) | ||||||||||||||||||||||||||
63 | Residential | 4,958 | 5,027 | (69 | ) | 10,844 | 11,087 | (243 | ) | |||||||||||||||||
64 | Business | 34,870 | 35,777 | (907 | ) | 91,622 | 95,279 | (3,657 | ) | |||||||||||||||||
ELECTRICITY DEMAND (MW) | ||||||||||||||||||||||||||
65 | Native load peak demand | 7,218 | 7,026 | 192 | 7,218 | 7,026 | 192 | |||||||||||||||||||
WEATHER INDICATORS | ||||||||||||||||||||||||||
Actual | ||||||||||||||||||||||||||
66 | Cooling degree-days | 2,721 | 2,533 | 188 | 4,408 | 4,178 | 230 | |||||||||||||||||||
67 | Heating degree-days | — | — | — | 407 | 583 | (176 | ) | ||||||||||||||||||
68 | Average humidity | 25 | % | 33 | % | (8 | )% | 26 | % | 30 | % | (4 | )% | |||||||||||||
10-Year Averages | ||||||||||||||||||||||||||
69 | Cooling degree-days | 2,586 | 2,544 | 42 | 4,207 | 4,194 | 13 | |||||||||||||||||||
70 | Heating degree-days | — | — | — | 596 | 545 | 51 | |||||||||||||||||||
71 | Average humidity | 30 | % | 32 | % | (2 | )% | 31 | % | 32 | % | (2 | )% |
See Glossary of Terms.
Page 3 of 4
Last Updated 10/29/2009
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended September 30, 2009 and 2008
Periods Ended September 30, 2009 and 2008
3 Months Ended September | 9 Months Ended September | |||||||||||||||||||||||||
Line | 2009 | 2008 | Incr (Decr) | 2009 | 2008 | Incr (Decr) | ||||||||||||||||||||
ENERGY SOURCES (GWH) | ||||||||||||||||||||||||||
Generation production | ||||||||||||||||||||||||||
72 | Nuclear | 2,544 | 2,455 | 89 | 7,050 | 6,626 | 424 | |||||||||||||||||||
73 | Coal | 3,388 | 3,611 | (223 | ) | 9,195 | 9,744 | (549 | ) | |||||||||||||||||
74 | Gas, oil and other | 2,284 | 2,358 | (74 | ) | 4,595 | 5,022 | (427 | ) | |||||||||||||||||
75 | Total generation production | 8,216 | 8,424 | (208 | ) | 20,840 | 21,392 | (552 | ) | |||||||||||||||||
Purchased power | ||||||||||||||||||||||||||
76 | Firm load | 2,230 | 2,047 | 183 | 4,628 | 4,390 | 238 | |||||||||||||||||||
77 | Marketing and trading | 753 | 1,217 | (464 | ) | 1,738 | 3,919 | (2,181 | ) | |||||||||||||||||
78 | Total purchased power | 2,983 | 3,264 | (281 | ) | 6,366 | 8,309 | (1,943 | ) | |||||||||||||||||
79 | Total energy sources | 11,199 | 11,688 | (489 | ) | 27,206 | 29,701 | (2,495 | ) | |||||||||||||||||
POWER PLANT PERFORMANCE | ||||||||||||||||||||||||||
Capacity Factors | ||||||||||||||||||||||||||
80 | Nuclear | 101 | % | 97 | % | 4 | % | 94 | % | 88 | % | 6 | % | |||||||||||||
81 | Coal | 88 | % | 94 | % | (6 | )% | 81 | % | 85 | % | (4 | )% | |||||||||||||
82 | Gas, oil and other | 31 | % | 32 | % | (1 | )% | 21 | % | 23 | % | (2 | )% | |||||||||||||
83 | System average | 59 | % | 61 | % | (2 | )% | 51 | % | 52 | % | (1 | )% | |||||||||||||
ECONOMIC INDICATORS | ||||||||||||||||||||||||||
Building Permits — Metro Phoenix (a)(c) | ||||||||||||||||||||||||||
84 | Single-family | 1,407 | 1,976 | (569 | ) | 4,221 | 8,699 | (4,478 | ) | |||||||||||||||||
85 | Multi-family | 27 | 1,441 | (1,414 | ) | 930 | 5,592 | (4,662 | ) | |||||||||||||||||
86 | Total | 1,434 | 3,417 | (1,983 | ) | 5,151 | 14,291 | (9,140 | ) | |||||||||||||||||
Arizona Job Growth (b)(c) | ||||||||||||||||||||||||||
87 | Payroll job growth (% over prior year) | (7.5 | )% | (2.1 | )% | (5.4 | )% | (6.9 | )% | (0.9 | )% | (6.0 | )% | |||||||||||||
88 | Unemployment rate (%, seasonally adjusted) | 9.2 | % | 5.8 | % | 3.4 | % | 8.1 | % | 5.1 | % | 3.0 | % |
Sources: | ||
(a) | Arizona Real Estate Center, Arizona State University W.P. Carey College of Business | |
(b) | Arizona Department of Economic Security | |
(c) | Economic indicators reflect periods ended August 31, 2009 and August 31, 2008 |
See Glossary of Terms.
Page 4 of 4