Exhibit 99.2
Last Updated 2/22/2013
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2012 and 2011
| | | | 3 Months Ended December 31, | | 12 Months Ended December 31, |
Line | | | | 2012 | | 2011 | | Incr (Decr) | | 2012 | | 2011 | | Incr (Decr) |
| | | | | | | | | | | | | | |
| | EARNINGS CONTRIBUTION BY SUBSIDIARY (Dollars in Millions) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
1 | | Arizona Public Service | | $ | 35 | | $ | 22 | | $ | 13 | | $ | 427 | | $ | 364 | | $ | 63 |
2 | | El Dorado | | - | | - | | - | | (2) | | - | | (2) |
3 | | Parent Company | | - | | (2) | | 2 | | (6) | | (8) | | 2 |
| | | | | | | | | | | | | | |
4 | | Income From Continuing Operations | | 35 | | 20 | | 15 | | 419 | | 356 | | 63 |
| | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations - Net of Tax | | | | | | | | | | | | |
5 | | SunCor | | - | | - | | - | | (2) | | (2) | | - |
6 | | Other | | (4) | | - | | (4) | | (4) | | 13 | | (17) |
7 | | Total | | (4) | | - | | (4) | | (6) | | 11 | | (17) |
| | | | | | | | | | | | | | |
8 | | Net Income | | 31 | | 20 | | 11 | | 413 | | 367 | | 46 |
| | | | | | | | | | | | | | |
9 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | 8 | | 7 | | 1 | | 31 | | 28 | | 3 |
| | | | | | | | | | | | | | |
10 | | Net Income Attributable to Common Shareholders | | $ | 23 | | $ | 13 | | $ | 10 | | $ | 382 | | $ | 339 | | $ | 43 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | EARNINGS PER SHARE BY SUBSIDIARY - DILUTED | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
11 | | Arizona Public Service | | $ | 0.31 | | $ | 0.20 | | $ | 0.11 | | $ | 3.86 | | $ | 3.31 | | $ | 0.55 |
12 | | El Dorado | | - | | - | | - | | (0.02) | | - | | (0.02) |
13 | | Parent Company | | - | | (0.02) | | 0.02 | | (0.05) | | (0.07) | | 0.02 |
| | | | | | | | | | | | | | |
14 | | Income From Continuing Operations | | 0.31 | | 0.18 | | 0.13 | | 3.79 | | 3.24 | | 0.55 |
| | | | | | | | | | | | | | |
| | Income (Loss) From Discontinued Operations - Net of Tax | | | | | | | | | | | | |
15 | | SunCor | | - | | - | | - | | (0.01) | | (0.02) | | 0.01 |
16 | | Other | | (0.04) | | - | | (0.04) | | (0.04) | | 0.12 | | (0.16) |
17 | | Total | | (0.04) | | - | | (0.04) | | (0.05) | | 0.10 | | (0.15) |
| | | | | | | | | | | | | | |
18 | | Net Income | | 0.27 | | 0.18 | | 0.09 | | 3.74 | | 3.34 | | 0.40 |
| | | | | | | | | | | | | | |
19 | | Less: Net Income (Loss) Attributable to Noncontrolling Interests | | 0.07 | | 0.07 | | - | | 0.29 | | 0.25 | | 0.04 |
| | | | | | | | | | | | | | |
20 | | Net Income Attributable to Common Shareholders | | $ | 0.20 | | $ | 0.11 | | $ | 0.09 | | $ | 3.45 | | $ | 3.09 | | $ | 0.36 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
21 | | BOOK VALUE PER SHARE | | $ | 36.20 | | $ | 34.98 | | $ | 1.22 | | $ | 36.20 | | $ | 34.98 | | $ | 1.22 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | COMMON SHARES OUTSTANDING (Thousands) | | | | | | | | | | | | |
22 | | Average - Diluted | | 110,776 | | 110,077 | | 699 | | 110,527 | | 109,864 | | 663 |
23 | | End of Period | | 109,743 | | 109,246 | | 497 | | 109,743 | | 109,246 | | 497 |
See Glossary of Terms. | Page 1 of 4 |
Last Updated 2/22/2013
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2012 and 2011
| | | | 3 Months Ended December 31, | | 12 Months Ended December 31, |
Line | | | | 2012 | | 2011 | | Incr (Decr) | | 2012 | | 2011 | | Incr (Decr) |
| | | | | | | | | | | | | | |
| | ELECTRIC OPERATING REVENUES (Dollars in Millions) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Retail | | | | | | | | | | | | |
24 | | Residential | | $ | 291 | | $ | 285 | | $ | 6 | | $ | 1,587 | | $ | 1,539 | | $ | 48 |
25 | | Business | | 344 | | 335 | | 9 | | 1,472 | | 1,454 | | 18 |
26 | | Total retail | | 635 | | 620 | | 15 | | 3,059 | | 2,993 | | 66 |
| | Wholesale revenue on delivered electricity | | | | | | | | | | | | |
27 | | Traditional contracts | | 11 | | 13 | | (2) | | 62 | | 68 | | (6) |
28 | | Off-system sales | | 25 | | 11 | | 14 | | 89 | | 59 | | 30 |
29 | | Native load hedge liquidation | | - | | - | | - | | 4 | | - | | 4 |
30 | | Transmission for others | | 6 | | 6 | | - | | 29 | | 30 | | (1) |
31 | | Other miscellaneous services | | 10 | | 17 | | (7) | | 50 | | 87 | | (37) |
32 | | Total electric operating revenues | | $ | 687 | | $ | 667 | | $ | 20 | | $ | 3,293 | | $ | 3,237 | | $ | 56 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | ELECTRIC SALES (GWH) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Retail sales | | | | | | | | | | | | |
33 | | Residential | | 2,552 | | 2,599 | | (47) | | 13,256 | | 13,290 | | (34) |
34 | | Business | | 3,541 | | 3,540 | | 1 | | 14,898 | | 14,920 | | (22) |
35 | | Total retail | | 6,093 | | 6,139 | | (46) | | 28,154 | | 28,210 | | (56) |
| | Wholesale electricity delivered | | | | | | | | | | | | |
36 | | Traditional contracts | | 103 | | 185 | | (82) | | 761 | | 959 | | (198) |
37 | | Off-system sales | | 835 | | 447 | | 388 | | 3,264 | | 2,333 | | 931 |
38 | | Retail load hedge management | | 48 | | 31 | | 17 | | 269 | | 153 | | 116 |
39 | | Total electric sales | | 7,079 | | 6,802 | | 277 | | 32,448 | | 31,655 | | 793 |
See Glossary of Terms. | Page 2 of 4 |
Last Updated 2/22/2013
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2012 and 2011
| | | | 3 Months Ended December 31, | | 12 Months Ended December 31, |
Line | | | | 2012 | | 2011 | | Incr (Decr) | | 2012 | | 2011 | | Incr (Decr) |
| | | | | | | | | | | | | | |
| | AVERAGE ELECTRIC CUSTOMERS | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Retail customers | | | | | | | | | | | | |
40 | | Residential | | 1,010,532 | | 995,645 | | 14,887 | | 1,005,074 | | 994,244 | | 10,830 |
41 | | Business | | 127,687 | | 126,497 | | 1,190 | | 127,222 | | 125,992 | | 1,230 |
42 | | Total retail customers | | 1,138,219 | | 1,122,142 | | 16,077 | | 1,132,296 | | 1,120,236 | | 12,060 |
43 | | Wholesale customers | | 50 | | 46 | | 4 | | 49 | | 46 | | 3 |
44 | | Total customers | | 1,138,269 | | 1,122,188 | | 16,081 | | 1,132,345 | | 1,120,282 | | 12,063 |
| | | | | | | | | | | | | | |
45 | | Customer growth (% over prior year) | | 1.4% | | 0.6% | | 0.8% | | 1.1% | | 0.4% | | 0.7% |
| | | | | | | | | | | | | | |
| | RETAIL SALES (GWH) - WEATHER NORMALIZED | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
46 | | Residential | | 2,554 | | 2,519 | | 35 | | 13,255 | | 13,226 | | 29 |
47 | | Business | | 3,532 | | 3,508 | | 24 | | 14,919 | | 14,934 | | (15) |
48 | | Total | | 6,086 | | 6,027 | | 59 | | 28,174 | | 28,160 | | 14 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | RETAIL USAGE (KWh/Average Customer) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
49 | | Residential | | 2,525 | | 2,610 | | (85) | | 13,190 | | 13,367 | | (177) |
50 | | Business | | 27,733 | | 27,988 | | (255) | | 117,100 | | 118,421 | | (1,321) |
| | | | | | | | | | | | | | |
| | RETAIL USAGE - WEATHER NORMALIZED (KWh/Average Customer) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
51 | | Residential | | 2,527 | | 2,530 | | (3) | | 13,188 | | 13,303 | | (115) |
52 | | Business | | 27,661 | | 27,736 | | (75) | | 117,263 | | 118,526 | | (1,263) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | ELECTRICITY DEMAND (MW) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
53 | | Native load peak demand | | 5,339 | | 5,221 | | 118 | | 7,207 | | 7,087 | | 120 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | WEATHER INDICATORS - RESIDENTIAL | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Actual | | | | | | | | | | | | |
54 | | Cooling degree-days | | 53 | | 62 | | (9) | | 1,791 | | 1,820 | | (29) |
55 | | Heating degree-days | | 279 | | 442 | | (163) | | 705 | | 1,056 | | (351) |
56 | | Average humidity | | 26% | | 25% | | 1% | | 26% | | 22% | | 4% |
| | | | | | | | | | | | | | |
| | 10-Year Averages | | | | | | | | | | | | |
57 | | Cooling degree-days | | 48 | | 48 | | - | | 1,781 | | 1,781 | | - |
58 | | Heating degree-days | | 364 | | 364 | | - | | 877 | | 877 | | - |
59 | | Average humidity | | 28% | | 28% | | - | | 25% | | 25% | | - |
See Glossary of Terms. | Page 3 of 4 |
Last Updated 2/22/2013
Pinnacle West Capital Corporation
Quarterly Consolidated Statistical Summary
Periods Ended December 31, 2012 and 2011
| | | | 3 Months Ended December 31, | | 12 Months Ended December 31, |
Line | | | | 2012 | | 2011 | | Incr (Decr) | | 2012 | | 2011 | | Incr (Decr) |
| | | | | | | | | | | | | | |
| | ENERGY SOURCES (GWH) | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Generation production | | | | | | | | | | | | |
60 | | Nuclear | | 2,115 | | 2,041 | | 74 | | 9,293 | | 9,102 | | 191 |
61 | | Coal | | 2,939 | | 2,929 | | 11 | | 10,877 | | 12,248 | | (1,371) |
62 | | Gas, oil and other | | 1,551 | | 1,675 | | (124) | | 7,465 | | 5,705 | | 1,760 |
63 | | Total generation production | | 6,606 | | 6,644 | | (39) | | 27,635 | | 27,055 | | 581 |
| | Purchased power | | | | | | | | | | | | |
64 | | Firm load | | 769 | | 576 | | 193 | | 6,288 | | 5,419 | | 869 |
65 | | Marketing and trading | | 62 | | 79 | | (17) | | 306 | | 933 | | (627) |
66 | | Total purchased power | | 831 | | 655 | | 176 | | 6,594 | | 6,352 | | 242 |
67 | | Total energy sources | | 7,436 | | 7,299 | | 137 | | 34,229 | | 33,407 | | 823 |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | POWER PLANT PERFORMANCE | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Capacity Factors | | | | | | | | | | | | |
68 | | Nuclear | | 84% | | 81% | | 3% | | 92% | | 91% | | 2% |
69 | | Coal | | 76% | | 76% | | - | | 71% | | 80% | | (9)% |
70 | | Gas, oil and other | | 20% | | 22% | | (2)% | | 25% | | 19% | | 6% |
71 | | System average | | 47% | | 48% | | (1)% | | 49% | | 49% | | - |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | ECONOMIC INDICATORS | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
72 | | Housing Permits - Metro Phoenix (a) | | 3,736 | | 2,166 | | 1,570 | | 13,584 | | 8,735 | | 4,849 |
| | | | | | | | | | | | | | |
| | Arizona Job Growth (b) | | | | | | | | | | | | |
73 | | Payroll job growth (% over prior year) | | 2.4% | | 1.3% | | 1.1% | | 2.1% | | 1.0% | | 1.1% |
74 | | Unemployment rate (%, seasonally adjusted) | | 7.9% | | 9.1% | | (1.2)% | | 8.3% | | 9.5% | | (1.2)% |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Sources:
(a) Arizona Real Estate Center, Arizona State University W.P. Carey College of Business
(b) Arizona Department of Economic Security
See Glossary of Terms. | Page 4 of 4 |