UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-11533
Parkway Properties, Inc.
(Exact name of registrant as specified in its charter)
Maryland 74-2123597
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization Identification No.)
One Jackson Place Suite 1000
188 East Capitol Street
Jackson, Mississippi 39201-2195
(Address of principal executive offices) (Zip Code)
(601) 948-4091
Registrant's telephone number:
www.pky.com
Registrant's website:
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $.001 Par Value
8.00% Series D Cumulative Redeemable Preferred Stock $.001 Par Value
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. o Yes x No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. o Yes x No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer x Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). o Yes x No
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of June 30, 2005 was $670,613,000.
The number of shares outstanding in the registrant's class of common stock as of March 10, 2006 was 14,181,883.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant's Proxy Statement for the 2006 Annual Meeting of Shareholders are incorporated by reference into Part III.
Page 1 of 79
PARKWAY PROPERTIES, INC.
TABLE OF CONTENTS
| | Page |
| | |
PART I. | | |
Item 1. | Business | 3 |
Item 1A. | Risk Factors | 7 |
Item 1B. | Unresolved Staff Comments | 11 |
Item 2. | Properties | 11 |
Item 3. | Legal Proceedings | 15 |
Item 4. | Submission of Matters to a Vote of Security Holders | 16 |
| | |
| | |
PART II. | | |
Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases | |
| of Equity Securities | 16 |
Item 6. | Selected Financial Data | 18 |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 19 |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 35 |
Item 8. | Financial Statements and Supplementary Data | 35 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 74 |
Item 9A. | Controls and Procedures | 74 |
Item 9B. | Other Information | 76 |
| | |
| | |
PART III. | | |
Item 10. | Directors and Executive Officers of the Registrant | 76 |
Item 11. | Executive Compensation | 76 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 76 |
Item 13. | Certain Relationships and Related Transactions | 77 |
Item 14 | Principal Accounting Fees and Services | 77 |
| | |
| | |
PART IV. | | |
Item 15. | Exhibits and Financial Statement Schedules | 77 |
| | |
| |
SIGNATURES | |
Authorized Signatures | 79 |
| | |
Page 2 of 79
PART I
ITEM 1. Business.
Overview
Parkway Properties, Inc. ("Parkway" or the "Company") is a real estate investment trust ("REIT") specializing in the operations, acquisition, ownership, management, and leasing of office properties. The Company is self-administered, in that it provides its own investment and administrative services internally through its own employees. The Company is also self-managed, as it internally provides the management, maintenance and other real estate services that its properties require through its own employees, such as property managers and engineers and in some cases, leasing professionals. In addition Parkway is self-leased for renewal leases for the majority of its office property portfolio. The Company is geographically focused on the Southeastern and Southwestern United States and Chicago. Parkway and its predecessors have been public companies engaged in the real estate business since 1971, and its present senior management has been with Parkway since the 1980's. The management team has had experience managing a public real estate company through all phases of the real estate business cycle. At January 1, 2006, Parkway owned or had an interest in 66 office properties located in 11 states with an aggregate of approximately 12.2 million square feet of leasable space.
Parkway evaluates individual office assets for purchase considering a number of factors such as current market rents, vacancy rates and capitalization rates. As part of this strategy, since July 1995, the Company has (i) completed the acquisition of 76 office properties, encompassing 14.1 million net rentable square feet, for a total purchase price of $1.5 billion; (ii) sold or is in the process of selling all of its non-core assets; (iii) sold 14 office properties, encompassing approximately 1.5 million net rentable square feet primarily in markets that posed increasing risks and redeployed these funds; (iv) sold joint venture interests in eight office properties encompassing 2.5 million net rentable square feet; and (v) implemented self-management and self-leasing at most of its properties to promote a focus on customer retention and superior service in meeting the needs of its customers. Parkway defines total investment in office properties as purchase price plus estimated closing costs and anticipated capital expenditures during the first 24 months of ownership for tenant improvements, commissions, upgrades and capital improvements to bring the building up to the Company's standards.
Industry Segments
Parkway's primary business is the operation and ownership of office properties. The Company accounts for each office property or groups of related office properties as an individual operating segment. Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.
The individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions. The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures. The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building. Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.
Page 3 of 79
Operating Properties
Parkway generally seeks to acquire and operate well-located Class A, A- or B+ (as classified within their respective markets) multi-story office buildings which are located in primary or secondary markets in the Southeastern and Southwestern United States and Chicago, ranging in size from 100,000 to 1,500,000 net rentable square feet and which have current and projected occupancy levels in excess of 70% and adequate parking to accommodate full occupancy. Parkway prefers assets in central business districts, but will consider suburban assets in land constrained areas or immediately adjacent to existing properties. Parkway strives to purchase office buildings at minimum initial unleveraged annual yields on its total investment of 8%. The Company defines initial unleveraged yield as net operating income ("NOI") divided by total investment (as previously defined), where NOI represents budgeted cash operating income for the current year at a stabilized occupancy rate of 92% and at rental rates currently in place with no adjustments for anticipated expense savings, increases in rental rates, additional leasing in the first six months or straight line rent. The Company also generally seeks to acquire properties whose total investment per net rentable square foot is below estimated replacement cost. Although the Company seeks to acquire properties which meet all of the acquisition criteria, specific property acquisitions are evaluated individually and may fail to meet one or more of the acquisition criteria at the date of purchase.
During 2005, the Company acquired five office properties with approximately 1.6 million net rentable square feet for a total purchase price of $209 million. The properties purchased are located in Chicago, Jacksonville, Memphis and Phoenix. Consistent with the qualification requirements of a REIT, the Company intends to hold and operate its portfolio of office buildings for investment purposes, but may determine to sell properties from time to time for various reasons, including the property no longer meets the Company's investment criteria.
Dispositions
Parkway has also pursued a strategy of liquidating its non-core assets and office building investments that no longer meet the Company's investment criteria and/or the Company has determined value will be maximized by selling and redeploying the proceeds. The Company routinely evaluates changes in market conditions that indicate an opportunity or need to sell properties within those markets in order to maximize shareholder value and allocate capital judiciously.
Since January 1, 1995, Parkway has sold non-core assets with a book value of approximately $45 million for approximately $68 million, resulting in an aggregate gain for financial reporting purposes of approximately $23 million. The book value of all remaining non-office building real estate assets, all of which are available for sale, was $1.5 million as of December 31, 2005.
Since January 1, 1998, the Company has sold 14 office properties, encompassing approximately 1.5 million net rentable square feet for net proceeds of $149 million, resulting in aggregate gains for financial reporting purposes of $23 million.
Effective January 1, 2006, Parkway entered into a new three-year strategic plan referred to as the "GEAR UP" Plan. Please reference the "Overview" section of Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations", for a full discussion of the GEAR UP Plan. The "A" in the GEAR UP Plan stands for Asset Recycling, which has as its focus to pursue sales of office assets to maximize value and transform Parkway from being an owner-operator of real estate to an operator-owner of real estate. The GEAR UP Plan anticipates the sale of approximately $600 million in assets, $256 million of which relates to 233 North Michigan. Most of the properties identified are smaller assets or located in smaller markets that do not fit with the Company's strategy of owning larger assets in institutional markets. In most cases, Parkway expects to keep a 10 to 30% joint venture interest in the properties and retain management and leasing agreements.
Joint Ventures and Discretionary Fund
Parkway intends to continue forming joint ventures or partnerships with select investors. Under the terms of the joint venture agreements, Parkway will operate, manage, and lease the properties on a day-to-day basis, provide acquisition and construction management services to the joint venture, and receive fees for providing these services. The joint venture will arrange first mortgage financing which will be non-recourse, property specific debt. To date, Parkway has entered into five joint venture agreements of this nature.
On June 16, 2005, the Company closed the joint venture of Maitland 200 to Rubicon America Trust ("Rubicon"), an Australian listed property trust. Maitland 200 is a 203,000 square foot office property located in Orlando, Florida. The consideration places total building value at $28.4 million. Rubicon acquired an 80% interest in the single purpose entity that owns the property and assumed 100% of the existing $19.3 million, 4.4% first mortgage. Parkway received a $947,000 acquisition fee at closing and retained management and leasing of the property and a 20% ownership interest. Parkway recognized a gain for financial reporting purposes on the transfer of the 80% interest of $1.3 million in the second quarter of 2005. The joint venture is accounted for using the equity method of accounting.
Page 4 of 79
On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund with Ohio Public Employees Retirement System ("Ohio PERS") for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund, which will be capitalized with approximately $200 million of equity capital and $300 million of non-recourse, fixed-rate first mortgage debt. The fund targets acquisitions in the existing core Parkway markets of Houston, Phoenix, Atlanta, Chicago, Charlotte, Orlando, Tampa/St. Petersburg, Ft. Lauderdale and Jacksonville.
During 2005, the discretionary fund with Ohio PERS acquired two office properties in Orlando, Florida with approximately 230,000 net rentable square feet for a total purchase price of $28.4 million. The purchase was funded with a $17.2 million first mortgage placement by the fund and with equity contributions from the partners. There is approximately $472 million remaining capacity for fund office investments. The remaining office investments are expected to be funded by approximately $283 million in mortgage debt and $189 million in equity contributions from partners.
The fund targets properties with a cash on cash return greater than 7% and a leveraged internal rate of return of greater than 11%. Parkway serves as the general partner of the fund and will provide asset management, property management, leasing and construction management services to the fund, for which it will be paid market-based fees. After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners. Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%. Parkway will have three years to identify and acquire properties for the fund (the "Commitment Period"), with funds contributed as needed to close acquisitions. Parkway will exclusively represent the fund in making acquisitions within the target markets and within certain predefined criteria. Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet the fund's specific criteria or selling or joint venturing any currently owned properties. The term of the fund will be seven years from the expiration of the Commitment Period, with provisions to extend the term for two additional one-year periods.
Self-Management, Self-Leasing and Third Party Management
The Company self-manages approximately 99.7% of its current portfolio on a net rentable square footage basis. In addition, the Company self-leases for renewals and currently self-leases approximately 90.1% of its portfolio on a net rentable square footage basis. For new customer leasing, which is a smaller portion of our business, we fully cooperate with the third party brokerage community. The Company benefits from a fully integrated management infrastructure, provided by its wholly-owned management subsidiary, Parkway Realty Services LLC ("Parkway Realty"). The Company believes self-management and self-leasing results in better customer service, higher customer retention and allows the Company to enhance stockholder value through the application of its hands-on operating style. In order to provide exceptional customer service, Parkway is focused on hiring, training and retaining talented employees. The Company believes that its focus on customer retention will benefit the Company and its stockholders by maintaining a stabilized revenue stream and avoiding higher capital expenditures and leasing commissions associated with new leases. In order to self-manage properties, the Company seeks to reach critical mass in a specified market as measured by square footage. Critical mass varies from market to market and is generally defined by the Company as owning or managing a minimum of 250,000 square feet. The Company is considering the sale of its properties that are not self-managed because the inability to self-manage these properties limits the Company's ability to apply its hands-on operating strategy. In addition to its owned properties, Parkway Realty currently manages and/or leases approximately 2.8 million net rentable square feet for third-party owners (including joint venture interests and minority interest properties). The Company intends to expand its third party fee business through the joint ventures and the discretionary fund.
Financing Strategy
The Company expects to continue seeking fixed rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed. The Company targets a debt to total market capitalization ratio at a percentage in the mid-40's. This ratio may vary at times pending the timing of acquisitions, sales and/or sales of equity securities. In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio. However, over time the Company plans to maintain a percentage in the mid-40's. The Company monitors interest, fixed charge and modified fixed charge coverage ratios. In connection with the GEAR UP Plan, Parkway has established a self‑imposed limit for the modified fixed charge coverage ratio of 2.5 times to serve as a pledge not to use leverage to achieve Company goals. See Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition." Should the opportunity present itself, Parkway has the ability to issue common stock periodically through its dividend reinvestment plan and the related approved shelf registration.
Page 5 of 79
Parkway may, in appropriate circumstances, acquire one or more properties in exchange for Parkway's equity securities. Parkway may provide financing in connection with sales of property if market conditions so require, but it does not presently intend to make other loans. Parkway has no set policy as to the amount or percentage of its assets which may be invested in any specific property. Rather than a specific policy, Parkway evaluates each property in terms of whether and to what extent the property meets Parkway's investment criteria and strategic objectives. Parkway has no present intentions of underwriting securities of other issuers. The strategies and policies set forth above were determined, and are subject to review by, Parkway's Board of Directors which may change such strategies or policies based upon their evaluation of the state of the real estate market, the performance of Parkway's assets, capital and credit market conditions, and other relevant factors. Parkway provides annual reports to its stockholders that contain financial statements audited by Parkway's independent public accountants.
Management Team
Parkway's management team consists of experienced office property specialists with proven capabilities in office property (i) operations; (ii) leasing; (iii) management; (iv) acquisition/disposition; (v) financing; (vi) capital allocation; and (vii) accounting and financial reporting. Parkway's eleven senior officers have an average of over 21 years of real estate industry experience, and have worked together at Parkway for an average of over 15 years. Management has developed a highly service-oriented operating culture and believes that its focus on operations, proactive leasing, property management and asset management activities will result in higher customer retention and occupancy and will continue to translate into enhanced stockholder value.
Administration
The Company is self-administered and self-managed and maintains its principal executive offices in Jackson, Mississippi. As of January 1, 2006, the Company had 261 employees. The operations of the Company are conducted from approximately 17,000 square feet of office space located at 188 East Capitol Street, One Jackson Place, Suite 1000, Jackson, Mississippi. The building is owned by Parkway and is leased by Parkway at market rental rates.
Available Information
Parkway makes available free of charge on the "Investor Relations" page of its web site, www.pky.com, its filed and furnished reports on Form 10-K, 10-Q and 8-K and all amendments thereto, as soon as reasonably practicable after Parkway electronically files such material with, or furnishes it to, the Securities and Exchange Commission.
The Company's Corporate Governance Guidelines, Code of Business Conduct and Ethics and the Charters of the Audit Committee, Nominating and Corporate Governance Committee and Compensation Committee of the Board of Directors are available on the "Investor Relations" page of Parkway's web site. Copies of these documents are also available free of charge in print upon written request addressed to Investor Relations, Parkway Properties, Inc., One Jackson Place Suite 1000, 188 East Capitol Street, Jackson, Mississippi 39201-2195.
Recent Developments
On February 9, 2006, Parkway entered into a Contribution/Purchase Agreement (the "Agreement") with Estein & Associates USA, Ltd. ("ESA") to form a limited partnership to own the 233 North Michigan Building in Chicago, Illinois. ESA will be a 70% partner in the partnership, while Parkway will retain a 30% interest and provide management, leasing and construction management services to the partnership. The Agreement values the building at $256 million and is subject to completion of a customary 45-day due diligence period, at which time earnest money will be at risk. Based on the terms of the Agreement, closing is expected to occur within the second quarter of 2006. The closing is subject to the satisfaction of conditions, including acceptable financing being obtained that would close simultaneously with the asset transfer. There can be no assurances that conditions of the Agreement will be satisfied, or if satisfied, that such closing will occur.
On February 9, 2006, the Board of Directors authorized the repurchase of up to 1,000,000 shares of Parkway's outstanding common stock through August 2006. The shares may be purchased in the open market or in privately negotiated transactions, and at times and in amounts that the Company deems appropriate.
Page 6 of 79
ITEM 1A. Risk Factors.
In addition to the other information contained or incorporated by reference in this document, readers should carefully consider the following risk factors. Any of these risks or the occurrence of any one or more of the uncertainties described below could have a material adverse effect on the Company's financial condition and the performance of its business. The Company refers to itself as "we" or "our" in the following risk factors.
Our performance is subject to risks inherent in owning real estate investments.
Our investments are generally made in office properties. We are, therefore, generally subject to risks incidental to the ownership of real estate. These risks include:
? changes in supply of or demand for office properties or customers for such properties in an area in which we have buildings;
? the ongoing need for capital improvements;
? increased operating costs, which may not necessarily be offset by increased rents, including insurance premiums, utilities and real estate taxes,
due to inflation and other factors;
? changes in tax, real estate and zoning laws;
? changes in governmental rules and fiscal policies; and
? civil unrest, acts of war, acts of God, including earthquakes and other natural disasters (which may result in uninsured losses) and other factors
beyond our control.
Should any of these events occur, our financial condition and our ability to make expected distributions to stockholders could be adversely affected.
The economic conditions of our primary markets affect our operations.
Substantially all of our properties are located in the Southeastern and Southwestern United States and Chicago and, therefore, our financial condition and ability to make distributions to our stockholders is linked to economic conditions in these markets as well as the market for office space generally in these markets. A downturn in these markets may adversely affect our cash flows and ability to make distributions to stockholders.
Customer defaults could adversely affect our operations.
Substantially all of our revenues and income come from rental income from real property. As such, our revenues and income could be adversely affected if a significant number of our customers defaulted under their lease obligations. Our ability to manage our assets is also subject to federal bankruptcy laws and state laws that limit creditors' rights and remedies available to real property owners to collect delinquent rents. If a customer becomes insolvent or bankrupt, we cannot be sure that we could recover the premises from the customer promptly or from a trustee or debtor-in-possession in any bankruptcy proceeding relating to that customer. We also cannot be sure that we would receive rent in the proceeding sufficient to cover our expenses with respect to the premises. If a customer becomes bankrupt, the federal bankruptcy code will apply and, in some instances, may restrict the amount and recoverability of our claims against the customer. A customer's default on its obligations to us could adversely affect our financial condition and the cash we have available for distributions to our stockholders.
Page 7 of 79
Illiquidity of real estate may limit our ability to vary our portfolio.
Real estate investments are relatively illiquid. Our ability to vary our portfolio by selling properties and buying new ones in response to changes in economic and other conditions will therefore be limited. In addition, the Internal Revenue Code limits our ability to sell our properties by imposing a penalty tax of 100% on the gain derived from prohibited transactions, which are defined as sales of property held primarily for sale to customers in the ordinary course of a trade or business. The frequency of sales and the holding period of the property sold are two primary factors in determining whether the property sold fits within this definition. These considerations may limit our opportunities to sell our properties. If we must sell an investment, we cannot assure you that we will be able to dispose of the investment in the time period we desire or that the sales price of the investment will recoup or exceed our cost for the investment, or that the penalty tax would not be assessed.
Our current and future joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners' financial condition and any disputes that may arise between us and our joint venture partners.
Co-investing with third parties through joint ventures is a part of our ongoing business strategy. We may not be in a position to exercise sole decision-making authority regarding the properties owned through joint ventures. Investments in joint ventures may, under certain circumstances, involve risks not present when a third party is not involved, including reliance on our joint venture partners and the possibility that joint venture partners might become bankrupt or fail to fund their share of required capital contributions, thus exposing us to liabilities in excess of our share of the investment. Joint venture partners may have business interests or goals that are inconsistent with our business interests or goals and may be in a position to take actions contrary to our policies or objectives. Any disputes that may arise between us and joint venture partners may result in litigation or arbitration that would increase our expenses.
We are exposed to potential environmental liability.
Under various federal, state, and local laws, ordinances and regulations, we may be considered an owner or operator of real property and may be responsible for paying for the disposal or treatment of hazardous or toxic substances released on or in our property or disposed of by us, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). This liability may be imposed whether or not we knew about, or were responsible for, the presence of hazardous or toxic substances.
Uninsured and underinsured losses may adversely affect operations.
We, or in certain instances, customers of our properties, carry commercial general liability, fire and extended coverage insurance with respect to our properties. This coverage has policy specifications and insured limits that we believe are customarily carried for similar properties. We plan to obtain similar coverage for properties we acquire in the future. However, certain types of losses, generally of a catastrophic nature, such as earthquakes and floods, may be either uninsurable or not economically insurable. Should a property sustain damage, we may incur losses due to insurance deductibles, to co-payments on insured losses or to uninsured losses. In the event of a substantial property loss, the insurance coverage may not be sufficient to pay the full current market value or current replacement cost of the property. In the event of an uninsured loss, we could lose some or all of our capital investment, cash flow and anticipated profits related to one or more properties. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it not feasible to use insurance proceeds to replace a property after it has been damaged or destroyed. Under such circumstances, the insurance proceeds we receive might not be adequate to restore our economic position with respect to such property.
We have existing debt and refinancing risks that could affect our cost of operations.
We currently have both fixed and variable rate indebtedness and may incur indebtedness in the future, including borrowings under our credit facilities, to finance possible acquisitions and for general corporate purposes. As a result, we are and expect to be subject to the risks normally associated with debt financing including:
? that interest rates may rise;
? that our cash flow will be insufficient to make required payments of principal and interest;
? that we will be unable to refinance some or all of our debt;
? that any refinancing will not be on terms as favorable as those of the existing debt;
? that required payments on mortgages and on our other debt are not reduced if the economic performance of any property declines;
Page 8 of 79
? that debt service obligations will reduce funds available for distribution to our stockholders;
? that any default on our debt could result in acceleration of those obligations; and
? that we may be unable to refinance or repay the debt as it becomes due.
An increase in interest rates would reduce our net income and funds from operations. We may not be able to refinance or repay debt as it becomes due which may force us to refinance or to incur additional indebtedness at higher rates and additional cost or, in the extreme case, to sell assets or seek protection from our creditors under applicable law.
A lack of any limitation on our debt could result in our becoming more highly leveraged.
Our governing documents do not limit the amount of indebtedness we may incur. Accordingly, our board of directors may incur additional debt and would do so, for example, if it were necessary to maintain our status as a REIT. We might become more highly leveraged as a result, and our financial condition and cash available for distribution to stockholders might be negatively affected and the risk of default on our indebtedness could increase.
The cost and terms of mortgage financings may render the sale or financing of a property difficult or unattractive.
The sale of a property subject to a mortgage may trigger pre-payment penalties, yield maintenance payments or make-whole payments to the lender, which would reduce the amount of gain or increase our loss on the sale of a property and could make the sale of a property less likely. Certain of our mortgages will have significant outstanding principal balances on their maturity dates, commonly known as "balloon payments." There is no assurance whether we will be able to refinance such balloon payments on the maturity of the loans, which may force disposition of properties on disadvantageous terms or require replacement with debt with higher interest rates, either of which would have an adverse impact on our financial performance and ability to pay distributions to investors.
We may amend our investment strategy and business policies without your approval.
Our Board of Directors determines our growth, investment, financing, capitalization, borrowing, REIT status, operating and distribution policies. Although the Board of Directors has no present intention to amend or revise any of these policies, these policies may be amended or revised without notice to and approval from stockholders. Accordingly, stockholders may not have control over changes in our policies. We cannot assure you that changes in our policies will serve fully the interests of all stockholders.
Loss of our tax status as a real estate investment trust would have significant adverse consequences to us and the value of our securities.
We believe that we qualify for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT. To qualify as a REIT we must satisfy numerous requirements (some on an annual and quarterly basis) established under the highly technical and complex provisions of the Code applicable to REITs, which include:
• maintaining ownership of specified minimum levels of real estate related assets;
• generating specified minimum levels of real estate related income;
• maintaining certain diversity of ownership requirements with respect to our shares; and
• distributing at least 90% of our taxable income on an annual basis.
The distribution requirement noted above could adversely affect our ability to use earnings for improvements or acquisitions because funds distributed to stockholders will not be available for capital improvements to existing properties or for acquiring additional properties.
Only limited judicial and administrative interpretations exist of the REIT rules. In addition, qualification as a REIT involves the determination of various factual matters and circumstances not entirely within our control.
Page 9 of 79
If we fail to qualify as a REIT, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at corporate rates. In addition, unless entitled to relief under certain statutory provisions, we will be disqualified from treatment as a REIT for the four taxable years following the year during which we failed to qualify. This treatment would reduce net earnings available for investment or distribution to stockholders because of the additional tax liability for the year or years involved. In addition, we would no longer be required to make distributions to our stockholders. To the extent that distributions to stockholders had been made based on our qualifying as a REIT, we might be required to borrow funds or to liquidate certain of our investments to pay the applicable tax.
As a REIT, we have been and will continue to be subject to certain federal, state and local taxes on our income and property.
There is a risk of changes in the tax law applicable to real estate investment trusts.
Since the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any of such legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us and/or our investors.
Limitations on the ownership of our common stock may preclude the acquisition or change of control of our company.
Certain provisions contained in our charter and bylaws and certain provisions of Maryland law may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change of control. Provisions of our charter are designed to assist us in maintaining our qualification as a REIT under the Code by preventing concentrated ownership of our capital stock that might jeopardize REIT qualification. Among other things, these provisions provide that, if a transfer of our stock or a change in our capital structure would result in (1) any person (as defined in the charter) directly or indirectly acquiring beneficial ownership of more than 9.8% (in value or in number, whichever is more restrictive) of our outstanding equity stock excluding Excess Stock, (2) our outstanding shares being constructively or beneficially owned by fewer than 100 persons, or (3) our being "closely held" within the meaning of Section 856(h) of the Code, then:
? any proposed transfer will be void from the beginning and we will not recognize such transfer;
? we may institute legal proceedings to enjoin such transfer;
? we will have the right to redeem the shares proposed to be transferred; and
? the shares proposed to be transferred will be automatically converted into and exchanged for shares of a separate class of stock, the Excess Stock.
Excess Stock has no dividend or voting rights but holders of Excess Stock do have certain rights in the event of our liquidation, dissolution or winding up. Our charter provides that we will hold the Excess Stock as trustee for the person or persons to whom the shares are ultimately transferred, until the time that the shares are retransferred to a person or persons in whose hands the shares would not be Excess Stock and certain price-related restrictions are satisfied. These provisions may have an anti-takeover effect by discouraging tender offers or purchases of large blocks of stock, thereby limiting the opportunity for stockholders to receive a premium for their shares over then-prevailing market prices. Under the terms of our charter, our board of directors has the authority to waive these ownership restrictions. The board of directors has waived the restrictions with respect to the ownership by Five Arrows Realty Securities III, L.L.C of shares of Series B preferred stock, the shares of common stock into which they may be converted, and the common stock issuable upon exercise of the warrant, subject to requirements that are meant to insure that our REIT qualification will not be jeopardized.
Furthermore, under our charter, the board of directors has the authority to classify and reclassify any of our unissued shares of capital stock into shares of capital stock with such preferences, rights, powers and restrictions as the board of directors may determine. The authorization and issuance of a new class of capital stock could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders' best interests.
Page 10 of 79
Maryland business statutes may limit the ability of a third party to acquire control of us.
Maryland law provides protection for Maryland corporations against unsolicited takeovers by limiting, among other things, the duties of the directors in unsolicited takeover situations. The duties of directors of Maryland corporations do not require them to (a) accept, recommend or respond to any proposal by a person seeking to acquire control of the corporation, (b) authorize the corporation to redeem any rights under, or modify or render inapplicable, any stockholders rights plan, (c) make a determination under the Maryland Business Combination Act or the Maryland Control Share Acquisition Act, or (d) act or fail to act solely because of the effect of the act or failure to act may have on an acquisition or potential acquisition of control of the corporation or the amount or type of consideration that may be offered or paid to the stockholders in an acquisition. Moreover, under Maryland law the act of a director of a Maryland corporation relating to or affecting an acquisition or potential acquisition of control is not subject to any higher duty or greater scrutiny than is applied to any other act of a director. Maryland law also contains a statutory presumption that an act of a director of a Maryland corporation satisfies the applicable standards of conduct for directors under Maryland law.
The Maryland Business Combination Act provides that unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10 percent or more of its assets, certain issuances of shares of stock and other specified transactions, with an "interested stockholder" or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10 percent or more of the voting power of the outstanding stock of the Maryland corporation.
The Maryland Control Share Acquisition Act provides that "control shares" of a corporation acquired in a "control share acquisition" shall have no voting rights except to the extent approved by a vote of two-thirds of the votes eligible to cast on the matter. "Control Shares" means shares of stock that, if aggregated with all other shares of stock previously acquired by the acquirer, would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of the voting power: one-tenth or more but less than one-third, one-third or more but less than a majority or a majority or more of all voting power. A "control share acquisition" means the acquisition of control shares, subject to certain exceptions.
If voting rights of control shares acquired in a control share acquisition are not approved at a stockholder's meeting, then subject to certain conditions and limitations, the issuer may redeem any or all of the control shares for fair value. If voting rights of such control shares are approved at a stockholder's meeting and the acquirer becomes entitled to vote a majority of the shares of stock entitled to vote, all other stockholders may exercise appraisal rights.
ITEM 1B. Unresolved Staff Comments.
None.
ITEM 2. Properties.
General
The Company operates and invests principally in office properties in the Southeastern and Southwestern United States and Chicago, but is not limited to any specific geographical region or property type. As of January 1, 2006, the Company owned or had an interest in 66 office properties comprising approximately 12.2 million square feet of office space located in 11 states.
Property acquisitions in 2005, 2004 and 2003 were funded through a variety of sources, including:
a. Cash reserves and cash generated from operating activities,
b. Sales of non-core assets,
c. Sales of office properties,
d. Sales of joint venture interests,
Page 11 of 79
e. Fixed rate, non-recourse mortgage financing with maturities ranging from five to ten years,
f. Assumption of existing fixed rate, non-recourse mortgages on properties purchased,
g. Sales of Parkway preferred and common stock,
h. Advances on bank lines of credit, and
i. Issuances of preferred membership interests to sellers.
Office Buildings
Other than as discussed under "Item 1. Business", the Company intends to hold and operate its portfolio of office buildings for investment purposes. The Company does not propose any program for the renovation, improvement or development of any of the office buildings, except as called for under the renewal of existing leases or the signing of new leases or improvements necessary to upgrade recent acquisitions to the Company's operating standards. All such improvements are expected to be financed by cash flow from the portfolio of office properties and advances on bank lines of credit. During 2005, the Company completed development of a $7.8 million, 517 space parking facility to accommodate building customers at City Centre in Jackson, Mississippi.
In the opinion of management, all properties are adequately covered by insurance.
All office building investments compete for customers with similar properties located within the same market primarily on the basis of location, rent charged, services provided and the design and condition of the improvements. The Company also competes with other REITs, financial institutions, pension funds, partnerships, individual investors and others when attempting to acquire office properties.
The following table sets forth certain information about office properties the Company owned or had an interest in as of January 1, 2006:
| | | | | Estimated | | |
| | | | | Average | % of | |
| Number | Total Net | % of | Average | Market | Leases | % |
| Of | Rentable | Total Net | Rent Per | Rent Per | Expiring | Leased |
| Office | Square Feet | Rentable | Square | Square | In | As of |
Location | Properties(1) | (in thousands) | Feet | Foot (2) | Foot (3) | 2006 (4) | 1/1/2006 |
Houston, TX | 15 | 2,246 | 18.3% | $18.02 | $16.42 | 14.4% | 94.2% |
Atlanta, GA | 9 | 1,382 | 11.2% | 20.51 | 19.93 | 6.9% | 89.8% |
Chicago, IL | 1 | 1,070 | 8.7% | 33.20 | 31.57 | 5.7% | 90.8% |
Memphis, TN | 5 | 1,009 | 8.3% | 19.86 | 18.43 | 11.8% | 85.3% |
Phoenix, AZ | 3 | 872 | 7.1% | 23.41 | 22.09 | 20.5% | 92.4% |
Columbia, SC | 3 | 868 | 7.1% | 15.27 | 16.09 | 10.6% | 86.1% |
Jackson, MS | 5 | 841 | 6.9% | 17.66 | 17.18 | 11.8% | 89.0% |
Orlando, FL | 4 | 691 | 5.7% | 22.18 | 20.45 | 7.2% | 81.5% |
Knoxville, TN | 2 | 547 | 4.5% | 14.73 | 16.00 | 12.5% | 88.7% |
Charlotte, NC | 2 | 511 | 4.2% | 16.94 | 15.75 | 7.4% | 84.7% |
Richmond, VA | 6 | 498 | 4.1% | 17.24 | 16.37 | 12.7% | 80.9% |
Nashville, TN | 1 | 434 | 3.6% | 13.68 | 16.75 | 3.7% | 72.2% |
Hampton Roads, VA | 3 | 384 | 3.1% | 17.33 | 16.79 | 8.1% | 92.7% |
St. Petersburg, FL | 2 | 322 | 2.6% | 18.60 | 18.31 | 5.3% | 90.3% |
Jacksonville, FL | 2 | 302 | 2.5% | 17.44 | 17.64 | 10.6% | 96.4% |
Ft. Lauderdale, FL | 2 | 215 | 1.8% | 21.99 | 23.07 | 19.8% | 98.0% |
All Others | 1 | 32 | 0.3% | 8.00 | 8.00 | 0.0% | 100.0% |
| 66 | 12,224 | 100.0% | $19.89 | $19.15 | 10.8% | 88.9% |
(1) Includes 55 office properties owned directly and 11 office properties owned through joint ventures or discretionary fund.
Page 12 of 79
(2) Average rent per square foot is defined as the weighted average current gross rental rate including expense escalations for leased office space in the building as of January 1, 2006.
(3) Estimated average market rent per square foot is based upon information obtained from (i) the Company's own experience in leasing space at the properties; (ii) leasing agents in the relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in the relevant markets; and (iii) publicly available data with respect thereto. Estimated average market rent is weighted by the net rentable square feet expiring in each property.
(4) The percentage of leases expiring in 2006 represents the ratio of square feet under leases expiring in 2006 divided by total net rentable square feet.
The following table sets forth scheduled lease expirations for properties owned as of January 1, 2006 on leases executed as of January 1, 2006, assuming no customer exercises renewal options:
| | Net | | Annualized | Weighted | Weighted Est |
| | Rentable | Percent of | Rental | Expiring Gross | Avg Market |
Year of | Number | Square Feet | Total Net | Amount | Rental Rate Per | Rent Per Net |
Lease | of | Expiring | Rentable | Expiring (1) | Net Rentable | Rentable |
Expiration | Leases | (in thousands) | Square Feet | (in thousands) | Square Foot (2) | Square Foot (3) |
2006 | 346 | 1,326 | 10.84% | $ 27,028 | $20.39 | $18.42 |
2007 | 286 | 1,514 | 12.38% | 29,401 | 19.42 | 17.97 |
2008 | 273 | 1,699 | 13.90% | 32,043 | 18.86 | 17.68 |
2009 | 183 | 1,624 | 13.29% | 35,217 | 21.68 | 21.45 |
2010 | 165 | 1,444 | 11.81% | 27,030 | 18.73 | 18.18 |
2011 | 53 | 909 | 7.44% | 20,183 | 22.21 | 20.75 |
Thereafter | 103 | 2,352 | 19.24% | 45,246 | 19.23 | 19.79 |
| 1,409 | 10,868 | 88.90% | $216,148 | $19.89 | $19.15 |
(1) Annualized rental amount expiring is defined as net rentable square feet expiring multiplied by the weighted average expiring annual rental rate per net rentable square foot.
(2) Weighted average expiring gross rental rate is the weighted average rental rate including expense escalations for office space.
(3) Estimated average market rent is based upon information obtained from (i) the Company's own experience in leasing space at the properties: (ii) leasing agents in the relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in the relevant markets; and (iii) publicly available data with respect thereto as of January 1, 2006. Estimated average market rent is weighted by the net rentable square feet expiring in each property.
Fixed-rate mortgage notes payable total $483.3 million at December 31, 2005 and are secured by 28 properties in various markets with interest rates ranging from 3.67% to 8.25%. Maturity dates on these mortgage notes payable range from August 2007 to October 2019 on 15 to 30 year amortizations. See Note E - "Notes Payable" to the consolidated financial statements.
The majority of the Company's fixed rate secured debt contains prepayment provisions based on the greater of a yield maintenance penalty or 1.0% of the outstanding loan amount. The yield maintenance penalty essentially compensates the lender for the difference between the fixed rate under the loan and the yield that the lender would receive if the lender reinvested the prepaid loan balance in U.S. Treasury Securities with a similar maturity as the loan.
Page 13 of 79
Customers
The office properties are leased to 1,409 customers, which are in a wide variety of industries including banking, professional services (including legal, accounting, and consulting), energy, financial services and telecommunications. The following table sets forth information concerning the 25 largest customers of the properties owned directly or through joint ventures as of January 1, 2006 (in thousands, except square foot data):
| Leased | Annualized | | Lease |
| Square | Rental | | Expiration |
Customer | Feet (1) | Revenue (1) | Office Property | Date |
General Services Administration (GSA) | 330,908 | $ 7,777 | (2) | (2) |
Blue Cross Blue Shield of Georgia, Inc. | 272,718 | 6,558 | Capital City Plaza | (3) |
Cox Enterprises | 261,360 | 4,988 | (4) | (4) |
Regions Financial Corporation | 222,380 | 4,874 | Morgan Keegan Tower | (5) |
Young & Rubicam | 122,078 | 4,224 | 233 North Michigan | (6) |
Nabors Industries/Nabors Corporate Services | 185,751 | 3,460 | One Commerce Green | (7) |
United Healthcare Services | 68,663 | 3,136 | (8) | (8) |
Honeywell | 142,464 | 3,035 | Honeywell Building | (9) |
Bank of America, NA | 249,326 | 2,877 | (10) | (10) |
South Carolina State Government | 189,955 | 2,773 | (11) | (11) |
Forman, Perry, Watkins, Krutz & Tardy | 177,719 | 2,756 | (12) | (12) |
Progress Energy | 135,105 | 2,554 | (13) | (13) |
Clear Channel Communications | 72,918 | 2,505 | (14) | (14) |
Schlumberger Technology | 155,324 | 2,408 | Schlumberger | (15) |
Extra Space Storage | 91,200 | 2,167 | Moore Building | 04/15 |
DHL Airways | 98,649 | 2,095 | One Commerce Green | 11/06 |
MeadWestvaco Corporation | 100,457 | 1,861 | Westvaco Building | 03/07 |
Stein Mart, Inc. | 98,748 | 1,770 | Stein Mart Building | 12/10 |
First Tennessee Bank, NA | 111,615 | 1,744 | First Tennessee Plaza | (16) |
CB Richard Ellis | 40,698 | 1,582 | 233 North Michigan | 11/10 |
Louisiana-Pacific Corporation | 84,596 | 1,530 | Bank of America Plaza | 12/15 |
URS Corporation | 56,164 | 1,524 | (17) | (17) |
The CIT Group | 46,198 | 1,505 | 233 North Michigan | 02/09 |
Seven Worldwide | 45,000 | 1,464 | 233 North Michigan | 02/09 |
Viad Corporation | 158,422 | 1,397 | Viad Corporate Center | (18) |
| 3,518,416 | $72,564 | | |
Total Rentable Square Footage (1) | 12,224,013 | | | |
Total Annualized Rental Revenue (1) | $189,157 | | | |
(1) Annualized Rental Revenue represents the gross rental rate (including escalations) per square foot as of January 1, 2006, multiplied by the number of square feet leased by the customer. Annualized rent for customers in unconsolidated joint ventures is calculated based on our ownership interest. However, leased square feet represents 100% of square feet leased through direct ownership or through joint ventures.
(2) GSA occupies 330,908 square feet in 12 properties under separate leases that expire as follows: 189,316 square feet in November 2009 with a cancellation option in November 2006, limited to 33,609 square feet; 25,726 square feet in July 2010, 22,973 square feet in January 2013, 22,925 square feet in December 2007, 22,069 square feet in March 2008, 13,971 square feet in January 2010, 8,603 square feet in June 2013, 6,286 square feet in June 2008, 5,471 square feet in October 2012, 5,370 square feet in March 2006, 5,155 square feet in November 2011 and 3,043 square feet in April 2014.
(3) Blue Cross Blue Shield of Georgia, Inc. occupies 272,718 square feet expiring in June 2014 with a cancellation option in June 2012.
(4) Cox Enterprises, Inc. occupies 261,360 square feet in two properties under separate leases that expire as follows: 162,361 square feet in August 2010, 79,790 square feet in December 2008 and 19,209 square feet in June 2010.
(5) Regions Financial Corporation occupies 222,380 square feet under separate leases that expire as follows: 218,464 square feet in September 2007 and 3,916 square feet in November 2010. Subsequent to January 1, 2006, Parkway renewed its lease agreement with Morgan Keegan and Company for 218,464 square feet extending the term until 2016.
Page 14 of 79
(6) Young & Rubicam occupies 122,078 square feet expiring in November 2011 with a cancellation option beginning in November 2006, limited to 34,000 square feet.
(7) Nabors Industries/Nabors Corporate Services occupies 185,751 square feet expiring in December 2007 with a cancellation option beginning December 31, 2006.
(8) United Healthcare Services occupies 68,663 square feet in two properties and the leases expire as follows: 67,028 square feet in November 2009 and 1,635 square feet in December 2006.
(9) Honeywell occupies 142,464 square feet expiring as follows: 122,489 square feet in July 2008 and 19,975 square feet in February 2006.
(10) Bank of America, NA occupies 249,326 square feet in two properties under separate leases that expire as follows: 180,530 square feet in March 2012 and 68,796 square feet in June 2006.
(11) South Carolina Government Agencies occupy 189,955 square feet in two properties under separate leases that expire as follows: 130,260 square feet in June 2010, 42,707 square feet in June 2009, 15,711 square feet in June 2011, 927 square feet in June 2006 and 350 square feet on a month-to-month lease. The Budget and Control Board's 119,383 square feet lease contains a cancellation option available every June 30th, and the SC Dept. of Commerce's 40,099 square feet lease contains a cancellation option available every August 1st.
(12) Forman, Perry, Watkins, Krutz & Tardy occupies 177,719 square feet in two properties and the leases expire as follows: 159,127 square feet in December 2011 and 18,592 square feet in July 2009 with a cancellation option after July 2007.
(13) Progress Energy occupies 135,105 square feet in two properties and the leases expire as follows: 133,279 square feet in May 2008 representing the customer's early termination date and 1,826 square feet in December 2010.
(14) Clear Channel Communications occupies 72,918 square feet expiring as follows: 69,016 square feet expiring in July 2015 and 3,902 square feet expiring in July 2014.
(15) Schlumberger Technology occupies 155,324 square feet expiring in February 2012 with a cancellation option on December 31, 2008.
(16) First Tennessee Bank, NA occupies 111,615 square feet expiring in September 2014. The lease contains two, one-time contraction options in October 2006 and October 2008 for approximately 17,000 square feet each. Subsequent to January 1, 2006, First Tennessee Bank exercised a contraction option for 16,011 square feet.
(17) URS Corporation occupies 56,164 square feet in Squaw Peak Corporate Center expiring in November 2008. Subsequent to January 1, 2006, URS Corporation signed a new lease for 3,348 square feet in the 111 Capitol Building expiring in February 2011.
(18) Viad Corporation occupies 158,422 square feet under separate leases that expire as follows: 156,564 square feet in August 2011 and 1,858 square feet in April 2008.
Non-Core Assets
Since January 1, 1996, Parkway has pursued a strategy of liquidating its non-core assets and using the proceeds from such sales to acquire office properties, pay down short-term debt and repurchase its own stock. The Company defines non-core assets as all assets other than office and parking properties, which at December 31, 2005 consisted of undeveloped land. The book value of the land, which is available for sale, was $1.5 million as of December 31, 2005 with a carrying cost of approximately $5,000 annually.
ITEM 3. Legal Proceedings.
The Company and its subsidiaries are, from time to time, parties to litigation arising from the ordinary course of their business. Management of Parkway does not believe that any such litigation will materially affect the financial position or operations of Parkway.
Page 15 of 79
ITEM 4. Submission of Matters to a Vote of Security Holders.
None.
PART II
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The Company's common stock ($.001 par value) is listed and trades on the New York Stock Exchange under the symbol "PKY". The number of record holders of the Company's common stock at January 1, 2006, was 2,716.
As of March 1, 2006, the last reported sales price per common share on the New York Stock Exchange was $44.03. The following table sets forth, for the periods indicated, the high and low last reported sales prices per share of the Company's common stock and the per share cash distributions paid by Parkway during each quarter.
| Year Ended | | Year Ended |
| December 31, 2005 | | December 31, 2004 |
Quarter Ended | High | Low | Distributions | | High | Low | Distributions |
March 31 | $50.57 | $46.20 | $ .65 | | $47.95 | $41.95 | $ .65 |
June 30 | 50.01 | 45.43 | .65 | | 47.35 | 37.65 | .65 |
September 30 | 53.58 | 44.60 | .65 | | 48.13 | 42.85 | .65 |
December 31 | 47.01 | 40.14 | .65 | | 51.36 | 46.52 | .65 |
| | | $2.60 | | | | $2.60 |
Common stock distributions during 2005 and 2004 ($2.60 per share) were taxable as follows for federal income tax purposes:
| Year Ended |
| December 31 |
| 2005 | 2004 |
Ordinary income | $1.98 | $2.00 |
Post May 5, 2003 capital gain | .13 | .04 |
Unrecaptured Section 1250 gain | .03 | .14 |
Return of capital | .46 | .42 |
| $2.60 | $2.60 |
On January 10, 2005, the Company sold 1.6 million shares of common stock to Citigroup Global Markets Inc. The Company used the net proceeds of $76 million towards the acquisition of the 70% interest held by its joint venture partner in the property known as 233 North Michigan Avenue in Chicago, IL and the acquisition of two properties in Jacksonville, FL.
Additionally, through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRIP Plan"), 41,113 common shares were sold during 2005. Net proceeds received on the issuance of shares were $1.9 million , which equates to an average net price per share of $46.19 at a discount of 1%. The proceeds were used to reduce amounts outstanding under the Company's short-term lines of credit.
The following table shows the high and low Series D preferred share prices and per share distributions paid for each quarter of 2005 and 2004 reported by the New York Stock Exchange.
Page 16 of 79
| Year Ended | | Year Ended |
| December 31, 2005 | | December 31, 2004 |
Quarter Ended | High | Low | Distributions | | High | Low | Distributions |
March 31 | $26.80 | $25.40 | $ .50 | | $27.90 | $26.35 | $ .50 |
June 30 | 26.70 | 25.35 | .50 | | 26.75 | 24.75 | .50 |
September 30 | 26.75 | 26.01 | .50 | | 26.65 | 25.41 | .50 |
December 31 | 26.60 | 25.60 | .50 | | 26.65 | 25.74 | .50 |
| | | $2.00 | | | | $2.00 |
As of January 1, 2006, there were six holders of record of the Company's 2.4 million outstanding shares of Series D preferred stock. Series D preferred stock distributions during 2005 and 2004 were taxable as follows for federal income tax purposes:
| Year Ended December 31 |
| 2005 | 2004 |
Ordinary income | $1.88 | $1.86 |
Post May 5, 2003 capital gain | .10 | .03 |
Unrecaptured Section 1250 gain | .02 | .11 |
| $2.00 | $2.00 |
In 2001, the Company issued 2,142,857 shares of 8.34% Series B Cumulative Convertible Preferred stock to Rothschild/Five Arrows. In addition to the issuance of Series B preferred stock, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of the Company's common stock at a price of $35 for a period of seven years. During 2005, no shares of Series B preferred stock were converted into Parkway common stock. As of December 31, 2005, there were 803,499 shares of Series B preferred stock outstanding. Dividends of $2.3 million and $5.2 million were declared on the stock in 2005 and 2004, respectively. There is no public market for Parkway's Series B Cumulative Convertible Preferred stock.
Purchase of Equity Securities
During 2005, Parkway did not have an authorized share repurchase program and did not purchase any Parkway common stock. On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock through August 2006. The shares may be purchased in the open market or in privately negotiated transactions, and at times and in amounts that the Company deems appropriate.
Securities Authorized for Issuance Under Equity Compensation Plans
See Item 12 of this Annual Report on Form 10-K, "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters," for certain information regarding the Company's equity compensation plans.
Page 17 of 79
ITEM 6. Selected Financial Data.
| Year Ended 12/31/05 | Year Ended 12/31/04 | Year Ended 12/31/03 | Year Ended 12/31/02 | Year Ended 12/31/01 |
| (In thousands, except per share data) |
Operating Data: | | | | | |
Revenues | | | | | |
Income from office and parking properties | $ 192,645 | $157,792 | $139,826 | $150,877 | $135,089 |
Other income | 3,252 | 3,869 | 3,854 | 2,818 | 2,767 |
Total revenues | 195,897 | 161,661 | 143,680 | 153,695 | 137,856 |
Expenses | | | | | |
Operating expenses: | | | | | |
Office and parking properties | 90,121 | 72,322 | 62,279 | 65,181 | 57,176 |
Non-core assets | 5 | 22 | 37 | 34 | 39 |
Interest expense | 28,326 | 21,580 | 16,319 | 19,839 | 21,828 |
Depreciation and amortization | 51,753 | 36,319 | 27,757 | 27,187 | 23,650 |
Interest expense on bank notes | 7,118 | 4,237 | 3,399 | 6,647 | 5,497 |
General and administrative and other | 5,075 | 4,822 | 4,592 | 5,445 | 5,240 |
| | | | | |
Income before equity in earnings, gain (loss), minority | | | | | |
interest and discontinued operations | 13,499 | 22,359 | 29,297 | 29,362 | 24,426 |
Equity in earnings of unconsolidated joint ventures | 1,496 | 1,697 | 2,212 | 824 | 62 |
Gain (loss) on joint venture interests, real estate, | | | | | |
note receivable and real estate equity securities | 1,039 | 4,309 | 10,661 | (2,068) | 1,611 |
Minority interest - unit holders | (2) | (2) | (3) | (2) | (3) |
Minority interest - real estate partnerships | (187) | 127 | - | - | - |
| | | | | |
Income before discontinued operations | 15,845 | 28,490 | 42,167 | 28,116 | 26,096 |
Income from discontinued operations | 781 | 1,025 | 1,014 | 626 | 452 |
Gain on sale of real estate from discontinued operations | 4,181 | - | - | 770 | - |
| | | | | |
Net income | 20,807 | 29,515 | 43,181 | 29,512 | 26,548 |
Original issue costs associated with redemption | | | | | |
of preferred stock | - | - | (2,619) | - | - |
Dividends on preferred stock | (4,800) | (4,800) | (5,352) | (5,797) | (5,797) |
Dividends on convertible preferred stock | (2,346) | (5,186) | (6,091) | (6,257) | (3,249) |
| | | | | |
Net income available to common stockholders | $ 13,661 | $ 19,529 | $ 29,119 | $ 17,458 | $ 17,502 |
| | | | | |
Net income per common share: | | | | | |
Basic: | | | | | |
Income from continuing operations | $ .62 | $ 1.64 | $ 2.75 | $ 1.72 | $ 1.82 |
Discontinued operations | .35 | .09 | .10 | .15 | .05 |
Net income | $ .97 | $ 1.73 | $ 2.85 | $ 1.87 | $ 1.87 |
| | | | | |
Diluted: | | | | | |
Income from continuing operations | $ .61 | $ 1.61 | $ 2.69 | $ 1.69 | $ 1.80 |
Discontinued operations | .35 | .09 | .10 | .15 | .05 |
Net income | $ .96 | $ 1.70 | $ 2.79 | $ 1.84 | $ 1.85 |
| | | | | |
Book value per common share (at end of year) | $ 27.42 | $ 26.44 | $ 26.09 | $ 25.10 | $ 25.33 |
Dividends per common share | $ 2.60 | $ 2.60 | $ 2.60 | $ 2.56 | $ 2.45 |
Weighted average shares outstanding: | | | | | |
Basic | 14,065 | 11,270 | 10,224 | 9,312 | 9,339 |
Diluted | 14,233 | 11,478 | 10,453 | 9,480 | 9,442 |
Balance Sheet Data: | | | | | |
Office and parking investments, net of depreciation | $1,040,929 | $820,807 | $728,695 | $706,551 | $795,860 |
Investment in unconsolidated joint ventures | 12,942 | 25,294 | 20,026 | 15,640 | 412 |
Total assets | 1,188,342 | 931,188 | 802,308 | 763,937 | 840,612 |
Notes payable to banks | 150,371 | 104,618 | 110,075 | 141,970 | 126,044 |
Mortgage notes payable | 483,270 | 353,975 | 247,190 | 209,746 | 304,985 |
Total liabilities | 701,010 | 511,802 | 394,287 | 387,116 | 465,031 |
Preferred stock | 57,976 | 57,976 | 57,976 | 66,250 | 66,250 |
Convertible preferred stock | 28,122 | 28,122 | 68,000 | 75,000 | 75,000 |
Stockholders' equity | 474,516 | 415,648 | 407,980 | 376,821 | 375,581 |
Page 18 of 79
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operation.
Overview
Parkway is a self-administered and self-managed REIT specializing in the acquisition, operations and leasing of office properties. The Company is geographically focused on the Southeastern and Southwestern United States and Chicago. As of January 1, 2006 Parkway owned or had an interest in 66 office properties located in 11 states with an aggregate of approximately 12.2 million square feet of leasable space. The Company generates revenue primarily by leasing office space to its customers and providing management and leasing services to third-party office property owners (including joint venture interests). The primary drivers behind Parkway's revenues are occupancy, rental rates and customer retention.
Occupancy. Parkway's revenues are dependent on the occupancy of its office buildings. As a result of job losses and over supply of office properties during 2001 through 2003, vacancy rates increased nationally and in Parkway's markets. In 2004, the office sector began to recover from high vacancy rates due to improving job creation. As of February 1, 2006, occupancy of Parkway's office portfolio was 88.9% compared to 90% as of October 1, 2005 and 91% as of January 1, 2005. Not included in the February 1, 2006 occupancy rate are 27 signed leases totaling 229,000 square feet, which commence during the first through third quarters of 2006 and will raise Parkway's percentage leased to 90.7%. To combat rising vacancy, Parkway utilizes innovative approaches to produce new leases. These include the Broker Bill of Rights, a short-form service agreement and customer advocacy programs which are models in the industry and have helped the Company maintain occupancy around 90% during a time when the national occupancy rate is approximately 86%. Parkway projects occupancy ranging from 89% to 93% during 2006 for its office properties.
Rental Rates. An increase in vacancy rates has the effect of reducing market rental rates and vice versa. Parkway's leases typically have three to seven year terms. As leases expire, the Company replaces the existing leases with new leases at the current market rental rate, which today is often lower than the existing lease rate. Customer retention is increasingly important in controlling costs and preserving revenue.
Customer Retention. Keeping existing customers is important as high customer retention leads to increased occupancy, less downtime between leases, and reduced leasing costs. Parkway estimates that it costs five to six times more to replace an existing customer with a new one than to retain the customer. In making this estimate, Parkway takes into account the sum of revenue lost during downtime on the space plus leasing costs, which rise as market vacancies increase. Therefore, Parkway focuses a great deal of energy on customer retention. Parkway's operating philosophy is based on the premise that it is in the customer retention business. Parkway seeks to retain its customers by continually focusing on operations at its office properties. The Company believes in providing superior customer service; hiring, training, retaining and empowering each employee; and creating an environment of open communication both internally and externally with customers and stockholders. Over the past nine years, Parkway maintained an average 73.8% customer retention rate. Parkway's customer retention for the year ending December 31, 2005 was 70.3% compared to 69.8% for the year ending December 31, 2004.
Strategic Planning. For many years, Parkway has been engaged in a process of strategic planning and goal setting. The material goals and objectives of Parkway's earlier strategic plans have been achieved, and benefited Parkway's stockholders through increased Funds from Operations available to common shareholders ("FFO") and dividend payments per share. Effective January 1, 2003, the Company adopted a three-year strategic plan referred to as VALUE SQUARE, which was completed on December 31, 2005. This plan reflected the employees' commitment to create value for Parkway's shareholders while holding firm to the core values as espoused in the Parkway Commitment to Excellence. Under the VALUE SQUARE Plan the Company created value by Venturing with best partners, Asset recycling, Leverage neutral growth, Uncompromising focus on operations and provided an Equity return to its shareholders that was 10% greater than that of its peer group, the National Association of Real Estate Investment Trusts ("NAREIT") office index. Equity return was defined as growth in FFO per diluted share.
The highlights of 2003, 2004 and 2005 reflect the strategy set forth in VALUE SQUARE as described below:
• Venture with Best Partners. During 2003 through 2005, we sold joint venture interests in seven office properties. Parkway continues to evaluate its existing portfolio for joint venture candidates and anticipates joint venturing more properties, as well as purchasing new properties with the intention of joint venturing them. During 2005, Parkway formed a discretionary fund with Ohio PERS and the discretionary fund purchased two office buildings totaling $28 million.
Page 19 of 79
• Asset Recycling. Parkway sold one office property, while maintaining a 10-year non-cancelable management contract, and a .74 acre parcel of land in 2003 and two office properties in 2005. Using the proceeds from the joint ventures, property sales, stock offerings and bank lines of credit, Parkway purchased 12 office buildings totaling $484 million during the three years of VALUE SQUARE.
• Leverage Neutral Growth. Parkway began 2003 with a debt to total market capitalization of 45% and operated most of the plan below 45%, with an average of 43% over the three year period.
• Uncompromising Focus on Operations. Recognizing that in this difficult real estate environment, operating efficiently and consistently is more important than ever, Parkway implemented the Uncompromising Focus on Operations ("UFO") program in the first quarter of 2003, whereby Parkway's Customer Advocate grades each property in all areas of consistency and high standards. This is done in conjunction with the Customer Advocate interviews with each customer each year. Parkway continues to focus on the basics of our business: customer retention, leasing, and controlling operating expenses and capital expenditures, to maintain our occupancy, all of which have the effect of maintaining and increasing net operating income. During the VALUE SQUARE Plan, Parkway averaged customer retention of 66% annually, however occupancy dropped from 92.3% at the beginning of the plan to 88.9% at the end. The Company's average occupancy during the three years was 90.4%, which was above the national average over the same time frame.
• Equity Returns to Shareholders 10% Greater than the NAREIT Office Index. Parkway achieved the financial goal of the VALUE SQUARE Plan, which was FFO growth 10% greater than the Company's peer group. In connection with the VALUE SQUARE Plan, restricted stock had been granted to officers of the Company and would vest early if two performance targets were met. Parkway had to achieve FFO growth 10% greater than the peer group and FFO growth had to be positive. While Parkway achieved FFO growth greater than 10%, the Company did not achieve positive FFO growth. Therefore, the restricted shares were not released and will continue to vest over the original seven year vesting period.
On January 1, 2006, the Company initiated a new operating plan that will be referred to as the "GEAR UP" Plan. At the heart of the GEAR UP Plan are Great People transforming Parkway through Equity Opportunities and Asset Recycling from an owner-operator to an operator-owner. Our long-standing commitment to Retain our Customers and provide an Uncompromising Focus on Operations remains steadfast. We believe that by accomplishing these goals we can deliver excellent Performance to our shareholders. The GEAR UP Plan is more of an evolution from the VALUE SQUARE Plan rather than a revolutionary new plan as there are many similarities between the two plans. The goals of the GEAR UP Plan are as follows:
• Great People. Great customer service starts with hiring great people, training them well and retaining them. It will take great people to accomplish the ambitious goals of the Plan.
• Equity Opportunities. Over the last several years management has created a broad array of equity opportunities for Parkway. On the private equity side this includes the use of joint ventures and discretionary funds, such as the new fund with Ohio PERS. The judicious use of private equity provides a greater return on equity to the public shareholders. Parkway intends to contribute assets from its balance sheet to form new joint ventures and expects these subsequent ventures to proximate discretionary funds in their duration and economics. On the public equity side, this includes the judicious use of common equity and preferred equity to manage the balance sheet and growth.
• Asset Recycling. The Company has demonstrated its willingness in the past to sell assets when management believed the time was right. Since the start of the GEAR UP Plan development over 15 months ago, the investment market has continued to indicate that now is the time to pursue certain sales to maximize value; therefore Asset Recycling has risen in importance. Parkway has identified 25 buildings in twelve markets which total almost 5 million rentable square feet to be part of the asset recycling program during the GEAR UP Plan. Most of these properties are smaller assets or located in smaller markets that do not fit with the Company strategy of owning larger assets in institutional markets. The dispositions that are planned will help align the Company's portfolio with its current acquisition criteria, which focuses on larger properties in institutional markets. In most cases, Parkway will keep a 10 to 30% joint venture interest in the properties being recycled and retain management and leasing agreements.
Page 20 of 79
These two goals, Equity Opportunities and Asset Recycling, are what combine to transform Parkway from being first an owner of real estate, and secondarily an operator of real estate for others to being first an operator of real estate for others that also owns an interest in the real estate. The three years of the GEAR UP Plan are a springboard for this transformation. The plan anticipates the sale, mainly through the joint venture format of almost $600 million in assets, $256 million of which relates to 233 North Michigan. Simultaneously, the Plan includes fully investing the remaining $472 million for the OPERS fund and making fee simple acquisitions of almost $400 million. Management strongly believes that these actions will result in Parkway better leveraging its core strength of operating office properties and will be advantageous for the Company's shareholders over the long term.
The key to success in GEAR UP will be in the areas of Equity Opportunities and Asset Recycling. To prepare for the challenges of these goals, Parkway hired a full time fund manager and a full time dispositions officer for the first time in corporate history and both of them are diligently working to achieve these goals.
• Retain Customers. Customer retention remains the cornerstone of the Company's business and is why partners are venturing with Parkway. The goal is a customer retention rate of 70% to 75%.
• Uncompromising Focus on Operations. Parkway is reaffirming its commitment to do that which it does best, and that is to operate office properties for maximum returns.
• Performance. In the planning process, management first decided what actions to take strategically over the next three years and secondly, modeled the economic impact of these actions. Given the large component of Asset Recycling in the Plan, management selected a financial metric that would be most appropriate to measure the success of the Plan. This led to the adoption of Cumulative Adjusted Funds Available for Distribution ("Cumulative Adjusted FAD") as the metric for the GEAR UP Plan, with a target of $7.18 per share cumulative over three years. Additionally, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of an average of 2.5 times as a pledge not to use leverage to achieve Company goals.
For the GEAR UP Plan Parkway is not abandoning Funds from Operations, but rather carrying it a step further to include accountability for capital items and removing the accounting adjustments which are not directly influenced by the operations of its properties. Management believes an Adjusted FAD goal provides an effective alignment with the shareholders by focusing the team on maximizing income from operations while being mindful of capital expenses and ultimately the funds available to cover the dividend. Cumulative Adjusted FAD is calculated as the sum of Adjusted FAD for each of the three years of the plan. The adjustments that will be made to FAD reported each quarter principally include charges for impairment of value and expenses related to the early extinguishment of debt.
Discretionary Fund. On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund with Ohio PERS for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund, which will be capitalized with approximately $200 million of equity capital and $300 million of non-recourse, fixed-rate first mortgage debt. The fund targets acquisitions in the existing core Parkway markets of Houston, Phoenix, Atlanta, Chicago, Charlotte, Orlando, Tampa/St. Petersburg, Ft. Lauderdale and Jacksonville.
To date, the discretionary fund has purchased a two-building office portfolio in Orlando, Florida for a combined purchase price of $28.4 million. The fund expects to spend an additional $3.3 million for closing costs, building improvements, leasing costs and tenant improvements during the first two years of ownership. The purchase was funded with a $17.2 million first mortgage placement by the fund and with equity contributions from the partners. There is approximately $472 million remaining capacity for fund office investments. The remaining office investments are expected to be funded by approximately $283 million in mortgage debt and $189 million in equity contributions from partners.
Page 21 of 79
The fund targets properties with a cash on cash return greater than 7% and a leveraged internal rate of return of greater than 11%. Parkway serves as the general partner of the fund and will provide asset management, property management, leasing and construction management services to the fund, for which it will be paid market-based fees. After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners. Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%. Parkway will have three years to identify and acquire properties for the fund (the "Commitment Period"), with funds contributed as needed to close acquisitions. Parkway will exclusively represent the fund in making acquisitions within the target markets and within certain predefined criteria. Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet the fund's specific criteria or selling or joint venturing any currently owned properties. The term of the fund will be seven years from the expiration of the Commitment Period, with provisions to extend the term for two additional one-year periods.
Financial Condition
Comments are for the balance sheet dated December 31, 2005 compared to the balance sheet dated December 31, 2004.
Office and Parking Properties. In 2005, Parkway continued the application of its strategy of operating and acquiring office properties, joint venturing interests in office assets, as well as liquidating non-core assets and office assets that no longer meet the Company's investment criteria and/or the Company has determined value will be maximized by selling. During the year ended December 31, 2005, total assets increased $257 million, and office and parking properties and parking development (before depreciation) increased $257 million or 26.7%.
Purchases, Improvements and Dispositions
Parkway's investment in office and parking properties increased $220 million net of depreciation, to a carrying amount of $1 billion at December 31, 2005 and consisted of 59 office and parking properties. During the year ending December 31, 2005, Parkway purchased seven office properties as follows (in thousands):
| | | Date | Purchase |
Office Property | Location | Square Feet | Purchased | Price |
233 North Michigan (63% interest) (a) | Chicago, IL | 1,070 | 01/14/05 | $125,755 |
233 North Michigan (7% interest) (a) | Chicago, IL | - | 04/29/05 | 13,973 |
Stein Mart Building | Jacksonville, FL | 197 | 03/30/05 | 19,785 |
Riverplace South | Jacksonville, FL | 105 | 03/30/05 | 9,500 |
Forum I (b) | Memphis, TN | 162 | 07/26/05 | 19,250 |
Maitland 100 (c) | Orlando, FL | 128 | 09/28/05 | 14,700 |
555 Winderley Place (c) | Orlando, FL | 102 | 09/28/05 | 13,717 |
Mesa Corporate Center | Phoenix, AZ | 105 | 12/15/05 | 20,300 |
Total | | 1,869 | | $236,980 |
(a) Parkway purchased an additional 70% interest in 233 North Michigan raising the Company's total investment to 100%. Parkway assumed its proportionate share of a $100 million first mortgage with a 7.21% interest rate as part of the 233 North Michigan purchase. The mortgage has been recorded at $111.7 million to reflect the fair value of the financial instrument based on the rate of 4.94% on the date of purchase.
(b) Parkway assumed a $11.7 million first mortgage with an 7.31% interest rate as part of the Forum I purchase. The mortgage has been recorded at $12.9 million to reflect the fair value of the financial instrument based on the rate of 5.25% on the date of purchase.
(c) Two office properties were purchased in connection with the discretionary fund formed with Ohio PERS. Parkway's ownership interest is 25% and these properties are included in Parkway's consolidated financial statements.
Page 22 of 79
During the year ending December 31, 2005, the Company capitalized building improvements, development costs and additional purchase expenses of $29.6 million and recorded depreciation expense of $40.5 million related to its office and parking properties.
On September 9, 2005, the Company sold The Park on Camelback, a 102,000 square foot office property located in Phoenix, Arizona, to an unrelated third party for $17.5 million and recorded a gain of $4.4 million. On September 14, 2005, the Company sold 250 Commonwealth, a 46,000 square foot office property located in Greenville, South Carolina, to an unrelated third party for $4 million and recorded a loss of $238,000. In accordance with generally accepted accounting principles ("GAAP"), the net gain and all current and prior period income from these office properties has been classified as discontinued operations.
Land Available for Sale. During the quarter ending June 30, 2005, Parkway recorded an impairment loss of $340,000 on approximately 12 acres of land in New Orleans, Louisiana. The loss was computed based on market research and comparable sales in the area. However, during the quarter ending September 30, 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina. Currently, the Company is unable to assess the damage, if any, to the 12 acres of land owned in New Orleans or whether the value of the land is impaired. As of December 31, 2005, the land available for sale in New Orleans totaled $1.5 million or .1% of total assets. The Company expects to continue its efforts to liquidate this asset.
Investment in Unconsolidated Joint Ventures. Parkway is committed to forming joint ventures with best partners for the purpose of acquiring office assets in the Southeastern and Southwestern United States and Chicago. We believe these investments result in a higher return on equity than 100% owned assets. Parkway will operate, manage and lease the properties on a day-to-day basis, provide acquisition and construction management services to the joint venture, and receive fees for providing these services. The joint venture partner will provide 70 to 80% of the joint venture capital, with Parkway to provide the balance. In 2005, investment in unconsolidated joint ventures decreased $12.4 million or 48.8%. The primary reason for the decrease is due to the net effect of the consolidation of 233 North Michigan effective January 14, 2005 and the transfer of an 80% interest in Maitland 200 to a joint venture effective June 16, 2005. See detailed information regarding the 2005 joint venture transaction under the caption "Joint Ventures" appearing in Item 1. "Business". The 2005 joint venture transaction is summarized in the following table (in thousands).
| Interest | | Square | Date | Gross Sales |
Property | Sold | Location | Feet | Sold | Price |
Maitland 200 | 80% | Orlando, FL | 203 | 06/16/05 | $28,416 |
Rents Receivable and Other Assets. Rents receivable and other assets increased $27 million for the year ending December 31, 2005. The increase is primarily attributable to the increase in straight line rent receivable of $3.7 million, unamortized lease costs due to the purchase of office properties in 2005 and an increase in escrow bank account balances. In 2005, the total purchase price allocated to lease costs was $10 million. The increase in escrow bank account balances of $6.6 million is primarily due to current period escrow deposit requirements for consolidated properties and due to the consolidation of 233 North Michigan as a result of purchasing the remaining 70% interest in the property in 2005.
Intangible Assets, Net. For the year ending December 31, 2005, intangible assets net of related amortization increased $22 million and was primarily due to the allocation of the purchase price of 2005 office property acquisitions to above market in-place leases and the value of in-place leases. In 2005, the total purchase price allocated to above market in-place leases and the value of in-place leases was $14.7 million and $22.3 million, respectively. Additionally, in connection with the transfer of the 80% joint venture interest in Maitland 200, intangible assets disposed totaled $5.5 million. Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations", which requires the fair value of the real estate acquired to be allocated to acquired tangible and intangible assets.
Notes Payable to Banks. Notes payable to banks increased $45.8 million or 43.7% for the year ending December 31, 2005. At December 31, 2005, notes payable to banks totaled $150.4 million and resulted primarily from advances under bank lines of credit to purchase additional properties and to make improvements to office properties.
Page 23 of 79
Mortgage Notes Payable. Mortgage notes payable increased $129.3 million or 36.5% during the year ending December 31, 2005, as a result of the following (in thousands):
| Increase |
| (Decrease) |
Assumption of first mortgage on office property purchases | $124,530 |
Placement of mortgage debt in discretionary fund | 17,160 |
Placement of mortgage debt | 86,000 |
Scheduled principal payments | (17,724) |
Principal paid on early extinguishment of debt | (61,396) |
Transfer mortgage to joint venture | (19,275) |
| $129,295 |
Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operation - Financial Condition - - Purchases, Improvements and Dispositions," includes a description of mortgages assumed in connection with 2005 office property purchases.
On June 16, 2005, Parkway transferred an 80% joint venture interest in Maitland 200 to Rubicon. In addition to acquiring an 80% interest in the single purpose entity that owns the property, Rubicon assumed 100% of the existing $19.3 million, 4.4% first mortgage. Therefore, this mortgage was transferred to the Maitland Joint Venture as of June 16, 2005.
In connection with the purchase of Maitland 100 and 555 Winderley Place by the discretionary fund with Ohio PERS, on September 29, 2005, the fund placed a $17.2 million seven-year first mortgage at a fixed interest rate of 4.92%. Payments during the first five years of the mortgage term will be on an interest-only basis, and the loan includes provisions for two one‑year extensions.
On December 20, 2005 the Company closed an $86 million non-recourse first mortgage with Teachers Insurance and Annuity Association of America ("TIAA"). This loan replaced the Company's indebtedness with TIAA which was due to expire on July 1, 2008, carried an interest rate of 6.945%, and had an outstanding balance of $61.4 million as of December 20, 2005. The new loan matures on January 1, 2016, carries a fixed interest rate of 6.21%, amortizes over a twenty-five year period, and represents a 75% loan to value ratio. Additionally, the collateral pool for the mortgage was reduced from twelve properties to five, releasing seven properties with a market value of approximately $65 million. After re-payment of the original principal balance and prepayment fees, the Company received net proceeds of $23.7 million which were used to reduce line of credit borrowings. The Company recognized expenses for a pre-payment penalty and a write-off of unamortized loan costs for a combined total of $781,000 during the fourth quarter of 2005.
The Company expects to continue seeking fixed-rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed. The Company targets a debt to total market capitalization rate at a percentage in the mid-40's. This rate may vary at times pending acquisitions, sales and/or equity offerings. In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio. However, over time the Company plans to maintain a percentage in the mid-40's. In addition to this debt ratio, the Company monitors interest, fixed charge and modified fixed charge coverage ratios. The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA"). The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. The modified fixed charge coverage ratio is computed by comparing cash interest accrued and preferred dividends paid to EBITDA. In accordance with the GEAR UP Plan, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as the Company's pledge not to use leverage to achieve Company goals.
Page 24 of 79
The computation of the interest, fixed charge and modified fixed charge coverage ratios and the reconciliation of net income to EBITDA are as follows for the year ended December 31, 2005 and 2004 (in thousands):
| Year Ended |
| December 31 |
| 2005 | | 2004 |
Net income | $ 20,807 | | $ 29,515 |
Adjustments to net income: | | | |
Interest expense | 33,409 | | 24,309 |
Amortization of financing costs | 1,480 | | 997 |
Prepayment expenses - early extinguishment of debt | 555 | | 511 |
Depreciation and amortization | 52,096 | | 36,843 |
Amortization of deferred compensation | 533 | | 783 |
Gain on sale of joint venture interests, real estate and note receivable | (5,220) | | (4,309) |
Tax expenses | 6 | | (49) |
EBITDA adjustments - unconsolidated joint ventures | 2,593 | | 5,929 |
EBITDA adjustments - minority interest in real estate partnerships | (2,378) | | (1,772) |
| | | |
EBITDA (1) | $103,881 | | $ 92,757 |
| | | |
Interest coverage ratio: | | | |
EBITDA | $103,881 | | $ 92,757 |
Interest expense: | | | |
Interest expense | $ 33,409 | | $ 24,309 |
Capitalized interest | 52 | | 15 |
Interest expense - unconsolidated joint ventures | 1,400 | | 2,927 |
Interest expense - minority interest in real estate partnerships | (1,328) | | (1,093) |
Total interest expense | $ 33,533 | | $26,158 |
Interest coverage ratio | 3.10 | | 3.55 |
| | | |
Fixed charge coverage ratio: | | | |
EBITDA | $103,881 | | $ 92,757 |
Fixed charges: | | | |
Interest expense | $ 33,533 | | $ 26,158 |
Preferred dividends | 7,146 | | 9,986 |
Preferred distributions - unconsolidated joint ventures | 21 | | 507 |
Principal payments (excluding early extinguishment of debt) | 17,724 | | 13,087 |
Principal payments - unconsolidated joint ventures | 108 | | 633 |
Principal payments - minority interest in real estate partnerships | (497) | | (399) |
Total fixed charges | $ 58,035 | | $ 49,972 |
Fixed charge coverage ratio | 1.79 | | 1.86 |
| | | |
Modified fixed charge coverage ratio: | | | |
EBITDA | $103,881 | | $ 92,757 |
Modfied Fixed charges: | | | |
Interest expense | $ 33,533 | | $ 26,158 |
Preferred dividends | 7,146 | | 9,986 |
Preferred distributions - unconsolidated joint ventures | 21 | | 507 |
Total fixed charges | $ 40,700 | | $ 36,651 |
Modified fixed charge coverage ratio: | 2.55 | | 2.53 |
(1) EBITDA, a non-GAAP financial measure, means operating income before mortgage and other interest expense, income taxes, depreciation and amortization. We believe that EBITDA is useful to investors and Parkway's management as an indication of the Company's ability to service debt and pay cash distributions. EBITDA, as calculated by us, is not comparable to EBITDA reported by other REITs that do not define EBITDA exactly as we do. EBITDA does not represent cash generated from operating activities in accordance with generally accepted accounting principles, and should not be considered an alternative to operating income or net income as an indicator of performance or as an alternative to cash flows from operating activities as an indicator of liquidity.
Page 25 of 79
Accounts Payable and Other Liabilities. During 2005, accounts payable and other liabilities increased $14.2 million or 33.3%. The increase is primarily due to the impact of consolidating 233 North Michigan as a result of purchasing the remaining 70% interest in the property in 2005 of $10.8 million and the allocation of purchase price for 2005 acquisitions to below market leases of $6.4 million.
Minority Interest - Real Estate Partnerships. During the year ending December 31, 2005, minority interest associated with real estate partnerships increased $9.1 million. The increase is attributable to the formation of the discretionary fund with Ohio PERS and represents Ohio PERS' minority interest share of the discretionary fund.
Stockholders' Equity. Stockholders' equity increased $58.9 million or 14.2% during the year ended December 31, 2005 as a result of the following (in thousands):
| Increase |
| (Decrease) (Decrease)
|
Net income | $20,807 |
Change in market value of interest rate swap | 1,131 |
Change in unrealized loss on equity securities | (79) |
Comprehensive income | 21,859 |
Common stock dividends declared | (36,586) |
Preferred stock dividends declared | (7,146) |
Exercise of stock options | 2,104 |
Shares issued - stock offerings | 75,810 |
Shares issued - Directors' fees | 193 |
Amortization of unearned compensation | 533 |
Shares distributed from deferred compensation plan | 202 |
Shares issued through DRIP plan | 1,899 |
| $58,868 |
On January 10, 2005, the Company sold 1.6 million shares of common stock to Citigroup Global Markets Inc. The Company used the net proceeds of $76 million towards the acquisition of the 70% interest held by its joint venture partner in the property known as 233 North Michigan Avenue in Chicago, Illinois and the acquisition of two properties in Jacksonville, Florida.
Results of Operations
Comments are for the year ended December 31, 2005 compared to the year ended December 31, 2004.
Net income available for common stockholders for the year ended December 31, 2005 was $13.7 million ($.97 per basic common share) as compared to $19.5 million ($1.73 per basic common share) for the year ended December 31, 2004. Net income for the year ending December 31, 2005 included a net gain from the sale of real estate and joint venture interest of $5.6 million and an impairment loss on land of $340,000. Net income for the year ending December 31, 2004 included gains on a note receivable and the sale of a joint venture interest of $4.3 million.
Office and Parking Properties. The primary reason for the change in the Company's net income from office and parking properties for 2005 as compared to 2004 is the net effect of the operations of the following properties purchased, properties sold and joint venture interests transferred (in thousands):
Properties Purchased:
Office Properties | | Purchase Date | | Square Feet |
Maitland 200 | | 01/29/04 | | 203 |
Capital City Plaza | | 04/02/04 | | 408 |
Squaw Peak Corporate Center | | 08/24/04 | | 287 |
233 North Michigan(63% interest) | | 01/14/05 | | 1,070 |
233 North Michigan(7% interest) | | 04/29/05 | | - |
Stein Mart Building | | 03/30/05 | | 197 |
Riverplace South | | 03/30/05 | | 105 |
Forum I | | 07/26/05 | | 162 |
Mesa Corporate Center | | 12/15/05 | | 105 |
Page 26 of 79
Properties Sold:
Office Properties | | Date Sold | | Square Feet |
The Park on Camelback | | 09/09/05 | | 102 |
250 Commonwealth | | 09/14/05 | | 46 |
Joint Venture Interests Transferred:
Office Property/Interest Transferred | | Date Sold | | Square Feet |
Falls Point, Lakewood & Carmel Crossing/80% | | 12/14/04 | | 550 |
Maitland 200/80% | | 06/16/05 | | 203 |
Operations of office and parking properties are summarized below (in thousands):
| Year Ended December 31 |
| 2005 | 2004 |
Income | $192,645 | $157,792 |
Operating expense | (90,121) | (72,322) |
| 102,524 | 85,470 |
Interest expense | (28,326) | (21,580) |
Depreciation and amortization | (51,753) | (36,319) |
Income from office and parking properties | $ 22,445 | $ 27,571 |
Interest Expense. The $6.7 million increase in interest expense on office properties in 2005 compared to 2004 is due to the net effect of the early extinguishment of two mortgages in 2004, the issuance of subsidiary redeemable preferred membership interests in 2004, new loans assumed or placed in 2004 and 2005, the transfer of a mortgage in connection with the sale of a joint venture interest in 2005 and the refinancing of the TIAA mortgage. The average interest rate on mortgage notes payable as of December 31, 2005 and 2004 was 5.7% and 6.0% respectively.
Interest expense on bank notes increased $2.9 million for the year ending December 31, 2005 compared to year ending December 31, 2004. The change is primarily due to the increase in the weighted average interest rate on bank lines of credit from 3.1% during the year ending December 31, 2004 to 4.6% during the same period in 2005.
Comments are for the year ended December 31, 2004 compared to the year ended December 31, 2003.
Net income available for common stockholders for the year ended December 31, 2004 was $19.5 million ($1.73 per basic common share) as compared to $29.1 million ($2.85 per basic common share) for the year ended December 31, 2003. Net income for the year ending December 31, 2004 included gains on a note receivable and the sale of a joint venture interest of $4.3 million. Net income for the year ending December 31, 2003 included gains from the sale of two joint venture interests, an office property and land in the amount of $10.7 million.
Office and Parking Properties. The primary reason for the change in the Company's net income from office and parking properties for 2004 as compared to 2003 is the net effect of the operations of the following properties purchased, properties sold and joint venture interests transferred (in thousands):
Page 27 of 79
Properties Purchased:
Office Properties | | Purchase Date | | Square Feet |
Citrus Center | | 02/11/03 | | 258 |
Peachtree Dunwoody Pavilion | | 08/28/03 | | 366 |
Wells Fargo Building | | 09/12/03 | | 135 |
Carmel Crossing | | 11/24/03 | | 324 |
Maitland 200 | | 01/29/04 | | 203 |
Capital City Plaza | | 04/02/04 | | 407 |
Squaw Peak Corporate Center | | 08/24/04 | | 287 |
Property Sold:
Office Property | | Date Sold | | Square Feet |
BB&T Financial Center | | 08/01/03 | | 240 |
Joint Venture Interests Transferred:
Office Property/Interest Transferred | | Date Sold | | Square Feet |
Viad Corporate Center/70% | | 03/06/03 | | 480 |
UBS Building & River Oaks Place/80% | | 05/28/03 | | 169 |
Falls Pointe, Lakewood & Carmel Crossing/80% | | 12/14/04 | | 550 |
Operations of office and parking properties are summarized below (in thousands):
| Year Ended December 31 |
| 2004 | 2003 |
Income | $157,792 | $139,826 |
Operating expense | (72,322) | (62,279) |
| 85,470 | 77,547 |
Interest expense | (21,580) | (16,319) |
Depreciation and amortization | (36,319) | (27,757) |
Income from office and parking properties | $ 27,571 | $ 33,471 |
Management Company Income. The increase in management company income of $1.7 million for the year ended December 31, 2004 compared to 2003 is primarily due to the acquisition fee of approximately $2 million earned on the Rubicon Joint Venture transaction on December 14, 2004. Parkway will continue to pursue joint venture opportunities with best partners while maintaining the management and leasing of the properties on a day-to-day basis.
Interest on Note Receivable from Moore Building Associates LP and Incentive Management Fee Income from Moore Building Associates LP. In accordance with FIN 46R, Parkway began consolidating MBALP effective January 1, 2004. Due to the consolidation, the intercompany revenue and expense from MBALP was eliminated from the financial statements. Therefore, interest income and incentive management fee income from MBALP for the year ending December 31, 2004 has been eliminated in consolidation.
Interest Expense. The $5.3 million increase in interest expense on office properties in 2004 compared to 2003 is due to the net effect of the early extinguishment of three mortgages in 2004 and two mortgages in 2003, new loans placed or assumed in 2004 and 2003, the issuance of the subsidiary redeemable preferred membership interests in connection with the Capital City Plaza purchase in 2004 and the impact of consolidating MBALP. The average interest rate on mortgage notes payable as of December 31, 2004 and 2003 was 6.0% and 6.9%, respectively.
The $838,000 increase in interest expense on bank notes for the year ending December 31, 2004 compared to the year ending December 31, 2003 is primarily due to the increase in the average balance of bank borrowings from $96 million in 2003 to $140 million in 2004. The increase in bank borrowings is primarily attributable to reinvesting proceeds from the 2003 joint ventures previously used to reduce amounts outstanding under the Company's lines of credit.
Liquidity and Capital Resources
Statement of Cash Flows. Cash and cash equivalents were $3.4 million and $1.1 million at December 31, 2005 and December 31, 2004, respectively. Cash flows provided by operating activities for the year ending December 31, 2005 were $60.1 million compared to $63.3 million for the same period of 2004. The change in cash flows from operating activities is primarily attributable to the timing of receipt of revenues and payment of expenses and the increase in number of properties owned.
Page 28 of 79
Cash used in investing activities was $172.8 million for the year ended December 31, 2005 compared to cash used by investing activities of $32.9 million for the same period of 2004. The decrease in cash provided by investing activities of $139.9 million is primarily due to increased office property purchases and improvements in 2005.
Cash provided by financing activities was $115 million for the year ended December 31, 2005 compared to cash used in financing activities of $30.5 million for the same period of 2004. The increase in cash provided by financing activities of $145.5 million is primarily due to the proceeds received from a stock offering in 2005 and an increase in borrowings on bank lines of credit to fund office property purchases.
Liquidity. The Company plans to continue pursuing the acquisition of additional investments that meet the Company's investment criteria in accordance with the strategies outlined under "Item 1. Business" and intends to use bank lines of credit, proceeds from the sale of non-core assets and office properties, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and cash balances to fund those acquisitions.
The Company's cash flows are exposed to interest rate changes primarily as a result of its lines of credit used to maintain liquidity and fund capital expenditures and expansion of the Company's real estate investment portfolio and operations. The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company borrows at fixed rates, but also utilizes a three-year unsecured revolving credit facility and two one-year unsecured lines of credit.
At December 31, 2005, Parkway had $150.4 million outstanding under a three-year $190 million unsecured revolving credit facility with a consortium of 10 banks with Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner, Wachovia Bank, National Association as Administrative Agent, PNC Bank, National Association as Syndication Agent, and other banks as participants (the "$190 million line"), a $15 million unsecured line of credit with PNC Bank (the "$15 million line") and a $9 million unsecured line of credit with Trustmark National Bank (the "$9 million line"). The interest rates on the $190 million line and the $15 million line were equal to the 30-day LIBOR rate plus 100 to 150 basis points, depending upon overall Company leverage. The interest rate on the $9 million line was equal to the 30-day LIBOR rate plus 132.5 basis points. The weighted average interest rate on unsecured lines of credit was 5.3% and 3.1% at December 31, 2005 and 2004, respectively.
The $190 million line matures February 6, 2007 and contains a one-year extension option available at maturity. The line is expected to fund acquisitions of additional investments and has a current interest rate of 30-day LIBOR rate plus 132.5 basis points. The Company paid a facility fee of $170,000 (10 basis points) and origination fees of $556,000 (32.71 basis points) upon closing of the loan agreement and pays an annual administration fee of $35,000. The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 12.5 basis points.
The $15 million line matures January 31, 2007, is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system. The $15 million line has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points. The Company paid a facility fee of $15,000 (10 basis points) upon closing of the loan agreement. Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.
The $9 million line with Trustmark National Bank is interest only, has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points and matures December 7, 2006. The proceeds of the loan were used to finance the construction of the City Centre Garage, which was completed in 2005.
Page 29 of 79
To protect against the potential for rapidly rising interest rates, the Company entered into a total of four interest rate swap agreements in 2005 and 2004. The Company designated the swaps as hedges of the variable interest rates on the Company's borrowings under the $190 million line. Accordingly, changes in the fair value of the swap are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. The Company's interest rate hedge contracts as of December 31, 2005 and 2004 are summarized as follows (in thousands):
| | | | | | Fair |
| | | | | Total | Market Value |
Type of | Notional | Maturity | | Fixed | Interest | December 31 |
Hedge | Amount | Date | Reference Rate | Rate | Rate | 2005 | 2004 |
Swap | $20,000 | 12/31/05 | 1- Month LIBOR | 3.183% | 4.508% | $ | - | $ | (33) |
Swap | $40,000 | 06/30/06 | 1- Month LIBOR | 3.530% | 4.855% | 245 | (193) |
Swap | $40,000 | 12/31/08 | 1- Month LIBOR | 4.360% | 5.685% | 426 | - |
Swap | $20,000 | 12/31/08 | 1- Month LIBOR | 4.245% | 5.570% | 234 | - |
| | | | | | $ | 905 | $ | (226) |
At December 31, 2005, the Company had $483.3 million of fixed rate mortgage notes payable with an average interest rate of 5.7% secured by office properties and $150.4 million drawn under bank lines of credit. Parkway's pro rata share of unconsolidated joint venture debt was $24.9 million with an average interest rate of 5.8% at December 31, 2005. Based on the Company's total market capitalization of approximately $1.3 billion at December 31, 2005 (using the December 31, 2005 closing price of $40.14 per common share), the Company's debt represented approximately 49.6% of its total market capitalization. The Company targets a debt to total market capitalization rate at a percentage in the mid-40's. This rate may vary at times pending acquisitions, sales and/or equity offerings. In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio. However, over time the Company plans to maintain a percentage in the mid-40's.
In addition to the debt to total market capitalization ratio, the Company also monitors interest, fixed charge and modified fixed charge coverage ratios. The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA"). This ratio for the years ending December 31, 2005 and 2004 was 3.10 and 3.55 times, respectively. The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. This ratio for the years ending December 31, 2005 and 2004 was 1.79 and 1.86 times, respectively The modified fixed charge coverage ratio is computed by comparing the cash interest accrued and preferred dividends paid to EBITDA. This ratio for the years ending December 31, 2005 and 2004 was 2.55 and 2.53 times, respectively. In accordance with the GEAR UP Plan, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as the Company's pledge not to use leverage to achieve Company goals. Interest, fixed charge and modified fixed charge coverage ratios were lower in 2005 and 2004 primarily due to lower revenues as a result of lower occupancy.
The table below presents the principal payments due and weighted average interest rates for the fixed rate debt.
| Average | Fixed Rate Debt |
| Interest Rate | (In thousands) |
2006 | 5.67% | $ 15,346 |
2007 | 5.65% | 33,927 |
2008 | 5.85% | 56,853 |
2009 | 5.90% | 36,841 |
2010 | 5.74% | 98,145 |
Thereafter | 6.83% | 242,158 |
Total | | $483,270 |
| | |
Fair value at 12/31/05 | | $494,033 |
The Company presently has plans to make additional capital improvements at its office properties in 2006 of approximately $36 million. These expenses include tenant improvements, capitalized acquisition costs and capitalized building improvements. Approximately $5 million of these improvements relate to upgrades on properties acquired in recent years that were anticipated at the time of purchase. All such improvements are expected to be financed by cash flow from the properties and advances on the bank lines of credit.
Page 30 of 79
The Company anticipates that its current cash balance, operating cash flows, proceeds from the sale of office properties, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and borrowings (including borrowings under the working capital line of credit) will be adequate to pay the Company's (i) operating and administrative expenses, (ii) debt service obligations, (iii) distributions to shareholders, (iv) capital improvements, and (v) normal repair and maintenance expenses at its properties both in the short and long term.
Off-Balance Sheet Arrangements
At December 31, 2005, Parkway had the following off-balance sheet arrangements: a non-controlling 30% interest in Phoenix OfficeInvest, LLC, a real estate joint venture; a non-controlling 20% interest in Parkway Joint Venture, LLC, a real estate joint venture; a non-controlling 50% interest in Wink/Parkway Partnership, a real estate joint venture; a non-controlling 20% interest in RubiconPark I, LLC, a real estate joint venture; and a non-controlling 20% interest in RubiconPark II, LLC, a real estate joint venture.
The above real estate joint ventures own and operate office properties in Phoenix, Arizona; Jackson, Mississippi; New Orleans, Louisiana; Atlanta, Georgia; Charlotte, North Carolina; and Orlando, Florida, respectively. Parkway manages all ventures on a day-to-day basis, with the exception of the Wink/Parkway Partnership, and receives market based fees for these management services. The Company accounts for its interest in these joint ventures using the equity method of accounting.
The following information summarizes the financial position at December 31, 2005 for the investments in which we held an interest at December 31, 2005 (in thousands):
| | Mortgage | | Parkway's |
Summary of Financial Position | Total Assets | Debt (1) | Total Equity | Investment |
Phoenix OfficeInvest, LLC | $ 65,487 | $ 50,000 | $13,704 | $ 2,236 |
Parkway Joint Venture, LLC | 17,975 | 12,600 | 4,807 | (74) |
Wink/Parkway Partnership | 1,406 | 366 | 1,036 | 518 |
RubiconPark I, LLC | 75,725 | 52,000 | 21,804 | 5,157 |
RubiconPark II, LLC | 29,927 | 19,275 | 9,932 | 5,105 |
| $190,520 | $134,241 | $51,283 | $12,942 |
(1) The mortgage debt, all of which is non-recourse, is collateralized by the individual real estate property or properties within each venture, the net book value of which totaled $174.4 million at December 31, 2005. Parkway's proportionate share of the non-recourse mortgage debt totaled $24.9 million at December 31, 2005.
The following information summarizes the results of operations for the year ended December 31, 2005 for investments which impacted our 2005 results of operations (in thousands):
| Total | Net | Parkway's Share |
Summary of Operations | Revenue | Income | of Net Income |
Parkway 233 North Michigan, LLC | $ 1,134 | $ (15) | $ (5) |
Phoenix OfficeInvest, LLC | 11,739 | 2,010 | 602 |
Parkway Joint Venture, LLC | 2,781 | 284 | 57 |
Wink/Parkway Partnership | 303 | 156 | 78 |
RubiconPark I, LLC | 9,821 | 1,936 | 550 |
RubiconPark II, LLC | 2,361 | 603 | 214 |
| $28,139 | $4,974 | $1,496 |
Page 31 of 79
Contractual Obligations
We have contractual obligations including mortgage notes payable and lease obligations. The table below presents total payments due under specified contractual obligations by year through maturity as of December 31, 2005 (in thousands):
| Payments Due By Period |
Contractual Obligations | Total | 2006 | 2007 | 2008 | 2009 | 2010 | Thereafter |
Long-Term Debt (Mortgage Notes Payable) | $635,380 | $41,928 | $59,671 | $80,032 | $37,210 | $130,811 | $285,728 |
Capital Lease Obligations | 101 | 32 | 32 | 32 | 5 | - | - |
Operating Leases | 1,344 | 652 | 452 | 240 | - | - | - |
Purchase Obligations | 10,383 | 9,502 | 216 | 14 | 296 | 11 | 344 |
Other Long-Term Liabilities | 10,741 | 10,741 | - | - | - | - | - |
Total | $657,949 | $62,855 | $60,371 | $80,318 | $37,511 | $130,822 | $286,072 |
The amounts presented above for mortgage notes payable include principal and interest payments. The amounts presented for purchase obligations represent the remaining tenant improvement allowances for leases in place and commitments for building improvements as of December 31, 2005.
The amounts presented above as other long-term liabilities represents subsidiary redeemable preferred membership interests issued to the seller in connection with the Capital City Plaza purchase in 2004. The preferred membership interests pay the seller a 7% coupon rate and were issued to accommodate their tax planning needs. The seller currently has the right to redeem the remaining balance of the membership interests. Parkway has the right to retire the preferred interest in 2007.
Parkway has a less than .1% ownership interest in MBALP and acts as the managing general partner. MBALP is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership. The creditors of MBALP do not have recourse to Parkway. In acting as the general partner, Parkway is committed to providing additional funding to partnership deficits up to an aggregate amount of $1 million. To date Parkway has not been required to provide any additional funding to MBALP. In March 2006, Parkway purchased an additional interest in MBALP for $1.4 million raising Parkway's total ownership to approximately 75%.
Critical Accounting Estimates
General. Parkway's investments are generally made in office properties. Therefore, the Company is generally subject to risks incidental to the ownership of real estate. Some of these risks include changes in supply or demand for office properties or tenants for such properties in an area in which we have buildings; changes in real estate tax rates; and changes in federal income tax, real estate and zoning laws. The Company's discussion and analysis of financial condition and results of operations is based upon its Consolidated Financial Statements. The Company's Consolidated Financial Statements include the accounts of Parkway Properties, Inc., its majority owned subsidiaries and joint ventures in which the Company has a controlling interest. Parkway also consolidates subsidiaries where the entity is a variable interest entity and Parkway is the primary beneficiary, as defined in FASB Interpretation 46R "Consolidation of Variable Interest Entities" ("FIN 46R"). The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from our estimates.
The accounting policies and estimates used in the preparation of our Consolidated Financial Statements are more fully described in the notes to our Consolidated Financial Statements. However, certain of the Company's significant accounting policies are considered critical accounting policies due to the increased level of assumptions used or estimates made in determining their impact on our Consolidated Financial Statements.
Page 32 of 79
Parkway considers critical accounting policies and estimates to be those used in the determination of the reported amounts and disclosure related to the following:
(1) Impairment or disposal of long-lived assets;
(2) Depreciable lives applied to real estate and improvements to real estate;
(3) Initial recognition, measurement and allocation of the cost of real estate acquired; and
(4) Allowance for doubtful accounts
Impairment or Disposal of Long-Lived Assets. Changes in the supply or demand of tenants for our properties could impact our ability to fill available space. Should a significant amount of available space exist for an extended period, our investment in a particular office building may be impaired. We evaluate our real estate assets upon the occurrence of significant adverse changes to assess whether any impairment indicators are present that affect the recovery of the carrying amount.
Real estate assets are classified as held for sale or held and used in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". In accordance with SFAS No. 144, the Company records assets held for sale at the lower of carrying amount or fair value less cost to sell. With respect to assets classified as held and used, we periodically review these assets to determine whether our carrying amount will be recovered. A long-lived asset is considered impaired if its carrying value exceeds the estimated fair value. Fair value is based on the estimated and realizable contract sales price (if available) for the asset less estimated costs to sell. If a sales price is not available, the estimated undiscounted cash flows of the asset for the remaining useful life are used to determine if the carrying value is recoverable. The cash flow estimates are based on assumptions about employing the asset for its remaining useful life. Factors considered in projecting future cash flows include but are not limited to: Existing leases, future leasing and terminations, market rental rates, capital improvements, tenant improvements, leasing commissions, inflation and other known variables. Upon impairment, the Company would recognize an impairment loss to reduce the carrying value of the long-lived asset to our estimate of its fair value. The estimate of fair value and cash flows to be generated from properties requires us to make assumptions. If one or more assumptions prove incorrect or if the assumptions change, the recognition of an impairment loss on one or more properties may be necessary in the future, which would result in a decrease in net income.
During the second quarter of 2005, Parkway recorded an impairment loss of $340,000 on 12 acres of land in New Orleans, Louisiana based on market research and comparable sales in the area. However, during the quarter ending September 30, 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina. Currently, the Company is unable to assess the damage, if any, to the land or whether the value of the land is impaired. Therefore, no additional impairment loss has been recorded. No impairment losses were recorded in 2004.
Depreciable Lives Applied to Real Estate and Improvements to Real Estate. Depreciation of buildings and parking garages is computed using the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed using the straight-line method over the estimated useful life of the improvement. If our estimate of useful lives proves to be incorrect, the depreciation expense recognized would also be incorrect. Therefore, a change in the estimated useful lives assigned to buildings and improvements would result in either an increase or decrease in depreciation expense, which would result in an increase or decrease in earnings.
Initial Recognition, Measurement and Allocation of the Cost of Real Estate Acquired. Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations," which requires the fair value of the real estate acquired to be allocated to the acquired tangible assets, consisting of land, building, garage, building improvements and tenant improvements, identified intangible assets and liabilities, consisting of the value of above and below market leases, customer relationships, lease costs and the value of in-place leases and any value attributable to above or below market debt assumed with the acquisition.
Parkway allocates the purchase price of properties to tangible and intangible assets based on fair values. The Company determines the fair value of the tangible and intangible components using a variety of methods and assumptions all of which result in an approximation of fair value. Differing assumptions and methods could result in different estimates of fair value and thus, a different purchase price allocation and corresponding increase or decrease in depreciation and amortization expense.
Page 33 of 79
Allowance for Doubtful Accounts. Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Our receivable balance is comprised primarily of rents and operating expense recoveries due from customers. Change in the supply of or demand for office properties could impact our customers' ability to honor their lease obligations, which could in turn affect our recorded revenues and estimates of the collectibility of our receivables. Revenue from real estate rentals is recognized and accrued as earned on a pro rata basis over the term of the lease. We regularly evaluate the adequacy of our allowance for doubtful accounts considering such factors as credit quality of our customers, delinquency of payment, historical trends and current economic conditions. We provide an allowance for doubtful accounts for customer balances that are over 90 days past due and for specific customer receivables for which collection is considered doubtful. Actual results may differ from these estimates under different assumptions or conditions, which could result in an increase or decrease in bad debt expense.
Funds From Operations
Management believes that funds from operations ("FFO") is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO. FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. We believe FFO is helpful to investors as a supplemental measure that enhances the comparability of our operations by adjusting net income for items not reflective of our principal and recurring operations. This measure, along with cash flows from operating, financing and investing activities, provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs. In addition, FFO has widespread acceptance and use within the REIT and analyst communities. Funds from operations is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles "GAAP"), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. We believe that in order to facilitate a clear understanding of our operating results, FFO should be examined in conjunction with the net income as presented in our consolidated financial statements and notes thereto included elsewhere in this Form 10‑K. Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.
The following table presents a reconciliation of the Company's net income to FFO for the years ended December 31, 2005 and 2004 (in thousands, except per share data):
| Total Dollar Amount | Diluted Per Share |
| Year Ended | Year Ended |
| December 31 | December 31 |
| 2005 | 2004 | 2005 | 2004 |
Net income | $20,807 | $29,515 | $1.46 | $2.57 |
Adjustments to derive funds from operations: | | | | |
Depreciation and amortization | 51,753 | 36,319 | 3.44 | 2.74 |
Depreciation and amortization - discontinued operations | 343 | 524 | .02 | .04 |
Minority interest depreciation and amortization | (1,019) | (654) | (.07) | (.05) |
Adjustments for unconsolidated joint ventures | 1,057 | 2,345 | .07 | .18 |
Preferred dividends | (4,800) | (4,800) | (.34) | (.42) |
Convertible preferred dividends | (2,346) | (5,186) | (.16) | (.45) |
Gain on real estate and joint venture interests | (5,512) | (3,535) | (.37) | (.27) |
Minority interest - unit holders | 2 | 2 | - | - |
Diluted share adjustment for convertible preferred stock | - | - | .11 | .17 |
Funds from operations applicable to common shareholders | $60,285 | $54,530 | $4.16 | $4.51 |
Page 34 of 79
Inflation
In the last five years, inflation has not had a significant impact on the Company because of the relatively low inflation rate in the Company's geographic areas of operation. Most of the leases require the tenants to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation. In addition, the Company's leases typically have three to seven year terms, which may enable the Company to replace existing leases with new leases at market base rent, which may be higher or lower than the existing lease rate.
Forward-Looking Statements
In addition to historical information, certain sections of this Form 10-K may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, such as those that are not in the present or past tense, that discuss the Company's beliefs, expectations or intentions or those pertaining to the Company's capital resources, profitability and portfolio performance and estimates of market rental rates. Forward-looking statements involve numerous risks and uncertainties. The following factors, among others discussed herein and in the Company's filings under the Securities Exchange Act of 1934, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates. The success of the Company also depends upon the trends of the economy, including interest rates, income tax laws, governmental regulation, legislation, population changes and those risk factors discussed elsewhere in this Form 10-K and in the Company's filings under the Securities Exchange Act of 1934. Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as the date hereof. The Company assumes no obligation to update forward-looking statements.
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
See information appearing under the caption "Liquidity" appearing in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations".
As of December 31, 2005, total outstanding debt was $633.6 million of which $150.4 million or 23.7%, is variable rate debt. If market rates of interest on the variable rate debt fluctuate by 10% (or approximately 53 basis points), the change in interest expense on the variable rate debt would increase or decrease future earnings and cash flows by approximately $801,000 annually.
ITEM 8. Financial Statements and Supplementary Data.
Index to Consolidated Financial Statements | Page |
| |
| |
Report of Independent Registered Public Accounting Firm | 36 |
Consolidated Balance Sheets - as of December 31, 2005 and 2004 | 37 |
Consolidated Statements of Income - for the years ended December 31, 2005, 2004 and 2003 | 38 |
Consolidated Statements of Stockholders' Equity - for the years ended December 31, 2005, 2004 and 2003 | 39 |
Consolidated Statements of Cash Flows - for the years ended December 31, 2005, 2004 and 2003 | 40 |
Notes to Consolidated Financial Statements | 41 |
Schedule II - Valuations and Qualifying Accounts | 70 |
Schedule III - Real Estate and Accumulated Depreciation | 71 |
Note to Schedule III - Real Estate and Accumulated Depreciation | 74 |
Page 35 of 79
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and Board of Directors
Parkway Properties, Inc.
We have audited the accompanying consolidated balance sheets of Parkway Properties, Inc. (the Company) as of December 31, 2005 and 2004, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2005. Our audits also included the financial statement schedules listed in the index at Item 15(a)2. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Parkway Properties, Inc. at December 31, 2005 and 2004, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Parkway Properties, Inc.'s internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 9, 2006 expressed an unqualified opinion thereon.
&nb sp; Ernst & Young LLP
New Orleans, Louisiana
March 14, 2006
Page 36 of 79
PARKWAY PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
| December 31 | December 31 |
| 2005 | 2004 |
Assets | | |
Real estate related investments: | | |
Office and parking properties | $1,220,565 | $ 959,279 |
Parking development | - | 4,434 |
Accumulated depreciation | (179,636) | (142,906) |
| 1,040,929 | 820,807 |
Land available for sale | 1,467 | 3,528 |
Investment in unconsolidated joint ventures | 12,942 | 25,294 |
| 1,055,338 | 849,629 |
Rents receivable and other assets | 69,480 | 42,448 |
Intangible assets, net | 60,161 | 38,034 |
Cash and cash equivalents | 3,363 | 1,077 |
| $1,188,342 | $ 931,188 |
Liabilities | | |
Notes payable to banks | $ 150,371 | $ 104,618 |
Mortgage notes payable | 483,270 | 353,975 |
Accounts payable and other liabilities | 56,628 | 42,468 |
Subsidiary redeemable preferred membership interests | 10,741 | 10,741 |
| 701,010 | 511,802 |
Minority Interest | | |
Minority Interest - unit holders | 38 | 39 |
Minority Interest - real estate partnerships | 12,778 | 3,699 |
| 12,816 | 3,738 |
Stockholders' Equity | | |
8.34% Series B Cumulative Convertible Preferred stock, $.001 par value, | | |
2,142,857 shares authorized, 803,499 shares issued and outstanding | 28,122 | 28,122 |
Series C Preferred stock, $.001 par value, 400,000 shares authorized and | | |
no shares issued in 2004 | - | - |
8.00% Series D Preferred stock, $.001 par value, 2,400,000 shares authorized, | | |
issued and outstanding | 57,976 | 57,976 |
Common stock, $.001 par value, 65,457,143 and 65,057,143 shares authorized | | |
in 2005 and 2004, respectively, 14,167,292 and 12,464,817 shares issued | | |
and outstanding in 2005 and 2004, respectively | 14 | 12 |
Excess stock, $.001 par value, 30,000,000 shares authorized, no shares issued | - | - |
Common stock held in trust, at cost, 124,000 and 130,000 shares in 2005 | | |
and 2004, respectively | (4,198) | (4,400) |
Additional paid-in capital | 389,971 | 310,455 |
Unearned compensation | (3,101) | (4,122) |
Accumulated other comprehensive income (loss) | 826 | (226) |
Retained earnings | 4,906 | 27,831 |
| 474,516 | 415,648 |
| $1,188,342 | $ 931,188 |
See notes to consolidated financial statements.
Page 37 of 79
PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
| Year Ended December 31 |
| 2005 | 2004 | 2003 |
Revenues | | | |
Income from office and parking properties | $192,645 | $157,792 | $139,826 |
Management company income | 2,997 | 3,832 | 2,136 |
Interest on note receivable from Moore Building Associates LP | - | - | 819 |
Incentive management fee from Moore Building Associates LP | - | - | 300 |
Other income and deferred gains | 255 | 37 | 599 |
Total revenues | 195,897 | 161,661 | 143,680 |
| | | |
Expenses | | | |
Office and parking properties: | | | |
Operating expense | 90,121 | 72,322 | 62,279 |
Interest expense: | | | |
Contractual | 26,043 | 19,788 | 16,026 |
Subsidiary redeemable preferred membership interests | 752 | 725 | - |
Prepayment expenses | 555 | 511 | - |
Amortization of loan costs | 976 | 556 | 293 |
Depreciation and amortization | 51,753 | 36,319 | 27,757 |
Operating expense for other real estate properties | 5 | 22 | 37 |
Interest expense on bank notes: | | | |
Contractual | 6,614 | 3,796 | 2,834 |
Amortization of loan costs | 504 | 441 | 565 |
Management company expenses | 607 | 358 | 391 |
General and administrative | 4,468 | 4,464 | 4,201 |
Total expenses | 182,398 | 139,302 | 114,383 |
| | | |
Income before equity in earnings, gain, minority interest and | | | |
discontinued operations | 13,499 | 22,359 | 29,297 |
Equity in earnings of unconsolidated joint ventures | 1,496 | 1,697 | 2,212 |
Gain on note receivable, sale of joint venture interests and real estate | 1,039 | 4,309 | 10,661 |
Minority interest - unit holders | (2) | (2) | (3) |
Minority interest - real estate partnerships | (187) | 127 | - |
| | | |
Income from continuing operations | 15,845 | 28,490 | 42,167 |
Discontinued operations: | | | |
Income from discontinued operations | 781 | 1,025 | 1,014 |
Gain on sale of real estate from discontinued operations | 4,181 | - | - |
Net income | 20,807 | 29,515 | 43,181 |
Change in market value of interest rate swaps | 1,131 | (226) | 170 |
Change in unrealized loss on equity securities | (79) | - | - |
Comprehensive income | $ 21,859 | $ 29,289 | $ 43,351 |
| | | |
Net income available to common stockholders: | | | |
Net income | $ 20,807 | $ 29,515 | $ 43,181 |
Original issue costs associated with redemption or preferred stock | - | - | (2,619) |
Dividends on preferred stock | (4,800) | (4,800) | (5,352) |
Dividends on convertible preferred stock | (2,346) | (5,186) | (6,091) |
Net income available to common stockholders | $ 13,661 | $ 19,529 | $ 29,119 |
| | | |
Net income per common share: | | | |
Basic: | | | |
Income from continuing operations | $ 0.62 | $ 1.64 | $ 2.75 |
Discontinued operations | 0.35 | 0.09 | 0.10 |
Net income | $ 0.97 | $ 1.73 | $ 2.85 |
| | | |
Diluted: | | | |
Income from continuing operations | $ 0.61 | $ 1.61 | $ 2.69 |
Discontinued operations | 0.35 | 0.09 | 0.10 |
Net income | $ 0.96 | $ 1.70 | $ 2.79 |
| | | |
Dividends per common share | $ 2.60 | $ 2.60 | $ 2.60 |
| | | |
Weighted average shares outstanding: | | | |
Basic | 14,065 | 11,270 | 10,224 |
Diluted | 14,233 | 11,478 | 10,453 |
See notes to consolidated financial statements.
Page 38 of 79
PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)
| Year Ended December 31 |
| 2005 | 2004 | 2003 |
8.75% Series A Preferred stock, $.001 par value | | | |
Balance at beginning of year | $ - | $ - | $ 66,250 |
Redemption of preferred stock | - | - | (66,250) |
Balance at end of year | - | - | - |
| | | |
8.34% Series B Cumulative Convertible Preferred stock, $.001 par value | | | |
Balance at beginning of year | 28,122 | 68,000 | 75,000 |
Conversion of preferred stock to common stock | - | (39,878) | (7,000) |
Balance at end of year | 28,122 | 28,122 | 68,000 |
| | | |
8.00% Series D Preferred stock, $.001 par value | | | |
Balance at beginning of year | 57,976 | 57,976 | - |
Shares issued | - | - | 57,976 |
Balance at end of year | 57,976 | 57,976 | 57,976 |
| | | |
Common stock, $.001 par value | | | |
Balance at beginning of year | 12 | 11 | 9 |
Shares issued - stock offering | 2 | - | 1 |
Shares issued - other | - | 1 | 1 |
Balance at end of year | 14 | 12 | 11 |
| | | |
Common stock held in trust | | | |
Balance at beginning of year | (4,400) | (4,321) | - |
Shares contributed to deferred compensation plan | 202 | (79) | (4,321) |
Balance at end of year | (4,198) | (4,400) | (4,321) |
| | | |
Additional paid-in capital | | | |
Balance at beginning of year | 310,455 | 252,695 | 199,979 |
Stock options exercised | 2,104 | 5,964 | 6,079 |
Shares issued in lieu of Directors' fees | 193 | 138 | 76 |
Restricted shares issued (forfeited) | (679) | 70 | 5,092 |
Deferred incentive share units issued | 191 | 201 | 236 |
Shares issued - employee excellence recognition program | - | - | 3 |
Shares issued - DRIP Plan | 1,899 | 11,515 | 7,799 |
Shares issued - stock offerings | 75,808 | (5) | 24,178 |
Conversion of preferred stock to common stock | - | 39,877 | 7,000 |
Original issue costs associated with redemption of preferred stock | - | - | 2,619 |
Purchase of Company stock | - | - | (366) |
Balance at end of year | 389,971 | 310,455 | 252,695 |
| | | |
Unearned compensation | | | |
Balance at beginning of year | (4,122) | (4,634) | - |
Restricted shares (issued) forfeited | 679 | (70) | (5,092) |
Deferred incentive share units issued | (191) | (201) | (236) |
Amortization of unearned compensation | 533 | 783 | 694 |
Balance at end of year | (3,101) | (4,122) | (4,634) |
| | | |
Accumulated other comprehensive income (loss) | | | |
Balance at beginning of year | (226) | - | (170) |
Change in unrealized loss on equity securities | (79) | - | - |
Change in market value of interest rate swaps | 1,131 | (226) | 170 |
Balance at end of year | 826 | (226) | - |
| | | |
Retained earnings | | | |
Balance at beginning of year | 27,831 | 38,253 | 35,753 |
Net income | 20,807 | 29,515 | 43,181 |
Original issue costs associated with redemption of preferred stock | - | - | (2,619) |
Preferred stock dividends declared | (4,800) | (4,800) | (5,352) |
Convertible preferred stock dividends declared | (2,346) | (5,186) | (6,091) |
Common stock dividends declared | (36,586) | (29,951) | (26,619) |
Balance at end of year | 4,906 | 27,831 | 38,253 |
Total stockholders' equity | $474,516 | $415,648 | $407,980 |
See notes to consolidated financial statements.
Page 39 of 79
PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Year Ended December 31 |
| 2005 | 2004 | 2003 |
Operating activities | | | |
Net income | $ 20,807 | $ 29,515 | $ 43,181 |
Adjustments to reconcile net income to cash | | | |
provided by operating activities: | | | |
Depreciation and amortization | 51,753 | 36,319 | 27,757 |
Depreciation and amortization - discontinued operations | 343 | 524 | 273 |
Amortization of above (below) market leases | 1,970 | 139 | (29) |
Amortization of loan costs | 1,480 | 997 | 858 |
Amortization of unearned compensation | 533 | 783 | 694 |
Operating distributions from unconsolidated | | | |
joint ventures | 2,587 | 2,573 | 3,148 |
Income (loss) allocated to minority interests | 189 | (125) | 3 |
Gain on note receivable, sale of joint venture | | | |
interests and real estate | (5,220) | (4,309) | (10,661) |
Equity in earnings of consolidated joint ventures | (1,496) | (1,697) | (2,212) |
Other | - | - | (8) |
Changes in operating assets and liabilities: | | | |
Increase in receivables and other assets | (11,571) | (2,559) | (4,243) |
Increase (decrease) in accounts payable and | | | |
other liabilities | (1,320) | 1,177 | (3,181) |
Cash provided by operating activities | 60,055 | 63,337 | 55,580 |
| | | |
Investing activities | | | |
Payments received on mortgage loans | - | 775 | 8 |
Distributions from unconsolidated joint ventures | 1,845 | - | - |
Investments in unconsolidated joint ventures | (45) | (286) | (549) |
Purchases of real estate related investments | (163,238) | (56,625) | (106,258) |
Proceeds from sales of joint venture interests and real estate | 24,153 | 58,223 | 97,433 |
Real estate development | (3,087) | (4,434) | - |
Improvements to real estate related investments | (32,441) | (30,596) | (22,199) |
Cash used in investing activities | (172,813) | (32,943) | (31,565) |
| | | |
Financing activities | | | |
Principal payments on mortgage notes payable | (79,120) | (24,421) | (26,427) |
Net proceeds from (payments on) bank borrowings | 46,884 | (5,683) | (31,724) |
Proceeds from long-term financing | 103,160 | 28,950 | 42,800 |
Debt financing costs | (1,044) | (2,054) | (1,258) |
Stock options exercised | 2,104 | 5,964 | 6,080 |
Dividends paid on common stock | (36,356) | (29,582) | (26,349) |
Dividends paid on preferred stock | (7,623) | (10,341) | (11,597) |
Contributions from minority interest partners | 9,864 | - | - |
Distributions to minority interest partners | (534) | (141) | (4) |
Purchase of Company stock | - | - | (366) |
Proceeds from DRIP Plan | 1,899 | 11,515 | 7,799 |
Redemption of subsidiary preferred membership | | | |
interests and preferred stock | - | (4,750) | (66,250) |
Proceeds from stock offerings | 75,810 | (5) | 82,155 |
Cash provided by (used in) financing activities | 115,044 | (30,548) | (25,141) |
Impact on cash of consolidation of MBALP | - | 763 | - |
Increase (decrease) in cash and cash equivalents | 2,286 | 609 | (1,126) |
Cash and cash equivalents at beginning of year | 1,077 | 468 | 1,594 |
Cash and cash equivalents at end of year | $ 3,363 | $ 1,077 | $ 468 |
See notes to consolidated financial statements.
Page 40 of 79
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005
NOTE A - Summary of Significant Accounting Policies
Principles of consolidation
The consolidated financial statements include the accounts of Parkway Properties, Inc. ("Parkway" or "the Company"), its wholly-owned subsidiaries and joint ventures in which the Company has a controlling interest. Third party equity interests in the consolidated joint ventures are reflected as minority interests in the consolidated financial statements. Parkway also consolidates subsidiaries where the entity is a variable interest entity and Parkway is the primary beneficiary, as defined in FASB Interpretation 46R "Consolidation of Variable Interest Entities" ("FIN 46R"). All significant intercompany transactions and accounts have been eliminated.
Basis of presentation
The accompanying financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods presented. All such adjustments are of a normal recurring nature. The financial statements should be read in conjunction with the annual report and the notes thereto.
Effective January 1, 1997, the Company elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended.
The Company completed its reorganization into the UPREIT (Umbrella Partnership REIT) structure effective January 1, 1998. The Company anticipates that the UPREIT structure will enable it to pursue additional investment opportunities by having the ability to offer tax-advantaged operating partnership units to property owners in exchange for properties.
Business
The Company's operations are exclusively in the real estate industry, principally the operation, management, and ownership of office buildings.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Allowance for doubtful accounts
Accounts receivable are reduced by an allowance for amounts that the Company estimates to be uncollectible. The receivable balance is comprised primarily of rent and expense reimbursement income due from the customers. Management evaluates the adequacy of the allowance for doubtful accounts considering such factors as the credit quality of our customers, delinquency of payment, historical trends and current economic conditions. The Company provides an allowance for doubtful accounts for customer balances that are over 90 days past due and for specific customer receivables for which collection is considered doubtful.
Page 41 of 79
Investment in unconsolidated joint ventures
As of December 31, 2005, Parkway has five investments in unconsolidated joint ventures, which are accounted for using the equity method of accounting. Parkway's investments in unconsolidated joint ventures consist of a 50% interest in Wink-Parkway Partnership, a 30% interest in Phoenix OfficeInvest, LLC, a 20% interest in Parkway Joint Venture LLC, a 20% interest in RubiconPark I, LLC and a 20% interest in RubiconPark II, LLC. The Company has a non-controlling interest in these investments and accounts for the interest using the equity method of accounting. Therefore, Parkway reports its share of income and losses based on its ownership interest in these entities. Parkway classifies its interests as non-controlling when it holds less than a majority voting interest in the entity and does not have the sole ability, based on the terms of the joint venture agreements, to make decisions about the entities' activities regarding items such as major leases, encumbering the entities with debt, major capital expenditures and whether to dispose of the entities.
Minority Interest
Minority Interest - Unit Holders
Minority interest in Parkway Properties LP (the "Operating Partnership") represents the limited partner's proportionate share of the equity in our operating partnership. The operating partnership pays a regular quarterly distribution to the holders of operating units. Income is allocated to minority interest based on the weighted average percentage ownership during the year. As of December 31, 2005, the minority interest in our operating partnership consisted of 1,318 operating units held by a party other than the Company.
Minority Interest - Real Estate Partnerships
In compliance with FIN 46R (see "Principles of Consolidation"), Parkway began consolidating its ownership interest in Moore Building Associates LP ("MBALP") effective January 1, 2004. Parkway has less than .1% ownership interest in MBALP and acts as the managing general partner of this partnership. In March 2006, Parkway purchased an additional interest in MBALP for $1.4 million raising Parkway's total ownership to approximately 75%.
MBALP was established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee) and is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership. The creditors of MBALP do not have recourse to Parkway. In acting as the general partner, Parkway is committed to providing additional funding to meet partnership operating deficits up to an aggregate amount of $1 million. MBALP has a fixed rate non-recourse first mortgage in the amount of $13 million that is secured by the Toyota Center, which has a carrying amount of $22.9 million.
Parkway receives income from MBALP in the form of interest from a construction note receivable, incentive management fees and property management fees. As a result of the consolidation of MBALP, Parkway has eliminated any intercompany asset, liability, revenue and expense accounts between Parkway and MBALP.
On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund ("the fund") with Ohio Public Employees Retirement System ("Ohio PERS") for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS is a 75% investor and Parkway is a 25% investor in the fund. Parkway serves as the general partner of the fund and provides asset management, property management, leasing and construction management services to the fund, for which it is paid market-based fees. The fund has fixed rate non-recourse mortgage debt totaling $17.2 million that is secured by two office properties, Maitland 100 and 555 Winderley Place, which have a carrying value of $25.7 million. There is approximately $472 million remaining capacity for fund office investments. The remaining office investments are expected to be funded by approximately $283 million in mortgage debt and $189 million in equity contributions from partners.
Since Parkway is the sole general partner and has the authority to make major decisions on behalf of the fund, thereby giving Parkway a controlling interest, Parkway is required to include the discretionary fund in its consolidated financial statements.
Minority interest in real estate partnerships represents the other partners' proportionate share of equity in the partnerships discussed above at December 31, 2005. Income is allocated to minority interest based on the weighted average percentage ownership during the year.
Page 42 of 79
Real estate properties
Real estate properties are stated at the lower of cost less accumulated depreciation, or fair value. Cost includes the carrying amount of the Company's investment plus any additional consideration paid, liabilities assumed, costs of securing title and improvements made subsequent to acquisition. Depreciation of buildings and building improvements is computed using the straight-line method over the estimated useful lives of the assets. Depreciation of tenant improvements, including personal property, is computed using the straight-line method over the term of the lease involved. Maintenance and repair expenses are charged to expense as incurred.
Balances of major classes of depreciable assets (in thousands) and their respective estimated useful lives are:
| | December 31 | December 31 |
Asset Category | Estimated Useful Life | 2005 | 2004 |
Building and garage | 40 years | $ 957,553 | $771,721 |
Building improvements | 7 to 40 years | 64,600 | 52,771 |
Tenant improvements | Term of lease | 100,632 | 63,503 |
| | $ 1,122,785 | $887,995 |
Depreciation expense related to these assets of $40.5 million, $31.3 million and $25.0 million was recognized in 2005, 2004 and 2003, respectively.
The Company evaluates its real estate assets upon occurrence of significant adverse changes in their operations to assess whether any impairment indicators are present that affect the recovery of the carrying amount. The carrying amount includes the net book value of tangible and intangible assets. Real estate assets are classified as held for sale or held and used in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". In accordance with SFAS No. 144, Parkway records assets held for sale at the lower of carrying amount or fair value less cost to sell. With respect to assets classified as held and used, Parkway recognizes an impairment loss to the extent the carrying amount is not recoverable and exceeds its fair value. Fair value is based on the estimated and realizable contract sales price (if available) for the asset less estimated costs to sell. If a sales price is not available, the estimated undiscounted cash flows of the asset for the remaining useful life are used to determine if the carrying value is recoverable. The cash flow estimates are based on assumptions about employing the asset for its remaining useful life. Factors considered in projecting future cash flows include but are not limited to: Existing leases, future leasing and terminations, market rental rates, capital improvements, tenant improvements, leasing commissions, inflation and other known variables. Upon impairment, Parkway recognizes an impairment loss to reduce the carrying value of the real estate asset to the estimate of its fair value.
Management continually evaluates the Company's office buildings and the markets where the properties are located to ensure that these buildings continue to meet the Company's investment criteria. Additionally, effective January 1, 2006, Parkway entered into a new three-year strategic plan referred to as the "GEAR UP" Plan. The "A" in the GEAR UP Plan stands for Asset Recycling, which has as its focus to pursue sales of office assets to maximize value and transform Parkway from being first an owner of real estate, and secondarily an operator of real estate for others to being first an operator of real estate for others that also owns an interest in the real estate. The GEAR UP Plan includes the sale of almost $600 million in assets. Most of these properties are smaller assets or located in smaller markets that do not fit with the Company's strategy of owning larger assets in institutional markets. In most cases, Parkway expects to keep a 10 to 30% joint venture interest in these properties as well as management and leasing. Office properties, where Parkway will not retain an interest in the property or will not have significant continuing involvement in the operations of the property after disposal, will be classified as held for sale on the balance sheet if a sale becomes probable.
Gains from sales of real estate are recognized based on the provisions of Statement of Financial Accounting Standards ("SFAS") No. 66 which require upon closing, the transfer of rights of ownership to the purchaser, receipt from the purchaser of an adequate cash down payment and adequate continuing investment by the purchaser. If the requirements for recognizing gains have not been met, the sale and related costs are recorded, but the gain is deferred and recognized generally on the installment method of accounting as collections are received.
Page 43 of 79
Non-core assets (see Note D) are carried at the lower of cost or fair value minus estimated costs to sell. Operating real estate held for investment is stated at the lower of cost or net realizable value. In 2005, an impairment loss of $340,000 was recorded on approximately 12 acres of land in New Orleans, Louisiana. The loss on the land was computed based on market research and comparable sales in the area. Subsequent to recording the impairment loss, in the third quarter of 2005 the city of New Orleans sustained considerable damage as a result of Hurricane Katrina. Currently, the Company is unable to assess the damage, if any, to the land or whether the value of the land is impaired. Therefore, no additional impairment loss has been recorded.
Revenue Recognition
Revenue from real estate rentals is recognized on a straight-line basis over the terms of the respective leases.
Property operating cost recoveries from customers ("expense reimbursements") are recognized as revenue in the period in which the expenses are incurred. The most common types of expense reimbursements in the Company's leases are common area maintenance expenses ("CAM") and real estate taxes, where the customer pays its share of operating and administrative expenses and real estate taxes as computed in accordance with the lease.
The computation of expense reimbursements is dependent on the provisions of individual customer leases. Most customers make monthly fixed payments of estimated expense reimbursements. The Company makes adjustments, positive or negative, to expense reimbursement income quarterly to adjust the recorded amounts to the Company's best estimate of the final property operating costs based on the most recent quarterly budget. After the end of the calendar year, the Company computes each customer's final expense reimbursements and issues a bill or credit for the difference between the actual amount and the amounts billed monthly during the year. These differences are recorded to expense reimbursement income in the period the final bills are prepared, usually beginning in February and completed by May. The net amounts of any such adjustments were not material for the years ended December 31, 2005, 2004 and 2003.
Management fee income is computed and recorded monthly in accordance with the terms set forth in the stand alone management service agreements. Leasing and brokerage commissions are recognized pursuant to the terms of the stand alone agreements at the time the lease is signed. Such fees on Company-owned properties and consolidated joint ventures are eliminated in consolidation. Additionally, the portion of fees earned on unconsolidated joint ventures attributable to Parkway's ownership interest is eliminated in consolidation.
Acquired Real Estate Assets
Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141"). Parkway allocates the purchase price of real estate to tangible and intangible assets and liabilities based on fair values. Tangible assets consist of land, building, garage, building improvements and tenant improvements. Intangible assets and liabilities consist of the value of above and below market leases, lease costs, the value of in-place leases, customer relationships and any value attributable to above or below market debt assumed with the acquisition.
The Company may engage independent third-party appraisers to perform the valuations used to determine the fair value of these identifiable tangible and intangible assets. These valuations and appraisals use commonly employed valuation techniques, such as discounted cash flow analyses. Factors considered in these analyses include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. Parkway also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods depending on specific local market conditions and depending on the type of property acquired. Additionally, Parkway estimates costs to execute similar leases including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
Page 44 of 79
The fair value of above or below market in-place lease values is the present value of the difference between the contractual amount to be paid pursuant to the in-place lease and the estimated current market lease rate expected over the remaining life of the lease. The capitalized above market lease values are amortized as a reduction of rental income over the remaining terms of the respective leases. The capitalized below market lease values are amortized as an increase to rental income over the remaining terms of the respective leases. Total amortization for above and below market leases was a net reduction of rental income of $2 million and $139,000 for the years ending December 31, 2005 and 2004, respectively, and a net increase in rental income of $29,000 for the year ending December 31, 2003.
Amortization of above and below market leases is projected as a reduction to rental income as follows for the next five years (in thousands):
| Amount |
2006 | $1,518 |
2007 | 1,310 |
2008 | 1,135 |
2009 | 978 |
2010 | 756 |
The fair value of customer relationships represents the quantifiable benefits related to developing a relationship with the current customer. Examples of these benefits would be growth prospects for developing new business with the existing customer, the ability to attract similar customers to the building, the tenant's credit quality and expectations of lease renewals (including those existing under the terms of the lease agreement or management's expectation for renewal), among other factors. Management believes that there would typically be little value associated with customer relationships that is in excess of the value of the in-place lease and their typical renewal rates. Any value assigned to customer relationships is amortized over the remaining terms of the respective leases plus any expected renewal periods as a lease cost amortization expense. Currently, the Company has no value assigned to customer relationships.
The fair value of at market in-place leases is the present value associated with re-leasing the in-place lease as if the property was vacant. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods. The value of at market in-place leases is amortized as a lease cost amortization expense over the expected life of the lease, including expected renewals. Total amortization expense for the value of in-place leases was $5.5 million, $2.4 million and $.4 million for the years ending December 31, 2005, 2004 and 2003, respectively.
Amortization expense for the value of in-place leases is projected as follows for the next five years (in thousands):
| Amount |
2006 | $4,390 |
2007 | 4,386 |
2008 | 4,384 |
2009 | 4,349 |
2010 | 4,206 |
A separate component of the fair value of in-place leases is identified for the lease costs. The fair value of lease costs represents the estimated commissions or legal fees paid in connection with the current leases in place. Lease costs are amortized over the remaining terms of the respective leases as lease cost amortization expense.
In no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. Should a customer terminate its lease, the unamortized portion of the tenant improvement, in-place lease value, lease cost and customer relationship intangibles would be charged to expense. Additionally, the unamortized portion of above market in-place leases would be recorded as a reduction to rental income and the below market in-place lease value would be recorded as an increase to rental income.
Interest income recognition
Interest is generally accrued monthly based on the outstanding loan balances. Recognition of interest income is discontinued whenever, in the opinion of management, the collectibility of such income becomes doubtful. After a loan is classified as non-earning, interest is recognized as income when received in cash.
Page 45 of 79
Amortization
Debt origination costs are deferred and amortized using a method that approximates the interest method over the term of the loan. Leasing costs are deferred and amortized using the straight-line method over the term of the respective lease.
Early Extinguishment of Debt
When outstanding debt is extinguished, the Company records any prepayment premium and unamortized loan costs to expense.
Derivative Financial Instruments
The Company follows SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" and recognizes all derivative instruments on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction. The ineffective portion of the hedge, if any, is immediately recognized in earnings.
Stock based compensation
The Company has granted stock options for a fixed number of shares to employees and directors with an exercise price equal to or above the fair value of the shares at the date of grant. The Company accounts for stock option grants in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees" (the intrinsic value method), and accordingly, recognizes no compensation expense for the stock option grants.
Effective January 1, 2006, Parkway will begin recording compensation expense based on the grant-date fair value of employee stock options in accordance with SFAS No. 123R, Share-Based Payment. Parkway does not anticipate that the adoption of SFAS No. 123R will have a significant impact on the Company's consolidated financial statements since Parkway has begun granting restricted stock and/or deferred incentive share units instead of stock options to employees of the Company. The compensation expense associated with stock options is estimated at approximately $30,000 for 2006.
Page 46 of 79
The following table illustrates the effect on net income and earnings per share if the company had applied the fair value recognition provisions of FASB Statement No. 123R, Share-Based Payment, to stock-based employee compensation (in thousands, except per share amounts)
| Year Ended December 31 |
| 2005 | 2004 | 2003 |
Net income available to common stockholders, as reported | $13,661 | $19,529 | $29,119 |
Add: Stock based compensation expense included in reported net income | 533 | 783 | 694 |
Deduct: Stock based compensation expense assuming fair value method | | | |
for all awards | (641) | (1,032) | (1,119) |
Pro forma net income available to common stockholders | $13,553 | $19,280 | $28,694 |
Earnings per common share: | | | |
Basic - as reported | $ 0.97 | $ 1.73 | $ 2.85 |
Basic - pro forma | $ 0.96 | $ 1.71 | $ 2.81 |
Diluted - as reported | $ 0.96 | $ 1.70 | $ 2.79 |
Diluted - pro forma | $ 0.95 | $ 1.68 | $ 2.75 |
Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan (the "2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company. At present, it is Parkway's intention to grant restricted stock and/or deferred incentive share units instead of stock options. Restricted stock and deferred incentive share units are valued based on the New York Stock Exchange closing market price of Parkway common shares (NYSE ticker symbol PKY) as of the date of grant. The Company accounts for restricted stock and deferred incentive share units in accordance with APB No. 25 and accordingly, compensation expense is recognized over the expected vesting period. Compensation expense related to restricted stock and deferred incentive share units of $533,000, $783,000 and $694,000 was recognized in 2005, 2004 and 2003, respectively.
The restricted stock granted to officers of the Company under the 2003 Plan vests the earlier of seven years from grant date or effective December 31, 2005 if certain goals of the VALUE SQUARE Plan were met. The VALUE SQUARE Plan had as its goal to achieve funds from operations available to common stockholders ("FFO") growth that is 10% higher than that of the National Association of Real Estate Investment Trusts ("NAREIT") Office Index peer group. Furthermore, for the early vesting to occur, the Company had to achieve positive FFO growth during the three years of the plan. Based on the results of the Company and the results of other REITs in the Office Index peer group, Parkway met the equity return goal of the plan. However, the Company did not achieve positive FFO growth during the VALUE SQUARE Plan and, therefore, the early vesting of the restricted stock did not occur. The value of the restricted shares will continue to be amortized ratably over the seven-year period.
The deferred incentive share units granted to employees under the 2003 Plan vest four years from grant date and are being amortized ratably over the four-year period.
Restricted stock and deferred incentive share units are forfeited if an employee leaves the Company before the vesting date. Shares and/or units that are forfeited become available for future grant under the 2003 Plan. In connection with the forfeited shares/units, the value of the forfeited shares/units, unearned compensation, accumulated amortization of unearned compensation and accumulated dividends, if any, are reversed.
Income taxes
The Company is a REIT for federal income tax purposes. A corporate REIT is a legal entity that holds real estate assets, and through distributions to stockholders, is exempt from the payment of Federal income taxes at the corporate level. To maintain qualification as a REIT, the Company is subject to a number of organizational and operational requirements, including a requirement that it currently distribute to stockholders at least 90% of its annual taxable income.
Page 47 of 79
Net Income Per Common Share
Basic earnings per share ("EPS") are computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the year. In arriving at income available to common stockholders, preferred stock dividends are deducted. Diluted EPS reflects the potential dilution that could occur if dilutive operating partnership units, dilutive employee stock options, deferred incentive share units and warrants and dilutive 8.34% Series B cumulative convertible preferred stock were exercised or converted into common stock that then shared in the earnings of Parkway.
The computation of diluted EPS is as follows:
| Year Ended December 31 |
| 2005 | 2004 | 2003 |
| (in thousands, except per share data) |
Numerator: | | | |
Basic and diluted net income | | | |
available to common stockholders | $13,661 | $19,529 | $29,119 |
Denominator: | | | |
Basic weighted average shares | 14,065 | 11,270 | 10,224 |
Effect of employee stock options, deferred | | | |
incentive share units and warrants | 168 | 208 | 229 |
Diluted weighted average shares | 14,233 | 11,478 | 10,453 |
Diluted earnings per share | $ .96 | $ 1.70 | $ 2.79 |
The computation of diluted EPS did not assume the conversion of the 8.34% Series B cumulative convertible preferred stock because their inclusion would have been anti-dilutive.
Reclassifications
Certain reclassifications have been made in the 2004 and 2003 consolidated financial statements to conform to the 2005 classifications with no impact on previously reported net income or stockholders' equity.
New Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board issued SFAS No. 123R, "Share-Based Payment". SFAS No. 123R requires public companies to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award.
Effective January 1, 2006, Parkway will adopt SFAS No. 123R and begin recording compensation expense based on the grant-date fair value of employee stock options. Parkway does not anticipate that the adoption of SFAS No. 123R will have a significant impact on the Company's consolidated financial statements since Parkway has begun granting restricted stock and/or deferred incentive share units instead of stock options to employees of the Company. The compensation expense associated with stock options to be recognized in 2006 is currently estimated at $30,000.
Page 48 of 79
Note B - Investment in Office and Parking Properties
Included in investment in office and parking properties at December 31, 2005 are 59 office and parking properties located in nine states with an aggregate of 10,790,000 square feet of leasable space. This excludes office properties in unconsolidated joint ventures, which are outlined in Note C - Investment in Unconsolidated Joint Ventures. The purchase price of office properties acquired during the year ended December 31, 2005 is as follows:
| Cost |
Market Location | (in thousands) |
Chicago, Illinois | $139,728 |
Jacksonville, Florida | 29,285 |
Orlando, Florida | 28,417 |
Phoenix, Arizona | 20,300 |
Memphis, Tennessee | 19,250 |
| $236,980 |
The Company's acquisitions are accounted for by the purchase method. The results of each acquired property are included in the Company's results of operations from their respective purchase dates.
Summary of Acquisitions and Dispositions
On January 5, 2005, the Company entered into an agreement to purchase the 70% interest held by Investcorp International, Inc., its joint venture partner, in the property known as 233 North Michigan Avenue in Chicago, Illinois. The gross purchase price for the 70% interest was $139.7 million, and the Company closed the investment in two stages. The Company closed 90% of the purchase on January 14, 2005. The second closing for the remainder of Investcorp's interest occurred on April 29, 2005, following lender and rating agency approval. The Company earned a $400,000 incentive fee from Investcorp based upon the economic returns generated over the life of the partnership. The purchase was funded with a portion of the proceeds from the sale of 1.6 million shares of common stock to Citigroup Global Markets Inc. on January 10, 2005 and the assumption of an existing first mortgage on the property.
The following table summarizes the fair value of the assets acquired and liabilities assumed with the 233 North Michigan purchase (in thousands):
Real estate investments: | |
Land | $ 18,181 |
Building | 130,129 |
Garage | 3,718 |
Tenant improvements | 22,410 |
Total real estate investments acquired | 174,438 |
Rents receivable and other assets | 1,847 |
Lease costs | 7,723 |
Intangible assets: | |
Above-market leases | 13,482 |
Lease in place value | 16,037 |
Cash and cash equivalents | 104 |
Total assets acquired | $213,631 |
| |
Liabilities assumed: | |
Mortgage note payable | $ 99,971 |
Mortgage debt valuation adjustment | 11,709 |
Below market leases | 4,162 |
Accounts payable and other liabilities | 3,827 |
Total liabilities assumed | $119,669 |
| |
Net assets acquired | $ 93,962 |
The weighted average amortization period is six years for tenant improvements, lease costs and above and below market leases and 13 years for lease in place value.
Page 49 of 79
The unaudited pro forma effect on the Company's results of operations for the 233 North Michigan purchase as if the purchase had occurred on January 1, 2004 is as follows (in thousands, except per share data):
| | Year Ended |
| | December 31 |
| | 2005 | | 2004 |
Revenues | | $ | 1,099 | | $ | 31,122 |
Net income available to common stockholders | | $ | 221 | | $ | 175 |
Basic earnings per share | | $ | .01 | | $ | (.20) |
Diluted earnings per share | | $ | .01 | | $ | (.19) |
Pro forma results do not purport to be indicative of actual results had the purchase been made at January 1, 2004, or the results that may occur in the future.
On February 9, 2006, Parkway entered into a Contribution/Purchase Agreement (the "Agreement") with Estein & Associates USA, Ltd. ("ESA") to form a limited partnership to own the 233 North Michigan Building in Chicago, Illinois. ESA will be a 70% partner in the partnership, while Parkway will retain a 30% interest and provide management, leasing and construction management services to the partnership. The Agreement values the building at $256 million and is subject to completion of a customary 45-day due diligence period, at which time earnest money will be at risk. Based on the terms of the Agreement, closing is expected to occur within the second quarter of 2006. The closing is subject to the satisfaction of conditions, including acceptable financing being obtained that would close simultaneously with the asset transfer. There can be no assurances that conditions of the Agreement will be satisfied, or if satisfied, that such closing will occur.
On March 30, 2005, the Company purchased for $29.3 million the Stein Mart Building and Riverplace South in downtown Jacksonville, Florida. In addition to the purchase price the Company expects to invest an additional $4.8 million in improvements and closing costs during the first two years of ownership. The buildings total 302,000 square feet, and the purchase was funded with the remaining proceeds from the Company's January 2005 equity offering as well as funds obtained under its existing line of credit.
On June 16, 2005, the Company closed the joint venture of Maitland 200 to Rubicon America Trust ("Rubicon"), an Australian listed property trust. Maitland 200 is a 203,000 square foot office property located in Orlando, Florida. The consideration places total building value at $28.4 million. Rubicon acquired an 80% interest in the single purpose entity that owns the property and assumed 100% of the existing $19.3 million, 4.4% first mortgage. Parkway received a $947,000 acquisition fee at closing and retained management and leasing of the property and a 20% ownership interest. Parkway recognized a gain for financial reporting purposes on the transfer of the 80% interest of $1.3 million in the second quarter. The joint venture is accounted for using the equity method of accounting.
On July 26, 2005, the Company purchased for $19.25 million Forum I in Memphis, Tennessee. In addition to the purchase price, the Company expects to invest an additional $1.9 million in improvements and closing costs during the first two years of ownership. The building totals 162,000 square feet, and the purchase was funded with the Company's existing lines of credit and the assumption of an $11.7 million first mortgage, of which $5 million is recourse debt.
On September 9, 2005, the Company sold The Park on Camelback for $17.5 million. The Park is a 102,000 square foot office property located in Phoenix, Arizona. The Company recorded a gain on the sale of $4.4 million in 2005. In accordance with GAAP, the gain and income from The Park on Camelback has been classified as discontinued operations for all current and prior periods presented.
On September 14, 2005, the Company sold 250 Commonwealth, a 46,000 square foot office property located in Greenville, South Carolina, for $4 million. The Company recorded a loss on the sale of $238,000 in 2005. In accordance with GAAP, the loss and income from 250 Commonwealth has been classified as discontinued operations for all current and prior periods presented.
Page 50 of 79
On September 28, 2005, the discretionary fund the Company has with Ohio Public Employees Retirement System ("Ohio PERS") purchased a two-building office portfolio in Orlando, Florida. Parkway is a 25% investor and Ohio PERS is a 75% investor in the fund. The two properties, Maitland 100 and 555 Winderley Place, total 230,000 square feet, and the two buildings were acquired for a combined purchase price of $28.4 million. The fund expects to spend an additional $3.3 million for closing costs, building improvements, leasing costs and tenant improvements during the first two years of ownership. The purchase was funded with a $17.2 million first mortgage placement by the fund and with equity contributions from the partners. Parkway will provide management and renewal leasing services through its existing team in Orlando. New leasing services will be provided by an unaffiliated third-party leasing agency. Since Parkway is the sole general partner and has the authority to make major decisions on behalf of the fund, thereby giving Parkway a controlling interest, Parkway has included the discretionary fund in its consolidated financial statements.
On December 15, 2005, the Company purchased Mesa Corporate Center, a 105,000 square foot office building located in Phoenix, Arizona. Mesa Corporate Center was purchased for $20.3 million plus $236,000 in closing costs and anticipated capital expenditures during the first year of ownership. The purchase was funded with the Company's existing lines of credit.
The total amount of purchase price allocated to intangible assets and (liabilities) and weighted average amortization period for each class of asset or liability is as follows for 2005 office property acquisitions (in thousands):
| | Weighted |
| Amount | Average Life |
Lease in place value | $22,320 | 12 |
Above market leases | 14,653 | 7 |
Below market leases | (6,357) | 6 |
Contractual Obligations and Minimum Rental Receipts
Purchase obligations for tenant improvement allowances for leases in place and commitments for building improvements as of December 31, 2005 are as follows (in thousands):
2006 | $ 9,502 |
2007 | 216 |
2008 | 14 |
2009 | 296 |
2010 | 11 |
Thereafter | 344 |
Total | $10,383 |
Minimum future operating lease payments for various equipment leased at the office properties is as follows for operating leases in place as of December 31, 2005 (in thousands):
2006 | $652 |
2007 | 452 |
2008 | 240 |
Total | $1,344 |
The following is a schedule by year of future approximate minimum rental receipts under noncancelable leases for office buildings owned as of December 31, 2005 (in thousands):
2006 | $155,440 |
2007 | 140,918 |
2008 | 115,889 |
2009 | 92,454 |
2010 | 70,024 |
Thereafter | 170,219 |
| $744,944 |
Page 51 of 79
Note C - Investment in Unconsolidated Joint Ventures
In addition to the 59 office and parking properties included in the consolidated financial statements, the Company is also invested in five unconsolidated joint ventures with unrelated investors. Parkway retained a minority interest of 30% in one joint venture, 20% in three joint ventures and 50% in one joint venture. These investments are accounted for using the equity method of accounting, as Parkway does not control any of these joint ventures. Accordingly, the assets and liabilities of the joint ventures are not included on Parkway's consolidated balance sheets as of December 31, 2005 and 2004. Information relating to these unconsolidated joint ventures is detailed below (in thousands).
| | | Parkway's | Square | Percentage |
Joint Venture Entity | Property Name | Location | Ownership % | Feet | Leased |
Phoenix OfficeInvest, LLC ("Viad JV") | Viad Corp Center | Phoenix, AZ | 30.0% | 480 | 96.3% |
Wink/Parkway Partnership | Wink Building | New Orleans, LA | 50.0% | 32 | 100.0% |
Parkway Joint Venture, LLC ("Jackson JV") | UBS/River Oaks | Jackson, MS | 20.0% | 169 | 93.5% |
RubiconPark I, LLC ("Rubicon JV") | Lakewood/Falls Pointe | Atlanta, GA | 20.0% | 550 | 92.2% |
| Carmel Crossing | Charlotte, NC | | | |
RubiconPark II, LLC ("Maitland JV") | Maitland 200 | Orlando, FL | 20.0% | 203 | 96.0% |
| | | | 1,434 | 94.4% |
During 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina. Parkway has been able to assess the physical damage to the Wink Building, which is located in New Orleans and owned by the Wink/Parkway Partnership, and expects that damages will be covered by insurance. Therefore, the Company's investment in the Wink/Parkway Partnership is not impaired. Parkway's investment in the partnership was $518,000 or .04% of total assets as of December 31, 2005.
Parkway provides management, construction and leasing services for all of the unconsolidated joint ventures except for the Wink/Parkway Partnership, and receives market based fees for these services. The portion of fees earned on unconsolidated joint ventures attributable to Parkway's ownership interest is eliminated in consolidation.
Page 52 of 79
Balance sheet information for the unconsolidated joint ventures is summarized below as of December 31, 2005 and December 31, 2004 (in thousands):
| Balance Sheet Information |
| | December 31, 2005 |
| | 233 North | Viad | Wink | Jackson | Rubicon | Maitland | Combined |
| | Michigan | JV | Building | JV | JV | JV | Total |
| Unconsolidated Joint | | | | | | | |
| Ventures (at 100%): | | | | | | | |
| Real Estate, Net | $ | - | $ | 58,247 | $ | 1,237 | $ | 16,728 | $ | 68,792 | $ | 29,408 | $ | 174,412 |
| Other Assets | - | 7,240 | 169 | 1,247 | 6,933 | 519 | 16,108 |
| Total Assets | $ | - | $ | 65,487 | $ | 1,406 | $ | 17,975 | $ | 75,725 | $ | 29,927 | $ | 190,520 |
| | | | | | | | |
| Mortgage Debt | $ | - | $ | 50,000 | $ | 366 | $ | 12,600 | $ | 52,000 | $ | 19,275 | $ | 134,241 |
| Other Liabilities | - | 1,783 | 4 | 568 | 1,921 | 720 | 4,996 |
| Partners'/Shareholders' Equity | - | 13,704 | 1,036 | 4,807 | 21,804 | 9,932 | 51,283 |
| Total Liabilities and | | | | | | | | | | | | | | |
| Partners'/Shareholders' Equity | $ | - | $ | 65,487 | $ | 1,406 | $ | 17,975 | $ | 75,725 | $ | 29,927 | $ | 190,520 |
| | | | | | | | |
| Parkway's Share of | | | | | | | |
| Unconsolidated Joint Ventures: | | | | | | | | | | | | | | |
| Real Estate, Net | $ | - | $ | 17,474 | $ | 618 | $ | 3,346 | $ | 13,758 | $ | 5,882 | $ | 41,078 |
| Mortgage Debt | $ | - | $ | 15,000 | $ | 183 | $ | 2,520 | $ | 7,200 | $ | - | $ | 24,903 |
| Net Investment in Joint Ventures | $ | - | $ | 2,236 | $ | 518 | $ | (74) | $ | 5,157 | $ | 5,105 | $ | 12,942 |
| December 31, 2004 | |
| 233 North | Viad | Wink | Jackson | Rubicon | Maitland | Combined | |
| Michigan | JV | Building | JV | JV | JV | Total | |
Unconsolidated Joint | | | | | | | | |
Ventures (at 100%): | | | | | | | | | | | | | | | |
Real Estate, Net | $ | 168,135 | $ | 58,688 | $ | 1,259 | $ | 16,654 | $ | 69,336 | $ | - | $ | 314,072 | |
Other Assets | 14,245 | 3,737 | 154 | 530 | 6,675 | | - | 25,341 | |
Total Assets | $ | 182,380 | $ | 62,425 | $ | 1,413 | $ | 17,184 | $ | 76,011 | $ | - | $ | 339,413 | |
| | | | | | | | | |
Mortgage Debt | $ | 100,133 | $ | 42,500 | $ | 450 | $ | 11,269 | $ | 52,000 | $ | - | $ | 206,352 | |
Other Liabilities | 10,797 | 2,579 | 3 | 532 | 295 | | - | 14,206 | |
Partners'/Shareholders' Equity | 71,450 | 17,346 | 960 | 5,383 | 23,716 | | - | 118,855 | |
Total Liabilities and | | | | | | | | | | | | | | | |
Partners'/Shareholders' Equity | $ | 182,380 | $ | 62,425 | $ | 1,413 | $ | 17,184 | $ | 76,011 | $ | - | $ | 339,413 | |
| | | | | | | | | |
Parkway's Share of | | | | | | | | | |
Unconsolidated Joint Ventures: | | | | | | | | | | | | | | | |
Real Estate, Net | $ | 50,440 | $ | 17,606 | $ | 630 | $ | 3,331 | $ | 13,867 | $ | - | $ | 85,874 | |
Mortgage Debt | $ | 30,040 | $ | 12,750 | $ | 225 | $ | 2,254 | $ | 7,200 | $ | - | $ | 52,469 | |
Net Investment in Joint Ventures | $ | 14,539 | $ | 4,388 | $ | 480 | $ | 19 | $ | 5,868 | $ | - | $ | 25,294 | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Page 53 of 79
Income statement information for the unconsolidated joint ventures is summarized below for the years ending December 31, 2005 and 2004 (in thousands):
| Results of Operations |
| | Year Ended December 31, 2005 |
| | 233 North | Viad | Wink | Jackson | Rubicon | Maitland | Combined |
| | Michigan | JV | Building | JV | JV | JV | Total |
| | | | | | | | |
| Unconsolidated Joint | | | | | | | |
| Ventures (at 100%): | | | | | | | | | | | | | | |
| Revenues | $ | 1,134 | $ | 11,739 | $ | 303 | $ | 2,781 | $ | 9,821 | $ | 2,361 | $ | 28,139 |
| Operating Expenses | (619) | (4,934) | (86) | (1,304) | (3,749) | (990) | (11,682) |
| Net Operating Income | 515 | 6,805 | 217 | 1,477 | 6,072 | 1,371 | 16,457 |
| Interest Expense | (252) | (2,705) | (35) | (699) | (2,566) | (458) | (6,715) |
| Loan Cost Amortization | (4) | (318) | (3) | (47) | (62) | (7) | (441) |
| Depreciation and Amortization | (205) | (1,772) | (23) | (447) | (1,508) | (303) | (4,258) |
| Preferred Distributions | (69) | - | - | - | - | - | (69) |
| Net Income | $ | (15) | $ | 2,010 | $ | 156�� | $ | 284 | $ | 1,936 | $ | 603 | $ | 4,974 |
| | | | | | | | |
| Parkway's Share of | | | | | | | |
| Unconsolidated Joint Ventures: | | | | | | | | | | | | | | |
| Net Income | $ | (5) | $ | 602 | $ | 78 | $ | 57 | $ | 550 | $ | 214 | $ | 1,496 |
| Depreciation and Amortization | 62 | 531 | 12 | 89 | 302 | 61 | 1,057 |
| Funds from Operations | $ | 57 | $ | 1,133 | $ | 90 | $ | 146 | $ | 852 | $ | 275 | $ | 2,553 |
| | | | | | | | |
| Interest Expense | $ | 75 | $ | 812 | $ | 18 | $ | 138 | $ | 357 | $ | - | $ | 1,400 |
| Loan Cost Amortization | $ | 1 | $ | 96 | $ | 1 | $ | 9 | $ | 8 | $ | - | $ | 115 |
| Preferred Distributions | $ | 21 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 21 |
| | | | | | | | |
| Other Supplemental Information: | | | | | | | |
| Distributions from Unconsolidated | | | | | | | |
| Joint Ventures | $ | 64 | $ | 2,754 | $ | 40 | $ | 150 | $ | 1,259 | $ | 165 | $ | 4,432 |
| | |
| Year Ended December 31, 2004 | |
| 233 North | Viad | Wink | Jackson | Rubicon | Maitland | Combined | |
| Michigan | JV | Building | JV | JV | JV | Total | |
| | | | | | | | |
Unconsolidated Joint | | | | | | | | |
Ventures (at 100%): | | | | | | | | |
Revenues | $ | 33,586 | $ | 11,474 | $ | 305 | $ | 2,827 | $ | 418 | $ | - | $ | 48,610 | |
Operating Expenses | (15,997) | (5,231) | (94) | (1,234) | (159) | | - | (22,715) | |
Net Operating Income | 17,589 | 6,243 | 211 | 1,593 | 259 | | - | 25,895 | |
Interest Expense | (7,288) | (1,862) | (42) | (718) | (126) | | - | (10,036) | |
Loan Cost Amortization | (118) | (371) | (3) | (5) | (5) | | - | (502) | |
Depreciation and Amortization | (5,831) | (1,620) | (23) | (371) | (121) | | - | (7,966) | |
Preferred Distributions | (1,689) | - | - | - | - | | - | (1,689) | |
Net Income | $ | 2,663 | $ | 2,390 | $ | 143 | - | 499 | $ | 7 | $ | - | $ | 5,702 | |
| | | | | | | | |
Parkway's Share of | | | | | | | | |
Unconsolidated Joint Ventures: | | | | | | | | |
Net Income | $ | 799 | $ | 717 | $ | 72 | $ | 100 | $ | 9 | $ | - | $ | 1,697 | |
Depreciation and Amortization | 1,749 | 486 | 12 | 74 | 24 | | - | 2,345 | |
Funds from Operations | $ | 2,548 | $ | 1,203 | $ | 84 | $ | 174 | $ | 33 | $ | - | $ | 4,042 | |
| | | | | | | | |
Interest Expense | $ | 2,186 | $ | 559 | $ | 21 | $ | 144 | $ | 17 | $ | - | $ | 2,927 | |
Loan Cost Amortization | $ | 36 | $ | 111 | $ | 1 | $ | 1 | $ | 1 | $ | - | $ | 150 | |
Preferred Distributions | $ | 507 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 507 | |
| | | | | | | | |
Other Supplemental Information: | | | | | | | | |
Distributions from Unconsolidated | | | | | | | | |
Joint Ventures | $ | 1,509 | $ | 907 | $ | 46 | $ | 111 | $ | - | $ | - | $ | 2,573 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Page 54 of 79
Parkway's share of the unconsolidated joint ventures' debt is as follows for December 31, 2005 and 2004 (in thousands):
Parkway's Share of Unconsolidated Joint Ventures' Debt |
| Type of | | | Parkway's | Monthly | Loan Balance | Loan Balance |
Description | Debt Service | Interest Rate | Maturity | Share of Debt | Debt Service | 12/31/05 | 12/31/04 |
Mortgage Notes Payable: | | | | | | | |
Viad JV | Interest Only | LIBOR + 2.150% | 05/12/07 | 30.00% | $ | 74 | $ | 15,000 | $ | 12,750 |
Wink Building | Amortizing | 8.625% | 07/01/09 | 50.00% | 5 | 183 | 225 |
Maitland JV | Interest Only | 4.390% | 06/01/11 | 0.00% | - | - | - |
233 North Michigan | | | | | | | |
Avenue | Amortizing | 7.350% | 07/11/11 | 30.00% | - | - | 30,040 |
Rubicon JV | Interest Only | 4.865% | 01/01/12 | 13.85% | 30 | 7,200 | 7,200 |
Jackson JV | Interest Only | 5.840% | 07/01/15 | 20.00% | 12 | 2,520 | 2,254 |
| | | | | $ | 121 | $ | 24,903 | $ | 52,469 |
| | | | | | | |
Weighted Average Interest Rate at End of Year | | | | 5.838% | 6.982% |
Parkway's share of the scheduled principal payments on mortgage debt for the unconsolidated joint ventures for each of the next five years and thereafter through maturity as of December 31, 2005 are as follows (in thousands):
| Viad | Wink | Maitland | Rubicon | Jackson | |
Schedule of Mortgage Maturities by Year: | JV | Building | JV | JV | JV | Total |
2006 | $ | - | $ | 46 | $ | - | $ | - | $ | - | $ | 46 |
2007 | 15,000 | 50 | - | - | - | 15,050 |
2008 | - | 54 | - | - | - | 54 |
2009 | - | 33 | - | 100 | 13 | 146 |
2010 | - | - | - | 114 | 33 | 147 |
Thereafter | - | - | - | 6,986 | 2,474 | 9,460 |
| $ | 15,000 | $ | 183 | $ | - | $ | 7,200 | $ | 2,520 | $ | 24,903 |
Note D - Non-Core Assets
At December 31, 2005, Parkway's investment in non-core assets consisted of 12 acres of land in New Orleans, Louisiana with a book value of $1.5 million or .1% of total assets. During the quarter ending June 30, 2005, Parkway recorded an impairment loss of $340,000 on the land, which is included in the net gain on real estate. The loss was computed based on market research and comparable sales in the area. However, during the quarter ending September 30, 2005, the city of New Orleans sustained considerable damage as a result of Hurricane Katrina. Currently, the Company is unable to assess the damage, if any, to the land or whether the value of the land is impaired. Therefore, no additional impairment loss has been recorded.
Note E - Notes Payable
Notes Payable to Banks
At December 31, 2005, Parkway had $150.4 million outstanding under a three-year $190 million unsecured revolving credit facility with a consortium of 10 banks with Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner, Wachovia Bank, National Association as Administrative Agent, PNC Bank, National Association as Syndication Agent, and other banks as participants (the "$190 million line"), a $15 million unsecured line of credit with PNC Bank (the "$15 million line") and a $9 million unsecured line of credit with Trustmark National Bank (the "$9 million line"). The interest rates on the $190 million line and the $15 million line were equal to the 30-day LIBOR rate plus 100 to 150 basis points, depending upon overall Company leverage. The interest rate on the $9 million line was equal to the 30-day LIBOR rate plus 132.5 basis points. The weighted average interest rate on unsecured lines of credit was 5.3% and 3.1% at December 31, 2005 and 2004, respectively.
Covenants related to the lines of credit include requirements for maintenance of minimum tangible net worth, fixed charge coverage, interest coverage, and debt service coverage. The lines also establish limits on the Company's indebtedness and dividends.
Page 55 of 79
The $190 million line matures February 6, 2007 and contains a one-year extension option available at maturity. The line is expected to fund acquisitions of additional investments and has a current interest rate of 30-day LIBOR rate plus 132.5 basis points. The Company paid a facility fee of $170,000 (10 basis points) and origination fees of $556,000 (32.71 basis points) upon closing of the loan agreement and pays an annual administration fee of $35,000. The Company also pays fees on the unused portion of the line based upon overall Company leverage, with the current rate set at 12.5 basis points.
The $15 million line matures January 31, 2007, is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system. The $15 million line has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points. The Company paid a facility fee of $15,000 (10 basis points) upon closing of the loan agreement. Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.
The $9 million line with Trustmark National Bank is interest only, has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points and matures December 7, 2006. The proceeds of the loan were used to finance the construction of the City Centre Garage, which was completed in 2005.
To protect against the potential for rapidly rising interest rates, the Company entered into a total of four interest rate swap agreements in 2005 and 2004. The Company designated the swaps as cash flow hedges of the variable interest rates on the Company's borrowings under the $190 million line. Accordingly, changes in the fair value of the swap are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. The Company's interest rate hedge contracts as of December 31, 2005 and 2004 are summarized as follows (in thousands):
| | | | | | Fair |
| | | | | Total | Market Value |
Type of | Notional | Maturity | | Fixed | Interest | December 31 |
Hedge | Amount | Date | Reference Rate | Rate | Rate | 2005 | 2004 |
Swap | $20,000 | 12/31/05 | 1- Month LIBOR | 3.183% | 4.508% | $ | - | $ | (33) |
Swap | $40,000 | 06/30/06 | 1- Month LIBOR | 3.530% | 4.855% | 245 | (193) |
Swap | $40,000 | 12/31/08 | 1- Month LIBOR | 4.360% | 5.685% | 426 | - |
Swap | $20,000 | 12/31/08 | 1- Month LIBOR | 4.245% | 5.570% | 234 | - |
| | | | | | $ | 905 | $ | (226) |
Page 56 of 79
Mortgage notes payable
A summary of fixed rate mortgage notes payable at December 31, 2005 and 2004 which are non-recourse to the Company, is as follows (in thousands):
| | | | Carrying | |
| | | | Amount | Note Balance |
| Interest | Monthly | Maturity | of | December 31 |
Office Property | Rate | Payment | Date | Collateral | 2005 | 2004 |
Citrus Center | 6.000% | $ 164 | 08/01/07 | $ 31,971 | $ 19,011 | $ 19,809 |
Teachers Insurance and | | | | | | |
Annuity Association (12 properties) (5) | 6.945% | - | 07/01/08 | - | - | 66,857 |
Capital City Plaza | 3.670% | 298 | 09/01/08 | 60,967 | 46,065 | 47,894 |
John Hancock Facility (3 properties) | 4.830% | 97 | 03/01/09 | 29,010 | 23,536 | 24,000 |
John Hancock Facility (3 properties) | 5.270% | 81 | 05/01/10 | 23,010 | 18,800 | 18,800 |
Moore Building Associates LP | 7.895% | 124 | 06/01/10 | 22,877 | 12,988 | 13,423 |
Capitol Center | 8.180% | 165 | 09/01/10 | 35,455 | 19,320 | 19,697 |
One Jackson Place | 7.850% | 152 | 10/10/10 | 17,057 | 12,487 | 13,233 |
Squaw Peak | 4.920% | 261 | 12/01/10 | 42,104 | 37,981 | 39,209 |
Forum I (3) | 5.250% | 91 | 06/01/11 | 18,272 | 12,630 | - |
Maitland 200 (2) | 4.390% | - | 07/01/11 | - | - | 19,275 |
Wells Fargo | 4.390% | 35 | 07/01/11 | 12,122 | 9,675 | 9,675 |
233 N. Michigan (1) | 4.940% | 763 | 07/11/11 | 167,843 | 108,272 | - |
400 North Belt | 8.250% | 65 | 08/01/11 | 10,463 | 3,506 | 3,981 |
Woodbranch | 8.250% | 32 | 08/01/11 | 4,333 | 1,688 | 1,917 |
Bank of America Plaza | 7.100% | 146 | 05/10/12 | 33,582 | 19,237 | 19,577 |
One Park 10 Plaza | 7.100% | 64 | 06/01/12 | 6,302 | 9,201 | 9,303 |
Maitland 100 (4) | 4.920% | 36 | 10/07/12 | 13,339 | 8,820 | - |
555 Winderley Place (4) | 4.920% | 34 | 10/07/12 | 12,367 | 8,340 | - |
First Tennessee Plaza | 7.170% | 136 | 12/15/12 | 28,130 | 8,978 | 9,932 |
Teachers Insurance and | | | | | | |
Annuity Association (5 properties) (5) | 6.210% | 565 | 01/01/16 | 109,698 | 86,000 | - |
Morgan Keegan Tower | 7.620% | 163 | 10/01/19 | 30,127 | 16,735 | 17,393 |
| | $3,472 | | $709,029 | $483,270 | $353,975 |
(1) Parkway purchased an additional 70% interest in 233 North Michigan raising the Company's total investment to 100%. In accordance with GAAP, Parkway began including 233 North Michigan in its consolidated financial statements January 14, 2005. Parkway assumed its proportionate share of a $100 million first mortgage with a 7.21% interest rate as part of the purchase. The mortgage has been recorded at $111.7 million to reflect the fair value of the financial instrument based on the rate of 4.94% on the date of purchase.
(2) On June 16, 2005 Parkway sold an 80% joint venture interest in Maitland 200. The mortgage was assumed by the joint venture.
(3) The Forum I mortgage in the amount of $11.7 million, of which $5 million is recourse debt, was assumed with the purchase of the building on July 26, 2005. The mortgage, which has a stated rate of 7.31%, was recorded at $12.9 million to reflect the fair value of the financial instrument based on the rate of 5.25% on the date of purchase.
(4) In connection with the purchase of Maitland 100 and 555 Winderley Place on behalf of the discretionary fund with OPERS, the fund placed a $17.2 million, 7-year first mortgage. Payments during the first five years of the mortgage term will be on an interest-only basis, and the loan includes provisions for two one-year extensions. Parkway's proportionate share of this mortgage is 25%.
Page 57 of 79
(5) Parkway refinanced the Teachers ("TIAA") mortgage for $86 million in December 2005. This loan replaces the Company's previous indebtedness with TIAA which was due to expire on July 1, 2008, carried an interest rate of 6.945%, and had an outstanding balance of $61,396 as of December 20, 2005. The new loan matures in January of 2016, carries a fixed interest rate of 6.21%, and amortizes over a 25-year period. Additionally, the buildings securing the mortgage were reduced from 12 properties to 5 properties which now include Hillsboro I-IV, Hillsboro V, Peachtree Dunwoody Pavilion, One Commerce Green & Comerica Bank Building.
The aggregate annual maturities of mortgage notes payable at December 31, 2005 are as follows (in thousands):
2006 | $15,346 |
2007 | 33,927 |
2008 | 56,853 |
2009 | 36,841 |
2010 | 98,145 |
Subsequently | 242,158 |
| $483,270 |
Note F - Discontinued Operations
On September 9, 2005, the Company sold The Park on Camelback, a 102,000 square foot office property located in Phoenix, Arizona, for $17.5 million and recorded a gain of $4.4 million. On September 14, 2005, the Company sold 250 Commonwealth, a 46,000 square foot office property located in Greenville, South Carolina, for $4 million and recorded a loss of $238,000. The net gain and all current and prior period income from the office properties have been classified as discontinued operations.
The amount of revenue and expense for these two office properties reported in discontinued operations for the years ended December 31, 2005, 2004 and 2003 is as follows (in thousands):
| Year Ended December 31 |
| 2005 | | 2004 | | 2003 |
Revenues | | | | | |
Income from office and parking properties | $ | 1,925 | | $ | 2,714 | | $ | 2,370 |
| 1,925 | | 2,714 | | 2,370 |
Expenses | | | | | |
Office and parking properties: | | | | | |
Operating expense | 801 | | 1,165 | | 1,083 |
Depreciation and amortization | 343 | | 524 | | 273 |
| 1,144 | | 1,689 | | 1,356 |
Income from discontinued operations | 781 | | 1,025 | | 1,014 |
Gain on sale of real estate from discontinued operations | 4,181 | | - | | - |
Total discontinued operations | $ | 4,962 | | $ | 1,025 | | $ | 1,014 |
Note G - Income Taxes
The Company elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code, commencing with its taxable year ended December 31, 1997. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to its stockholders. It is management's current intention to adhere to these requirements and maintain the Company's REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.
In January 1998, the Company completed its reorganization into an umbrella partnership REIT ("UPREIT") structure under which substantially all of the Company's office building real estate assets are owned by an operating partnership, Parkway Properties LP (the "Operating Partnership"). Presently, substantially all interests in the Operating Partnership are owned by the Company and a wholly-owned subsidiary.
Page 58 of 79
At December 31, 2005, the Company had net operating loss ("NOL") carryforwards for federal income tax purposes of $8,881,000 which expire at various dates through 2018. The Company expects to utilize the remaining NOL by December 2008. The utilization of these NOLs can cause the Company to incur a small alternative minimum tax liability.
The Company's income differs for income tax and financial reporting purposes principally because real estate owned has a different basis for tax and financial reporting purposes, producing different gains upon disposition and different amounts of annual depreciation. The following reconciles GAAP net income to taxable income for the years ending December 31, 2005, 2004 and 2003 (in thousands):
| 2005 | 2004 | 2003 |
| Estimate | Actual | Actual |
GAAP net income from REIT operations (1) | $20,807 | $29,515 | $43,181 |
GAAP to tax adjustments: | | | |
Depreciation and amortization | 17,696 | 8,623 | 3,642 |
Gains and losses from capital transactions | (2,636) | (1,504) | (4,485) |
Restricted stock amortization | 533 | 783 | 694 |
Restricted stock released to shareholders | - | - | (2,715) |
Stock options exercised | (1,161) | (3,604) | (2,576) |
Other differences | 8 | (745) | (362) |
Taxable income before adjustments | 35,247 | 33,068 | 37,379 |
Less: NOL carryforward | - | - | - |
Adjusted taxable income subject to 90% dividend requirement | $35,247 | $33,068 | $37,379 |
(1) GAAP net income from REIT operations is net of amounts attributable to minority interest.
The following reconciles cash dividends paid with the dividends paid deduction for the years ending December 31, 2005, 2004 and 2003 (in thousands):
| 2005 | 2004 | 2003 |
| Estimate | Actual | Actual |
Cash distributions paid | $43,502 | $39,568 | $37,792 |
Less: Dividends on deferred compensation plan shares | (330) | (337) | (333) |
Less: Return of capital | (7,925) | (6,163) | (80) |
Dividends paid deduction | $35,247 | $33,068 | $37,379 |
The following characterizes distributions paid per common share for the years ending December 31, 2005, 2004 and 2003:
| 2005 | 2004 | 2003 |
| Amount | Percentage | Amount | Percentage | Amount | Percentage |
Ordinary income | $1.98 | 76.2% | $2.00 | 76.9% | $2.32 | 89.2% |
Post May 5, 2003 capital gain | .13 | 5.0% | .04 | 1.5% | .16 | 6.2% |
Unrecaptured Section 1250 gain | .03 | 1.1% | .14 | 5.4% | .12 | 4.6% |
Return of capital | .46 | 17.7% | .42 | 16.2% | - | - |
| $2.60 | 100.0% | $2.60 | 100.0% | $2.60 | 100.0% |
Note H - Stock Option and Long-Term Compensation Plans
The Company has elected to follow APB No. 25 and related Interpretations in accounting for its employee stock options because, as discussed below, the alternative fair value accounting provided for under SFAS No. 123, "Accounting for Stock-Based Compensation", requires the use of option valuation models that were not developed for use in valuing employee stock options.
Page 59 of 79
Effective January 1, 2006, Parkway will begin recording compensation expense based on the grant-date fair value of employee stock options in accordance with SFAS No. 123R, "Share-Based Payment." Parkway does not anticipate that the adoption of SFAS No. 123R will have a significant impact on the Company's consolidated financial statements since Parkway has begun granting restricted stock and/or deferred incentive share units instead of stock options to employees of the Company. The compensation expense associated with stock options to be recognized in 2006 is currently estimated at $30,000.
Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan ("the 2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company. The 2003 Plan replaced the 1994 Stock Option and Long-Term Compensation Plan. At present, it is Parkway's intention to grant restricted stock and/or deferred incentive share units instead of stock options to employees of the Company, although the 2003 Plan authorizes various forms of incentive awards, including options. On each July 1 beginning with July 1, 2004, the number of shares available under the plan will increase automatically by .25% of the number of shares of common stock outstanding on that date (increase of 35,256 and 28,196 shares in 2005 and 2004, respectively), provided that the number of shares available for grant under this plan and the 2001 Directors' Plan shall not exceed 11.5% of the shares outstanding (less the restricted shares issued and outstanding) plus the shares issuable on the conversion of outstanding convertible debt and equity securities or the exercise of outstanding warrants or other rights to purchase common shares. The 2003 Plan has a ten-year term.
The 2001 Directors' Plan provides for option grants to the directors. The plan has a ten-year term and options for up to 300,000 shares of common stock may be granted under the plan.
As of December 31, 2005, 124,000 shares of restricted stock have been issued to officers of the Company in connection with the VALUE SQUARE Plan. The restricted shares are valued at $4.5 million ($36.16 per share) and vest the earlier of seven years from grant date or effective December 31, 2005 if certain goals of the VALUE SQUARE Plan were met. The VALUE SQUARE Plan had as its goal to achieve FFO growth that is 10% higher than that of the NAREIT Office Index peer group. Furthermore, for the early vesting to occur, the Company had to achieve positive FFO growth during the three years of the plan. Based on the results of the Company and the results of other REITs in the Office Index peer group, Parkway met the equity return goal of the plan. However, the Company did not achieve positive FFO growth during the VALUE SQUARE Plan and, therefore, the early vesting of the restricted stock did not occur. The value of the restricted shares will continue to be amortized ratably over the seven-year period. As of December 31, 2005, 13,828 deferred incentive share units were granted to employees of the Company. The deferred incentive share units are valued at $627,000 ($45.38 per share), and the units vest at the end of four years. Compensation expense related to the restricted stock and deferred incentive share units of $533,000, $783,000 and $694,000 was recognized in 2005, 2004 and 2003, respectively.
A summary of the Company's restricted stock and deferred incentive share unit activity under the 2003 Equity Incentive Plan is as follows:
| | Weighted | Deferred | Weighted |
| Restricted | Average | Incenetive | Average |
| Shares | Price | Share Units | Price |
Granted | 150,000 | $35.83 | 5,246 | $44.84 |
Forfeited | (8,000) | 35.19 | - | - |
Outstanding at December 31, 2003 | 142,000 | 35.86 | 5,246 | 44.84 |
Granted | 1,500 | 46.72 | 5,875 | 46.72 |
Forfeited | - | - | (1,634) | 45.02 |
Outstanding at December 31, 2004 | 143,500 | 35.97 | 9,487 | 35.97 |
Granted | 500 | 50.57 | 6,145 | 44.61 |
Forfeited | (20,000) | 35.19 | (1,804) | 45.90 |
Outstanding at December 31, 2005 | 124,000 | $36.16 | 13,828 | $45.38 |
Page 60 of 79
Pro forma information regarding net income and net income per share is required by SFAS No. 123R, and has been determined as if the Company had accounted for its employee stock options under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2005, 2004 and 2003: risk-free interest of 4.3% 4.5%, and 4.0%, respectively; dividend yield of 5.55%, 5.71% and 6.41%, respectively; volatility factor of the expected market price of the Company's common stock of .196, .194 and .129, respectively; and a weighted-average expected life of the options of five years for the 1994 Stock Option Plan in 2005, 2004 and 2003; five years for 2005, 2004 and 2003 for the 1991 Directors' Stock Option Plan; and five years for 2005, 2004 and 2003, for the 2001 Directors' Stock Option Plan. Because the Company's employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management's opinion, the existing model does not necessarily provide a reliable single measure of the fair value of its employee stock options. The weighted average fair value of options granted during 2003 was $2.01. No options were granted during 2004 and 2005.
For purposes of pro forma disclosures, the estimated fair value of the options granted in 2003 is amortized to expense over the options' vesting period. The Company's pro forma information is detailed in Note A - Summary of Significant Accounting Policies under Stock based compensation.
A summary of the Company's stock option activity and related information is as follows:
| 1994 Stock | 1991 Directors | 2001 Directors |
| Option Plan | Stock Option Plan | Stock Option Plan |
| | Weighted | | Weighted | | Weighted |
| | Average | | Average | | Average |
| Shares | Price | Shares | Price | Shares | Price |
Outstanding at December 31, 2002 | 827,447 | $29.24 | 64,000 | $27.34 | 37,500 | $33.52 |
Granted | - | - | - | - | 25,500 | 40.46 |
Exercised | (183,661) | 28.06 | (20,500) | 23.20 | (13,700) | 33.75 |
Forfeited | (23,012) | 31.65 | - | - | - | - |
Outstanding at December 31, 2003 | 620,774 | 29.52 | 43,500 | 29.29 | 49,300 | 37.05 |
Granted �� | - | - | - | - | - | - |
Exercised | (206,155) | 27.32 | (6,000) | 32.56 | (4,000) | 34.05 |
Forfeited | (21,262) | 33.77 | - | - | - | - |
Outstanding at December 31, 2004 | 393,357 | 30.38 | 37,500 | 28.76 | 45,300 | 37.31 |
Granted | - | - | - | - | - | - |
Exercised | (74,412) | 27.97 | (2,250) | 10.17 | - | - |
Forfeited | (18,270) | 34.72 | - | - | - | - |
Outstanding at December 31, 2005 | 300,675 | $30.72 | 35,250 | $29.95 | 45,300 | $37.31 |
Following is a summary of the status of options outstanding at December 31, 2005:
| Outstanding Options | Exercisable Options |
| | Weighted | | | |
| | Average | Weighted | | Weighted |
| | Remaining | Average | | Average |
| | Contractual | Exercise | | Exercise |
Exercise Price Range | Number | Life | Price | Number | Price |
1994 Stock Option Plan | | | | | |
$15.17 - $20.23 | 3,973 | 0.5 years | $15.75 | 3,973 | $15.75 |
$20.24 - $25.29 | 15,375 | 0.5 years | $21.00 | 15,375 | $21.00 |
$25.30 - $30.34 | 96,017 | 3.7 years | $29.11 | 96,017 | $29.11 |
$30.35 - $35.40 | 159,640 | 3.9 years | $32.16 | 156,381 | $32.09 |
$35.41 - $40.46 | 25,670 | 6.7 years | $35.91 | 16,151 | $35.91 |
1991 Directors Stock Option Plan | | | | | |
$10.00 - $20.00 | 2,250 | 0.5 years | $16.00 | 2,250 | $16.00 |
$20.01 - $30.00 | 10,500 | 3.8 years | $28.78 | 10,500 | $28.78 |
$30.01 - $36.00 | 22,500 | 3.2 years | $31.89 | 22,500 | $31.89 |
2001 Directors Stock Option Plan | | | | | |
$30.00 - $35.00 | 9,000 | 5.4 years | $30.70 | 9,000 | $30.70 |
$35.01 - $40.00 | 29,800 | 7.0 years | $37.83 | 29,800 | $37.83 |
$40.01 - $45.00 | 6,500 | 7.8 years | $44.10 | 6,500 | $44.10 |
Note I - Commitments and Contingencies
Legal Matters
Parkway is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. The Company believes that the final outcome of such matters will not have a material effect on our financial statements.
Page 61 of 79
Commitments
Parkway has an investment in Moore Building Associates LP ("MBALP") established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee). Parkway has less than .1% ownership interest in MBALP and acts as the managing general partner of this partnership. In acting as the general partner, the Company is committed to providing additional funding to meet partnership operating deficits up to an aggregate of $1 million.
Note J - Related Party Transactions
Matthew W. Kaplan, a director of the Company, is a Portfolio Manager for Five Arrows Realty Securities III LLC, which owned 100% of the 803,499 shares of Series B Convertible Preferred stock at December 31, 2005 and 2004. The balance of Series B Convertible Preferred stock was $28.1 million at December 31, 2005 and 2004.
Note K - Other Matters
Through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRIP Plan"), 41,113 common shares were sold during 2005. Net proceeds received on the issuance of shares were $1.9 million, which equates to an average net price per share of $46.19 at a discount of 1%. The proceeds were used to reduce amounts outstanding under the Company's short-term lines of credit.
In 2001, the Company issued 2,142,857 shares of 8.34% Series B Cumulative Convertible Preferred stock to Rothschild/Five Arrows. Effective after December 31, 2002, the holder has the right to convert each share of Series B Convertible Preferred into a share of Parkway common stock. In addition to the issuance of Series B preferred stock, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of the Company's common stock at a price of $35 for a period of seven years. No shares of Series B preferred stock were converted into shares of Parkway common stock during 2005. As of December 31, 2005, there were 803,499 shares of Series B preferred stock outstanding. Dividends of $2.3 million and $5.2 million were declared on the stock in 2005 and 2004, respectively. There is no public market for Parkway's Series B Cumulative Convertible Preferred stock.
In connection with the Capital City Plaza purchase in 2004, the limited liability company that owns the building issued $15.5 million in preferred membership interests to the seller. The preferred membership interests pay the seller a 7% coupon rate and were issued to accommodate their tax planning needs. The seller has the right to redeem $5.5 million of the membership interests within six months of closing and $10 million of the membership interests within nine months of closing. Parkway has the right to retire the preferred interest 40 months after closing. During the third quarter in 2004, the seller redeemed $4.8 million of the preferred membership interests. As of December 31, 2005 and 2004, the balance of the subsidiary redeemable preferred interests was $10.7 million.
On January 10, 2005, the Company sold 1.6 million shares of common stock in a public offering in which Citigroup Global Markets, Inc. was the underwriter for net proceeds of approximately $76 million or $47.50 per share. The proceeds were used towards the acquisition of the 70% interest held by the Company's joint venture partner in the property known as 233 North Michigan Avenue in Chicago, IL and to reduce outstanding variable rate debt.
On September 7, 1995, the board of directors of our predecessor, The Parkway Company, declared a dividend distribution of one right for each outstanding share of our common stock to stockholders of record on the terms and conditions set forth in a Shareholder Rights Agreement. The Shareholder Rights Agreement and the rights issued thereunder expired on September 6, 2005 and the Company did not renew or extend the Shareholder Rights Agreement.
On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock through August 2006. The shares may be purchased in the open market or in privately negotiated transactions, and at times and in amounts that the Company deems appropriate.
Supplemental Profit and Loss Information
Included in operating expenses are taxes, principally property taxes, of $24.6 million, $15.7 million and $14.6 million for the years ended December 31, 2005, 2004 and 2003, respectively.
Page 62 of 79
Supplemental Cash Flow Information and Schedule of Non-Cash Investing and Financing Activity
| Year Ended December 31 |
| 2005 | 2004 | 2003 |
| (In thousands) |
| | | |
Supplemental cash flow information: | | | |
Interest paid | $ 33,374 | $24,474 | $18,735 |
Income taxes paid (refunded) | (86) | (72) | 118 |
Supplemental schedule of non-cash investing | | | |
and financing activity: | | | |
Mortgages assumed in purchases | 124,530 | 88,677 | 21,153 |
Mortgage transferred to joint venture | (19,275) | - | - |
Restricted shares and deferred incentive | | | |
share units issued (forfeited) | (488) | 271 | 5,328 |
Shares issued in lieu of Directors' fees | 193 | 138 | 76 |
Issuance of subsidiary redeemable | | | |
preferred membership interests | - | 15,491 | - |
Original issue costs associated with redemption | | | |
of preferred stock | - | - | 2,619 |
Rents Receivable and Other Assets
| December 31 |
| 2005 | 2004 |
| (In thousands) |
| | |
Rents receivable | $ 2,473 | $ 948 |
Allowance for doubtful accounts | (450) | (353) |
Straight line rent receivable | 14,106 | 10,369 |
Other receivables | 5,619 | 3,356 |
Lease costs (net of accumulated amortization of | | |
$12,246 and $9,802, respectively) | 22,090 | 12,180 |
Loan costs (net of accumulated amortization of | | |
$2,695 and $2,302, respectively) | 3,667 | 3,695 |
Escrow and other deposits | 16,537 | 9,922 |
Prepaid items | 3,104 | 528 |
Other assets | 2,334 | 1,803 |
| $69,480 | $42,448 |
Intangible Assets
The following table reflects the portion of the purchase price of office properties allocated to intangible assets in accordance with SFAS 141, as discussed in "Note A". The portion of purchase price allocated to below market lease value and the related accumulated amortization is reflected in the Schedule of Accounts Payable and Other Liabilities within this note.
| December 31 |
| 2005 | 2004 |
| (In thousands) |
| | |
Lease in place value | $52,732 | $37,306 |
Accumulated amortization | (6,105) | (2,476) |
Above market lease value | 17,283 | 4,265 |
Accumulated amortization | (3,749) | (1,061) |
| $60,161 | $38,034 |
Page 63 of 79
Accounts Payable and Other Liabilities
| December 31 |
| 2005 | 2004 |
| (In thousands) |
Office property payables: | | |
Accrued expenses and accounts payable | $16,412 | $15,643 |
Accrued property taxes | 17,614 | 8,057 |
Security deposits | 3,371 | 2,479 |
Below market lease value | 9,563 | 3,739 |
Accumulated amortization - below market | | |
lease value | (2,558) | (965) |
Corporate payables | 1,378 | 2,733 |
Deferred compensation plan liability | 5,270 | 5,212 |
Dividends payable | 1,787 | 2,264 |
Accrued payroll | 1,639 | 1,931 |
Interest payable | 2,152 | 1,375 |
| $56,628 | $42,468 |
Note L - Fair Values of Financial Instruments
Cash and cash equivalents
The carrying amounts for cash and cash equivalents approximated fair value at December 31, 2005 and 2004.
Mortgage loans
The fair value of the mortgage notes payable are estimated using discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. The aggregate fair value of the mortgage notes payable without recourse at December 31, 2005 was $494 million as compared to its carrying amount of $483.3 million. The aggregate fair value of the mortgage notes payable without recourse at December 31, 2004 was $366.3 million as compared to its carrying amount of $354 million.
Note M - Segment Information
Parkway's primary business is the ownership and operation of office properties in the Southeastern and Southwestern United States and Chicago. The Company accounts for each office property or groups of related office properties as an individual operating segment. Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.
The Company believes that the individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions. The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures. The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building. Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.
The management of the Company evaluates the performance of the reportable office segment based on FFO. Parkway computes FFO in accordance with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. FFO is defined as net income available to common stockholders, computed in accordance with GAAP, excluding gains or losses from sales of properties, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis.
Page 64 of 79
Management believes that FFO is an appropriate measure of performance for equity REITs. We believe FFO is helpful to investors as a supplemental measure that enhances the comparability of our operations by adjusting net income for items not reflective of our principal and recurring operations. This measure, along with cash flows from operating, financing and investing activities, provides investors with an indication of our ability to incur and service debt, to make capital expenditures and to fund other cash needs. In addition, FFO has widespread acceptance and use within the REIT investor and analyst communities. We believe that in order to facilitate a clear understanding of our operating results, FFO should be examined in conjunction with the net income as presented in our consolidated financial statements and notes thereto. FFO does not represent cash generated from operating activities in accordance with GAAP and is not an indication of cash available to fund cash needs. FFO should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.
Page 65 of 79
The following is a reconciliation of FFO and net income available to common stockholders for office properties and total consolidated entities for the years ending December 31, 2005, 2004 and 2003. Amounts presented as "Unallocated and Other" represent primarily income and expense associated with providing management services, acquisition fees, corporate general and administration expense, interest expense on unsecured lines of credit and preferred dividends.
| As of or for the year ended December 31, 2005 |
| Office | Unallocated | |
| Properties | and Other | Consolidated |
| | (In thousands) | |
| | | |
Property operating revenues (a) | $ | 192,645 | $ | - | $ | 192,645 |
Property operating expenses (b) | (90,121) | - | (90,121) |
Property net operating income from continuing operations | 102,524 | - | 102,524 |
| | | |
Management company income | - | 2,997 | 2,997 |
Other income | - | 255 | 255 |
Interest expense (c) | (28,326) | (7,118) | (35,444) |
Management company expenses | - | (607) | (607) |
General and administrative expenses | - | (4,468) | (4,468) |
Other expense | - | (5) | (5) |
Equity in earnings of unconsolidated joint ventures | 1,496 | - | 1,496 |
Adjustment for depreciation and amortization - unconsolidated | | | |
joint ventures | 1,057 | - | 1,057 |
Adjustment for depreciation and amortization - discontinued operations | 343 | - | 343 |
Adjustment for minority interest - real estate partnerships | (1,206) | - | (1,206) |
Gain (loss) on real estate | 48 | (340) | (292) |
Income from discontinued operations | 781 | - | 781 |
Dividends on preferred stock | - | (4,800) | (4,800) |
Dividends on convertible preferred stock | - | (2,346) | (2,346) |
Funds from operations available to common stockholders | 76,717 | (16,432) | 60,285 |
| | | |
Depreciation and amortization | (51,753) | - | (51,753) |
Depreciation and amortization - unconsolidated joint ventures | (1,057) | - | (1,057) |
Depreciation and amortization - discontinued operations | (343) | - | (343) |
Depreciation and amortization - minority interest - real estate partnerships | 1,019 | - | 1,019 |
Gain on sale of joint venture interest | 1,331 | - | 1,331 |
Gain on sale of real estate from discontinued operations | 4,181 | - | 4,181 |
Minority interest - unit holders | - | (2) | (2) |
Net income available to common stockholders | $ | 30,095 | $ | (16,434) | $ | 13,661 |
| | | |
Total assets | $ | 1,181,263 | $ | 7,079 | $ | 1,188,342 |
| | | |
Office and parking properties | $ | 1,040,929 | $ | - | $ | 1,040,929 |
| | | |
Investment in unconsolidated joint ventures | $ | 12,942 | $ | - | $ | 12,942 |
| | | |
Capital expenditures | $ | 32,441 | $ | - | $ | 32,441 |
| | | |
(a) Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income. |
| | | |
(b) Included in property operating expenses are real estate taxes, utilities, insurance, contract services, repairs and maintenance, personnel expenses and property operating expenses. |
| | | |
(c) Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests. It does not include interest expense on unsecured lines of credit. |
Page 66 of 79
| As of or for the year ended December 31, 2004 |
| Office | Unallocated | |
| Properties | and Other | Consolidated |
| | (In thousands) | |
| | | |
Property operating revenues (a) | $ | 157,792 | $ | - | $ | 157,792 |
Property operating expenses (b) | (72,322) | - | (72,322) |
Property net operating income from continuing operations | 85,470 | - | 85,470 |
| | | |
Management company income | - | 3,832 | 3,832 |
Other income | - | 37 | 37 |
Interest expense (c) | (21,580) | (4,237) | (25,817) |
Management company expenses | - | (358) | (358) |
General and administrative expenses | - | (4,464) | (4,464) |
Other expense | - | (22) | (22) |
Equity in earnings of unconsolidated joint ventures | 1,697 | - | 1,697 |
Adjustment for depreciation and amortization - unconsolidated | | | |
joint ventures | 2,345 | - | 2,345 |
Adjustment for depreciation and amortization - discontinued | | | |
operations | 524 | - | 524 |
Adjustment for minority interest - real estate partnerships | (527) | - | (527) |
Gain on note receivable | - | 774 | 774 |
Income from discontinued operations | 1,025 | - | 1,025 |
Dividends on preferred stock | - | (4,800) | (4,800) |
Dividends on convertible preferred stock | - | (5,186) | (5,186) |
Funds from operations available to common stockholders | 68,954 | (14,424) | 54,530 |
| | | |
Depreciation and amortization | (36,319) | - | (36,319) |
Depreciation and amortization - unconsolidated joint ventures | (2,345) | - | (2,345) |
Depreciation and amortization - discontinued operations | (524) | - | (524) |
Depreciation and amortization - minority interest - real estate | | | |
partnerships | 654 | - | 654 |
Gain on sale of joint venture interest | 3,535 | - | 3,535 |
Minority interest - unit holders | - | (2) | (2) |
Net income available to common stockholders | $ | 33,955 | $ | (14,426) | $ | 19,529 |
| | | |
Total assets | $ | 920,780 | $ | 10,408 | $ | 931,188 |
| | | |
Office and parking properties | $ | 820,807 | $ | - | $ | 820,807 |
| | | |
Investment in unconsolidated joint ventures | $ | 25,294 | $ | - | $ | 25,294 |
| | | |
Capital expenditures | $ | 35,030 | $ | - | $ | 35,030 |
| | | |
(a) Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income. |
| | | |
(b) Included in property operating expenses are real estate taxes, utilities, insurance, contract services, repairs and maintenance, personnel expenses and property operating expenses. |
| | | |
(c) Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests. It does not include interest expense on the unsecured lines of credit. |
Page 67 of 79
| As of or for the year ended December 31, 2003 |
| Office | Unallocated | |
| Properties | and Other | Consolidated |
| | (In thousands) | |
| | | |
Property operating revenues (a) | $ | 139,826 | $ | - | $ | 139,826 |
Property operating expenses (b) | (62,279) | - | (62,279) |
Property net operating income from continuing operations | 77,547 | - | 77,547 |
| | | |
Management company income | - | 2,136 | 2,136 |
Interest on note receivable from MBALP | - | 819 | 819 |
Incentive management fee income from MBALP | - | 300 | 300 |
Other income | - | 573 | 573 |
Interest expense (c) | (16,319) | (3,399) | (19,718) |
Management company expenses | - | (391) | (391) |
General and administrative expenses | - | (4,201) | (4,201) |
Other expense | - | (37) | (37) |
Equity in earnings of unconsolidated joint ventures | 2,212 | - | 2,212 |
Adjustment for depreciation and amortization - unconsolidated | | | |
joint ventures | 2,030 | - | 2,030 |
Adjustment for depreciation and amortization - discontinued | | | |
operations | 273 | - | 273 |
Gain on sale of land | - | 362 | 362 |
Income from discontinued operations | 1,014 | - | 1,014 |
Original issue costs associated with redemption of preferred stock | - | (2,619) | (2,619) |
Dividends on preferred stock | - | (5,352) | (5,352) |
Dividends on convertible preferred stock | - | (6,091) | (6,091) |
Funds from operations available to common stockholders | 66,757 | (17,900) | 48,857 |
| | | |
Depreciation and amortization | (27,757) | - | (27,757) |
Depreciation and amortization - unconsolidated joint ventures | (2,030) | - | (2,030) |
Depreciation and amortization - discontinued operations | (273) | - | (273) |
Deferred gain income | - | 26 | 26 |
Gain on sale of joint venture interests and real estate | 10,299 | - | 10,299 |
Minority interest - unit holders | - | (3) | (3) |
Net income available to common stockholders | $ | 46,996 | $ | (17,877) | $ | 29,119 |
| | | |
Total assets | $ | 785,949 | $ | 16,359 | $ | 802,308 |
| | | |
Office and parking properties | $ | 728,695 | $ | - | $ | 728,685 |
| | | |
Investment in unconsolidated joint ventures | $ | 20,026 | $ | - | $ | 20,026 |
| | | |
Capital expenditures | $ | 22,199 | $ | - | $ | 22,199 |
| | | |
(a) Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income. |
| | | |
(b) Included in property operating expenses are real estate taxes, utilities, insurance, contract services, repairs and maintenance, personnel expenses and property operating expenses. |
| | | |
(c) Interest expense for office properties represents interest expense on property secured mortgage debt and does not include interest expense on the unsecured lines of credit. |
Page 68 of 79
Note N - Selected Quarterly Financial Data (Unaudited):
Summarized quarterly financial data for the years ended December 31, 2005 and 2004 are as follows (in thousands, except per share data):
| 2005 |
| First | Second | Third | Fourth |
Revenues (other than gains) | $ | 47,775 | $ | 49,308 | $ | 48,350 | $ | 50,464 |
Expenses | (42,015) | (46,675) | (44,605) | (49,103) |
Equity in earnings of unconsolidated joint ventures | 515 | 250 | 330 | 401 |
Gain (loss) on sale of joint venture interests | | | | |
and real estate | - | 991 | (26) | 74 |
Minority interest - unit holders | (1) | - | - | (1) |
Minority interest - real estate partnerships | (305) | (16) | 20 | 114 |
Income from continuing operations | 5,969 | 3,858 | 4,069 | 1,949 |
Income from discontinued operations | 307 | 220 | 250 | 4 |
Gain on sale of real estate from discontinued operations | - | - | 4,181 | - |
Net income | 6,276 | 4,078 | 8,500 | 1,953 |
Dividends on preferred stock | (1,200) | (1,200) | (1,200) | (1,200) |
Dividends on convertible preferred stock | (587) | (586) | (586) | (587) |
Net income available to common stockholders | $ | 4,489 | $ | 2,292 | $ | 6,714 | $ | 166 |
Net income per common share: | | | | |
Basic | $ | 0.32 | $ | 0.16 | $ | 0.50 | $ | 0.01 |
Diluted | $ | 0.32 | $ | 0.16 | $ | 0.50 | $ | 0.01 |
Dividends per common share | $ | 0.65 | $ | 0.65 | $ | 0.65 | $ | 0.65 |
Weighted average shares outstanding: | | | | |
Basic | 13,907 | 14,080 | 14,035 | 14,154 |
Diluted | 14,095 | 14,250 | 14,216 | 14,281 |
| 2004 |
| First | Second | Third | Fourth |
Revenues (other than gains) | $ | 36,707 | $ | 39,995 | $ | 41,889 | $ | 43,070 |
Expenses | (31,784) | (33,725) | (37,387) | (36,406) |
Equity in earnings of unconsolidated joint ventures | 743 | 367 | 359 | 228 |
Gain on note receivable, sale of joint venture interests | | | | |
and real estate | 774 | - | - | 3,535 |
Minority interest - unit holders | - | (1) | (1) | - |
Minority interest - real estate partnerships | 22 | 101 | (31) | 35 |
Income from continuing operations | 6,462 | 6,737 | 4,829 | 10,462 |
Income from discontinued operations | 268 | 221�� | 322 | 214 |
Net income | 6,730 | 6,958 | 5,151 | 10,676 |
Dividends on preferred stock | (1,200) | (1,200) | (1,200) | (1,200) |
Dividends on convertible preferred stock | (1,409) | (1,363) | (1,350) | (1,064) |
Net income available to common stockholders | $ | 4,121 | $ | 4,395 | $ | 2,601 | $ | 8,412 |
Net income per common share: | | | | |
Basic | $ | 0.38 | $ | 0.40 | $ | 0.23 | $ | 0.71 |
Diluted | $ | 0.37 | $ | 0.39 | $ | 0.23 | $ | 0.70 |
Dividends per common share | $ | 0.65 | $ | 0.65 | $ | 0.65 | $ | 0.65 |
Weighted average shares outstanding: | | | | |
Basic | 10,864 | 11,085 | 11,330 | 11,794 |
Diluted | 11,095 | 11,258 | 11,528 | 12,006 |
Page 69 of 79
SCHEDULE II - VALUATIONS AND QUALIFYING ACCOUNTS
(In thousands)
| Balance | Additions | Deductions | Balance |
| Beginning | Consolidation | Charged to | Written Off as | Assets Sold or | End |
Description | Of Period | of Entities | Cost & Expenses | Uncollectible | Joint Ventured | Of Period |
| | | | | | |
Allowance for Doubtful Accounts: | | | | | |
Year Ended: | | | | | | |
December 31, 2005 | 353 | 210 | 34 | (137) | (10) | 450 |
December 31, 2004 | 376 | 131 | 169 | (312) | (11) | 353 |
December 31, 2003 | 742 | - | (2) | (360) | (4) | 376 |
Page 70 of 79
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2005
(In thousands)
| | | | |
| | Initial Cost to the Company | | |
| | | | Subsequent | |
| | | Building and | Capitalized | Total |
Description | Encumbrances | Land | Improvements | Costs | Real Estate |
Office and Parking Properties: | | | | | |
Arizona | | | | | |
Squaw Peak Corp Center | $ 37,982 | $ 5,800 | $ 35,169 | $ 3,051 | $ 44,020 |
Mesa Corporate Center | - | 3,353 | 15,251 | 784 | 19,388 |
Florida | | | | | |
Maitland 100 | 8,820 | 2,667 | 10,329 | 706 | 13,702 |
555 Winderley | 8,340 | 2,100 | 9,837 | 742 | 12,679 |
Hillsboro Center V | 11,000 | 1,325 | 12,249 | 2,312 | 15,886 |
Hillsboro Center I-IV | 7,500 | 1,129 | 7,734 | 1,678 | 10,541 |
Wachovia Plaza | - | 785 | 18,071 | 2,427 | 21,283 |
Central Station | - | - | 16,511 | - | 16,511 |
Citrus Center | 19,011 | 4,000 | 26,757 | 3,980 | 34,737 |
Stein Mart Building | - | 1,653 | 16,654 | 1,602 | 19,909 |
Riverplace South | - | 2,316 | 5,412 | 1,047 | 8,775 |
Georgia | | | | | |
Waterstone | 6,400 | 859 | 7,207 | 1,710 | 9,776 |
Roswell North | - | 594 | 4,072 | 1,472 | 6,138 |
Meridian | - | 994 | 9,547 | 1,992 | 12,533 |
Hightower | - | 530 | 6,201 | 1,657 | 8,388 |
Pavilion Center | - | 510 | 4,005 | 805 | 5,320 |
Peachtree Dunwoody Pavilion | 31,500 | 9,373 | 24,580 | 4,884 | 38,837 |
Capital City Plaza | 46,065 | 3,625 | 58,087 | 2,157 | 63,869 |
Illinois | | | | | |
233 North Michigan | 98,126 | 18,181 | 133,846 | 22,897 | 174,924 |
Mississippi | | | | | |
One Jackson Place | 22,633 | 1,799 | 19,730 | 8,786 | 30,315 |
City Centre | - | 1,662 | 19,950 | 9,763 | 31,375 |
111 Capitol Building | - | 915 | 10,830 | 5,249 | 16,994 |
North Carolina | | | | | |
Charlotte Park | - | 3,120 | 12,911 | 4,770 | 20,801 |
South Carolina | | | | | |
Tower at 1301 Gervais | - | 316 | 20,350 | 3,752 | 24,418 |
Atrium at Stoneridge | - | 572 | 7,775 | 1,237 | 9,584 |
Capitol Center | 19,320 | 973 | 37,232 | 5,028 | 43,233 |
Tennessee | | | | | |
Forum II & III | - | 2,634 | 13,886 | 1,935 | 18,455 |
First Tennessee Plaza | 8,978 | 457 | 29,499 | 6,486 | 36,442 |
Morgan Keegan Tower | 16,735 | - | 36,549 | 2,215 | 38,764 |
Cedar Ridge | - | 741 | 8,631 | 1,977 | 11,349 |
Falls Building | - | - | 7,628 | 1,653 | 9,281 |
Toyota Center | 12,988 | 190 | 25,017 | 69 | 25,276 |
Toyota Garage | - | 727 | 7,939 | 207 | 8,873 |
Bank of America Plaza | 19,237 | 1,464 | 28,712 | 6,944 | 37,120 |
Forum I | 12,629 | 4,737 | 12,488 | 1,349 | 18,574 |
Texas | | | | | |
One Park Ten Plaza | 9,201 | 606 | 6,149 | 3,069 | 9,824 |
400 Northbelt | 3,506 | 419 | 9,655 | 3,327 | 13,401 |
Woodbranch | 1,688 | 303 | 3,805 | 2,238 | 6,346 |
Richmond Centre | - | 273 | 2,567 | 2,017 | 4,857 |
Ashford II | - | 163 | 2,069 | 841 | 3,073 |
Sugar Grove | 7,000 | 364 | 7,385 | 2,812 | 10,561 |
Honeywell | - | 856 | 15,175 | 1,157 | 17,188 |
Schlumberger Building | - | 1,013 | 11,102 | 2,356 | 14,471 |
One Commerce Green | 21,000 | 489 | 37,103 | 3,924 | 41,516 |
Comerica Bank Building | 15,000 | 1,921 | 21,221 | 2,591 | 25,733 |
550 Greens Parkway | 5,400 | 1,006 | 8,014 | 169 | 9,189 |
1717 St. James Place | 5,051 | 430 | 6,341 | 1,206 | 7,977 |
5300 Memorial | 10,542 | 682 | 11,716 | 1,940 | 14,338 |
Town & Country | 7,943 | 436 | 7,674 | 2,253 | 10,363 |
Wells Fargo Building | 9,675 | 2,600 | 8,247 | 2,067 | 12,914 |
Virginia | | | | | |
Glen Forest Building | - | 537 | 8,503 | 1,358 | 10,398 |
Lynnwood Plaza | - | 985 | 8,306 | 2,299 | 11,590 |
Moorefield II | - | 469 | 4,752 | 422 | 5,643 |
Moorefield III | - | 490 | 5,135 | 783 | 6,408 |
Town Point Center | - | - | 10,756 | 2,762 | 13,518 |
Westvaco Building | - | 1,265 | 11,825 | 2,027 | 15,117 |
Greenbrier Tower I | - | 584 | 7,503 | 1,689 | 9,776 |
Greenbrier Tower II | - | 573 | 7,354 | 1,766 | 9,693 |
Winchester Building | - | 956 | 10,852 | 2,006 | 13,814 |
Moorefield I | - | 260 | 3,698 | 829 | 4,787 |
Total Real Estate Owned | $483,270 | $97,781 | $957,553 | $165,231 | $1,220,565 |
Page 71 of 79
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued) |
DECEMBER 31, 2005 |
(In thousands) |
| |
| Gross Amount at Which |
| Carried at Close of Period |
| | | | | Net Book | | | |
| | Bldg. & | | Accum. | Value of | Year | Year | Depreciable |
Description | Land | Imprv. | Total (1) | Depr. | Real Estate | Acquir. | Constructed | Lives (years) |
Office and Parking Properties: | | | | | | | | |
Arizona | | | | | | | | |
Squaw Peak Corp Center | $ 5,800 | $ 38,220 | $ 44,020 | $ 1,915 | $ 42,105 | 2004 | 1999/2000 | (3) |
Mesa Corporate Center | 3,353 | 16,035 | 19,388 | 21 | 19,367 | 2005 | 2000 | (3) |
Florida | | | | | | | | |
Maitland 100 | 2,667 | 11,035 | 13,702 | 132 | 13,570 | 2005 | 1981 | (3) |
555 Winderley | 2,100 | 10,579 | 12,679 | 108 | 12,571 | 2005 | 1985 | (3) |
Hillsboro Center V | 1,325 | 14,561 | 15,886 | 3,461 | 12,425 | 1998 | 1985 | (3) |
Hillsboro Center I-IV | 1,129 | 9,412 | 10,541 | 2,273 | 8,268 | 1998 | 1985 | (3) |
Wachovia Plaza | 785 | 20,498 | 21,283 | 4,436 | 16,847 | 1998 | 1985 | (3) |
Central Station | - | 16,511 | 16,511 | 2,239 | 14,272 | 2000 | 1990 | (3) |
Citrus Center | 4,000 | 30,737 | 34,737 | 2,766 | 31,971 | 2003 | 1971 | (3) |
Stein Mart Building | 1,653 | 18,256 | 19,909 | 534 | 19,375 | 2005 | 1985 | (3) |
Riverplace South | 2,316 | 6,459 | 8,775 | 342 | 8,433 | 2005 | 1981 | (3) |
Georgia | | | | | | | | |
Waterstone | 859 | 8,917 | 9,776 | 2,767 | 7,009 | 1995 | 1987 | (3) |
Roswell North | 594 | 5,544 | 6,138 | 1,654 | 4,484 | 1996 | 1986 | (3) |
Meridian | 994 | 11,539 | 12,533 | 3,048 | 9,485 | 1997 | 1985 | (3) |
Hightower | 530 | 7,858 | 8,388 | 2,136 | 6,252 | 1997 | 1983 | (3) |
Pavilion Center | 510 | 4,810 | 5,320 | 1,125 | 4,195 | 1998 | 1984 | (3) |
Peachtree Dunwoody Pavilion | 9,373 | 29,464 | 38,837 | 2,331 | 36,506 | 2003 | 1976/80 | (3) |
Capital City Plaza | 3,625 | 60,244 | 63,869 | 2,902 | 60,967 | 2004 | 1989 | (3) |
Illinois | | | | | | | | |
233 North Michigan | 18,181 | 156,743 | 174,924 | 7,082 | 167,842 | 2005 | (2) 2000 | (3) |
Mississippi | | | | | | | | |
One Jackson Place | 1,799 | 28,516 | 30,315 | 13,258 | 17,057 | 1986 | 1986 | (3) |
City Centre | 1,662 | 29,713 | 31,375 | 5,172 | 26,203 | 1995 | (2) 1987/2005 | (3) |
111 Capitol Building | 915 | 16,079 | 16,994 | 4,296 | 12,698 | 1998 | 1983 | (3) |
North Carolina | | | | | | | | |
Charlotte Park | 3,120 | 17,681 | 20,801 | 5,282 | 15,519 | 1997 | 1982/84/86 | (3) |
South Carolina | | | | | | | | |
Tower at 1301 Gervais | 316 | 24,102 | 24,418 | 5,055 | 19,363 | 1997 | 1973 | (3) |
Atrium at Stoneridge | 572 | 9,012 | 9,584 | 2,129 | 7,455 | 1998 | 1986 | (3) |
Capitol Center | 973 | 42,260 | 43,233 | 7,778 | 35,455 | 1999 | 1987 | (3) |
Tennessee | | | | | | | | |
Forum II & III | 2,634 | 15,821 | 18,455 | 4,038 | 14,417 | 1997 | 1985 | (3) |
First Tennessee Plaza | 457 | 35,985 | 36,442 | 8,312 | 28,130 | 1997 | 1978 | (3) |
Morgan Keegan Tower | - | 38,764 | 38,764 | 8,637 | 30,127 | 1997 | 1985 | (3) |
Cedar Ridge | 741 | 10,608 | 11,349 | 2,602 | 8,747 | 1998 | 1982 | (3) |
Falls Building | - | 9,281 | 9,281 | 2,023 | 7,258 | 1998 | (2) 1982/84/90 | (3) |
Toyota Center | 190 | 25,086 | 25,276 | 3,448 | 21,828 | 2000 | 2000 | (3) |
Toyota Garage | 727 | 8,146 | 8,873 | 1,174 | 7,699 | 2000 | 2000 | (3) |
Bank of America Plaza | 1,464 | 35,656 | 37,120 | 3,538 | 33,582 | 2001 | (2) 2004 | (3) |
Forum I | 4,737 | 13,837 | 18,574 | 297 | 18,277 | 2005 | 1982 | (3) |
Texas | | | | | | | | |
One Park Ten Plaza | 606 | 9,218 | 9,824 | 3,521 | 6,303 | 1996 | 1982 | (3) |
400 Northbelt | 419 | 12,982 | 13,401 | 2,938 | 10,463 | 1996 | 1982 | (3) |
Woodbranch | 303 | 6,043 | 6,346 | 2,013 | 4,333 | 1996 | 1982 | (3) |
Richmond Centre | 273 | 4,584 | 4,857 | 813 | 4,044 | 1996 | 1983 | (3) |
Ashford II | 163 | 2,910 | 3,073 | 895 | 2,178 | 1997 | 1979 | (3) |
Sugar Grove | 364 | 10,197 | 10,561 | 2,856 | 7,705 | 1997 | 1982 | (3) |
Honeywell | 856 | 16,332 | 17,188 | 3,385 | 13,803 | 1997 | 1983 | (3) |
Schlumberger Building | 1,013 | 13,458 | 14,471 | 3,535 | 10,936 | 1998 | 1983 | (3) |
One Commerce Green | 489 | 41,027 | 41,516 | 9,553 | 31,963 | 1998 | 1983 | (3) |
Comerica Bank Building | 1,921 | 23,812 | 25,733 | 5,194 | 20,539 | 1998 | 1983 | (3) |
550 Greens Parkway | 1,006 | 8,183 | 9,189 | 894 | 8,295 | 2001 | 1999 | (3) |
1717 St. James Place | 430 | 7,547 | 7,977 | 836 | 7,141 | 2002 | 1975/94 | (3) |
5300 Memorial | 682 | 13,656 | 14,338 | 1,569 | 12,769 | 2002 | 1982 | (3) |
Town & Country | 436 | 9,927 | 10,363 | 1,261 | 9,102 | 2002 | 1982 | (3) |
Wells Fargo Building | 2,600 | 10,314 | 12,914 | 792 | 12,122 | 2003 | 1978 | (3) |
Page 72 of 79
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued) |
DECEMBER 31, 2005 |
(In thousands) |
| | | | | | | | |
| Gross Amount at Which |
| Carried at Close of Period |
| | | | | Net Book | | | |
| | Bldg. & | | Accum. | Value of | Year | Year | Depreciable |
Description | Land | Imprv. | Total (1) | Depr. | Real Estate | Acquir. | Constructed | Lives (years) |
Office and Parking Properties: | | | | | | | | |
Virginia | | | | | | | | |
Glen Forest Building | 537 | 9,861 | 10,398 | 2,187 | 8,211 | 1998 | 1985 | (3) |
Lynnwood Plaza | 985 | 10,605 | 11,590 | 2,313 | 9,277 | 1998 | 1986 | (3) |
Moorefield II | 469 | 5,174 | 5,643 | 1,063 | 4,580 | 1998 | 1985 | (3) |
Moorefield III | 490 | 5,918 | 6,408 | 1,351 | 5,057 | 1998 | 1985 | (3) |
Town Point Center | - | 13,518 | 13,518 | 3,110 | 10,408 | 1998 | 1987 | (3) |
Westvaco Building | 1,265 | 13,852 | 15,117 | 3,210 | 11,907 | 1998 | 1986 | (3) |
Greenbrier Tower I | 584 | 9,192 | 9,776 | 2,277 | 7,499 | 1997 | 1985/87 | (3) |
Greenbrier Tower II | 573 | 9,120 | 9,693 | 2,267 | 7,426 | 1997 | 1985/87 | (3) |
Winchester Building | 956 | 12,858 | 13,814 | 2,611 | 11,203 | 1998 | 1987 | (3) |
Moorefield I | 260 | 4,527 | 4,787 | 881 | 3,906 | 1999 | 1984 | (3) |
Total Real Estate Owned | $97,781 | $1,122,784 | $1,220,565 | $179,636 | $1,040,929 | | | |
(1) The aggregate cost for federal income tax purposes was approximately $1,248,615. (2) The dates of major renovations. (3) Depreciation of buildings and improvements is calculated over lives ranging from the life of the lease to 40 years. |
Page 73 of 79
NOTE TO SCHEDULE III
As of December 31, 2005 and 2004
(In thousands)
A summary of activity for real estate and accumulated depreciation is as follows:
| December 31 |
| 2005 | 2004 |
Real Estate: | | |
Office and Parking Properties: | | |
Balance at beginning of year | $ | 963,713 | $ | 844,168 |
Additions: | | |
Acquisitions and improvements | 292,908 | 152,570 |
Parking development | 3,087 | 4,434 |
Reclassification of land available for sale | 1,721 | - |
Consolidation of Moore Building Associates LP | - | 25,271 |
Cost of real estate sold or disposed | (19,272) | (901) |
Joint venture of office properties | (21,592) | (61,829) |
Balance at end of year | $ | 1,220,565 | $ | 963,713 |
| | |
Accumulated Depreciation: | | |
Balance at beginning of year | $ | 142,906 | $ | 115,473 |
Depreciation expense | 40,478 | 31,251 |
Consolidation of Moore Building Associates LP | - | 2,137 |
Real estate sold or disposed | (2,744) | (644) |
Joint venture of office properties | (1,004) | (5,311) |
Balance at end of year | $ | 179,636 | $ | 142,906 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Parkway's disclosure controls and procedures as of December 31, 2005. Based on that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that Parkway's disclosure controls and procedures were effective as of December 31, 2005. There were no changes in the Company's internal control over financial reporting during the fourth quarter of 2005 that has materially affected, or is reasonably likely to affect, the Company's internal control over financial reporting.
The Company's internal control system was designed to provide reasonable assurance to the company's management and board of directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to the financial statement preparation and presentation.
Management's Report on Internal Control Over Financial Reporting
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's management has assessed the effectiveness of the company's internal control over financial reporting as of December 31, 2005. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework. Based on our assessment we have concluded that, as of December 31, 2005, the company's internal control over financial reporting is effective based on those criteria. Our independent registered public accounting firm, Ernst & Young LLP, have provided an attestation report on management's assessment of the Company's internal control over financial reporting as of December 31, 2005.
Page 74 of 79
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
Parkway Properties, Inc.
We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, that Parkway Properties, Inc. (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Parkway Properties, Inc.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, management's assessment that Parkway Properties, Inc. maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the criteria established in COSO. Also, in our opinion, Parkway Properties, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Parkway Properties, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2005 of Parkway Properties, Inc. and subsidiaries and our report dated March 9, 2006 expressed an unqualified opinion thereon.
New Orleans, Louisiana Ernst & Young LLP
March 14, 2006
Page 75 of 79
Item 9B. Other Information.
None.
PART III
Item 10. Directors and Executive Officers of the Registrant.
The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.
Item 11. Executive Compensation.
The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.
Equity Compensation Plans
The following table sets forth the securities authorized for issuance under Parkway's equity compensation plans as of December 31, 2005:
| (a) | (b) | (c) |
| | | Number of securities |
| | | remaining available for |
| | | future issuance under |
| Number of securities to | Weighted-average | equity compensation |
| be issued upon exercise | exercise price of | plans (excluding |
| of outstanding options, | outstanding options, | securities reflected in |
Plan category | warrants and rights | warrants and rights | column (a) |
Equity compensation plans | | ` | |
approved by security | | | |
holders | 395,053 | $31.43 | 359,624 |
| | | |
Equity compensation plans | | | |
not approved by security | | | |
holders | | | |
| - | - | - |
Total | 395,053 | $31.43 | 359,624 |
Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan that authorized the grant of up to 200,000 equity based awards to employees of the Company. At present, it is Parkway's intention to grant restricted stock and/or deferred incentive share units instead of stock options to employees of the Company, although the 2003 Plan authorizes various forms of incentive awards, including options. As of December 31, 2005, 124,000 shares of incentive restricted stock have been issued to certain officers of the Company in connection with the VALUE SQUARE Plan. The restricted shares issued are valued at $4.5 million, and vest the earlier of seven years or December 31, 2005 if certain goals of the VALUE SQUARE Plan were achieved. The VALUE SQUARE Plan had as its goal to achieve FFO growth that is 10% higher than that of the NAREIT Office Index peer group. Furthermore, for the early vesting to occur, the Company had to achieve positive FFO growth during the three years of the plan. Based on the results of the Company and the results of other REITs in the Office Index peer group, Parkway met the equity return goal of the plan. However, the Company did not achieve positive FFO growth during the VALUE SQUARE Plan and, therefore, the early vesting of the restricted stock did not occur. As of December 31, 2005, 13,828 deferred incentive share units were granted to employees of the Company. The deferred incentive share units are valued at $627,000, and vest at the end of four years. Compensation expense related to the restricted stock and deferred incentive share units of $533,000 and $783,000 was recognized in 2005 and 2004, respectively.
Page 76 of 79
Item 13. Certain Relationships and Related Transactions.
The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of Registrant's fiscal year is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services.
The Company's definitive proxy statement which will be filed with the Commission pursuant to Regulation 14A within 120 days of the end of the Registrant's fiscal year is incorporated herein by reference.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) 1 Consolidated Financial Statements
Report of Independent Auditors
Consolidated Balance Sheets-as of December 31, 2005 and 2004
Consolidated Statements of Income-for the years ended December 31, 2005, 2004 and 2003
Consolidated Statements of Cash Flows-for the years ended December 31, 2005, 2004 and 2003
Notes to Consolidated Financial Statements
2 Consolidated Financial Statement Schedules
Schedule II - Valuations and Qualifying Accounts
Schedule III - Real Estate and Accumulated Depreciation
Notes to Schedule III
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.
3 Form 10-K Exhibits required by Item 601 of Regulation S-K:
Exhibit
No. Description
3.1 Articles of Incorporation, as amended, of the Company (incorporated by reference to Exhibit B to The Parkway Company's proxy material for its July 18, 1996 Annual Meeting).
3.2 Bylaws of Parkway (incorporated by reference to Exhibit 4(c) to the Company's Registration Statement on Form S-8 filed October 13, 1999).
3.3 Articles Supplementary creating the Company's Series B Convertible Cumulative Preferred Stock (incorporated by reference to Exhibit 3(i) to the Company's Form 8-K filed October 10, 2000).
3.4 Articles Supplementary creating the Company's Series D Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4 to the Company's Form 8-A filed May 29, 2003).
4.1 Investment Agreement dated as of October 6, 2000 between the Company and Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(a) to the Company's Form 8-K filed October 10, 2000).
4.2 Operating Agreement dated as of October 6, 2000 between the Company and Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(b) to the Company's Form 8-K filed October 10, 2000).
4.3 Agreement and Waiver between the Company and Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(c) to the Company's Form 8-K filed October 10, 2000).
4.4 Common Stock Purchase Warrant dated as of October 6, 2000 issued by the Company to Five Arrows Realty Securities III L.L.C. (incorporated by reference to Exhibit 99(d) to the Company's Form 8-K filed October 10, 2000).
10 Material Contracts:
10.1* Form of Change-in-Control Agreement that Company has entered into with Leland R. Speed, Steven G. Rogers, William R. Flatt, James M. Ingram, Thomas C. Maloney and G. Mitchel Mattingly (incorporated by reference to Exhibit 10.1 the Company's Form 10-K for the year ended December 31, 2004).
10.2* Form of Change-in-Control Agreement that the Company has entered into with Roy Butts, Sarah P. Clark, David R. Fowler, Mandy M. Pope, Warren Speed and Jack R. Sullenberger (incorporated by reference to Exhibit 10.2 to the Company's Form 10-K for the year ended December 31, 2004).
10.3* Parkway Properties, Inc. 1991 Directors Stock Option Plan, as Amended (incorporated by reference to Appendix C to the Company's proxy material for its June 6, 1997 Annual Meeting).
Page 77 of 79
10.4* Parkway Properties, Inc. 1994 Stock Option and Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's proxy material for its June 3, 1999 Annual Meeting).
10.5* Parkway Properties, Inc. 2001 Non-employee Directors Equity Compensation Plan, as amended (incorporated by reference to Appendix B to the Company's proxy material for its May 5, 2005 Annual Meeting).
10.6* Parkway Properties, Inc. 2003 Equity Incentive Plan (incorporated by reference to Appendix B to the Company's proxy material for its May 8, 2003 Annual Meeting).
10.7 Amended and Restated Agreement of Limited Partnership of Parkway Properties LP (incorporated by reference to Exhibit 99(a) to the Company's Form 8-K filed July 15, 1998).
10.8 Admission Agreement between Parkway Properties LP and Lane N. Meltzer (incorporated by reference to Exhibit 99(b) to the Company's Form 8-K filed July 15, 1998).
10.9 Promissory Note between Parkway Properties LP and Teachers Insurance and Annuity Association of America (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed December 22, 2005).
10.10 Form of Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing by and between Parkway Properties LP as borrower and Jack Edelbrock as trustee for the benefit of Teachers Insurance and Annuity Association of America as lender (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed December 22, 2005).
10.11 Credit Agreement dated February 6, 2004 by and among Parkway Properties LP; Wachovia Capital Markets, LLC as sole lead arranger and sole book runner; Wachovia Bank, National Association as administrative agent; PNC Bank, National Association as syndication agent; Bank One, NA as co‑documentation agent; Wells Fargo Bank, NA as co-documentation agent and the Lenders (incorporated by reference to Exhibit 10.17 to the Company's Form 10-K for the year ended December 31, 2003).
10.12 Second Amendment to Credit Agreement among Parkway Properties, LP; 111 Capitol Building Limited Partnership; Parkway Jackson LLC; Parkway Lamar LLC; Parkway Properties, Inc. and Parkway Properties General Partners, Inc. as Guarantors; Wachovia Bank, National Association as Agent; Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner and the Lenders dated March 31, 2005 (incorporated by reference to Exhibit 10 to the Registrant's Form 8-K filed April 4, 2005).
10.13 Third Amendment to Credit Agreement among Parkway Properties, LP; 111 Capitol Building Limited Partnership; Parkway Jackson LLC; Parkway Lamar LLC; Parkway Properties, Inc. and Parkway Properties General Partners, Inc. as Guarantors; Wachovia Bank, National Association as Agent; Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner and the Lenders dated November 10, 2005 (incorporated by reference to Exhibit 10 to the Registrant's Form 8-K filed November 14, 2005).
10.14 Indenture of Mortgage, Security Agreement Financing Statement Fixture Filing and Assignment of Leases, Rents and Security Deposits dated June 22, 2001 made by Parkway 233 North Michigan, LLC to German American Capital Corporation (incorporated by reference to Exhibit 4(a) to the Company's Form 8-K filed July 3, 2001).
10.15 Promissory Note made as of June 22, 2001 by Parkway 233 North Michigan, LLC in favor of German American Capital Corporation (incorporated by reference to Exhibit 4(a) to the Company's Form 8-K filed July 3, 2001).
10.16 Limited Partnership Agreement of Parkway Properties Office Fund, L.P. by and among PKY Fund, LLC, Parkway Properties L.P. and PERS Holding Company Limited, L.L.C. (incorporated by reference to Exhibit 10 to the Company's Form 8-K Filed July 7, 2005).
10.17* Performance measures for the Company's 2006 cash bonus awards for executive officers of the Company (a written description thereof is set forth in Item 1.01 of the Company's Form 8-K filed December 22, 2005).
21 Subsidiaries of the Company (filed herewith).
23 Consent of Ernst & Young LLP (filed herewith).
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
*Denotes management contract or compensatory plan or arrangement.
Page 78 of 79
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
| PARKWAY PROPERTIES, INC. |
| Registrant |
| |
| |
| /s/ Steven G. Rogers |
| Steven G. Rogers |
| President, Chief Executive |
| Officer and Director |
| March 14, 2006 |
| |
| |
| /s/ William R. Flatt |
| William R. Flatt |
| Chief Financial Officer |
| March 14, 2006 |
| |
| |
| /s/ Mandy M. Pope |
| Mandy M. Pope |
| Chief Accounting Officer |
| March 14, 2006 |
| |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
| |
| |
/s/ Daniel P. Friedman | /s/ Michael J. Lipsey |
Daniel P. Friedman, Director | Michael J. Lipsey, Director |
March 14, 2006 | March 14, 2006 |
| |
| |
/s/ Roger P. Friou | /s/ Joe F. Lynch |
Roger P. Friou, Director | Joe F. Lynch, Director |
March 14, 2006 | March 14, 2006 |
| |
| |
/s/ Martin L. Garcia | /s/ Steven G. Rogers |
Martin L. Garcia, Director | Steven G. Rogers |
March 14, 2006 | President, Chief Executive Officer and Director |
| March 14, 2006 |
| |
| |
/s/ Matthew W. Kaplan | /s/ Leland R. Speed |
Matthew W. Kaplan, Director | Leland R. Speed |
March 14, 2006 | Chairman of the Board and Director |
| March 14, 2006 |
| |
| |
| /s/ Lenore M. Sullivan |
| Lenore M. Sullivan, Director |
| March 14, 2006 |
Page 79 of 79