UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________
FORM 10-K
_____________________
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2006
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-11533
Parkway Properties, Inc.
(Exact name of registrant as specified in its charter)
Maryland | 74-2123597 |
(State or other jurisdiction | (I.R.S. Employer |
of incorporation or organization) | Identification No.) |
One Jackson Place Suite 1000
188 East Capitol Street
Jackson, Mississippi 39201-2195
(Address of principal executive offices) (Zip Code)
(601) 948-4091
Registrant's telephone number:
www.pky.com
Registrant's website:
_________________________
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $.001 Par Value
8.00% Series D Cumulative Redeemable Preferred Stock $.001 Par Value
New York Stock Exchange
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
x Yes o No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
o Yes x No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer x Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
o Yes x No
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of June 30, 2006 was $613 million.
The number of shares outstanding in the registrant's class of common stock as of March 1, 2007 was 15,886,138.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant's Proxy Statement for the 2007 Annual Meeting of Shareholders are incorporated by reference into Part III.
Page 1 of 88
PARKWAY PROPERTIES, INC.
TABLE OF CONTENTS
| | Page |
| | |
PART I. | | |
Item 1. | Business | 3 |
Item 1A. | Risk Factors | 7 |
Item 1B. | Unresolved Staff Comments | 11 |
Item 2. | Properties | 11 |
Item 3. | Legal Proceedings | 16 |
Item 4. | Submission of Matters to a Vote of Security Holders | 17 |
| | |
| | |
PART II. | | |
Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases | |
| of Equity Securities | 17 |
Item 6. | Selected Financial Data | 19 |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 20 |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 41 |
Item 8. | Financial Statements and Supplementary Data | 41 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 81 |
Item 9A. | Controls and Procedures | 81 |
Item 9B. | Other Information | 83 |
| | |
| | |
PART III. | | |
Item 10. | Directors, Executive Officers and Corporate Governance | 83 |
Item 11. | Executive Compensation | 83 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 83 |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 85 |
Item 14 | Principal Accounting Fees and Services | 85 |
| | |
| | |
| | |
PART IV. | | |
Item 15. | Exhibits and Financial Statement Schedules | 85 |
| | |
| |
SIGNATURES | |
Authorized Signatures | 88 |
| | |
Page 2 of 88
PART I
ITEM 1. Business.
Overview
Parkway Properties, Inc. is a real estate investment trust ("REIT") specializing in the operation, leasing, acquisition and ownership of office properties. The Company performs these services for its own account and for other institutional investors through co-ownership structures such as discretionary funds and/or partnerships. The terms "we," "us," "our," "Parkway," or the "Company" refer to Parkway Properties, Inc. individually or together with its subsidiaries. The Company is geographically focused on the Southeastern and Southwestern United States and Chicago, primarily because these markets have experienced high population and employment growth and are expected to continue to do so in the foreseeable future. Parkway and its predecessors have been public companies engaged in the real estate business since 1971, and the management team has had experience managing a public real estate company through all phases of the real estate business cycle. As part of its strategy, the Company places an emphasis on property operations and customer satisfaction with an ultimate goal of achieving a high level of customer retention. The Company is self-administered, in that it provides its own investment and administrative services internally through its own employees. The Company is also self-managed, as it internally provides the management, maintenance and other real estate services that its properties require through its own employees, such as property managers and engineers and in some cases, leasing professionals. In addition Parkway is self-leased for renewal leases for the majority of its office property portfolio.
At January 1, 2007, Parkway owned or had an interest in 66 office properties located in 11 states with an aggregate of approximately 13.3 million square feet of leasable space. Included in the portfolio are one discretionary fund and several partnership arrangements which encompass 17 properties totaling 2.5 million square feet, representing 19% of the portfolio. With the discretionary fund and/or partnerships, the Company receives fees for asset management, property management, leasing and construction management services and potentially receives incentive fees upon sale if certain investment targets are achieved. Increasing the number of co-investments, and consequently the related fee income, is part of the Company's strategy to transform itself to an operator-owner versus an owner-operator. The strategy highlights the Company's strength in providing excellent service in the operation and acquisition of office properties for investment clients in addition to its direct ownership of real estate assets. Fee-based real estate services are offered through the Company's wholly owned subsidiary, Parkway Realty Services LLC, which also manages and/or leases approximately 1.2 million square feet for third party owners as of January 1, 2007. A significant phase of the transformation to an operator-owner is currently under way through the Company's GEAR UP Plan, which started January 1, 2006 and ends December 31, 2008.
Strategic Planning
We continue to see Parkway defined as a focused office REIT with a hands-on, service-oriented approach, a disciplined asset allocation program and a willingness to recycle assets. However, we see the future transformation taking Parkway from being an owner-operator to being an operator-owner. On January 1, 2006, the Company initiated a new three-year operating plan referred to as the "GEAR UP" Plan that will serve as the spring board to transform Parkway from being first an owner of real estate and secondarily an operator of real estate for others to being first an operator of real estate for others that also owns an interest in the real estate. The goals of the GEAR UP Plan are as follows:
- Great People. Great customer service starts with hiring great people, training them well and retaining them. It will take great people to accomplish the ambitious goals of the GEAR UP Plan.
- Equity Opportunities. Over the last several years management has created a broad array of equity opportunities for Parkway. On the private equity side this includes the use of discretionary funds, such as the fund with Ohio Public Employees Retirement System ("Ohio PERS"), and partnerships. The judicious use of private equity provides a greater return on equity to the public shareholders. Parkway intends to contribute assets from its balance sheet to form new joint ventures and expects these subsequent ventures to be similar to discretionary funds in their duration and economics. On the public equity side, this includes the judicious use of common equity and preferred equity to manage the balance sheet and growth.
Page 3 of 88
- Asset Recycling. The Company has demonstrated its willingness in the past to sell assets when management believed the time was right. At the start of the GEAR UP Plan, Parkway identified 25 buildings in twelve markets, totaling approximately 5 million rentable square feet to be part of the asset recycling program. Most of these properties are smaller assets or located in smaller markets that do not fit with the Company strategy of owning larger assets in institutional markets. The dispositions that are planned will help align the Company's portfolio with its current acquisition criteria, which focuses on larger properties in institutional markets. In most cases, Parkway will seek to keep a 10% to 30% joint venture interest in the properties being recycled and retain management and leasing agreements. This is a fluid list of assets based on the Company's evaluation of specific market conditions and review of the portfolio. The other side of Asset Recycling is the reinvestment of proceeds from dispositions into other assets, either owned in the fee-simple format or owned jointly with a partner.
These two goals, Equity Opportunities and Asset Recycling, are what combine to transform Parkway from being an owner-operator to being an operator-owner. Management strongly believes that these actions will result in Parkway better leveraging its core strength of operating office properties and will be advantageous for the Company's shareholders over the long term.
- Retain Customers. Customer retention remains the cornerstone of the Company's business. We believe that our focus on the customer is why partners choose to partner with Parkway. The goal is a customer retention rate of 70% to 75%. For the year ended December 31, 2006, Parkway's customer retention rate was 73%.
Performance. In the planning process, management first decided what actions to take strategically over the three years of the GEAR UP Plan and secondly, modeled the economic impact of these actions. Given the large component of Asset Recycling in the Plan, management selected a financial metric that would be most appropriate to measure the success of the Plan. This led to the adoption of Cumulative Adjusted Funds Available for Distribution ("Cumulative Adjusted FAD") as the metric for the GEAR UP Plan, with a target of $7.18 per share cumulative over three years. Actual adjusted funds available for distribution for 2006 exceeded the amount projected by the Company at the beginning of the plan by $.29 per diluted share. Additionally, Parkway established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as a pledge not to use leverage to achieve Company goals.
For the GEAR UP Plan Parkway is not abandoning the use of Funds from Operations as an operating metric, but rather carrying it a step further to include accountability for capital items and removing the accounting adjustments which are not directly influenced by the operations of its properties. Management believes an Adjusted FAD goal provides an effective alignment with the shareholders by focusing the team on maximizing income from operations while being mindful of capital expenses and ultimately the funds available to cover the dividend. Cumulative Adjusted FAD is calculated as the sum of Adjusted FAD for each of the three years of the plan. The adjustments that will be made to FAD reported each quarter principally include charges for impairment of value and expenses related to the early extinguishment of debt.
Parkway has made progress on its Asset Recycling and Equity Opportunities goals in 2006 as follows:
- Dispositions. Parkway sold eight office properties for a gross sales price totaling $94.8 million and recorded a total gain on the sales for financial reporting purposes in the amount of $22.8 million.
- Fund Acquisitions. The Fund with Ohio PERS purchased seven office properties at a contract purchase price of $183.7 million.
- Fee Simple Purchases. Parkway purchased One Illinois Center in Chicago, Illinois at a contract purchase price of $198 million.
- Other Purchases. Parkway purchased an additional interest in Moore Building Associates, LP, which owns the Toyota Center in Memphis, Tennessee, for $1.4 million raising Parkway's total ownership interest to 75.025%.
Page 4 of 88
- Equity Offering. On December 18, 2006, the Company sold 600,000 shares of common stock to Banc of America Securities LLC at a gross offering price of $50.25 per share and a net price of $49.37 per share. The Company used the net proceeds of approximately $29.6 million to repay indebtedness outstanding under a $19.3 million mezzanine loan incurred in connection with the purchase of One Illinois Center and to purchase additional investments in office properties.
Discretionary Funds and Partnerships
Parkway intends to continue raising discretionary funds and forming partnerships with select investors. Under the terms of these funds and partnerships, where applicable, Parkway will manage all phases of the investment cycle including acquisition, financing, operations, leasing and dispositions. The Company will receive fees for providing these services. As of December 31, 2006, Parkway had one discretionary fund and five partnership agreements of this nature.
On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund (the "Fund") with Ohio PERS for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS is a 75% investor and Parkway is a 25% investor in the Fund, which will be capitalized with approximately $200 million of equity capital and $300 million of non-recourse, fixed-rate first mortgage debt. The Fund targets acquisitions in the existing core Parkway markets of Memphis, Houston, Phoenix, Atlanta, Chicago, Charlotte, Orlando, Tampa/St. Petersburg, Ft. Lauderdale and Jacksonville. There is approximately $275 million remaining capacity for Fund office investments. The remaining office investments are expected to be funded by approximately $165 million in mortgage debt and $110 million in equity contributions from partners.
The Fund targets properties with cash on cash return greater than 7% and a leveraged internal rate of return of greater than 11%. Parkway serves as the general partner of the Fund and provides asset management, property management, leasing and construction management services to the Fund, for which it is paid market-based fees. After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners. Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%. Parkway will have three years to identify and acquire properties for the Fund (the "Commitment Period"), with funds contributed as needed to close acquisitions. Parkway will exclusively represent the Fund in making acquisitions within the target markets and within certain predefined criteria. Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet the fund's specific criteria or selling or joint venturing any currently owned properties. The term of the Fund will be seven years from the expiration of the Commitment Period, with provisions to extend the term for two additional one-year periods.
Third Party Management
The Company benefits from a fully integrated management infrastructure, provided by its wholly-owned management subsidiary, Parkway Realty Services LLC ("Parkway Realty"). In addition to the Company's owned properties, Parkway Realty currently manages and/or leases approximately 3.7 million net rentable square feet for third-party owners, joint venture interests and Fund properties. The Company intends to expand its third party fee business through funds or similar ventures.
Financing Strategy
The Company expects to continue seeking fixed rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed. The Company targets a debt to total market capitalization ratio at a percentage in the range of 45% to 50%. This ratio may vary at times pending the timing of acquisitions, sales and/or sales of equity securities. In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio. However, over time the Company plans to maintain a percentage in the range of 45% to 50%. The Company calculates this ratio by including its proportionate share of any debt on assets held in funds and partnerships. In addition to this debt ratio, the Company monitors interest, fixed charge and modified fixed charge coverage ratios. In connection with the GEAR UP Plan, Parkway established a self‑imposed limit for the modified fixed charge coverage ratio of 2.5 times to serve as a pledge not to use leverage to achieve Company goals. Management believes the debt to market
Page 5 of 88
capitalization, interest coverage, fixed charge coverage and modified fixed charge coverage ratios provide useful information on total debt levels as well as the Company's ability to cover interest, principal and/or preferred dividend payments with current income.
Parkway may, in appropriate circumstances, acquire one or more properties in exchange for Parkway's equity securities. Parkway has no set policy as to the amount or percentage of its assets which may be invested in any specific property. Rather than a specific policy, Parkway evaluates each property in terms of whether and to what extent the property meets Parkway's investment criteria and strategic objectives. Parkway has no present intentions of underwriting securities of other issuers. The strategies and policies set forth above were determined, and are subject to review by, Parkway's Board of Directors which may change such strategies or policies based upon their evaluation of the state of the real estate market, the performance of Parkway's assets, capital and credit market conditions, and other relevant factors. Parkway provides annual reports to its stockholders that contain financial statements audited by Parkway's independent public accountants.
Industry Segments
Parkway's primary business is the operation and ownership of office properties. The Company accounts for each office property or groups of related office properties as an individual operating segment. Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.
The individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions. The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures. The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building. Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.
Management Team
Parkway's management team consists of experienced office property specialists with proven capabilities in office property (i) operations; (ii) leasing; (iii) management; (iv) acquisition/disposition; (v) financing; (vi) capital allocation; and (vii) accounting and financial reporting. Parkway's fourteen senior officers have an average of 21 years of real estate industry experience, and have worked together at Parkway for an average of 16 years. Management has developed a highly service-oriented operating culture and believes that its focus on operations, proactive leasing, property management and asset management activities will result in higher customer retention and occupancy and will continue to translate into enhanced stockholder value.
Administration
The Company is self-administered and self-managed and maintains its principal executive offices in Jackson, Mississippi. As of January 1, 2007, the Company had 282 employees. The operations of the Company are conducted from approximately 20,000 square feet of office space located at 188 East Capitol Street, One Jackson Place, Suite 1000, Jackson, Mississippi. The building is owned by Parkway and is leased by Parkway at market rental rates.
Available Information
Parkway makes available free of charge on the "Investor Relations" page of its web site, www.pky.com, its filed and furnished reports on Form 10-K, 10-Q and 8-K and all amendments thereto, as soon as reasonably practicable after Parkway electronically files such material with, or furnishes it to, the Securities and Exchange Commission.
The Company's Corporate Governance Guidelines, Code of Business Conduct and Ethics and the Charters of the Audit Committee, Nominating and Corporate Governance Committee and Compensation Committee of the Board of Directors are available on the "Investor Relations" page of Parkway's web site. Copies of these documents are also available free of charge in print upon written request addressed to Investor Relations, Parkway Properties, Inc., One Jackson Place Suite 1000, 188 East Capitol Street, Jackson, Mississippi 39201-2195.
Page 6 of 88
ITEM 1A. Risk Factors.
In addition to the other information contained or incorporated by reference in this document, readers should carefully consider the following risk factors. Any of these risks or the occurrence of any one or more of the uncertainties described below could have a material adverse effect on the Company's financial condition and the performance of its business. The Company refers to itself as "we" or "our" in the following risk factors.
Our performance is subject to risks inherent in owning real estate investments.
Our investments are generally made in office properties. We are, therefore, generally subject to risks incidental to the ownership of real estate. These risks include:
- changes in supply of or demand for office properties or customers for such properties in an area in which we own buildings;
- the ongoing need for capital improvements;
- increased operating costs, which may not necessarily be offset by increased rents, including insurance premiums, utilities and real estate taxes, due to inflation and other factors;
- changes in tax, real estate and zoning laws;
- changes in governmental rules and fiscal policies; and
- civil unrest, acts of war, acts of God, including earthquakes and other natural disasters (which may result in uninsured losses) and other factors beyond our control.
Should any of these events occur, our financial condition and our ability to make expected distributions to stockholders could be adversely affected.
The economic conditions of our primary markets affect our operations.
Substantially all of our properties are located in the Southeastern and Southwestern United States and Chicago and, therefore, our financial condition and ability to make distributions to our stockholders is linked to economic conditions in these markets as well as the market for office space generally in these markets. A downturn in these markets may adversely affect our cash flows and ability to make distributions to stockholders.
Customer defaults could adversely affect our operations.
Substantially all of our revenues and income come from rental income from real property. As such, our revenues and income could be adversely affected if a significant number of our customers defaulted under their lease obligations. Our ability to manage our assets is also subject to federal bankruptcy laws and state laws that limit creditors' rights and remedies available to real property owners to collect delinquent rents. If a customer becomes insolvent or bankrupt, we cannot be sure that we could recover the premises from the customer promptly or from a trustee or debtor-in-possession in any bankruptcy proceeding relating to that customer. We also cannot be sure that we would receive rent in the proceeding sufficient to cover our expenses with respect to the premises. If a customer becomes bankrupt, the federal bankruptcy code will apply and, in some instances, may restrict the amount and recoverability of our claims against the customer. A customer's default on its obligations to us could adversely affect our financial condition and the cash we have available for distributions to our stockholders.
Page 7 of 88
Illiquidity of real estate may limit our ability to vary our portfolio.
Real estate investments are relatively illiquid. Our ability to vary our portfolio by selling properties and buying new ones in response to changes in economic and other conditions may therefore be limited. In addition, the Internal Revenue Code limits our ability to sell our properties by imposing a penalty tax of 100% on the gain derived from prohibited transactions, which are defined as sales of property held primarily for sale to customers in the ordinary course of a trade or business. The frequency of sales and the holding period of the property sold are two primary factors in determining whether the property sold fits within this definition. These considerations may limit our opportunities to sell our properties. If we must sell an investment, we cannot assure you that we will be able to dispose of the investment in the time period we desire or that the sales price of the investment will recoup or exceed our cost for the investment, or that the penalty tax would not be assessed.
Our current and future joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners' financial condition and any disputes that may arise between us and our joint venture partners.
Co-investing with third parties through joint ventures is a part of our ongoing business strategy. We may not be in a position to exercise sole decision-making authority regarding the properties owned through joint ventures. Investments in joint ventures may, under certain circumstances, involve risks not present when a third party is not involved, including reliance on our joint venture partners and the possibility that joint venture partners might become bankrupt or fail to fund their share of required capital contributions, thus exposing us to liabilities in excess of our share of the investment. In limited cases, such as gross neglect, the Company can be terminated as the provider of certain fee based services. Joint venture partners may have business interests or goals that are inconsistent with our business interests or goals and may be in a position to take actions contrary to our policies or objectives. Any disputes that may arise between us and joint venture partners may result in litigation or arbitration that would increase our expenses.
We are exposed to potential environmental liability.
Under various federal, state, and local laws, ordinances and regulations, we may be considered an owner or operator of real property and may be responsible for paying for the disposal or treatment of hazardous or toxic substances released on or in our property or disposed of by us, as well as certain other potential costs which could relate to hazardous or toxic substances (including governmental fines and injuries to persons and property). This liability may be imposed whether or not we knew about, or were responsible for, the presence of hazardous or toxic substances.
Uninsured and underinsured losses may adversely affect operations.
We, or in certain instances, customers of our properties, carry commercial general liability, fire and extended coverage insurance with respect to our properties. This coverage has policy specifications and insured limits that we believe are customarily carried for similar properties. We plan to obtain similar coverage for properties we acquire in the future. However, certain types of losses, generally of a catastrophic nature, such as earthquakes and floods, may be either uninsurable or not economically insurable. Should a property sustain damage, we may incur losses due to insurance deductibles, to co-payments on insured losses or to uninsured losses. In the event of a substantial property loss, the insurance coverage may not be sufficient to pay the full current market value or current replacement cost of the property. In the event of an uninsured loss, we could lose some or all of our capital investment, cash flow and anticipated profits related to one or more properties. Inflation, changes in building codes and ordinances, environmental considerations, and other factors also might make it not feasible to use insurance proceeds to replace a property after it has been damaged or destroyed. Under such circumstances, the insurance proceeds we receive might not be adequate to restore our economic position with respect to such property.
Page 8 of 88
We have existing debt and refinancing risks that could affect our cost of operations.
We currently have both fixed and variable rate indebtedness and may incur indebtedness in the future, including borrowings under our credit facilities, to finance possible acquisitions and for general corporate purposes. As a result, we are and expect to be subject to the risks normally associated with debt financing including:
- that interest rates may rise;
- that our cash flow will be insufficient to make required payments of principal and interest;
- that we will be unable to refinance some or all of our debt;
- that any refinancing will not be on terms as favorable as those of the existing debt;
- that required payments on mortgages and on our other debt are not reduced if the economic performance of any property declines;
- that debt service obligations will reduce funds available for distribution to our stockholders;
- that any default on our debt could result in acceleration of those obligations; and
- that we may be unable to refinance or repay the debt as it becomes due.
An increase in interest rates would reduce our net income and funds from operations. We may not be able to refinance or repay debt as it becomes due which may force us to refinance or to incur additional indebtedness at higher rates and additional cost or, in the extreme case, to sell assets or seek protection from our creditors under applicable law.
A lack of any limitation on our debt could result in our becoming more highly leveraged.
Our governing documents do not limit the amount of indebtedness we may incur. Accordingly, our board of directors may incur additional debt and would do so, for example, if it were necessary to maintain our status as a REIT. We might become more highly leveraged as a result, and our financial condition and cash available for distribution to stockholders might be negatively affected and the risk of default on our indebtedness could increase.
The cost and terms of mortgage financings may render the sale or financing of a property difficult or unattractive.
The sale of a property subject to a mortgage may trigger pre-payment penalties, yield maintenance payments or make-whole payments to the lender, which would reduce the amount of gain or increase our loss on the sale of a property and could make the sale of a property less likely. Certain of our mortgages will have significant outstanding principal balances on their maturity dates, commonly known as "balloon payments." There is no assurance that we will be able to refinance such balloon payments on the maturity of the loans, which may force disposition of properties on disadvantageous terms or require replacement with debt with higher interest rates, either of which would have an adverse impact on our financial performance and ability to pay distributions to investors.
We may amend our investment strategy and business policies without your approval.
Our Board of Directors determines our growth, investment, financing, capitalization, borrowing, REIT status, operating and distribution policies. Although the Board of Directors has no present intention to amend or revise any of these policies, these policies may be amended or revised without notice to and approval from stockholders. Accordingly, stockholders may not have control over changes in our policies.
Page 9 of 88
Loss of our tax status as a real estate investment trust would have significant adverse consequences to us and the value of our securities.
We believe that we qualify for taxation as a REIT for federal income tax purposes, and we plan to operate so that we can continue to meet the requirements for taxation as a REIT. To qualify as a REIT we must satisfy numerous requirements (some on an annual and quarterly basis) established under the highly technical and complex provisions of the Code applicable to REITs, which include:
- maintaining ownership of specified minimum levels of real estate related assets;
- generating specified minimum levels of real estate related income;
- maintaining certain diversity of ownership requirements with respect to our shares; and
- distributing at least 90% of our taxable income on an annual basis.
The distribution requirement noted above could adversely affect our ability to use earnings for improvements or acquisitions because funds distributed to stockholders will not be available for capital improvements to existing properties or for acquiring additional properties.
Only limited judicial and administrative interpretations exist of the REIT rules. In addition, qualification as a REIT involves the determination of various factual matters and circumstances not entirely within our control.
If we fail to qualify as a REIT, we will be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at corporate rates. In addition, unless entitled to relief under certain statutory provisions, we will be disqualified from treatment as a REIT for the four taxable years following the year during which we failed to qualify. This treatment would reduce net earnings available for investment or distribution to stockholders because of the additional tax liability for the year or years involved. In addition, we would no longer be required to make distributions to our stockholders. To the extent that distributions to stockholders had been made based on our qualifying as a REIT, we might be required to borrow funds or to liquidate certain of our investments to pay the applicable tax.
As a REIT, we have been and will continue to be subject to certain federal, state and local taxes on our income and property.
There is a risk of changes in the tax law applicable to real estate investment trusts.
Since the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any of such legislative action may prospectively or retroactively modify our tax treatment and, therefore, may adversely affect taxation of us and/or our investors.
Limitations on the ownership of our common stock may preclude the acquisition or change of control of our company.
Certain provisions contained in our charter and bylaws and certain provisions of Maryland law may have the effect of discouraging a third party from making an acquisition proposal for us and may thereby inhibit a change of control. Provisions of our charter are designed to assist us in maintaining our qualification as a REIT under the Code by preventing concentrated ownership of our capital stock that might jeopardize REIT qualification. Among other things, these provisions provide that, if a transfer of our stock or a change in our capital structure would result in (1) any person (as defined in the charter) directly or indirectly acquiring beneficial ownership of more than 9.8% (in value or in number, whichever is more restrictive) of our outstanding equity stock excluding Excess Stock, (2) our outstanding shares being constructively or beneficially owned by fewer than 100 persons, or (3) our being "closely held" within the meaning of Section 856(h) of the Code, then:
- any proposed transfer will be void from the beginning and we will not recognize such transfer;
- we may institute legal proceedings to enjoin such transfer;
Page 10 of 88
- we will have the right to redeem the shares proposed to be transferred; and
- the shares proposed to be transferred will be automatically converted into and exchanged for shares of a separate class of stock, the Excess Stock.
Excess Stock has no dividend or voting rights but holders of Excess Stock do have certain rights in the event of our liquidation, dissolution or winding up. Our charter provides that we will hold the Excess Stock as trustee for the person or persons to whom the shares are ultimately transferred, until the time that the shares are retransferred to a person or persons in whose hands the shares would not be Excess Stock and certain price-related restrictions are satisfied. These provisions may have an anti-takeover effect by discouraging tender offers or purchases of large blocks of stock, thereby limiting the opportunity for stockholders to receive a premium for their shares over then-prevailing market prices. Under the terms of our charter, our board of directors has the authority to waive these ownership restrictions.
Furthermore, under our charter, the board of directors has the authority to classify and reclassify any of our unissued shares of capital stock into shares of capital stock with such preferences, rights, powers and restrictions as the board of directors may determine. The authorization and issuance of a new class of capital stock could have the effect of delaying or preventing someone from taking control of us, even if a change in control were in our stockholders' best interests.
Maryland business statutes may limit the ability of a third party to acquire control of us.
Maryland law provides protection for Maryland corporations against unsolicited takeovers by limiting, among other things, the duties of the directors in unsolicited takeover situations. The duties of directors of Maryland corporations do not require them to (a) accept, recommend or respond to any proposal by a person seeking to acquire control of the corporation, (b) authorize the corporation to redeem any rights under, or modify or render inapplicable, any stockholders rights plan, (c) make a determination under the Maryland Business Combination Act, or (d) act or fail to act solely because of the effect of the act or failure to act may have on an acquisition or potential acquisition of control of the corporation or the amount or type of consideration that may be offered or paid to the stockholders in an acquisition. Moreover, under Maryland law the act of a director of a Maryland corporation relating to or affecting an acquisition or potential acquisition of control is not subject to any higher duty or greater scrutiny than is applied to any other act of a director. Maryland law also contains a statutory presumption that an act of a director of a Maryland corporation satisfies the applicable standards of conduct for directors under Maryland law.
The Maryland Business Combination Act provides that unless exempted, a Maryland corporation may not engage in business combinations, including mergers, dispositions of 10 percent or more of its assets, certain issuances of shares of stock and other specified transactions, with an "interested stockholder" or an affiliate of an interested stockholder for five years after the most recent date on which the interested stockholder became an interested stockholder, and thereafter unless specified criteria are met. An interested stockholder is generally a person owning or controlling, directly or indirectly, 10 percent or more of the voting power of the outstanding stock of the Maryland corporation.
ITEM 1B. Unresolved Staff Comments.
None.
ITEM 2. Properties.
General
The Company operates and invests principally in office properties in the Southeastern and Southwestern United States and Chicago, but is not limited to any specific geographical region or property type. As of January 1, 2007, the Company owned or had an interest in 66 office properties comprising approximately 13.3 million square feet of office space located in 11 states.
Property acquisitions in 2006, 2005 and 2004 were funded through a variety of sources, including:
a. Cash reserves and cash generated from operating activities,
Page 11 of 88
b. Sales of non-core assets,
c. Sales of office properties,
d. Sales of joint venture interests,
e. Fixed rate, non-recourse mortgage financing with maturities ranging from five to ten years,
f. Assumption of existing fixed rate, non-recourse mortgages on properties purchased,
g. Sales of Parkway preferred and common stock,
h. Advances on bank lines of credit, and
i. Issuances of preferred membership interests to sellers.
Office Buildings
Other than as discussed under "Item 1. Business", the Company intends to hold and operate its portfolio of office buildings for investment purposes. The Company does not propose any program for the renovation or improvement of any of the office buildings, except as called for under the renewal of existing leases or the signing of new leases or improvements necessary to upgrade recent acquisitions to the Company's operating standards. All such improvements are expected to be financed by cash flow from the portfolio of office properties, advances on bank lines of credit or contributions from partners.
In 2006, the Company announced the proposed development of a 194,000 square foot Class A+ office building in Jackson, Mississippi known as The Pinnacle at Jackson Place ("The Pinnacle"), adjacent to the Company's headquarters building. The estimated cost of the development is $39 million and it is expected to be completed in the fall of 2008. The Company has received commitments to lease approximately 73% of the new office space from four major customers. Parkway will be seeking partners for an 80% ownership interest in the development. There can be no assurance that the development or joint venture of The Pinnacle will occur.
We believe that our insurance coverage contains policy specifications and insured limits that are customary for similar properties, business activities and markets, and we believe our properties are adequately insured. However, an uninsured loss could result in loss of capital investment and anticipated profits.
All office building investments compete for customers with similar properties located within the same market primarily on the basis of location, rent charged, services provided and the design and condition of the improvements. The Company also competes with other REITs, financial institutions, pension funds, partnerships, individual investors and others when attempting to acquire office properties.
Page 12 of 88
The following table sets forth certain information about office properties the Company owned or had an interest in as of January 1, 2007:
| | | | | Estimated | | |
| | | | | Average | % of | |
| Number | Total Net | % of | Average | Market | Leases | % |
| Of | Rentable | Total Net | Rent Per | Rent Per | Expiring | Leased |
| Office | Square Feet | Rentable | Square | Square | In | As of |
Location | Properties(1) | (in thousands) | Feet | Foot (2) | Foot (3) | 2007 (4) | 1/1/2007 |
Chicago, IL | 3 | 2,290 | 17.3% | $30.09 | $29.98 | 3.2% | 86.7% |
Houston, TX | 13 | 2,092 | 15.8% | 18.50 | 18.81 | 15.1% | 96.4% |
Atlanta, GA | 9 | 1,776 | 13.4% | 20.77 | 20.63 | 7.0% | 92.2% |
Memphis, TN | 6 | 1,199 | 9.0% | 19.65 | 20.72 | 8.4% | 89.2% |
Columbia, SC | 3 | 867 | 6.5% | 13.61 | 15.84 | 2.7% | 85.0% |
Jackson, MS | 5 | 842 | 6.4% | 17.36 | 18.66 | 4.7% | 90.9% |
Orlando, FL | 4 | 694 | 5.2% | 22.25 | 21.00 | 12.8% | 92.6% |
Knoxville, TN | 2 | 549 | 4.1% | 14.99 | 17.00 | 8.1% | 91.0% |
Richmond, VA | 6 | 497 | 3.8% | 17.49 | 17.12 | 36.4% | 87.9% |
Jacksonville, FL | 4 | 482 | 3.6% | 18.62 | 18.58 | 11.7% | 95.0% |
Nashville, TN | 1 | 434 | 3.3% | 13.94 | 16.75 | 1.5% | 78.7% |
Phoenix, AZ | 2 | 393 | 3.0% | 24.54 | 26.22 | 5.4% | 94.9% |
Hampton Roads, VA | 3 | 386 | 2.9% | 17.60 | 18.36 | 23.8% | 94.7% |
Charlotte, NC | 1 | 325 | 2.5% | 18.79 | 18.00 | 5.4% | 96.7% |
Ft. Lauderdale, FL | 2 | 215 | 1.6% | 21.25 | 23.96 | 19.0% | 88.2% |
St. Petersburg, FL | 1 | 186 | 1.4% | 19.71 | 21.00 | 7.7% | 93.1% |
Other Markets | 1 | 32 | 0.2% | 8.00 | 8.00 | 0.0% | 100.0% |
| 66 | 13,259 | 100.0% | $20.54 | $21.07 | 9.4% | 90.8% |
(1) Includes 49 office properties owned directly and 17 office properties owned through joint ventures.
(2) Average rent per square foot is defined as the weighted average current gross rental rate including expense escalations for leased office space in the building as of January 1, 2007.
(3) Estimated average market rent per square foot is based upon information obtained from (i) the Company's own experience in leasing space at the properties; (ii) leasing agents in the relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in the relevant markets; and (iii) publicly available data with respect thereto. Estimated average market rent is weighted by the net rentable square feet expiring in each property.
(4) The percentage of leases expiring in 2007 represents the ratio of square feet under leases expiring in 2007 divided by total net rentable square feet.
Page 13 of 88
The following table sets forth scheduled lease expirations for properties owned as of January 1, 2007 on leases executed as of January 1, 2007, assuming no customer exercises renewal options:
| | Net | | Annualized | Weighted | Weighted Est |
| | Rentable | Percent of | Rental | Expiring Gross | Avg Market |
Year of | Number | Square Feet | Total Net | Amount | Rental Rate Per | Rent Per Net |
Lease | of | Expiring | Rentable | Expiring (1) | Net Rentable | Rentable |
Expiration | Leases | (in thousands) | Square Feet | (in thousands) | Square Foot (2) | Square Foot (3) |
2007 | 343 | 1,240 | 9.4% | $ 24,627 | $ 19.87 | $ 19.82 |
2008 | 283 | 1,734 | 13.1% | 34,556 | 19.93 | 20.01 |
2009 | 295 | 1,942 | 14.6% | 42,446 | 21.86 | 21.74 |
2010 | 209 | 1,507 | 11.4% | 29,299 | 19.45 | 19.42 |
2011 | 181 | 1,781 | 13.4% | 38,533 | 21.64 | 22.15 |
2012 | 73 | 955 | 7.2% | 17,723 | 18.56 | 20.17 |
Thereafter | 130 | 2,877 | 21.7% | 60,095 | 20.89 | 22.30 |
| 1,514 | 12,036 | 90.8% | $ 247,279 | $ 20.54 | $ 21.07 |
(1) Annualized rental amount expiring is defined as net rentable square feet expiring multiplied by the weighted average expiring annual rental rate per net rentable square foot.
(2) Weighted average expiring gross rental rate is the weighted average rental rate including expense escalations for office space.
(3) Estimated average market rent is based upon information obtained from (i) the Company's own experience in leasing space at the properties: (ii) leasing agents in the relevant markets with respect to quoted rental rates and completed leasing transactions for comparable properties in the relevant markets; and (iii) publicly available data with respect thereto as of January 1, 2007. Estimated average market rent is weighted by the net rentable square feet expiring in each property.
Fixed-rate mortgage notes payable total $696 million at December 31, 2006 and are secured by 35 properties in various markets with interest rates ranging from 3.67% to 8.25%. Maturity dates on these mortgage notes payable range from August 2007 to October 2019 on 15 to 30 year amortizations. See Note E - "Notes Payable" to the consolidated financial statements.
The majority of the Company's fixed rate secured debt contains prepayment provisions based on the greater of a yield maintenance penalty or 1% of the outstanding loan amount. The yield maintenance penalty essentially compensates the lender for the difference between the fixed rate under the loan and the yield that the lender would receive if the lender reinvested the prepaid loan balance in U.S. Treasury Securities with a similar maturity as the loan.
Page 14 of 88
Customers
The office properties are leased to approximately 1,514 customers, which are in a wide variety of industries including banking, insurance, professional services (including legal, accounting, and consulting), energy, financial services and telecommunications. Our largest customer and 25 largest customers accounted for 4.3% and 37.3%, respectively, of our annualized rental revenue. The following table sets forth information concerning the 25 largest customers of the properties owned directly or through joint ventures as of January 1, 2007 (in thousands, except square foot data):
| Leased | Annualized | | Lease |
| Square | Rental | | Expiration |
Customer | Feet (1) | Revenue (1) | Office Property | Date |
General Services Administration (GSA) | 412,650 | $ 9,132 | (2) | (2) |
Blue Cross Blue Shield of Georgia, Inc. | 272,718 | 6,678 | Capital City Plaza | (3) |
Cox Enterprises, Inc. | 307,391 | 5,977 | (4) | (4) |
Regions Financial Corporation | 243,024 | 4,681 | (5) | (5) |
Young & Rubicam | 122,078 | 4,370 | 233 North Michigan | (6) |
Federal Home Loan Bank of Chicago | 135,932 | 4,172 | 111 East Wacker | (7) |
Nabors Industries/Nabors Corporate Services | 202,276 | 3,791 | One Commerce Green | 12/08 |
United Healthcare Services | 79,549 | 3,426 | (8) | (8) |
Health Care Service Corporation | 134,724 | 3,180 | 111 East Wacker | (9) |
South Carolina State Government | 204,623 | 3,068 | (10) | (10) |
Forman, Perry, Watkins, Krutz & Tardy | 173,355 | 2,672 | (11) | (11) |
Clear Channel Communications | 73,193 | 2,593 | (12) | (12) |
Schlumberger Technology | 155,324 | 2,491 | Schlumberger | (13) |
Honeywell | 111,686 | 2,339 | Honeywell Building | 07/08 |
DHL Airways | 101,330 | 2,211 | One Commerce Green | 11/07 |
Golin-Harris Communications, Inc. | 65,804 | 2,115 | 111 East Wacker | 07/12 |
Extra Space Storage | 91,200 | 2,066 | Toyota Center | 04/15 |
Bank of America, NA | 193,107 | 2,059 | (14) | (14) |
Louisiana-Pacific Corporation | 105,057 | 1,958 | Bank of America Plaza | 12/15 |
MeadWestvaco Corporation | 100,457 | 1,917 | Boulders Center | 03/07 |
Motorola, Inc. | 68,473 | 1,867 | 233 North Michigan | 03/11 |
Stein Mart, Inc. | 100,685 | 1,858 | Stein Mart Building | 02/11 |
Federal Express | 90,484 | 1,806 | (15) | (15) |
Shefsky & Froelich, Ltd. | 68,936 | 1,732 | 111 East Wacker | 05/15 |
URS Corporation | 59,512 | 1,641 | (16) | (16) |
| 3,673,568 | $79,800 | | |
Total Rentable Square Footage (1) | 13,258,871 | | | |
Total Annualized Rental Revenue (1) | $213,643 | | | |
(1) | Annualized Rental Revenue represents the gross rental rate (including escalations) per square foot as of January 1, 2007, multiplied by the number of square feet leased by the customer. Annualized rent for customers in joint ventures is calculated based on our ownership interest. However, leased square feet represents 100% of square feet leased through direct ownership or through joint ventures. |
| |
(2) | GSA occupies 412,650 square feet in 15 properties under separate leases that expire as follows: 189,316 square feet in November 2009, 50,586 square feet in March 2008, 25,726 square feet in July 2010, 22,973 in January 2013, 22,925 square feet in December 2007, 21,384 square feet in May 2010, 20,618 square feet in September 2012, 17,112 square feet in January 2010, 8,603 square feet in June 2013, 6,286 square feet in June 2008, 5,471 square feet in October 2012, 5,370 square feet in March 2007, 5,155 square feet in November 2011, 3,878 square feet in June 2007, 3,043 square feet in April 2014, 1,848 square feet in December 2015, 1,831 square feet in December 2016, and 525 square feet in September 2007. |
| |
(3) | Blue Cross Blue Shield of Georgia, Inc. occupies 271,712 square feet expiring in June 2014 with a cancellation option in June 2012 and 1,006 square feet expiring in March 2007. |
| |
(4) | Cox Enterprises, Inc. occupies 307,391 square feet in 2 properties under separate leases that expire as follows: 198,002 square feet in August 2010, 79,790 square feet in December 2008, 19,209 square feet in June 2010 and 10,390 square feet in April 2009. |
| |
Page 15 of 88
(5) | Regions Financial Corporation occupies 243,024 square feet in 3 properties under separate leases that expire as follows: 218,464 square feet in March 2016, 16,538 square feet in October 2011, 3,916 square feet in November 2010, 1,983 square feet in September 2009 and 2,123 square feet in November 2009. |
| |
(6) | Young & Rubicam occupies 122,078 square feet expiring in November 2011 with a cancellation option on November 30, 2009. |
| |
(7) | Federal Home Loan Bank of Chicago occupies 135,932 square feet expiring in July 2011 with a cancellation option on December 31, 2008. |
| |
(8) | United Healthcare Services occupies 79,549 square feet in 2 properties and the leases expire as follows: 67,028 square feet in November 2009 and 12,521 square feet in April 2009. |
| |
(9) | Health Care Services Corporation occupies 134,724 square feet expiring in March 2017 with a cancellation option in March 2012. |
| |
(10) | South Carolina Government Agencies occupy 204,623 square feet in 3 properties under separate leases that expire as follows: 133,436 square feet in June 2010, 47,195 square feet in June 2009, 15,711 square feet in June 2011, 7,007 square feet in December 2008, 924 square feet in August 2007 and 350 square feet on a month-to-month lease. The Budget and Control Board's 119,383 square foot lease contains a cancellation option available every June 30th, and the SC Dept. of Commerce's 44,587 square foot lease contains a cancellation option available every August 1st. |
| |
(11) | Forman, Perry, Watkins, Krutz & Tardy occupies 173,355 square feet in 2 properties and the leases expire as follows: 162,731 square feet in December 2011 and 10,624 square feet in July 2009 with certain cancellation rights beginning July 2007. The customer also has certain cancellation rights pending changes in litigation legislation. |
| |
(12) | Clear Channel Communications occupies 73,193 square feet expiring as follows: 69,016 square feet expiring in July 2015 and 3,902 square feet expiring in July 2014 and 275 square feet on a month-to-month lease. |
| |
(13) | Schlumberger Technology occupies 155,324 square feet expiring in February 2012 with a cancellation option on December 31, 2008. |
| |
(14) | Bank of America, NA occupies 193,107 square feet in 2 properties under separate leases that expire as follows: 180,530 square feet in March 2012 and 12,577 square feet in June 2014. |
| |
(15) | Federal Express occupies 90,484 square feet in 4 properties and the leases expire as follows: 53,774 square feet in September 2008, 34,568 square feet in October 2015, 1,380 square feet in August 2008 and 762 square feet in December 2009. |
| |
(16) | URS Corporation occupies 59,512 square feet in 2 properties and the leases expire as follows: 56,164 square feet in November 2008 and 3,348 square feet in February 2011. |
Non-Core Assets
Since January 1, 1996, Parkway has pursued a strategy of liquidating its non-core assets and using the proceeds from such sales to acquire office properties, pay down short-term debt and repurchase its own stock. The Company defines non-core assets as all assets other than office and parking properties, which at December 31, 2006 consisted of undeveloped land. The book value of the land, which is available for sale, was $1.5 million as of December 31, 2006 with a carrying cost of approximately $5,000 annually.
ITEM 3. Legal Proceedings.
The Company and its subsidiaries are, from time to time, parties to litigation arising from the ordinary course of their business. Management of Parkway does not believe that any such litigation will materially affect the financial position or operations of Parkway.
Page 16 of 88
ITEM 4. Submission of Matters to a Vote of Security Holders.
None.
PART II
ITEM 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
The Company's common stock ($.001 par value) is listed and trades on the New York Stock Exchange under the symbol "PKY". The number of record holders of the Company's common stock at January 1, 2007, was 2,560.
As of March 1, 2007, the last reported sales price per common share on the New York Stock Exchange was $53.22. The following table sets forth, for the periods indicated, the high and low last reported sales prices per share of the Company's common stock and the per share cash distributions paid by Parkway during each quarter.
| Year Ended | | Year Ended |
| December 31, 2006 | | December 31, 2005 |
Quarter Ended | High | Low | Distributions | | High | Low | Distributions |
March 31 | $45.89 | $40.66 | $0.65 | | $50.57 | $46.20 | $0.65 |
June 30 | 45.50 | 38.70 | 0.65 | | 50.01 | 45.43 | 0.65 |
September 30 | 49.02 | 44.85 | 0.65 | | 53.58 | 44.60 | 0.65 |
December 31 | 53.20 | 46.26 | 0.65 | | 47.01 | 40.14 | 0.65 |
| | | $2.60 | | | | $2.60 |
Common stock distributions during 2006 and 2005 ($2.60 per share) were taxable as follows for federal income tax purposes:
| Year Ended |
| December 31 |
| 2006 | 2005 |
Ordinary income | $0.99 | $1.98 |
Post May 5, 2003 capital gain | 1.17 | 0.13 |
Unrecaptured Section 1250 gain | 0.44 | 0.03 |
Return of capital | - | 0.46 |
| $2.60 | $2.60 |
On December 18, 2006, the Company sold 600,000 shares of common stock to Banc of America Securities LLC at a gross offering price of $50.25 per share and a net price of $49.37 per share. The Company used the net proceeds of approximately $29.6 million to repay indebtedness outstanding under a $19.3 million mezzanine loan incurred in connection with the purchase of One Illinois Center and to purchase additional investments in office properties.
Additionally, through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRIP Plan"), 8,329 common shares were sold during 2006. Net proceeds received on the issuance of shares were $407,000, which equates to an average net price per share of $48.87 at a discount of 1%. The proceeds were used to reduce amounts outstanding under the Company's short-term lines of credit.
The following table shows the high and low Series D preferred share prices and per share distributions paid for each quarter of 2006 and 2005 reported by the New York Stock Exchange.
| Year Ended | | Year Ended |
| December 31, 2006 | | December 31, 2005 |
Quarter Ended | High | Low | Distributions | | High | Low | Distributions |
March 31 | $26.20 | $25.00 | $0.50 | | $26.80 | $25.40 | $0.50 |
June 30 | 26.00 | 25.00 | 0.50 | | 26.70 | 25.35 | 0.50 |
September 30 | 26.60 | 25.30 | 0.50 | | 26.75 | 26.01 | 0.50 |
December 31 | 26.40 | 25.42 | 0.50 | | 26.60 | 25.60 | 0.50 |
| | | $2.00 | | | | $2.00 |
Page 17 of 88
As of January 1, 2007, there were five holders of record of the Company's 2.4 million outstanding shares of Series D preferred stock. Series D preferred stock distributions during 2006 and 2005 were taxable as follows for federal income tax purposes:
| Year Ended December 31 |
| 2006 | 2005 |
Ordinary income | $0.76 | $1.88 |
Post May 5, 2003 capital gain | 0.90 | 0.10 |
Unrecaptured Section 1250 gain | 0.34 | 0.02 |
| $2.00 | $2.00 |
In 2001, the Company issued 2,142,857 shares of 8.34% Series B Cumulative Convertible Preferred stock to Five Arrows. In addition to the issuance of Series B preferred stock, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of the Company's common stock at a price of $35 for a period of seven years. During 2006, 803,499 shares of Series B preferred stock were converted into Parkway common stock and Five Arrows exercised 75,000 warrants to purchase Parkway common stock for a total price of $2.6 million. As of December 31, 2006, there were no shares of Series B preferred stock authorized and outstanding. Dividends of $1.8 million and $2.3 million were declared on the stock in 2006 and 2005, respectively.
Purchase of Equity Securities
On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock in the open market or in privately negotiated transactions, and at times (through August 2006) and in amounts deemed appropriate by the Company. In 2006, the Company purchased 71,400 shares of Parkway common stock for $2.8 million, which equates to an average price of $39.41 per share.
Securities Authorized for Issuance Under Equity Compensation Plans
See Item 12 of this Annual Report on Form 10-K, "Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters," for certain information regarding the Company's equity compensation plans.
Page 18 of 88
ITEM 6. Selected Financial Data.
| Year Ended 12/31/06 | Year Ended 12/31/05 | Year Ended 12/31/04 | Year Ended 12/31/03 | Year Ended 12/31/02 |
| (In thousands, except per share data) |
Operating Data: | | | | | |
Revenues | | | | | |
Income from office and parking properties | $ 210,007 | $ 188,486 | $ 152,829 | $ 134,906 | $ 146,219 |
Management company income | 5,329 | 2,997 | 3,832 | 2,136 | 1,197 |
Total revenues | 215,336 | 191,483 | 156,661 | 137,042 | 147,416 |
Expenses | | | | | |
Property operating expenses | 99,130 | 88,254 | 70,450 | 60,370 | 63,481 |
Depreciation and amortization | 64,655 | 51,046 | 35,666 | 27,116 | 26,582 |
Operating expense for other real estate properties | 5 | 5 | 22 | 37 | 34 |
Management company expense | 1,141 | 607 | 359 | 391 | 416 |
General and administrative and other | 4,651 | 4,468 | 4,464 | 4,201 | 5,029 |
Operating income | 45,754 | 47,103 | 45,700 | 44,927 | 51,874 |
Other income and expense | | | | | |
Interest and other income | 40 | 255 | 37 | 1,718 | 1,621 |
Equity in earnings of unconsolidated joint ventures | 751 | 1,496 | 1,697 | 2,212 | 824 |
Gain (loss) on note receivable, joint venture interests, real estate and other assets | 17,646 | 1,039 | 4,309 | 10,661 | (2,068) |
Interest expense | (44,632) | (35,444) | (25,817) | (19,718) | (26,486) |
Income before minority interest and discontinued operations | 19,559 | 14,449 | 25,926 | 39,800 | 25,765 |
Minority interest - unit holders | (1) | (2) | (2) | (3) | (2) |
Minority interest - real estate partnerships | 485 | (187) | 127 | - | - |
Income from continuing operations | 20,043 | 14,260 | 26,051 | 39,797 | 25,763 |
Income from discontinued operations | 556 | 2,366 | 3,464 | 3,384 | 2,979 |
Gain on sale of real estate from discontinued operations | 5,083 | 4,181 | - | - | 770 |
Net income | 25,682 | 20,807 | 29,515 | 43,181 | 29,512 |
Change in market value of interest rate swaps | (73) | 1,131 | (226) | 170 | 1,524 |
Change in unrealized loss on equity securities | 75 | (79) | - | - | - |
Comprehensive income | $ 25,684 | $ 21,859 | $ 29,289 | $ 43,351 | $ 31,036 |
| | | | | |
Net income available to common stockholders: | | | | | |
Net Income | $ 25,682 | $ 20,807 | $ 29,515 | $ 43,181 | $ 29,512 |
Original issue costs associated with redemption of preferred stock | - | - | | (2,619) | - |
Dividends on preferred stock | (4,800) | (4,800) | (4,800) | (5,352) | (5,797) |
Dividends on convertible preferred stock | (1,773) | (2,346) | (5,186) | (6,091) | (6,257) |
Net income available to common stockholders | $ 19,109 | $ 13,661 | $ 19,529 | $ 29,119 | $ 17,458 |
| | | | | |
Net income per common share: | | | | | |
Basic: | | | | | |
Income from continuing operations | $ 0.95 | $ 0.50 | $ 1.42 | $ 2.52 | $ 1.47 |
Discontinued operations | 0.39 | 0.47 | 0.31 | 0.33 | 0.40 |
Net income | $ 1.34 | $ 0.97 | $ 1.73 | $ 2.85 | $ 1.87 |
| | | | | |
Diluted: | | | | | |
Income from continuing operations | $ 0.93 | $ 0.50 | $ 1.40 | $ 2.46 | $ 1.44 |
Discontinued operations | 0.39 | 0.46 | 0.30 | 0.33 | 0.40 |
Net income | $ 1.32 | $ 0.96 | $ 1.70 | $ 2.79 | $ 1.84 |
| | | | | |
Book value per common share (at end of year) | $ 27.42 | $ 27.42 | $ 26.44 | $ 26.09 | $ 25.10 |
Dividends per common share | $ 2.60 | $ 2.60 | $ 2.60 | $ 2.60 | $ 2.56 |
Weighted average shares outstanding: | | | | | |
Basic | 14,306 | 14,065 | 11,270 | 10,224 | 9,312 |
Diluted | 14,487 | 14,233 | 11,478 | 10,453 | 9,480 |
Balance Sheet Data: | | | | | |
Office and parking investments, net of depreciation | $1,306,281 | $1,040,929 | $ 820,807 | $ 728,695 | $ 706,551 |
Investment in unconsolidated joint ventures | 11,179 | 12,942 | 25,294 | 20,026 | 15,640 |
Total assets | 1,512,346 | 1,188,342 | 931,188 | 802,308 | 763,937 |
Notes payable to banks | 152,312 | 150,371 | 104,618 | 110,075 | 141,970 |
Mortgage notes payable | 696,012 | 483,270 | 353,975 | 247,190 | 209,746 |
Total liabilities | 931,724 | 701,010 | 511,802 | 394,287 | 387,116 |
Preferred stock | 57,976 | 57,976 | 57,976 | 57,976 | 66,250 |
Convertible preferred stock | - | 28,122 | 28,122 | 68,000 | 75,000 |
Stockholders' equity | 490,306 | 474,516 | 415,648 | 407,980 | 376,821 |
Page 19 of 88
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.
Overview
Parkway is a self-administered and self-managed REIT specializing in the acquisition, operations, leasing and ownership of office properties. The Company is geographically focused on the Southeastern and Southwestern United States and Chicago. As of January 1, 2007 Parkway owned or had an interest in 66 office properties located in 11 states with an aggregate of approximately 13.3 million square feet of leasable space. Included in the portfolio are 17 properties totaling 2.5 million square feet that are owned jointly with other investors, representing 19% of the portfolio. Under the Company's GEAR UP Plan, which started January 1, 2006 and ends December 31, 2008, it is the Company's goal to transform its strategy from being an owner-operator to being an operator-owner. The strategy highlights the Company's strength in providing excellent service in the operation of office properties in addition to its direct ownership of real estate assets. Fee-based real estate services are offered through the Company's wholly owned subsidiary, Parkway Realty Services LLC, which also manages and/or leases approximately 1.2 million square feet for third party owners as of January 1, 2007. The Company generates revenue primarily by leasing office space to its customers and providing management and leasing services to third-party office property owners (including joint venture interests). The primary drivers behind Parkway's revenues are occupancy, rental rates and customer retention.
Occupancy. Parkway's revenues are dependent on the occupancy of its office buildings. As a result of job losses and over supply of office properties during 2001 through 2003, vacancy rates increased nationally and in Parkway's markets. In 2004, the office sector began to recover from high vacancy rates due to improving job creation. As of January 1, 2007, occupancy of Parkway's office portfolio was 90.8% compared to 91% as of October 1, 2006 and 88.9% as of January 1, 2006. Not included in the January 1, 2007 occupancy rate are 21 signed leases totaling 132,000 square feet, which commence during the first through third quarters of 2007 and will raise Parkway's percentage leased to 91.8%. To combat rising vacancy, Parkway utilizes innovative approaches to produce new leases. These include the Broker Bill of Rights, a short-form service agreement and customer advocacy programs which are models in the industry and have helped the Company maintain occupancy around 91% during a time when the national occupancy rate is approximately 87%. Parkway projects occupancy ranging from 91% to 94% during 2007 for its office properties.
Rental Rates. An increase in vacancy rates has the effect of reducing market rental rates and vice versa. Parkway's leases typically have three to seven year terms. As leases expire, the Company replaces the existing leases with new leases at the current market rental rate.
Customer Retention. Keeping existing customers is important as high customer retention leads to increased occupancy, less downtime between leases, and reduced leasing costs. Parkway estimates that it costs five to six times more to replace an existing customer with a new one than to retain the customer. In making this estimate, Parkway takes into account the sum of revenue lost during downtime on the space plus leasing costs, which rise as market vacancies increase. Therefore, Parkway focuses a great deal of energy on customer retention. Parkway's operating philosophy is based on the premise that it is in the customer retention business. Parkway seeks to retain its customers by continually focusing on operations at its office properties. The Company believes in providing superior customer service; hiring, training, retaining and empowering each employee; and creating an environment of open communication both internally and externally with customers and stockholders. Over the past ten years, Parkway maintained an average 73.7% customer retention rate. Parkway's customer retention for the year ending December 31, 2006 was 73% compared to 70% for the year ending December 31, 2005.
Page 20 of 88
Strategic Planning. We continue to see Parkway defined as a focused office REIT with a hands-on, service-oriented approach, a disciplined asset allocation program and a willingness to recycle assets. However, we see the future transformation taking Parkway from being an owner-operator to being an operator-owner. On January 1, 2006, the Company initiated a new three-year operating plan referred to as the "GEAR UP" Plan that will serve as the spring board to transform Parkway from being first an owner of real estate and secondarily an operator of real estate for others to being first an operator of real estate for others that also owns an interest in the real estate. The goals of the GEAR UP Plan are as follows:
- Great People. Great customer service starts with hiring great people, training them well and retaining them. It will take great people to accomplish the ambitious goals of the Plan.
- Equity Opportunities. Over the last several years management has created a broad array of equity opportunities for Parkway. On the private equity side this includes the use of discretionary funds, such as the fund with Ohio PERS, and partnerships. The judicious use of private equity provides a greater return on equity to the public shareholders. Parkway intends to contribute assets from its balance sheet to form new joint ventures and expects these subsequent ventures to be similar to discretionary funds in their duration and economics. On the public equity side, this includes the judicious use of common equity and preferred equity to manage the balance sheet and growth.
- Asset Recycling. The Company has demonstrated its willingness in the past to sell assets when management believed the time was right. At the start of the GEAR UP Plan, Parkway identified 25 buildings in twelve markets, totaling approximately 5 million rentable square feet to be part of the asset recycling program. Most of these properties are smaller assets or located in smaller markets that do not fit with the Company strategy of owning larger assets in institutional markets. The dispositions that are planned will help align the Company's portfolio with its current acquisition criteria, which focuses on larger properties in institutional markets. In most cases, Parkway will seek to keep a 10% to 30% joint venture interest in the properties being recycled and retain management and leasing agreements. This is a fluid list of assets based on the Company's evaluation of specific market conditions and review of the portfolio. The other side of Asset Recycling is the reinvestment of proceeds from dispositions into other assets, either owned in the fee-simple format or owned jointly with a partner.
These two goals, Equity Opportunities and Asset Recycling, are what combine to transform Parkway from being an owner-operator to being an operator-owner. Management strongly believes that these actions will result in Parkway better leveraging its core strength of operating office properties and will be advantageous for the Company's shareholders over the long term.
? Retain Customers. Customer retention remains the cornerstone of the Company's business and is why partners choose to partner with Parkway. The goal is a customer retention rate of 70% to 75%. For the year ended December 31, 2006, Parkway's customer retention rate was 73%.
• Uncompromising Focus on Operations. Parkway is reaffirming its commitment to do that which it does best, and that is to operate office properties for maximum returns.
• Performance. In the planning process, management first decided what actions to take strategically over the three years of the GEAR UP Plan and secondly, modeled the economic impact of these actions. Given the large component of Asset Recycling in the Plan, management selected a financial metric that would be most appropriate to measure the success of the Plan. This led to the adoption of Cumulative Adjusted Funds Available for Distribution ("Cumulative Adjusted FAD") as the metric for the GEAR UP Plan, with a target of $7.18 per share cumulative over three years. Actual Adjusted FAD for 2006 exceeded the amount projected by the Company by $.29 per diluted share. Additionally, Parkway established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as a pledge not to use leverage to achieve Company goals.
For the GEAR UP Plan Parkway is not abandoning Funds from Operations, but rather carrying it a step further to include accountability for capital items and removing the accounting adjustments which are not directly influenced by the operations of its properties. Management believes an Adjusted FAD goal provides an effective alignment with the shareholders by focusing the team on maximizing income from operations while being mindful of capital expenses and ultimately the funds available to
Page 21 of 88
cover the dividend. Cumulative Adjusted FAD is calculated as the sum of Adjusted FAD for each of the three years of the plan. The adjustments that will be made to FAD reported each quarter principally include charges for impairment of value and expenses related to the early extinguishment of debt.
Parkway has made progress on its Asset Recycling and Equity Opportunities goals in 2006 as follows:
- Dispositions. Parkway sold eight office properties for a gross sales price totaling $94.8 million and recorded a total gain on the sales for financial reporting purposes in the amount of $22.8 million.
- Fund Acquisitions. The Fund with Ohio PERS purchased seven office properties at an aggregate contract purchase price of $183.7 million.
- Fee Simple Purchases. Parkway purchased One Illinois Center in Chicago, Illinois at a contract purchase price of $198 million.
- Other Purchases. Parkway purchased an additional interest in Moore Building Associates, LP, which owns the Toyota Center in Memphis, Tennessee, for $1.4 million raising Parkway's total ownership interest to 75.025%.
- Equity Offering. On December 18, 2006, the Company sold 600,000 shares of common stock to Banc of America Securities LLC at a gross offering price of $50.25 per share and a net price of $49.37 per share. The Company used the net proceeds of approximately $29.6 million to repay indebtedness outstanding under a $19.3 million mezzanine loan incurred in connection with the purchase of One Illinois Center and to purchase additional investments in office properties.
In accordance with the GEAR UP Plan, the Company projects the following acquisitions and dispositions in 2007.
• Fee simple office property purchases totaling $150 million;
• Fund office property purchases totaling $170 million;
• One fee simple sale of an asset in Columbia, South Carolina valued at $9 million is projected to take place May 1, 2007; and
• Contributions of asset to funds or similar ventures where the Company will retain a 25% ownership interest are projected to be made as shown below:
o Assets in Knoxville, Tennessee totaling 549,000 square feet with an estimated value of $59 million on July 1, 2007;
o Assets in Virginia totaling 883,000 square feet with an estimated value of $97 million on July 1, 2007;
o Two assets in Columbia, South Carolina totaling 759,000 square feet with an estimated value of $97 million on October 1, 2007; and
o In connection with the proposed ventures, Parkway may incur debt prepayment penalties and expense of $2.8 million.
Discretionary Fund. On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund with Ohio PERS for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS is a 75% investor and Parkway is a 25% investor in the Fund, which will be capitalized with approximately $200 million of equity capital and $300 million of non-recourse, fixed-rate first mortgage debt. The Fund targets acquisitions in the existing core Parkway markets of Memphis, Houston, Phoenix, Atlanta, Chicago, Charlotte, Orlando, Tampa/St. Petersburg, Ft. Lauderdale and Jacksonville. There is approximately $275 million remaining capacity for Fund office investments. The remaining office investments are expected to be funded by approximately $165 million in mortgage debt and $110 million in equity contributions from partners.
Page 22 of 88
The Fund targets properties with an anticipated cash on cash return greater than 7% and an anticipated leveraged internal rate of return of greater than 11%. Parkway serves as the general partner of the Fund and provides asset management, property management, leasing and construction management services to the Fund, for which it will be paid market-based fees. After each partner has received a 10% annual cumulative preferred return and a return of invested capital, 20% of the excess cash flow will be paid to the general partner and 80% will be paid to the limited partners. Through its general partner and limited partner ownership interests, Parkway may receive a distribution of the cash flow equivalent to 40%. Parkway will have three years from the inception date of the Fund to identify and acquire properties (the "Commitment Period"), with funds contributed as needed to close acquisitions. Parkway will exclusively represent the Fund in making acquisitions within the target markets and within certain predefined criteria. Parkway will not be prohibited from making fee-simple or joint venture acquisitions in markets outside of the target markets, acquiring properties within the target markets that do not meet the Fund's specific criteria or selling or joint venturing any currently owned properties. The term of the Fund will be seven years from the expiration of the Commitment Period, with provisions to extend the term for two additional one-year periods.
Financial Condition
Comments are for the balance sheet dated December 31, 2006 compared to the balance sheet dated December 31, 2005.
Office and Parking Properties. In 2006, Parkway continued the application of its strategy of operating and acquiring office properties, joint venturing interests in office assets, as well as liquidating non-core assets and office assets that either no longer meet the Company's investment criteria or the Company has determined value will be maximized by selling. During the year ended December 31, 2006, total assets increased $324 million or 27%, and office and parking properties (before depreciation) increased $296.9 million or 24%.
Purchases and Improvements
Parkway's investment in consolidated office and parking properties increased $265.4 million net of depreciation, to a carrying amount of $1.3 billion at December 31, 2006 and consisted of 60 office and parking properties. During the year ending December 31, 2006, Parkway and/or the Fund purchased eight office properties and an additional 75% interest in one office property as follows (in thousands):
| | | Square | Date | Purchase |
Office Property | Location | Feet | Purchased | Price |
Fee Simple Purchase: | | | | |
| One Illinois Center | Chicago, Illinois | 1,003 | 07/11/06 | $198,000 |
| | | | | |
Fund Purchases (a): | | | | |
| Bellsouth Building | Jacksonville, Florida | 92 | 05/15/06 | 13,378 |
| Centurion Centre | Jacksonville, Florida | 88 | 05/15/06 | 10,622 |
| Chatham Centre | Schaumburg, Illinois | 206 | 12/01/06 | 28,250 |
| Renaissance Center | Memphis, Tennessee | 190 | 12/20/06 | 38,100 |
| Overlook II | Atlanta, Georgia | 262 | 12/27/06 | 44,650 |
| 100 Ashford Center and Peachtree Ridge | Atlanta, Georgia | 313 | 12/27/06 | 48,700 |
| | | | | 183,700 |
Purchase Additional 75% Interest: | | | | |
| Moore Building Associates, LP (Toyota Center) | Memphis, Tennessee | 175 | 03/07/06 | 1,400 |
| | | | | |
Total Purchases | | | | $383,100 |
(a) Seven office properties were purchased by the discretionary fund formed with Ohio PERS. Parkway's ownership interest is 25% and these properties are included in Parkway's consolidated financial statements.
During the year ending December 31, 2006, the Company capitalized building improvements and additional purchase expenses of $23.7 million and recorded depreciation expense of $49.7 million related to its office and parking properties.
Page 23 of 88
Dispositions
During the year ending December 31, 2006, Parkway sold seven office properties as follows (in thousands):
| | | | Square | | Date | | Gross Sales | |
Office Property | | Location | | Feet | | Sold | | Price | Gain |
| | | | | | | | | |
Central Station Building (a) | | St. Petersburg, Florida | | 133 | | 08/02/06 | | $ 15,000 | $ 211 |
Richmond Centre (a) | | Houston, Texas | | 92 | | 11/29/06 | | 6,906 | 2,018 |
Ashford II (a) | | Houston, Texas | | 59 | | 12/07/06 | | 5,250 | 2,854 |
Hightower Centre, Pavilion Center | | | | | | | | | |
and Roswell North | | Atlanta, Georgia | | 181 | | 12/14/06 | | 17,236 | 1,613 |
Charlotte Park | | Charlotte, North Carolina | | 187 | | 12/20/06 | | 18,800 | 2,567 |
| | | | | | | | | |
Total Dispositions | | | | 652 | | | | $ 63,192 | $ 9,263 |
(a) In accordance with GAAP, the gain and all current and prior period income from these properties has been classified as discontinued operations.
Investment in Unconsolidated Joint Ventures. Parkway is committed to forming joint ventures with best partners for the purpose of acquiring office assets in the Southeastern and Southwestern United States and Chicago. We believe these investments result in a higher return on equity than 100% owned assets. Parkway will operate, manage and lease the properties on a day-to-day basis, provide acquisition and construction management services to the joint venture, and receive fees for providing these services. The joint venture partner will provide 70% to 90% of the joint venture capital, with Parkway to provide the balance. In 2006, investment in unconsolidated joint ventures decreased $1.8 million or 13.6%. The decrease is primarily due to the sale of the Viad Corporate Center, of which Parkway owned 30%, on June 23, 2006. The Company and its joint venture partner sold the Viad Corporate Center in Phoenix, Arizona for $105.5 million. The buyer assumed the existing mortgage debt of $50 million in the sale. The Company received cash proceeds from the sale of approximately $15.4 million and recognized a gain of $13.6 million. In addition to the gain, Parkway recognized management and incentive fees of $4.2 million as a result of the economic returns generated above an IRR hurdle rate achieved over the life of the Viad joint venture and incurred $325,000 in costs associated with the loan transfer.
Rents Receivable and Other Assets. Rents receivable and other assets increased $37.7 million or 54.2% for the year ending December 31, 2006. The increase is primarily attributable to the increase in escrow bank account balances of $22.1 million and unamortized lease costs due to the purchase of office properties in 2006. In 2006, the total purchase price allocated to lease costs was $14.7 million. The increase in escrow bank account balances of $22.1 million is primarily due to additional escrow deposit requirements with the new mortgage placed in connection with the purchase of One Illinois Center on July 11, 2006 and current period escrow deposit requirements for consolidated properties. The One Illinois Center escrow funds will be released based on actual expenditures incurred in leasing and operating the building and as predefined in the loan agreement.
Intangible Assets, Net. For the year ending December 31, 2006, intangible assets net of related amortization increased $21.6 million or 36% and was primarily due to the allocation of the purchase price of 2006 office property acquisitions to above market in-place leases and the value of in-place leases offset by annual amortization. In 2006, the total purchase price allocated to above market in-place leases and the value of in-place leases was $6.9 million and $27.2 million, respectively. Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations", which requires the fair value of the real estate acquired to be allocated to acquired tangible and intangible assets.
Notes Payable to Banks. Notes payable to banks increased $1.9 million or 1.3% for the year ending December 31, 2006. At December 31, 2006, notes payable to banks totaled $152.3 million and resulted primarily from advances under bank lines of credit to purchase additional properties and to make improvements to office properties.
On April 27, 2006 the Company closed a new $200 million credit facility led by Wachovia Bank and syndicated to nine other banks. This line replaced the previous $190 million revolver, which was to mature in February 2007. The facility is comprised of a $60 million term loan maturing in April 2011 and a $140 million revolving loan maturing in April 2010. The interest rate on the $200 million line is based on LIBOR plus 80 to 130 basis points, depending upon overall Company leverage. The Company
Page 23 of 88
paid a facility fee of $200,000 (10 basis points) and origination fees of $688,000 (34.4 basis points) upon closing of the loan agreement. Additionally, the Company pays an annual administration fee of $35,000 and fees on the unused portion of the revolver ranging between 12.5 and 20 basis points based upon overall Company leverage. This new line affords the Company greater financial flexibility and lower interest cost.
The Company's $200 million unsecured credit facility requires compliance with a number of restrictive financial covenants, including tangible net worth, fixed charge coverage ratio, unencumbered interest coverage ratio, total debt to total asset ratio, secured debt to total asset value ratio, secured recourse debt to total asset value ratio and unencumbered pool restrictions. As of December 31, 2006 the Company was in compliance with these financial covenants.
Mortgage Notes Payable. Mortgage notes payable increased $212.7 million or 44% during the year ending December 31, 2006, as a result of the following (in thousands):
| Increase |
| (Decrease) |
Assumption of first mortgage on Fund property purchases | $ 48,108 |
Placement of mortgage debt by discretionary fund | 31,500 |
Placement of mortgage debt | 148,500 |
Placement of mezzanine loan | 33,700 |
Payments on mezzanine loan | (33,700) |
Scheduled principal payments | (15,366) |
| $212,742 |
The purchase of One Illinois Center on July 11, 2006 was funded by a 10-year, $148.5 million non-recourse first mortgage. The loan bears interest at a fixed rate of 6.29%, with interest only payments for five years and principal payments based on a 30-year amortization thereafter. In connection with the first-mortgage, the Company delivered $11.3 million in letters of credit to satisfy the various escrow requirements made by the lender. These letters of credit expire June 30, 2007. Additional purchase funding was provided by a $33.7 million secured recourse mezzanine loan with a six-month term at an interest rate of LIBOR plus 130 basis points, and amounts drawn under existing lines of credit. As of December 31, 2006, the balance of the mezzanine loan was zero and was paid using funds received from the sale of the Central Station building and funds received from the December 2006 stock offering.
During 2006, the Fund placed or assumed the following mortgage notes payable in connection with 2006 office property purchases:
- On May 19, 2006, the Fund placed a $14.4 million 10-year non-recourse first mortgage at a fixed rate of 5.90% in connection with the purchase of the BellSouth Building and Centurion Centre. Payments during the first five years of the mortgage term will be on an interest-only basis and the loan matures June 10, 2016.
- On December 20, 2006, the Renaissance Center was acquired subject to an existing non-recourse first mortgage with an outstanding balance of approximately $17.2 million, which matures June 1, 2012 and carries a fixed interest rate of 5.23%. In accordance with generally accepted accounting principles ("GAAP"), the mortgage was recorded at $17 million to reflect the fair value of the instrument based on the market rate of 5.469% on the date of purchase.
- On December 22, 2006, the Fund placed a $17.1 million ten-year non-recourse first mortgage at a fixed rate of 5.56% in connection with the purchase of the Chatham Centre. Payments during the mortgage term will be on an interest-only basis and the loan matures January 10, 2017.
- On December 27, 2006, the acquisition of 100 Ashford Center and Peachtree Ridge was subject to an existing non-recourse first mortgage with an outstanding balance of approximately $30.9 million, which matures January 8, 2016 and carries a fixed interest rate of 5.68%. In accordance with GAAP, the mortgage was recorded at $31.1 million to reflect the fair value of the instrument based on the market rate of 5.606% on the date of purchase.
The Company expects to continue seeking fixed-rate, non-recourse mortgage financing with maturities from five to ten years typically amortizing over 25 to 30 years on select office building investments as additional capital is needed. The Company targets a debt to total market capitalization rate at a percentage in the range of 45% to 50%. This rate may vary at times pending acquisitions, sales and/or equity offerings. In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio. However, over time the Company plans to maintain a percentage in the range of 45% to 50%. The Company calculates this ratio by including its proportionate share of any debt on assets held in funds and partnerships. In addition to this debt ratio, the Company monitors interest, fixed charge and modified fixed charge coverage ratios. The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA"). The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and
Page 25 of 88
preferred dividends paid to EBITDA. The modified fixed charge coverage ratio is computed by comparing cash interest accrued and preferred dividends paid to EBITDA. In accordance with the GEAR UP Plan, Parkway has established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as the Company's pledge not to use leverage to achieve Company goals. Management believes the debt to market capitalization, interest coverage, fixed charge coverage and modified fixed charge coverage ratios provide useful information on total debt levels as well as the Company's ability to cover interest, principal and/or preferred dividend payments with current income.
The computation of the interest, fixed charge and modified fixed charge coverage ratios and the reconciliation of net income to EBITDA are as follows for the year ended December 31, 2006 and 2005 (in thousands):
| Year Ended |
| December 31 |
| 2006 | | 2005 |
Net income | $ 25,682 | | $ 20,807 |
Adjustments to net income: | | | |
Interest expense | 43,532 | | 33,409 |
Amortization of financing costs | 1,100 | | 1,480 |
Prepayment expenses - early extinguishment of debt | - | | 555 |
Depreciation and amortization | 65,237 | | 52,096 |
Amortization of share based compensation | 863 | | 533 |
Gain on sale of joint venture interests, real estate and other assets | (22,729) | | (5,220) |
Tax expense | 30 | | 6 |
EBITDA adjustments - unconsolidated joint ventures | 2,203 | | 2,593 |
EBITDA adjustments - minority interest in real estate partnerships | (3,803) | | (2,378) |
| | | |
EBITDA (1) | $112,115 | | $103,881 |
| | | |
Interest coverage ratio: | | | |
EBITDA | $112,115 | | $103,881 |
Interest expense: | | | |
Interest expense | $ 43,532 | | $ 33,409 |
Capitalized interest | - | | 52 |
Interest expense - unconsolidated joint ventures | 1,015 | | 1,400 |
Interest expense - minority interest in real estate partnerships | (1,479) | | (1,328) |
Total interest expense | $ 43,068 | | $ 33,533 |
Interest coverage ratio | 2.60 | | 3.10 |
| | | |
Fixed charge coverage ratio: | | | |
EBITDA | $112,115 | | $103,881 |
Fixed charges: | | | |
Interest expense | $ 43,068 | | $ 33,533 |
Preferred dividends | 6,573 | | 7,146 |
Preferred distributions - unconsolidated joint ventures | - | | 21 |
Principal payments (excluding early extinguishment of debt) | 15,366 | | 17,724 |
Principal payments - unconsolidated joint ventures | 45 | | 108 |
Principal payments - minority interest in real estate partnerships | (222) | | (497) |
Total fixed charges | $ 64,830 | | $ 58,035 |
Fixed charge coverage ratio | 1.73 | | 1.79 |
| | | |
Modified fixed charge coverage ratio: | | | |
EBITDA | $112,115 | | $103,881 |
Modified Fixed charges: | | | |
Interest expense | $ 43,068 | | $ 33,533 |
Preferred dividends | 6,573 | | 7,146 |
Preferred distributions - unconsolidated joint ventures | - | | 21 |
Total fixed charges | $ 49,641 | | $ 40,700 |
Modified fixed charge coverage ratio: | 2.26 | | 2.55 |
Page 26 of 88
(1) Parkway defines EBITDA, a non-GAAP financial measure, as net income before interest, income taxes, depreciation, amortization, losses on early extinguishment of debt and other gains and losses. EBITDA, as calculated by us, is not comparable to EBITDA reported by other REITs that do not define EBITDA exactly as we do.
The Company believes that EBITDA helps investors and Parkway's management analyze the Company's ability to service debt and pay cash distributions. However, the material limitations associated with using EBITDA as a non-GAAP financial measure compared to cash flows provided by operating, investing and financing activities are that EBITDA does not reflect the Company's historical cash expenditures or future cash requirements for working capital, capital expenditures or the cash required to make interest and principal payments on the Company's outstanding debt. Although EBITDA has limitations as an analytical tool, the Company compensates for the limitations by only using EBITDA to supplement GAAP financial measures. Additionally, the Company believes that investors should consider EBITDA in conjunction with net income and the other required GAAP measures of its performance and liquidity to improve their understanding of Parkway's operating results and liquidity.
Parkway views EBITDA primarily as a liquidity measure and, as such, the GAAP financial measure most directly comparable to it is cash flows provided by operating activities. Because EBITDA is not a measure of financial performance calculated in accordance with GAAP, it should not be considered in isolation or as a substitute for operating income, net income, cash flows provided by operating, investing and financing activities prepared in accordance with GAAP. The following table reconciles EBITDA to cash flows provided by operating activities for the year ended December 31, 2006 and 2005 (in thousands):
| Year Ended |
| December 31 |
| 2006 | | 2005 |
| | | |
EBITDA | $ 112,115 | | $ 103,881 |
| | | |
Amortization of above market leases | 1,582 | | 1,970 |
Operating distributions from unconsolidated joint ventures | 1,334 | | 2,587 |
Interest expense | (43,532) | | (33,409) |
Prepayment expense - early extinguishment of debt | - | | (555) |
Tax expense | (30) | | (6) |
Increase in receivables and other assets | (25,465) | | (11,571) |
Increase (decrease) in accounts payable and other liabilities | 7,118 | | (1,320) |
Adjustments for minority interests | 3,319 | | 2,567 |
Adjustments for unconsolidated joint ventures | (2,954) | | (4,089) |
| | | |
Cash flows provided by operating activities | $ 53,487 | | $ 60,055 |
Accounts Payable and Other Liabilities. During 2006, accounts payable and other liabilities increased $16 million or 28.3%. The increase is primarily due to the allocation of purchase price of 2006 office property acquisitions to below market in-place leases in the amount of $9.4 million and the increase in accrued property taxes for the year in the amount of $7.1 million, which is mainly attributable to the purchase of One Illinois Center in Chicago, Illinois in 2006.
Minority Interest - Real Estate Partnerships. During the year ending December 31, 2006, minority interest associated with real estate partnerships increased $77.5 million. The increase is attributable to Parkway's purchase, through affiliated entities, of the limited partner's interest in MBALP on March 7, 2006, which raised Parkway's total effective ownership interest in MBALP to 75.025%, and Ohio PERS' minority interest share of additional investments made by the Fund. Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operation - Financial Condition - Purchases and Improvements," includes a description of Fund office property purchases during 2006.
Page 27 of 88
Stockholders' Equity. Stockholders' equity increased $15.8 million or 3.3% during the year ended December 31, 2006 as a result of the following (in thousands):
| Increase |
| (Decrease) |
Net income | $ 25,682 |
Change in market value of interest rate swap | (73) |
Change in unrealized loss on equity securities | 75 |
Comprehensive income | 25,684 |
Common stock dividends declared | (37,776) |
Preferred stock dividends declared | (6,573) |
Purchase of Company stock | (2,814) |
Exercise of stock options | 6,034 |
Shares issued - stock offering | 29,488 |
Shares issued - Directors' fees | 170 |
Share based compensation expense | 863 |
Shares distributed from deferred compensation plan | 304 |
Shares issued through DRIP plan | 407 |
Employee Stock Purchase Plan | 3 |
| $ 15,790 |
On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock in the open market or in privately negotiated transactions, and at times (through August 2006) and in amounts deemed appropriate by the Company. During 2006, the Company purchased 71,400 shares of common stock for $2.8 million, which equates to an average price per share of $39.41.
On December 18, 2006, the Company sold 600,000 shares of common stock to Banc of America Securities LLC at a gross offering price of $50.25 per share and a net price of $49.37 per share. The Company used the net proceeds of approximately $29.6 million to repay indebtedness outstanding under a $19.3 million mezzanine loan incurred in connection with the purchase of One Illinois Center and to purchase additional investments in office properties.
During the year ended December 31, 2006, 803,499 shares of Series B Convertible Preferred Stock were converted into an equal number of shares of common stock. As of December 31, 2006 there were no shares of Series B Convertible Preferred Stock authorized and outstanding.
Results of Operations
Comments are for the year ended December 31, 2006 compared to the year ended December 31, 2005.
Net income available to common stockholders for the year ended December 31, 2006, was $19.1 million ($1.34 per basic common share) as compared to net income available to common stockholders of $13.7 million ($0.97 per basic common share) for the year ended December 31, 2005. Net gains of $22.7 million were included in net income available to common stockholders for the year ended December 31, 2006. Net gains of $5.2 million were included in net income available to common stockholders for the year ended December 31, 2005.
Office and Parking Properties. The analysis below includes changes attributable to same store properties, acquisitions and dispositions of office properties. Same store properties are those that the Company owned during both the current and prior year reporting periods, excluding properties classified as discontinued operations. At December 31, 2006, same store properties consisted of 51 properties comprising 10 million square feet. Properties acquired in 2005 and 2006 that do not meet the definition of same store properties consisted of one property with 105,000 square feet in 2005 and eight properties with 2.2 million square feet in 2006.
Page 28 of 88
The following table represents income from office and parking properties for the years ended December 31, 2006 and 2005 (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2006 | 2005 | (Decrease) | Change |
Income from office and parking properties: | | | |
Same store properties | $174,604 | $177,769 | $ (3,165) | -1.8% |
Properties acquired in 2005 | 18,357 | 7,703 | 10,654 | 138.3% |
Properties acquired in 2006 | 16,058 | - | 16,058 | 0.0% |
Properties disposed | 988 | 3,014 | (2,026) | -67.2% |
Total income from office and | | | | |
parking properties | $210,007 | $188,486 | $ 21,521 | 11.4% |
Income from office and parking properties for same store properties decreased $3.2 million or 1.8% for the year ended December 31, 2006 compared to the same period for 2005. The primary reason for the decrease is due to a decline in same store occupancy for same store properties for the year ended December 31, 2006 compared to December 31, 2005. Average same store occupancy was 89.7% and 90.3% for the year ended December 31, 2006 and 2005, respectively. Additionally, lease termination fee income decreased $1.5 million for same store properties for the year ended December 31, 2006 compared to the same period for 2005. In 2007 Parkway projects that income from same store properties will increase approximately 4% primarily due to an increase in occupancy and rental rates.
The following table represents property operating expenses for the years ended December 31, 2006 and 2005 (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2006 | 2005 | (Decrease) | Change |
Property operating expenses: | | | | |
Same store properties | $ 83,203 | $ 83,272 | $ (69) | -0.1% |
Properties acquired in 2005 | 8,441 | 3,529 | 4,912 | 139.2% |
Properties acquired in 2006 | 6,971 | - | 6,971 | 0.0% |
Properties disposed | 515 | 1,453 | (938) | -64.6% |
Total property | | | | |
operating expenses | $ 99,130 | $ 88,254 | $ 10,876 | 12.3% |
Property operating expenses for same store properties decreased $69,000 for the year ended December 31, 2006 compared to the same period for 2005. In 2007 Parkway projects that same store property operating expenses will increase approximately 4% primarily because of estimated increases in insurance premiums and other normal inflationary expense increases.
Depreciation and amortization expense attributable to office and parking properties increased $13.6 million or 26.7% for the year ended December 31, 2006 compared to the same period for 2005 and is due to the increase in the net investment in office and parking properties because of additional purchases and improvements to properties.
Management Company Income. The increase in management company income of $2.3 million for the year ended December 31, 2006 compared to the year ended December 31, 2005 is primarily due to the additional management fee and incentive fee of $4.2 million as a result of the economic returns generated above an internal rate of return hurdle rate achieved over the life of the Viad joint venture. The fees were received and recognized by Parkway in the second quarter of 2006 at closing of the sale of Viad Corporate Center. For the year ended December 31, 2005, management company income included acquisition fees earned on the Maitland 200 joint venture of $947,000, an incentive fee of $400,000 earned in connection with the 233 North Michigan joint venture and a commission on the sale of land on behalf of a third-party of $385,000.
Management Company Expenses. Management company expenses increased $534,000 for the year ended December 31, 2006 compared to the same period for 2005 and is attributable to increased personnel and administrative costs allocated to manage and expand fund and joint venture operations.
Page 29 of 88
Share Based Compensation Expense. Effective January 1, 2006, Parkway adopted FASB Statement No. 123R, Share-Based Payment ("FAS 123R") using the modified-prospective transition method. In the past the Company had granted stock options for a fixed number of shares to employees and directors with an exercise price equal to or above the fair value of the shares at the date of grant. However, no stock options have been granted to employees since 2002 or to directors since 2003. Since 2003, Parkway has elected to grant restricted shares and deferred incentive share units instead of stock options. Therefore, the adoption of FAS 123R has not had a material impact on income from continuing operations, net income, cash flow from operations, cash flow from financing activities or basic and diluted earnings per share.
Share based compensation expense of $863,000, $533,000 and $783,000 was recognized for the years ended December 31, 2006, 2005 and 2004, respectively. Total compensation expense related to nonvested awards not yet recognized was $3.8 million as of December 31, 2006. The weighted average period over which this expense is expected to be recognized is approximately 3.3 years.
On June 27, 2006, the Board of Directors granted 67,500 restricted shares to officers of the Company. Half of the shares will vest four years from July 1, 2006. The remaining half will vest if Parkway achieves the strategic goals of the GEAR UP Plan, which will end December 31, 2008. The Company will record compensation expense for the shares that vest based solely on service conditions beginning July 1, 2006 over a four year period. Compensation expense will not be recorded on the shares that vest based on achievement of the GEAR UP Plan until the Company determines that it is probable that the goal will be achieved. Therefore, no expense has been recorded in 2006 for the shares that vest based on performance conditions. Total potential compensation associated with shares that vest based on performance conditions is $1.5 million.
On January 12, 2007, the Board of Directors approved the grant of 35,874 shares to officers of the Company. The shares are valued at $1.9 million and 34,875 shares will vest four years from grant date and 999 shares will vest subject to achievement of the GEAR UP Plan, which will end December 31, 2008.
Equity in Earnings of Unconsolidated Joint Ventures. Equity in earnings of unconsolidated joint ventures decreased $745,000 for the year ended December 31, 2006 compared to the same period for 2005 and is primarily due to the sale of the Company's 30% interest in the Viad Corporate Center in June 2006.
Gain on Sale of Joint Venture Interests, Real Estate and Other Assets. For the year ended December 31, 2006, Parkway recorded a gain on the sale of the Viad Corporate Center in the amount of $13.6 million, a gain on the sale of three buildings in Atlanta in the amount of $1.6 million, a gain on the sale of Charlotte Park in the amount of $2.6 million and recognized an impairment loss on investment securities in the amount of $119,000. For the year ended December 31, 2005, the Company recorded a gain on the sale of an 80% joint venture interest in Maitland 200, an office building in Orlando, Florida, in the amount of $1.3 million and recorded an impairment loss of $340,000 on 12 acres of land in New Orleans, Louisiana. Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - - Office and Parking Properties and Investment in Unconsolidated Joint Ventures," includes a discussion of assets sold during 2006.
Interest Expense. Interest expense, including amortization, increased $9.2 million or 25.9% for the year ended December 31, 2006 compared to the same period for 2005 and is comprised of the following (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2006 | 2005 | (Decrease) | Change |
Interest expense: | | | | |
Mortgage interest expense | $ 32,674 | $ 26,043 | $ 6,631 | 25.5% |
Bank line interest expense | 10,105 | 6,614 | 3,491 | 52.8% |
Subsidiary redeemable | | | | |
preferred membership interest | 752 | 752 | - | 0.0% |
Debt prepayment expense | - | 555 | (555) | -100.0% |
Mortgage loan cost amortization | 671 | 976 | (305) | -31.3% |
Bank loan cost amortization | 430 | 504 | (74) | -14.7% |
| | | | |
Total interest expense | $ 44,632 | $ 35,444 | $ 9,188 | 25.9% |
Page 30 of 88
Mortgage interest expense increased $6.6 million or 25.5% for the year ended December 31, 2006 compared to the same period for 2005 and is due to the net effect of new loans placed or assumed in 2006 and 2005, the transfer of a mortgage in connection with the sale of a joint venture interest in 2005 and the refinancing of the Teachers Insurance and Annuity Association mortgage in 2005. Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Mortgage Notes Payable," includes a discussion of mortgages placed or assumed in 2006. The average interest rate on mortgage notes payable as of December 31, 2006 and 2005 was 5.8% and 5.7%, respectively.
Bank line interest expense increased $3.5 million or 52.8% for the year ended December 31, 2006 compared to the same period for 2005. The change is primarily due to the increase in the average balance of bank borrowings from $138.6 million for the year ended December 31, 2005 to $168 million for the year ended December 31, 2006. Additionally, the weighted average interest rate on bank lines of credit increased from 4.6% during the year ended December 31, 2005 to 5.9% during the same period in 2006. The increase in bank borrowings is primarily attributable to advances for purchases of office properties.
Discontinued Operations. Discontinued operations is comprised of the following for the years ended December 31, 2006 and 2005 (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2006 | 2005 | (Decrease) | Change |
Discontinued operations: | | | | |
Income from discontinued operations | $ 556 | $ 2,366 | $ (1,810) | -76.5% |
Gain on sale of real estate | | | | |
from discontinued operations | 5,083 | 4,181 | 902 | 21.6% |
| | | | |
Total discontinued operations | $ 5,639 | $ 6,547 | $ (908) | -13.9% |
Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Office and Parking Properties - Dispositions," includes a description of office properties sold during 2006 that are classified as discontinued operations.
In 2005, the Company sold The Park on Camelback, an office property in Phoenix, Arizona, and 250 Commonwealth, an office property in Greenville, South Carolina, to unrelated third parties, and the Company recognized a net gain on the sales of $4.2 million in September 2005. The net gains and all current and prior period income from these office properties has been classified as discontinued operations.
Comments are for the year ended December 31, 2005 compared to the year ended December 31, 2004.
Net income available for common stockholders for the year ended December 31, 2005 was $13.7 million ($.97 per basic common share) as compared to $19.5 million ($1.73 per basic common share) for the year ended December 31, 2004. Net income for the year ending December 31, 2005 included a net gain from the sale of real estate and joint venture interest of $5.6 million and an impairment loss on land of $340,000. Net income for the year ending December 31, 2004 included gains on a note receivable and the sale of a joint venture interest of $4.3 million.
Office and Parking Properties. The analysis below includes changes attributable to same store properties, acquisitions and dispositions of office properties. Same store properties are those that the Company owned during both the current and prior year reporting periods, excluding properties classified as discontinued operations. At December 31, 2005, same store properties consisted of 49 properties comprising 8.6 million square feet. Properties acquired in 2005 that do not meet the definition of same store properties consisted of seven properties with 1.9 million square feet.
Page 31 of 88
The following table represents income from office and parking properties for the years ended December 31, 2005 and 2004 (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2005 | 2004 | (Decrease) | Change |
Income from office and parking properties: | | | |
Same store properties | $140,320 | $139,356 | $ 964 | 0.7% |
Properties acquired in 2004 | 8,867 | 1,349 | 7,518 | 557.3% |
Properties acquired in 2005 | 38,563 | - | 38,563 | 0.0% |
Properties disposed | 736 | 12,123 | (11,387) | -93.9% |
Total income from office and | | | | |
parking properties | $188,486 | $152,828 | $ 35,658 | 23.3% |
Income from office and parking properties for same store properties increased $964,000 or .7% for the year ended December 31, 2005 compared to the same period for 2004. The primary reason for the increase is due to an increase in same store occupancy for same store properties for the year ended December 31, 2005 compared to December 31, 2004. Average same store occupancy was 89.8% and 87.9% for the year ended December 31, 2005 and 2004, respectively.
The following table represents property operating expenses for the years ended December 31, 2005 and 2004 (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2005 | 2004 | (Decrease) | Change |
Property operating expenses: | | | | |
Same store properties | $ 66,769 | $ 65,482 | $ 1,287 | 2.0% |
Properties acquired in 2004 | 3,364 | 463 | 2,901 | 626.6% |
Properties acquired in 2005 | 17,686 | - | 17,686 | 0.0% |
Properties disposed | 435 | 4,505 | (4,070) | -90.3% |
Total property | | | | |
operating expenses | $ 88,254 | $ 70,450 | $ 17,804 | 25.3% |
Property operating expenses for same store properties increased $1.3 million or 2% for the year ended December 31, 2005 compared to the same period for 2004 and is primarily attributable to normal inflationary expense increases.
Depreciation and amortization expense attributable to office and parking properties increased $15.4 million or 43.1% for the year ended December 31, 2005 compared to the same period for 2004 and is due to the increase in the net investment in office and parking properties due to additional purchases and improvements to properties.
Interest Expense. Interest expense, including amortization, increased $9.6 million or 37.3% for the year ended December 31, 2005 compared to the same period for 2004 and is comprised of the following (in thousands):
Page 32 of 88
| Year Ended December 31 |
| | | Increase | % |
| 2005 | 2004 | (Decrease) | Change |
Interest expense: | | | | |
Mortgage interest expense | $ 26,043 | $ 19,788 | $ 6,255 | 31.6% |
Bank line interest expense | 6,614 | 3,796 | 2,818 | 74.2% |
Subsidiary redeemable | | | | |
preferred membership interest | 752 | 725 | 27 | 3.7% |
Debt prepayment expense | 555 | 511 | 44 | 8.6% |
Mortgage loan cost amortization | 976 | 556 | 420 | 75.5% |
Bank loan cost amortization | 504 | 441 | 63 | 14.3% |
| | | | |
Total interest expense | $ 35,444 | $ 25,817 | $ 9,627 | 37.3% |
Mortgage interest expense increased $6.3 million or 31.6% for the year ended December 31, 2005 compared to the same period for 2004 and is due to the net effect of the early extinguishment of two mortgages in 2004, new loans placed or assumed in 2005 and 2004, the transfer of a mortgage in connection with the sale of a joint venture interest in 2005 and the refinancing of the Teachers Insurance and Annuity Association mortgage in 2005. The average interest rate on mortgage notes payable as of December 31, 2005 and 2004 was 5.7% and 6%, respectively.
Bank line interest expense increased $2.8 million or 74.2% for the year ended December 31, 2005 compared to the same period for 2004. The change is primarily due to the increase in the weighted average interest rate on bank lines of credit from 3.1% during the year ended December 31, 2004 to 4.6% during the same period in 2005.
Discontinued Operations. Discontinued operations is comprised of the following for the years ended December 31, 2005 and 2004 (in thousands):
| Year Ended December 31 |
| | | Increase | % |
| 2005 | 2004 | (Decrease) | Change |
Discontinued operations: | | | | |
Income from discontinued operations | $ 2,366 | $ 3,464 | $ (1,098) | -31.7% |
Gain on sale of real estate | | | | |
from discontinued operations | 4,181 | - | 4,181 | 0.0% |
| | | | |
Total discontinued operations | $ 6,547 | $ 3,464 | $ 3,083 | 89.0% |
Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Financial Condition - Office and Parking Properties - Dispositions," includes a description of office properties sold during 2006 that are classified as discontinued operations.
In 2005, the Company sold The Park on Camelback, an office property in Phoenix, Arizona, and 250 Commonwealth, an office property in Greenville, South Carolina, to unrelated third parties, and the Company recognized a net gain on the sales of $4.2 million in September 2005. In accordance with GAAP, the net gains and all current and prior period income from these office properties has been classified as discontinued operations.
Liquidity and Capital Resources
Statement of Cash Flows. Cash and cash equivalents were $4.5 million and $3.4 million at December 31, 2006 and December 31, 2005, respectively. Cash flows provided by operating activities for the year ended December 31, 2006 were $53.5 million compared to $60.1 million for the same period of 2005. The change in cash flows from operating activities is primarily attributable to the effect of the timing of receipt of revenues and payment of expenses.
Cash used in investing activities was $286.6 million for the year ended December 31, 2006 compared to cash used in investing activities of $172.8 million for the same period of 2005. The increase in cash used by investing activities of $113.7 million is primarily due to the net effect of increased office property purchases and sales in 2006 and an increase in distributions from unconsolidated joint ventures, which is attributable to the sales proceeds received for the sale of the Viad Corporate Center in June 2006.
Cash provided by financing activities was $234.2 million for the year ended December 31, 2006 compared to cash provided by financing activities of $115 million for the same period of 2005. The increase in cash provided by financing activities of $119.1 million is primarily due to additional mortgage placements in 2006 and contributions from minority interest partners to fund office property purchases.
Liquidity. The Company plans to continue pursuing the acquisition of additional investments that meet the Company's investment criteria and intends to use bank lines of credit, proceeds from the sale of non-core assets and office properties, proceeds from the sale of portions of owned assets through joint ventures, possible sales of securities and cash balances to fund those acquisitions.
Page 33 of 88
The Company's cash flows are exposed to interest rate changes primarily as a result of its lines of credit used to maintain liquidity and fund capital expenditures and expansion of the Company's real estate investment portfolio and operations. The Company's interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company borrows at fixed rates, but also utilizes a three-year unsecured revolving credit facility and two one-year unsecured lines of credit.
At December 31, 2006, Parkway had a total of $152.3 million outstanding under a four-year $140 million unsecured revolving credit facility and a five-year $60 million unsecured term loan, both led by Wachovia Bank and syndicated to nine other banks (the "$200 million line"), a $15 million unsecured line of credit with PNC Bank (the "$15 million line") and a $9 million unsecured line of credit with Trustmark National Bank (the "$9 million line"). The interest rates on the $200 million line and the $15 million line were equal to the 30-day LIBOR rate plus 80 to 130 basis points, depending upon overall Company leverage. The interest rate on the $9 million line was equal to the 30-day LIBOR rate plus 132.5 basis points. The weighted average interest rate on unsecured lines of credit was 6.3% and 5.3% at December 31, 2006 and 2005, respectively.
On April 27, 2006 the Company closed the new $200 million unsecured credit facility led by Wachovia Bank and syndicated to nine other banks. The $200 million line replaced the previous $190 million line, which was to mature in February 2007. The new facility is comprised of a $60 million term loan maturing in April 2011 and a $140 million revolving loan maturing in April 2010. The interest rate on the $200 million line is based on LIBOR plus 80 to 130 basis points depending upon overall Company leverage (with the current rate set at 130 basis points as of December 31, 2006). The Company paid a facility fee of $200,000 (10 basis points) and origination fees of $688,000 (34.4 basis points) upon closing of the loan agreement. Additionally, the Company pays an annual administration fee of $35,000 and fees on the unused portion of the revolver ranging between 12.5 and 20 basis points based upon overall Company leverage (with the rate set at 12.5 basis points at December 31, 2006). The increased size of the line affords the Company greater financial flexibility and capacity while accommodating the Company's growth.
The $15 million line matures January 29, 2008, is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system. The $15 million line has a current interest rate equal to the 30-day LIBOR rate plus 130 basis points as of December 31, 2006. The Company paid a facility fee of $15,000 (10 basis points) upon closing of the loan agreement. Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.
The $9 million line with Trustmark National Bank is interest only, has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points and matures December 7, 2007. The proceeds of the loan were used to finance the construction of the City Centre Garage, which was completed in 2005.
To protect against the potential for rapidly rising interest rates, the Company entered into interest rate swap agreements in 2005 and 2004. The Company designated the swaps as hedges of the variable interest rates on the Company's borrowings under the Wachovia unsecured revolving credit facility. Accordingly, changes in the fair value of the swap are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. The Company's interest rate hedge contracts as of December 31, 2006 and 2005 are summarized as follows (in thousands):
| | | | | Fair |
| | | | | Market Value |
Type of | Notional | Maturity | | Fixed | December 31 |
Hedge | Amount | Date | Reference Rate | Rate | 2006 | 2005 |
Swap | $40,000 | 06/30/06 | 1-Month LIBOR | 3.530% | $ - | $ 245 |
Swap | $40,000 | 12/31/08 | 1-Month LIBOR | 4.360% | 525 | 426 |
Swap | $20,000 | 12/31/08 | 1-Month LIBOR | 4.245% | 307 | 234 |
| | | | | $ 832 | $ 905 |
| | | | | | |
At December 31, 2006, the Company had $696 million in mortgage notes payable with an average interest rate of 5.8% secured by office properties and $152.3 million drawn under bank lines of credit. Parkway's pro rata share of unconsolidated joint venture debt was $9.9 million with an average interest rate of 5.2% at December 31, 2006. Based on the Company's total market capitalization of approximately $1.7 billion at December 31, 2006 (using the December 31, 2006 closing price of $51.01 per common share), the Company's debt represented approximately 47.9% of its total market capitalization. The Company targets a debt to total market capitalization rate at a percentage in the range of 45% to 50%. This rate may vary at times pending acquisitions, sales and/or equity offerings. In addition, volatility in the price of the Company's common stock may affect the debt to total market capitalization ratio. However, over time the Company plans to maintain a percentage in the range of 45% to 50%.
Page 34 of 88
In addition to the debt to total market capitalization ratio, the Company also monitors interest, fixed charge and modified fixed charge coverage ratios. The interest coverage ratio is computed by comparing the cash interest accrued to earnings before interest, taxes, depreciation and amortization ("EBITDA"). This ratio for the year ended December 31, 2006 and 2005 was 2.60 and 3.10 times, respectively. The fixed charge coverage ratio is computed by comparing the cash interest accrued, principal payments made on mortgage loans and preferred dividends paid to EBITDA. This ratio for the year ended December 31, 2006 and 2005 was 1.73 and 1.79 times, respectively. The modified fixed charge coverage ratio is computed by comparing the cash interest accrued and preferred dividends paid to EBITDA. This ratio for the year ended December 31, 2006 and 2005 was 2.26 and 2.55 times, respectively. In accordance with the GEAR UP Plan, Parkway established a self-imposed limit for the modified fixed charge coverage ratio of 2.5 times as the Company's pledge not to use leverage to achieve Company goals. Management believes the debt to market capitalization, interest coverage, fixed charge coverage and modified fixed charge coverage ratios provide useful information on total debt levels as well as the Company's ability to cover interest, principal and/or preferred dividend payments with current income.
The table below presents the principal payments due and weighted average interest rates for the mortgage notes payable as of December 31, 2006.
| Average | | Mortgage Notes Payable |
| Interest Rate | | (In thousands) |
2007 | 5.8% | | $ 34,159 |
2008 | 5.8% | | 57,120 |
2009 | 6.0% | | 37,471 |
2010 | 5.9% | | 98,840 |
2011 | 6.2% | | 113,129 |
Thereafter | 6.7% | | 355,293 |
Total | | | $ 696,012 |
| | | |
Fair value at 12/31/06 | | | $ 707,185 |
| | | |
The Company presently has plans to make additional capital improvements at its office properties in 2007 of approximately $33 million. These expenses include tenant improvements, capitalized acquisition costs and capitalized building improvements. Approximately $13.9 million of these improvements relate to upgrades on properties acquired in recent years that were anticipated at the time of purchase. All such improvements are expected to be financed by cash flow from the properties, advances on the bank lines of credit or contributions from partners.
In 2006, the Company announced the proposed development of a 194,000 square foot Class A+ office building in Jackson, Mississippi known as The Pinnacle at Jackson Place, adjacent to the Company's headquarters building. The estimated cost of the development is $39 million and it is expected to be completed in the fall of 2008. The Company has received commitments to lease approximately 73% of the new office space from four major customers. Parkway will be seeking partners for an 80% ownership interest in the development. There can be no assurance that the development or joint venture of The Pinnacle will occur.
In accordance with Parkway's strategic plan, GEAR UP, the Company projects the following acquisitions and dispositions in 2007. Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview - Strategic Planning," includes a full discussion of the Gear Up Plan.
• Fee simple office property purchases totaling $150 million, which will be funded with proceeds from sales and/or bank lines of credit.
• Fund office property purchases totaling $170 million. Parkway's equity contribution will be approximately $17 million and will be funded with proceeds from sales and/or bank lines of credit.
Page 35 of 88
• One fee simple sale of an asset in Columbia, South Carolina valued at $9 million is projected to take place May 1, 2007; and
• Contributions of asset to funds or similar ventures where the Company will retain a 25% ownership interest are projected to be made as shown below:
o Assets in Knoxville, Tennessee totaling 549,000 square feet with an estimated value of $59 million on July 1, 2007;
o Assets in Virginia totaling 883,000 square feet with an estimated value of $97 million on July 1, 2007;
o Two assets in Columbia, South Carolina totaling 759,000 square feet with an estimated value of $97 million on October 1, 2007; and
o In connection with the proposed ventures, Parkway may incur debt prepayment penalties and expense of $2.8 million.
The Company anticipates that its current cash balance, operating cash flows and borrowings (including borrowings under the working capital line of credit) will be adequate to pay the Company's (i) operating and administrative expenses, (ii) debt service obligations, (iii) distributions to shareholders, (iv) capital improvements, and (v) normal repair and maintenance expenses at its properties, both in the short and long term. In addition, the Company may use proceeds from sales of assets, possible sales of securities and borrowings to fund property acquisitions.
Off-Balance Sheet Arrangements
As of December 31, 2006, the Company was invested in four unconsolidated real estate joint ventures. These joint ventures are accounted for using the equity method of accounting, as Parkway does not control any of these joint ventures and is not the primary beneficiary, as that term is defined in FIN46R. As a result, the assets and liabilities of the joint ventures are not included in Parkway's consolidated balance sheet. Information relating to the unconsolidated joint ventures at December 31, 2006 is detailed below.
| | | Parkway's |
| | | Ownership |
Joint Ventures | Property Name | Location | Interest |
| | | |
Wink-Parkway Partnership | Wink Building | New Orleans, Louisiana | 50.0% |
Parkway Joint Venture, LLC | UBS Building/River Oaks | Jackson, Mississippi | 20.0% |
RubiconPark I, LLC | Lakewood/Falls Pointe | Atlanta, Georgia | 20.0% |
| Carmel Crossing | Charlotte, North Carolina | |
RubiconPark II, LLC | Maitland 200 | Orlando, Florida | 20.0% |
Cash distributions from unconsolidated joint ventures are made to each partner based on their percentage of ownership in each entity. Cash distributions made to partners in joint ventures where the percentage of debt assumed is disproportionate to the ownership percentage in the venture is distributed based on each partner's share of cash available for distribution before debt service, based on their ownership percentage, less the partner's share of debt service based on the percentage of debt assumed by each partner.
The following information summarizes the financial position at December 31, 2006 for the investments in which we held an interest at December 31, 2006 (in thousands):
| | Mortgage | | Parkway's |
Summary of Financial Position | Total Assets | Debt (1) | Total Equity | Investment |
Phoenix OfficeInvest, LLC | $ 190 | $ - | $ 164 | $ - |
Parkway Joint Venture, LLC | 17,514 | 12,600 | 4,421 | (150) |
Wink-Parkway Partnership | 1,470 | 275 | 1,082 | 541 |
RubiconPark I, LLC | 74,408 | 52,000 | 21,075 | 5,676 |
RubiconPark II, LLC | 29,643 | 19,061 | 10,093 | 5,112 |
| $123,225 | $83,936 | $36,835 | $11,179 |
Page 36 of 88
(1) The mortgage debt, all of which is non-recourse, is collateralized by the individual real estate property or properties within each venture, the net book value of which totaled $114.7 million at December 31, 2006. Parkway's proportionate share of the non-recourse mortgage debt totaled $9.9 million at December 31, 2006.
The following information summarizes the results of operations for the year ended December 31, 2006 for investments which impacted our 2006 results of operations (in thousands):
| | | Parkway's Share | Parkway's Share | |
| | | of Equity in Earnings | of Gain on | |
| Total | Net | of Unconsolidated | Sale of | Parkway's Share |
Summary of Operations | Revenue | Income | Joint Ventures | Real Estate | of Net Income |
Phoenix OfficeInvest, LLC (1) | $ 5,835 | $41,973 | $ (217) | $13,584 | $13,367 |
Parkway Joint Venture, LLC | 2,664 | 82 | 17 | - | 17 |
Wink-Parkway Partnership | 333 | 126 | 63 | - | 63 |
RubiconPark I, LLC | 9,923 | 1,701 | 502 | - | 502 |
RubiconPark II, LLC | 4,332 | 1,071 | 386 | - | 386 |
| $23,087 | $44,953 | $ 751 | $13,584 | $14,335 |
(1) On June 23, 2006, the Company and its joint venture partner sold Viad Corporate Center in Phoenix, Arizona for $105.5 million. The buyer assumed the existing mortgage debt of $50 million in the sale. The Company received net cash proceeds of $15.4 million and recognized a gain of $13.6 million from the sale. In addition to the gain, the Company recognized management and incentive fees of $4.2 million as a result of the economic returns generated over the life of the Phoenix OfficeInvest joint venture. In accordance with Parkway's accounting policy for incentive management fees, the additional incentive and management fees were recorded at the closing of the sale of Viad Corporate Center, at which time the fees were earned. Parkway also incurred $325,000 in costs associated with the loan transfer.
Contractual Obligations
We have contractual obligations including mortgage notes payable and lease obligations. The table below presents total payments due under specified contractual obligations by year through maturity as of December 31, 2006 (in thousands):
| Payments Due By Period |
Contractual Obligations | Total | 2007 | 2008 | 2009 | 2010 | 2011 | Thereafter |
Long-Term Debt (Mortgage Notes Payable) | $946,348 | $73,558 | $94,816 | $72,239 | $130,976 | $138,303 | $436,456 |
Capital Lease Obligations | 69 | 32 | 32 | 5 | - | - | - |
Operating Leases | 692 | 452 | 240 | - | - | - | - |
Purchase Obligations | 6,870 | 6,201 | 21 | 295 | 9 | 344 | - |
Other Long-Term Liabilities | 10,741 | 10,741 | - | - | - | - | - |
Total | $964,720 | $90,984 | $95,109 | $72,539 | $130,985 | $138,647 | $436,456 |
The amounts presented above for mortgage notes payable include principal and interest payments. The amounts presented for purchase obligations represent the remaining tenant improvement allowances for leases in place and commitments for building improvements as of December 31, 2006.
The amounts presented above as other long-term liabilities represents subsidiary redeemable preferred membership interests issued to the seller in connection with the Capital City Plaza purchase in 2004. The preferred membership interests pay the seller a 7% coupon rate and were issued to accommodate their tax planning needs. The seller currently has the right to redeem the remaining balance of the membership interests. Parkway has the right to retire the preferred interest in July 2007.
Parkway has a 75% ownership interest in MBALP and acts as the managing general partner. MBALP is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership. The creditors of MBALP do not have recourse to Parkway. In acting as the general partner, Parkway is committed to providing additional funding to partnership deficits up to an aggregate amount of $1 million. To date Parkway has not been required to provide any additional funding to MBALP.
Page 37 of 88
On July 11, 2006, the Company purchased One Illinois Center in Chicago, Illinois. The purchase was funded by a 10-year $148.5 million non-recourse first mortgage, a $33.7 million secured recourse mezzanine loan with a six-month term and advances under bank lines of credit. In connection with the first mortgage, the Company delivered $11.3 million in letters of credit to satisfy the various escrow requirements made by the lender. The letters of credit expire June 30, 2007.Critical Accounting Estimates
General. Parkway's investments are generally made in office properties. Therefore, the Company is generally subject to risks incidental to the ownership of real estate. Some of these risks include changes in supply or demand for office properties or tenants for such properties in an area in which we have buildings; changes in real estate tax rates; and changes in federal income tax, real estate and zoning laws. The Company's discussion and analysis of financial condition and results of operations is based upon its Consolidated Financial Statements. The Company's Consolidated Financial Statements include the accounts of Parkway Properties, Inc., its majority owned subsidiaries and joint ventures in which the Company has a controlling interest. Parkway also consolidates subsidiaries where the entity is a variable interest entity and Parkway is the primary beneficiary, as defined in FASB Interpretation 46R "Consolidation of Variable Interest Entities" ("FIN 46R"). The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ from our estimates.
The accounting policies and estimates used in the preparation of our Consolidated Financial Statements are more fully described in the notes to our Consolidated Financial Statements. However, certain of the Company's significant accounting policies are considered critical accounting policies due to the increased level of assumptions used or estimates made in determining their impact on our Consolidated Financial Statements.
Parkway considers critical accounting policies and estimates to be those used in the determination of the reported amounts and disclosure related to the following:
(1) Impairment or disposal of long-lived assets;
(2) Depreciable lives applied to real estate and improvements to real estate;
(3) Initial recognition, measurement and allocation of the cost of real estate acquired; and
(4) Allowance for doubtful accounts
Impairment or Disposal of Long-Lived Assets. Changes in the supply or demand of tenants for our properties could impact our ability to fill available space. Should a significant amount of available space exist for an extended period, our investment in a particular office building may be impaired. We evaluate our real estate assets upon the occurrence of significant adverse changes to assess whether any impairment indicators are present that affect the recovery of the carrying amount.
Real estate assets are classified as held for sale or held and used in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". In accordance with SFAS No. 144, the Company records assets held for sale at the lower of carrying amount or fair value less cost to sell. With respect to assets classified as held and used, we periodically review these assets to determine whether our carrying amount will be recovered. A long-lived asset is considered impaired if its carrying value exceeds the estimated fair value. Fair value is based on the estimated and realizable contract sales price (if available) for the asset less estimated costs to sell. If a sales price is not available, the estimated undiscounted cash flows of the asset for the remaining useful life are used to determine if the carrying value is recoverable. The cash flow estimates are based on assumptions about employing the asset for its remaining useful life. Factors considered in projecting future cash flows include but are not limited to: Existing leases, future leasing and terminations, market rental rates, capital improvements, tenant improvements, leasing commissions, inflation and other known variables. Upon impairment, the Company would recognize an impairment loss to reduce the carrying value of the long-lived asset to our estimate of its fair value. The estimate of fair value and cash flows to be generated from properties requires us to make assumptions. If one or more assumptions prove incorrect or if the assumptions change, the recognition of an impairment loss on one or more properties may be necessary in the future, which would result in a decrease in net income.
Parkway recorded an impairment loss on equity securities in the amount of $119,000 in 2006 and an impairment loss on 12 acres of land in New Orleans, Louisiana in the amount of $340,000 in 2005. No impairment losses were recorded in 2004.
Page 38 of 88
Depreciable Lives Applied to Real Estate and Improvements to Real Estate. Depreciation of buildings and parking garages is computed using the straight-line method over an estimated useful life of 40 years. Depreciation of building improvements is computed using the straight-line method over the estimated useful life of the improvement. If our estimate of useful lives proves to be incorrect, the depreciation expense recognized would also be incorrect. Therefore, a change in the estimated useful lives assigned to buildings and improvements would result in either an increase or decrease in depreciation expense, which would result in an increase or decrease in earnings.
Initial Recognition, Measurement and Allocation of the Cost of Real Estate Acquired. Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations," which requires the fair value of the real estate acquired to be allocated to the acquired tangible assets, consisting of land, building, garage, building improvements and tenant improvements, identified intangible assets and liabilities, consisting of the value of above and below market leases, customer relationships, lease costs and the value of in-place leases and any value attributable to above or below market debt assumed with the acquisition.
Parkway allocates the purchase price of properties to tangible and intangible assets based on fair values. The Company determines the fair value of the tangible and intangible components using a variety of methods and assumptions all of which result in an approximation of fair value. Differing assumptions and methods could result in different estimates of fair value and thus, a different purchase price allocation and corresponding increase or decrease in depreciation and amortization expense.
Allowance for Doubtful Accounts. Accounts receivable are reduced by an allowance for amounts that may become uncollectible in the future. Our receivable balance is comprised primarily of rents and operating expense recoveries due from customers. Change in the supply of or demand for office properties could impact our customers' ability to honor their lease obligations, which could in turn affect our recorded revenues and estimates of the collectibility of our receivables. Revenue from real estate rentals is recognized and accrued as earned on a pro rata basis over the term of the lease. We regularly evaluate the adequacy of our allowance for doubtful accounts considering such factors as credit quality of our customers, delinquency of payment, historical trends and current economic conditions. We provide an allowance for doubtful accounts for customer balances that are over 90 days past due and for specific customer receivables for which collection is considered doubtful. Actual results may differ from these estimates under different assumptions or conditions, which could result in an increase or decrease in bad debt expense.
Funds From Operations
Management believes that funds from operations available to common shareholders ("FFO") is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO. Funds from operations is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles "GAAP"), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments to derive the Company's pro rata share of FFO of consolidated and unconsolidated joint ventures. Further, the Company does not adjust FFO to eliminate the effects of non-recurring charges. The Company believes that FFO is a meaningful supplemental measure of its operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. However, since real estate values have historically risen or fallen with market and other conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. Thus, NAREIT created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. The Company believes that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of real estate investment trusts among the investing public and making comparisons of operating results among such companies more meaningful. FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.
Page 39 of 88
The following table presents a reconciliation of the Company's net income to FFO for the years ended December 31, 2006 and 2005 (in thousands, except per share data):
| Total Dollar Amount | Diluted Per Share |
| Year Ended | Year Ended |
| December 31 | December 31 |
| 2006 | 2005 | 2006 | 2005 |
Net income | $ 25,682 | $ 20,807 | $ 1.77 | $ 1.46 |
Adjustments to derive funds from operations: | | | | |
Depreciation and amortization | 64,655 | 51,046 | 4.28 | 3.39 |
Depreciation and amortization - discontinued operations | 582 | 1,050 | 0.04 | 0.07 |
Minority interest depreciation and amortization | (2,275) | (1,019) | (0.15) | (0.07) |
Adjustments for unconsolidated joint ventures | 815 | 1,057 | 0.05 | 0.07 |
Preferred dividends | (4,800) | (4,800) | (0.33) | (0.34) |
Convertible preferred dividends | (1,773) | (2,346) | (0.12) | (0.16) |
Gain on real estate and joint venture interests | (22,848) | (5,512) | (1.51) | (0.37) |
Minority interest - unit holders | 1 | 2 | - | - |
Diluted share adjustment for convertible preferred stock | - | - | 0.07 | 0.11 |
Funds from operations applicable to common shareholders | $ 60,039 | $ 60,285 | $ 4.10 | $ 4.16 |
Inflation
Except for insurance and utilities, inflation has not had a significant impact on the Company because of the relatively low inflation rate in the Company's geographic areas of operation. Additionally, most of the leases require the customers to pay their pro rata share of operating expenses, including common area maintenance, real estate taxes, utilities and insurance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation. The Company's leases typically have three to seven year terms, which may enable the Company to replace existing leases with new leases at market base rent, which may be higher or lower than the existing lease rate.
Insurance. Following the devastating hurricanes of 2004 and 2005, the insurance market for properties located in coastal and wind prone areas of the country has been volatile. The Company's current property and casualty insurance policy for most properties has been in place since November 30, 2005 and is scheduled to renew April 1, 2007, at which time these lines of coverage will be renewed under the market conditions that exist at that time. The Company expects that the cost of property coverage in some of its markets could increase compared to the current cost. There may also be a reduced capacity by insurance providers to fully cover the replacement value of properties in certain geographic regions. Any increase in insurance costs directly related to each property will be passed through to customers to the extent allowed by the lease terms.
Utilities. Energy costs in most of our markets have increased over the past 12 months at a higher rate than the overall rate of inflation. The Company has undertaken several initiatives to conserve energy and to educate our customers on the importance of conservation in controlling the operating cost of our properties. The increase in energy costs have been passed through to customers to the extent allowed by the terms of each customer's lease agreement. The Company estimates that approximately 50% of the increase in energy costs is paid by the customers.
Forward-Looking Statements
In addition to historical information, certain sections of this Form 10-K may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, such as those that are not in the present or past tense, that discuss the Company's beliefs, expectations or intentions or those pertaining to the Company's capital resources, profitability and portfolio performance and estimates of market rental rates. Forward-looking statements involve numerous risks and uncertainties. The following factors, among others discussed herein and in the Company's filings under the Securities Exchange Act of 1934, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: defaults or non-renewal of leases, increased interest rates and operating costs, failure to obtain necessary outside financing, difficulties in identifying properties to acquire and in effecting acquisitions, failure to qualify as a real estate investment trust under the Internal Revenue Code of 1986, as amended, environmental uncertainties, risks related to natural disasters, financial market fluctuations, changes in real estate and zoning laws and increases in real property tax rates. The success of the Company also
Page 40 of 88
depends upon the trends of the economy, including interest rates, income tax laws, governmental regulation, legislation, population changes and those risk factors discussed elsewhere in this Form 10-K and in the Company's filings under the Securities Exchange Act of 1934. Readers are cautioned not to place undue reliance on forward-looking statements, which reflect management's analysis only as the date hereof. The Company assumes no obligation to update forward-looking statements.
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.
See information appearing under the caption "Liquidity" appearing in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations".
As of December 31, 2006, total outstanding debt was $848.3 million of which $152.3 million or 18%, is variable rate debt. If market rates of interest on the variable rate debt fluctuate by 10% (or approximately 63 basis points), the change in interest expense on the variable rate debt would increase or decrease future earnings and cash flows by approximately $952,000 annually.
ITEM 8. Financial Statements and Supplementary Data.
Index to Consolidated Financial Statements | Page |
| |
| |
Report of Independent Registered Public Accounting Firms | 42 |
Consolidated Balance Sheets - as of December 31, 2006 and 2005 | 44 |
Consolidated Statements of Income - for the years ended December 31, 2006, 2005 and 2004 | 45 |
Consolidated Statements of Stockholders' Equity - for the years ended December 31, 2006, 2005 and 2004 | 46 |
Consolidated Statements of Cash Flows - for the years ended December 31, 2006, 2005 and 2004 | 47 |
Notes to Consolidated Financial Statements | 48 |
Schedule II - Valuations and Qualifying Accounts | 77 |
Schedule III - Real Estate and Accumulated Depreciation | 78 |
Note to Schedule III - Real Estate and Accumulated Depreciation | 81 |
Page 41 of 88
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Shareholders and Board of Directors
Parkway Properties, Inc.
We have audited the accompanying consolidated balance sheets of Parkway Properties, Inc. as of December 31, 2006 and 2005, and the related consolidated statements of income, stockholders' equity, and cash flows for each of the three years in the period ended December 31, 2006. Our audits also included the financial statement schedules listed in the index at Item 15(a)2. These financial statements and financial statement schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We did not audit the financial statements of Parkway Properties Office Fund, LP, a consolidated joint venture, which statements reflect total assets of $225 million as of December 31, 2006 and total revenues of $6.8 million, for the year then ended. Those statements were audited by other auditors whose report has been furnished to us, and our opinion, insofar as it relates to the amounts included for Parkway Properties Office Fund, LP, is based solely on the report of the other auditors.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion.
In our opinion, based on our audits and the report of other auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Parkway Properties, Inc. at December 31, 2006 and 2005, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Parkway Properties, Inc.'s internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 16, 2007 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
New Orleans, Louisiana
March 16, 2007
Page 42 of 88
Report of Independent Registered Public Accounting Firm
The Partners of
Parkway Properties Office Fund, LP:
We have audited the consolidated historical‑cost balance sheet of Parkway Properties Office Fund, LP (the Partnership) as of December 31, 2006, and the related consolidated historical-cost statements of operations, changes in partners' capital and cash flows for the year then ended, not included herein. We also have audited the supplemental consolidated current-value balance sheet of the Partnership as of December 31, 2006, and the related supplemental consolidated current-value statements of operations and changes in partners' capital for the year then ended, not included herein. These consolidated financial statements are the responsibility of the Partnership's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated historical-cost financial statements referred to above present fairly, in all material respects, the financial position of Parkway Properties Office Fund, LP as of December 31, 2006, and the results of its operations and its cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.
As described in note 12, the supplemental consolidated current-value financial statements have been prepared by management to present relevant financial information that is not provided by the consolidated historical-cost financial statements and are not intended to be a presentation in conformity with generally accepted accounting principles. In addition, the supplemental consolidated current-value financial statements do not purport to present the net realizable, liquidation, or market value of the Partnership as a whole. Furthermore, amounts ultimately realized by the Partnership from the disposal of properties may vary significantly from the current values presented.
In our opinion, the supplemental consolidated current‑value financial statements referred to above present fairly, in all material respects, the information set forth in them on the basis of accounting described in note 12.
Our audit was made for the purpose of forming an opinion on the consolidated historical-cost and consolidated current-value financial statements taken as a whole. The consolidating information included in Schedules I and II is presented for purposes of additional analysis of the consolidated current-value financial statements rather than to present the financial position and results of operations of the individual companies. The consolidating information has been subjected to the auditing procedures applied in the audit of the consolidated current-value financial statements and, in our opinion, is fairly stated in all material respects in relation to the consolidated current-value financial statements taken as a whole.
As discussed in note 3, the consolidated historical-cost and consolidated current-value financial statements and the consolidating information in Schedules I and II, as of and for the year ended December 31, 2006, have been restated.
/s/ KPMG LLP
February 28, 2007, except for note 3,
which is as of March 15, 2007
Jackson, Mississippi
Page 43 of 88
PARKWAY PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
| December 31 | December 31 |
| 2006 | 2005 |
Assets | | |
Real estate related investments: | | |
Office and parking properties | $1,517,468 | $1,220,565 |
Accumulated depreciation | (211,187) | (179,636) |
| 1,306,281 | 1,040,929 |
Land available for sale | 1,467 | 1,467 |
Investment in unconsolidated joint ventures | 11,179 | 12,942 |
| 1,318,927 | 1,055,338 |
Rents receivable and other assets | 107,145 | 69,480 |
Intangible assets, net | 81,800 | 60,161 |
Cash and cash equivalents | 4,474 | 3,363 |
| $1,512,346 | $1,188,342 |
Liabilities | | |
Notes payable to banks | $ 152,312 | $ 150,371 |
Mortgage notes payable | 696,012 | 483,270 |
Accounts payable and other liabilities | 72,659 | 56,628 |
Subsidiary redeemable preferred membership interests | 10,741 | 10,741 |
| 931,724 | 701,010 |
Minority Interest | | |
Minority Interest - unit holders | 36 | 38 |
Minority Interest - real estate partnerships | 90,280 | 12,778 |
| 90,316 | 12,816 |
Stockholders' Equity | | |
8.34% Series B Cumulative Convertible Preferred stock, $.001 par value, | | |
2,142,857 shares authorized in 2005, 803,499 shares issued and outstanding | | |
in 2005 | - | 28,122 |
8.00% Series D Preferred stock, $.001 par value, 2,400,000 shares authorized, | | |
issued and outstanding | 57,976 | 57,976 |
Common stock, $.001 par value, 67,600,000 and 65,457,143 shares authorized | | |
in 2006 and 2005, respectively, 15,764,799 and 14,167,292 shares issued | | |
and outstanding in 2006 and 2005, respectively | 16 | 14 |
Common stock held in trust, at cost, 115,000 and 124,000 shares in 2006 | | |
and 2005, respectively | (3,894) | (4,198) |
Additional paid-in capital | 449,141 | 389,971 |
Unearned compensation | - | (3,101) |
Accumulated other comprehensive income | 828 | 826 |
Retained earnings (deficit) | (13,761) | 4,906 |
| 490,306 | 474,516 |
| $1,512,346 | $1,188,342 |
See notes to consolidated financial statements.
Page 44 of 88
PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
| Year Ended December 31 |
| 2006 | 2005 | 2004 |
Revenues | | | |
Income from office and parking properties | $210,007 | $188,486 | $152,828 |
Management company income | 5,329 | 2,997 | 3,832 |
Total revenues | 215,336 | 191,483 | 156,660 |
| | | |
Expenses | | | |
Property operating expense | 99,130 | 88,254 | 70,450 |
Depreciation and amortization | 64,655 | 51,046 | 35,666 |
Operating expense for other real estate properties | 5 | 5 | 22 |
Management company expenses | 1,141 | 607 | 358 |
General and administrative | 4,651 | 4,468 | 4,464 |
| 169,582 | 144,380 | 110,960 |
| | | |
Operating income | 45,754 | 47,103 | 45,700 |
| | | |
Other income and expenses | | | |
Interest and other income | 40 | 255 | 37 |
Equity in earnings of unconsolidated joint ventures | 751 | 1,496 | 1,697 |
Gain on sale of real estate, joint venture interests and other assets | 17,646 | 1,039 | 4,309 |
Interest expense | (44,632) | (35,444) | (25,817) |
| | | |
Income before minority interest and discontinued operations | 19,559 | 14,449 | 25,926 |
Minority interest - unit holders | (1) | (2) | (2) |
Minority interest - real estate partnerships | 485 | (187) | 127 |
| | | |
Income from continuing operations | 20,043 | 14,260 | 26,051 |
| | | |
Discontinued operations: | | | |
Income from discontinued operations | 556 | 2,366 | 3,464 |
Gain on sale of real estate from discontinued operations | 5,083 | 4,181 | - |
| | | |
Net income | 25,682 | 20,807 | 29,515 |
| | | |
Change in market value of interest rate swaps | (73) | 1,131 | (226) |
Change in unrealized gain (loss) on equity securities | 75 | (79) | - |
Comprehensive income | $ 25,684 | $ 21,859 | $ 29,289 |
| | | |
Net income available to common stockholders: | | | |
Net income | $ 25,682 | $ 20,807 | $ 29,515 |
Dividends on preferred stock | (4,800) | (4,800) | (4,800) |
Dividends on convertible preferred stock | (1,773) | (2,346) | (5,186) |
Net income available to common stockholders | $ 19,109 | $ 13,661 | $ 19,529 |
| | | |
Net income per common share: | | | |
Basic: | | | |
Income from continuing operations | $ 0.95 | $ 0.50 | $ 1.42 |
Discontinued operations | 0.39 | 0.47 | 0.31 |
Net income | $ 1.34 | $ 0.97 | $ 1.73 |
| | | |
Diluted: | | | |
Income from continuing operations | $ 0.93 | $ 0.50 | $ 1.40 |
Discontinued operations | 0.39 | 0.46 | 0.30 |
Net income | $ 1.32 | $ 0.96 | $ 1.70 |
| | | |
Dividends per common share | $ 2.60 | $ 2.60 | $ 2.60 |
| | | |
Weighted average shares outstanding: | | | |
Basic | 14,306 | 14,065 | 11,270 |
Diluted | 14,487 | 14,233 | 11,478 |
See notes to consolidated financial statements.
Page 45 of 88
PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands)
| Year Ended December 31 |
| 2006 | 2005 | 2004 |
| | | |
8.34% Series B Cumulative Convertible Preferred stock, $.001 par value | | | |
Balance at beginning of year | $ 28,122 | $ 28,122 | $ 68,000 |
Conversion of preferred stock to common stock | (28,122) | - | (39,878) |
Balance at end of year | - | 28,122 | 28,122 |
| | | |
8.00% Series D Preferred stock, $.001 par value | | | |
Balance at beginning of year | 57,976 | 57,976 | 57,976 |
Balance at end of year | 57,976 | 57,976 | 57,976 |
| | | |
Common stock, $.001 par value | | | |
Balance at beginning of year | 14 | 12 | 11 |
Shares issued - stock offering | 1 | 2 | - |
Shares issued - other | 1 | - | 1 |
Balance at end of year | 16 | 14 | 12 |
| | | |
Common stock held in trust | | | |
Balance at beginning of year | (4,198) | (4,400) | (4,321) |
Shares distributed from (contributed to) deferred compensation plan | 304 | 202 | (79) |
Balance at end of year | (3,894) | (4,198) | (4,400) |
| | | |
Additional paid-in capital | | | |
Balance at beginning of year | 389,971 | 310,455 | 252,695 |
Stock options and warrants exercised | 6,034 | 2,104 | 5,964 |
Conversion of preferred stock to common stock | 28,121 | - | 39,877 |
Shares issued in lieu of Directors' fees | 170 | 193 | 138 |
Restricted shares issued (forfeited) | - | (679) | 70 |
Deferred incentive share units issued | - | 191 | 201 |
Shares issued - DRIP Plan | 407 | 1,899 | 11,515 |
Shares issued - stock offerings | 29,487 | 75,808 | (5) |
Employee Stock Purchase Plan | 3 | - | - |
Purchase of Company stock | (2,814) | - | - |
Share based compensation expense | 863 | - | - |
Reclassification upon the adoption of SFAS No. 123R | (3,101) | - | - |
Balance at end of year | 449,141 | 389,971 | 310,455 |
| | | |
Unearned compensation | | | |
Balance at beginning of year | (3,101) | (4,122) | (4,634) |
Restricted shares (issued) forfeited | - | 679 | (70) |
Deferred incentive share units issued | - | (191) | (201) |
Share based compensation expense | - | 533 | 783 |
Reclassification upon the adoption of SFAS No. 123R | 3,101 | - | - |
Balance at end of year | - | (3,101) | (4,122) |
| | | |
Accumulated other comprehensive income (loss) | | | |
Balance at beginning of year | 826 | (226) | - |
Change in market value of interest rate swaps | (73) | 1,131 | (226) |
Change in unrealized gain (loss) on equity securities | 75 | (79) | - |
Balance at end of year | 828 | 826 | (226) |
| | | |
Retained earnings (deficit) | | | |
Balance at beginning of year | 4,906 | 27,831 | 38,253 |
Net income | 25,682 | 20,807 | 29,515 |
Preferred stock dividends declared | (4,800) | (4,800) | (4,800) |
Convertible preferred stock dividends declared | (1,773) | (2,346) | (5,186) |
Common stock dividends declared | (37,776) | (36,586) | (29,951) |
Balance at end of year | (13,761) | 4,906 | 27,831 |
Total stockholders' equity | $490,306 | $474,516 | $415,648 |
See notes to consolidated financial statements.
Page 46 of 88
PARKWAY PROPERTIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| Year Ended December 31 |
| 2006 | 2005 | 2004 |
Operating activities | | | |
Net income | $ 25,682 | $ 20,807 | $ 29,515 |
Adjustments to reconcile net income to cash | | | |
provided by operating activities: | | | |
Depreciation and amortization | 64,655 | 51,046 | 35,666 |
Depreciation and amortization - discontinued operations | 582 | 1,050 | 1,177 |
Amortization of above market leases | 1,582 | 1,970 | 139 |
Amortization of loan costs | 1,100 | 1,480 | 997 |
Share based compensation expense | 863 | 533 | 783 |
Operating distributions from unconsolidated | | | |
joint ventures | 1,334 | 2,587 | 2,573 |
Income (loss) allocated to minority interests | (484) | 189 | (125) |
Net gain on sale of real estate, joint venture interests | | | |
and other assets | (22,729) | (5,220) | (4,309) |
Equity in earnings of consolidated joint ventures | (751) | (1,496) | (1,697) |
Changes in operating assets and liabilities: | | | |
Increase in receivables and other assets | (25,465) | (11,571) | (2,559) |
Increase (decrease) in accounts payable and | | | |
other liabilities | 7,118 | (1,320) | 1,177 |
Cash provided by operating activities | 53,487 | 60,055 | 63,337 |
| | | |
Investing activities | | | |
Payments received on mortgage loans | - | - | 775 |
Distributions from unconsolidated joint ventures | 15,395 | 1,845 | - |
Investments in unconsolidated joint ventures | (113) | (45) | (286) |
Purchases of real estate related investments | (328,909) | (163,238) | (56,625) |
Proceeds from sales of real estate and joint venture interests | 61,228 | 24,153 | 58,223 |
Real estate development | - | (3,087) | (4,434) |
Improvements to real estate related investments | (34,160) | (32,441) | (30,596) |
Cash used in investing activities | (286,559) | (172,813) | (32,943) |
| | | |
Financing activities | | | |
Principal payments on mortgage notes payable | (49,066) | (79,120) | (24,421) |
Proceeds from long-term financing | 213,700 | 103,160 | 28,950 |
Net proceeds from (payments on) bank borrowings | 1,868 | 46,884 | (5,683) |
Debt financing costs | (2,215) | (1,044) | (2,054) |
Stock options and warrants exercised | 6,034 | 2,104 | 5,964 |
Purchase of Company stock | (2,814) | - | - |
Dividends paid on common stock | (37,480) | (36,356) | (29,582) |
Dividends paid on preferred stock | (7,160) | (7,623) | (10,341) |
Contributions from minority interest partners | 82,621 | 9,864 | - |
Distributions to minority interest partners | (1,203) | (534) | (141) |
Employee stock purchase plan | 3 | - | - |
Proceeds from DRIP Plan | 407 | 1,899 | 11,515 |
Redemption of subsidiary preferred membership | | | |
interests | - | - | (4,750) |
Proceeds from stock offerings | 29,488 | 75,810 | (5) |
Cash provided by (used in) financing activities | 234,183 | 115,044 | (30,548) |
Impact on cash of consolidation of MBALP | - | - | 763 |
Change in cash and cash equivalents | 1,111 | 2,286 | 609 |
Cash and cash equivalents at beginning of year | 3,363 | 1,077 | 468 |
Cash and cash equivalents at end of year | $ 4,474 | $ 3,363 | $ 1,077 |
See notes to consolidated financial statements.
Page 47 of 88
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006
NOTE A - Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying financial statements are prepared following U.S. generally accepted accounting principles (GAAP) and the requirements of the Securities and Exchange Commission (SEC). The financial statements include all normal and recurring adjustments that are necessary for a fair presentation of financial position and operating results.
The consolidated financial statements include the accounts of Parkway Properties, Inc. ("Parkway" or "the Company"), its wholly-owned subsidiaries and joint ventures in which the Company has a controlling interest. Third party equity interests in the consolidated joint ventures are reflected as minority interests in the consolidated financial statements. Parkway also consolidates subsidiaries where the entity is a variable interest entity and Parkway is the primary beneficiary, as defined in FASB Interpretation 46R "Consolidation of Variable Interest Entities" ("FIN 46R"). All significant intercompany transactions and accounts have been eliminated.
The Company determines consolidation for joint ventures based on standards set forth in EITF 96-16, "Investor's Accounting for an Investee When the Investor Has a Majority of the Voting Interest but the Minority Shareholder or Shareholders Have Certain Approval or Veto Rights"; EITF 04-5, "Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights"; Statement of Position 78-9, "Accounting for Investments in Real Estate Ventures"; and FIN 46R. Based on the guidance set forth in these pronouncements, the Company consolidates certain joint ventures where it exercises significant control over major operating and management decisions, or where the Company is the sole general partner and the limited partners do not possess kick-out rights or other substantive participating rights or where the entity is a variable interest entity and Parkway is the primary beneficiary. The equity method of accounting is used for those joint ventures that do not meet the criteria for consolidation under these pronouncements.
Business
The Company's operations are exclusively in the real estate industry, principally the operation, leasing, acquisition and ownership of office buildings.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Allowance for Doubtful Accounts
Accounts receivable are reduced by an allowance for amounts that the Company estimates to be uncollectible. The receivable balance is comprised primarily of rent and expense reimbursement income due from the customers. Management evaluates the adequacy of the allowance for doubtful accounts considering such factors as the credit quality of our customers, delinquency of payment, historical trends and current economic conditions. The Company provides an allowance for doubtful accounts for customer balances that are over 90 days past due and for specific customer receivables for which collection is considered doubtful.
Page 48 of 88
Investment in Unconsolidated Joint Ventures
As of December 31, 2006, Parkway has four investments in unconsolidated joint ventures, which are accounted for using the equity method of accounting. Parkway's investments in unconsolidated joint ventures consist of a 50% interest in Wink-Parkway Partnership, a 20% interest in Parkway Joint Venture LLC, a 20% interest in RubiconPark I, LLC and a 20% interest in RubiconPark II, LLC. The Company has a non-controlling interest in these investments and accounts for the interest using the equity method of accounting. Therefore, Parkway reports its share of income and losses based on its economic interest in these entities, as measured by its ownership interest or expected cash distributions if materially different than distributions based on ownership interest. Parkway classifies its interests as non-controlling when it holds less than a majority voting interest in the entity and does not have the sole ability, based on the terms of the joint venture agreements, to make decisions about the entities' activities regarding items such as major leases, encumbering the entities with debt, major capital expenditures and whether to dispose of the entities.
Minority Interest
Minority Interest - Unit Holders
Minority interest in Parkway Properties LP (the "Operating Partnership") represents the limited partner's proportionate share of the equity in our operating partnership. The operating partnership pays a regular quarterly distribution to the holders of operating units. Income is allocated to minority interest based on the weighted average percentage ownership during the year. As of December 31, 2006, the minority interest in our operating partnership consisted of 1,318 operating units held by a party other than the Company.
Minority Interest - Real Estate Partnerships
The Company has an interest in two joint ventures that are included in its consolidated financial statements. Parkway has a 75.025% interest in Parkway Moore, LLC, which owns an interest in Moore Buildings Associates, LP. The Company also owns a 25% interest in Parkway Properties Office Fund, LP.
On March 7, 2006, Parkway, through affiliated entities, purchased the limited partner's interest in Moore Building Associates, LP ("MBALP"), which owns the Toyota Center in Memphis, Tennessee. This raises Parkway's total effective ownership interest in MBALP to 75.025%. In acting as the general partner, Parkway is committed to providing additional funding to meet partnership operating deficits up to an aggregate amount of $1 million. Parkway receives income from MBALP in the form of interest from a construction note receivable, incentive management fees and property management fees. Parkway also receives interest income on a note receivable from Parkway Moore, LLC ("PMLLC"). Any intercompany asset, liability, revenue and expense accounts between Parkway and MBALP and PMLLC have been eliminated.
MBALP was established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee) and is primarily funded with financing from a third party lender, which is secured by a first lien on the rental property of the partnership. The creditors of MBALP do not have recourse to Parkway. In acting as the general partner, Parkway is committed to providing additional funding to meet partnership operating deficits up to an aggregate amount of $1 million. MBALP has a fixed rate non-recourse first mortgage in the amount of $12.5 million that is secured by the Toyota Center, which has a carrying amount of $19.9 million.
On July 6, 2005, Parkway, through affiliated entities, entered into a limited partnership agreement forming a $500 million discretionary fund ("the Fund") with Ohio Public Employees Retirement System ("Ohio PERS") for the purpose of acquiring high-quality multi-tenant office properties. Ohio PERS has a 75% economic interest and Parkway has a 25% economic interest in the Fund. Parkway serves as the general partner of the Fund and provides asset management, property management, leasing and construction management services to the Fund, for which it is paid market-based fees. The Fund has fixed rate non-recourse mortgage debt totaling $96.7 million that is secured by nine office properties, which have a carrying value of $194.1 million. There is approximately $275 million remaining capacity for fund office investments.
Since Parkway is the sole general partner and has the authority to make major decisions on behalf of the Fund, thereby giving Parkway a controlling interest, Parkway is required to include the Fund in its consolidated financial statements.
Page 49 of 88
Minority interest in real estate partnerships represents the other partners' proportionate share of equity in the partnerships discussed above at December 31, 2006. Income is allocated to minority interest based on the weighted average percentage ownership during the year.
Real Estate Properties
Real estate properties are stated at the lower of cost less accumulated depreciation, or fair value. Cost includes the carrying amount of the Company's investment plus any additional consideration paid, liabilities assumed, costs of securing title and improvements made subsequent to acquisition. Depreciation of buildings and building improvements is computed using the straight-line method over the estimated useful lives of the assets. Depreciation of tenant improvements, including personal property, is computed using the straight-line method over the term of the lease involved. Maintenance and repair expenses are charged to expense as incurred.
When the Company is the owner of the tenant improvements, the leased space is ready for its intended use when the tenant improvements are substantially completed. In limited instances, when the tenant is the owner of the tenant improvements, straight-line rent is recognized when the tenant takes possession of the unimproved space.
The determination of who owns the tenant improvements is subject to significant judgment. In making that determination, the Company considers various factors, including, but not limited to:
- Whether the lease agreement specifies what or how the tenant improvement allowance is spent;
- Whether the tenant improvements are unique to the tenant or general-purpose in nature;
- Whether the ownership of the tenant improvements remains with the landlord or remains with the tenant at the end of the lease term;
- Who bears substantial construction risk and cost of the tenant improvements.
When the Company is the owner of the tenant improvements, the cost to construct the tenant improvements is recorded as an asset and depreciated over the shorter of the asset's useful life or the lease term. To the extent Parkway funded all or a portion of an improvement that is owned by the tenant, the Company treats the cost as a lease incentive and amortizes the costs as a reduction to rental revenue on a straight-line basis over the term of the lease. Lease incentives may also include cash payments to or on behalf of tenants or the buy-out of a prospective tenant's existing lease obligation with a third party and are amortized as a reduction to rental revenue on a straight-line basis over the term of the lease.
Balances of major classes of depreciable assets (in thousands) and their respective estimated useful lives are:
| | December 31 | December 31 |
Asset Category | Estimated Useful Life | 2006 | 2005 |
Building and garage | 40 years | $1,157,534 | $ 957,553 |
Building improvements | 7 to 40 years | 70,472 | 64,600 |
Tenant improvements | Lesser of useful life or term of lease | 145,742 | 100,632 |
| | $1,373,748 | $1,122,785 |
Depreciation expense related to these assets of $49.7 million, $40.5 million and $31.3 million was recognized in 2006, 2005 and 2004, respectively.
The Company evaluates its real estate assets upon occurrence of significant adverse changes in their operations to assess whether any impairment indicators are present that affect the recovery of the carrying amount. The carrying amount includes the net book value of tangible and intangible assets. Real estate assets are classified as held for sale or held and used in accordance with Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". In accordance with SFAS No. 144, Parkway records assets held for sale at the lower of carrying amount or fair value less cost to sell. With respect to assets classified as held and used, Parkway recognizes an impairment loss to the extent the carrying amount is not recoverable and exceeds its fair value. Fair value is based on the estimated and realizable contract sales price (if available) for the asset less estimated costs to sell. If a sales price is not available, the estimated undiscounted cash flows of the asset for the remaining useful life are used to determine if the carrying value is recoverable. The cash flow estimates are based on assumptions about employing the asset for its remaining useful life. Factors considered in projecting future cash flows include but are not limited to: existing leases,
Page 50 of 88
future leasing and terminations, market rental rates, capital improvements, tenant improvements, leasing commissions, inflation and other known variables. Upon impairment, Parkway recognizes an impairment loss to reduce the carrying value of the real estate asset to the estimate of its fair value.
Gains from sales of real estate are recognized based on the provisions of Statement of Financial Accounting Standards ("SFAS") No. 66 which require upon closing, the transfer of rights of ownership to the purchaser, receipt from the purchaser of an adequate cash down payment and adequate continuing investment by the purchaser. If the requirements for recognizing gains have not been met, the sale and related costs are recorded, but the gain is deferred and recognized generally on the installment method of accounting as collections are received.
Land available for sale (see Note D) is carried at the lower of cost or fair value minus estimated cost to sell. Operating real estate held for investment is stated at the lower of cost of net realizable value.
Revenue Recognition
Revenue from real estate rentals is recognized on a straight-line basis over the terms of the respective leases.
Property operating cost recoveries from customers ("expense reimbursements") are recognized as revenue in the period in which the expenses are incurred. The most common types of expense reimbursements in the Company's leases are common area maintenance expenses ("CAM") and real estate taxes, where the customer pays its share of operating and administrative expenses and real estate taxes as computed in accordance with the lease.
The computation of expense reimbursements is dependent on the provisions of individual customer leases. Most customers make monthly fixed payments of estimated expense reimbursements. The Company makes adjustments, positive or negative, to expense reimbursement income quarterly to adjust the recorded amounts to the Company's best estimate of the final property operating costs based on the most recent quarterly budget. After the end of the calendar year, the Company computes each customer's final expense reimbursements and issues a bill or credit for the difference between the actual amount and the amounts billed monthly during the year. These differences are recorded to expense reimbursement income in the period the final bills are prepared, usually beginning in February and completed by May in the subsequent fiscal year. The net amounts of any such adjustments were not material for the years ended December 31, 2006, 2005 and 2004.
Management company income represents market based fees earned from providing management, construction, leasing, brokerage and acquisition services to third parties. Management fee income is computed and recorded monthly in accordance with the terms set forth in the stand alone management service agreements. Leasing and brokerage commissions are recognized pursuant to the terms of the stand alone agreements at the time underlying leases are signed, which is the point at which the earnings process is complete and collection of the fees is reasonably assured. Fees relating to the purchase or sale of property are recognized when the earnings process is complete and collection of the fees is reasonably assured, which usually occurs at closing. All fees on Company-owned properties and consolidated joint ventures are eliminated in consolidation. The portion of fees earned on unconsolidated joint ventures attributable to Parkway's ownership interest is eliminated in consolidation.
Acquired Real Estate Assets
Parkway accounts for its acquisitions of real estate in accordance with Statement of Financial Accounting Standards No. 141, "Business Combinations" ("SFAS 141"). Parkway allocates the purchase price of real estate to tangible and intangible assets and liabilities based on fair values. Tangible assets consist of land, building, garage, building improvements and tenant improvements. Intangible assets and liabilities consist of the value of above and below market leases, lease costs, the value of in-place leases, customer relationships and any value attributable to above or below market debt assumed with the acquisition.
The Company may engage independent third-party appraisers to perform the valuations used to determine the fair value of these identifiable tangible and intangible assets. These valuations and appraisals use commonly employed valuation techniques, such as discounted cash flow analyses. Factors considered in these analyses include an estimate of carrying costs during hypothetical expected lease-up periods considering current market conditions, and costs to execute similar leases. Parkway also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods depending on specific local market conditions and depending on the type of property acquired.
Page 51 of 88
Additionally, Parkway estimates costs to execute similar leases including leasing commissions, legal and other related expenses to the extent that such costs are not already incurred in connection with a new lease origination as part of the transaction.
The fair value of above or below market in-place lease values is the present value of the difference between the contractual amount to be paid pursuant to the in-place lease and the estimated current market lease rate expected over the remaining non-cancelable life of the lease. The capitalized above market lease values are amortized as a reduction of rental income over the remaining non-cancelable term of the respective leases. The capitalized below market lease values are amortized as an increase to rental income over the remaining non-cancelable term of the respective leases. Total amortization for above and below market leases was a net reduction of rental income of $1.6 million, $2 million and $139,000 for the years ending December 31, 2006, 2005 and 2004, respectively.
Amortization of above and below market leases is projected as an increase (decrease) to rental income as follows for the next five years (in thousands):
| Amount |
2007 | $(1,821) |
2008 | (904) |
2009 | (340) |
2010 | (53) |
2011 | 42 |
The fair value of customer relationships represents the quantifiable benefits related to developing a relationship with the current customer. Examples of these benefits would be growth prospects for developing new business with the existing customer, the ability to attract similar customers to the building, the tenant's credit quality and expectations of lease renewals (including those existing under the terms of the lease agreement or management's expectation for renewal), among other factors. Management believes that there would typically be little value associated with customer relationships that is in excess of the value of the in-place lease and their typical renewal rates. Any value assigned to customer relationships is amortized over the remaining terms of the respective leases plus any expected renewal periods as a lease cost amortization expense. Currently, the Company has no value assigned to customer relationships.
The fair value of at market in-place leases is the present value associated with re-leasing the in-place lease as if the property was vacant. Factors to be considered include estimates of carrying costs during hypothetical expected lease-up periods considering current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods. The value of at market in-place leases is amortized as a lease cost amortization expense over the expected life of the lease, including expected renewals. Total amortization expense for the value of in-place leases was $8.4 million, $5.5 million and $2.4 million for the years ending December 31, 2006, 2005 and 2004, respectively.
Amortization expense for the value of in-place leases is projected as follows for the next five years (in thousands):
| Amount |
2007 | $7,205 |
2008 | 7,193 |
2009 | 7,058 |
2010 | 6,505 |
2011 | 6,061 |
A separate component of the fair value of in-place leases is identified for the lease costs. The fair value of lease costs represents the estimated commissions and legal fees paid in connection with the current leases in place. Lease costs are amortized over the non-cancelable terms of the respective leases as lease cost amortization expense.
In no event does the amortization period for intangible assets exceed the remaining depreciable life of the building. Should a customer terminate its lease, the unamortized portion of the tenant improvement, in-place lease value, lease cost and customer relationship intangibles would be charged to expense. Additionally, the unamortized portion of above market in-place leases would be recorded as a reduction to rental income and the below market in-place lease value would be recorded as an increase to rental income.
Page 52 of 88
Amortization
Debt origination costs are deferred and amortized using a method that approximates the interest method over the term of the loan. Leasing costs are deferred and amortized using the straight-line method over the term of the respective lease.
Early Extinguishment of Debt
When outstanding debt is extinguished, the Company records any prepayment premium and unamortized loan costs to expense.
Derivative Financial Instruments
The Company follows SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" and recognizes all derivative instruments on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction. The ineffective portion of the hedge, if any, is immediately recognized in earnings.
Share Based Compensation
On January 1, 2006, Parkway adopted FASB Statement No. 123R, "Share-Based Payment" ("FAS 123R") using the modified-prospective transition method. In the past the Company had granted stock options for a fixed number of shares to employees and directors with an exercise price equal to or above the fair value of the shares at the date of grant. However, no stock options have been granted to employees since 2002 or to directors since 2003. Currently, Parkway has elected to grant restricted shares and deferred incentive share units instead of stock options. Therefore, the adoption of FAS 123R has not had a material impact on income from continuing operations, net income, cash flow from operations, cash flow from financing activities or basic and diluted earnings per share.
Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan (the "2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company. At present, it is Parkway's intention to grant restricted shares and/or deferred incentive share units instead of stock options. Restricted shares and deferred incentive share units are valued based on the New York Stock Exchange closing market price of Parkway common shares (NYSE ticker symbol, PKY) as of the date of grant. Parkway considers the grant date to be the same date on which shares are approved by the Board of Directors. Compensation expense is recognized over the expected vesting period, which is four to seven years from grant date for restricted shares and four years from grant date for deferred incentive share units. The effect of estimated forfeitures is included in the Company's calculation of compensation expense related to restricted shares and deferred incentive units.
In 2006 certain restricted shares were granted to officers of the Company where vesting is contingent upon achieving the cumulative goals of the GEAR UP Plan, which began January 1, 2006 and ends December 31, 2008. Compensation expense will not be recorded on the shares that vest based on performance conditions until the Company determines that it is probable that the goal will be achieved. Therefore, no expense has been recorded in 2006 for these shares.
Restricted shares and deferred incentive share units are forfeited if an employee leaves the Company before the vesting date. Shares and/or units that are forfeited become available for future grant under the 2003 Plan.
Income Taxes
Effective January 1, 1997, the Company elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended. The Company completed its reorganization into the UPREIT (Umbrella Partnership REIT) structure effective January 1, 1998. The Company anticipates that the UPREIT structure will enable it to pursue additional investment opportunities by having the ability to offer tax-advantaged operating partnership units to property owners in exchange for properties.
Page 53 of 88
A corporate REIT is a legal entity that holds real estate assets, and through distributions to stockholders, is exempt from the payment of Federal income taxes at the corporate level. To maintain qualification as a REIT, the Company is subject to a number of organizational and operational requirements, including a requirement that it currently distribute to stockholders at least 90% of its annual taxable income.
Net Income Per Common Share
Basic earnings per share ("EPS") are computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the year. In arriving at income available to common stockholders, preferred stock dividends are deducted. Diluted EPS reflects the potential dilution that could occur if dilutive operating partnership units, dilutive employee stock options, deferred incentive share units and warrants and dilutive 8.34% Series B cumulative convertible preferred stock were exercised or converted into common stock that then shared in the earnings of Parkway.
The computation of diluted EPS is as follows:
| Year Ended December 31 |
| 2006 | 2005 | 2004 |
| (in thousands, except per share data) |
Numerator: | | | |
Basic and diluted net income | | | |
available to common stockholders | $19,109 | $13,661 | $19,529 |
Denominator: | | | |
Basic weighted average shares | 14,306 | 14,065 | 11,270 |
Effect of employee stock options, deferred | | | |
incentive share units and warrants | 181 | 168 | 208 |
Diluted weighted average shares | 14,487 | 14,233 | 11,478 |
Diluted earnings per share | $ 1.32 | $ 0.96 | $ 1.70 |
The computation of diluted EPS did not assume the conversion of the 8.34% Series B cumulative convertible preferred stock because their inclusion would have been anti-dilutive.
Reclassifications
Certain reclassifications have been made in the 2005 and 2004 consolidated financial statements to conform to the 2006 classifications with no impact on previously reported net income or stockholders' equity. The adjustments relate to reclassification of all current and prior period income for properties designated as discontinued operations in 2006 (See Note F - Discontinued Operations).
New Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board issued FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109" (FIN 48). FIN 48 clarifies the accounting for uncertain income tax positions recognized in a company's financial statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 becomes effective on January 1, 2007. The Company expects that the adoption of FIN 48 on January 1, 2007, will have little or no impact on its overall financial position or results of operation.
Unaudited Statistical Information
The square feet and percentage leased statistics presented in Notes B, C and F are unaudited.
Page 54 of 88
Note B - Investment in Office and Parking Properties
Included in investment in office and parking properties at December 31, 2006 are 60 office and parking properties located in nine states with an aggregate of 12.3 million square feet of leasable space. This excludes office properties in unconsolidated joint ventures, which are outlined in Note C - Investment in Unconsolidated Joint Ventures. The contract purchase price, excluding closing costs and other adjustments, of office properties acquired during the year ended December 31, 2006 is as follows:
| Cost |
Market Location | (in thousands) |
Chicago, Illinois | $226,250 |
Atlanta, Georgia | 93,350 |
Memphis, Tennessee | 39,500 |
Jacksonville, Florida | 24,000 |
| $383,100 |
The Company's acquisitions are accounted for by the purchase method. The results of each acquired property are included in the Company's results of operations from their respective purchase dates.
Summary of Acquisitions
On March 7, 2006, Parkway, through affiliated entities, purchased for $1.4 million the limited partner's interest in Moore Building Associates, LP ("MBALP"), which owns the Toyota Center in downtown Memphis, Tennessee. This raises Parkway's total effective ownership interest in MBALP to 75.025%. MBALP was previously consolidated based on the guidance set forth in FIN 46R. Parkway will continue to include MBALP in its consolidated financial statements as the acquisition is accounted for by the purchase method.
The discretionary fund (the Fund) with Ohio Public Employee Retirement System (Ohio PERS), of which Parkway owns 25%, purchased assets in Jacksonville, Florida; Memphis, Tennessee; Atlanta, Georgia and suburban Chicago, Illinois during 2006. In accordance with GAAP, the Fund has been included in the consolidated financial statements of Parkway since Parkway is the sole general partner and has authority to make major decisions on behalf of the Fund, thereby giving Parkway a controlling interest. The assets are described below.
- On May 15, 2006, the Fund purchased a two-building office portfolio in Jacksonville, Florida. The two properties, BellSouth Building and Centurion Centre, total 180,000 square feet, and were acquired for a combined purchase price of $24 million. The purchase was funded with a $14.4 million first mortgage placement by the Fund and with equity contributions from the partners.
- On December 1, 2006, the Fund purchased for $28.25 million Chatham Centre, a 206,000 square foot office building in Schaumburg, Illinois. The purchase was funded with a $17.1 million first mortgage placement by the Fund and with equity contributions from the partners.
- On December 20, 2006, the Fund purchased for $38.1 million Renaissance Center, a 190,000 square foot office building in Memphis, Tennessee. The purchase was funded with the assumption of an existing $17.2 million first mortgage and equity contributions from the partners.
- On December 27, 2006, the Fund purchased for $44.65 million Overlook II, a 262,000 square foot office property in Atlanta, Georgia. The purchase was funded with equity contributions from the partners.
- On December 27, 2006, the Fund purchased for $48.7 million a two-building office portfolio in Atlanta, Georgia. The two properties, 100 Ashford Center and Peachtree Ridge, total 313,000 square feet. The purchase was funded with the assumption of an existing $30.9 million first mortgage and equity contributions from the partners.
Page 55 of 88
On July 11, 2006, the Company purchased One Illinois Center, located at 111 E. Wacker Drive in Chicago, Illinois for $198 million plus $1.6 million in closing costs and transfer taxes and less $8.6 million received from the seller related to committed leasing costs and improvements. The purchase was funded by a 10-year, $148.5 million non-recourse first mortgage. The loan bears interest at a fixed rate of 6.29%, with interest only payments for five years and principal payments based on a 30-year amortization thereafter. Additional purchase funding was provided by a $33.7 million secured recourse mezzanine loan with a six-month term at a interest rate of LIBOR plus 130 basis points, proceeds from the recent sale of Viad Corporate Center in Phoenix and amounts drawn under existing lines of credit.
The following table summarizes the fair value of the assets acquired and liabilities assumed with the One Illinois Purchase (in thousands)
Real estate investments: | | |
| Land | | $ 23,285 |
| Building | | 122,843 |
| Tenant improvements | | 24,837 |
| Total real estate investments acquired | | 170,965 |
| | | |
Rents receivable and other assets | | 6,924 |
Lease costs | | 8,572 |
| | | |
Intangible assets: | | |
| Above-market leases | | 4,758 |
| Lease in place value | | 16,480 |
| | | |
Total assets acquired | | $ 207,699 |
| | | |
Liabilities assumed: | | |
| Accounts payable and other liabilities | | $ 2,988 |
| Below-market leases | | 4,999 |
| | | |
Total liabilities assumed | | $ 7,987 |
| | | |
Net assets acquired | | $ 199,712 |
The weighted average amortization period is four years for tenant improvements, lease costs and above and below market leases and ten years for lease in place value.
The unaudited pro forma effect on the Company's results of operations for the One Illinois Center purchase as if the purchase had occurred on January 1, 2005 is as follows (in thousands, except per share data):
| Year Ended |
| December 31 |
| 2006 | | 2005 |
Revenues | $ 225,420 | | $ 209,521 |
Net income available to common stockholders | $ 10,199 | | $ (3,162) |
Basic earnings per share | $ 0.71 | | $ (0.22) |
Diluted earnings per share | $ 0.70 | | $ (0.22) |
The allocation of purchase price for Chatham Centre, Renaissance Center, Overlook II, 100 Ashford Center and Peachtree Ridge is preliminary pending completion of the valuation of tangible and intangible assets. The preliminary amount of purchase price allocated to intangible assets and (liabilities) and weighted average amortization period for each class of asset or liability is as follows for 2006 office property acquisitions (in thousands):
| | Weighted |
| Amount | Average Life |
Lease in place value | $27,248 | 9 |
Above market leases | 6,869 | 4 |
Below market leases | (9,412) | 7 |
Page 56 of 88
Summary of Dispositions
On August 2, 2006, the Company sold the Central Station building, a 133,000 square foot office property, located in St. Petersburg, Florida for $15 million. Parkway recognized a gain on the sale of $211,000 in 2006. In accordance with GAAP, the gain on the sale and income from Central Station has been classified as discontinued operations for all current and prior periods.
On November 29, 2006, the Company sold Richmond Centre, a 92,000 square foot office building in Houston, Texas for $6.9 million. The Company recorded a gain on the sale of $2 million in 2006. In accordance with GAAP, the gain on the sale and income from Richmond Centre has been classified as discontinued operations for all current and prior periods.
On December 7, 2006, the Company sold Ashford II, a 59,000 square foot office building in Houston, Texas for $5.25 million. The Company recorded a gain on the sale of $2.9 million in 2006. In accordance with GAAP, the gain on the sale and income from Ashford II has been classified as discontinued operations for all current and prior periods.
On December 14, 2006, the Company sold a three-building portfolio in Atlanta, Georgia for a combined sales price of $17.2 million. The three properties, Hightower Centre, Pavilion Center and Roswell North, total 181,000 square feet. The Company recorded a gain on the sale of $1.6 million in 2006.
On December 20, 2006, the Company sold Charlotte Park, a 187,000 square foot office park in Charlotte, North Carolina for a sales price of $18.8 million. The Company recorded a gain on the sale of $2.6 million in 2006.
Contractual Obligations and Minimum Rental Receipts
Purchase obligations for tenant improvement allowances for leases in place and commitments for building improvements as of December 31, 2006 are as follows (in thousands):
2007 | $6,201 |
2008 | 21 |
2009 | 295 |
2010 | 9 |
2011 | 344 |
Total | $6,870 |
Minimum future operating lease payments for various equipment leased at the office properties is as follows for operating leases in place as of December 31, 2006 (in thousands):
2007 | $ 452 |
2008 | 240 |
Total | $ 692 |
The following is a schedule by year of future approximate minimum rental receipts under noncancelable leases for office buildings owned as of December 31, 2006 (in thousands):
2007 | $185,079 |
2008 | 164,222 |
2009 | 140,227 |
2010 | 113,231 |
2011 | 90,595 |
Thereafter | 208,081 |
| $901,435 |
Page 57 of 88
Note C - Investment in Unconsolidated Joint Ventures
In addition to the 60 office and parking properties included in the consolidated financial statements, the Company is also invested in four unconsolidated joint ventures with unrelated investors. These investments are accounted for using the equity method of accounting, as Parkway does not control any of these joint ventures. Accordingly, the assets and liabilities of the joint ventures are not included on Parkway's consolidated balance sheets as of December 31, 2006 and 2005. Information relating to these unconsolidated joint ventures is detailed below (in thousands).
| | | Parkway's | Square | Percentage |
Joint Venture Entity | Property Name | Location | Ownership % | Feet | Leased |
Wink-Parkway Partnership | Wink Building | New Orleans, LA | 50.0% | 32 | 100.0% |
Parkway Joint Venture, LLC ("Jackson JV") | UBS/River Oaks | Jackson, MS | 20.0% | 167 | 91.0% |
RubiconPark I, LLC ("Rubicon JV") | Lakewood/Falls Pointe | Atlanta, GA | 20.0% | 551 | 98.0% |
| Carmel Crossing | Charlotte, NC | | | |
RubiconPark II, LLC ("Maitland JV") | Maitland 200 | Orlando, FL | 20.0% | 203 | 93.2% |
| | | | 953 | 95.8% |
Cash distributions from unconsolidated joint ventures are made to each partner based on their percentage of ownership in each entity. Cash distributions made to partners in joint ventures where the percentage of debt assumed is disproportionate to the ownership percentage in the venture is distributed based on each partner's share of cash available for distribution before debt service, based on their ownership percentage, less the partner's share of debt service based on the percentage of debt assumed by each partner.
Parkway provides management, construction and leasing services for all of the unconsolidated joint ventures except for the Wink-Parkway Partnership, and receives market based fees for these services. The portion of fees earned on unconsolidated joint ventures attributable to Parkway's ownership interest is eliminated in consolidation.
On June 23, 2006, the Company and its joint venture partner sold Viad Corporate Center in Phoenix, Arizona for $105.5 million. The buyer assumed the existing mortgage debt of $50 million in the sale. The Company received net cash proceeds of $15.4 million and recognized a gain of $13.6 million from the sale. In addition to the gain, the Company recognized management and incentive fees of $4.2 million as a result of the economic returns generated over the life of the Viad Joint Venture. The additional incentive and management fees were recorded at the closing of the sale of Viad, at which time the fees were earned. Parkway also incurred $325,000 in costs associated with the loan transfer.
Page 58 of 88
Balance sheet information for the unconsolidated joint ventures is summarized below as of December 31, 2006 and December 31, 2005 (in thousands):
Balance Sheet Information (unaudited) |
| December 31, 2006 |
| Viad | Wink | Jackson | Rubicon | Maitland | Combined |
| JV | Partnership | JV | JV | JV | Total |
Unconsolidated Joint | | | | | | |
Ventures (at 100%): | | | | | | | | | | | |
Real Estate, Net | $ | - | $ | 1,214 | $ | 16,431 | $ | 68,053 | $ | 28,980 | $ | 114,678 |
Other Assets | 190 | 256 | 1,083 | 6,355 | | 663 | 8,547 |
Total Assets | 190 | $ | 1,470 | $ | 17,514 | $ | 74,408 | $ | 29,643 | $ | 123,225 |
| | | | | | | |
Mortgage Debt | $ | - | $ | 275 | $ | 12,600 | $ | 52,000 | $ | 19,061 | $ | 83,936 |
Other Liabilities | 26 | 113 | 493 | 1,333 | | 489 | 2,454 |
Partners'/Shareholders' Equity | 164 | 1,082 | 4,421 | 21,075 | | 10,093 | 36,835 |
Total Liabilities and | | | | | | | | | | | |
Partners'/Shareholders' Equity | $ | 190 | $ | 1,470 | $ | 17,514 | $ | 74,408 | $ | 29,643 | $ | 123,225 |
| | | | | | | |
Parkway's Share of | | | | | | | |
Unconsolidated Joint Ventures: | | | | | | | | | | |
Real Estate, Net | $ | - | $ | 607 | $ | 3,286 | $ | 13,611 | $ | 5,796 | $ | 23,300 |
Mortgage Debt | $ | - | $ | 137 | $ | 2,520 | $ | 7,200 | $ | - | $ | 9,857 |
Net Investment in Joint Ventures | $ | - | $ | 541 | $ | (150) | $ | 5,676 | $ | 5,112 | $ | 11,179 |
| |
| December 31, 2005 |
| Viad | Wink | Jackson | Rubicon | Maitland | Combined |
| JV | Partnership | JV | JV | JV | Total |
Unconsolidated Joint | | | | | | |
Ventures (at 100%): | | | | | | |
Real Estate, Net | $ | 58,247 | $ | 1,237 | $ | 16,728 | $ | 68,792 | $ | 29,408 | $ | 174,412 |
Other Assets | 7,240 | 169 | 1,247 | 6,933 | 519 | 16,108 |
Total Assets | $ | 65,487 | $ | 1,406 | $ | 17,975 | $ | 75,725 | $ | 29,927 | $ | 190,520 |
| | | | | | |
Mortgage Debt | $ | 50,000 | $ | 366 | $ | 12,600 | $ | 52,000 | $ | 19,275 | $ | 134,241 |
Other Liabilities | 1,783 | 4 | 568 | 1,921 | 720 | 4,996 |
Partners'/Shareholders' Equity | 13,704 | 1,036 | 4,807 | 21,804 | 9,932 | 51,283 |
Total Liabilities and | | | | | | | | | | | | |
Partners'/Shareholders' Equity | $ | 65,487 | $ | 1,406 | $ | 17,975 | $ | 75,725 | $ | 29,927 | $ | 190,520 |
| | | | | | |
Parkway's Share of | | | | | | |
Unconsolidated Joint Ventures: | | | | | | | | | | | |
Real Estate, Net | $ | 17,474 | $ | 618 | $ | 3,346 | $ | 13,758 | $ | 5,882 | $ | 41,078 |
Mortgage Debt | $ | 15,000 | $ | 183 | $ | 2,520 | $ | 7,200 | $ | - | $ | 24,903 |
Net Investment in Joint Ventures | $ | 2,236 | $ | 518 | $ | (74) | $ | 5,157 | $ | 5,105 | $ | 12,942 |
Page 59 of 88
Income statement information for the unconsolidated joint ventures is summarized below for the years ended December 31, 2006 and 2005 (in thousands):
| Results of Operations (unaudited) |
| Year Ended December 31, 2006 | |
| 233 North | Viad | Wink | Jackson | Rubicon | Maitland | Combined | |
| Michigan | JV | Partnership | JV | JV | JV | Total | |
| | | | | | | | |
Unconsolidated Joint | | | | | | | | |
Ventures (at 100%): | | | | | | | | |
Revenues | $ | - | $ | 5,835 | $ | 333 | $ | 2,664 | $ | 9,923 | $ | 4,332 | $ | 23,087 | |
Operating Expenses | - | (2,968) | (153) | (1,307) | (3,803) | | (1,790) | (10,021) | |
Net Operating Income | - | 2,867 | 180 | 1,357 | 6,120 | | 2,542 | 13,066 | |
Interest Expense | - | (2,413) | (28) | (736) | (2,566) | | (843) | (6,586) | |
Loan Cost Amortization | - | (457) | (3) | (4) | (62) | | (14) | (540) | |
Depreciation and Amortization | - | (717) | (23) | (535) | (1,791) | | (614) | (3,680) | |
Income (Loss) Before Gain on | | | | | | | | | | | | | | | |
Sale of Real Estate | | - | | (720) | | 126 | | 82 | | 1,701 | | 1,071 | | 2,260 | |
Gain on Sale of Real Estate | | - | | 42,693 | | - | | - | | - | | - | | 42,693 | |
Net Income | $ | - | $ | 41,973 | $ | 126 | $ | 82 | $ | 1,701 | $ | 1,071 | $ | 44,953 | |
| | | | | | | | |
Parkway's Share of | | | | | | | | |
Unconsolidated Joint Ventures: | | | | | | | | |
Income (Loss) Before Gain on | | | | | | | | | | | | | | | |
Sale of Real Estate | $ | - | $ | (217) | $ | 63 | $ | 17 | $ | 502 | $ | 386 | $ | 751 | |
Gain on Sale of Real Estate | | - | | 13,584 | | - | | - | | - | | - | | 13,584 | |
Net Income | $ | - | $ | 13,367 | $ | 63 | $ | 17 | $ | 502 | $ | 386 | $ | 14,335 | |
Depreciation and Amortization | $ | - | $ | 216 | $ | 12 | $ | 106 | $ | 358 | $ | 123 | $ | 815 | |
Property Management Fees | $ | - | $ | 718 | $ | - | $ | 155 | $ | 513 | $ | 140 | $ | 1,526 | |
Promote Fee | $ | - | $ | 3,861 | $ | - | $ | - | $ | - | $ | - | $ | 3,861 | |
| | | | | | | | | |
Interest Expense | $ | - | $ | 499 | $ | 14 | $ | 145 | $ | 357 | $ | - | $ | 1,015 | |
Interest Expense - Prepayment | | - | | 225 | | - | | - | | - | | - | | 225 | |
Total Interest Expense | $ | - | $ | 724 | $ | 14 | $ | 145 | $ | 357 | $ | - | $ | 1,240 | |
Loan Cost Amortization | $ | - | $ | 138 | $ | 1 | $ | 1 | $ | 8 | $ | - | $ | 148 | |
| | | | | | | | |
Other Supplemental Information: | | | | | | | | |
Distributions from Unconsolidated | | | | | | | | |
Joint Ventures | $ | - | $ | 15,702 | $ | 40 | $ | 92 | $ | 517 | $ | 378 | $ | 16,729 | |
| | | | | | | | | | | | | | | | |
| Year Ended December 31, 2005 |
| 233 North | Viad | Wink | Jackson | Rubicon | Maitland | Combined |
| Michigan | JV | Partnership | JV | JV | JV | Total |
| | | | | | | |
Unconsolidated Joint | | | | | | | |
Ventures (at 100%): | | | | | | | | | | | | | | |
Revenues | $ | 1,134 | $ | 11,739 | $ | 303 | $ | 2,781 | $ | 9,821 | $ | 2,361 | $ | 28,139 |
Operating Expenses | (619) | (4,934) | (86) | (1,304) | (3,749) | (990) | (11,682) |
Net Operating Income | 515 | 6,805 | 217 | 1,477 | 6,072 | 1,371 | 16,457 |
Interest Expense | (252) | (2,705) | (35) | (699) | (2,566) | (458) | (6,715) |
Loan Cost Amortization | (4) | (318) | (3) | (47) | (62) | (7) | (441) |
Depreciation and Amortization | (205) | (1,772) | (23) | (447) | (1,508) | (303) | (4,258) |
Preferred Distributions | (69) | - | - | - | - | - | (69) |
Net Income (Loss) | $ | (15) | $ | 2,010 | $ | 156 | $ | 284 | $ | 1,936 | $ | 603 | $ | 4,974 |
| | | | | | | |
| | | | | | | |
Parkway's Share of | | | | | | | |
Unconsolidated Joint Ventures: | | | | | | | | | | | | | | |
Net Income (Loss) | $ | (5) | $ | 602 | $ | 78 | $ | 57 | $ | 550 | $ | 214 | $ | 1,496 |
Depreciation and Amortization | $ | 62 | $ | 531 | $ | 12 | $ | 89 | $ | 302 | $ | 61 | $ | 1,057 |
Property Management Fees | $ | 76 | $ | 385 | $ | - | $ | 208 | $ | 359 | $ | 64 | $ | 1,092 |
| | | | | | | | | | | | | | |
Interest Expense | $ | 75 | $ | 812 | $ | 18 | $ | 138 | $ | 357 | $ | - | $ | 1,400 |
Loan Cost Amortization | $ | 1 | $ | 96 | $ | 1 | $ | 9 | $ | 8 | $ | - | $ | 115 |
Preferred Distributions | $ | 21 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 21 |
| | | | | | | |
| | | | | | |
Other Supplemental Information: | | | | | | |
Distributions from Unconsolidated | | | | | | |
Joint Ventures | $ | 64 | $ | 2,754 | $ | 40 | $ | 150 | $ | 1,259 | $ | 165 | $ | 4,432 |
Page 60 of 88
In most cases the Company's share of debt related to its unconsolidated joint ventures is the same as its ownership percentage in the venture. However, in the case of the Rubicon Joint Venture and Maitland Joint Venture, the Company's share of debt is disproportionate to its ownership percentage. The disproportionate debt structure was created to meet the Company's partner's financing criteria. In the Rubicon Joint Venture, Parkway owns a 20% interest in the venture but assumed 13.85% of the debt. In the Maitland Joint Venture, the Company owns a 20% interest in the venture and assumed none of the debt. The terms related to Parkway's share of unconsolidated joint venture mortgage debt are summarized below for December 31, 2006 and 2005 (in thousands):
Parkway's Share of Unconsolidated Joint Ventures' Debt (unaudited) |
| | | | Parkway's | Monthly | Loan | Loan |
| Type of | | | Share | Debt | Balance | Balance |
Description | Debt Service | Interest Rate | Maturity | of Debt | Service | 12/31/06 | 12/31/05 |
Mortgage Notes Payable: | | | | | | |
Viad JV | Interest Only | LIBOR + 2.150% | 05/12/07 | 30.00% | $ - | $ - | $15,000 |
Wink Partnership | Amortizing | 8.625% | 07/01/09 | 50.00% | 5 | 137 | 183 |
Maitland JV | Interest Only | 4.390% | 06/01/11 | 0.00% | - | - | - |
Rubicon JV | Interest Only | 4.865% | 01/01/12 | 13.85% | 30 | 7,200 | 7,200 |
Jackson JV | Interest Only | 5.840% | 07/01/15 | 20.00% | 12 | 2,520 | 2,520 |
| | | | | $ 47 | $ 9,857 | $24,903 |
| | | | | | | |
| | | | | |
Weighted Average Interest Rate at End of Year | | | | 5.167% | 5.838% |
Parkway's share of the scheduled principal payments on mortgage debt for the unconsolidated joint ventures for each of the next five years and thereafter through maturity as of December 31, 2006 are as follows (in thousands) (unaudited):
| Wink | Maitland | Rubicon | Jackson | |
Schedule of Mortgage Maturities by Year: | Partnership | JV | JV | JV | Total |
2007 | $ 50 | $ - | $ - | $ - | $ 50 |
2008 | 54 | - | - | - | 54 |
2009 | 33 | - | 100 | 13 | 146 |
2010 | - | - | 114 | 33 | 147 |
2011 | - | - | 119 | 35 | 154 |
Thereafter | - | - | 6,867 | 2,439 | 9,306 |
| $ 137 | $ - | $7,200 | $2,520 | $9,857 |
Note D - Land Available for Sale
At December 31, 2006, Parkway's investment in land available for sale consisted of 12 acres of land in New Orleans, Louisiana with a book value of $1.5 million or .1% of total assets.
Note E - Notes Payable
Notes Payable to Banks
At December 31, 2006, the Company had a total of $153.2 million outstanding under the following lines of credit (in thousands):
| | | | Outstanding |
Line of Credit | Lender | Interest Rate | Maturity | Balance |
$9 Million Unsecured Line of Credit | Trustmark National Bank | 6.7% | 12/07/07 | $ 9,000 |
$15 Million Unsecured Line of Credit | PNC Bank | 6.6% | 01/29/07 | 6,144 |
$140 Million Unsecured Line of Credit | Wachovia Bank | 6.6% | 04/27/10 | 77,168 |
$60 Million Unsecured Term Loan (1) | Wachovia Bank | 5.6% | 04/27/11 | 60,000 |
| | 6.3% | | $ 152,312 |
(1) The interest rate on the $60 Million Term Loan represents the weighted average interest rate of two interest rate swaps that expire 12/31/08.
Page 61 of 88
On April 27, 2006 the Company closed a new $200 million unsecured credit facility (the "$200 million line") led by Wachovia Bank and syndicated to nine other banks. The $200 million line replaces the previous $190 million unsecured revolving credit facility, which was to mature February 2007. The new facility is comprised of a $60 million term loan maturing in April 2011 and a $140 million revolving loan maturing in April 2010. The interest rate on the $200 million line is based on LIBOR plus 80 to 130 basis points, depending upon overall Company leverage with the current rate set at 130 basis points. The Company paid a facility fee of $200,000 (10 basis points) and origination fees of $688,000 (34.4 basis points) upon closing of the loan agreement. Additionally, the Company pays an annual administration fee of $35,000 and fees on the unused portion of the revolver ranging between 12.5 and 20 basis points based upon overall Company leverage with the current rate set at 12.5 basis points.
The Company's $200 million unsecured credit facility requires compliance with a number of restrictive financial covenants, including tangible net worth, fixed charge coverage ratio, unencumbered interest coverage ratio, total debt to total asset ratio, secured debt to total asset value ratio, secured recourse debt to total asset value ratio and unencumbered pool restrictions. As of December 31, 2006 the Company was in compliance with these financial covenants.
The $15 million line matures January 29, 2008, is unsecured and is expected to fund the daily cash requirements of the Company's treasury management system. The $15 million line has a current interest rate equal to the 30-day LIBOR rate plus 130 basis points. Under the $15 million line, the Company does not pay annual administration fees or fees on the unused portion of the line.
The $9 million line with Trustmark National Bank is interest only, has a current interest rate equal to the 30-day LIBOR rate plus 132.5 basis points and matures December 7, 2007. The proceeds of the loan were used to finance the construction of the City Centre Garage, which was completed in 2005.
To protect against the potential for rapidly rising interest rates, the Company entered into interest rate swap agreements in 2005 and 2004. The Company designated the swaps as cash flow hedges of the variable interest rates on the Company's borrowings under the $200 million line. These swaps are considered to be fully effective and changes in the fair value of the swaps are recognized in accumulated other comprehensive income. The Company's interest rate hedge contracts as of December 31, 2006 and 2005 are summarized as follows (in thousands):
| | | | | Fair |
| | | | | Market Value |
Type of | Notional | Maturity | | Fixed | December 31 |
Hedge | Amount | Date | Reference Rate | Rate | 2006 | 2005 |
Swap | $40,000 | 06/30/06 | 1- Month LIBOR | 3.530% | $ - | $ 245 |
Swap | $40,000 | 12/31/08 | 1- Month LIBOR | 4.360% | 525 | 426 |
Swap | $20,000 | 12/31/08 | 1- Month LIBOR | 4.245% | 307 | 234 |
| | | | | $ | 832 | $ | 905 |
| | | | | | | | |
Page 62 of 88
Mortgage notes payable
A summary of fixed rate mortgage notes payable at December 31, 2006 and 2005 which are non-recourse to the Company, is as follows (in thousands):
| | | | Carrying | |
| | | | Amount | Note Balance |
| Interest | Monthly | Maturity | of | December 31 |
Office Property | Rate | Payment | Date | Collateral | 2006 | 2005 |
Citrus Center | 6.000% | $ 164 | 08/01/07 | $ 33,238 | $ 18,164 | $ 19,011 |
Capital City Plaza | 3.670% | 298 | 09/01/08 | 60,040 | 44,167 | 46,065 |
John Hancock Facility (3 properties) | 4.830% | 138 | 03/01/09 | 28,380 | 23,006 | 23,536 |
John Hancock Facility (3 properties) | 5.270% | 112 | 05/01/10 | 22,422 | 18,581 | 18,800 |
Moore Building Associates LP | 7.895% | 124 | 06/01/10 | 19,943 | 12,517 | 12,988 |
Capitol Center | 8.180% | 165 | 09/01/10 | 34,811 | 18,910 | 19,320 |
One Jackson Place | 7.850% | 152 | 10/10/10 | 16,293 | 11,609 | 12,487 |
Squaw Peak | 4.920% | 261 | 12/01/10 | 42,134 | 36,693 | 37,981 |
Forum I | 5.250% | 91 | 06/01/11 | 17,959 | 12,192 | 12,630 |
Wells Fargo | 4.390% | 53 | 07/01/11 | 11,903 | 9,567 | 9,675 |
233 N. Michigan | 4.940% | 763 | 07/11/11 | 162,890 | 104,374 | 108,272 |
400 North Belt | 8.250% | 65 | 08/01/11 | 10,221 | 2,990 | 3,506 |
Woodbranch | 8.250% | 32 | 08/01/11 | 4,201 | 1,440 | 1,688 |
Bank of America Plaza | 7.100% | 146 | 05/10/12 | 33,456 | 18,840 | 19,237 |
Renaissance Center (3) | 5.469% | 97 | 06/01/12 | 34,054 | 17,015 | - |
One Park 10 Plaza | 7.100% | 64 | 06/01/12 | 6,213 | 9,092 | 9,201 |
Maitland 100 | 4.920% | 36 | 10/07/12 | 13,637 | 8,820 | 8,820 |
555 Winderley Place | 4.920% | 34 | 10/07/12 | 12,476 | 8,340 | 8,340 |
First Tennessee Plaza | 7.170% | 136 | 12/15/12 | 27,958 | 7,954 | 8,978 |
Teachers Insurance and | | | | | | |
Annuity Association (5 properties) | 6.210% | 565 | 01/01/16 | 107,436 | 84,644 | 86,000 |
100 Ashford Center/Peachtree Ridge (5) | 5.606% | 151 | 01/08/16 | 44,439 | 31,073 | - |
BellSouth Building/Centurion Centre (1) | 5.900% | 71 | 06/10/16 | 21,925 | 14,400 | - |
111 East Wacker, LLC (2) | 6.290% | 804 | 07/11/16 | 167,255 | 148,500 | - |
Chatham Centre (4) | 5.560% | 79 | 01/10/17 | 25,994 | 17,100 | - |
Morgan Keegan Tower | 7.620% | 163 | 10/01/19 | 29,203 | 16,024 | 16,735 |
| | $4,764 | | $988,481 | $696,012 | $483,270 |
(1) On May 19, 2006, the Fund placed a $14.4 million 10-year non-recourse mortgage at a fixed interest rate of 5.90% in connection with the purchase of the BellSouth Building and Centurion Centre. Payments during the first five years of the mortgage term will be on an interest-only basis. Parkway's proportionate share of this mortgage is 25%.
(2) On July 11, 2006, Parkway purchased One Illinois Center, located at 111 East Wacker Drive in Chicago, Illinois. The purchase was funded by a 10-year, $148.5 million non-recourse first mortgage. The loan bears interest at a fixed rate of 6.29%, with interest only payments for five years and principal payments based on a 30-year amortization thereafter.
(3) The Renaissance Centre mortgage in the amount of $17.2 million was assumed by the Fund with the purchase of the building on December 20, 2006. The mortgage, which has a stated rate of 5.23%, was recorded at $17 million to reflect the fair value of the financial instrument based on the rate of 5.469% on the date of purchase. Parkway's proportionate share of this mortgage is 25%.
(4) In connection with the purchase of Chatham Centre, on December 22, 2006, the Fund placed a $17.1 million 10-year non-recourse mortgage at a fixed interest rate of 5.56%. Payments during the term of the mortgage term will be on an interest-only basis. Parkway's proportionate share of this mortgage is 25%.
Page 63 of 88
(5) The 100 Ashford Center and Peachtree Ridge mortgage in the amount of $30.9 million was assumed by the Fund with the purchase of the buildings on December 27, 2006. The mortgage, which has a stated rate of 5.68%, was recorded at $31.1 million to reflect the fair value of the financial instrument based on the rate of 5.606% on the date of purchase. Parkway's proportionate share of this mortgage is 25%.
The aggregate annual maturities of mortgage notes payable at December 31, 2006 are as follows (in thousands):
2007 | $ 34,159 |
2008 | 57,120 |
2009 | 37,471 |
2010 | 98,840 |
2011 | 113,129 |
Subsequently | 355,293 |
| $696,012 |
In connection with the purchase of Overlook II, on February 9, 2007, the Fund placed a $31.5 million 10-year non-recourse mortgage at a rate of 5.61%. Payments during the term of the mortgage will be on an interest-only basis. Parkway's proportionate share of this mortgage is 25%.
On February 26, 2007, the Company paid off the $18.2 million Citrus Center mortgage note with advances under bank lines of credit.
Note F - Discontinued Operations
All current and prior period income from the following office property dispositions are included in discontinued operations for the years ended December 31, 2006, 2005 and 2004 (in thousands).
| | Square | Date of | Gross Sales | Net Book Value | Gain (Loss) |
Office Property | Location | Feet | Sale | Price | of Real Estate | on Sale |
| | | | | | |
The Park on Camelback | Phoenix, Arizona | 102 | 09/09/05 | $ 17,500 | $ 12,526 | $ 4,419 |
250 Commonwealth | Greenville, South Carolina | 46 | 09/14/05 | 4,020 | 4,104 | (238) |
2005 Dispositions | | 148 | | $ 21,520 | $ 16,630 | $ 4,181 |
| | | | | | |
Central Station Building | St. Petersburg, Florida | 133 | 08/02/06 | $ 15,000 | $ 14,338 | $ 211 |
Richmond Centre | Houston, Texas | 92 | 11/29/06 | 6,906 | 4,551 | 2,018 |
Ashford II | Houston, Texas | 59 | 12/07/06 | 5,250 | 2,185 | 2,854 |
2006 Dispositions | | 284 | | $ 27,156 | $ 21,074 | $ 5,083 |
The Company made a decision to sell the above assets because the properties are smaller assets or located in smaller markets that do not fit with the Company's strategy of owning larger assets in institutional markets.
The amount of revenue and expense for these five office properties reported in discontinued operations for the years ended December 31, 2006, 2005 and 2004 is as follows (in thousands):
| Year Ended December 31 |
| 2006 | | 2005 | | 2004 |
Revenues | | | | | |
Income from office and parking properties | $ | 3,043 | | $ | 6,084 | | $ | 7,678 |
| 3,043 | | 6,084 | | 7,678 |
Expenses | | | | | |
Office and parking properties: | | | | | |
Operating expense | 1,905 | | 2,668 | | 3,037 |
Depreciation and amortization | 582 | | 1,050 | | 1,177 |
| 2,487 | | 3,718 | | 4,214 |
Income from discontinued operations | 556 | | 2,366 | | 3,464 |
Gain on sale of real estate from discontinued operations | 5,083 | | 4,181 | | - |
Total discontinued operations | $ | 5,639 | | $ | 6,547 | | $ | 3,464 |
Page 64 of 88
Note G - Income Taxes
The Company elected to be taxed as a real estate investment trust (REIT) under the Internal Revenue Code, commencing with its taxable year ended December 31, 1997. To qualify as a REIT, the Company must meet a number of organizational and operational requirements, including a requirement that it currently distribute at least 90% of its adjusted taxable income to its stockholders. It is management's current intention to adhere to these requirements and maintain the Company's REIT status. As a REIT, the Company generally will not be subject to corporate level federal income tax on taxable income it distributes currently to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes at regular corporate rates (including any applicable alternative minimum tax) and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income and property, and to federal income and excise taxes on its undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.
In January 1998, the Company completed its reorganization into an umbrella partnership REIT ("UPREIT") structure under which substantially all of the Company's office building real estate assets are owned by an operating partnership, Parkway Properties LP (the "Operating Partnership"). Presently, substantially all interests in the Operating Partnership are owned by the Company and a wholly-owned subsidiary.
At December 31, 2006, the Company had net operating loss ("NOL") carryforwards for federal income tax purposes of $7 million which expire at various dates beginning in 2007 through 2018. The Company expects to utilize the remaining NOL by December 2007. The utilization of these NOLs can cause the Company to incur a small alternative minimum tax liability.
The Company's income differs for income tax and financial reporting purposes principally because real estate owned has a different basis for tax and financial reporting purposes, producing different gains upon disposition and different amounts of annual depreciation. The following reconciles GAAP net income to taxable income for the years ending December 31, 2006, 2005 and 2004 (in thousands):
| 2006 | 2005 | 2004 |
| Estimate | Actual | Actual |
GAAP net income from REIT operations (1) | $25,682 | $20,807 | $29,515 |
GAAP to tax adjustments: | | | |
Depreciation and amortization | 15,209 | 16,086 | 8,623 |
Gains and losses from capital transactions | 4,298 | (2,684) | (1,504) |
Share based compensation expense | 863 | 533 | 783 |
Stock options exercised | (1,615) | (1,166) | (3,604) |
Deferred compensation distributions | (466) | (351) | - |
Other differences | 38 | (664) | (745) |
Taxable income before adjustments | 44,009 | 32,561 | 33,068 |
Less: NOL carryforward | (303) | - | - |
Adjusted taxable income subject to 90% dividend requirement | $43,706 | $32,561 | $33,068 |
(1) GAAP net income from REIT operations is net of amounts attributable to minority interest.
The following reconciles cash dividends paid with the dividends paid deduction for the years ending December 31, 2006, 2005 and 2004 (in thousands):
| 2006 | 2005 | 2004 |
| Estimate | Actual | Actual |
Cash distributions paid | $44,009 | $43,502 | $39,568 |
Less: Dividends on deferred compensation plan shares | (303) | (330) | (337) |
Less: Return of capital | - | (10,611) | (6,163) |
Dividends paid deduction | $43,706 | $32,561 | $33,068 |
Page 65 of 88
The following characterizes distributions paid per common share for the years ending December 31, 2006, 2005 and 2004:
| 2006 | 2005 | 2004 |
| Amount | Percentage | Amount | Percentage | Amount | Percentage |
Ordinary income | $0.99 | 38.1% | $1.98 | 76.2% | $2.00 | 76.9% |
Post May 5, 2003 capital gain | 1.17 | 45.0% | 0.13 | 5.0% | 0.04 | 1.5% |
Unrecaptured Section 1250 gain | 0.44 | 16.9% | 0.03 | 1.1% | 0.14 | 5.4% |
Return of capital | - | - | 0.46 | 17.7% | 0.42 | 16.2% |
| $2.60 | 100.0% | $2.60 | 100.0% | $2.60 | 100.0% |
Note H - Stock Option and Long-Term Compensation Plans
On January 1, 2006, Parkway adopted FASB Statement No. 123R, "Share-Based Payment" ("FAS 123R") using the modified-prospective transition method. In the past the Company had granted stock options for a fixed number of shares to employees and directors with an exercise price equal to or above the fair value of the shares at the date of grant. However, no stock options have been granted to employees since 2002 or to directors since 2003. Currently, Parkway has elected to grant restricted shares and deferred incentive share units instead of stock options. Therefore, the adoption of FAS 123R has not had a material impact on income from continuing operations, net income, cash flow from operations, cash flow from financing activities or basic and diluted earnings per share.
Effective January 1, 2003, the stockholders of the Company approved Parkway's 2003 Equity Incentive Plan ("the 2003 Plan") that authorized the grant of up to 200,000 equity based awards to employees of the Company. At present, it is Parkway's intention to grant restricted shares and/or deferred incentive share units instead of stock options to employees of the Company, although the 2003 Plan authorizes various forms of incentive awards, including options. On each July 1 beginning with July, 2004, the number of shares available under the plan will increase automatically by .25% of the number of shares of common stock outstanding on that date (increase of 35,370 and 35,256 shares in 2006 and 2005, respectively), provided that the number of shares available for grant under this plan and the 2001 Directors' Plan shall not exceed 11.5% of the shares outstanding (less the restricted shares issued and outstanding) plus shares issuable on the conversion of outstanding convertible debt and equity securities or the exercise of warrants or other rights to purchase common shares. The 2003 Plan has a ten-year term.
On June 27, 2006, the Board of Directors granted 67,500 restricted shares to officers of the Company. Half of the shares will vest four years from July 1, 2006. The remaining half will vest if Parkway achieves the strategic goals of the GEAR UP Plan, which will end December 31, 2008. The Company will record compensation expense for the shares that vest based solely on service conditions beginning July 1, 2006 over a four year period. Compensation expense will not be recorded on the shares that vest based on achievement of the GEAR UP Plan until the Company determines that it is probable that the goal will be achieved. Therefore, no expense has been recorded in 2006 for the shares that vest based on performance conditions.
On December 31, 2006, 188,500 shares of restricted stock have been granted to officers of the Company in connection with the VALUE SQUARE and GEAR UP Plans. The shares are valued at $7.3 million ($38.60 per share) with 121,000 shares vesting seven years from the grant date, 33,750 shares vesting on July 1, 2010 and the remaining 33,750 shares vesting upon achievement of the goals of the GEAR UP Plan. The value, including estimated forfeitures, of restricted shares that vest based on service conditions will be amortized to compensation expense ratably over the vesting period for each grant of stock. The value of restricted shares that vest based on performance conditions, in this case achievement of the GEAR UP Plan goals, will be amortized to expense over the applicable vesting period once the Company determines that it is probable that the goal will be achieved. As of December 31, 2006, 18,806 deferred incentive share units were granted to employees of the Company. The deferred incentive share units are valued at $871,000 ($46.33 per share) and the units vest at the end of four years. Compensation expense related to the restricted stock and deferred incentive units of $863,000, $533,000 and $783,000 was recognized in 2006, 2005 and 2004, respectively. Total compensation expense related to nonvested awards subject to service conditions not yet recognized was $3.8 million as of December 31, 2006. The weighted average period over which this expense is expected to be recognized is approximately 3.3 years. Total potential compensation associated with shares that vest based on performance conditions is $1.5 million.
On January 12, 2007, the Board of Directors approved the grant of 35,874 restricted shares to officers of the Company. The shares are valued at $1.9 million and 34,875 shares will vest four years from grant date and 999 shares will vest subject to achievement of the GEAR UP Plan, which will end December 31, 2008.
Page 66 of 88
A summary of the Company's restricted stock and deferred incentive share unit activity under the 2003 Equity Incentive Plan is as follows:
| | Weighted | Deferred | Weighted |
| Restricted | Average | Incentive | Average |
| Shares | Price | Share Units | Price |
Outstanding at December 31, 2003 | 142,000 | $35.86 | 5,246 | $44.84 |
Granted | 1,500 | 46.72 | 5,875 | 46.72 |
Forfeited | - | - | (1,634) | 45.02 |
Outstanding at December 31, 2004 | 143,500 | 35.97 | 9,487 | 35.97 |
Granted | 500 | 50.57 | 6,145 | 44.61 |
Forfeited | (20,000) | 35.19 | (1,804) | 45.90 |
Outstanding at December 31, 2005 | 124,000 | 36.16 | 13,828 | 45.38 |
Granted | 67,500 | 43.03 | 8,255 | 47.78 |
Forfeited | (3,000) | 37.11 | (3,277) | 45.98 |
Outstanding at December 31, 2006 | 188,500 | $38.60 | 18,806 | $46.33 |
Pro forma information regarding net income and net income per share is required by FAS 123R, and has been determined as if the Company had accounted for its employee stock options under the fair value method of that Statement. The fair value for these options was estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions for 2005 and 2004: risk-free interest of 4.3% and 4.5%, respectively; dividend yield of 5.55% and 5.71%, respectively; volatility factor of the expected market price of the Company's common stock of .196 and .194, respectively; and a weighted-average expected life of the options of five years for the 1994 Stock Option Plan in 2005 and 2004; five years for 2005 and 2004 for the 1991 Directors' Stock Option Plan; and five years for 2005 and 2004, for the 2001 Directors' Stock Option Plan. No options were granted during 2004, 2005 and 2006.
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FAS 123R to stock-based employee compensation for the years ended December 31, 2005 and 2004 (in thousands, except per share amounts):
| Year Ended December 31 |
|
| 2005 | 2004 |
Net income available to common stockholders, as reported | $ 13,661 | $ 19,529 |
Add: Stock based compensation expense included in reported net income | 533 | 783 |
Deduct: Stock based compensation expense assuming fair value method | | |
for all awards | (641) | (1,032) |
Pro forma net income available to common stockholders | $ 13,553 | $ 19,280 |
Earnings per common share: | | |
Basic - as reported | $ 0.97 | $ 1.73 |
Basic - pro forma | $ 0.96 | $ 1.71 |
Diluted - as reported | $ 0.96 | $ 1.70 |
Diluted - pro forma | $ 0.95 | $ 1.68 |
Page 67 of 88
A summary of the Company's stock option activity and related information is as follows:
| 1994 Stock | 1991 Directors | 2001 Directors |
| Option Plan | Stock Option Plan | Stock Option Plan |
| | Weighted | | Weighted | | Weighted |
| | Average | | Average | | Average |
| Shares | Price | Shares | Price | Shares | Price |
Outstanding at December 31, 2003 | 620,774 | $ 29.52 | 43,500 | $ 29.29 | 49,300 | $ 37.05 |
Exercised | (206,155) | 27.32 | (6,000) | 32.56 | (4,000) | 34.05 |
Forfeited | (21,262) | 33.77 | - | - | - | - |
Outstanding at December 31, 2004 | 393,357 | 30.38 | 37,500 | 28.76 | 45,300 | 37.31 |
Exercised | (74,412) | 27.97 | (2,250) | 10.17 | - | - |
Forfeited | (18,270) | 34.72 | - | - | - | - |
Outstanding at December 31, 2005 | 300,675 | 30.72 | 35,250 | 29.95 | 45,300 | 37.31 |
Exercised | (104,865) | 30.01 | (2,250) | 16.00 | (6,000) | 37.54 |
Forfeited | (4,339) | 35.91 | - | - | - | - |
Outstanding at December 31, 2006 | 191,471 | $ 30.99 | 33,000 | $ 30.90 | 39,300 | $ 37.28 |
Vested and Exercisable at December 31, 2006 | 191,471 | $ 30.99 | 33,000 | $ 30.90 | 39,300 | $ 37.28 |
The total intrinsic value of stock options exercised for the year ended December 31, 2006, 2005, and 2004 was $1.7 million, $1.5 million and $3.9 million, respectively.
Following is a summary of the status of options outstanding at December 31, 2006:
| Outstanding and Exercisable Options |
| | Weighted | | |
| | Average | Weighted | Aggregate |
| | Remaining | Average | Intrinsic |
| | Contractual | Exercise | Value |
Exercise Price Range | Number | Life | Price | (in thousands) |
1994 Stock Option Plan | | | | |
$25.01 - $30.00 | 28,120 | 1.4 years | $27.41 | $ 500 |
$30.01 - $35.00 | 153,645 | 2.9 years | 31.34 | 2,127 |
$35.01 - $40.00 | 9,706 | 5.9 years | 35.81 | 91 |
| 191,471 | 2.8 years | $30.99 | $ 2,718 |
1991 Directors Stock Option Plan | | | | |
$25.01 - $30.00 | 10,500 | 2.8 years | $28.78 | $ 172 |
$30.01 - $35.00 | 22,500 | 2.2 years | 31.89 | 299 |
| 33,000 | 2.4 years | $30.90 | $ 471 |
2001 Directors Stock Option Plan | | | | |
$30.01 - $35.00 | 9,000 | 4.4 years | $30.70 | $ 130 |
$35.01 - $40.00 | 23,800 | 6.0 years | 37.90 | 173 |
$40.01 - $45.00 | 6,500 | 6.8 years | 44.10 | 7 |
| 39,300 | 5.8 years | $37.28 | $ 310 |
Note I - Commitments and Contingencies
Legal Matters
Parkway is subject to various legal proceedings and claims that arise in the ordinary course of business. These matters are generally covered by insurance. The Company believes that the final outcome of such matters will not have a material effect on our financial statements.
Commitments
Parkway has an investment in Moore Building Associates LP ("MBALP") established for the purpose of owning a commercial office building (the Toyota Center in Memphis, Tennessee). Parkway has a 75% ownership interest in MBALP and acts as the managing general partner of this partnership. In acting as the general partner, the Company is committed to providing additional funding to meet partnership operating deficits up to an aggregate of $1 million.
Page 68 of 88
Standby Letters of Credit
In connection with the first-mortgage placed on One Illinois Center, located at 111 East Wacker Drive in Chicago, Illinois, the Company delivered $11.3 million in letters of credit to satisfy the various escrow requirements made by the lender. The letters of credit expire June 30, 2007.
Note J - Related Party Transactions
Matthew W. Kaplan, a director of the Company, is a Portfolio Manager for Five Arrows Realty Securities III LLC ("Five Arrows"), which owned 100% of the 803,499 shares of Series B Convertible Preferred stock at December 31, 2005. During 2006 Five Arrows elected to convert 803,499 shares of Series B Convertible Preferred stock to common stock. The balance of Series B Convertible Preferred stock was zero and $28.1 million at December 31, 2006 and 2005, respectively.
Note K - Other Matters
Through the Company's Dividend Reinvestment and Stock Purchase Plan ("DRIP Plan"), 8,329 common shares were sold during 2006. Net proceeds received on the issuance of shares were $407,000, which equates to an average net price per share of $48.87 at a discount of 1%. The proceeds were used to reduce amounts outstanding under the Company's unsecured lines of credit.
In 2001, the Company issued 2,142,857 shares of 8.34% Series B Cumulative Convertible Preferred stock to Five Arrows. Effective after December 31, 2002, the holder has the right to convert each share of Series B Convertible Preferred into a share of Parkway common stock. In addition to the issuance of Series B preferred stock, Parkway issued a warrant to Five Arrows to purchase 75,000 shares of the Company's common stock at a price of $35 for a period of seven years. During 2006, the 75,000 warrants to purchase common stock were exercised at $35 per share or a total or $2.6 million and 803,499 shares of Series B preferred stock were converted into an equal number of shares of common stock. As of December 31, 2006, there were no shares of Series B preferred stock authorized and outstanding. Dividends of $1.8 million and $2.3 million were declared on the stock in 2006 and 2005, respectively.
In connection with the Capital City Plaza purchase in 2004, the limited liability company that owns the building issued $15.5 million in preferred membership interests to the seller. The preferred membership interests pay the seller a 7% coupon rate and were issued to accommodate their tax planning needs. The seller has the right to redeem $5.5 million of the membership interests within six months of closing and $10 million of the membership interests within nine months of closing. Parkway has the right to retire the preferred interest 40 months after closing. During the third quarter in 2004, the seller redeemed $4.8 million of the preferred membership interests. As of December 31, 2006 and 2005, the balance of the subsidiary redeemable preferred interests was $10.7 million.
On May 4, 2006, the stockholders of the Company approved Parkway's 2006 Employee Stock Purchase Plan. The plan gives eligible directors and employees an opportunity to purchase Parkway common stock on a systematic basis at a 10% discount. The plan is accounted for as a compensatory plan, and the Company records the discount as compensation expense. During 2006, 262 shares were issued under the plan.
On December 18, 2006, the Company sold 600,000 shares of common stock to Banc of America Securities LLC at a gross offering price of $50.25 per share and a net price of $49.37 per share. The Company used the net proceeds of approximately $29.6 million to repay indebtedness outstanding under a $19.3 million mezzanine loan incurred in connection with the purchases of One Illinois Center and to purchase additional investments in office properties.
On February 9, 2006, the Board of Directors authorized the repurchase of up to 1 million shares of Parkway's outstanding common stock through August 2006. During 2006, the Company purchased 71,400 shares for $2.8 million, which equates to an average price of $39.41 per share under the authorization.
Supplemental Profit and Loss Information
Included in operating expenses are taxes, principally property taxes, of $29 million, $24.6 million and $15.7 million for the years ended December 31, 2006, 2005 and 2004, respectively.
Page 69 of 88
Supplemental Cash Flow Information and Schedule of Non-Cash Investing and Financing Activity
| Year Ended December 31 |
| 2006 | 2005 | 2004 |
| (In thousands) |
| | | |
Supplemental cash flow information: | | | |
Interest paid | $42,807 | $ 33,374 | $24,474 |
Income taxes paid (refunded) | 13 | (86) | (72) |
Supplemental schedule of non-cash investing | | | |
and financing activity: | | | |
Mortgages assumed in purchases | 47,795 | 124,530 | 88,677 |
Mortgage transferred to joint venture | - | (19,275) | - |
Restricted shares and deferred incentive | | | |
share units issued (forfeited) | 1,585 | (488) | 271 |
Shares issued in lieu of Directors' fees | 170 | 193 | 138 |
Issuance of subsidiary redeemable | | | |
preferred membership interests | - | - | 15,491 |
Rents Receivable and Other Assets
| December 31 |
| 2006 | 2005 |
| (In thousands) |
| | |
Rents receivable | $ 2,324 | $ 2,473 |
Allowance for doubtful accounts | (356) | (450) |
Straight line rent receivable | 18,441 | 14,106 |
Other receivables | 5,470 | 5,619 |
Lease costs (net of accumulated amortization of | | |
$16,583 and $12,246, respectively) | 33,354 | 22,090 |
Loan costs (net of accumulated amortization of | | |
$2,861 and $2,695, respectively) | 4,833 | 3,667 |
Escrow and other deposits | 38,617 | 16,537 |
Prepaid items | 1,897 | 3,104 |
Other assets | 2,565 | 2,334 |
| $107,145 | $69,480 |
Intangible Assets
The following table reflects the portion of the purchase price of office properties allocated to intangible assets in accordance with SFAS 141, as discussed in "Note A". The portion of purchase price allocated to below market lease value and the related accumulated amortization is reflected in the Schedule of Accounts Payable and Other Liabilities within this note.
| December 31 |
| 2006 | 2005 |
| (In thousands) |
| | |
Lease in place value | $ 76,507 | $ 52,732 |
Accumulated amortization | (11,081) | (6,105) |
Above market lease value | 23,629 | 17,283 |
Accumulated amortization | (7,255) | (3,749) |
| $ 81,800 | $ 60,161 |
Page 70 of 88
Accounts Payable and Other Liabilities
| December 31 |
| 2006 | 2005 |
| (In thousands) |
Office property payables: | | |
Accrued expenses and accounts payable | $ 17,531 | $ 16,412 |
Accrued property taxes | 24,756 | 17,614 |
Security deposits | 3,951 | 3,371 |
Below market lease value | 18,517 | 9,563 |
Accumulated amortization - below market | | |
lease value | (4,547) | (2,558) |
Corporate payables | 1,628 | 1,378 |
Deferred compensation plan liability | 5,401 | 5,270 |
Dividends payable | 1,200 | 1,787 |
Accrued payroll | 1,337 | 1,639 |
Interest payable | 2,885 | 2,152 |
| $ 72,659 | $ 56,628 |
Note L - Fair Values of Financial Instruments
Cash and cash equivalents
The carrying amounts for cash and cash equivalents approximated fair value at December 31, 2006 and 2005.
Mortgage loans
The fair value of the mortgage notes payable are estimated using discounted cash flow analysis, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. The aggregate fair value of the mortgage notes payable without recourse at December 31, 2006 was $707.2 million as compared to its carrying amount of $696 million. The aggregate fair value of the mortgage notes payable without recourse at December 31, 2005 was $494 million as compared to its carrying amount of $483.3 million.
Note M - Segment Information
Parkway's primary business is the ownership and operation of office properties. The Company accounts for each office property or groups of related office properties as an individual operating segment. Parkway has aggregated its individual operating segments into a single reporting segment due to the fact that the individual operating segments have similar operating and economic characteristics.
The Company believes that the individual operating segments exhibit similar economic characteristics such as being leased by the square foot, sharing the same primary operating expenses and ancillary revenue opportunities and being cyclical in the economic performance based on current supply and demand conditions. The individual operating segments are also similar in that revenues are derived from the leasing of office space to customers and each office property is managed and operated consistently in accordance with Parkway's standard operating procedures. The range and type of customer uses of our properties is similar throughout our portfolio regardless of location or class of building and the needs and priorities of our customers do not vary from building to building. Therefore, Parkway's management responsibilities do not vary from location to location based on the size of the building, geographic location or class.
Page 71 of 88
The management of the Company evaluates the performance of the reportable office segment based on funds from operations applicable to common shareholders ("FFO"). Management believes that funds from operations available to common shareholders ("FFO") is an appropriate measure of performance for equity REITs and computes this measure in accordance with the National Association of Real Estate Investment Trusts' ("NAREIT") definition of FFO. Funds from operations is defined by NAREIT as net income (computed in accordance with generally accepted accounting principles "GAAP"), excluding gains or losses from sales of property and extraordinary items under GAAP, plus depreciation and amortization, and after adjustments to derive the Company's pro rata share of FFO of consolidated and unconsolidated joint ventures. Further, the Company does not adjust FFO to eliminate the effects of non-recurring charges. The Company believes that FFO is a meaningful supplemental measure of its operating performance because historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. However, since real estate values have historically risen or fallen with market and other conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. Thus, NAREIT created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. The Company believes that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of real estate investment trusts among the investing public and making comparisons of operating results among such companies more meaningful. FFO as reported by Parkway may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. Funds from operations do not represent cash generated from operating activities in accordance with accounting principles generally accepted in the United States and is not an indication of cash available to fund cash needs. Funds from operations should not be considered an alternative to net income as an indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.
Page 72 of 88
The following is a reconciliation of FFO and net income available to common stockholders for office properties and total consolidated entities for the years ending December 31, 2006, 2005 and 2004. Amounts presented as "Unallocated and Other" represent primarily income and expense associated with providing management services, acquisition fees, corporate general and administration expense, interest expense on unsecured lines of credit and preferred dividends.
| As of or for the year ended December 31, 2006 |
| Office | Unallocated | |
| Properties | and Other | Consolidated |
| (in thousands) |
| | | |
Property operating revenues (a) | $ 210,007 | $ - | $ 210,007 |
Property operating expenses (b) | (99,130) | - | (99,130) |
Property net operating income from continuing operations | 110,877 | - | 110,877 |
| | | |
Management company income | - | 5,329 | 5,329 |
Other income | - | 40 | 40 |
Interest expense (c) | (34,097) | (10,535) | (44,632) |
Management company expenses | - | (1,141) | (1,141) |
General and administrative expenses | - | (4,651) | (4,651) |
Other expense | - | (5) | (5) |
Equity in earnings of unconsolidated joint ventures | 751 | - | 751 |
Adjustment for depreciation and amortization - unconsolidated joint ventures | 815 | - | 815 |
Adjustment for depreciation and amortization - discontinued operations | 582 | - | 582 |
Adjustment for minority interest - real estate partnerships | (1,790) | - | (1,790) |
Income from discontinued operations | 556 | - | 556 |
Loss on non depreciable assets | (119) | | (119) |
Dividends on preferred stock | - | (4,800) | (4,800) |
Dividends on convertible preferred stock | - | (1,773) | (1,773) |
Funds from operations available to common stockholders | 77,575 | (17,536) | 60,039 |
| | | |
| | | |
Depreciation and amortization | (64,655) | - | (64,655) |
Depreciation and amortization - unconsolidated joint ventures | (815) | - | (815) |
Depreciation and amortization - discontinued operations | (582) | - | (582) |
Depreciation and amortization - minority interest - real estate partnerships | 2,275 | - | 2,275 |
Gain on sale of real estate and joint venture interest | 17,765 | - | 17,765 |
Gain on sale of real estate from discontinued operations | 5,083 | - | 5,083 |
Minority Interest - unit holders | - | (1) | (1) |
Net income available to common stockholders | $ 36,646 | $ (17,537) | $ 19,109 |
| | | |
Total assets | $ 1,506,753 | $ 5,593 | $ 1,512,346 |
| | | |
Office and parking properties | $ 1,306,281 | $ - | $ 1,306,281 |
| | | |
Investment in unconsolidated joint ventures | $ 11,179 | $ - | $ 11,179 |
| | | |
Capital expenditures | $ 34,160 | $ - | $ 34,160 |
|
(a) Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income. |
| | | |
(b) Included in property operating expenses are real estate taxes, insurance, contract services, repairs and maintenance and property operating expenses. |
| | | |
(c) Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests. It does not include interest expense on the unsecured lines of credit, which is included in "Unallocated and Other". |
Page 73 of 88
| As of or for the year ended December 31, 2005 |
| Office | Unallocated | |
| Properties | and Other | Consolidated |
| (in thousands) |
| | | |
Property operating revenues (a) | $ 188,486 | $ - | $ 188,486 |
Property operating expenses (b) | (88,254) | - | (88,254) |
Property net operating income from continuing operations | 100,232 | - | 100,232 |
| | | |
Management company income | - | 2,997 | 2,997 |
Other income | - | 255 | 255 |
Interest expense (c) | (28,326) | (7,118) | (35,444) |
Management company expenses | - | (607) | (607) |
General and administrative expenses | - | (4,468) | (4,468) |
Other expense | - | (5) | (5) |
Equity in earnings of unconsolidated joint ventures | 1,496 | - | 1,496 |
Adjustment for depreciation and amortization - unconsolidated joint ventures | 1,057 | - | 1,057 |
Adjustment for depreciation and amortization - discontinued operations | 1,050 | - | 1,050 |
Adjustment for minority interest - real estate partnerships | (1,206) | - | (1,206) |
Income from discontinued operations | 2,366 | - | 2,366 |
Gain (loss) on non depreciable real estate | 48 | (340) | (292) |
Dividends on preferred stock | - | (4,800) | (4,800) |
Dividends on convertible preferred stock | - | (2,346) | (2,346) |
Funds from operations available to common stockholders | 76,717 | (16,432) | 60,285 |
| | | |
| | | |
Depreciation and amortization | (51,046) | - | (51,046) |
Depreciation and amortization - unconsolidated joint ventures | (1,057) | - | (1,057) |
Depreciation and amortization - discontinued operations | (1,050) | - | (1,050) |
Depreciation and amortization - minority interest - real estate partnerships | 1,019 | - | 1,019 |
Gain on sale of real estate and joint venture interest | 1,331 | - | 1,331 |
Gain on sale of real estate from discontinued operations | 4,181 | - | 4,181 |
Minority Interest - unit holders | - | (2) | (2) |
Net income available to common stockholders | $ 30,095 | $ (16,434) | $ 13,661 |
| | | |
Total assets | $ 1,181,263 | $ 7,079 | $ 1,188,342 |
| | | |
Office and parking properties | $ 1,040,929 | $ - | $ 1,040,929 |
| | | |
Investment in unconsolidated joint ventures | $ 12,942 | $ - | $ 12,942 |
| | | |
Capital expenditures | $ 32,441 | $ - | $ 32,441 |
| | | |
(a) Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income. |
| | | |
(b) Included in property operating expenses are real estate taxes, insurance, contract services, repairs and maintenance and property operating expenses. |
| | | |
(c) Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests. It does not include interest expense on the unsecured lines of credit, which is included in "Unallocated and Other". |
Page 74 of 88
| As of or for the year ended December 31, 2004 |
| Office | Unallocated | |
| Properties | and Other | Consolidated |
| (in thousands) |
| | | |
Property operating revenues (a) | $ 152,828 | $ - | $ 152,828 |
Property operating expenses (b) | (70,450) | - | (70,450) |
Property net operating income from continuing operations | 82,378 | - | 82,378 |
| | | |
Management company income | - | 3,832 | 3,832 |
Other income | - | 37 | 37 |
Interest expense (c) | (21,580) | (4,237) | (25,817) |
Management company expenses | - | (358) | (358) |
General and administrative expenses | - | (4,464) | (4,464) |
Other expense | - | (22) | (22) |
Equity in earnings of unconsolidated joint ventures | 1,697 | - | 1,697 |
Adjustment for depreciation and amortization - unconsolidated joint ventures | 2,345 | - | 2,345 |
Adjustment for depreciation and amortization - discontinued operations | 1,177 | - | 1,177 |
Adjustment for minority interest - real estate partnerships | (527) | - | (527) |
Income from discontinued operations | 3,464 | - | 3,464 |
Gain on note receivable | - | 774 | 774 |
Dividends on preferred stock | - | (4,800) | (4,800) |
Dividends on convertible preferred stock | - | (5,186) | (5,186) |
Funds from operations available to common stockholders | 68,954 | (14,424) | 54,530 |
| | | |
| | | |
Depreciation and amortization | (35,666) | - | (35,666) |
Depreciation and amortization - unconsolidated joint ventures | (2,345) | - | (2,345) |
Depreciation and amortization - discontinued operations | (1,177) | - | (1,177) |
Depreciation and amortization - minority interest - real estate partnerships | 654 | - | 654 |
Gain on sale of real estate and joint venture interest | 3,535 | - | 3,535 |
Minority Interest - unit holders | - | (2) | (2) |
Net income available to common stockholders | $ 33,955 | $ (14,426) | $ 19,529 |
| | | |
Total assets | $ 920,780 | $ 10,408 | $ 931,188 |
| | | |
Office and parking properties | $ 820,807 | $ - | $ 820,807 |
| | | |
Investment in unconsolidated joint ventures | $ 25,294 | $ - | $ 25,294 |
| | | |
Capital expenditures | $ 35,030 | $ - | $ 35,030 |
| | | |
(a) Included in property operating revenues are rental revenues, customer reimbursements, parking income and other income. |
| | | |
(b) Included in property operating expenses are real estate taxes, insurance, contract services, repairs and maintenance and property operating expenses. |
| | | |
(c) Interest expense for office properties represents interest expense on property secured mortgage debt and interest on subsidiary redeemable preferred membership interests. It does not include interest expense on the unsecured lines of credit, which is included in "Unallocated and Other". |
Page 75 of 88
Note N - Selected Quarterly Financial Data (Unaudited):
Summarized quarterly financial data for the years ended December 31, 2006 and 2005 are as follows (in thousands, except per share data):
| 2006 (1) |
| First | | Second | | Third | | Fourth |
| | | | | | | |
Revenues (other than gains) | $ 49,023 | | $ 53,312 | | $ 55,207 | | $ 57,794 |
Expenses | (38,677) | | (38,153) | | (45,353) | | (47,399) |
Operating Income | 10,346 | | 15,159 | | 9,854 | | 10,395 |
Interest and other income | 19 | | 7 | | 8 | | 6 |
Interest expense | (9,426) | | (9,796) | | (12,565) | | (12,845) |
Equity in earnings of unconsolidated joint ventures | 410 | | (84) | | 198 | | 227 |
Gain on sale of joint venture interest and real estate | - | | 13,465 | | - | | 4,181 |
Minority interest - unit holders | - | | - | | (1) | | - |
Minority interest - real estate partnerships | 80 | | 64 | | 225 | | 116 |
Income (loss) from continuing operations | 1,429 | | 18,815 | | (2,281) | | 2,080 |
Income (loss) from discontinued operations | 312 | | 344 | | 130 | | (230) |
Gain on sale of real estate from discontinued operations | - | | - | | 211 | | 4,872 |
Net income (loss) | 1,741 | | 19,159 | | (1,940) | | 6,722 |
Dividends on preferred stock | (1,200) | | (1,200) | | (1,200) | | (1,200) |
Dividends on convertible preferred stock | (587) | | (586) | | (481) | | (119) |
Net income (loss) available to common stockholders | $ (46) | | $ 17,373 | | $ (3,621) | | $ 5,403 |
| | | | | | | |
Net income (loss) per common share: | | | | | | | |
Basic | $ - | | $ 1.24 | | $ (0.25) | | $ 0.36 |
Diluted | $ - | | $ 1.20 | | $ (0.25) | | $ 0.36 |
Dividends per common share | $ 0.65 | | $ 0.65 | | $ 0.65 | | $ 0.65 |
Weighted average shares outstanding: | | | | | | | |
Basic | 14,049 | | 14,036 | | 14,236 | | 14,895 |
Diluted | 14,049 | | 15,000 | | 14,236 | | 15,086 |
| | | | | | | |
| |
| 2005 (1) |
| First | | Second | | Third | | Fourth |
| | | | | | | |
Revenues (other than gains) | $ 46,440 | | $ 48,265 | | $ 47,349 | | $ 49,429 |
Expenses | (33,429) | | (37,226) | | (35,181) | | (38,544) |
Operating Income | 13,011 | | 11,039 | | 12,168 | | 10,885 |
Interest and other income | 135 | | 106 | | 5 | | 9 |
Interest expense | (7,983) | | (8,784) | | (8,805) | | (9,872) |
Equity in earnings of unconsolidated joint ventures | 515 | | 250 | | 330 | | 401 |
Gain (loss) on sale of joint venture interests and real estate | - | | 991 | | (26) | | 74 |
Minority interest - unit holders | - | | - | | (1) | | (1) |
Minority interest - real estate partnerships | (305) | | (16) | | 20 | | 114 |
Income from continuing operations | 5,373 | | 3,586 | | 3,691 | | 1,610 |
Income from discontinued operations | 903 | | 492 | | 628 | | 343 |
Gain on sale of real estate from discontinued operations | - | | - | | 4,181 | | - |
Net income | 6,276 | | 4,078 | | 8,500 | | 1,953 |
Dividends on preferred stock | (1,200) | | (1,200) | | (1,200) | | (1,200) |
Dividends on convertible preferred stock | (587) | | (586) | | (586) | | (587) |
Net income available to common stockholders | $ 4,489 | | $ 2,292 | | $ 6,714 | | $ 166 |
| | | | | | | |
Net income per common share: | | | | | | | |
Basic | $ 0.32 | | $ 0.16 | | $ 0.48 | | $ 0.01 |
Diluted | $ 0.32 | | $ 0.16 | | $ 0.47 | | $ 0.01 |
Dividends per common share | $ 0.65 | | $ 0.65 | | $ 0.65 | | $ 0.65 |
Weighted average shares outstanding: | | | | | | | |
Basic | 13,907 | | 14,080 | | 14,116 | | 14,154 |
Diluted | 14,095 | | 14,250 | | 14,295 | | 14,281 |
(1) Certain reclassifications have been made to the quarterly data to conform with the annual presentation with no effect to net income or net income available to common stockholders.
Page 76 of 88
SCHEDULE II - VALUATIONS AND QUALIFYING ACCOUNTS
(In thousands)
| Balance | Additions | Deductions | Balance |
| Beginning | Consolidation | Charged to | Written Off as | Assets Sold or | End |
Description | Of Period | of Entities | Cost & Expenses | Uncollectible | Joint Ventured | Of Period |
| | | | | | |
Allowance for Doubtful Accounts: | | | | |
Year Ended: | | | | | | |
December 31, 2006 | 450 | - | 494 | (588) | - | 356 |
December 31, 2005 | 353 | 210 | 34 | (137) | (10) | 450 |
December 31, 2004 | 376 | 131 | 169 | (312) | (11) | 353 |
Page 77 of 88
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION |
DECEMBER 31, 2006 |
(In thousands) |
| | | | |
| | Initial Cost to the Company | Subsequent | |
| | | Building and | Capitalized | Total |
Description | Encumbrances | Land | Improvements | Costs | Real Estate |
Office and Parking Properties: | | | | | |
Arizona | | | | | |
Squaw Peak Corp Center | $ 36,693 | $ 5,800 | $ 35,169 | $ 4,724 | $ 45,693 |
Mesa Corporate Center | - | 3,353 | 15,197 | 862 | 19,412 |
Florida | | | | | |
Hillsboro Center V | 10,827 | 1,325 | 12,249 | 2,302 | 15,876 |
Hillsboro Center I-IV | 7,382 | 1,129 | 7,734 | 1,964 | 10,827 |
Bellsouth Building | 14,400 | 3,477 | 7,821 | 1,381 | 12,679 |
Centurion Centre | - | 2,951 | 6,263 | 745 | 9,959 |
Stein Mart Building | - | 1,653 | 16,636 | 3,131 | 21,420 |
Riverplace South | - | 2,316 | 5,412 | 1,174 | 8,902 |
Maitland 100 | 8,820 | 2,667 | 10,156 | 1,558 | 14,381 |
555 Winderley Place | 8,340 | 2,100 | 9,655 | 1,282 | 13,037 |
Citrus Center | 18,164 | 4,000 | 26,712 | 6,395 | 37,107 |
Wachovia Plaza | - | 785 | 18,071 | 2,592 | 21,448 |
Georgia | | | | | |
100 Ashford Center | 31,073 | 6,085 | 15,001 | 1,141 | 22,227 |
Peachtree Ridge | - | 2,204 | 18,855 | 1,324 | 22,383 |
Overlook II | - | 5,403 | 33,782 | 2,561 | 41,746 |
Waterstone | 6,325 | 859 | 7,207 | 1,834 | 9,900 |
Meridian | - | 994 | 9,547 | 2,032 | 12,573 |
Peachtree Dunwoody Pavilion | 31,003 | 9,373 | 24,580 | 5,866 | 39,819 |
Capital City Plaza | 44,167 | 3,625 | 57,218 | 2,873 | 63,716 |
Illinois | | | | | |
Chatham Centre | 17,100 | 3,350 | 19,871 | 2,959 | 26,180 |
233 North Michigan | 104,374 | 18,181 | 133,595 | 25,082 | 176,858 |
111 East Wacker | 148,500 | 23,285 | 122,844 | 26,608 | 172,737 |
Mississippi | | | | | |
One Jackson Place | 11,609 | 1,799 | 19,730 | 9,077 | 30,606 |
City Centre | - | 1,662 | 20,050 | 10,262 | 31,974 |
111 Capitol Building | - | 915 | 10,830 | 6,317 | 18,062 |
South Carolina | | | | | |
Tower at 1301 Gervais | - | 316 | 20,350 | 4,239 | 24,905 |
Atrium at Stoneridge | - | 572 | 7,775 | 1,437 | 9,784 |
Capitol Center | 18,910 | 973 | 37,234 | 5,702 | 43,909 |
Tennessee | | | | | |
First Tennessee Plaza | 7,954 | 457 | 29,162 | 7,494 | 37,113 |
Cedar Ridge | - | 741 | 8,631 | 2,172 | 11,544 |
Renaissance Center | 17,015 | 4,373 | 28,213 | 1,593 | 34,179 |
Forum II & III | - | 2,634 | 13,886 | 2,283 | 18,803 |
Morgan Keegan Tower | 16,024 | - | 36,549 | 2,420 | 38,969 |
Falls Building | - | 190 | 7,628 | 1,776 | 9,594 |
Moore Building | 12,517 | 727 | 22,716 | 69 | 23,512 |
Toyota Garage | - | - | 7,939 | 207 | 8,146 |
Forum I | 12,192 | 4,737 | 12,484 | 1,687 | 18,908 |
Bank of America Plaza | 18,840 | 1,464 | 28,712 | 8,173 | 38,349 |
Texas | | | | | |
One Park Ten Plaza | 9,092 | 606 | 6,149 | 3,424 | 10,179 |
400 North Belt | 2,990 | 419 | 9,495 | 3,618 | 13,532 |
Woodbranch | 1,440 | 303 | 3,805 | 2,409 | 6,517 |
Sugar Grove | 6,919 | 364 | 7,385 | 2,904 | 10,653 |
Honeywell | - | 856 | 15,175 | 1,472 | 17,503 |
Schlumberger | - | 1,013 | 11,102 | 3,597 | 15,712 |
One Commerce Green | 20,669 | 489 | 37,104 | 3,737 | 41,330 |
Comerica Bank Building | 14,763 | 1,921 | 21,222 | 3,069 | 26,212 |
550 Greens Parkway | 5,337 | 1,006 | 8,014 | 291 | 9,311 |
1717 St. James | 4,937 | 430 | 6,340 | 1,315 | 8,085 |
5300 Memorial Building | 10,305 | 682 | 11,712 | 2,213 | 14,607 |
Town and Country | 7,764 | 436 | 7,674 | 2,514 | 10,624 |
Wells Fargo | 9,567 | 2,600 | 8,247 | 2,289 | 13,136 |
Virginia | | | | | |
Lynnwood Plaza | - | 985 | 8,306 | 2,465 | 11,756 |
Town Point Center | - | - | 10,719 | 3,140 | 13,859 |
Greenbrier Tower I | - | 584 | 7,503 | 1,698 | 9,785 |
Greenbrier Tower II | - | 573 | 7,354 | 1,869 | 9,796 |
Glen Forest | - | 537 | 8,503 | 1,461 | 10,501 |
Moorefield II | - | 469 | 4,752 | 806 | 6,027 |
Moorefield III | - | 490 | 5,135 | 967 | 6,592 |
Boulders Center | - | 1,265 | 11,825 | 2,376 | 15,466 |
Winchester Building | - | 956 | 10,852 | 2,453 | 14,261 |
Moorefield I | - | 260 | 3,698 | 829 | 4,787 |
Total Real Estate Owned | $ 696,012 | $ 143,719 | $ 1,157,535 | $ 216,214 | $ 1,517,468 |
Page 78 of 88
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued) DECEMBER 31, 2006 (In thousands) |
| | | | | | |
| Gross Amount at Which | | | | | |
| Carried at Close of Period | | | | | |
| | Bldg. & and | | Accum. | Net Book Value | Year | Year | Depreciable |
Description | Land | Imprv. | Total | Depr. | of Real Estate | Acquir. | Constructed | Lives (Years) |
Office and Parking Properties: | | | | | | | | |
Arizona | | | | | | | | |
Squaw Peak Corp Center | $ 5,800 | $ 39,893 | $ 45,693 | $ 3,559 | $ 42,134 | 2004 | 1999/2000 | (3) |
Mesa Corporate Center | 3,353 | 16,059 | 19,412 | 732 | 18,680 | 2005 | 2000 | (3) |
Florida | | | | | | | | |
Hillsboro Center V | 1,325 | 14,551 | 15,876 | 3,914 | 11,962 | 1998 | 1985 | (3) |
Hillsboro Center I-IV | 1,129 | 9,698 | 10,827 | 2,530 | 8,297 | 1998 | 1985 | (3) |
Bellsouth Building | 3,477 | 9,202 | 12,679 | 399 | 12,280 | 2006 | 1996 | (3) |
Centurion Centre | 2,951 | 7,008 | 9,959 | 239 | 9,720 | 2006 | 1993 | (3) |
Stein Mart Building | 1,653 | 19,767 | 21,420 | 1,312 | 20,108 | 2005 | 1985 | (3) |
Riverplace South | 2,316 | 6,586 | 8,902 | 764 | 8,138 | 2005 | 1981 | (3) |
Maitland 100 | 2,667 | 11,714 | 14,381 | 694 | 13,687 | 2005 | 1981 | (3) |
555 Winderley Place | 2,100 | 10,937 | 13,037 | 541 | 12,496 | 2005 | 1985 | (3) |
Citrus Center | 4,000 | 33,107 | 37,107 | 3,914 | 33,193 | 2003 | 1971 | (3) |
Wachovia Plaza | 785 | 20,663 | 21,448 | 5,009 | 16,439 | 1998 | 1985 | (3) |
Georgia | | | | | | | | |
100 Ashford Center | 6,085 | 16,142 | 22,227 | 17 | 22,210 | 2006 | 1987 | (3) |
Peachtree Ridge | 2,204 | 20,179 | 22,383 | 20 | 22,363 | 2006 | 1986 | (3) |
Overlook II | 5,403 | 36,343 | 41,746 | 30 | 41,716 | 2006 | 1985 | (3) |
Waterstone | 859 | 9,041 | 9,900 | 3,091 | 6,809 | 1995 | 1987 | (3) |
Meridian | 994 | 11,579 | 12,573 | 3,311 | 9,262 | 1997 | 1985 | (3) |
Peachtree Dunwoody Pavilion | 9,373 | 30,446 | 39,819 | 3,651 | 36,168 | 2003 | 1976/1980 | (3) |
Capital City Plaza | 3,625 | 60,091 | 63,716 | 4,545 | 59,171 | 2004 | 1989 | (3) |
Illinois | | | | | | | | |
Chatham Centre | 3,350 | 22,830 | 26,180 | 99 | 26,081 | 2006 | 1989 | (3) |
233 North Michigan | 18,181 | 158,677 | 176,858 | 14,220 | 162,638 | 2005 | 1972 | (3) |
111 East Wacker | 23,285 | 149,452 | 172,737 | 5,069 | 167,668 | 2006 | 1970 | (3) |
Mississippi | | | | | | | | |
One Jackson Place | 1,799 | 28,807 | 30,606 | 14,313 | 16,293 | 1986 | 1986 | (3) |
City Centre | 1,662 | 30,312 | 31,974 | 6,877 | 25,097 | 1995 | (2) 1987 | (3) |
111 Capitol Building | 915 | 17,147 | 18,062 | 4,989 | 13,073 | 1998 | 1983 | (3) |
North Carolina | | | | | | | | |
Tower at 1301 Gervais | 316 | 24,589 | 24,905 | 5,894 | 19,011 | 1997 | 1973 | (3) |
Atrium at Stoneridge | 572 | 9,212 | 9,784 | 2,401 | 7,383 | 1998 | 1986 | (3) |
Capitol Center | 973 | 42,936 | 43,909 | 9,095 | 34,814 | 1999 | 1987 | (3) |
Tennessee | | | | | | | | |
First Tennessee Plaza | 457 | 36,656 | 37,113 | 9,492 | 27,621 | 1997 | 1978 | (3) |
Cedar Ridge | 741 | 10,803 | 11,544 | 2,937 | 8,607 | 1998 | 1982 | (3) |
Renaissance Center | 4,373 | 29,806 | 34,179 | 44 | 34,135 | 2006 | 2000 | (3) |
Forum II & III | 2,634 | 16,169 | 18,803 | 4,603 | 14,200 | 1997 | 1985 | (3) |
Morgan Keegan Tower | - | 38,969 | 38,969 | 9,766 | 29,203 | 1997 | 1985 | (3) |
Falls Building | 190 | 9,404 | 9,594 | 2,295 | 7,299 | 1998 | (2) 1982/84/90 | (3) |
�� Moore Building | 727 | 22,785 | 23,512 | 4,003 | 19,509 | 2000 | 2000 | (3) |
Toyota Garage | - | 8,146 | 8,146 | 1,394 | 6,752 | 2000 | 2000 | (3) |
Forum I | 4,737 | 14,171 | 18,908 | 953 | 17,955 | 2005 | 1982 | (3) |
Bank of America Plaza | 1,464 | 36,885 | 38,349 | 4,892 | 33,457 | 2001 | 1977 | (3) |
Texas | | | | | | | | |
One Park Ten Plaza | 606 | 9,573 | 10,179 | 3,966 | 6,213 | 1996 | 1982 | (3) |
400 North Belt | 419 | 13,113 | 13,532 | 3,472 | 10,060 | 1996 | 1982 | (3) |
Woodbranch | 303 | 6,214 | 6,517 | 2,284 | 4,233 | 1996 | 1982 | (3) |
Sugar Grove | 364 | 10,289 | 10,653 | 3,211 | 7,442 | 1997 | 1982 | (3) |
Honeywell | 856 | 16,647 | 17,503 | 3,940 | 13,563 | 1997 | 1983 | (3) |
Schlumberger | 1,013 | 14,699 | 15,712 | 4,164 | 11,548 | 1998 | 1983 | (3) |
One Commerce Green | 489 | 40,841 | 41,330 | 10,559 | 30,771 | 1998 | 1983 | (3) |
Comerica Bank Building | 1,921 | 24,291 | 26,212 | 5,971 | 20,241 | 1998 | 1983 | (3) |
550 Greens Parkway | 1,006 | 8,305 | 9,311 | 1,140 | 8,171 | 2001 | 1999 | (3) |
1717 St. James | 430 | 7,655 | 8,085 | 1,113 | 6,972 | 2002 | 1975/94 | (3) |
5300 Memorial Building | 682 | 13,925 | 14,607 | 2,109 | 12,498 | 2002 | 1982 | (3) |
Town and Country | 436 | 10,188 | 10,624 | 1,718 | 8,906 | 2002 | 1982 | (3) |
Wells Fargo | 2,600 | 10,536 | 13,136 | 1,233 | 11,903 | 2003 | 1978 | (3) |
Page 79 of 88
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - (Continued) DECEMBER 31, 2006 (In thousands) |
| | | | | | |
| Gross Amount at Which | | | | | |
| Carried at Close of Period | | | | | |
| | Bldg. & and | | Accum. | Net Book Value | Year | Year | Depreciable |
Description | Land | Imprv. | Total | Depr. | of Real Estate | Acquir. | Constructed | Lives (Years) |
Office and Parking Properties: | | | | | | | | |
Virginia | | | | | | | | |
Lynnwood Plaza | 985 | 10,771 | 11,756 | 2,811 | 8,945 | 1998 | 1986 | (3) |
Town Point Center | - | 13,859 | 13,859 | 3,604 | 10,255 | 1998 | 1987 | (3) |
Greenbrier Tower I | 584 | 9,201 | 9,785 | 2,514 | 7,271 | 1997 | 1985/87 | (3) |
Greenbrier Tower II | 573 | 9,223 | 9,796 | 2,510 | 7,286 | 1997 | 1985/87 | (3) |
Glen Forest | 537 | 9,964 | 10,501 | 2,612 | 7,889 | 1998 | 1985 | (3) |
Moorefield II | 469 | 5,558 | 6,027 | 1,220 | 4,807 | 1998 | 1985 | (3) |
Moorefield III | 490 | 6,102 | 6,592 | 1,587 | 5,005 | 1998 | 1985 | (3) |
Boulders Center | 1,265 | 14,201 | 15,466 | 3,644 | 11,822 | 1998 | 1986 | (3) |
Winchester Building | 956 | 13,305 | 14,261 | 3,155 | 11,106 | 1998 | 1987 | (3) |
Moorefield I | 260 | 4,527 | 4,787 | 1,042 | 3,745 | 1999 | 1984 | (3) |
Total Real Estate Owned | $143,719 | $1,373,749 | $1,517,468 | $211,187 | $1,306,281 | | | |
(1) The aggregate cost for federal income tax purposes was approximately $1.6 billion. (2) The dates of major renovations. (3) Depreciation of buildings and improvements is calculated over lives ranging from the life of the lease to 40 years. |
Page 80 of 88
NOTE TO SCHEDULE III
As of December 31, 2006 and 2005
(In thousands)
A summary of activity for real estate and accumulated depreciation is as follows:
| December 31 |
| 2006 | 2005 |
Real Estate: | | |
Office and Parking Properties: | | |
Balance at beginning of year | $ | 1,220,565 | $ | 963,713 |
Additions: | | |
Acquisitions and improvements | 365,477 | 292,908 |
Parking development | - | 3,087 |
Reclassification of land available for sale | - | 1,721 |
Cost of real estate sold or disposed | (68,574) | (19,272) |
Joint venture of office properties | - | (21,592) |
Balance at end of year | $ | 1,517,468 | $ | 1,220,565 |
| | |
Accumulated Depreciation: | | |
Balance at beginning of year | $ | 179,636 | $ | 142,906 |
Depreciation expense | 49,147 | 40,155 |
Depreciation expense - discontinued operations | 545 | 323 |
Real estate sold or disposed | (18,141) | (2,744) |
Joint venture of office properties | - | (1,004) |
Balance at end of year | $ | 211,187 | $ | 179,636 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of Parkway's disclosure controls and procedures as of December 31, 2006. Based on that evaluation, the Company's Chief Executive Officer and Chief Financial Officer concluded that Parkway's disclosure controls and procedures were effective as of December 31, 2006. There were no changes in the Company's internal control over financial reporting during the fourth quarter of 2006 that has materially affected, or is reasonably likely to affect, the Company's internal control over financial reporting.
The Company's internal control system was designed to provide reasonable assurance to the company's management and board of directors regarding the preparation and fair presentation of published financial statements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to the financial statement preparation and presentation.
Management's Report on Internal Control Over Financial Reporting
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. The Company's management has assessed the effectiveness of the company's internal control over financial reporting as of December 31, 2006. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework. Based on our assessment we have concluded that, as of December 31, 2006, the company's internal control over financial reporting is effective based on those criteria. Our independent registered public accounting firm, Ernst & Young LLP, have provided an attestation report on management's assessment of the Company's internal control over financial reporting as of December 31, 2006.
Page 81 of 88
Report of Independent Registered Public Accounting Firm
Shareholders and Board of Directors
Parkway Properties, Inc.
We have audited management's assessment, included in the accompanying Management's Report on Internal Control Over Financial Reporting, that Parkway Properties, Inc. (the Company) maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Parkway Properties, Inc.'s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management's assessment and an opinion on the effectiveness of the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management's assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, management's assessment that Parkway Properties, Inc. maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, Parkway Properties, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Parkway Properties, Inc. as of December 31, 2006 and 2005, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2006 of Parkway Properties, Inc. and our report dated March 16, 2007 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
New Orleans, Louisiana
March 16, 2007
Page 82 of 88
Item 9B. Other Information.
None.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information regarding directors is incorporated herein by reference from the section entitled "Proposal One: Election of Director − Nominees" in the Company's definitive Proxy Statement ("2007 Proxy Statement") to be filed pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, for the Company's Annual Meeting of Stockholders to be held on May 10, 2007. The 2007 Proxy Statement will be filed within 120 days after the end of the Company's fiscal year ended December 31, 2006.
The information regarding executive officers is incorporated herein by reference from the section entitled "Proposal 1: Election of Directors − Executive Officers" in the Company's 2007 Proxy Statement.
The information regarding compliance with Section 16(a) of the Securities and Exchange Act of 1934 is incorporated herein by reference from the section entitled "Proposal 1: Election of Directors − Section 16(a) Beneficial Ownership Reporting Compliance" in the Company's 2007 Proxy Statement.
Information regarding the Company's code of business conduct and ethics found in the subsection captioned "Available Information" in Item 1 of Part I hereof is also incorporated herein by reference into this Item 10.
The information regarding the Company's audit committee, its members and the audit committee financial experts is incorporated by reference herein from the second paragraph in the section entitled "Proposal 1: Election of Directors − Board Committees and Meetings; Director Education" in the Company's 2007 Proxy Statement.
Item 11. Executive Compensation.
The information included under the following captions in the Company's 2007 Proxy Statement is incorporated herein by reference: "Proposal 1: Election of Directors - Compensation Discussion and Analysis, − Summary Compensation Table, − 2006 Grants of Plan-Based Awards, − Outstanding Equity Awards at 2006 Fiscal Year-End, - 2006 Option Exercises and Stock Vested, − Potential Payments upon Change in Control, − Compensation of Directors and − Compensation Committee Interlocks." The information included under the heading "Proposal 1: Election of Directors − Compensation Committee Report" in the Company's 2007 Proxy Statement is incorporated herein by reference; however, this information shall not be deemed to be "soliciting material" or to be "filed" with the SEC or subject to Regulation 14A or 14C, or to the liabilities of Section 18 of the Securities Exchange Act of 1934, as amended.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
Information regarding security ownership of certain beneficial owners and management and securities authorized for issuance under equity compensation plans is incorporated herein by reference from the sections entitled "Security Ownership of Certain Beneficial Owners," "Proposal 1: Election of Directors − Security Ownership of Management and Directors" in the Company's 2007 Proxy Statement.
Page 83 of 88
Equity Compensation Plans
The following table sets forth the securities authorized for issuance under Parkway's equity compensation plans as of December 31, 2006:
| (a) | (b) | (c) |
| | | Number of securities |
| | | remaining available for |
| | | future issuance under |
| Number of securities to | Weighted-average | equity compensation |
| be issued upon exercise | exercise price of | plans (excluding |
| of outstanding options, | outstanding options, | securities reflected in |
Plan category | warrants and rights | warrants and rights | column (a) |
Equity compensation plans | | | |
approved by security | | | |
holders | 282,577 | $29.79 | 325,516 |
| | | |
Equity compensation plans | | | |
not approved by security | | | |
holders | - | - | - |
| | | |
Total | 282,577 | $29.79 | 325,516 |
Performance Graph
The following graph provides a comparison of cumulative stockholder return for the period from December 31, 2001 through December 31, 2006 among Parkway, the Standard & Poor's 500 Index ("S & P 500") and the NAREIT Equity REIT Total Return Index ("NAREIT Equity"). The stock performance graph assumes an investment of $100 in the shares of Parkway common stock and each index and the reinvestment of any dividends. The historical information set forth below is not necessarily indicative of future performance.
The performance graph and related information shall not be deemed "soliciting material" or deemed to be "filed" with the SEC, nor shall such information be incorporated by reference into any future filing, except to the extent that the Company specifically incorporates it by reference into such filing.

| Year Ended December 31 |
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 |
Parkway | $100.00 | $113.51 | $143.32 | $184.72 | $154.52 | $207.56 |
NAREIT Equity | $100.00 | $103.82 | $142.37 | $187.33 | $210.11 | $283.77 |
S & P 500 | $100.00 | $ 77.90 | $100.25 | $111.15 | $116.61 | $135.02 |
Page 84 of 88
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information regarding director independence is incorporated herein by reference from the subsection entitled "Proposal 1: Election of Directors − Independence" in the Company's 2007 Proxy Statement.
Item 14. Principal Accounting Fees and Services.
The information regarding principal auditor fees and services is incorporated herein by reference from the section entitled "Proposal 2: Ratification of Independent Accountants" in the Company's 2007 Proxy Statement.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) 1 Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets-as of December 31, 2006 and 2005
Consolidated Statements of Income-for the years ended December 31, 2006, 2005 and 2004
Consolidated Statements of Cash Flows-for the years ended December 31, 2006, 2005 and 2004
Notes to Consolidated Financial Statements
2 Consolidated Financial Statement Schedules
Schedule II - Valuations and Qualifying Accounts
Schedule III - Real Estate and Accumulated Depreciation
Notes to Schedule III
All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted.
3 Form 10-K Exhibits required by Item 601 of Regulation S-K:
Exhibit
No. Description
3.1 Articles of Incorporation, as amended, of the Company (incorporated by reference to Exhibit B to The Parkway Company's proxy material for its July 18, 1996 Annual Meeting).
3.2 Bylaws, as amended, of the Company (filed herewith).
3.3 Articles Supplementary creating the Company's Series D Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 4 to the Company's Form 8-A filed May 29, 2003).
3.4 Articles Supplementary of Parkway Properties, Inc. filed with the State Department of Assessments and Taxation of the State of Maryland on December 21, 2006 reclassifying 2,142,857 authorized shares of Series B Convertible Cumulative Preferred Stock into the same number of authorized but unissued shares of Common Stock (incorporated by reference to Exhibit 3.1 to the Company's Form 8-K filed December 27, 2006).
10 Material Contracts (*Denotes management contract or compensatory plan or arrangement):
10.1* Form of Change-in-Control Agreement that Company has entered into with Leland R. Speed, Steven G. Rogers, William R. Flatt, James M. Ingram, Thomas C. Maloney and G. Mitchel Mattingly (incorporated by reference to Exhibit 10.1 the Company's Form 10-K for the year ended December 31, 2004).
10.2* Form of Change-in-Control Agreement that the Company has entered into with John J. Buckley, Roy Butts, Sarah P. Clark, David R. Fowler, Mandy M. Pope, Warren L. Speed and Jack R. Sullenberger (incorporated by reference to Exhibit 10.2 to the Company's Form 10-K for the year ended December 31, 2004).
10.3* Parkway Properties, Inc. 1991 Directors Stock Option Plan, as Amended (incorporated by reference to Appendix C to the Company's proxy material for its June 6, 1997 Annual Meeting).
10.4* Parkway Properties, Inc. 1994 Stock Option and Long-Term Incentive Plan (incorporated by reference to Appendix A to the Company's proxy material for its June 3, 1999 Annual Meeting).
10.5* Parkway Properties, Inc. 2001 Non-employee Directors Equity Compensation Plan, as amended (filed herewith).
10.6* Parkway Properties, Inc. 2003 Equity Incentive Plan, as amended (filed herewith).
Page 85 of 88
10.7 Amended and Restated Agreement of Limited Partnership of Parkway Properties LP (incorporated by reference to Exhibit 99(a) to the Company's Form 8-K filed July 15, 1998).
10.8 Admission Agreement between Parkway Properties LP and Lane N. Meltzer (incorporated by reference to Exhibit 99(b) to the Company's Form 8-K filed July 15, 1998).
10.9 Promissory Note between Parkway Properties LP and Teachers Insurance and Annuity Association of America (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed December 22, 2005).
10.10 Form of Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing by and between Parkway Properties LP as borrower and Jack Edelbrock as trustee for the benefit of Teachers Insurance and Annuity Association of America as lender (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed December 22, 2005).
10.11 Indenture of Mortgage, Security Agreement Financing Statement Fixture Filing and Assignment of Leases, Rents and Security Deposits dated June 22, 2001 made by Parkway 233 North Michigan, LLC to German American Capital Corporation (incorporated by reference to Exhibit 4(a) to the Company's Form 8-K filed July 3, 2001).
10.12 Promissory Note made as of June 22, 2001 by Parkway 233 North Michigan, LLC in favor of German American Capital Corporation (incorporated by reference to Exhibit 4(a) to the Company's Form 8-K filed July 3, 2001).
10.13 Limited Partnership Agreement of Parkway Properties Office Fund, L.P. by and among PKY Fund, LLC, Parkway Properties L.P. and PERS Holding Company Limited, L.L.C. (incorporated by reference to Exhibit 10 to the Company's Form 8-K filed July 7, 2005).
10.14* Performance measures for the Company's 2007 cash bonus awards for executive officers of the Company (a written description thereof is set forth in Item 5.02 of the Company's Form 8-K filed January 19, 2007).
10.15 First Amended and Restated Credit Agreement by and among Parkway Properties LP, a Delaware limited partnership; Wachovia Bank, National Association, as Agent; PNC Bank, National Association, as Syndication Agent; Bank of America, N.A., JPMorgan Chase Bank, N.A., and Wells Fargo Bank, National Association, as Co-Documentation Agents and the Lenders dated April 27, 2006 (incorporated by reference to Exhibit 10 to the Company's Form 8-K filed April 28, 2006).
10.16 First Amendment to Credit Agreement among Parkway Properties, LP as Borrower; 111 Capitol Building Limited Partnership, Parkway Jackson, LLC, Parkway Lamar LLC, Parkway Properties, Inc. and Parkway Properties General Partners, Inc. collectively as Guarantors; Wachovia Bank, National Association as Agent; Wachovia Capital Markets, LLC as Sole Lead Arranger and Sole Book Runner; and the Lenders dated as of December 19, 2006 (incorporated by reference to Exhibit 10 to the Company's Form 8-K filed December 20, 2006).
10.17* Parkway Properties, Inc. 2006 Employee Stock Purchase Plan, as amended (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed August 24, 2006).
10.20 Real Estate Sales Agreement between Lincoln-Carlyle Illinois Center LLC and Parkway Properties LP (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed July 14, 2006).
10.21 First Amendment to Real Estate Sales Agreement between Lincoln-Carlyle Illinois Center LLC and Parkway Properties LP (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed July 14, 2006).
10.22 Second Amendment to Real Estate Sales Agreement between Lincoln-Carlyle Illinois Center LLC and Parkway Properties LP (incorporated by reference to Exhibit 10.3 to the Company's Form 8-K filed July 14, 2006).
10.23 Mortgage, Security Agreement, Assignment of Rents and Fixture Filing by 111 East Wacker LLC to Wachovia Bank, National Association (incorporated by reference to Exhibit 10.4 to the Company's Form 8-K filed July 14, 2006).
10.24 Promissory Note by 111 East Wacker LLC to Wachovia Bank, National Association (incorporated by reference to Exhibit 10.5 to the Company's Form 8-K filed July 14, 2006).
10.25* Adoption Agreement for the Executive Nonqualifed Excess Plan (filed herewith).
10.26* Appendix to Adoption Agreement for Parkway Properties, Inc Deferred Compensation Plan, as amended (filed herewith).
10.27* Amendment to Change-in-Control Agreement that the Company has entered into with the individuals listed in Exhibits 10.1 and 10.2 above (filed herewith).
10.28* Form of Incentive Restricted Share Agreement for Performance-Based Awards (incorporated by reference to Exhibit 10.1 to the Company's Form 8-K filed June 29, 2006).
10.29* Form of Incentive Restricted Share Agreement for Time-Based Awards (incorporated by reference to Exhibit 10.2 to the Company's Form 8-K filed June 29, 2006).
Page 86 of 88
21 Subsidiaries of the Company (filed herewith).
23.1 Consent of Ernst & Young LLP (filed herewith).
23.2 Consent of KPMG LLP (filed herewith).
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Page 87 of 88
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
| PARKWAY PROPERTIES, INC. |
| Registrant |
| |
| |
| /s/ Steven G. Rogers |
| Steven G. Rogers |
| President, Chief Executive |
| Officer and Director |
| March 16, 2007 |
| |
| |
| /s/ William R. Flatt |
| William R. Flatt |
| Chief Financial Officer |
| March 16, 2007 |
| |
| |
| /s/ Mandy M. Pope |
| Mandy M. Pope |
| Chief Accounting Officer |
| March 16, 2007 |
| |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
| |
| |
/s/ Daniel P. Friedman | /s/ Michael J. Lipsey |
Daniel P. Friedman, Director | Michael J. Lipsey, Director |
March 16, 2007 | March 16, 2007 |
| |
| |
/s/ Roger P. Friou | /s/ Joe F. Lynch |
Roger P. Friou, Director | Joe F. Lynch, Director |
March 16, 2007 | March 16, 2007 |
| |
| |
/s/ Martin L. Garcia | /s/ Steven G. Rogers |
Martin L. Garcia, Director | Steven G. Rogers |
March 16, 2007 | President, Chief Executive Officer and Director |
| March 16, 2007 |
| |
| |
/s/ Matthew W. Kaplan | /s/ Leland R. Speed |
Matthew W. Kaplan, Director | Leland R. Speed |
March 16, 2007 | Chairman of the Board and Director |
| March 16, 2007 |
| |
| |
| /s/ Lenore M. Sullivan |
| Lenore M. Sullivan, Director |
| March 16, 2007 |
Page 88 of 88