Document_And_Entity_Informatio
Document And Entity Information | 3 Months Ended |
Mar. 31, 2015 | |
Document Information [Line Items] | |
Entity Registrant Name | SEACOAST BANKING CORP OF FLORIDA |
Entity Central Index Key | 730708 |
Current Fiscal Year End Date | -19 |
Entity Filer Category | Accelerated Filer |
Trading Symbol | SBCF |
Entity Common Stock, Shares Outstanding | 33,136,152 |
Document Type | 10-Q |
Amendment Flag | FALSE |
Document Period End Date | 31-Mar-15 |
Document Fiscal Period Focus | Q1 |
Document Fiscal Year Focus | 2015 |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
ASSETS | ||
Cash and due from banks | $65,097 | $64,411 |
Interest bearing deposits with other banks | 134,832 | 36,128 |
Total cash and cash equivalents | 199,929 | 100,539 |
Securities: | ||
Available for sale (at fair value) | 730,232 | 741,375 |
Held for investment (fair value: $226,506 at March 31, 2015, and $208,788 at December 31, 2014) | 223,061 | 207,904 |
Total securities | 953,293 | 949,279 |
Loans held for sale | 18,851 | 12,078 |
Loans | 1,854,487 | 1,821,885 |
Less: Allowance for loan losses | -17,721 | -17,071 |
NET LOANS | 1,836,766 | 1,804,814 |
Bank premises and equipment, net | 48,189 | 45,086 |
Other real estate owned | 6,169 | 7,462 |
Goodwill | 25,222 | 25,309 |
Other intangible assets | 7,139 | 7,454 |
Bank owned life insurance | 35,983 | 35,679 |
Other assets | 100,415 | 105,635 |
TOTAL ASSETS | 3,231,956 | 3,093,335 |
LIABILITIES | ||
Deposits | 2,609,825 | 2,416,534 |
Federal funds purchased and securities sold under agreements to repurchase, maturing within 30 days | 170,023 | 233,640 |
Borrowed funds | 50,000 | 50,000 |
Subordinated debt | 64,627 | 64,583 |
Other liabilities | 15,637 | 15,927 |
Total liabilities | 2,910,112 | 2,780,684 |
SHAREHOLDERS' EQUITY | ||
Common stock, par value $0.10 per share, authorized 60,000,000 shares, issued 33,143,264 and outstanding 33,136,152 shares at March 31, 2015 and issued 33,143,202 and outstanding 33,136,592 shares at December 31, 2014 | 3,300 | 3,300 |
Other shareholders' equity | 318,544 | 309,351 |
TOTAL SHAREHOLDERS' EQUITY | 321,844 | 312,651 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $3,231,956 | $3,093,335 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, except Share data, unless otherwise specified | ||
Held for investment fair value | $226,506 | $208,788 |
Common stock, par value | $0.10 | $0.10 |
Common stock, shares authorized | 60,000,000 | 60,000,000 |
Common stock, shares issued | 33,143,264 | 33,143,202 |
Common stock, shares outstanding | 33,136,152 | 33,136,592 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Interest and fees on loans | $22,021 | $13,798 |
Interest and dividends on securities | 5,048 | 3,446 |
Interest on interest bearing deposits and other investments | 249 | 268 |
TOTAL INTEREST INCOME | 27,318 | 17,512 |
Interest on deposits | 748 | 601 |
Interest on borrowed money | 860 | 690 |
TOTAL INTEREST EXPENSE | 1,608 | 1,291 |
NET INTEREST INCOME | 25,710 | 16,221 |
Provision (recapture) for loan losses | 433 | -735 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 25,277 | 16,956 |
Noninterest income | ||
Other income | 7,308 | 5,558 |
Securities gains, net (includes net gains of $0 and $1 in other comprehensive income reclassifications for the three months ended March 31, 2015 and 2014, respectively) | 0 | 17 |
TOTAL NONINTEREST INCOME | 7,308 | 5,575 |
TOTAL NONINTEREST EXPENSES | 23,186 | 18,783 |
INCOME BEFORE INCOME TAXES | 9,399 | 3,748 |
Provision for income taxes (includes $0 and $0 in income tax expense from reclassification items for the three months ended March 31, 2015 and 2014, respectively) | 3,540 | 1,449 |
NET INCOME | $5,859 | $2,299 |
PER SHARE COMMON STOCK: | ||
Net income diluted (in dollars per share) | $0.18 | $0.09 |
Net income basic (in dollars per share) | $0.18 | $0.09 |
Cash dividends declared (in dollars per share) | $0 | $0 |
Average shares outstanding - diluted (in shares) | 33,135,618 | 25,656,775 |
Average shares outstanding - basic (in shares) | 32,971,444 | 25,489,630 |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Parenthetical) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Reclassification adjustment for securities gains included in net income | $0 | $1 |
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI for Sale of Securities, Tax | $0 | $0 |
CONDENSED_CONSOLIDATED_STATEME2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
NET INCOME | $5,859 | $2,299 |
Other comprehensive income: | ||
Unrealized gains on transfer of securities held for investment into securities available for sale | 4,650 | 4,306 |
Reclassification adjustment for losses included in net income | 0 | 1 |
Provision for income taxes | -1,795 | -1,663 |
COMPREHENSIVE INCOME | $8,714 | $4,943 |
CONDENSED_CONSOLIDATED_STATEME3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Cash flows from operating activities | ||
Interest received | $27,183 | $17,935 |
Fees and commissions received | 6,638 | 5,234 |
Interest paid | -1,748 | -1,302 |
Cash paid to suppliers and employees | -21,870 | -19,469 |
Origination of loans held for sale | -42,112 | -35,048 |
Proceeds from loans held for sale | 35,339 | 37,842 |
Net change in other assets | -455 | 638 |
Net cash provided by operating activities | 2,975 | 5,830 |
Cash flows from investing activities | ||
Maturity of securities available for sale | 28,046 | 23,586 |
Proceeds from sale of securities available for sale | 0 | 4,061 |
Purchase of securities available for sale | -13,769 | -41,058 |
Purchase of securities held for investment | -24,366 | 0 |
Net new loans and principal repayments | -31,542 | -9,172 |
Proceeds from the sale of other real estate owned | 1,827 | 1,379 |
Proceeds from sale of Federal Home Loan Bank and Federal Reserve Bank stock | 3,725 | 567 |
Additions to bank premises and equipment | -3,919 | -1,298 |
Maturity of securities held for investment | 9,176 | 0 |
Purchase of FHLB and Federal Reserve Stock | -2,466 | 0 |
Net cash (used in) provided by investing activities | -33,288 | -21,935 |
Cash flows from financing activities | ||
Net increase in deposits | 193,291 | 13,750 |
Net increase (decrease) in federal funds purchased and repurchase agreements | -63,617 | 4,826 |
Issuance of common stock, net of related expense | 0 | 24,641 |
Stock based employee benefit plans | 30 | 42 |
Dividends paid | 0 | 0 |
Net increase in cash and cash equivalents | 129,704 | 43,259 |
Net increase (decrease) in cash and cash equivalents | 99,391 | 27,154 |
Cash and cash equivalents at beginning of period | 100,539 | 191,624 |
Cash and cash equivalents at end of period | 199,929 | 218,778 |
Reconciliation of net income to cash provided by operating activities | ||
NET INCOME | 5,859 | 2,299 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 816 | 757 |
Amortization of premiums and discounts on securities, net | 959 | 501 |
Other amortization and accretion, net | -929 | 266 |
Change in loans held for sale, net | -6,773 | 2,794 |
Provision (recapture) for loan losses | 433 | -735 |
Gain on sale of securities | 0 | -17 |
Gain on sale of loans | -749 | -415 |
Losses on sale and write-downs of other real estate owned | 81 | 53 |
Losses on disposition of fixed assets | -1 | -12 |
Change in interest receivable | 150 | -148 |
Change in interest payable | -184 | -10 |
Change in prepaid expenses | -171 | -236 |
Change in accrued taxes | 3,804 | 1,643 |
Change in other assets | -455 | 638 |
Change in other liabilities | 135 | -1,548 |
Net cash provided by operating activities | 2,975 | 5,830 |
Supplemental disclosure of non cash investing activities: | ||
Fair value adjustment to securities | 4,650 | 4,307 |
Transfer from loans to other real estate owned | 649 | 923 |
Matured securities recorded as a receivable | $691 | $492 |
BASIS_OF_PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure and Significant Accounting Policies [Text Block] | NOTE A — BASIS OF PRESENTATION |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U. S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U. S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2015, are not necessarily indicative of the results that may be expected for the year ending December 31, 2015 or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2014. | |
Use of Estimates | |
The preparation of these condensed consolidated financial statements required the use of certain estimates by management in determining the Company’s assets, liabilities, revenues and expenses. Actual results could differ from those estimates. | |
Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired loans, contingent liabilities, fair value of other real estate owned, and the valuation of deferred tax assets. Actual results could differ from those estimates. | |
RECENTLY_ISSUED_ACCOUNTING_STA
RECENTLY ISSUED ACCOUNTING STANDARDS, Not adopted as of March 31, 2015 | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Changes and Error Corrections [Abstract] | |
RECENTLY ISSUED ACCOUNTING STANDARDS, Not adopted as of March 31, 2015 [Text Block] | NOTE B — RECENTLY ISSUED ACCOUNTING STANDARDS, Not adopted as of March 31, 2015 |
In February 2015, the FASB issued ASU 2015-02. The amendments in this update modify the requirements of consolidation with respect to entities that are or are similar in nature to limited partnerships or are variable interest entities (VIEs). For entities that are or are similar to limited partnerships, the guidance clarifies the evaluation of kick-out rights, removes the presumption that the general partner will consolidate and generally states that such entities will be presumed to be VIEs unless proven otherwise. For VIEs, the guidance modifies the analysis related to the evaluation of servicing fees, excludes servicing fees that are deemed commensurate with the level of service required from the determination of the primary beneficiary and clarifies certain considerations related to the consolidation analysis when performing a related party assessment. The amendments are effective for us on January 1, 2016, with early adoption permitted. The amendments can be applied either through a full retrospective application or on a modified retrospective basis with a cumulative effect adjustment on the date of initial adoption. Management is assessing the impact of the adoption of this guidance. | |
In April 2015, the FASB issued ASU 2015-03. The amendments in this update require that debt issuance costs be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Currently debt issuance costs are presented as a deferred charge and are therefore presented as an asset. The recognition and measurement requirements will not change as a result of this guidance. The amendments are effective for us on January 1, 2016, with early adoption permitted. The amendments must be applied with retrospective application, with each balance sheet period presented showing the impacts of applying the guidance. The guidance is not expected to have a material impact to our consolidated financial condition or results of operations. | |
BASIC_AND_DILUTED_EARNINGS_LOS
BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Earnings Per Share [Abstract] | ||||||||
Earnings Per Share [Text Block] | NOTE C — BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE | |||||||
For each of the periods ended March 31, 2015 and 2014, options and warrants to purchase 283,000 and 302,000 shares, respectively, were antidilutive and accordingly were excluded in determining diluted earnings per share. | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per share data) | 2015 | 2014 | ||||||
Basic: | ||||||||
Net income available to common shareholders | $ | 5,859 | $ | 2,299 | ||||
Average basic shares outstanding | 32,971,444 | 25,489,630 | ||||||
Basic earnings per share | $ | 0.18 | $ | 0.09 | ||||
Diluted: | ||||||||
Net income available to common shareholders | $ | 5,859 | $ | 2,299 | ||||
Average basic shares outstanding | 32,971,444 | 25,489,630 | ||||||
Restricted stock awards | 164,174 | 167,145 | ||||||
Average diluted shares outstanding | 33,135,618 | 25,656,775 | ||||||
Diluted earnings per share | $ | 0.18 | $ | 0.09 | ||||
SECURITIES
SECURITIES | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||
Securities [Text Block] | NOTE D — SECURITIES | |||||||||||||||||||
The amortized cost and fair value of securities available for sale and held for investment at March 31, 2015 and December 31, 2014 are summarized as follows: | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||||||
SECURITIES AVAILABLE FOR SALE | ||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities | $ | 3,773 | $ | 90 | $ | 0 | $ | 3,863 | ||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | 117,961 | 1,790 | -260 | 119,491 | ||||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 334,248 | 2,086 | -3,647 | 332,687 | ||||||||||||||||
Private mortgage backed securities | 30,011 | 50 | -221 | 29,840 | ||||||||||||||||
Private collateralized mortgage obligations | 94,072 | 822 | -1,007 | 93,887 | ||||||||||||||||
Collateralized loan obligations | 127,416 | 13 | -1,053 | 126,376 | ||||||||||||||||
Obligations of state and political subdivisions | 23,241 | 850 | -3 | 24,088 | ||||||||||||||||
$ | 730,722 | $ | 5,701 | $ | -6,191 | $ | 730,232 | |||||||||||||
SECURITIES HELD FOR INVESTMENT | ||||||||||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | $ | 66,291 | $ | 1,876 | $ | 0 | $ | 68,167 | ||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 106,763 | 1,768 | 0 | 108,531 | ||||||||||||||||
Private collateralized mortgage obligations | 8,708 | 0 | -84 | 8,624 | ||||||||||||||||
Collateralized loan obligations | 41,299 | 125 | -240 | 41,184 | ||||||||||||||||
$ | 223,061 | $ | 3,769 | $ | -324 | $ | 226,506 | |||||||||||||
December 31, 2014 | ||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||||||
SECURITIES AVAILABLE FOR SALE | ||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities | $ | 3,876 | $ | 23 | $ | 0 | $ | 3,899 | ||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | 123,981 | 1,501 | -423 | 125,059 | ||||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 352,483 | 1,075 | -6,077 | 347,481 | ||||||||||||||||
Private mortgage backed securities | 29,967 | 291 | 0 | 30,258 | ||||||||||||||||
Private collateralized mortgage obligations | 85,175 | 688 | -728 | 85,135 | ||||||||||||||||
Collateralized loan obligations | 127,397 | 0 | -2,172 | 125,225 | ||||||||||||||||
Obligations of state and political subdivisions | 23,511 | 810 | -3 | 24,318 | ||||||||||||||||
$ | 746,390 | $ | 4,388 | $ | -9,403 | $ | 741,375 | |||||||||||||
SECURITIES HELD FOR INVESTMENT | ||||||||||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | $ | 67,535 | $ | 812 | $ | 0 | $ | 68,347 | ||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 114,541 | 695 | -280 | 114,956 | ||||||||||||||||
Collateralized loan obligations | 25,828 | 0 | -343 | 25,485 | ||||||||||||||||
$ | 207,904 | $ | 1,507 | $ | -623 | $ | 208,788 | |||||||||||||
No sales of securities during the three month period ended March 31, 2015 were transacted. Proceeds from sales of securities during the three month period ended March 31, 2014 were $4,061,000 with gross gains of $17,000 and no gross losses. . | ||||||||||||||||||||
On May 31, 2014 management identified $158.8 million of investment securities available for sale and transferred them into held for investment. The unrealized holding losses at the date of transfer totaled $3.1 million. | ||||||||||||||||||||
The securities that were transferred into the held for investment category from the available for sale category, the unrealized holding losses at the date of the transfer will continue to be reported in other comprehensive income, and will be amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of a discount. The amortization of unrealized holding losses reported in equity will offset the effect on interest income of the amortization of the discount. | ||||||||||||||||||||
Securities at March 31, 2015 with a carrying and fair value of $131,753,000 and $131,769,000, respectively, at March 31, 2015 were pledged as collateral for United States Treasury deposits, and other public and trust deposits. Securities with a carrying value and fair value of $206,170,000 and $206,996,000, respectively, were pledged as collateral for repurchase agreements. | ||||||||||||||||||||
The amortized cost and fair value of securities at March 31, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties. | ||||||||||||||||||||
Held for Investment | Available for Sale | |||||||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||||||
(Dollars in thousands) | Cost | Value | Cost | Value | ||||||||||||||||
Due in less than one year | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||
Due after one year through five years | 4,838 | 4,750 | 637 | 638 | ||||||||||||||||
Due after five years through ten years | 36,461 | 36,435 | 8,298 | 8,464 | ||||||||||||||||
Due after ten years | 0 | 0 | 145,494 | 145,224 | ||||||||||||||||
41,299 | 41,185 | 154,429 | 154,326 | |||||||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | 66,291 | 68,167 | 117,961 | 119,491 | ||||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 106,763 | 108,530 | 334,248 | 332,687 | ||||||||||||||||
Private mortgage backed securities | 0 | 0 | 30,011 | 29,840 | ||||||||||||||||
Private collateralized mortgage obligations | 8,708 | 8,624 | 94,072 | 93,888 | ||||||||||||||||
$ | 223,061 | $ | 226,506 | $ | 730,721 | $ | 730,232 | |||||||||||||
The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, using observable market data where available. The tables below indicate the amount of securities with unrealized losses and period of time for which these losses were outstanding at March 31, 2015 and December 31, 2014, respectively. | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(Dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
Mortgage-backed securties of U.S. Governement Sponsored Entities | $ | 50,484 | $ | -131 | $ | 9,963 | $ | -129 | $ | 60,447 | $ | -260 | ||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 40,219 | -206 | 156,937 | -3,441 | 197,156 | -3,647 | ||||||||||||||
Private mortage backed securities | 14,336 | -221 | 0 | 0 | 14,336 | -221 | ||||||||||||||
Private collaterlized mortgage obligations | 47,173 | -856 | 14,311 | -235 | 61,484 | -1,091 | ||||||||||||||
Collateralized loan obligations | 103,128 | -868 | 24,494 | -424 | 127,622 | -1,292 | ||||||||||||||
Obligations of state and political subdivisions | 1,760 | -3 | 0 | 0 | 1,760 | -3 | ||||||||||||||
Total temporarily impaired securities | $ | 257,100 | $ | -2,285 | $ | 205,705 | $ | -4,229 | $ | 462,805 | $ | -6,514 | ||||||||
December 31, 2014 | ||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(Dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
U.S. Treasury securities and obligations of U.S. Governement Sponsored Entities | $ | 100 | $ | 0 | $ | 0 | $ | 0 | $ | 100 | $ | 0 | ||||||||
Mortgage-backed securties of U.S. Governement Sponsored Entities | 36,890 | -153 | 21,640 | -271 | 58,530 | -424 | ||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 100,148 | -833 | 170,400 | -5,523 | 270,548 | -6,356 | ||||||||||||||
Private collaterlized mortgage obligations | 61,554 | -914 | 10,091 | -157 | 71,645 | -1,071 | ||||||||||||||
Collateralized loan obligations | 100,714 | -1,769 | 24,511 | -403 | 125,225 | -2,172 | ||||||||||||||
Obligations of state and political subdivisions | 1,734 | -3 | 0 | 0 | 1,734 | -3 | ||||||||||||||
Total temporarily impaired securities | $ | 301,140 | $ | -3,672 | $ | 226,642 | $ | -6,354 | $ | 527,782 | $ | -10,026 | ||||||||
At March 31, 2015, approximately $1.3 million of the unrealized losses pertain to private label securities secured by collateral originated in 2005 and prior. Their fair value is $75.8 million and is attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The collateral underlying these mortgage investments are 30- and 15-year fixed and 10/1 adjustable rate mortgage loans with low loan to values, subordination and historically have had minimal foreclosures and losses. Based on its assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. | ||||||||||||||||||||
At March 31, 2015, the Company also had $3.9 million of unrealized losses on collateralized mortgage obligations and mortgage backed securities of government sponsored entities having a fair value of $257.6 million that were attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The contractual cash flows for these securities are guaranteed by U.S. government agencies and U.S. government-sponsored enterprises. Based on its assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. | ||||||||||||||||||||
At March 31, 2015, the Company also had $1.3 million of unrealized losses on collateralized loan obligations having a fair value of $127.6 million that were attributable to a combination of factors, including relative changes in interest rates since the time of purchase. Based on its assessment of these factors, management believes that the unrealized losses on these debt security holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. | ||||||||||||||||||||
As of March 31, 2015, management does not intend to sell securities that are in unrealized loss positions and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis. Therefore, management does not consider any investment to be other-than-temporarily impaired at March 31, 2015. | ||||||||||||||||||||
Included in other assets is $15.1 million of Federal Home Loan Bank and Federal Reserve Bank stock stated at par value. At March 31, 2015, the Company has not identified events or changes in circumstances which may have a significant adverse effect on the fair value of the $15.1 million of cost method investment securities. | ||||||||||||||||||||
LOANS
LOANS | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||
Loans [Text Block] | NOTE E — LOANS | |||||||||||||||||||
Information relating to portfolio loans, purchased credit impaired (PCI), and purchased unimpaired loans (PUL) is summarized as follows: | ||||||||||||||||||||
March 31, 2015 | Portfolio Loans | PCI Loans | PUL's | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Construction and land development | $ | 80,850 | $ | 1,472 | $ | 18,019 | $ | 100,341 | ||||||||||||
Commercial real estate | 639,875 | 3,684 | 205,365 | 848,924 | ||||||||||||||||
Residential real estate | 642,488 | 699 | 40,411 | 683,598 | ||||||||||||||||
Commercial and financial | 135,221 | 1,263 | 27,566 | 164,050 | ||||||||||||||||
Consumer | 55,475 | 1 | 1,763 | 57,239 | ||||||||||||||||
Other loans | 335 | 0 | 0 | 335 | ||||||||||||||||
NET LOAN BALANCES | $ | 1,554,244 | $ | 7,119 | $ | 293,124 | $ | 1,854,487 | ||||||||||||
December 31, 2014 | Portfolio Loans | PCI Loans | PUL's | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Construction and land development | $ | 65,896 | $ | 1,557 | $ | 19,583 | $ | 87,036 | ||||||||||||
Commercial real estate | 610,863 | 4,092 | 222,192 | 837,147 | ||||||||||||||||
Residential real estate | 639,428 | 851 | 46,618 | 686,897 | ||||||||||||||||
Commercial and financial | 120,763 | 1,312 | 35,321 | 157,396 | ||||||||||||||||
Consumer | 50,543 | 2 | 2,352 | 52,897 | ||||||||||||||||
Other loans | 512 | 0 | 0 | 512 | ||||||||||||||||
NET LOAN BALANCES | $ | 1,488,005 | $ | 7,814 | $ | 326,066 | $ | 1,821,885 | ||||||||||||
Net loan balances as of March 31, 2015 and December 31, 2014 are net of deferred costs of $5,007,000 and $3,645,000, respectively. | ||||||||||||||||||||
Purchased Loans - PCI loans are accounted for pursuant to ASC Topic 310-30. The excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the nonaccretable difference. | ||||||||||||||||||||
We have applied ASC Topic 310-20 accounting treatment to PULs. The unamortized credit mark established at acquisition on the loans has been ascribed as an accretable yield that is accreted into interest income over the estimated remaining life of the loans. | ||||||||||||||||||||
The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of PCI loans during the three month period ending March 31, 2015. Contractually required principal and interest payments have been adjusted for estimated prepayments. | ||||||||||||||||||||
December 31, | Deletions | Accretion | Reclassifications | March 31, | ||||||||||||||||
2014 | from | 2015 | ||||||||||||||||||
nonaccretable | ||||||||||||||||||||
difference | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Contractually required principal and interest | $ | 14,831 | $ | -1,547 | $ | 0 | $ | 0 | $ | 13,284 | ||||||||||
Nonaccretable difference | -5,825 | 664 | 0 | 85 | -5,076 | |||||||||||||||
Cash flows expected to be collected | 9,006 | -883 | 0 | 85 | 8,208 | |||||||||||||||
Accretable yield | -1,192 | 85 | 103 | -85 | -1,089 | |||||||||||||||
Carrying value of acquired loans | 7,814 | -798 | 103 | 0 | 7,119 | |||||||||||||||
Allowance for loan losses | -64 | -93 | ||||||||||||||||||
Carrying value less allowance for loan losses | $ | 7,750 | $ | -798 | $ | 103 | $ | 0 | $ | 7,026 | ||||||||||
The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||
Accruing | ||||||||||||||||||||
Accruing | Accruing | Greater | Total | |||||||||||||||||
March 31, 2015 | 30-59 Days | 60-89 Days | Than | Financing | ||||||||||||||||
(Dollars in thousands) | Past Due | Past Due | 90 Days | Nonaccrual | Current | Receivables | ||||||||||||||
Portfolio Loans | ||||||||||||||||||||
Construction and land development | $ | 361 | $ | 0 | $ | 0 | $ | 521 | $ | 79,968 | $ | 80,850 | ||||||||
Commercial real estate | 686 | 0 | 0 | 2,948 | 636,241 | 639,875 | ||||||||||||||
Residential real estate | 215 | 1,024 | 179 | 13,139 | 627,931 | 642,488 | ||||||||||||||
Commerical and financial | 227 | 149 | 0 | 0 | 134,845 | 135,221 | ||||||||||||||
Consumer | 47 | 0 | 0 | 252 | 55,176 | 55,475 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 335 | 335 | ||||||||||||||
Total | 1,536 | 1,173 | 179 | 16,860 | 1,534,496 | $ | 1,554,244 | |||||||||||||
Purchased Unimpaired Loans | ||||||||||||||||||||
Construction and land development | 0 | 0 | 48 | 0 | 17,971 | $ | 18,019 | |||||||||||||
Commercial real estate | 114 | 284 | 133 | 1,850 | 202,984 | 205,365 | ||||||||||||||
Residential real estate | 35 | 0 | 11 | 4 | 40,361 | 40,411 | ||||||||||||||
Commerical and financial | 159 | 0 | 0 | 0 | 27,407 | 27,566 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 1,763 | 1,763 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | 308 | 284 | 192 | 1,854 | 290,486 | $ | 293,124 | |||||||||||||
Purchased Credit Impaired Loans | ||||||||||||||||||||
Construction and land development | 0 | 0 | 0 | 1,346 | 126 | $ | 1,472 | |||||||||||||
Commercial real estate | 0 | 5 | 0 | 729 | 2,950 | 3,684 | ||||||||||||||
Residential real estate | 0 | 0 | 114 | 267 | 318 | 699 | ||||||||||||||
Commerical and financial | 0 | 0 | 0 | 0 | 1,263 | 1,263 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 1 | 1 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | 0 | 5 | 114 | 2,342 | 4,658 | $ | 7,119 | |||||||||||||
Total Loans | $ | 1,844 | $ | 1,462 | $ | 485 | $ | 21,056 | $ | 1,829,640 | $ | 1,854,487 | ||||||||
Accruing | ||||||||||||||||||||
Accruing | Accruing | Greater | Total | |||||||||||||||||
December 31, 2014 | 30-59 Days | 60-89 Days | Than | Financing | ||||||||||||||||
(Dollars in thousands) | Past Due | Past Due | 90 Days | Nonaccrual | Current | Receivables | ||||||||||||||
Portfolio Loans | ||||||||||||||||||||
Construction and land development | $ | 0 | $ | 0 | $ | 0 | $ | 534 | $ | 65,362 | $ | 65,896 | ||||||||
Commercial real estate | 764 | 0 | 0 | 3,457 | 606,642 | 610,863 | ||||||||||||||
Residential real estate | 259 | 159 | 17 | 14,381 | 624,612 | 639,428 | ||||||||||||||
Commerical and financial | 232 | 0 | 0 | 0 | 120,531 | 120,763 | ||||||||||||||
Consumer | 256 | 25 | 0 | 191 | 50,071 | 50,543 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 512 | 512 | ||||||||||||||
Total | $ | 1,511 | $ | 184 | $ | 17 | $ | 18,563 | $ | 1,467,730 | $ | 1,488,005 | ||||||||
Purchased Unimpaired Loans | ||||||||||||||||||||
Construction and land development | $ | 303 | $ | 0 | $ | 0 | $ | 0 | $ | 19,280 | $ | 19,583 | ||||||||
Commercial real estate | 2,318 | 0 | 41 | 0 | 219,833 | 222,192 | ||||||||||||||
Residential real estate | 142 | 0 | 39 | 5 | 46,432 | 46,618 | ||||||||||||||
Commerical and financial | 953 | 0 | 0 | 0 | 34,368 | 35,321 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 2,352 | 2,352 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | $ | 3,716 | $ | 0 | $ | 80 | $ | 5 | $ | 322,265 | $ | 326,066 | ||||||||
Purchased Impaired Loans | ||||||||||||||||||||
Construction and land development | $ | 0 | $ | 0 | $ | 0 | $ | 1,428 | $ | 129 | $ | 1,557 | ||||||||
Commercial real estate | 7 | 359 | 0 | 733 | 2,993 | 4,092 | ||||||||||||||
Residential real estate | 88 | 0 | 116 | 411 | 236 | 851 | ||||||||||||||
Commerical and financial | 0 | 0 | 0 | 0 | 1,312 | 1,312 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 2 | 2 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | $ | 95 | $ | 359 | $ | 116 | $ | 2,572 | $ | 4,672 | $ | 7,814 | ||||||||
Total Loans | $ | 5,322 | $ | 543 | $ | 213 | $ | 21,140 | $ | 1,794,667 | $ | 1,821,885 | ||||||||
The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” and “Doubtful” and these loans are monitored on an ongoing basis. Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as substandard may require a specific allowance, but generally does not exceed 30% of the principal balance. Loans classified as Doubtful, have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal balance of loans classified as doubtful are generally charged off. Loans that do not currently expose the Company to sufficient risk to warrant classification in one of the aforementioned categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention. Risk ratings are updated any time the situation warrants. | ||||||||||||||||||||
Loans not meeting the criteria above are considered to be pass-rated loans and risk grades are recalculated at least annually by the loan relationship manager. The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of March 31, 2015 and December 31, 2014: | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Construction | Commercial | |||||||||||||||||||
& Land | Commercial | Residential | and | Consumer | ||||||||||||||||
(Dollars in thousands) | Development | Real Estate | Real Estate | Financial | Loans | Total | ||||||||||||||
Pass | $ | 92,445 | $ | 807,856 | $ | 653,225 | $ | 162,182 | $ | 56,073 | $ | 1,771,781 | ||||||||
Special mention | 2,070 | 12,665 | 1,382 | 1,019 | 592 | 17,728 | ||||||||||||||
Substandard | 1,830 | 15,518 | 1,734 | 732 | 261 | 20,075 | ||||||||||||||
Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Nonaccrual | 1,867 | 5,527 | 13,410 | 0 | 252 | 21,056 | ||||||||||||||
Pass-Troubled debt restructures | 1,665 | 1,752 | 14 | 0 | 0 | 3,431 | ||||||||||||||
Troubled debt restructures | 464 | 5,606 | 13,833 | 117 | 396 | 20,416 | ||||||||||||||
$ | 100,341 | $ | 848,924 | $ | 683,598 | $ | 164,050 | $ | 57,574 | $ | 1,854,487 | |||||||||
December 31, 2014 | ||||||||||||||||||||
Construction | Commercial | |||||||||||||||||||
& Land | Commercial | Residential | and | Consumer | ||||||||||||||||
(Dollars in thousands) | Development | Real Estate | Real Estate | Financial | Loans | Total | ||||||||||||||
Pass | $ | 79,397 | $ | 797,934 | $ | 655,518 | $ | 155,281 | $ | 51,764 | $ | 1,739,894 | ||||||||
Special mention | 1,815 | 11,709 | 546 | 993 | 590 | 15,653 | ||||||||||||||
Substandard | 1,685 | 15,325 | 1,733 | 1,002 | 456 | 20,201 | ||||||||||||||
Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Nonaccrual | 1,963 | 4,189 | 14,797 | 0 | 191 | 21,140 | ||||||||||||||
Pass-Troubled debt restructures | 1,672 | 2,332 | 17 | 0 | 0 | 4,021 | ||||||||||||||
Troubled debt restructures | 504 | 5,658 | 14,286 | 120 | 408 | 20,976 | ||||||||||||||
$ | 87,036 | $ | 837,147 | $ | 686,897 | $ | 157,396 | $ | 53,409 | $ | 1,821,885 | |||||||||
IMPAIRED_LOANS_AND_ALLOWANCE_F
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Loans and Leases Receivable, Allowance [Abstract] | ||||||||||||||||||||
Impaired Loans and Allowance for Loan Losses [Text Block] | NOTE F — IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES | |||||||||||||||||||
During the three months ending March 31, 2015 and 2014, newly identified troubled debt restructurings (“TDRs”) totaled $1.0 million and $0.4 million, respectively. Loans that are modified, but where full collection under the modified terms is doubtful are classified as nonaccrual loans from the date of modification. | ||||||||||||||||||||
The Company’s TDR concessions granted generally do not include forgiveness of principal balances. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements. | ||||||||||||||||||||
When a loan is modified as a TDR, there is not a direct, material impact on the loans within the Consolidated Balance Sheet, as principal balances are generally not forgiven. Most loans prior to modification were classified as an impaired loan and the allowance for loan losses is determined in accordance with Company policy. | ||||||||||||||||||||
The following table presents loans that were modified within the three months ending March 31, 2015: | ||||||||||||||||||||
Pre- | Post- | |||||||||||||||||||
Modification | Modification | |||||||||||||||||||
Number | Outstanding | Outstanding | Specific | Valuation | ||||||||||||||||
of | Recorded | Recorded | Reserve | Allowance | ||||||||||||||||
(Dollars in thousands) | Contracts | Investment | Investment | Recorded | Recorded | |||||||||||||||
Commercial real estate | 2 | $ | 911 | $ | 859 | $ | 0 | $ | 52 | |||||||||||
2 | $ | 911 | $ | 859 | $ | 0 | $ | 52 | ||||||||||||
No accruing loans that were restructured within the twelve months preceding March 31, 2015 and March 31, 2014, defaulted during the three months ended March 31, 2015 and 2014, respectively. The Company considers a loan to have defaulted when it becomes 60 days or more delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to other real estate owned. A defaulted TDR is generally placed on nonaccrual and specific allowance for loan loss is assigned in accordance with the Company’s policy. | ||||||||||||||||||||
As of March 31, 2015 and December 31, 2014, the Company’s recorded investment in impaired loans and the related valuation allowance were as follows: | ||||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Unpaid | Related | |||||||||||||||||||
Recorded | Principal | Valuation | ||||||||||||||||||
(Dollars in thousands) | Investment | Balance | Allowance | |||||||||||||||||
Impaired Loans with No Related Allowance Recorded: | ||||||||||||||||||||
Construction and land development | $ | 1,876 | $ | 2,292 | $ | 0 | ||||||||||||||
Commercial real estate | 2,696 | 4,266 | 0 | |||||||||||||||||
Residential real estate | 11,183 | 15,438 | 0 | |||||||||||||||||
Commercial and financial | 117 | 117 | 0 | |||||||||||||||||
Consumer | 133 | 188 | 0 | |||||||||||||||||
Impaired Loans with an Allowance Recorded: | ||||||||||||||||||||
Construction and land development | 772 | 822 | 136 | |||||||||||||||||
Commercial real estate | 7,611 | 7,680 | 467 | |||||||||||||||||
Residential real estate | 15,984 | 16,859 | 2,569 | |||||||||||||||||
Commercial and financial | 0 | 0 | 0 | |||||||||||||||||
Consumer | 515 | 521 | 151 | |||||||||||||||||
Total: | ||||||||||||||||||||
Construction and land development | 2,648 | 3,114 | 136 | |||||||||||||||||
Commercial real estate | 10,307 | 11,946 | 467 | |||||||||||||||||
Residential real estate | 27,167 | 32,297 | 2,569 | |||||||||||||||||
Commercial and financial | 117 | 117 | 0 | |||||||||||||||||
Consumer | 648 | 709 | 151 | |||||||||||||||||
$ | 40,887 | $ | 48,183 | $ | 3,323 | |||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Unpaid | Related | |||||||||||||||||||
Recorded | Principal | Valuation | ||||||||||||||||||
(Dollars in thousands) | Investment | Balance | Allowance | |||||||||||||||||
Impaired Loans with No Related Allowance Recorded: | ||||||||||||||||||||
Construction and land development | $ | 1,824 | $ | 2,239 | $ | 0 | ||||||||||||||
Commercial real estate | 3,087 | 4,600 | 0 | |||||||||||||||||
Residential real estate | 11,898 | 16,562 | 0 | |||||||||||||||||
Commercial and financial | 120 | 120 | 0 | |||||||||||||||||
Consumer | 65 | 93 | 0 | |||||||||||||||||
Impaired Loans with an Allowance Recorded: | ||||||||||||||||||||
Construction and land development | 886 | 931 | 159 | |||||||||||||||||
Commercial real estate | 8,359 | 8,469 | 529 | |||||||||||||||||
Residential real estate | 16,804 | 17,693 | 2,741 | |||||||||||||||||
Consumer | 534 | 562 | 112 | |||||||||||||||||
Total: | ||||||||||||||||||||
Construction and land development | 2,710 | 3,170 | 159 | |||||||||||||||||
Commercial real estate | 11,446 | 13,069 | 529 | |||||||||||||||||
Residential real estate | 28,702 | 34,255 | 2,741 | |||||||||||||||||
Commercial and financial | 120 | 120 | 0 | |||||||||||||||||
Consumer | 599 | 655 | 112 | |||||||||||||||||
$ | 43,577 | $ | 51,269 | $ | 3,541 | |||||||||||||||
For the three months ended March 31, 2015 and 2014, the Company’s average recorded investments in impaired loans and related interest income were as follows: | ||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||
March 31, 2015 | March 31, 2014 | |||||||||||||||||||
Average | Interest | Average | Interest | |||||||||||||||||
Recorded | Income | Recorded | Income | |||||||||||||||||
(Dollars in thousands) | Investment | Recognized | Investment | Recognized | ||||||||||||||||
Impaired Loans with No Related Allowance Recorded: | ||||||||||||||||||||
Construction & land development | $ | 1,841 | $ | 18 | $ | 2,357 | $ | 27 | ||||||||||||
Commercial real estate | 2,957 | 4 | 3,240 | 21 | ||||||||||||||||
Residential real estate | 11,660 | 35 | 12,605 | 127 | ||||||||||||||||
Commercial and financial | 119 | 2 | 102 | 0 | ||||||||||||||||
Consumer | 87 | 0 | 387 | 5 | ||||||||||||||||
Impaired Loans with an Allowance Recorded: | ||||||||||||||||||||
Construction & land development | 848 | 5 | 1,256 | 13 | ||||||||||||||||
Commercial real estate | 8,110 | 74 | 8,753 | 151 | ||||||||||||||||
Residential real estate | 16,530 | 99 | 22,925 | 213 | ||||||||||||||||
Commercial and financial | 0 | 0 | 63 | 2 | ||||||||||||||||
Consumer | 528 | 6 | 544 | 9 | ||||||||||||||||
Total: | ||||||||||||||||||||
Construction & land development | 2,689 | 23 | 3,613 | 40 | ||||||||||||||||
Commercial real estate | 11,067 | 78 | 11,993 | 172 | ||||||||||||||||
Residential real estate | 28,190 | 134 | 35,530 | 340 | ||||||||||||||||
Commercial and financial | 119 | 2 | 165 | 2 | ||||||||||||||||
Consumer | 615 | 6 | 931 | 14 | ||||||||||||||||
$ | 42,680 | $ | 243 | $ | 52,232 | $ | 568 | |||||||||||||
Impaired loans also include loans that have been modified in troubled debt restructurings where concessions to borrowers who experienced financial difficulties have been granted. At March 31, 2015 and December 31, 2014, accruing TDRs totaled $23.8 million and $25.0 million, respectively. | ||||||||||||||||||||
Interest payments received on impaired loans are recorded as interest income unless collection of the remaining recorded investment is doubtful at which time payments received are recorded as reductions to principal. For the three months ended March 31, 2015 and 2014, the Company recorded $243,000 and $568,000, respectively, in interest income on impaired loans. | ||||||||||||||||||||
For impaired loans whose impairment is measured based on the present value of expected future cash flows, a total of $72,000 and $65,000, respectively, was included in interest income for the three months ended March 31, 2015 and 2014, and represents the change in present value attributable to the passage of time. | ||||||||||||||||||||
Activity in the allowance for loan losses (excluding PCI loans) for the three-month periods ended March 31, 2015 and 2014 is summarized as follows: | ||||||||||||||||||||
Allowance for Loan Losses for the Three Months Ended March 31, 2015 | ||||||||||||||||||||
Provision | Net | |||||||||||||||||||
Beginning | for Loan | Charge- | (Charge-Offs) | Ending | ||||||||||||||||
(Dollars in thousands) | Balance | Losses | Offs | Recoveries | Recoveries | Balance | ||||||||||||||
Construction & land development | $ | 722 | $ | 120 | $ | -47 | $ | 47 | $ | 0 | $ | 842 | ||||||||
Commercial real estate | 4,528 | 230 | -156 | 225 | 69 | 4,827 | ||||||||||||||
Residential real estate | 9,784 | -367 | -167 | 416 | 249 | 9,666 | ||||||||||||||
Commercial and financial | 1,179 | 124 | -19 | 90 | 71 | 1,374 | ||||||||||||||
Consumer | 794 | 297 | -194 | 22 | -172 | 919 | ||||||||||||||
$ | 17,007 | $ | 404 | $ | -583 | $ | 800 | $ | 217 | $ | 17,628 | |||||||||
Allowance for Loan Losses for the Three Months Ended March 31, 2014 | ||||||||||||||||||||
Provision | Net | |||||||||||||||||||
Beginning | for Loan | Charge- | (Charge-Offs) | Ending | ||||||||||||||||
(Dollars in thousands) | Balance | Losses | Offs | Recoveries | Recoveries | Balance | ||||||||||||||
Construction & land development | $ | 808 | $ | -36 | $ | -3 | $ | 27 | $ | 24 | $ | 796 | ||||||||
Commercial real estate | 6,160 | 441 | -84 | 236 | 152 | 6,753 | ||||||||||||||
Residential real estate | 11,659 | -1,378 | -112 | 189 | 77 | 10,358 | ||||||||||||||
Commercial and financial | 710 | 220 | -108 | 31 | -77 | 853 | ||||||||||||||
Consumer | 731 | 18 | -57 | 20 | -37 | 712 | ||||||||||||||
$ | 20,068 | $ | -735 | $ | -364 | $ | 503 | $ | 139 | $ | 19,472 | |||||||||
The allowance for loan losses is composed of specific allowances for certain impaired loans and general allowances grouped into loan pools based on similar characteristics. The Company’s loan portfolio (excluding PCI loans) and related allowance at March 31, 2015 and December 31, 2014 is shown in the following tables: | ||||||||||||||||||||
At March 31, 2015 | ||||||||||||||||||||
Individually Evaluated for | Collectively Evaluated for | |||||||||||||||||||
Impairment | Impairment | Total | ||||||||||||||||||
Carrying | Associated | Carrying | Associated | Carrying | Associated | |||||||||||||||
(Dollars in thousands) | Value | Allowance | Value | Allowance | Value | Allowance | ||||||||||||||
Construction & land development | $ | 2,648 | $ | 136 | $ | 96,221 | $ | 706 | $ | 98,869 | $ | 842 | ||||||||
Commercial real estate | 10,307 | 467 | 834,933 | 4,360 | 845,240 | 4,827 | ||||||||||||||
Residential real estate | 27,167 | 2,569 | 655,732 | 7,097 | 682,899 | 9,666 | ||||||||||||||
Commercial and financial | 117 | 0 | 162,670 | 1,374 | 162,787 | 1,374 | ||||||||||||||
Consumer | 648 | 151 | 56,925 | 768 | 57,573 | 919 | ||||||||||||||
$ | 40,887 | $ | 3,323 | $ | 1,806,481 | $ | 14,305 | $ | 1,847,368 | $ | 17,628 | |||||||||
At December 31, 2014 | ||||||||||||||||||||
Individually Evaluated for | Collectively Evaluated for | |||||||||||||||||||
Impairment | Impairment | Total | ||||||||||||||||||
Carrying | Associated | Carrying | Associated | Carrying | Associated | |||||||||||||||
(Dollars in thousands) | Value | Allowance | Value | Allowance | Value | Allowance | ||||||||||||||
Construction & land development | $ | 2,710 | $ | 159 | $ | 82,769 | $ | 563 | $ | 85,479 | $ | 722 | ||||||||
Commercial real estate | 11,446 | 529 | 821,609 | 3,999 | 833,055 | 4,528 | ||||||||||||||
Residential real estate | 28,702 | 2,741 | 657,344 | 7,043 | 686,046 | 9,784 | ||||||||||||||
Commercial and financial | 120 | 0 | 155,964 | 1,179 | 156,084 | 1,179 | ||||||||||||||
Consumer | 599 | 112 | 52,808 | 682 | 53,407 | 794 | ||||||||||||||
$ | 43,577 | $ | 3,541 | $ | 1,770,494 | $ | 13,466 | $ | 1,814,071 | $ | 17,007 | |||||||||
Loans collectively evaluated for impairment at March 31, 2015 and December 31, 2014 included loans acquired from BANKshares on October 1, 2014 that are not PCI loans. These loans are performing loans recorded at estimated fair value at the acquisition date. The fair value adjustment represents the total fair value discount of each PUL, is accreted into interest income over the remaining lives of the related loans on a level yield basis, and remained adequate at March 31, 2015. | ||||||||||||||||||||
The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows at March 31, 2015 and December 31, 2014: | ||||||||||||||||||||
PCI Loans Individually Evaluated for Impairment | ||||||||||||||||||||
March 31, 2015 | December 31, 2014 | |||||||||||||||||||
Carrying | Associated | Carrying | Associated | |||||||||||||||||
(Dollars in thousands) | Value | Allowance | Value | Allowance | ||||||||||||||||
Construction & land development | $ | 1,472 | $ | 81 | $ | 1,557 | $ | 43 | ||||||||||||
Commercial real estate | 3,684 | 5 | 4,092 | 3 | ||||||||||||||||
Residential real estate | 699 | 5 | 851 | 18 | ||||||||||||||||
Commercial and financial | 1,263 | 2 | 1,312 | 0 | ||||||||||||||||
Consumer | 1 | 0 | 2 | 0 | ||||||||||||||||
$ | 7,119 | $ | 93 | $ | 7,814 | $ | 64 | |||||||||||||
INCOME_TAXES
INCOME TAXES | 3 Months Ended |
Mar. 31, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes [Text Block] | NOTE G — INCOME TAXES |
Management expects to realize the $61.5 million in net deferred tax assets well in advance of the statutory carryforward period. At March 31, 2015, approximately $36 million of deferred tax assets relate to federal net operating losses which will expire in annual installments beginning in 2029 through 2032. Additionally, over $7 million of the deferred tax assets relate to state net operating losses which will expire in annual installments beginning in 2028 through 2034. Tax credit carryforwards at March 31, 2015 include federal alternative minimum tax credits totaling over $2 million which have an unlimited carryforward period. Remaining deferred tax assets are not related to net operating losses or credits and therefore, have no expiration date. | |
A valuation allowance could be required in future periods based on the assessment of positive and negative evidence. Management’s conclusion at March 31, 2015 that it is more likely than not that the net deferred tax asset of $61.5 million will be realized is based upon estimates of future taxable income that are supported by internal projections which consider historical performance, various internal estimates and assumptions, as well as certain external data, all of which management believes to be reasonable although inherently subject to judgment. If actual results differ significantly from the current estimates of future taxable income, even if caused by adverse macro-economic conditions, a valuation allowance may need to be recorded for some or all of the Company’s deferred tax assets. Such an increase to the deferred tax asset valuation allowance could have a material adverse effect on the Company’s financial condition and results of operations. | |
EQUITY_CAPITAL
EQUITY CAPITAL | 3 Months Ended |
Mar. 31, 2015 | |
Equity [Abstract] | |
Stockholders' Equity Note Disclosure [Text Block] | NOTE H — EQUITY CAPITAL |
The Company is well capitalized and at March 31, 2015, the Company and the Company’s principal banking subsidiary, Seacoast National Bank, or “Seacoast National”, met the new common equity Tier 1 capital ratio (CET1) regulatory threshold of 6.5 percent for well-capitalized institutions under the new Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well capitalized banks under the regulatory framework for prompt corrective action. | |
CONTINGENCIES
CONTINGENCIES | 3 Months Ended |
Mar. 31, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure [Text Block] | NOTE I — CONTINGENCIES |
The Company and its subsidiaries, because of the nature of their businesses, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, operating results or cash flows, although no assurance can be given with respect to the ultimate outcome of any such claim or litigation. | |
FAIR_VALUE
FAIR VALUE | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||
Fair Value Disclosures [Text Block] | NOTE J — FAIR VALUE | |||||||||||||
Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at March 31, 2015 and December 31, 2014 included: | ||||||||||||||
Quoted Prices | ||||||||||||||
in Active | Significant | |||||||||||||
Markets for | Other | Significant | ||||||||||||
Identical | Observable | Unobservable | ||||||||||||
Fair Value | Assets | Inputs | Inputs | |||||||||||
(Dollars in thousands) | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||
At March 31, 2015: | ||||||||||||||
Available for sale securities (3) | $ | 730,232 | $ | 3,863 | $ | 726,369 | $ | 0 | ||||||
Loans held for sale (4) | 18,851 | 0 | 18,851 | 0 | ||||||||||
Loans (1) | 9,240 | 0 | 7,675 | 1,565 | ||||||||||
Other real estate owned (2) | 6,169 | 0 | 1,890 | 4,279 | ||||||||||
At December 31, 2014: | ||||||||||||||
Available for sale securities (3) | $ | 741,375 | $ | 3,899 | $ | 737,476 | $ | 0 | ||||||
Loans held for sale (4) | 12,078 | 0 | 12,078 | 0 | ||||||||||
Loans (1) | 10,409 | 0 | 8,324 | 2,085 | ||||||||||
Other real estate owned (2) | 7,462 | 0 | 1,468 | 5,994 | ||||||||||
-1 | See Note F. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC 310. | |||||||||||||
-2 | Fair value is measured on a nonrecurring basis in accordance with ASC 360. | |||||||||||||
-3 | See Note D for further detail of fair value of individual investment categories. | |||||||||||||
-4 | Recurring fair value basis determined using observable market data. | |||||||||||||
The fair value of impaired real estate loans which are collateral dependent is based on recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal evaluation are based on the comparative sales approach. These impaired loans are considered level 2 in the fair value hierarchy. For commercial and commercial real estate impaired loans, evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At March 31, 2015 the range of capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 8.1 percent. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the fair value hierarchy. | ||||||||||||||
Fair value of available for sale securities are determined using valuation techniques for individual investments as described in Note D. | ||||||||||||||
When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3 inputs. | ||||||||||||||
Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. | ||||||||||||||
During the three months ended March 31, 2015, there were no transfers between level 1 and level 2 assets carried at fair value. | ||||||||||||||
For loans classified as level 3, there were no transfers in for the first three months of 2015. Transfers out consisted of principal payments and other reductions totaling $0.5 million for loans classified as level 3. | ||||||||||||||
Charge-offs recognized upon loan foreclosures are generally offset by general or specific allocations of the allowance for loan losses and generally do not, and did not during the reported periods, significantly impact the Company’s provision for loan losses. | ||||||||||||||
For OREO classified as level 3 during the first three months of 2015, foreclosed loans transferred in were nominal. Transfers out totaled $1.8 million and consisted entirely of sales. | ||||||||||||||
The carrying amount and fair value of the Company’s other significant financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of March 31, 2015 and December 31, 2014 is as follows: | ||||||||||||||
Quoted Prices | ||||||||||||||
in Active | Significant | |||||||||||||
Markets for | Other | Significant | ||||||||||||
Identical | Observable | Unobservable | ||||||||||||
Carrying | Assets | Inputs | Inputs | |||||||||||
(Dollars in thousands) | Amount | (Level 1) | (Level 2) | (Level 3) | ||||||||||
At March 31, 2015: | ||||||||||||||
Financial Assets | ||||||||||||||
Securities held to maturity (1) | $ | 223,061 | $ | 0 | $ | 226,506 | $ | 0 | ||||||
Loans, net | 1,827,526 | 0 | 0 | 1,849,559 | ||||||||||
Financial Liabilities | ||||||||||||||
Deposit liabilities | 2,609,825 | 0 | 0 | 2,610,845 | ||||||||||
Borrowings | 50,000 | 0 | 52,729 | 0 | ||||||||||
Subordinated debt | 64,627 | 0 | 53,898 | 0 | ||||||||||
At December 31, 2014: | ||||||||||||||
Financial Assets | ||||||||||||||
Securities held to maturity (1) | $ | 207,904 | $ | 0 | $ | 208,788 | $ | 0 | ||||||
Loans, net | 1,794,405 | 0 | 0 | 1,814,746 | ||||||||||
Financial Liabilities | ||||||||||||||
Deposit liabilities | 2,416,534 | 0 | 0 | 2,417,355 | ||||||||||
Borrowings | 50,000 | 0 | 53,584 | 0 | ||||||||||
Subordinated debt | 64,583 | 0 | 53,861 | 0 | ||||||||||
(1) See Note D for further detail of fair value of individual investment categories. | ||||||||||||||
The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and cash equivalents, interest bearing deposits with other banks, federal funds purchased and securities sold under agreement to repurchase, maturing within 30 days. | ||||||||||||||
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at March 31, 2015 and December 31, 2014: | ||||||||||||||
Securities: U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities are reported at fair value utilizing Level 2 inputs. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. | ||||||||||||||
The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have a complicated structure. The Company’s portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such instruments is fairly generic and is easily obtained. The fair value of the collateralized loan obligations are determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models. | ||||||||||||||
Loans: Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, mortgage, etc. Each loan category is further segmented into fixed and adjustable rate interest terms and by performing and nonperforming categories. The fair value of loans, except residential mortgages, is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risks inherent in the loan. For residential mortgage loans, fair value is estimated by discounting contractual cash flows adjusting for prepayment assumptions using discount rates based on secondary market sources. The estimated fair value is not an exit price fair value under ASC 820 when this valuation technique is used. | ||||||||||||||
Loans held for sale: Fair values are based upon estimated values to be received from independent third party purchasers. | ||||||||||||||
Deposit Liabilities: The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities. | ||||||||||||||
Borrowings: The fair value of floating rate borrowings is the amount payable on demand at the reporting date. The fair value of fixed rate borrowings is estimated using the rates currently offered for borrowings of similar remaining maturities. | ||||||||||||||
Subordinated debt: The fair value of the floating rate subordinated debt is estimated using discounted cash flow analysis, estimates of the Company’s current incremental borrowing rate for similar instruments and dealer quotes for similar debt. | ||||||||||||||
PENDING_ACQUISITION
PENDING ACQUISITION | 3 Months Ended |
Mar. 31, 2015 | |
Business Combinations [Abstract] | |
Business Combination Disclosure [Text Block] | NOTE K — PENDING ACQUISITION |
Acquisition | |
On March 25, 2015, Seacoast and its wholly-owned bank subsidiary, entered into an Agreement and Plan of Merger with Grand Bankshares, Inc., a Florida corporation (“Grand”), and Grand’s wholly-owned subsidiary, Grand Bank & Trust of Florida, a Florida bank. The merger agreement provides that Grand will merge with and into Seacoast, with Seacoast continuing as the surviving corporation. The acquisition of Grand, a $208 million total asset organization, is a 16-year-old organization institution in Palm Beach County, Florida, will more than double our size in the Palm Beach County market and will add an additional two offices to our existing three traditional branch offices in the county.The acquisition is pending shareholder and regulatory approvals and is expected to close in the third quarter 2015. | |
Under the terms of the definitive agreement, Seacoast will issue 0.3114 Seacoast shares of common stock for each outstanding share of Grand common and preferred A stock, or a total of approximately 1.09 million shares of Seacoast common stock. Additionally, Seacoast will pay approximately $1,481,000 in cash for all of Grand’s outstanding shares of preferred B stock, representing the par value of $1,000 per share of preferred B stock. Based on Seacoast's 15 day volume weighted average price of $13.52 on March 24, 2015 and the cash consideration, the transaction will be valued at approximately $16.2 million. | |
BASIS_OF_PRESENTATION_Policies
BASIS OF PRESENTATION (Policies) | 3 Months Ended |
Mar. 31, 2015 | |
Accounting Policies [Abstract] | |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates |
The preparation of these condensed consolidated financial statements required the use of certain estimates by management in determining the Company’s assets, liabilities, revenues and expenses. Actual results could differ from those estimates. | |
Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired loans, contingent liabilities, fair value of other real estate owned, and the valuation of deferred tax assets. Actual results could differ from those estimates. | |
BASIC_AND_DILUTED_EARNINGS_LOS1
BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE (Tables) | 3 Months Ended | |||||||
Mar. 31, 2015 | ||||||||
Earnings Per Share [Abstract] | ||||||||
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Three Months Ended | |||||||
March 31, | ||||||||
(Dollars in thousands, except per share data) | 2015 | 2014 | ||||||
Basic: | ||||||||
Net income available to common shareholders | $ | 5,859 | $ | 2,299 | ||||
Average basic shares outstanding | 32,971,444 | 25,489,630 | ||||||
Basic earnings per share | $ | 0.18 | $ | 0.09 | ||||
Diluted: | ||||||||
Net income available to common shareholders | $ | 5,859 | $ | 2,299 | ||||
Average basic shares outstanding | 32,971,444 | 25,489,630 | ||||||
Restricted stock awards | 164,174 | 167,145 | ||||||
Average diluted shares outstanding | 33,135,618 | 25,656,775 | ||||||
Diluted earnings per share | $ | 0.18 | $ | 0.09 | ||||
SECURITIES_Tables
SECURITIES (Tables) | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||
Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment (Table Text Block) | The amortized cost and fair value of securities available for sale and held for investment at March 31, 2015 and December 31, 2014 are summarized as follows: | |||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||||||
SECURITIES AVAILABLE FOR SALE | ||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities | $ | 3,773 | $ | 90 | $ | 0 | $ | 3,863 | ||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | 117,961 | 1,790 | -260 | 119,491 | ||||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 334,248 | 2,086 | -3,647 | 332,687 | ||||||||||||||||
Private mortgage backed securities | 30,011 | 50 | -221 | 29,840 | ||||||||||||||||
Private collateralized mortgage obligations | 94,072 | 822 | -1,007 | 93,887 | ||||||||||||||||
Collateralized loan obligations | 127,416 | 13 | -1,053 | 126,376 | ||||||||||||||||
Obligations of state and political subdivisions | 23,241 | 850 | -3 | 24,088 | ||||||||||||||||
$ | 730,722 | $ | 5,701 | $ | -6,191 | $ | 730,232 | |||||||||||||
SECURITIES HELD FOR INVESTMENT | ||||||||||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | $ | 66,291 | $ | 1,876 | $ | 0 | $ | 68,167 | ||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 106,763 | 1,768 | 0 | 108,531 | ||||||||||||||||
Private collateralized mortgage obligations | 8,708 | 0 | -84 | 8,624 | ||||||||||||||||
Collateralized loan obligations | 41,299 | 125 | -240 | 41,184 | ||||||||||||||||
$ | 223,061 | $ | 3,769 | $ | -324 | $ | 226,506 | |||||||||||||
December 31, 2014 | ||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||||||
(Dollars in thousands) | Cost | Gains | Losses | Value | ||||||||||||||||
SECURITIES AVAILABLE FOR SALE | ||||||||||||||||||||
U.S. Treasury securities and obligations of U.S. Government Sponsored Entities | $ | 3,876 | $ | 23 | $ | 0 | $ | 3,899 | ||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | 123,981 | 1,501 | -423 | 125,059 | ||||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 352,483 | 1,075 | -6,077 | 347,481 | ||||||||||||||||
Private mortgage backed securities | 29,967 | 291 | 0 | 30,258 | ||||||||||||||||
Private collateralized mortgage obligations | 85,175 | 688 | -728 | 85,135 | ||||||||||||||||
Collateralized loan obligations | 127,397 | 0 | -2,172 | 125,225 | ||||||||||||||||
Obligations of state and political subdivisions | 23,511 | 810 | -3 | 24,318 | ||||||||||||||||
$ | 746,390 | $ | 4,388 | $ | -9,403 | $ | 741,375 | |||||||||||||
SECURITIES HELD FOR INVESTMENT | ||||||||||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | $ | 67,535 | $ | 812 | $ | 0 | $ | 68,347 | ||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 114,541 | 695 | -280 | 114,956 | ||||||||||||||||
Collateralized loan obligations | 25,828 | 0 | -343 | 25,485 | ||||||||||||||||
$ | 207,904 | $ | 1,507 | $ | -623 | $ | 208,788 | |||||||||||||
Amortized Cost and Fair Value of Securities by Contractual Maturity (Table Text Block) | The amortized cost and fair value of securities at March 31, 2015, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or prepayment penalties. | |||||||||||||||||||
Held for Investment | Available for Sale | |||||||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||||||
(Dollars in thousands) | Cost | Value | Cost | Value | ||||||||||||||||
Due in less than one year | $ | 0 | $ | 0 | $ | 0 | $ | 0 | ||||||||||||
Due after one year through five years | 4,838 | 4,750 | 637 | 638 | ||||||||||||||||
Due after five years through ten years | 36,461 | 36,435 | 8,298 | 8,464 | ||||||||||||||||
Due after ten years | 0 | 0 | 145,494 | 145,224 | ||||||||||||||||
41,299 | 41,185 | 154,429 | 154,326 | |||||||||||||||||
Mortgage-backed securities of U.S. Government Sponsored Entities | 66,291 | 68,167 | 117,961 | 119,491 | ||||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 106,763 | 108,530 | 334,248 | 332,687 | ||||||||||||||||
Private mortgage backed securities | 0 | 0 | 30,011 | 29,840 | ||||||||||||||||
Private collateralized mortgage obligations | 8,708 | 8,624 | 94,072 | 93,888 | ||||||||||||||||
$ | 223,061 | $ | 226,506 | $ | 730,721 | $ | 730,232 | |||||||||||||
Schedule of Unrealized Loss and Fair Value on Investments (Table Text Block) | The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, using observable market data where available. The tables below indicate the amount of securities with unrealized losses and period of time for which these losses were outstanding at March 31, 2015 and December 31, 2014, respectively. | |||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(Dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
Mortgage-backed securties of U.S. Governement Sponsored Entities | $ | 50,484 | $ | -131 | $ | 9,963 | $ | -129 | $ | 60,447 | $ | -260 | ||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 40,219 | -206 | 156,937 | -3,441 | 197,156 | -3,647 | ||||||||||||||
Private mortage backed securities | 14,336 | -221 | 0 | 0 | 14,336 | -221 | ||||||||||||||
Private collaterlized mortgage obligations | 47,173 | -856 | 14,311 | -235 | 61,484 | -1,091 | ||||||||||||||
Collateralized loan obligations | 103,128 | -868 | 24,494 | -424 | 127,622 | -1,292 | ||||||||||||||
Obligations of state and political subdivisions | 1,760 | -3 | 0 | 0 | 1,760 | -3 | ||||||||||||||
Total temporarily impaired securities | $ | 257,100 | $ | -2,285 | $ | 205,705 | $ | -4,229 | $ | 462,805 | $ | -6,514 | ||||||||
December 31, 2014 | ||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||
(Dollars in thousands) | Value | Losses | Value | Losses | Value | Losses | ||||||||||||||
U.S. Treasury securities and obligations of U.S. Governement Sponsored Entities | $ | 100 | $ | 0 | $ | 0 | $ | 0 | $ | 100 | $ | 0 | ||||||||
Mortgage-backed securties of U.S. Governement Sponsored Entities | 36,890 | -153 | 21,640 | -271 | 58,530 | -424 | ||||||||||||||
Collateralized mortgage obligations of U.S. Government Sponsored Entities | 100,148 | -833 | 170,400 | -5,523 | 270,548 | -6,356 | ||||||||||||||
Private collaterlized mortgage obligations | 61,554 | -914 | 10,091 | -157 | 71,645 | -1,071 | ||||||||||||||
Collateralized loan obligations | 100,714 | -1,769 | 24,511 | -403 | 125,225 | -2,172 | ||||||||||||||
Obligations of state and political subdivisions | 1,734 | -3 | 0 | 0 | 1,734 | -3 | ||||||||||||||
Total temporarily impaired securities | $ | 301,140 | $ | -3,672 | $ | 226,642 | $ | -6,354 | $ | 527,782 | $ | -10,026 | ||||||||
LOANS_Tables
LOANS (Tables) | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Receivables [Abstract] | ||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | Information relating to portfolio loans, purchased credit impaired (PCI), and purchased unimpaired loans (PUL) is summarized as follows: | |||||||||||||||||||
March 31, 2015 | Portfolio Loans | PCI Loans | PUL's | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Construction and land development | $ | 80,850 | $ | 1,472 | $ | 18,019 | $ | 100,341 | ||||||||||||
Commercial real estate | 639,875 | 3,684 | 205,365 | 848,924 | ||||||||||||||||
Residential real estate | 642,488 | 699 | 40,411 | 683,598 | ||||||||||||||||
Commercial and financial | 135,221 | 1,263 | 27,566 | 164,050 | ||||||||||||||||
Consumer | 55,475 | 1 | 1,763 | 57,239 | ||||||||||||||||
Other loans | 335 | 0 | 0 | 335 | ||||||||||||||||
NET LOAN BALANCES | $ | 1,554,244 | $ | 7,119 | $ | 293,124 | $ | 1,854,487 | ||||||||||||
December 31, 2014 | Portfolio Loans | PCI Loans | PUL's | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Construction and land development | $ | 65,896 | $ | 1,557 | $ | 19,583 | $ | 87,036 | ||||||||||||
Commercial real estate | 610,863 | 4,092 | 222,192 | 837,147 | ||||||||||||||||
Residential real estate | 639,428 | 851 | 46,618 | 686,897 | ||||||||||||||||
Commercial and financial | 120,763 | 1,312 | 35,321 | 157,396 | ||||||||||||||||
Consumer | 50,543 | 2 | 2,352 | 52,897 | ||||||||||||||||
Other loans | 512 | 0 | 0 | 512 | ||||||||||||||||
NET LOAN BALANCES | $ | 1,488,005 | $ | 7,814 | $ | 326,066 | $ | 1,821,885 | ||||||||||||
Contractually Required Principal And Interest Cash Payments Changes [Table Text Block] | The table below summarizes the changes in total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and carrying value of PCI loans during the three month period ending March 31, 2015. Contractually required principal and interest payments have been adjusted for estimated prepayments. | |||||||||||||||||||
December 31, | Deletions | Accretion | Reclassifications | March 31, | ||||||||||||||||
2014 | from | 2015 | ||||||||||||||||||
nonaccretable | ||||||||||||||||||||
difference | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||
Contractually required principal and interest | $ | 14,831 | $ | -1,547 | $ | 0 | $ | 0 | $ | 13,284 | ||||||||||
Nonaccretable difference | -5,825 | 664 | 0 | 85 | -5,076 | |||||||||||||||
Cash flows expected to be collected | 9,006 | -883 | 0 | 85 | 8,208 | |||||||||||||||
Accretable yield | -1,192 | 85 | 103 | -85 | -1,089 | |||||||||||||||
Carrying value of acquired loans | 7,814 | -798 | 103 | 0 | 7,119 | |||||||||||||||
Allowance for loan losses | -64 | -93 | ||||||||||||||||||
Carrying value less allowance for loan losses | $ | 7,750 | $ | -798 | $ | 103 | $ | 0 | $ | 7,026 | ||||||||||
Past Due Financing Receivables [Table Text Block] | The following table presents the contractual aging of the recorded investment in past due loans by class of loans as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||
Accruing | ||||||||||||||||||||
Accruing | Accruing | Greater | Total | |||||||||||||||||
March 31, 2015 | 30-59 Days | 60-89 Days | Than | Financing | ||||||||||||||||
(Dollars in thousands) | Past Due | Past Due | 90 Days | Nonaccrual | Current | Receivables | ||||||||||||||
Portfolio Loans | ||||||||||||||||||||
Construction and land development | $ | 361 | $ | 0 | $ | 0 | $ | 521 | $ | 79,968 | $ | 80,850 | ||||||||
Commercial real estate | 686 | 0 | 0 | 2,948 | 636,241 | 639,875 | ||||||||||||||
Residential real estate | 215 | 1,024 | 179 | 13,139 | 627,931 | 642,488 | ||||||||||||||
Commerical and financial | 227 | 149 | 0 | 0 | 134,845 | 135,221 | ||||||||||||||
Consumer | 47 | 0 | 0 | 252 | 55,176 | 55,475 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 335 | 335 | ||||||||||||||
Total | 1,536 | 1,173 | 179 | 16,860 | 1,534,496 | $ | 1,554,244 | |||||||||||||
Purchased Unimpaired Loans | ||||||||||||||||||||
Construction and land development | 0 | 0 | 48 | 0 | 17,971 | $ | 18,019 | |||||||||||||
Commercial real estate | 114 | 284 | 133 | 1,850 | 202,984 | 205,365 | ||||||||||||||
Residential real estate | 35 | 0 | 11 | 4 | 40,361 | 40,411 | ||||||||||||||
Commerical and financial | 159 | 0 | 0 | 0 | 27,407 | 27,566 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 1,763 | 1,763 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | 308 | 284 | 192 | 1,854 | 290,486 | $ | 293,124 | |||||||||||||
Purchased Credit Impaired Loans | ||||||||||||||||||||
Construction and land development | 0 | 0 | 0 | 1,346 | 126 | $ | 1,472 | |||||||||||||
Commercial real estate | 0 | 5 | 0 | 729 | 2,950 | 3,684 | ||||||||||||||
Residential real estate | 0 | 0 | 114 | 267 | 318 | 699 | ||||||||||||||
Commerical and financial | 0 | 0 | 0 | 0 | 1,263 | 1,263 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 1 | 1 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | 0 | 5 | 114 | 2,342 | 4,658 | $ | 7,119 | |||||||||||||
Total Loans | $ | 1,844 | $ | 1,462 | $ | 485 | $ | 21,056 | $ | 1,829,640 | $ | 1,854,487 | ||||||||
Accruing | ||||||||||||||||||||
Accruing | Accruing | Greater | Total | |||||||||||||||||
December 31, 2014 | 30-59 Days | 60-89 Days | Than | Financing | ||||||||||||||||
(Dollars in thousands) | Past Due | Past Due | 90 Days | Nonaccrual | Current | Receivables | ||||||||||||||
Portfolio Loans | ||||||||||||||||||||
Construction and land development | $ | 0 | $ | 0 | $ | 0 | $ | 534 | $ | 65,362 | $ | 65,896 | ||||||||
Commercial real estate | 764 | 0 | 0 | 3,457 | 606,642 | 610,863 | ||||||||||||||
Residential real estate | 259 | 159 | 17 | 14,381 | 624,612 | 639,428 | ||||||||||||||
Commerical and financial | 232 | 0 | 0 | 0 | 120,531 | 120,763 | ||||||||||||||
Consumer | 256 | 25 | 0 | 191 | 50,071 | 50,543 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 512 | 512 | ||||||||||||||
Total | $ | 1,511 | $ | 184 | $ | 17 | $ | 18,563 | $ | 1,467,730 | $ | 1,488,005 | ||||||||
Purchased Unimpaired Loans | ||||||||||||||||||||
Construction and land development | $ | 303 | $ | 0 | $ | 0 | $ | 0 | $ | 19,280 | $ | 19,583 | ||||||||
Commercial real estate | 2,318 | 0 | 41 | 0 | 219,833 | 222,192 | ||||||||||||||
Residential real estate | 142 | 0 | 39 | 5 | 46,432 | 46,618 | ||||||||||||||
Commerical and financial | 953 | 0 | 0 | 0 | 34,368 | 35,321 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 2,352 | 2,352 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | $ | 3,716 | $ | 0 | $ | 80 | $ | 5 | $ | 322,265 | $ | 326,066 | ||||||||
Purchased Impaired Loans | ||||||||||||||||||||
Construction and land development | $ | 0 | $ | 0 | $ | 0 | $ | 1,428 | $ | 129 | $ | 1,557 | ||||||||
Commercial real estate | 7 | 359 | 0 | 733 | 2,993 | 4,092 | ||||||||||||||
Residential real estate | 88 | 0 | 116 | 411 | 236 | 851 | ||||||||||||||
Commerical and financial | 0 | 0 | 0 | 0 | 1,312 | 1,312 | ||||||||||||||
Consumer | 0 | 0 | 0 | 0 | 2 | 2 | ||||||||||||||
Other | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Total | $ | 95 | $ | 359 | $ | 116 | $ | 2,572 | $ | 4,672 | $ | 7,814 | ||||||||
Total Loans | $ | 5,322 | $ | 543 | $ | 213 | $ | 21,140 | $ | 1,794,667 | $ | 1,821,885 | ||||||||
Financing Receivable Credit Quality Indicators [Table Text Block] | The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of March 31, 2015 and December 31, 2014: | |||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Construction | Commercial | |||||||||||||||||||
& Land | Commercial | Residential | and | Consumer | ||||||||||||||||
(Dollars in thousands) | Development | Real Estate | Real Estate | Financial | Loans | Total | ||||||||||||||
Pass | $ | 92,445 | $ | 807,856 | $ | 653,225 | $ | 162,182 | $ | 56,073 | $ | 1,771,781 | ||||||||
Special mention | 2,070 | 12,665 | 1,382 | 1,019 | 592 | 17,728 | ||||||||||||||
Substandard | 1,830 | 15,518 | 1,734 | 732 | 261 | 20,075 | ||||||||||||||
Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Nonaccrual | 1,867 | 5,527 | 13,410 | 0 | 252 | 21,056 | ||||||||||||||
Pass-Troubled debt restructures | 1,665 | 1,752 | 14 | 0 | 0 | 3,431 | ||||||||||||||
Troubled debt restructures | 464 | 5,606 | 13,833 | 117 | 396 | 20,416 | ||||||||||||||
$ | 100,341 | $ | 848,924 | $ | 683,598 | $ | 164,050 | $ | 57,574 | $ | 1,854,487 | |||||||||
December 31, 2014 | ||||||||||||||||||||
Construction | Commercial | |||||||||||||||||||
& Land | Commercial | Residential | and | Consumer | ||||||||||||||||
(Dollars in thousands) | Development | Real Estate | Real Estate | Financial | Loans | Total | ||||||||||||||
Pass | $ | 79,397 | $ | 797,934 | $ | 655,518 | $ | 155,281 | $ | 51,764 | $ | 1,739,894 | ||||||||
Special mention | 1,815 | 11,709 | 546 | 993 | 590 | 15,653 | ||||||||||||||
Substandard | 1,685 | 15,325 | 1,733 | 1,002 | 456 | 20,201 | ||||||||||||||
Doubtful | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
Nonaccrual | 1,963 | 4,189 | 14,797 | 0 | 191 | 21,140 | ||||||||||||||
Pass-Troubled debt restructures | 1,672 | 2,332 | 17 | 0 | 0 | 4,021 | ||||||||||||||
Troubled debt restructures | 504 | 5,658 | 14,286 | 120 | 408 | 20,976 | ||||||||||||||
$ | 87,036 | $ | 837,147 | $ | 686,897 | $ | 157,396 | $ | 53,409 | $ | 1,821,885 | |||||||||
IMPAIRED_LOANS_AND_ALLOWANCE_F1
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables) | 3 Months Ended | |||||||||||||||||||
Mar. 31, 2015 | ||||||||||||||||||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||||||||||||||||||
Troubled Debt Restructurings on Financing Receivables [Table Text Block] | The following table presents loans that were modified within the three months ending March 31, 2015: | |||||||||||||||||||
Pre- | Post- | |||||||||||||||||||
Modification | Modification | |||||||||||||||||||
Number | Outstanding | Outstanding | Specific | Valuation | ||||||||||||||||
of | Recorded | Recorded | Reserve | Allowance | ||||||||||||||||
(Dollars in thousands) | Contracts | Investment | Investment | Recorded | Recorded | |||||||||||||||
Commercial real estate | 2 | $ | 911 | $ | 859 | $ | 0 | $ | 52 | |||||||||||
2 | $ | 911 | $ | 859 | $ | 0 | $ | 52 | ||||||||||||
Impaired Financing Receivables [Table Text Block] | As of March 31, 2015 and December 31, 2014, the Company’s recorded investment in impaired loans and the related valuation allowance were as follows: | |||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||
Unpaid | Related | |||||||||||||||||||
Recorded | Principal | Valuation | ||||||||||||||||||
(Dollars in thousands) | Investment | Balance | Allowance | |||||||||||||||||
Impaired Loans with No Related Allowance Recorded: | ||||||||||||||||||||
Construction and land development | $ | 1,876 | $ | 2,292 | $ | 0 | ||||||||||||||
Commercial real estate | 2,696 | 4,266 | 0 | |||||||||||||||||
Residential real estate | 11,183 | 15,438 | 0 | |||||||||||||||||
Commercial and financial | 117 | 117 | 0 | |||||||||||||||||
Consumer | 133 | 188 | 0 | |||||||||||||||||
Impaired Loans with an Allowance Recorded: | ||||||||||||||||||||
Construction and land development | 772 | 822 | 136 | |||||||||||||||||
Commercial real estate | 7,611 | 7,680 | 467 | |||||||||||||||||
Residential real estate | 15,984 | 16,859 | 2,569 | |||||||||||||||||
Commercial and financial | 0 | 0 | 0 | |||||||||||||||||
Consumer | 515 | 521 | 151 | |||||||||||||||||
Total: | ||||||||||||||||||||
Construction and land development | 2,648 | 3,114 | 136 | |||||||||||||||||
Commercial real estate | 10,307 | 11,946 | 467 | |||||||||||||||||
Residential real estate | 27,167 | 32,297 | 2,569 | |||||||||||||||||
Commercial and financial | 117 | 117 | 0 | |||||||||||||||||
Consumer | 648 | 709 | 151 | |||||||||||||||||
$ | 40,887 | $ | 48,183 | $ | 3,323 | |||||||||||||||
December 31, 2014 | ||||||||||||||||||||
Unpaid | Related | |||||||||||||||||||
Recorded | Principal | Valuation | ||||||||||||||||||
(Dollars in thousands) | Investment | Balance | Allowance | |||||||||||||||||
Impaired Loans with No Related Allowance Recorded: | ||||||||||||||||||||
Construction and land development | $ | 1,824 | $ | 2,239 | $ | 0 | ||||||||||||||
Commercial real estate | 3,087 | 4,600 | 0 | |||||||||||||||||
Residential real estate | 11,898 | 16,562 | 0 | |||||||||||||||||
Commercial and financial | 120 | 120 | 0 | |||||||||||||||||
Consumer | 65 | 93 | 0 | |||||||||||||||||
Impaired Loans with an Allowance Recorded: | ||||||||||||||||||||
Construction and land development | 886 | 931 | 159 | |||||||||||||||||
Commercial real estate | 8,359 | 8,469 | 529 | |||||||||||||||||
Residential real estate | 16,804 | 17,693 | 2,741 | |||||||||||||||||
Consumer | 534 | 562 | 112 | |||||||||||||||||
Total: | ||||||||||||||||||||
Construction and land development | 2,710 | 3,170 | 159 | |||||||||||||||||
Commercial real estate | 11,446 | 13,069 | 529 | |||||||||||||||||
Residential real estate | 28,702 | 34,255 | 2,741 | |||||||||||||||||
Commercial and financial | 120 | 120 | 0 | |||||||||||||||||
Consumer | 599 | 655 | 112 | |||||||||||||||||
$ | 43,577 | $ | 51,269 | $ | 3,541 | |||||||||||||||
For the three months ended March 31, 2015 and 2014, the Company’s average recorded investments in impaired loans and related interest income were as follows: | ||||||||||||||||||||
Three Months Ended | Three Months Ended | |||||||||||||||||||
March 31, 2015 | March 31, 2014 | |||||||||||||||||||
Average | Interest | Average | Interest | |||||||||||||||||
Recorded | Income | Recorded | Income | |||||||||||||||||
(Dollars in thousands) | Investment | Recognized | Investment | Recognized | ||||||||||||||||
Impaired Loans with No Related Allowance Recorded: | ||||||||||||||||||||
Construction & land development | $ | 1,841 | $ | 18 | $ | 2,357 | $ | 27 | ||||||||||||
Commercial real estate | 2,957 | 4 | 3,240 | 21 | ||||||||||||||||
Residential real estate | 11,660 | 35 | 12,605 | 127 | ||||||||||||||||
Commercial and financial | 119 | 2 | 102 | 0 | ||||||||||||||||
Consumer | 87 | 0 | 387 | 5 | ||||||||||||||||
Impaired Loans with an Allowance Recorded: | ||||||||||||||||||||
Construction & land development | 848 | 5 | 1,256 | 13 | ||||||||||||||||
Commercial real estate | 8,110 | 74 | 8,753 | 151 | ||||||||||||||||
Residential real estate | 16,530 | 99 | 22,925 | 213 | ||||||||||||||||
Commercial and financial | 0 | 0 | 63 | 2 | ||||||||||||||||
Consumer | 528 | 6 | 544 | 9 | ||||||||||||||||
Total: | ||||||||||||||||||||
Construction & land development | 2,689 | 23 | 3,613 | 40 | ||||||||||||||||
Commercial real estate | 11,067 | 78 | 11,993 | 172 | ||||||||||||||||
Residential real estate | 28,190 | 134 | 35,530 | 340 | ||||||||||||||||
Commercial and financial | 119 | 2 | 165 | 2 | ||||||||||||||||
Consumer | 615 | 6 | 931 | 14 | ||||||||||||||||
$ | 42,680 | $ | 243 | $ | 52,232 | $ | 568 | |||||||||||||
Allowance for Credit Losses on Financing Receivables [Table Text Block] | Activity in the allowance for loan losses (excluding PCI loans) for the three-month periods ended March 31, 2015 and 2014 is summarized as follows: | |||||||||||||||||||
Allowance for Loan Losses for the Three Months Ended March 31, 2015 | ||||||||||||||||||||
Provision | Net | |||||||||||||||||||
Beginning | for Loan | Charge- | (Charge-Offs) | Ending | ||||||||||||||||
(Dollars in thousands) | Balance | Losses | Offs | Recoveries | Recoveries | Balance | ||||||||||||||
Construction & land development | $ | 722 | $ | 120 | $ | -47 | $ | 47 | $ | 0 | $ | 842 | ||||||||
Commercial real estate | 4,528 | 230 | -156 | 225 | 69 | 4,827 | ||||||||||||||
Residential real estate | 9,784 | -367 | -167 | 416 | 249 | 9,666 | ||||||||||||||
Commercial and financial | 1,179 | 124 | -19 | 90 | 71 | 1,374 | ||||||||||||||
Consumer | 794 | 297 | -194 | 22 | -172 | 919 | ||||||||||||||
$ | 17,007 | $ | 404 | $ | -583 | $ | 800 | $ | 217 | $ | 17,628 | |||||||||
Allowance for Loan Losses for the Three Months Ended March 31, 2014 | ||||||||||||||||||||
Provision | Net | |||||||||||||||||||
Beginning | for Loan | Charge- | (Charge-Offs) | Ending | ||||||||||||||||
(Dollars in thousands) | Balance | Losses | Offs | Recoveries | Recoveries | Balance | ||||||||||||||
Construction & land development | $ | 808 | $ | -36 | $ | -3 | $ | 27 | $ | 24 | $ | 796 | ||||||||
Commercial real estate | 6,160 | 441 | -84 | 236 | 152 | 6,753 | ||||||||||||||
Residential real estate | 11,659 | -1,378 | -112 | 189 | 77 | 10,358 | ||||||||||||||
Commercial and financial | 710 | 220 | -108 | 31 | -77 | 853 | ||||||||||||||
Consumer | 731 | 18 | -57 | 20 | -37 | 712 | ||||||||||||||
$ | 20,068 | $ | -735 | $ | -364 | $ | 503 | $ | 139 | $ | 19,472 | |||||||||
Loan Portfolio And Related Allowance [Table Text Block] | The Company’s loan portfolio (excluding PCI loans) and related allowance at March 31, 2015 and December 31, 2014 is shown in the following tables: | |||||||||||||||||||
At March 31, 2015 | ||||||||||||||||||||
Individually Evaluated for | Collectively Evaluated for | |||||||||||||||||||
Impairment | Impairment | Total | ||||||||||||||||||
Carrying | Associated | Carrying | Associated | Carrying | Associated | |||||||||||||||
(Dollars in thousands) | Value | Allowance | Value | Allowance | Value | Allowance | ||||||||||||||
Construction & land development | $ | 2,648 | $ | 136 | $ | 96,221 | $ | 706 | $ | 98,869 | $ | 842 | ||||||||
Commercial real estate | 10,307 | 467 | 834,933 | 4,360 | 845,240 | 4,827 | ||||||||||||||
Residential real estate | 27,167 | 2,569 | 655,732 | 7,097 | 682,899 | 9,666 | ||||||||||||||
Commercial and financial | 117 | 0 | 162,670 | 1,374 | 162,787 | 1,374 | ||||||||||||||
Consumer | 648 | 151 | 56,925 | 768 | 57,573 | 919 | ||||||||||||||
$ | 40,887 | $ | 3,323 | $ | 1,806,481 | $ | 14,305 | $ | 1,847,368 | $ | 17,628 | |||||||||
At December 31, 2014 | ||||||||||||||||||||
Individually Evaluated for | Collectively Evaluated for | |||||||||||||||||||
Impairment | Impairment | Total | ||||||||||||||||||
Carrying | Associated | Carrying | Associated | Carrying | Associated | |||||||||||||||
(Dollars in thousands) | Value | Allowance | Value | Allowance | Value | Allowance | ||||||||||||||
Construction & land development | $ | 2,710 | $ | 159 | $ | 82,769 | $ | 563 | $ | 85,479 | $ | 722 | ||||||||
Commercial real estate | 11,446 | 529 | 821,609 | 3,999 | 833,055 | 4,528 | ||||||||||||||
Residential real estate | 28,702 | 2,741 | 657,344 | 7,043 | 686,046 | 9,784 | ||||||||||||||
Commercial and financial | 120 | 0 | 155,964 | 1,179 | 156,084 | 1,179 | ||||||||||||||
Consumer | 599 | 112 | 52,808 | 682 | 53,407 | 794 | ||||||||||||||
$ | 43,577 | $ | 3,541 | $ | 1,770,494 | $ | 13,466 | $ | 1,814,071 | $ | 17,007 | |||||||||
PCI Loans [Member] | ||||||||||||||||||||
Financing Receivable, Allowance for Credit Losses [Line Items] | ||||||||||||||||||||
Loan Portfolio And Related Allowance [Table Text Block] | The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows at March 31, 2015 and December 31, 2014: | |||||||||||||||||||
PCI Loans Individually Evaluated for Impairment | ||||||||||||||||||||
March 31, 2015 | December 31, 2014 | |||||||||||||||||||
Carrying | Associated | Carrying | Associated | |||||||||||||||||
(Dollars in thousands) | Value | Allowance | Value | Allowance | ||||||||||||||||
Construction & land development | $ | 1,472 | $ | 81 | $ | 1,557 | $ | 43 | ||||||||||||
Commercial real estate | 3,684 | 5 | 4,092 | 3 | ||||||||||||||||
Residential real estate | 699 | 5 | 851 | 18 | ||||||||||||||||
Commercial and financial | 1,263 | 2 | 1,312 | 0 | ||||||||||||||||
Consumer | 1 | 0 | 2 | 0 | ||||||||||||||||
$ | 7,119 | $ | 93 | $ | 7,814 | $ | 64 | |||||||||||||
FAIR_VALUE_Tables
FAIR VALUE (Tables) | 3 Months Ended | |||||||||||||
Mar. 31, 2015 | ||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block] | Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at March 31, 2015 and December 31, 2014 included: | |||||||||||||
Quoted Prices | ||||||||||||||
in Active | Significant | |||||||||||||
Markets for | Other | Significant | ||||||||||||
Identical | Observable | Unobservable | ||||||||||||
Fair Value | Assets | Inputs | Inputs | |||||||||||
(Dollars in thousands) | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||
At March 31, 2015: | ||||||||||||||
Available for sale securities (3) | $ | 730,232 | $ | 3,863 | $ | 726,369 | $ | 0 | ||||||
Loans held for sale (4) | 18,851 | 0 | 18,851 | 0 | ||||||||||
Loans (1) | 9,240 | 0 | 7,675 | 1,565 | ||||||||||
Other real estate owned (2) | 6,169 | 0 | 1,890 | 4,279 | ||||||||||
At December 31, 2014: | ||||||||||||||
Available for sale securities (3) | $ | 741,375 | $ | 3,899 | $ | 737,476 | $ | 0 | ||||||
Loans held for sale (4) | 12,078 | 0 | 12,078 | 0 | ||||||||||
Loans (1) | 10,409 | 0 | 8,324 | 2,085 | ||||||||||
Other real estate owned (2) | 7,462 | 0 | 1,468 | 5,994 | ||||||||||
-1 | See Note F. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC 310. | |||||||||||||
-2 | Fair value is measured on a nonrecurring basis in accordance with ASC 360. | |||||||||||||
-3 | See Note D for further detail of fair value of individual investment categories. | |||||||||||||
-4 | Recurring fair value basis determined using observable market data. | |||||||||||||
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block] | ||||||||||||||
The carrying amount and fair value of the Company’s other significant financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of March 31, 2015 and December 31, 2014 is as follows: | ||||||||||||||
Quoted Prices | ||||||||||||||
in Active | Significant | |||||||||||||
Markets for | Other | Significant | ||||||||||||
Identical | Observable | Unobservable | ||||||||||||
Carrying | Assets | Inputs | Inputs | |||||||||||
(Dollars in thousands) | Amount | (Level 1) | (Level 2) | (Level 3) | ||||||||||
At March 31, 2015: | ||||||||||||||
Financial Assets | ||||||||||||||
Securities held to maturity (1) | $ | 223,061 | $ | 0 | $ | 226,506 | $ | 0 | ||||||
Loans, net | 1,827,526 | 0 | 0 | 1,849,559 | ||||||||||
Financial Liabilities | ||||||||||||||
Deposit liabilities | 2,609,825 | 0 | 0 | 2,610,845 | ||||||||||
Borrowings | 50,000 | 0 | 52,729 | 0 | ||||||||||
Subordinated debt | 64,627 | 0 | 53,898 | 0 | ||||||||||
At December 31, 2014: | ||||||||||||||
Financial Assets | ||||||||||||||
Securities held to maturity (1) | $ | 207,904 | $ | 0 | $ | 208,788 | $ | 0 | ||||||
Loans, net | 1,794,405 | 0 | 0 | 1,814,746 | ||||||||||
Financial Liabilities | ||||||||||||||
Deposit liabilities | 2,416,534 | 0 | 0 | 2,417,355 | ||||||||||
Borrowings | 50,000 | 0 | 53,584 | 0 | ||||||||||
Subordinated debt | 64,583 | 0 | 53,861 | 0 | ||||||||||
(1) See Note D for further detail of fair value of individual investment categories. | ||||||||||||||
BASIC_AND_DILUTED_EARNINGS_LOS2
BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE - Additional Information (Details) | 3 Months Ended | |
Mar. 31, 2015 | Mar. 31, 2014 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 283,000 | 302,000 |
BASIC_AND_DILUTED_EARNINGS_LOS3
BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE - Schedule of Earnings Per Share, Basic and Diluted (Details) (USD $) | 3 Months Ended | |
In Thousands, except Share data, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Basic: | ||
Net income available to common shareholders | $5,859 | $2,299 |
Average basic shares outstanding | 32,971,444 | 25,489,630 |
Basic earnings per share | $0.18 | $0.09 |
Diluted: | ||
Net income available to common shareholders | $5,859 | $2,299 |
Average basic shares outstanding | 32,971,444 | 25,489,630 |
Restricted stock awards | 164,174 | 167,145 |
Average diluted shares outstanding | 33,135,618 | 25,656,775 |
Diluted earnings per share | $0.18 | $0.09 |
SECURITIES_Additional_Informat
SECURITIES - Additional Information (Details) (USD $) | 1 Months Ended | 3 Months Ended | ||
31-May-14 | Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
Schedule of Available-for-sale Securities [Line Items] | ||||
Proceeds from Sale of Available-for-sale Securities, Debt | $0 | $4,061,000 | ||
Available-for-sale Securities, Gross Realized Gains | 17,000 | |||
Collateral Underlying Mortgage Investments Terms | 30- and 15-year fixed and 10/1 adjustable rate mortgage | |||
Federal Home Loan Bank Stock and Federal Reserve Bank Stock | 15,100,000 | |||
Cost Method Investments, Fair Value Disclosure | 15,100,000 | |||
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 462,805,000 | 527,782,000 | ||
Accumulated unrealized losses | -6,514,000 | -10,026,000 | ||
Securities Available For Sale Transferred To Held-To-Maturity | 158,800,000 | |||
Available For Sale Securities Transferred To Held To Maturity Securities Unrealized Gain Loss | 3,100,000 | |||
Mortgage-backed Securities, Issued by Private Enterprises [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 61,484,000 | 71,645,000 | ||
Accumulated unrealized losses | -1,091,000 | -1,071,000 | ||
Mortgage Backed Securities And Collateralized Mortgage Obligations Of Us Government Sponsored Entities [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 257,600,000 | |||
Accumulated unrealized losses | 3,900,000 | |||
Mortgage Backed Securities And Collateralized Mortgage Obligations Of Us Government Sponsored Entities [Member] | Carrying Amount [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Securities pledged as collateral | 206,170,000 | |||
Mortgage Backed Securities And Collateralized Mortgage Obligations Of Us Government Sponsored Entities [Member] | Fair Value [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Securities pledged as collateral | 206,996,000 | |||
Collateralized Mortgage Backed Securities [Member] | Carrying Amount [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Securities pledged as collateral | 131,753,000 | |||
Collateralized Mortgage Backed Securities [Member] | Fair Value [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Securities pledged as collateral | 131,769,000 | |||
Collateralized Loan Obligations [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 127,622,000 | 125,225,000 | ||
Accumulated unrealized losses | -1,292,000 | -2,172,000 | ||
Private Collateralized Securities [Member] | ||||
Schedule of Available-for-sale Securities [Line Items] | ||||
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 75,800,000 | |||
Accumulated unrealized losses | $1,300,000 |
SECURITIES_Amortized_Cost_and_
SECURITIES - Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | $730,722 | $746,390 |
Gross Unrealized Gains, Available for Sale | 5,701 | 4,388 |
Gross Unrealized Losses, Available for Sale | -6,191 | -9,403 |
Fair Value, Available for Sale | 730,232 | 741,375 |
Gross Amortized Cost, Held for Investment Securities | 223,061 | 207,904 |
Gross Unrealized Gains, Held for Investment Securities | 3,769 | 1,507 |
Gross Unrealized Losses, Held for Investment Securities | -324 | -623 |
Held for investment fair value | 226,506 | 208,788 |
U.S. Treasury Securities and obligations of U.S. Government Sponsored Entities [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 3,773 | 3,876 |
Gross Unrealized Gains, Available for Sale | 90 | 23 |
Gross Unrealized Losses, Available for Sale | 0 | 0 |
Fair Value, Available for Sale | 3,863 | 3,899 |
Mortgage-backed Securities, US Government Sponsored Enterprises [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 117,961 | 123,981 |
Gross Unrealized Gains, Available for Sale | 1,790 | 1,501 |
Gross Unrealized Losses, Available for Sale | -260 | -423 |
Fair Value, Available for Sale | 119,491 | 125,059 |
Gross Amortized Cost, Held for Investment Securities | 66,291 | 67,535 |
Gross Unrealized Gains, Held for Investment Securities | 1,876 | 812 |
Gross Unrealized Losses, Held for Investment Securities | 0 | 0 |
Held for investment fair value | 68,167 | 68,347 |
Collateralized Mortgage Obligations Of US Government Sponsored Entities [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 334,248 | 352,483 |
Gross Unrealized Gains, Available for Sale | 2,086 | 1,075 |
Gross Unrealized Losses, Available for Sale | -3,647 | -6,077 |
Fair Value, Available for Sale | 332,687 | 347,481 |
Gross Amortized Cost, Held for Investment Securities | 106,763 | 114,541 |
Gross Unrealized Gains, Held for Investment Securities | 1,768 | 695 |
Gross Unrealized Losses, Held for Investment Securities | 0 | -280 |
Held for investment fair value | 108,531 | 114,956 |
Private mortgage backed securities [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 30,011 | 29,967 |
Gross Unrealized Gains, Available for Sale | 50 | 291 |
Gross Unrealized Losses, Available for Sale | -221 | 0 |
Fair Value, Available for Sale | 29,840 | 30,258 |
Gross Amortized Cost, Held for Investment Securities | 0 | |
Held for investment fair value | 0 | |
Private collateralized mortgage obligations [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 94,072 | 85,175 |
Gross Unrealized Gains, Available for Sale | 822 | 688 |
Gross Unrealized Losses, Available for Sale | -1,007 | -728 |
Fair Value, Available for Sale | 93,887 | 85,135 |
Gross Amortized Cost, Held for Investment Securities | 8,708 | |
Gross Unrealized Gains, Held for Investment Securities | 0 | |
Gross Unrealized Losses, Held for Investment Securities | -84 | |
Held for investment fair value | 8,624 | |
Collateralized loan obligations [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 127,416 | 127,397 |
Gross Unrealized Gains, Available for Sale | 13 | 0 |
Gross Unrealized Losses, Available for Sale | -1,053 | -2,172 |
Fair Value, Available for Sale | 126,376 | 125,225 |
Gross Amortized Cost, Held for Investment Securities | 41,299 | 25,828 |
Gross Unrealized Gains, Held for Investment Securities | 125 | 0 |
Gross Unrealized Losses, Held for Investment Securities | -240 | -343 |
Held for investment fair value | 41,184 | 25,485 |
Obligations of state and political subdivisions [Member] | ||
Amortized cost and fair value of securities available for sale and held for investment | ||
Gross Amortized Cost, Available for Sale | 23,241 | 23,511 |
Gross Unrealized Gains, Available for Sale | 850 | 810 |
Gross Unrealized Losses, Available for Sale | -3 | -3 |
Fair Value, Available for Sale | $24,088 | $24,318 |
SECURITIES_Amortized_Cost_and_1
SECURITIES - Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Amortized Cost, Total | $223,061 | $207,904 |
Held for Investment, Fair Value, Total | 226,506 | 208,788 |
Gross Amortized Cost, Held for Investment Securities | 223,061 | 207,904 |
Collateralized Loan Obligations [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Amortized Cost, Due in less than one year | 0 | |
Held for Investment, Fair Value, Due in less than one year | 0 | |
Available for Sale Amortized Cost, Due in less than one year | 0 | |
Available for Sale, Fair Value, Due in less than one year | 0 | |
Held for Investment, Amortized Cost, Due after one year through five years | 4,838 | |
Held for Investment, Fair Value, Due after one year through five years | 4,750 | |
Available for Sale, Amortized Cost, Due after one year through five years | 637 | |
Available for Sale, Fair Value, Due after one year through five years | 638 | |
Held for Investment, Amortized Cost, Due after five years through ten years | 36,461 | |
Held for Investment, Fair Value, Due after five years through ten years | 36,435 | |
Available for Sale, Amortized Cost, Due after five years through ten years | 8,298 | |
Available for Sale, Fair Value, Due after five years through ten years | 8,464 | |
Held for Investment, Amortized Cost, Due after ten years | 0 | |
Held for Investment, Fair Value, Due after ten years | 0 | |
Available for Sale, Amortized Cost, Due after ten years | 145,494 | |
Available for Sale, Fair Value, Due after ten years | 145,224 | |
Held for Investment, Amortized Cost, Total | 41,299 | |
Held for Investment, Fair Value, Total | 41,185 | |
Available for Sale, Amortized Cost, Total | 154,429 | |
Available for Sale, Fair Value, Total | 154,326 | |
Gross Amortized Cost, Available for Sale | 154,429 | |
Mortgage-backed Securities, US Government Sponsored Enterprises [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Fair Value, Total | 68,167 | 68,347 |
Available for Sale, Amortized Cost, Total | 117,961 | |
Gross Amortized Cost, Held for Investment Securities | 66,291 | 67,535 |
Gross Amortized Cost, Available for Sale | 117,961 | |
Fair Value, Available for Sale | 119,491 | |
Collateralized Mortgage Obligations Of US Government Sponsored Entities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Fair Value, Total | 108,531 | 114,956 |
Available for Sale, Amortized Cost, Total | 334,248 | |
Gross Amortized Cost, Held for Investment Securities | 106,763 | 114,541 |
Gross Amortized Cost, Available for Sale | 334,248 | |
Fair Value, Available for Sale | 332,687 | |
Private mortgage backed securities [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Fair Value, Total | 0 | |
Available for Sale, Amortized Cost, Total | 30,011 | |
Gross Amortized Cost, Held for Investment Securities | 0 | |
Gross Amortized Cost, Available for Sale | 30,011 | |
Fair Value, Available for Sale | 29,840 | |
Private collateralized mortgage obligations [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Fair Value, Total | 8,624 | |
Available for Sale, Amortized Cost, Total | 94,072 | |
Gross Amortized Cost, Held for Investment Securities | 8,708 | |
Gross Amortized Cost, Available for Sale | 94,072 | |
Fair Value, Available for Sale | 93,888 | |
No Contractual Maturity [Member] | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Held for Investment, Fair Value, Total | 226,506 | |
Available for Sale, Amortized Cost, Total | 730,721 | |
Gross Amortized Cost, Held for Investment Securities | 223,061 | |
Gross Amortized Cost, Available for Sale | 730,721 | |
Fair Value, Available for Sale | $730,232 |
SECURITIES_Schedule_of_Unreali
SECURITIES - Schedule of Unrealized Loss and Fair Value on Investments (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Fair Value | ||
Less than 12 months | $257,100 | $301,140 |
12 months or longer | 205,705 | 226,642 |
Total | 462,805 | 527,782 |
Unrealized Losses | ||
Less than 12 months | -2,285 | -3,672 |
12 months or longer | -4,229 | -6,354 |
Total | -6,514 | -10,026 |
U.S. Treasury securities and obligations of U.S. Governement Sponsored Entities [Member] | ||
Fair Value | ||
Less than 12 months | 100 | |
12 months or longer | 0 | |
Total | 100 | |
Unrealized Losses | ||
Less than 12 months | 0 | |
12 months or longer | 0 | |
Total | 0 | |
Mortgage-backed Securities, US Government Sponsored Enterprises [Member] | ||
Fair Value | ||
Less than 12 months | 50,484 | 36,890 |
12 months or longer | 9,963 | 21,640 |
Total | 60,447 | 58,530 |
Unrealized Losses | ||
Less than 12 months | -131 | -153 |
12 months or longer | -129 | -271 |
Total | -260 | -424 |
Collateralized Mortgage Obligations Of US Government Sponsored Entities [Member] | ||
Fair Value | ||
Less than 12 months | 40,219 | 100,148 |
12 months or longer | 156,937 | 170,400 |
Total | 197,156 | 270,548 |
Unrealized Losses | ||
Less than 12 months | -206 | -833 |
12 months or longer | -3,441 | -5,523 |
Total | -3,647 | -6,356 |
Private mortage backed securities [Member] | ||
Fair Value | ||
Less than 12 months | 14,336 | |
12 months or longer | 0 | |
Total | 14,336 | |
Unrealized Losses | ||
Less than 12 months | -221 | |
12 months or longer | 0 | |
Total | -221 | |
Private collaterlized mortgage obligations [Member] | ||
Fair Value | ||
Less than 12 months | 47,173 | 61,554 |
12 months or longer | 14,311 | 10,091 |
Total | 61,484 | 71,645 |
Unrealized Losses | ||
Less than 12 months | -856 | -914 |
12 months or longer | -235 | -157 |
Total | -1,091 | -1,071 |
Collateralized Loan Obligations [Member] | ||
Fair Value | ||
Less than 12 months | 103,128 | 100,714 |
12 months or longer | 24,494 | 24,511 |
Total | 127,622 | 125,225 |
Unrealized Losses | ||
Less than 12 months | -868 | -1,769 |
12 months or longer | -424 | -403 |
Total | -1,292 | -2,172 |
Obligations of state and political subdivisions [Member] | ||
Fair Value | ||
Less than 12 months | 1,760 | 1,734 |
12 months or longer | 0 | 0 |
Total | 1,760 | 1,734 |
Unrealized Losses | ||
Less than 12 months | -3 | -3 |
12 months or longer | 0 | 0 |
Total | ($3) | ($3) |
LOANS_Additional_Information_D
LOANS - Additional Information (Details) (Maximum [Member], Substandard [Member]) | 3 Months Ended |
Mar. 31, 2015 | |
Maximum [Member] | Substandard [Member] | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |
Specific allowance on substandard loans, maximum percentage | 30.00% |
LOANS_Information_Relating_to_
LOANS - Information Relating to Loans (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | $1,854,487 | $1,821,885 |
Construction and Land Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 100,341 | 87,036 |
Commercial real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 848,924 | 837,147 |
Residential real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 683,598 | 686,897 |
Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 335 | 512 |
Commercial and Financial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 164,050 | 157,396 |
Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 57,239 | 52,897 |
Portfolio Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 1,554,244 | 1,488,005 |
Portfolio Loans [Member] | Construction and Land Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 80,850 | 65,896 |
Portfolio Loans [Member] | Commercial real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 639,875 | 610,863 |
Portfolio Loans [Member] | Residential real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 642,488 | 639,428 |
Portfolio Loans [Member] | Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 335 | 512 |
Portfolio Loans [Member] | Commercial and Financial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 135,221 | 120,763 |
Portfolio Loans [Member] | Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 55,475 | 50,543 |
Purchased Credit Impaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 7,119 | 7,814 |
Purchased Credit Impaired Loans [Member] | Construction and Land Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 1,472 | 1,557 |
Purchased Credit Impaired Loans [Member] | Commercial real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 3,684 | 4,092 |
Purchased Credit Impaired Loans [Member] | Residential real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 699 | 851 |
Purchased Credit Impaired Loans [Member] | Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 0 | 0 |
Purchased Credit Impaired Loans [Member] | Commercial and Financial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 1,263 | 1,312 |
Purchased Credit Impaired Loans [Member] | Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 1 | 2 |
Purchased Unimpaired Loans [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 293,124 | 326,066 |
Purchased Unimpaired Loans [Member] | Construction and Land Development [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 18,019 | 19,583 |
Purchased Unimpaired Loans [Member] | Commercial real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 205,365 | 222,192 |
Purchased Unimpaired Loans [Member] | Residential real estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 40,411 | 46,618 |
Purchased Unimpaired Loans [Member] | Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 0 | 0 |
Purchased Unimpaired Loans [Member] | Commercial and Financial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | 27,566 | 35,321 |
Purchased Unimpaired Loans [Member] | Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
NET LOAN BALANCES | $1,763 | $2,352 |
LOANS_Summarizes_Changes_in_To
LOANS - Summarizes Changes in Total Contractually Required Principal and Interest Cash Payments (Details) (Purchased Credit Impaired Loan [Member], USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | $7,750 |
Deletions | -798 |
Accretion | 103 |
Reclassifications from nonaccretable difference | 0 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 7,026 |
Contractually required principal and interest [Member] | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 14,831 |
Deletions | -1,547 |
Accretion | 0 |
Reclassifications from nonaccretable difference | 0 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 13,284 |
Non-accretable difference [Member] | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | -5,825 |
Deletions | 664 |
Accretion | 0 |
Reclassifications from nonaccretable difference | 85 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | -5,076 |
Cash flows expected to be collected [Member] | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 9,006 |
Deletions | -883 |
Accretion | 0 |
Reclassifications from nonaccretable difference | 85 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 8,208 |
Accretable yield [Member] | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | -1,192 |
Deletions | 85 |
Accretion | 103 |
Reclassifications from nonaccretable difference | -85 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | -1,089 |
Carrying value of acquired loans [Member] | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 7,814 |
Deletions | -798 |
Accretion | 103 |
Reclassifications from nonaccretable difference | 0 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | 7,119 |
Allowance for loan losses [Member] | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | -64 |
Deletions | 0 |
Accretion | 0 |
Reclassifications from nonaccretable difference | 0 |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Carrying Amount, Net | ($93) |
LOANS_Contractual_Aging_of_Rec
LOANS - Contractual Aging of Recorded Investment in Past Due Loans (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | $1,844 | $5,322 |
Accruing 60-89 Days Past Due | 1,462 | 543 |
Accruing Greater Than 90 Days | 485 | 213 |
Nonaccrual | 21,056 | 21,140 |
Current | 1,829,640 | 1,794,667 |
Total Financing Receivables | 1,854,487 | 1,821,885 |
Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 1,536 | 1,511 |
Accruing 60-89 Days Past Due | 1,173 | 184 |
Accruing Greater Than 90 Days | 179 | 17 |
Nonaccrual | 16,860 | 18,563 |
Current | 1,534,496 | 1,467,730 |
Total Financing Receivables | 1,554,244 | 1,488,005 |
Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 95 |
Accruing 60-89 Days Past Due | 5 | 359 |
Accruing Greater Than 90 Days | 114 | 116 |
Nonaccrual | 2,342 | 2,572 |
Current | 4,658 | 4,672 |
Total Financing Receivables | 7,119 | 7,814 |
Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 308 | 3,716 |
Accruing 60-89 Days Past Due | 284 | 0 |
Accruing Greater Than 90 Days | 192 | 80 |
Nonaccrual | 1,854 | 5 |
Current | 290,486 | 322,265 |
Total Financing Receivables | 293,124 | 326,066 |
Commercial and Financial [Member] | Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 227 | 232 |
Accruing 60-89 Days Past Due | 149 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 134,845 | 120,531 |
Total Financing Receivables | 135,221 | 120,763 |
Commercial and Financial [Member] | Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 1,263 | 1,312 |
Total Financing Receivables | 1,263 | 1,312 |
Commercial and Financial [Member] | Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 159 | 953 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 27,407 | 34,368 |
Total Financing Receivables | 27,566 | 35,321 |
Consumer [Member] | Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 47 | 256 |
Accruing 60-89 Days Past Due | 0 | 25 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 252 | 191 |
Current | 55,176 | 50,071 |
Total Financing Receivables | 55,475 | 50,543 |
Consumer [Member] | Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 1 | 2 |
Total Financing Receivables | 1 | 2 |
Consumer [Member] | Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 1,763 | 2,352 |
Total Financing Receivables | 1,763 | 2,352 |
Construction and land development [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 100,341 | 87,036 |
Construction and land development [Member] | Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 361 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 521 | 534 |
Current | 79,968 | 65,362 |
Total Financing Receivables | 80,850 | 65,896 |
Construction and land development [Member] | Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 1,346 | 1,428 |
Current | 126 | 129 |
Total Financing Receivables | 1,472 | 1,557 |
Construction and land development [Member] | Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 303 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 48 | 0 |
Nonaccrual | 0 | 0 |
Current | 17,971 | 19,280 |
Total Financing Receivables | 18,019 | 19,583 |
Commercial real estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 848,924 | 837,147 |
Commercial real estate [Member] | Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 686 | 764 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 2,948 | 3,457 |
Current | 636,241 | 606,642 |
Total Financing Receivables | 639,875 | 610,863 |
Commercial real estate [Member] | Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 7 |
Accruing 60-89 Days Past Due | 5 | 359 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 729 | 733 |
Current | 2,950 | 2,993 |
Total Financing Receivables | 3,684 | 4,092 |
Commercial real estate [Member] | Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 114 | 2,318 |
Accruing 60-89 Days Past Due | 284 | 0 |
Accruing Greater Than 90 Days | 133 | 41 |
Nonaccrual | 1,850 | 0 |
Current | 202,984 | 219,833 |
Total Financing Receivables | 205,365 | 222,192 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 683,598 | 686,897 |
Residential Real Estate [Member] | Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 215 | 259 |
Accruing 60-89 Days Past Due | 1,024 | 159 |
Accruing Greater Than 90 Days | 179 | 17 |
Nonaccrual | 13,139 | 14,381 |
Current | 627,931 | 624,612 |
Total Financing Receivables | 642,488 | 639,428 |
Residential Real Estate [Member] | Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 88 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 114 | 116 |
Nonaccrual | 267 | 411 |
Current | 318 | 236 |
Total Financing Receivables | 699 | 851 |
Residential Real Estate [Member] | Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 35 | 142 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 11 | 39 |
Nonaccrual | 4 | 5 |
Current | 40,361 | 46,432 |
Total Financing Receivables | 40,411 | 46,618 |
Other [Member] | Portfolio Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 335 | 512 |
Total Financing Receivables | 335 | 512 |
Other [Member] | Purchased Credit Impaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 0 | 0 |
Total Financing Receivables | 0 | 0 |
Other [Member] | Purchased Unimpaired Loans [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Accruing 30-59 Days Past Due | 0 | 0 |
Accruing 60-89 Days Past Due | 0 | 0 |
Accruing Greater Than 90 Days | 0 | 0 |
Nonaccrual | 0 | 0 |
Current | 0 | 0 |
Total Financing Receivables | $0 | $0 |
LOANS_Risk_Category_Class_of_L
LOANS - Risk Category, Class of Loans and Recorded Investment (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | $1,854,487 | $1,821,885 |
Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 100,341 | 87,036 |
Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 848,924 | 837,147 |
Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 683,598 | 686,897 |
Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 164,050 | 157,396 |
Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 57,574 | 53,409 |
Pass [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,771,781 | 1,739,894 |
Pass [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 92,445 | 79,397 |
Pass [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 807,856 | 797,934 |
Pass [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 653,225 | 655,518 |
Pass [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 162,182 | 155,281 |
Pass [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 56,073 | 51,764 |
Special Mention [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 17,728 | 15,653 |
Special Mention [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 2,070 | 1,815 |
Special Mention [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 12,665 | 11,709 |
Special Mention [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,382 | 546 |
Special Mention [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,019 | 993 |
Special Mention [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 592 | 590 |
Substandard [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 20,075 | 20,201 |
Substandard [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,830 | 1,685 |
Substandard [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 15,518 | 15,325 |
Substandard [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,734 | 1,733 |
Substandard [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 732 | 1,002 |
Substandard [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 261 | 456 |
Doubtful [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Doubtful [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Doubtful [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Doubtful [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Doubtful [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Doubtful [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Nonaccrual [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 21,056 | 21,140 |
Nonaccrual [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,867 | 1,963 |
Nonaccrual [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 5,527 | 4,189 |
Nonaccrual [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 13,410 | 14,797 |
Nonaccrual [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Nonaccrual [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 252 | 191 |
Pass-Troubled debt restructures [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 3,431 | 4,021 |
Pass-Troubled debt restructures [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,665 | 1,672 |
Pass-Troubled debt restructures [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,752 | 2,332 |
Pass-Troubled debt restructures [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 14 | 17 |
Pass-Troubled debt restructures [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Pass-Troubled debt restructures [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Troubled debt restructures [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 20,416 | 20,976 |
Troubled debt restructures [Member] | Construction and Land Development [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 464 | 504 |
Troubled debt restructures [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 5,606 | 5,658 |
Troubled debt restructures [Member] | Residential Real Estate [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 13,833 | 14,286 |
Troubled debt restructures [Member] | Commercial and Financial [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 117 | 120 |
Troubled debt restructures [Member] | Consumer [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | $396 | $408 |
IMPAIRED_LOANS_AND_ALLOWANCE_F2
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES - Additional Information (Details) (USD $) | 3 Months Ended | ||
Mar. 31, 2015 | Mar. 31, 2014 | Dec. 31, 2014 | |
Financing Receivable, Modifications [Line Items] | |||
Troubled Debt Restructuring Outstanding | $23,800,000 | $25,000,000 | |
Loans and Leases Receivable, Impaired, Troubled Debt, Interest Income | 243,000 | 568,000 | |
Loans and Leases Receivable, Impaired, Interest Income Recognized, Change in Present Value Attributable to Passage of Time | 72,000 | 65,000,000 | |
Loans [Member] | |||
Financing Receivable, Modifications [Line Items] | |||
Newly identified TDRs | 1,000,000 | ||
Commercial Real Estate [Member] | |||
Financing Receivable, Modifications [Line Items] | |||
Newly identified TDRs | $400,000 |
IMPAIRED_LOANS_AND_ALLOWANCE_F3
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES - Modified Loans (Details) (USD $) | 3 Months Ended |
In Thousands, unless otherwise specified | Mar. 31, 2015 |
Number | |
Financing Receivable, Modifications [Line Items] | |
Number of Contracts | 2 |
Pre-Modification Outstanding Recorded Investment | $911 |
Post-Modification Outstanding Recorded Investment | 859 |
Specific Reserve Recorded | 0 |
Valuation Allowance Recorded | 52 |
Commercial Real Estate [Member] | |
Financing Receivable, Modifications [Line Items] | |
Number of Contracts | 2 |
Pre-Modification Outstanding Recorded Investment | 911 |
Post-Modification Outstanding Recorded Investment | 859 |
Specific Reserve Recorded | 0 |
Valuation Allowance Recorded | $52 |
IMPAIRED_LOANS_AND_ALLOWANCE_F4
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES - Company's Recorded Investments in Impaired Loans and the Related Valuation Allowances (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Recorded Investment | ||
Total | $40,887 | $43,577 |
Unpaid Principal Balance | ||
Total | 48,183 | 51,269 |
Related Valuation Allowance | ||
Total | 3,323 | 3,541 |
Construction Land Development [Member] | ||
Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Recorded | 1,876 | 1,824 |
Impaired Financing Receivable, with Related Allowance, Recorded | 772 | 886 |
Total | 2,648 | 2,710 |
Unpaid Principal Balance | ||
Impaired Financing Receivable, with No Related Allowance Recorded | 2,292 | 2,239 |
Impaired Financing Receivable, with Related Allowance Recorded | 822 | 931 |
Total | 3,114 | 3,170 |
Related Valuation Allowance | ||
Impaired Financing Receivable With No Related Allowance Recorded | 0 | 0 |
Impaired Financing Receivable With Related Allowance Recorded | 136 | 159 |
Total | 136 | 159 |
Commercial Real Estate [Member] | ||
Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Recorded | 2,696 | 3,087 |
Impaired Financing Receivable, with Related Allowance, Recorded | 7,611 | 8,359 |
Total | 10,307 | 11,446 |
Unpaid Principal Balance | ||
Impaired Financing Receivable, with No Related Allowance Recorded | 4,266 | 4,600 |
Impaired Financing Receivable, with Related Allowance Recorded | 7,680 | 8,469 |
Total | 11,946 | 13,069 |
Related Valuation Allowance | ||
Impaired Financing Receivable With No Related Allowance Recorded | 0 | 0 |
Impaired Financing Receivable With Related Allowance Recorded | 467 | 529 |
Total | 467 | 529 |
Residential Real Estate [Member] | ||
Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Recorded | 11,183 | 11,898 |
Impaired Financing Receivable, with Related Allowance, Recorded | 15,984 | 16,804 |
Total | 27,167 | 28,702 |
Unpaid Principal Balance | ||
Impaired Financing Receivable, with No Related Allowance Recorded | 15,438 | 16,562 |
Impaired Financing Receivable, with Related Allowance Recorded | 16,859 | 17,693 |
Total | 32,297 | 34,255 |
Related Valuation Allowance | ||
Impaired Financing Receivable With No Related Allowance Recorded | 0 | 0 |
Impaired Financing Receivable With Related Allowance Recorded | 2,569 | 2,741 |
Total | 2,569 | 2,741 |
Commercial And Financial [Member] | ||
Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Recorded | 117 | 120 |
Impaired Financing Receivable, with Related Allowance, Recorded | 0 | |
Total | 117 | 120 |
Unpaid Principal Balance | ||
Impaired Financing Receivable, with No Related Allowance Recorded | 117 | 120 |
Impaired Financing Receivable, with Related Allowance Recorded | 0 | |
Total | 117 | 120 |
Related Valuation Allowance | ||
Impaired Financing Receivable With No Related Allowance Recorded | 0 | 0 |
Impaired Financing Receivable With Related Allowance Recorded | 0 | |
Total | 0 | 0 |
Consumer [Member] | ||
Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Recorded | 133 | 65 |
Impaired Financing Receivable, with Related Allowance, Recorded | 515 | 534 |
Total | 648 | 599 |
Unpaid Principal Balance | ||
Impaired Financing Receivable, with No Related Allowance Recorded | 188 | 93 |
Impaired Financing Receivable, with Related Allowance Recorded | 521 | 562 |
Total | 709 | 655 |
Related Valuation Allowance | ||
Impaired Financing Receivable With No Related Allowance Recorded | 0 | 0 |
Impaired Financing Receivable With Related Allowance Recorded | 151 | 112 |
Total | $151 | $112 |
IMPAIRED_LOANS_AND_ALLOWANCE_F5
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES - Company's Average Recorded Investments in Impaired Loans and Related Interest Income (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Average Recorded Investment | ||
Total | $42,680 | $52,232 |
Interest Income Recognized | ||
Total | 243 | 568 |
Construction and Land Development [Member] | ||
Average Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 1,841 | 2,357 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 848 | 1,256 |
Total | 2,689 | 3,613 |
Interest Income Recognized | ||
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method | 18 | 27 |
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method | 5 | 13 |
Total | 23 | 40 |
Commercial Real Estate [Member] | ||
Average Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 2,957 | 3,240 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 8,110 | 8,753 |
Total | 11,067 | 11,993 |
Interest Income Recognized | ||
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method | 4 | 21 |
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method | 74 | 151 |
Total | 78 | 172 |
Residential Real Estate [Member] | ||
Average Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 11,660 | 12,605 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 16,530 | 22,925 |
Total | 28,190 | 35,530 |
Interest Income Recognized | ||
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method | 35 | 127 |
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method | 99 | 213 |
Total | 134 | 340 |
Commercial And Financial [Member] | ||
Average Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 119 | 102 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 0 | 63 |
Total | 119 | 165 |
Interest Income Recognized | ||
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method | 2 | 0 |
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method | 0 | 2 |
Total | 2 | 2 |
Consumer [Member] | ||
Average Recorded Investment | ||
Impaired Financing Receivable, with No Related Allowance, Average Recorded Investment | 87 | 387 |
Impaired Financing Receivable, with Related Allowance, Average Recorded Investment | 528 | 544 |
Total | 615 | 931 |
Interest Income Recognized | ||
Impaired Financing Receivable, with No Related Allowance, Interest Income, Cash Basis Method | 0 | 5 |
Impaired Financing Receivable, with Related Allowance, Interest Income, Cash Basis Method | 6 | 9 |
Total | $6 | $14 |
IMPAIRED_LOANS_AND_ALLOWANCE_F6
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES - Activity in Allowance for Loan Losses (Details) (USD $) | 3 Months Ended | |
In Thousands, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Allowance for Loan Losses: | ||
Beginning Balance | $17,071 | $20,068 |
Provision for Loan Losses | 404 | -735 |
Charge-Offs | -583 | -364 |
Recoveries | 800 | 503 |
Net Charge-Offs | 217 | 139 |
Ending Balance | 17,721 | 19,472 |
Construction and Land Development [Member] | ||
Allowance for Loan Losses: | ||
Beginning Balance | 722 | 808 |
Provision for Loan Losses | 120 | -36 |
Charge-Offs | -47 | -3 |
Recoveries | 47 | 27 |
Net Charge-Offs | 0 | 24 |
Ending Balance | 842 | 796 |
Commercial Real Estate [Member] | ||
Allowance for Loan Losses: | ||
Beginning Balance | 4,528 | 6,160 |
Provision for Loan Losses | 230 | 441 |
Charge-Offs | -156 | -84 |
Recoveries | 225 | 236 |
Net Charge-Offs | 69 | 152 |
Ending Balance | 4,827 | 6,753 |
Residential Real Estate [Member] | ||
Allowance for Loan Losses: | ||
Beginning Balance | 9,784 | 11,659 |
Provision for Loan Losses | -367 | -1,378 |
Charge-Offs | -167 | -112 |
Recoveries | 416 | 189 |
Net Charge-Offs | 249 | 77 |
Ending Balance | 9,666 | 10,358 |
Commercial And Financial [Member] | ||
Allowance for Loan Losses: | ||
Beginning Balance | 1,179 | 710 |
Provision for Loan Losses | 124 | 220 |
Charge-Offs | -19 | -108 |
Recoveries | 90 | 31 |
Net Charge-Offs | 71 | -77 |
Ending Balance | 1,374 | 853 |
Consumer [Member] | ||
Allowance for Loan Losses: | ||
Beginning Balance | 794 | 731 |
Provision for Loan Losses | 297 | 18 |
Charge-Offs | -194 | -57 |
Recoveries | 22 | 20 |
Net Charge-Offs | -172 | -37 |
Ending Balance | $919 | $712 |
IMPAIRED_LOANS_AND_ALLOWANCE_F7
IMPAIRED LOANS AND ALLOWANCE FOR LOAN LOSSES - Loan Portfolio and Related Allowance (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 |
In Thousands, unless otherwise specified | ||
Carrying Value | ||
Individually Evaluated for Impairment | $40,887 | $43,577 |
Collectively Evaluated for Impairment | 1,806,481 | 1,770,494 |
Total | 1,847,368 | 1,814,071 |
Associated Allowance | ||
Individually Evaluated for Impairment | 3,323 | 3,541 |
Collectively Evaluated for Impairment | 14,305 | 13,466 |
Total | 17,628 | 17,007 |
PCI Loans [Member] | ||
Carrying Value | ||
Total | 7,119 | 7,814 |
Associated Allowance | ||
Total | 93 | 64 |
Construction and Land Development [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 2,648 | 2,710 |
Collectively Evaluated for Impairment | 96,221 | 82,769 |
Total | 98,869 | 85,479 |
Associated Allowance | ||
Individually Evaluated for Impairment | 136 | 159 |
Collectively Evaluated for Impairment | 706 | 563 |
Total | 842 | 722 |
Construction and Land Development [Member] | PCI Loans [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 1,472 | 1,557 |
Associated Allowance | ||
Individually Evaluated for Impairment | 81 | 43 |
Commercial Real Estate [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 10,307 | 11,446 |
Collectively Evaluated for Impairment | 834,933 | 821,609 |
Total | 845,240 | 833,055 |
Associated Allowance | ||
Individually Evaluated for Impairment | 467 | 529 |
Collectively Evaluated for Impairment | 4,360 | 3,999 |
Total | 4,827 | 4,528 |
Commercial Real Estate [Member] | PCI Loans [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 3,684 | 4,092 |
Associated Allowance | ||
Individually Evaluated for Impairment | 5 | 3 |
Residential Real Estate [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 27,167 | 28,702 |
Collectively Evaluated for Impairment | 655,732 | 657,344 |
Total | 682,899 | 686,046 |
Associated Allowance | ||
Individually Evaluated for Impairment | 2,569 | 2,741 |
Collectively Evaluated for Impairment | 7,097 | 7,043 |
Total | 9,666 | 9,784 |
Residential Real Estate [Member] | PCI Loans [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 699 | 851 |
Associated Allowance | ||
Individually Evaluated for Impairment | 5 | 18 |
Commercial And Financial [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 117 | 120 |
Collectively Evaluated for Impairment | 162,670 | 155,964 |
Total | 162,787 | 156,084 |
Associated Allowance | ||
Individually Evaluated for Impairment | 0 | 0 |
Collectively Evaluated for Impairment | 1,374 | 1,179 |
Total | 1,374 | 1,179 |
Commercial And Financial [Member] | PCI Loans [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 1,263 | 1,312 |
Associated Allowance | ||
Individually Evaluated for Impairment | 2 | 0 |
Consumer [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 648 | 599 |
Collectively Evaluated for Impairment | 56,925 | 52,808 |
Total | 57,573 | 53,407 |
Associated Allowance | ||
Individually Evaluated for Impairment | 151 | 112 |
Collectively Evaluated for Impairment | 768 | 682 |
Total | 919 | 794 |
Consumer [Member] | PCI Loans [Member] | ||
Carrying Value | ||
Individually Evaluated for Impairment | 1 | 2 |
Associated Allowance | ||
Individually Evaluated for Impairment | $0 | $0 |
INCOME_TAXES_Additional_Inform
INCOME TAXES - Additional Information (Details) (USD $) | 3 Months Ended | |
In Millions, unless otherwise specified | Mar. 31, 2015 | Mar. 31, 2014 |
Operating Loss Carryforwards [Line Items] | ||
Net deferred tax assets | $61.50 | $61.50 |
Deferred tax assets not related to net operating losses or credits | 36 | |
Alternative minimum tax credits | 0 | |
Effective Income Tax Rate Reconciliation, Percent | 0.00% | |
Deferred Tax Assets Related to State Net Operating Losses | 7 | |
Minimum [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Annual income before taxes | 2 | |
State [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Deferred Tax Assets, Operating Loss Carryforwards | 0 | |
State [Member] | Maximum [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Operating Loss Carry forwards Expiration Period | 2034 | |
State [Member] | Minimum [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Operating Loss Carry forwards Expiration Period | 2028 | |
Federal [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Deferred Tax Assets, Operating Loss Carryforwards | 0 | |
Federal [Member] | Maximum [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Operating Loss Carry forwards Expiration Period | 2032 | |
Federal [Member] | Minimum [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Operating Loss Carry forwards Expiration Period | 2029 | |
U.S. Federal [Member] | ||
Operating Loss Carryforwards [Line Items] | ||
Alternative minimum tax credits | $0 |
FAIR_VALUE_Additional_Informat
FAIR VALUE - Additional Information (Details) (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Valuation Write Downs | $1,800,000 |
Capitalization Rates Utilized To Determine Fair Value Of Underlying Collateral Averaged Percentage | 8.10% |
Loans Receivable [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0 |
FairValue Measurement With Unobservable Inputs Reconciliation Liability Transfers Charge Offs | 0 |
Other Real Estate Owned And Other Reductions | 0 |
Valuation Write Downs | 0 |
Fair Value, Measurements, Nonrecurring [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Other Real Estate Owned And Other Reductions | 0 |
Other Real Estate Owned [Member] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 0.5 |
Other Real Estate Owned And Other Reductions | $0 |
FAIR_VALUE_Summary_of_Carrying
FAIR VALUE - Summary of Carrying Value and Fair Value of Company's Financial Instruments (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | |
In Thousands, unless otherwise specified | ||||
Securities held to maturity | $223,061 | $207,904 | ||
Loans, net | 1,836,766 | 1,804,814 | ||
Quoted Prices in Active Markets for Identical Assets Level 1 [Member] | ||||
Securities held to maturity | 0 | [1] | 0 | |
Loans, net | 0 | 0 | ||
Deposit liabilities | 0 | 0 | ||
Borrowings | 0 | 0 | ||
Subordinated debt | 0 | 0 | ||
Significant Other Observable Inputs Level 2 [Member] | ||||
Securities held to maturity | 226,506 | [1] | 208,788 | |
Loans, net | 0 | 0 | ||
Deposit liabilities | 0 | 0 | ||
Borrowings | 52,729 | 53,584 | ||
Subordinated debt | 53,898 | 53,861 | ||
Significant Unobservable Inputs Level 3 [Member] | ||||
Securities held to maturity | 0 | [1] | 0 | |
Loans, net | 1,849,559 | 1,814,746 | ||
Deposit liabilities | 2,610,845 | 2,417,355 | ||
Borrowings | 0 | 0 | ||
Subordinated debt | 0 | 0 | ||
Carrying Amount [Member] | ||||
Securities held to maturity | 223,061 | [1] | 207,904 | |
Loans, net | 1,827,526 | 1,794,405 | ||
Deposit liabilities | 2,609,825 | 2,416,534 | ||
Borrowings | 50,000 | 50,000 | ||
Subordinated debt | $64,627 | $64,583 | ||
[1] | See Note D for further detail of fair value of individual investment categories. |
FAIR_VALUE_Fair_Value_Measurem
FAIR VALUE - Fair Value Measurements for Items Measured at Fair Value (Details) (USD $) | Mar. 31, 2015 | Dec. 31, 2014 | Mar. 31, 2014 | ||
In Thousands, unless otherwise specified | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Other real estate owned | $6,169 | $7,462 | |||
Fair Value, Measurements, Recurring [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Available for sale securities | 730,232 | [1] | 741,375 | [1] | |
Loans held for sale | 18,851 | [2] | 12,078 | [2] | |
Fair Value, Measurements, Recurring [Member] | Quoted Prices in Active Markets for Identical Assets Level 1 [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Available for sale securities | 3,863 | [1] | 3,899 | [1] | |
Loans held for sale | 0 | [2] | 0 | [2] | |
Fair Value, Measurements, Recurring [Member] | Significant Other Observable Inputs Level 2 [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Available for sale securities | 726,369 | [1] | 737,476 | [1] | |
Loans held for sale | 18,851 | [2] | 12,078 | [2] | |
Fair Value, Measurements, Recurring [Member] | Significant Unobservable Inputs Level 3 [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Available for sale securities | 0 | [1] | 0 | [1] | |
Loans held for sale | 0 | [2] | 0 | [2] | |
Fair Value, Measurements, Nonrecurring [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Loans | 9,240 | [3] | 10,409 | [3] | |
Other real estate owned | 6,169 | [4] | 7,462 | [4] | |
Fair Value, Measurements, Nonrecurring [Member] | Quoted Prices in Active Markets for Identical Assets Level 1 [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Loans | 0 | [3] | 0 | [3] | |
Other real estate owned | 0 | [4] | 0 | [4] | |
Fair Value, Measurements, Nonrecurring [Member] | Significant Other Observable Inputs Level 2 [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Loans | 7,675 | [3] | 8,324 | [3] | |
Other real estate owned | 1,890 | [4] | 1,468 | [4] | |
Fair Value, Measurements, Nonrecurring [Member] | Significant Unobservable Inputs Level 3 [Member] | |||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||||
Loans | 1,565 | [3] | 2,085 | [3] | |
Other real estate owned | $4,279 | [4] | $5,994 | [4] | |
[1] | See Note D for further detail of fair value of individual investment categories. | ||||
[2] | Recurring fair value basis determined using observable market data. | ||||
[3] | See Note F. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loanbs observable market price or current appraised value of the collateral in accordance with ASC 310. | ||||
[4] | Fair value is measured on a nonrecurring basis in accordance with ASC 360. |
PENDING_ACQUISITION_Additional
PENDING ACQUISITION - Additional Information (Details) (USD $) | 3 Months Ended |
Mar. 31, 2015 | |
Common Stock [Member] | |
Business Acquisition [Line Items] | |
Conversion of Stock, Shares Issued | 0.3114 |
Series B Preferred Stock [Member] | |
Business Acquisition [Line Items] | |
Preferred Stock, Par or Stated Value Per Share | 1,000 |
Payments to Acquire Businesses, Gross | 1,481,000 |