LOANS | 3 Months Ended |
Mar. 31, 2015 |
LOANS [Abstract] | |
LOANS | 4. LOANS |
At March 31, 2015 and December 31, 2014, net loans disaggregated by class consisted of the following (in thousands): |
|
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 178,812 | | | $ | 177,813 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | 579,873 | | | | 560,524 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Multifamily | | | 322,229 | | | | 309,666 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mixed use commercial | | | 35,333 | | | | 34,806 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Real estate construction | | | 24,608 | | | | 26,206 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 184,977 | | | | 187,828 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity | | | 49,440 | | | | 50,982 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer | | | 6,888 | | | | 7,602 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross loans | | | 1,382,160 | | | | 1,355,427 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses | | | (19,325 | ) | | | (19,200 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loans at end of period | | $ | 1,362,835 | | | $ | 1,336,227 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The following summarizes the activity in the allowance for loan losses disaggregated by class for the periods indicated (in thousands). |
|
| | Three Months Ended March 31, 2015 | | | Three Months Ended March 31, 2014 | |
| | Balance at | | | Charge-offs | | | Recoveries | | | Provision | | | Balance at | | | Balance at | | | Charge-offs | | | Recoveries | | | (Credit) | | | Balance at | |
beginning of | (credit) for | end of | beginning of | provision | end of |
period | loan losses | period | period | for loan | period |
| | | | losses | |
Commercial and industrial | | $ | 1,560 | | | $ | (492 | ) | | $ | 343 | | | $ | 587 | | | $ | 1,998 | | | $ | 2,615 | | | $ | (115 | ) | | $ | 293 | | | $ | (312 | ) | | $ | 2,481 | |
Commercial real estate | | | 6,777 | | | | - | | | | 7 | | | | 568 | | | | 7,352 | | | | 6,572 | | | | - | | | | 12 | | | | 624 | | | | 7,208 | |
Multifamily | | | 4,018 | | | | - | | | | - | | | | 449 | | | | 4,467 | | | | 2,159 | | | | - | | | | - | | | | 481 | | | | 2,640 | |
Mixed use commercial | | | 261 | | | | - | | | | - | | | | 12 | | | | 273 | | | | 54 | | | | - | | | | - | | | | 33 | | | | 87 | |
Real estate construction | | | 383 | | | | - | | | | - | | | | (23 | ) | | | 360 | | | | 88 | | | | - | | | | - | | | | 129 | | | | 217 | |
Residential mortgages | | | 3,027 | | | | - | | | | 11 | | | | (420 | ) | | | 2,618 | | | | 2,463 | | | | - | | | | 4 | | | | 160 | | | | 2,627 | |
Home equity | | | 709 | | | | - | | | | 2 | | | | 17 | | | | 728 | | | | 745 | | | | - | | | | 27 | | | | (54 | ) | | | 718 | |
Consumer | | | 166 | | | | (1 | ) | | | 5 | | | | (15 | ) | | | 155 | | | | 241 | | | | (2 | ) | | | 5 | | | | (58 | ) | | | 186 | |
Unallocated | | | 2,299 | | | | - | | | | - | | | | (925 | ) | | | 1,374 | | | | 2,326 | | | | - | | | | - | | | | (753 | ) | | | 1,573 | |
Total | | $ | 19,200 | | | $ | (493 | ) | | $ | 368 | | | $ | 250 | | | $ | 19,325 | | | $ | 17,263 | | | $ | (117 | ) | | $ | 341 | | | $ | 250 | | | $ | 17,737 | |
|
Factors considered by management in determining loan impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. |
|
The general component of the allowance covers non-impaired loans and is based on historical loss experience, adjusted for qualitative factors. These qualitative factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures and practices; experience, ability, and depth of lending management and other relevant staff; local, regional and national economic trends and conditions; industry conditions; and effects of changes in credit concentrations. |
|
At March 31, 2015 and December 31, 2014, the ending balance in the allowance for loan losses disaggregated by class and impairment methodology is as follows (in thousands). Also in the tables below are total loans at March 31, 2015 and December 31, 2014 disaggregated by class and impairment methodology (in thousands). |
|
| | Allowance for Loan Losses | | | Loan Balances | | | | | | | | | | | | | | | | | |
31-Mar-15 | | Individually evaluated for impairment | | | Collectively evaluated for impairment | | | Ending balance | | | Individually evaluated for impairment | | | Collectively evaluated for impairment | | | Ending balance | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 10 | | | $ | 1,988 | | | $ | 1,998 | | | $ | 3,764 | | | $ | 175,048 | | | $ | 178,812 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | - | | | | 7,352 | | | | 7,352 | | | | 10,302 | | | | 569,571 | | | | 579,873 | | | | | | | | | | | | | | | | | |
Multifamily | | | - | | | | 4,467 | | | | 4,467 | | | | - | | | | 322,229 | | | | 322,229 | | | | | | | | | | | | | | | | | |
Mixed use commercial | | | - | | | | 273 | | | | 273 | | | | - | | | | 35,333 | | | | 35,333 | | | | | | | | | | | | | | | | | |
Real estate construction | | | - | | | | 360 | | | | 360 | | | | - | | | | 24,608 | | | | 24,608 | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 771 | | | | 1,847 | | | | 2,618 | | | | 5,651 | | | | 179,326 | | | | 184,977 | | | | | | | | | | | | | | | | | |
Home equity | | | 159 | | | | 569 | | | | 728 | | | | 1,670 | | | | 47,770 | | | | 49,440 | | | | | | | | | | | | | | | | | |
Consumer | | | 88 | | | | 67 | | | | 155 | | | | 398 | | | | 6,490 | | | | 6,888 | | | | | | | | | | | | | | | | | |
Unallocated | | | - | | | | 1,374 | | | | 1,374 | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Total | | $ | 1,028 | | | $ | 18,297 | | | $ | 19,325 | | | $ | 21,785 | | | $ | 1,360,375 | | | $ | 1,382,160 | | | | | | | | | | | | | | | | | |
|
| | Allowance for Loan Losses | | | Loan Balances | | | | | | | | | | | | | | | | | |
31-Dec-14 | | Individually evaluated for impairment | | | Collectively evaluated for impairment | | | Ending balance | | | Individually evaluated for impairment | | | Collectively evaluated for impairment | | | Ending balance | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 16 | | | $ | 1,544 | | | $ | 1,560 | | | $ | 4,889 | | | $ | 172,924 | | | $ | 177,813 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | - | | | | 6,777 | | | | 6,777 | | | | 10,214 | | | | 550,310 | | | | 560,524 | | | | | | | | | | | | | | | | | |
Multifamily | | | - | | | | 4,018 | | | | 4,018 | | | | - | | | | 309,666 | | | | 309,666 | | | | | | | | | | | | | | | | | |
Mixed use commercial | | | - | | | | 261 | | | | 261 | | | | - | | | | 34,806 | | | | 34,806 | | | | | | | | | | | | | | | | | |
Real estate construction | | | - | | | | 383 | | | | 383 | | | | - | | | | 26,206 | | | | 26,206 | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 809 | | | | 2,218 | | | | 3,027 | | | | 5,422 | | | | 182,406 | | | | 187,828 | | | | | | | | | | | | | | | | | |
Home equity | | | 92 | | | | 617 | | | | 709 | | | | 1,567 | | | | 49,415 | | | | 50,982 | | | | | | | | | | | | | | | | | |
Consumer | | | 88 | | | | 78 | | | | 166 | | | | 323 | | | | 7,279 | | | | 7,602 | | | | | | | | | | | | | | | | | |
Unallocated | | | - | | | | 2,299 | | | | 2,299 | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Total | | $ | 1,005 | | | $ | 18,195 | | | $ | 19,200 | | | $ | 22,415 | | | $ | 1,333,012 | | | $ | 1,355,427 | | | | | | | | | | | | | | | | | |
|
The following table presents the Company’s impaired loans disaggregated by class at March 31, 2015 and December 31, 2014 (in thousands). |
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | | | | | | | | | |
| | Unpaid Principal Balance | | | Recorded Balance | | | Allowance Allocated | | | Unpaid Principal Balance | | | Recorded Balance | | | Allowance Allocated | | | | | | | | | | | | | | | | | |
With no allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 3,723 | | | $ | 3,723 | | | $ | - | | | $ | 4,833 | | | $ | 4,833 | | | $ | - | | | | | | | | | | | | | | | | | |
Commercial real estate | | | 10,721 | | | | 10,302 | | | | - | | | | 10,632 | | | | 10,214 | | | | - | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 1,919 | | | | 1,773 | | | | - | | | | 1,645 | | | | 1,516 | | | | - | | | | | | | | | | | | | | | | | |
Home equity | | | 1,407 | | | | 1,407 | | | | - | | | | 1,377 | | | | 1,377 | | | | - | | | | | | | | | | | | | | | | | |
Consumer | | | 214 | | | | 214 | | | | - | | | | 137 | | | | 137 | | | | - | | | | | | | | | | | | | | | | | |
Subtotal | | | 17,984 | | | | 17,419 | | | | - | | | | 18,624 | | | | 18,077 | | | | - | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 42 | | | | 41 | | | | 10 | | | | 57 | | | | 56 | | | | 16 | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 3,877 | | | | 3,878 | | | | 771 | | | | 3,906 | | | | 3,906 | | | | 809 | | | | | | | | | | | | | | | | | |
Home equity | | | 400 | | | | 263 | | | | 159 | | | | 326 | | | | 190 | | | | 92 | | | | | | | | | | | | | | | | | |
Consumer | | | 182 | | | | 184 | | | | 88 | | | | 185 | | | | 186 | | | | 88 | | | | | | | | | | | | | | | | | |
Subtotal | | | 4,501 | | | | 4,366 | | | | 1,028 | | | | 4,474 | | | | 4,338 | | | | 1,005 | | | | | | | | | | | | | | | | | |
Total | | $ | 22,485 | | | $ | 21,785 | | | $ | 1,028 | | | $ | 23,098 | | | $ | 22,415 | | | $ | 1,005 | | | | | | | | | | | | | | | | | |
|
The following table presents the Company’s average recorded investment in impaired loans and the related interest income recognized disaggregated by class for the three months ended March 31, 2015 and 2014 (in thousands). No interest income was recognized on a cash basis on impaired loans for any of the periods presented. The interest income recognized on accruing impaired loans is shown in the following table. |
|
| | Three Months Ended March 31, | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2015 | | | 2014 | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Average recorded | | | Interest income | | | Average recorded | | | Interest income | | | | | | | | | | | | | | | | | | | | | | | | | |
investment in | recognized on | investment in | recognized on | | | | | | | | | | | | | | | | | | | | | | | | |
impaired loans | impaired loans | impaired loans | impaired loans | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 4,551 | | | $ | 33 | | | $ | 7,567 | | | $ | 107 | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | 10,208 | | | | 50 | | | | 11,558 | | | | 99 | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 5,411 | | | | 38 | | | | 5,036 | | | | 36 | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity | | | 1,662 | | | | 13 | | | | 771 | | | | 17 | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer | | | 383 | | | | 3 | | | | 170 | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 22,215 | | | $ | 137 | | | $ | 25,102 | | | $ | 261 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
TDRs are modifications or renewals where the Company has granted a concession to a borrower in financial distress. The Company reviews all modifications and renewals for determination of TDR status. The Company allocated $745 thousand and $790 thousand of specific reserves to customers whose loan terms have been modified as TDRs as of March 31, 2015 and December 31, 2014, respectively. These loans involved the restructuring of terms to allow customers to mitigate the risk of default by meeting a lower payment requirement based upon their current cash flow. These may also include loans that renewed at existing contractual rates, but below market rates for comparable credit. |
|
A total of $45 thousand and $100 thousand were committed to be advanced in connection with TDRs as of March 31, 2015 and December 31, 2014, respectively, representing the amount the Company is legally required to advance under existing loan agreements. These loans are not in default under the terms of the loan agreements and are accruing interest. It is the Company’s policy to evaluate advances on such loans on a case by case basis. Absent a legal obligation to advance pursuant to the terms of the loan agreement, the Company generally will not advance funds for which it has outstanding commitments, but may do so in certain circumstances. |
|
Outstanding TDRs, disaggregated by class, at March 31, 2015 and December 31, 2014 are as follows (dollars in thousands): |
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | | | | | | | | | | | | | | | | | |
TDRs Outstanding | | Number of Loans | | | Outstanding Recorded Balance | | | Number of Loans | | | Outstanding Recorded Balance | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 30 | | | $ | 2,721 | | | | 31 | | | $ | 3,683 | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | 8 | | | | 10,057 | | | | 8 | | | | 10,179 | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 21 | | | | 4,478 | | | | 19 | | | | 4,314 | | | | | | | | | | | | | | | | | | | | | | | | | |
Home equity | | | 5 | | | | 1,208 | | | | 5 | | | | 1,216 | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer | | | 7 | | | | 277 | | | | 7 | | | | 281 | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 71 | | | $ | 18,741 | | | | 70 | | | $ | 19,673 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
The following presents, disaggregated by class, information regarding TDRs executed during the three months ended March 31, 2015 and 2014 (dollars in thousands): |
|
| | Three Months Ended March 31, | | | | | | | | | | | | | | | | | |
| | 2015 | | | 2014 | | | | | | | | | | | | | | | | | |
New TDRs | | Number | | | Pre-Modification | | | Post-Modification | | | Number | | | Pre-Modification | | | Post-Modification | | | | | | | | | | | | | | | | | |
of | Outstanding | Outstanding | of | Outstanding | Outstanding | | | | | | | | | | | | | | | | |
Loans | Recorded | Recorded | Loans | Recorded | Recorded | | | | | | | | | | | | | | | | |
| Balance | Balance | | Balance | Balance | | | | | | | | | | | | | | | | |
Commercial and industrial | | | 1 | | | $ | 12 | | | $ | 12 | | | | 3 | | | $ | 377 | | | $ | 377 | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 2 | | | | 194 | | | | 199 | | | | - | | | | - | | | | - | | | | | | | | | | | | | | | | | |
Total | | | 3 | | | $ | 206 | | | $ | 211 | | | | 3 | | | $ | 377 | | | $ | 377 | | | | | | | | | | | | | | | | | |
|
Presented below and disaggregated by class is information regarding loans modified as TDRs that had payment defaults of 90 days or more within twelve months of restructuring during the three months ended March 31, 2015 and 2014 (dollars in thousands). |
|
| | Three Months Ended March 31, | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2015 | | | 2014 | | | | | | | | | | | | | | | | | | | | | | | | | |
Defaulted TDRs | | Number | | | Outstanding | | | Number | | | Outstanding | | | | | | | | | | | | | | | | | | | | | | | | | |
of Loans | Recorded | of Loans | Recorded | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance | | Balance | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial real estate | | | - | | | $ | - | | | | 2 | | | $ | 1,596 | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | - | | | $ | - | | | | 2 | | | $ | 1,596 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Not all loan modifications are TDRs. In some cases, the Company might provide a concession, such as a reduction in interest rate, but the borrower is not experiencing financial distress. This could be the case if the Company is matching a competitor’s interest rate. |
|
The following table presents a summary of non-performing assets for each period (in thousands): |
|
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-accrual loans | | $ | 12,292 | | | $ | 12,981 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-accrual loans held for sale | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans 90 days past due and still accruing | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
OREO | | | - | | | | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total non-performing assets | | $ | 12,292 | | | $ | 12,981 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TDRs accruing interest | | $ | 9,418 | | | $ | 9,380 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
TDRs non-accruing | | $ | 9,323 | | | $ | 10,293 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
At March 31, 2015 and December 31, 2014, non-accrual loans disaggregated by class were as follows (dollars in thousands): |
|
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | |
| | Non-accrual loans | | | % of | | | Total Loans | | | % of Total Loans | | | Non-accrual loans | | | % of | | | Total Loans | | | % of Total Loans | | | | | | | | | |
Total | Total | | | | | | | | |
Commercial and industrial | | $ | 3,035 | | | | 24.7 | % | | $ | 178,812 | | | | 0.2 | % | | $ | 4,060 | | | | 31.3 | % | | $ | 177,813 | | | | 0.3 | % | | | | | | | | |
Commercial real estate | | | 6,647 | | | | 54.1 | | | | 579,873 | | | | 0.5 | | | | 6,556 | | | | 50.5 | | | | 560,524 | | | | 0.5 | | | | | | | | | |
Multifamily | | | - | | | | - | | | | 322,229 | | | | - | | | | - | | | | - | | | | 309,666 | | | | - | | | | | | | | | |
Mixed use commercial | | | - | | | | - | | | | 35,333 | | | | - | | | | - | | | | - | | | | 34,806 | | | | - | | | | | | | | | |
Real estate construction | | | - | | | | - | | | | 24,608 | | | | - | | | | - | | | | - | | | | 26,206 | | | | - | | | | | | | | | |
Residential mortgages | | | 2,074 | | | | 16.9 | | | | 184,977 | | | | 0.2 | | | | 2,020 | | | | 15.6 | | | | 187,828 | | | | 0.1 | | | | | | | | | |
Home equity | | | 414 | | | | 3.3 | | | | 49,440 | | | | - | | | | 303 | | | | 2.3 | | | | 50,982 | | | | 0.1 | | | | | | | | | |
Consumer | | | 122 | | | | 1 | | | | 6,888 | | | | - | | | | 42 | | | | 0.3 | | | | 7,602 | | | | - | | | | | | | | | |
Total | | $ | 12,292 | | | | 100 | % | | $ | 1,382,160 | | | | 0.9 | % | | $ | 12,981 | | | | 100 | % | | $ | 1,355,427 | | | | 1 | % | | | | | | | | |
|
Additional interest income of approximately $180 thousand and $494 thousand would have been recorded during the three months ended March 31, 2015 and 2014, respectively, if non-accrual loans had performed in accordance with their original terms. |
|
At March 31, 2015 and December 31, 2014, past due loans disaggregated by class were as follows (in thousands). |
|
| | Past Due | | | | | | | | | | | | | | | | | | | | | | | |
31-Mar-15 | | 30 - 59 days | | | 60 - 89 days | | | 90 days and over | | | Total | | | Current | | | Total | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 8 | | | $ | 379 | | | $ | 3,035 | | | $ | 3,422 | | | $ | 175,390 | | | $ | 178,812 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | - | | | | - | | | | 6,647 | | | | 6,647 | | | | 573,226 | | | | 579,873 | | | | | | | | | | | | | | | | | |
Multifamily | | | - | | | | - | | | | - | | | | - | | | | 322,229 | | | | 322,229 | | | | | | | | | | | | | | | | | |
Mixed use commercial | | | - | | | | - | | | | - | | | | - | | | | 35,333 | | | | 35,333 | | | | | | | | | | | | | | | | | |
Real estate construction | | | - | | | | - | | | | - | | | | - | | | | 24,608 | | | | 24,608 | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 505 | | | | - | | | | 2,074 | | | | 2,579 | | | | 182,398 | | | | 184,977 | | | | | | | | | | | | | | | | | |
Home equity | | | 199 | | | | - | | | | 414 | | | | 613 | | | | 48,827 | | | | 49,440 | | | | | | | | | | | | | | | | | |
Consumer | | | 10 | | | | - | | | | 122 | | | | 132 | | | | 6,756 | | | | 6,888 | | | | | | | | | | | | | | | | | |
Total | | $ | 722 | | | $ | 379 | | | $ | 12,292 | | | $ | 13,393 | | | $ | 1,368,767 | | | $ | 1,382,160 | | | | | | | | | | | | | | | | | |
% of Total Loans | | | 0.1 | % | | | 0 | % | | | 0.9 | % | | | 1 | % | | | 99 | % | | | 100 | % | | | | | | | | | | | | | | | | |
|
| | Past Due | | | | | | | | | | | | | | | | | | | | | | | |
31-Dec-14 | | 30 - 59 days | | | 60 - 89 days | | | 90 days and over | | | Total | | | Current | | | Total | | | | | | | | | | | | | | | | | |
Commercial and industrial | | $ | 52 | | | $ | 241 | | | $ | 4,060 | | | $ | 4,353 | | | $ | 173,460 | | | $ | 177,813 | | | | | | | | | | | | | | | | | |
Commercial real estate | | | - | | | | - | | | | 6,556 | | | | 6,556 | | | | 553,968 | | | | 560,524 | | | | | | | | | | | | | | | | | |
Multifamily | | | - | | | | - | | | | - | | | | - | | | | 309,666 | | | | 309,666 | | | | | | | | | | | | | | | | | |
Mixed use commercial | | | - | | | | - | | | | - | | | | - | | | | 34,806 | | | | 34,806 | | | | | | | | | | | | | | | | | |
Real estate construction | | | - | | | | - | | | | - | | | | - | | | | 26,206 | | | | 26,206 | | | | | | | | | | | | | | | | | |
Residential mortgages | | | 822 | | | | - | | | | 2,020 | | | | 2,842 | | | | 184,986 | | | | 187,828 | | | | | | | | | | | | | | | | | |
Home equity | | | - | | | | 112 | | | | 303 | | | | 415 | | | | 50,567 | | | | 50,982 | | | | | | | | | | | | | | | | | |
Consumer | | | 59 | | | | 77 | | | | 42 | | | | 178 | | | | 7,424 | | | | 7,602 | | | | | | | | | | | | | | | | | |
Total | | $ | 933 | | | $ | 430 | | | $ | 12,981 | | | $ | 14,344 | | | $ | 1,341,083 | | | $ | 1,355,427 | | | | | | | | | | | | | | | | | |
% of Total Loans | | | 0.1 | % | | | 0 | % | | | 1 | % | | | 1.1 | % | | | 98.9 | % | | | 100 | % | | | | | | | | | | | | | | | | |
|
The Bank utilizes an eight-grade risk-rating system for commercial and industrial loans, commercial real estate and construction loans. Loans in risk grades 1- 4 are considered pass loans. The Bank’s risk grades are as follows: |
|
Risk Grade 1, Excellent - Loans secured by liquid collateral such as certificates of deposit, reputable bank letters of credit, or other cash equivalents; loans that are guaranteed or otherwise backed by the full faith and credit of the United States government or an agency thereof, such as the Small Business Administration; or loans to any publicly held company with a current long-term debt rating of A or better. |
|
Risk Grade 2, Good - Loans to businesses that have strong financial statements containing an unqualified opinion from a CPA firm and at least three consecutive years of profits; loans supported by un-audited financial statements containing strong balance sheets, five consecutive years of profits, a five-year satisfactory relationship with the Bank, and key balance sheet and income statement trends that are either stable or positive; loans secured by publicly traded marketable securities where there is no impediment to liquidation; loans to individuals backed by liquid personal assets, established credit history, and unquestionable character; or loans to publicly held companies with current long-term debt ratings of Baa or better. |
|
Risk Grade 3, Satisfactory - Loans supported by financial statements (audited or un-audited) that indicate average or slightly below average risk and having some deficiency or vulnerability to changing economic conditions; loans with some weakness but offsetting features of other support are readily available; loans that are meeting the terms of repayment, but which may be susceptible to deterioration if adverse factors are encountered. Loans may be graded Satisfactory when there is no recent information on which to base a current risk evaluation and the following conditions apply: |
|
| · | At inception, the loan was properly underwritten, did not possess an unwarranted level of credit risk, and the loan met the above criteria for a risk grade of Excellent, Good, or Satisfactory. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | At inception, the loan was secured with collateral possessing a loan value adequate to protect the Bank from loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The loan has exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants or the borrower is in an industry known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk grade may be warranted. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Grade 4, Satisfactory/Monitored - Loans in this category are considered to be of acceptable credit quality, but contain greater credit risk than satisfactory loans due to weak balance sheets, marginal earnings or cash flow, or other uncertainties. These loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in a Satisfactory/Monitored loan is within acceptable underwriting guidelines so long as the loan is given the proper level of management supervision. |
|
Risk Grade 5, Special Mention - Loans in this category possess potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. The key distinctions of a Special Mention classification are that (1) it is indicative of an unwarranted level of risk and (2) weaknesses are considered potential not defined impairments to the primary source of repayment. |
|
Risk Grade 6, Substandard - One or more of the following characteristics may be exhibited in loans classified Substandard: |
|
| · | Loans which possess a defined credit weakness. The likelihood that a loan will be paid from the primary source of repayment is uncertain. Financial deterioration is under way and very close attention is warranted to ensure that the loan is collected without loss. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | Loans are inadequately protected by the current net worth and paying capacity of the obligor. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The primary source of repayment is gone, and the Bank is forced to rely on a secondary source of repayment, such as collateral liquidation or guarantees. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | Loans have a distinct possibility that the Bank will sustain some loss if deficiencies are not corrected. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | Unusual courses of action are needed to maintain a high probability of repayment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The borrower is not generating enough cash flow to repay loan principal; however, it continues to make interest payments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The lender is forced into a subordinated or unsecured position due to flaws in documentation. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | Loans have been restructured so that payment schedules, terms, and collateral represent concessions to the borrower when compared to the normal loan terms. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | There is a significant deterioration in market conditions to which the borrower is highly vulnerable. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Grade 7, Doubtful - One or more of the following characteristics may be present in loans classified Doubtful: |
|
| · | Loans have all of the weaknesses of those classified as Substandard. However, based on existing conditions, these weaknesses make full collection of principal highly improbable. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| · | The possibility of loss is high but because of certain important pending factors which may strengthen the loan, loss classification is deferred until the exact status of repayment is known. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Risk Grade 8, Loss - Loans are considered uncollectible and of such little value that continuing to carry them as assets is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. |
|
The Bank annually reviews the ratings on all loans greater than $500 thousand. Semi-annually, the Bank engages an independent third-party to review a significant portion of loans within the commercial and industrial, commercial real estate and real estate construction loan classes. Management uses the results of these reviews as part of its ongoing review process. |
|
The following presents the Company’s loan portfolio credit risk profile by internally assigned grade disaggregated by class of loan at March 31, 2015 and December 31, 2014 (in thousands). |
|
| | 31-Mar-15 | | | 31-Dec-14 | | | | | | | | | |
| | Grade | | | | | | Grade | | | | | | | | | | | | |
| | Pass | | | Special mention | | | Substandard | | | Total | | | Pass | | | Special mention | | | Substandard | | | Total | | | | | | | | | |
Commercial and industrial | | $ | 165,527 | | | $ | 3,543 | | | $ | 9,742 | | | $ | 178,812 | | | $ | 167,922 | | | $ | 1,225 | | | $ | 8,666 | | | $ | 177,813 | | | | | | | | | |
Commercial real estate | | | 553,861 | | | | 15,395 | | | | 10,617 | | | | 579,873 | | | | 536,536 | | | | 9,182 | | | | 14,806 | | | | 560,524 | | | | | | | | | |
Multifamily | | | 322,229 | | | | - | | | | - | | | | 322,229 | | | | 309,666 | | | | - | | | | - | | | | 309,666 | | | | | | | | | |
Mixed use commercial | | | 35,313 | | | | - | | | | 20 | | | | 35,333 | | | | 34,806 | | | | - | | | | - | | | | 34,806 | | | | | | | | | |
Real estate construction | | | 24,608 | | | | - | | | | - | | | | 24,608 | | | | 26,206 | | | | - | | | | - | | | | 26,206 | | | | | | | | | |
Residential mortgages | | | 181,809 | | | | - | | | | 3,168 | | | | 184,977 | | | | 183,263 | | | | - | | | | 4,565 | | | | 187,828 | | | | | | | | | |
Home equity | | | 48,021 | | | | - | | | | 1,419 | | | | 49,440 | | | | 49,569 | | | | - | | | | 1,413 | | | | 50,982 | | | | | | | | | |
Consumer | | | 6,766 | | | | - | | | | 122 | | | | 6,888 | | | | 7,279 | | | | - | | | | 323 | | | | 7,602 | | | | | | | | | |
Total | | $ | 1,338,134 | | | $ | 18,938 | | | $ | 25,088 | | | $ | 1,382,160 | | | $ | 1,315,247 | | | $ | 10,407 | | | $ | 29,773 | | | $ | 1,355,427 | | | | | | | | | |
% of Total | | | 96.8 | % | | | 1.4 | % | | | 1.8 | % | | | 100 | % | | | 97 | % | | | 0.8 | % | | | 2.2 | % | | | 100 | % | | | | | | | | |