11
POPULAR, INC.
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(UNAUDITED)
Nine months ended September 30,
(In thousands)
2023
2022
Cash flows from operating activities:
Net income
$
446,748
$
845,502
Adjustments to reconcile net income to net cash provided
by operating activities:
Provision for credit losses
129,946
33,499
Goodwill impairment charges
23,000
9,000
Amortization of intangibles
2,385
2,481
Depreciation and amortization of premises and equipment
43,180
41,207
Net accretion of discounts and amortization of premiums and
deferred fees
(22,495)
39,142
Interest capitalized on loans subject to the temporary payment
moratorium or loss mitigation alternatives
(7,956)
(9,249)
Share-based compensation
15,079
14,822
Impairment charges on right-of-use and long-lived assets
-
688
Fair value adjustments on mortgage servicing rights
11,135
(2,776)
Fair value adjustment for contingent consideration
-
(9,241)
Adjustments to indemnity reserves on loans sold
31
(1,140)
Earnings from investments under the equity method, net
of dividends or distributions
(17,387)
(22,011)
Deferred income tax (benefit) expense
(13,539)
50,460
(Gain) loss on:
Disposition of premises and equipment and other productive
assets
(9,744)
(7,221)
Proceeds from insurance claims
(145)
-
Sale of loans, including valuation adjustments on loans
held-for-sale and mortgage banking activities
177
374
Disposition of stock as part of the Evertec Transactions
-
(240,412)
Sale of foreclosed assets, including write-downs
(18,137)
(24,339)
Acquisitions of loans held-for-sale
(6,678)
(118,368)
Proceeds from sale of loans held-for-sale
35,286
51,468
Net originations on loans held-for-sale
(60,285)
(191,570)
Net decrease (increase) in:
Trading debt securities
29,415
338,166
Equity securities
(7,481)
3,633
Accrued income receivable
(17,638)
(21,236)
Other assets
(981)
46,812
Net increase (decrease) in:
Interest payable
8,009
(4,936)
Pension and other postretirement benefits obligation
11,985
(2,252)
Other liabilities
(100,887)
(9,095)
Total adjustments
26,275
(32,094)
Net cash provided by operating activities
473,023
813,408
Cash flows from investing activities:
Net (increase) decrease in money market investments
(775,597)
13,562,791
Purchases of investment securities:
Available-for-sale
(12,665,449)
(18,142,424)
Held-to-maturity
(8,615)
(1,879,443)
Equity
(18,279)
(34,029)
Proceeds from calls, paydowns, maturities and redemptions
of investment securities:
Available-for-sale
13,138,765
12,066,879
Held-to-maturity
308,129
9,185
Proceeds from sale of investment securities:
Equity
30,926
34,450
Net disbursements on loans
(1,609,387)
(1,762,828)
Proceeds from sale of loans
133,078
56,611
Acquisition of loan portfolios
(556,659)
(580,625)
Return of capital from equity method investments
249
-
Payments to acquire equity method investments
(1,500)
(1,625)
Proceeds from disposition of stock as part of the Evertec Transactions
-
219,883
Acquisition of premises and equipment
(133,598)
(67,887)
Proceeds from insurance claims
145
-
Proceeds from sale of:
Premises and equipment and other productive assets
6,620
8,963
Foreclosed assets
84,446
75,719
Net cash (used in) provided by investing activities
(2,066,726)
3,565,620