Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 08, 2019 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | SB FINANCIAL GROUP, INC. | |
Entity Central Index Key | 0000767405 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Shell Company | false | |
Entity Ex Transition Period | false | |
Entity File Number | 1-36785 | |
Entity Incorporation State Country Code | OH | |
Entity Interactive Data Current | Yes | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 6,511,769 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Assets | ||
Cash and due from banks | $ 42,786 | $ 48,363 |
Available-for-sale securities | 85,261 | 90,969 |
Loans held for sale | 9,579 | 4,445 |
Loans, net of unearned income | 814,509 | 771,883 |
Allowance for loan losses | (8,306) | (8,167) |
Premises and equipment, net | 23,150 | 22,084 |
Federal Reserve and Federal Home Loan Bank Stock, at cost | 4,648 | 4,123 |
Foreclosed assets held for sale, net | 530 | 131 |
Interest receivable | 3,209 | 2,822 |
Goodwill and other intangibles | 17,836 | 16,401 |
Cash value of life insurance | 17,051 | 16,834 |
Mortgage servicing rights | 10,264 | 11,365 |
Other assets | 8,606 | 5,575 |
Total assets | 1,029,123 | 986,828 |
Deposits | ||
Non interest bearing demand | 141,216 | 144,592 |
Interest bearing demand | 129,710 | 130,628 |
Savings | 118,931 | 104,444 |
Money market | 175,455 | 181,426 |
Time deposits | 274,062 | 241,462 |
Total deposits | 839,374 | 802,552 |
Repurchase agreements | 13,968 | 15,184 |
Federal Home Loan Bank advances | 16,000 | 16,000 |
Trust preferred securities | 10,310 | 10,310 |
Interest payable | 1,188 | 909 |
Other liabilities | 14,346 | 11,438 |
Total liabilities | 895,186 | 856,393 |
Commitments & Contingent Liabilities | ||
Shareholders' Equity | ||
Preferred stock, no par value; authorized 200,000 shares; 2019 - 14,994 shares outstanding, 2018 - 14,995 shares outstanding | 13,978 | 13,979 |
Common stock, no par value; authorized 10,000,000 shares; 2019 - 6,694,696 shares issued, 2018 - 6,694,598 shares issued | 40,486 | 40,485 |
Additional paid-in capital | 15,259 | 15,226 |
Retained earnings | 67,236 | 64,012 |
Accumulated other comprehensive income (loss) | 801 | (552) |
Treasury stock, at cost; (2019 - 243,197 common shares, 2018 - 191,348 common shares) | (3,823) | (2,715) |
Total shareholders' equity | 133,937 | 130,435 |
Total liabilities and shareholders' equity | $ 1,029,123 | $ 986,828 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2019 | Dec. 31, 2018 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | ||
Preferred stock, shares authorized | 200,000 | 200,000 |
Preferred stock, shares outstanding | 14,994 | 14,995 |
Common stock, par value | ||
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 6,694,696 | 6,694,598 |
Treasury stock, shares | 243,197 | 191,348 |
Condensed Consolidated Income S
Condensed Consolidated Income Statement (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Loans | ||||
Taxable | $ 10,182 | $ 8,968 | $ 19,609 | $ 17,108 |
Tax exempt | 73 | 36 | 135 | 57 |
Securities | ||||
Taxable | 802 | 613 | 1,713 | 1,186 |
Tax exempt | 94 | 115 | 192 | 232 |
Total interest income | 11,151 | 9,732 | 21,649 | 18,583 |
Interest Expense | ||||
Deposits | 2,092 | 1,091 | 4,010 | 2,066 |
Repurchase agreements & other | 17 | 6 | 43 | 16 |
Federal Home Loan Bank advance expense | 100 | 110 | 200 | 189 |
Trust preferred securities expense | 110 | 101 | 224 | 188 |
Total interest expense | 2,319 | 1,308 | 4,477 | 2,459 |
Net Interest Income | 8,832 | 8,424 | 17,172 | 16,124 |
Provision for loan losses | 200 | 300 | 200 | 600 |
Net interest income after provision for loan losses | 8,632 | 8,124 | 16,972 | 15,524 |
Noninterest Income | ||||
Wealth management fees | 783 | 710 | 1,517 | 1,449 |
Customer service fees | 689 | 675 | 1,320 | 1,319 |
Gain on sale of mortgage loans & OMSR | 1,678 | 2,058 | 2,870 | 3,158 |
Mortgage loan servicing fees, net | (459) | 247 | (739) | 718 |
Gain on sale of non-mortgage loans | 216 | 150 | 543 | 810 |
Title insurance income | 308 | 327 | ||
Net gain on sale of securities | 206 | 206 | ||
Gain (loss) on sale/disposal of assets | (5) | 60 | (7) | 21 |
Other income | 275 | 349 | 654 | 1,017 |
Total noninterest income | 3,691 | 4,249 | 6,691 | 8,492 |
Noninterest Expense | ||||
Salaries and employee benefits | 5,305 | 5,201 | 10,207 | 10,140 |
Net occupancy expense | 627 | 560 | 1,272 | 1,209 |
Equipment expense | 665 | 637 | 1,376 | 1,466 |
Data processing fees | 488 | 418 | 931 | 856 |
Professional fees | 649 | 504 | 1,266 | 923 |
Marketing expense | 246 | 204 | 485 | 425 |
Telephone and communications | 112 | 128 | 227 | 250 |
Postage and delivery expense | 81 | 63 | 165 | 137 |
State, local and other taxes | 247 | 176 | 502 | 362 |
Employee expense | 236 | 220 | 389 | 386 |
Other expenses | 452 | 468 | 914 | 1,052 |
Total noninterest expense | 9,108 | 8,579 | 17,734 | 17,206 |
Income before income tax | 3,215 | 3,794 | 5,929 | 6,810 |
Provision for income taxes | 588 | 687 | 1,076 | 1,250 |
Net Income | 2,627 | 3,107 | 4,853 | 5,560 |
Preferred Share Dividends | 243 | 244 | 487 | 488 |
Net Income available to Common Shareholders | $ 2,384 | $ 2,863 | $ 4,366 | $ 5,072 |
Basic Earnings Per Common Share | $ 0.37 | $ 0.45 | $ 0.68 | $ 0.85 |
Diluted Earnings Per Common Share | $ 0.33 | $ 0.4 | $ 0.61 | $ 0.75 |
Average common shares outstanding (in thousands): | ||||
Basic: | 6,454 | 6,489 | 6,469 | 5,935 |
Diluted: | 7,967 | 8,003 | 7,982 | 7,454 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 2,627 | $ 3,107 | $ 4,853 | $ 5,560 |
Available for sale investment securities: | ||||
Unrealized holding gain (loss) arising in the period | 1,064 | (378) | 1,920 | (1,391) |
Related tax (expense) benefit | (223) | 79 | (403) | 292 |
Less: Reclassification for gain realized in income | (206) | (206) | ||
Related tax expense | 42 | 42 | ||
Net effect on other comprehensive income | 677 | (299) | 1,353 | (1,099) |
Total comprehensive income | $ 3,304 | $ 2,808 | $ 6,206 | $ 4,461 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) $ in Thousands | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total |
Balance at Dec. 31, 2017 | $ 13,983 | $ 12,569 | $ 15,405 | $ 55,439 | $ (141) | $ (3,255) | $ 94,000 |
Net income | 2,453 | 2,453 | |||||
Common stock issuance | 27,912 | 27,912 | |||||
Other comprehensive income | (800) | (800) | |||||
Dividends on common stock | (486) | (486) | |||||
Dividends on preferred stock | (244) | (244) | |||||
Restricted stock vesting | (257) | 257 | |||||
Stock options exercised | (41) | 81 | 40 | ||||
Repurchased stock | (58) | (58) | |||||
Stock based compensation expense | 82 | 82 | |||||
Balance at Mar. 31, 2018 | 13,983 | 40,481 | 15,189 | 57,162 | (941) | (2,975) | 122,899 |
Balance at Dec. 31, 2017 | 13,983 | 12,569 | 15,405 | 55,439 | (141) | (3,255) | 94,000 |
Net income | 5,560 | ||||||
Balance at Jun. 30, 2018 | 13,983 | 40,481 | 15,098 | 59,503 | (1,240) | (2,721) | 125,104 |
Balance at Mar. 31, 2018 | 13,983 | 40,481 | 15,189 | 57,162 | (941) | (2,975) | 122,899 |
Net income | 3,107 | 3,107 | |||||
Other comprehensive income | (299) | (299) | |||||
Dividends on common stock | (522) | (522) | |||||
Dividends on preferred stock | (244) | (244) | |||||
Stock options exercised | (156) | 305 | 149 | ||||
Repurchased stock | (51) | (51) | |||||
Stock based compensation expense | 65 | 65 | |||||
Balance at Jun. 30, 2018 | 13,983 | 40,481 | 15,098 | 59,503 | (1,240) | (2,721) | 125,104 |
Balance at Dec. 31, 2018 | 13,979 | 40,485 | 15,226 | 64,012 | (552) | (2,715) | 130,435 |
Net income | $ 2,226 | $ 2,226 | |||||
Stock reissue | 22 | 117 | 139 | ||||
Common stock issuance | $ (1) | $ 1 | |||||
Other comprehensive income | 676 | 676 | |||||
Dividends on common stock | (556) | (556) | |||||
Dividends on preferred stock | (244) | (244) | |||||
Restricted stock vesting | (208) | 208 | |||||
Stock options exercised | (10) | 21 | 11 | ||||
Repurchased stock | (1,294) | (1,294) | |||||
Stock based compensation expense | 113 | 113 | |||||
Balance at Mar. 31, 2019 | 13,978 | 40,486 | 15,143 | 65,438 | 124 | (3,663) | 131,506 |
Balance at Dec. 31, 2018 | 13,979 | 40,485 | 15,226 | 64,012 | (552) | (2,715) | 130,435 |
Net income | 4,853 | ||||||
Balance at Jun. 30, 2019 | 13,978 | 40,486 | 15,259 | 67,236 | 801 | (3,823) | 133,937 |
Balance at Mar. 31, 2019 | 13,978 | 40,486 | 15,143 | 65,438 | 124 | (3,663) | 131,506 |
Net income | 2,627 | 2,627 | |||||
Other comprehensive income | 677 | 677 | |||||
Dividends on common stock | (586) | (586) | |||||
Dividends on preferred stock | (243) | (243) | |||||
Stock options exercised | (24) | 43 | 19 | ||||
Repurchased stock | (203) | (203) | |||||
Stock based compensation expense | 140 | 140 | |||||
Balance at Jun. 30, 2019 | $ 13,978 | $ 40,486 | $ 15,259 | $ 67,236 | $ 801 | $ (3,823) | $ 133,937 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | |||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | |
Statement of Stockholders' Equity [Abstract] | ||||
Common stock issuance, shares | 1,666,666,000 | |||
Dividends common stock, per share amount | $ 0.900 | $ 0.085 | $ 0.800 | $ 0.075 |
Dividends preferred stock, per share amount | $ 0.1625 | $ 0.1625 | $ 0.1625 | $ 0.1625 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Operating Activities | ||
Net Income | $ 4,853 | $ 5,560 |
Items not requiring (providing) cash | ||
Depreciation and amortization | 867 | 841 |
Provision for loan losses | 200 | 600 |
Expense of share-based compensation plan | 253 | 147 |
Amortization of premiums and discounts on securities | 137 | 170 |
Amortization of intangible assets | 4 | 5 |
Amortization of originated mortgage servicing rights | 714 | 613 |
Impairment (recovery) of mortgage servicing rights | 1,398 | (70) |
Proceeds from sale of loans held for sale | 117,048 | 119,751 |
Originations of loans held for sale | (119,599) | (112,793) |
Gain from sale of loans | (3,413) | (3,968) |
Loss (gain) on sales of assets | 7 | (21) |
Net gains on sales of securities | (206) | |
Changes in | ||
Interest receivable | (387) | (175) |
Other assets | (3,673) | (1,674) |
Interest payable & other liabilities | 2,578 | 2,666 |
Net cash provided by operating activities | 781 | 11,652 |
Investing Activities | ||
Purchases of available-for-sale securities | (8,840) | (15,168) |
Proceeds from maturities of available-for-sale securities | 8,957 | 6,486 |
Proceeds from sales of available-for-sale securities | 7,375 | |
Net change in loans | (42,621) | (65,597) |
Purchase of premises, equipment | (779) | (745) |
Proceeds from sales of premises, equipment | 7 | 133 |
Purchase of bank owned life insurance | (50) | |
Purchase of Federal Home Loan Bank stock | (525) | |
Proceeds from sale of foreclosed assets | 69 | 152 |
Acquisition, net of cash acquired | (2,600) | |
Net cash used in investing activities | (39,007) | (74,739) |
Financing Activities | ||
Net increase in demand deposits, money market, interest checking & savings accounts | 4,222 | 18,165 |
Net increase in certificates of deposit | 32,600 | 5,114 |
Net increase (decrease) in securities sold under agreements to repurchase | (1,216) | 3,109 |
Proceeds from Federal Home Loan Bank advances | 8,000 | 13,000 |
Repayment of Federal Home Loan Bank advances | (8,000) | (5,000) |
Net proceeds from share-based compensation plans | 30 | 189 |
Stock repurchase plan | (1,497) | (109) |
Issuance of common shares | 139 | 27,912 |
Dividends on common shares | (1,142) | (1,008) |
Dividends on preferred shares | (487) | (488) |
Net cash provided by financing activities | 32,649 | 60,884 |
Decrease in cash and cash equivalents | (5,577) | (2,203) |
Cash and cash equivalents, beginning of year | 48,363 | 26,616 |
Cash and cash equivalents, end of year | 42,786 | 24,413 |
Supplemental cash flow information | ||
Interest paid | 4,198 | 2,366 |
Income taxes paid | 3,280 | 1,730 |
Fair value of assets acquired - premises and equipment | 1,161 | |
Supplemental non-cash disclosure | ||
Initial recognition of right-of-use lease assets | 293 | |
Transfer of loans to foreclosed assets | $ 477 | $ 86 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BASIS OF PRESENTATION | NOTE 1 – BASIS OF PRESENTATION SB Financial Group, Inc., an Ohio corporation (the “Company”), is a financial holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). In addition, State Bank owns all of the outstanding stock of Rurban Mortgage Company (“RMC”), which is inactive, and State Bank Insurance, LLC (“SBI”). In March 2019, the Company formed SBFG Title, LLC (“Title”) and purchased all of the assets and real estate of an Ohio based title agency. The purchase was completed effective March 15, 2019, and the purchase resulted in an increase in goodwill, which is detailed in Note 11. In March 2019, the Company formed SB Captive, Inc. (“Captive”), which is a captive insurance company based in Nevada. The Captive allows the Company to share insurance risk among a pool of similar sized banks. The consolidated financial statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, Title, Captive and SBI. All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements reflect all adjustments that are, in the opinion of management, necessary to fairly present the financial position, results of operations and cash flows of the Company. Those adjustments consist only of normal recurring adjustments. Results of operations for the three and six months ended June 30, 2019, are not necessarily indicative of results for the complete year. The condensed consolidated balance sheet of the Company as of December 31, 2018 has been derived from the audited consolidated balance sheet of the Company as of that date. For further information, refer to the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. New and applicable accounting pronouncements: ASU No. 2018-07: Compensation – Stock Compensation (Topic 718) This Accounting Standards Update (“ASU”) expands the scope of Topic 718, to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. This ASU supersedes Subtopic 505-50, Equity-Based Payments to Non-Employees. The amendments in this ASU became effective for periods beginning after December 15, 2018. At this time, the Company does not recognize the existence of any nonemployee relationships involving share-based payments. ASU No. 2016-02: Leases (Topic 842) The Financial Accounting Standards Board (“FASB”) issued ASU 2016-02, Leases. The new standard establishes a right-of-use asset model that requires a lessee to record an asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity may adopt the new guidance either by restating prior periods and recording a cumulative effect adjustment at the beginning of the earliest comparative period presented or by recording a cumulative effect adjustment at the beginning of the period of adoption. The Company applied the standard by recording a cumulative effect adjustment at January 1, 2019. As the Company owns most of its branch locations, this ASU applied primarily to operating leases. The impact of adoption of this ASU by the Company resulted in a $0.3 million right-of-use asset and a corresponding lease obligation liability of $0.3 million. The right-of-use asset is included in other assets and the lease obligation liability is included in other liabilities in the Company’s June 30, 2019 consolidated balance sheet. The Company has given consideration to the materiality of their leases and has determined that the additional required disclosures for leases is immaterial to the consolidated financial statements. ASU No. 2017-12: Derivatives and Hedging (Topic 815) This ASU improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The ASU also makes targeted improvements to simplify the application of the hedge accounting guidance. The amendments in this ASU became effective for fiscal years after December 15, 2018 and the Company adopted these amendments. The impact of these amendments was immaterial to the Company’s financial statements. Accounting Standards not yet adopted: ASU No. 2018-13: Fair Value Measurement - Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement (Topic 820) The updated guidance improves the disclosure requirements on fair value measurements. The ASU removes certain disclosures required by Topic 820 related to transfers between Level 1 and Level 2 of the fair value hierarchy; the policy for timing of transfers between levels; the valuation processes for Level 3 fair value measurements. The ASU modifies certain disclosures required by Topic 820 related to disclosure of transfers into and out of Level 3 of the fair value hierarchy; the requirement to disclose the timing of liquidation of an investee’s assets and the date when restrictions from redemption might lapse only if the investee has communicated the timing to the entity or announced the timing publicly for investments in certain entities that calculate net asset value; and clarification that the measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date. The ASU adds certain disclosure requirements related to changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period and the range and weighted-average of significant unobservable inputs used to develop Level 3 fair value measurements. For certain unobservable inputs, an entity may disclose other quantitative information in lieu of the weighted- average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The amendments in this update become effective for fiscal years, and interim periods within those fiscal years beginning after December 15, 2019. Early adoption is permitted. The Company is currently evaluating the impact of adopting the new guidance on its consolidated financial statements, but it is not expected to have a material impact. ASU No. 2017-04: Intangibles – Goodwill and Other (Topic 350) This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2019, and management does not believe the changes will have a material effect on the Company’s accounting and disclosures. ASU No. 2016-13: Financial Instruments – Credit Losses (Topic 326) This ASU, which is commonly known as “CECL,” replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements. The Company implemented a process to track required data by utilizing accounting software in preparation for compliance. The adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses on debt securities. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. We anticipate being fully prepared for implementation by December 15, 2019. In December 2018, the OCC, the Federal Reserve Board, and the FDIC approved a final rule to address changes to credit loss accounting under GAAP, including banking organizations’ implementation of CECL. The final rule provides banking organizations the option to phase in over a three-year period the day-one adverse effects on regulatory capital that may result from the adoption of the new accounting standard. Reclassifications: Certain reclassifications have been made to prior period financial statements to conform to the current financial statement presentation. These reclassifications had no effect on net income. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | NOTE 2 – EARNINGS PER SHARE Earnings per share (EPS) have been computed based on the weighted average number of common shares outstanding during the periods presented. Included in the diluted EPS for June 30, 2019 are the impact of the full conversion of the Company’s outstanding depositary shares. Based upon the current conversion price of $10.1441, the 1,499,400 outstanding depositary shares are convertible into an aggregate of 1,478,099 common shares. There were no anti-dilutive shares in 2019 or 2018. The average number of common shares used in the computation of basic and diluted earnings per share were: Three Months Ended ($ and outstanding shares in thousands - except per share data) 2019 2018 Distributed earnings allocated to common shares $ 586 $ 522 Undistributed earnings allocated to common shares 1,793 2,337 Net earnings allocated to common shares 2,379 2,859 Net earnings allocated to participating securities 5 4 Dividends on convertible preferred shares 243 244 Net Income allocated to common shares and participating securities $ 2,627 $ 3,107 Weighted average shares outstanding for basic earnings per share 6,454 6,489 Dilutive effect of stock compensation 37 61 Dilutive effect of convertible shares 1,476 1,453 Weighted average shares outstanding for diluted earnings per share 7,967 8,003 Basic earnings per common share $ 0.37 $ 0.45 Diluted earnings per common share $ 0.33 $ 0.40 Six Months Ended ($ and outstanding shares in thousands - except per share data) 2019 2018 Distributed earnings allocated to common shares $ 1,142 $ 1,008 Undistributed earnings allocated to common shares 3,215 4,057 Net earnings allocated to common shares 4,357 5,065 Net earnings allocated to participating securities 9 7 Dividends on convertible preferred shares 487 488 Net Income allocated to common shares and participating securities $ 4,853 $ 5,560 Weighted average shares outstanding for basic earnings per share 6,469 5,935 Dilutive effect of stock compensation 38 66 Dilutive effect of convertible shares 1,475 1,453 Weighted average shares outstanding for diluted earnings per share 7,982 7,454 Basic earnings per common share $ 0.68 $ 0.85 Diluted earnings per common share $ 0.61 $ 0.75 |
Available for Sale Securities
Available for Sale Securities | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
AVAILABLE FOR SALE SECURITIES | Note 3 – AVAILABLE FOR SALE Securities The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities at June 30, 2019 and December 31, 2018 were as follows: Gross Gross ($ in thousands) Amortized Unrealized Unrealized June 30, 2019: Cost Gains Losses Fair Value U.S. Treasury and Government agencies $ 16,458 $ 290 $ (14 ) $ 16,734 Mortgage-backed securities 57,918 496 (110 ) 58,304 State and political subdivisions 9,870 356 (3 ) 10,223 Totals $ 84,246 $ 1,142 $ (127 ) $ 85,261 Gross Gross ($ in thousands) Amortized Unrealized Unrealized December 31, 2018: Cost Gains Losses Fair Value U.S. Treasury and Government agencies $ 18,597 $ 187 $ (114 ) $ 18,670 Mortgage-backed securities 61,868 114 (1,039 ) 60,943 State and political subdivisions 11,203 180 (27 ) 11,356 Totals $ 91,668 $ 481 $ (1,180 ) $ 90,969 The amortized cost and fair value of securities available for sale at June 30, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair ($ in thousands) Cost Value Within one year $ 5,733 $ 5,726 Due after one year through five years 8,832 8,955 Due after five years through ten years 7,147 7,406 Due after ten years 4,616 4,870 26,328 26,957 Mortgage-backed securities 57,918 58,304 Totals $ 84,246 $ 85,261 The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $38.4 million at June 30, 2019 and $30.7 million at December 31, 2018. The fair value of securities delivered for repurchase agreements was $16.7 million at June 30, 2019 and $17.9 million at December 31, 2018. For the six months ended June 30, 2019, there were gross gains of $0.2 million resulting from sales of available-for-sale securities, which was a reclassification from accumulated other comprehensive income (OCI) and was included in the net gain on sale of securities. The related $0.04 million in tax expense was a reclassification from OCI and was included in the income tax expense line item in the income statement. There were no realized gains and losses from sales of available-for-sale securities for the six months ended June 30, 2018. Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments was $26.1 million at June 30, 2019, and $59.0 million at December 31, 2018, which was approximately 31 and 65 percent, respectively, of the Company’s available-for-sale investment portfolio at such dates. Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified. Securities with unrealized losses, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018 are as follows: Less than 12 Months 12 Months or Longer Total ($ in thousands) Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized U.S. Treasury and Government agencies $ - $ - $ 2,777 $ (14 ) $ 2,777 $ (14 ) Mortgage-backed securities 26 (1 ) 22,918 (109 ) 22,944 (110 ) State and political subdivisions - - 402 (3 ) 402 (3 ) $ 26 $ (1 ) $ 26,097 $ (126 ) $ 26,123 $ (127 ) Less than 12 Months 12 Months or Longer Total ($ in thousands) December 31, 2018 Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized U.S. Treasury and Government agencies $ 1,417 $ (8 ) $ 7,870 $ (106 ) $ 9,287 $ (114 ) Mortgage-backed securities 10,613 (54 ) 37,495 (985 ) 48,108 (1,039 ) State and political subdivisions 417 (6 ) 1,159 (21 ) 1,576 (27 ) $ 12,447 $ (68 ) $ 46,524 $ (1,112 ) $ 58,971 $ (1,180 ) The total unrealized loss as of June 30, 2019 in the securities portfolio was $0.1 million compared to a $1.2 million unrealized loss at December 31, 2018. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent of the Company to not sell the investment and whether it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost. Management has determined there is no other-than-temporary-impairment on its securities as of June 30, 2019. |
Loans and Allowance for Loan Lo
Loans and Allowance for Loan Losses | 6 Months Ended |
Jun. 30, 2019 | |
Receivables [Abstract] | |
LOANS AND ALLOWANCE FOR LOAN LOSSES | NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, all loan classes are placed on nonaccrual status not later than 90 days past due, unless the loan is well-secured and in the process of collection. All interest accrued, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data. A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. When State Bank moves a loan to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments. Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. Categories of loans at June 30, 2019 and December 31, 2018 include: Total Loans Nonaccrual Loans ($ in thousands) June December June December Commercial & industrial $ 143,150 $ 127,041 $ 674 $ 730 Commercial real estate - owner occupied 93,290 95,651 - - Commercial real estate - nonowner occupied 265,793 245,140 208 218 Agricultural 54,317 52,012 - - Residential real estate 194,887 187,104 1,801 1,752 Home equity line of credit (HELOC) 47,788 47,382 412 195 Consumer 14,636 16,954 11 11 Total Loans $ 813,861 $ 771,284 $ 3,106 $ 2,906 Net deferred costs $ 648 $ 599 Total Loans, net deferred costs $ 814,509 $ 771,883 Allowance for loan losses $ (8,306 ) $ (8,167 ) The risk characteristics of each loan portfolio segment are as follows: Commercial & Industrial and Agricultural Commercial & industrial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Commercial Real Estate (Owner and Nonowner Occupied) Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus non-owner-occupied loans. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing. Residential Real Estate, HELOC and Consumer Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. HELOCs are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers. The following tables present the activity in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of June 30, 2019, December 31, 2018 and June 30, 2018. Allowance for loan losses Commercial & industrial Commercial real estate Agricultural Residential real estate Consumer Total For the Three Months Ended June 30, 2019 Beginning balance $ 1,334 $ 3,269 $ 466 $ 2,316 $ 736 $ 8,121 Charge offs - - - - (20 ) (20 ) Recoveries 1 - - 1 3 5 Provision 43 179 43 (30 ) (35 ) 200 Ending balance $ 1,378 $ 3,448 $ 509 $ 2,287 $ 684 $ 8,306 For the Six Months Ended June 30, 2019 Beginning balance $ 1,435 $ 2,923 $ 482 $ 2,567 $ 760 $ 8,167 Charge offs (48 ) - - - (32 ) $ (80 ) Recoveries 1 - - 1 17 19 Provision (10 ) 525 27 (281 ) (61 ) 200 Ending Balance $ 1,378 $ 3,448 $ 509 $ 2,287 $ 684 $ 8,306 ($ in thousands) Commercial & industrial Commercial real estate Agricultural Residential real estate Consumer Total For the Three Months Ended June 30, 2018 Beginning balance $ 978 $ 3,673 $ 517 $ 2,359 $ 692 $ 8,219 Charge offs - (17 ) - (26 ) (11 ) (54 ) Recoveries - 26 - 1 2 29 Provision 83 38 (29 ) 216 (8 ) 300 Ending balance $ 1,061 $ 3,720 $ 488 $ 2,550 $ 675 $ 8,494 For the Six Months Ended June 30, 2018 Beginning balance $ 823 $ 3,779 $ 505 $ 2,129 $ 694 $ 7,930 Charge offs - (36 ) - (26 ) (11 ) (73 ) Recoveries - 29 - 2 6 37 Provision 238 (52 ) (17 ) 445 (14 ) 600 Ending balance $ 1,061 $ 3,720 $ 488 $ 2,550 $ 675 $ 8,494 ($ in thousands) Commercial & Commercial real estate Agricultural Residential real estate Consumer Total Loans Receivable at June 30, 2019 Allowance: Ending balance: individually evaluated for impairment $ - $ - $ - $ 47 $ - $ 47 Ending balance: collectively evaluated for impairment $ 1,378 $ 3,448 $ 509 $ 2,240 $ 684 $ 8,259 Loans: Ending balance: individually evaluated for impairment $ 624 $ 208 $ - $ 2,272 $ 36 $ 3,140 Ending balance: collectively evaluated for impairment $ 142,526 $ 358,875 $ 54,317 $ 192,615 $ 62,388 $ 810,721 ($ in thousands) Commercial & Commercial real estate Agricultural Residential real estate Consumer Total Loans Receivable at December 31, 2018 Allowance: Ending balance: individually evaluated for impairment $ 61 $ - $ - $ 73 $ 4 $ 138 Ending balance: collectively evaluated for impairment $ 1,374 $ 2,923 $ 482 $ 2,494 $ 756 $ 8,029 Loans: Ending balance: individually evaluated for impairment $ 700 $ 283 $ - $ 2,111 $ 190 $ 3,284 Ending balance: collectively evaluated for impairment $ 126,341 $ 340,508 $ 52,012 $ 184,993 $ 64,146 $ 768,000 Credit Risk Profile The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100 thousand and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Pass (grades 1 – 4): Special Mention (5): Substandard (6): Doubtful (7): Loss (8): The following tables present the credit risk profile of the Company’s loan portfolio based on rating category as of June 30, 2019 and December 31, 2018. ($ in thousands) Commercial & industrial Commercial real estate - owner occupied Commercial real estate - nonowner occupied Agricultural Residential real estate HELOC Consumer Total Pass (1 - 4) $ 139,793 $ 93,290 $ 263,720 $ 54,074 $ 192,006 $ 47,269 $ 14,611 $ 804,763 Special Mention (5) 2,611 - 956 243 - - - 3,810 Substandard (6) 565 - 909 - 2,847 519 25 4,865 Doubtful (7) 181 - 208 - 34 - - 423 Loss (8) - - - - - - - - Total Loans $ 143,150 $ 93,290 $ 265,793 $ 54,317 $ 194,887 $ 47,788 $ 14,636 $ 813,861 ($ in thousands) Commercial & industrial Commercial real estate - owner occupied Commercial real estate - nonowner occupied Agricultural Residential real estate HELOC Consumer Total Pass (1 - 4) $ 123,861 $ 95,651 $ 243,188 $ 51,702 $ 184,581 $ 47,148 $ 16,854 $ 762,985 Special Mention (5) 680 - 20 310 - - - 1,010 Substandard (6) 2,305 - 1,714 - 2,488 234 100 6,841 Doubtful (7) 195 - 218 - 35 - - 448 Loss (8) - - - - - - - - Total Loans $ 127,041 $ 95,651 $ 245,140 $ 52,012 $ 187,104 $ 47,382 $ 16,954 $ 771,284 The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. The following tables present the Company’s loan portfolio aging analysis as of June 30, 2019 and December 31, 2018. 30-59 60-89 Greater Than Total Total ($ in thousands) Days Days 90 Days Past Loans June 30, 2019 Past Due Past Due Past Due Due Current Receivable Commercial & industrial $ 1,053 $ - $ 152 $ 1,205 $ 141,945 $ 143,150 Commercial real estate - owner occupied - - - - 93,290 93,290 Commercial real estate - nonowner occupied 2,802 21 - 2,823 262,970 265,793 Agricultural - - - - 54,317 54,317 Residential real estate 147 525 569 1,241 193,646 194,887 HELOC 74 134 110 318 47,470 47,788 Consumer 20 7 6 33 14,603 14,636 Total Loans $ 4,096 $ 687 $ 837 $ 5,620 $ 808,241 $ 813,861 30-59 60-89 Greater Than Total Total ($ in thousands) Days Days 90 Days Past Loans December 31, 2018 Past Due Past Due Past Due Due Current Receivable Commercial & industrial $ 120 $ - $ 661 $ 781 $ 126,260 $ 127,041 Commercial real estate - owner occupied - - - - 95,651 95,651 Commercial real estate - nonowner occupied 342 1 - 343 244,797 245,140 Agricultural - - - - 52,012 52,012 Residential real estate 2,391 824 372 3,587 183,517 187,104 HELOC 163 16 55 234 47,148 47,382 Consumer 14 63 23 100 16,854 16,954 Total Loans $ 3,030 $ 904 $ 1,111 $ 5,045 $ 766,239 $ 771,284 All loans past due 90 days are systematically placed on nonaccrual status. A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The following tables present impaired loan information as of and for the six months ended June 30, 2019 and 2018, and for the twelve months ended December 31, 2018: Six Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income ($ in thousands) Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & industrial $ 624 $ 899 $ - $ 1,275 $ 44 Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied 208 208 - 259 10 Agricultural - - - - - Residential real estate 1,746 1,789 - 2,065 56 HELOC 17 17 19 1 Consumer 19 19 - 20 1 With a specific allowance recorded: Commercial & industrial - - - - - Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied - - - - - Agricultural - - - - - Residential real estate 526 526 47 534 12 HELOC - - - - - Consumer - - - - - Totals: Commercial & industrial $ 624 $ 899 $ - $ 1,275 $ 44 Commercial real estate - owner occupied $ - $ - $ - $ - $ - Commercial real estate - nonowner occupied $ 208 $ 208 $ - $ 259 $ 10 Agricultural $ - $ - $ - $ - $ - Residential real estate $ 2,272 $ 2,315 $ 47 $ 2,599 $ 68 HELOC $ 17 $ 17 $ - $ 19 $ 1 Consumer $ 19 $ 19 $ - $ 20 $ 1 Three Months Ended Average Recorded Interest Income ($ in thousands) Investment Recognized With no related allowance recorded: Commercial & industrial $ 1,226 $ 19 Commercial real estate - owner occupied - - Commercial real estate - nonowner occupied 259 3 Agricultural - - Residential real estate 2,055 27 HELOC 19 - Consumer 20 - With a specific allowance recorded: Commercial & industrial - - Commercial real estate - owner occupied - - Commercial real estate - nonowner occupied - - Agricultural - - Residential real estate 531 7 HELOC - - Consumer - - Totals: Commercial & industrial $ 1,226 $ 19 Commercial real estate - owner occupied $ - $ - Commercial real estate - nonowner occupied $ 259 $ 3 Agricultural $ - $ - Residential real estate $ 2,586 $ 34 HELOC $ 19 $ - Consumer $ 20 $ - Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income ($ in thousands) Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & industrial $ 575 $ 802 $ - $ 370 $ 21 Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied 283 283 - 336 21 Agricultural - - - - - Residential real estate 1,249 1,292 - 1,995 91 HELOC 20 20 - 21 1 Consumer 93 93 - 104 7 With a specific allowance recorded: Commercial & industrial 125 125 61 127 21 Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied - - - - - Agricultural - - - - - Residential real estate 862 888 73 426 20 HELOC - - - - - Consumer 77 77 4 91 6 Totals: Commercial & industrial $ 700 $ 927 $ 61 $ 497 $ 42 Commercial real estate - owner occupied $ - $ - $ - $ - $ - Commercial real estate - nonowner occupied $ 283 $ 283 $ - $ 336 $ 21 Agricultural $ - $ - $ - $ - $ - Residential real estate $ 2,111 $ 2,180 $ 73 $ 2,421 $ 111 HELOC $ 20 $ 20 $ - $ 21 $ 1 Consumer $ 170 $ 170 $ 4 $ 195 $ 13 Six Months Ended Three Months Ended June 30, 2018 Average Recorded Interest Income Average Recorded Interest Income ($ in thousands) Investment Recognized Investment Recognized With no related allowance recorded: Commercial & industrial $ - $ - $ - $ - Commercial real estate - owner occupied - - - - Commercial real estate - nonowner occupied 337 12 337 6 Agricultural - - - - Residential real estate 2,000 41 1,996 21 HELOC - - - - Consumer 116 4 114 2 With a specific allowance recorded: Commercial & industrial - - - - Commercial real estate - owner occupied - - - - Commercial real estate - nonowner occupied - - - - Agricultural - - - - Residential real estate 572 14 569 7 HELOC - - - - Consumer 85 3 84 1 Totals: Commercial & industrial $ - $ - $ - $ - Commercial real estate - owner occupied $ - $ - $ - $ - Commercial real estate - nonowner occupied $ 337 $ 12 $ 337 $ 6 Agricultural $ - $ - $ - $ - Residential real estate $ 2,572 $ 55 $ 2,565 $ 28 HELOC $ - $ - $ - $ - Consumer $ 201 $ 7 $ 198 $ 3 Impaired loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status. Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis. Troubled Debt Restructured (TDR) Loans TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs. TDR Concession Types The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are reviewed and approved by management. The types of concessions provided to borrowers include: ● Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the loan. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis. ● Amortization or maturity date change: A change in the amortization or maturity date beyond what the collateral supports, including a concession that does any of the following: (1) Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven. (2) Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven. (3) Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs. ● Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type. During the three months ended June 30, 2019, the Company had no new TDR activity. The following table represents new TDR activity for the six months ended June 30, 2019: ($ in thousands) Number of Loans Pre-Modification Post Modification Commercial & industrial 3 $ 763 $ 763 Total Modifications 3 $ 763 $ 763 Interest Total Only Term Combination Modification Commercial & industrial $ 150 $ 613 $ - $ 763 Total Modifications $ 150 $ 613 $ - $ 763 During the three and six months ended June 30, 2018, the Company had no new TDR activity. There were no TDR’s modified during the past twelve months that have subsequently defaulted. |
Mortgage Servicing Rights
Mortgage Servicing Rights | 6 Months Ended |
Jun. 30, 2019 | |
Mortgage Servicing Rights [Abstract] | |
MORTGAGE SERVICING RIGHTS | NOTE 5 – MORTGAGE SERVICING RIGHTS Mortgage loans serviced for others are not included in the accompanying balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $1.1 billion at June 30, 2019 and $1.1 billion at December 31, 2018. Contractually specified servicing fees of approximately $1.4 million and $1.3 million were included in mortgage loan servicing fees in the income statement for the periods ending June 30, 2019 and 2018, respectively. The following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation allowance: ($ in thousands) 2019 2018 Carrying amount, January 1 $ 11,365 $ 9,907 Mortgage servicing rights capitalized during the year 1,011 1,269 Mortgage servicing rights amortization during the year (714 ) (613 ) Net change in valuation allowance (1,398 ) 70 Carrying amount, June 30 $ 10,264 $ 10,633 Valuation allowance: January 1 $ 212 $ 151 Increase (reduction) 1,398 (70 ) June 30 $ 1,610 $ 81 |
Derivative Financial Instrument
Derivative Financial Instruments and Repurchase Agreements | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS | NOTE 6 – DERIVATIVE FINANCIAL INSTRUMENTS AND REPURCHASE AGREEMENTS Risk Management Objective of Using Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets. Non-designated Hedges The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously offset by interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of June 30, 2019 and December 31, 2018, the notional amount of customer-facing swaps was approximately $60.7 million and $49.9 million, respectively. The same amounts were offset with third party counterparties, as described above. The Company has minimum collateral posting thresholds with its derivative counterparties. As of June 30, 2019, the Company had $2.7 million of cash posted as collateral with correspondents. The Company had no cash posted as collateral with correspondents as of December 31, 2018. The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the Balance Sheet, as of June 30, 2019 and December 31, 2018. Asset Derivatives Liability Derivatives June 30, 2019 June 30, 2019 Balance Sheet Fair Balance Sheet Fair ($ in thousands) Location Value Location Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 2,622 Other Liabilities $ 2,622 Asset Derivatives Liability Derivatives December 31, 2018 December 31, 2018 Balance Sheet Fair Balance Sheet Fair ($ in thousands) Location Value Location Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 687 Other Liabilities $ 687 The Company’s derivative financial instruments had no net effect on the condensed consolidated income statements for the six months ended June 30, 2019 and 2018. Securities Sold Under Repurchase Agreements State Bank has retail repurchase agreements to facilitate cash management transactions with commercial customers. These obligations are secured by agency and mortgage-backed securities and such collateral is held by the Federal Home Loan Bank. The agreements mature within one month. As of June 30, 2019, these repurchase agreements were secured by agency securities and mortgage-backed securities with corresponding liabilities of $2.6 million and $14.1 million, respectively. These securities have various maturity dates beyond 2022. |
Fair Value of Assets and Liabil
Fair Value of Assets and Liabilities | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE OF ASSETS AND LIABILITIES | NOTE 7 – FAIR VALUE OF ASSETS AND LIABILITIES Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A fair value measurement must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value: Level 1 Quoted prices in active markets for identical assets or liabilities Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classifications of such assets pursuant to the valuation hierarchy. Available-for-Sale Securities The fair values of available-for-sale securities are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. treasury and government agencies, mortgage-backed securities, and obligations of political and state subdivisions. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means. Interest Rate Contracts The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties. The following table presents the fair value measurements of assets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2019 and December 31, 2018. Fair Value Measurements Using: ($ in thousands) Available for Sale Securities: June 30, (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 16,734 $ - $ 16,734 $ - Mortgage-backed securities 58,304 - 58,304 - State and political subdivisions 10,223 - 10,223 - Interest rate contracts - assets 2,622 - 2,622 - Interest rate contracts - liabilities (2,622 ) - (2,622 ) - Fair Value Measurements Using: ($ in thousands) Available for Sale Securities: December 31, (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 18,670 $ - $ 18,670 $ - Mortgage-backed securities 60,943 - 60,943 - State and political subdivisions 11,356 - 11,356 - Interest rate contracts - assets 687 - 687 - Interest rate contracts - liabilities (687 ) - (687 ) - Level 1 – Quoted Prices in Active Markets for Identical Assets Level 2 – Significant Other Observable Inputs Level 3 – Significant Unobservable Inputs The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. Collateral-dependent Impaired Loans, NET of ALLL Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining an independent appraisal of the collateral, which is reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All impaired loans held by the Company were collateral dependent at June 30, 2019 and December 31, 2018. Mortgage Servicing Rights Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees; miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis. ($ in thousands) Fair Values at Description 2019 (Level 1) (Level 2) (Level 3) Impaired loans $ 582 $ - $ - $ 582 Mortgage Servicing Rights 6,829 - - 6,829 ($ in thousands) Fair Values at Description 2018 (Level 1) (Level 2) (Level 3) Impaired loans $ 1,027 $ - $ - $ 1,027 Mortgage Servicing Rights 3,191 - - 3,191 Level 1 - Quoted Prices in Active Markets for Identical Assets Level 2 - Significant Other Observable Inputs Level 3 - Significant Unobservable Inputs Unobservable (Level 3) Inputs The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements. ($ in thousands) Fair Valuation Unobservable Range Collateral-dependent impaired loans $ 582 Market comparable properties Comparability adjustments (%) 10 - 35% (19%) Mortgage servicing rights 6,829 Discounted cash flow Discount Rate 9.31 % Constant prepayment rate 11.18 % P&I earnings credit 2.40 % T&I earnings credit 2.15 % Inflation for cost of servicing 1.50 % ($ in thousands) Fair Valuation Unobservable Range Collateral-dependent impaired loans $ 1,027 Market comparable properties Comparability adjustments (%) 20 - 35% (29%) Mortgage servicing rights 3,191 Discounted cash flow Discount Rate 10.30 % Constant prepayment rate 7.02 % P&I earnings credit 2.51 % T&I earnings credit 3.02 % Inflation for cost of servicing 1.50 % There were no changes in the inputs or methodologies used to determine fair value at June 30, 2019 as compared to December 31, 2018. The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value. Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Accrued Interest Receivable and Payable The carrying amount approximates the fair value. Loans Held for Sale The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk. Loans The estimated fair value of loans as of June 30, 2019 follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments. The fair value calculation at that date discounted estimated future cash flows using rates that incorporated discounts for credit, liquidity, and marketability factors. The fair value estimate shown as of December 31, 2018 used an “entry price” approach. The fair value calculation for that date discounted estimated future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Consequently, the fair value disclosures for June 30, 2019 and December 31, 2018 are not directly comparable. Deposits, FHLB advances & Repurchase agreements Deposits include demand deposits, savings accounts, and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at June 30, 2019 and December 31, 2018. Loan Commitments The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at June 30, 2019 and December 31, 2018 and are not considered significant to this presentation. Trust Preferred Securities The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate. The following table presents estimated fair values of the Company’s other financial instruments carried at other than fair value. The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate. June 30, Carrying Fair Fair Value Measurements Using ($ in thousands) Amount value (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 42,786 $ 42,786 $ 42,786 $ - $ - Loans held for sale 9,579 9,812 - 9,812 - Loans, net of allowance for loan losses 806,203 805,422 - - 805,422 Federal Reserve and FHLB Bank stock, at cost 4,648 4,648 - 4,648 - Interest receivable 3,209 3,209 - 3,209 - Financial liabilities Deposits $ 839,374 $ 839,418 $ 565,393 $ 274,025 $ - Repurchase agreements 13,968 13,968 - 13,968 - FHLB advances 16,000 16,157 - 16,157 - Trust preferred securities 10,310 9,467 - 9,467 - Interest payable 1,188 1,188 - 1,188 - December 31, Carrying Fair Fair Value Measurements Using ($ in thousands) Amount value (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 48,363 $ 48,363 $ 48,363 $ - $ - Loans held for sale 4,445 4,589 - 4,589 - Loans, net of allowance for loan losses 763,716 757,469 - - 757,469 Federal Reserve and FHLB Bank stock, at cost 4,123 4,123 - 4,123 - Interest receivable 2,822 2,822 - 2,822 - Financial liabilities Deposits $ 802,552 $ 799,726 $ 561,090 $ 238,636 $ - Repurchase agreements 15,184 15,184 - 15,184 - FHLB advances 16,000 15,848 - 15,848 - Trust preferred securities 10,310 10,233 - 10,233 - Interest payable 909 909 - 909 - |
Share Based Compensation
Share Based Compensation | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
SHARE BASED COMPENSATION | NOTE 8 – SHARE BASED COMPENSATION In April 2017, the Company’s shareholders approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”), which replaced the Company’s 2008 Stock Incentive Plan. The 2017 Plan permits the Company to grant or award incentive stock options, nonqualified stock options, stock appreciation rights (“SAR’s”), restricted stock, and restricted stock units (“RSU’s”) to employees and directors of the Company and its subsidiaries. A total of 500,000 common shares of the Company are available for grants or awards under the 2017 Plan, of which 41,358 shares had been granted under the plan as of June 30, 2019. The 2008 Plan, which was approved by the Company’s shareholders in April 2008, permitted the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SARs”), and restricted stock for up to 250,000 common shares of the Company. While awards granted under the 2008 plan remain outstanding, no further awards may be granted under the 2008 Plan after April 2018. The 2008 and 2017 Plans are intended to advance the interests of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The Plans permit equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company. Stock option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant and those option awards vest based on 5 years of continuous service and have 10-year contractual terms. The fair value of each option award was estimated on the date of grant using the Black-Scholes valuation model. No options were granted in the first six months of 2019. A summary of stock option activity under the Company’s plans as of June 30, 2019 and changes during the quarter then ended, is presented below: ($ in thousands - except per share data) Shares Weighted Average Exercise Price Weighted Average Remaining Term Aggregate Intrinsic Value Outstanding, December 31, 2018 64,000 $ 6.99 Granted - - Exercised (4,250 ) 7.18 Forfeited - - Expired - - Outstanding, June 30, 2019 59,750 $ 6.98 0.64 $ 566 Exercisable, June 30, 2019 59,750 $ 6.98 0.64 $ 566 All stock options included in the table above were granted under the 2008 Plan. During 2019, the 4,250 option shares exercised had a total intrinsic value of $0.05 million and the cash received from these exercised options was $0.03 million. The tax benefit from these transactions was immaterial. As of June 30, 2019, there was no unrecognized compensation cost related to stock option awards granted under the 2008 Plan. On February 5, 2013, the Company adopted a Long Term Incentive (LTI) Plan. The Plan awards restricted stock in the Company to certain key executives under the 2008 and 2017 Plans. These restricted stock awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2018, the Company met certain performance targets and restricted stock awards were approved and issued in February of 2019. The compensation cost charged against income for the LTI Plan was $0.25 million, with a total income tax benefit recognized in the income statement of $0.05 million. As of June 30, 2019, there was $0.65 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards under the 2008 and 2017 Plans which were granted in accordance with the LTI plan. That cost is expected to be recognized over a weighted-average period of 1.9 years. A summary of restricted stock activity under the Company’s plans as of June 30, 2019 and changes during the quarter then ended, is presented below: Shares Weighted-Average Value per Share Nonvested, December 31, 2018 46,894 $ 16.31 Granted 23,090 18.39 Vested (17,260 ) 15.00 Forfeited (2,771 ) 17.94 Nonvested, June 30, 2019 49,953 $ 17.64 |
Equity Capital
Equity Capital | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
EQUITY CAPITAL | NOTE 9 – EQUITY CAPITAL On February 9, 2018, the Company closed a common share capital raise, pursuant to which the Company issued and sold an aggregate of 1,666,666 common shares in a public offering registered with the Securities and Exchange Commission at a price of $18.00 per share, resulting in gross proceeds of $30.0 million. After fees and transaction expenses, the Company realized net proceeds of $27.9 million. |
General Litigation
General Litigation | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
GENERAL LITIGATION | NOTE 10 – GENERAL LITIGATION The Company is subject to claims and lawsuits that arise primarily in the ordinary course of business. Additionally, the Company is subject to periodic examinations by various regulatory agencies. It is the opinion of management that the disposition or ultimate resolution of any such claims, lawsuits and examinations pending at June 30, 2019, will not have a material adverse effect on the consolidated financial position, results of operations and cash flow of the Company. |
Goodwill
Goodwill | 6 Months Ended |
Jun. 30, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
GOODWILL | NOTE 11 – GOODWILL On March 15, 2019, the Company purchased all of the assets of a Title Agency through a newly-formed, wholly-owned subsidiary, SBFG Title, LLC. This acquisition resulted in approximately $1.4 million in goodwill. A summary of the activity in goodwill is presented below: ($ in thousands) Carrying Amount Balance, December 31, 2018 $ 16,353 Acquired goodwill 1,439 Balance, June 30, 2019 $ 17,792 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Summary of earnings per share | Three Months Ended ($ and outstanding shares in thousands - except per share data) 2019 2018 Distributed earnings allocated to common shares $ 586 $ 522 Undistributed earnings allocated to common shares 1,793 2,337 Net earnings allocated to common shares 2,379 2,859 Net earnings allocated to participating securities 5 4 Dividends on convertible preferred shares 243 244 Net Income allocated to common shares and participating securities $ 2,627 $ 3,107 Weighted average shares outstanding for basic earnings per share 6,454 6,489 Dilutive effect of stock compensation 37 61 Dilutive effect of convertible shares 1,476 1,453 Weighted average shares outstanding for diluted earnings per share 7,967 8,003 Basic earnings per common share $ 0.37 $ 0.45 Diluted earnings per common share $ 0.33 $ 0.40 Six Months Ended ($ and outstanding shares in thousands - except per share data) 2019 2018 Distributed earnings allocated to common shares $ 1,142 $ 1,008 Undistributed earnings allocated to common shares 3,215 4,057 Net earnings allocated to common shares 4,357 5,065 Net earnings allocated to participating securities 9 7 Dividends on convertible preferred shares 487 488 Net Income allocated to common shares and participating securities $ 4,853 $ 5,560 Weighted average shares outstanding for basic earnings per share 6,469 5,935 Dilutive effect of stock compensation 38 66 Dilutive effect of convertible shares 1,475 1,453 Weighted average shares outstanding for diluted earnings per share 7,982 7,454 Basic earnings per common share $ 0.68 $ 0.85 Diluted earnings per common share $ 0.61 $ 0.75 |
Available for Sale Securities (
Available for Sale Securities (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of amortized cost and appropriate fair values, together with gross unrealized gains and losses, of securities | Gross Gross ($ in thousands) Amortized Unrealized Unrealized June 30, 2019: Cost Gains Losses Fair Value U.S. Treasury and Government agencies $ 16,458 $ 290 $ (14 ) $ 16,734 Mortgage-backed securities 57,918 496 (110 ) 58,304 State and political subdivisions 9,870 356 (3 ) 10,223 Totals $ 84,246 $ 1,142 $ (127 ) $ 85,261 Gross Gross ($ in thousands) Amortized Unrealized Unrealized December 31, 2018: Cost Gains Losses Fair Value U.S. Treasury and Government agencies $ 18,597 $ 187 $ (114 ) $ 18,670 Mortgage-backed securities 61,868 114 (1,039 ) 60,943 State and political subdivisions 11,203 180 (27 ) 11,356 Totals $ 91,668 $ 481 $ (1,180 ) $ 90,969 |
Summary of amortized cost and fair value of securities available for sale by contractual maturity | Amortized Fair ($ in thousands) Cost Value Within one year $ 5,733 $ 5,726 Due after one year through five years 8,832 8,955 Due after five years through ten years 7,147 7,406 Due after ten years 4,616 4,870 26,328 26,957 Mortgage-backed securities 57,918 58,304 Totals $ 84,246 $ 85,261 |
Summary of securities with unrealized losses | Less than 12 Months 12 Months or Longer Total ($ in thousands) Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized U.S. Treasury and Government agencies $ - $ - $ 2,777 $ (14 ) $ 2,777 $ (14 ) Mortgage-backed securities 26 (1 ) 22,918 (109 ) 22,944 (110 ) State and political subdivisions - - 402 (3 ) 402 (3 ) $ 26 $ (1 ) $ 26,097 $ (126 ) $ 26,123 $ (127 ) Less than 12 Months 12 Months or Longer Total ($ in thousands) December 31, 2018 Fair Value Unrealized Fair Value Unrealized Fair Value Unrealized U.S. Treasury and Government agencies $ 1,417 $ (8 ) $ 7,870 $ (106 ) $ 9,287 $ (114 ) Mortgage-backed securities 10,613 (54 ) 37,495 (985 ) 48,108 (1,039 ) State and political subdivisions 417 (6 ) 1,159 (21 ) 1,576 (27 ) $ 12,447 $ (68 ) $ 46,524 $ (1,112 ) $ 58,971 $ (1,180 ) |
Loans and Allowance for Loan _2
Loans and Allowance for Loan Losses (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Receivables [Abstract] | |
Summary of categories of loans | Total Loans Nonaccrual Loans ($ in thousands) June December June December Commercial & industrial $ 143,150 $ 127,041 $ 674 $ 730 Commercial real estate - owner occupied 93,290 95,651 - - Commercial real estate - nonowner occupied 265,793 245,140 208 218 Agricultural 54,317 52,012 - - Residential real estate 194,887 187,104 1,801 1,752 Home equity line of credit (HELOC) 47,788 47,382 412 195 Consumer 14,636 16,954 11 11 Total Loans $ 813,861 $ 771,284 $ 3,106 $ 2,906 Net deferred costs $ 648 $ 599 Total Loans, net deferred costs $ 814,509 $ 771,883 Allowance for loan losses $ (8,306 ) $ (8,167 ) |
Summary of allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method | Allowance for loan losses Commercial & industrial Commercial real estate Agricultural Residential real estate Consumer Total For the Three Months Ended June 30, 2019 Beginning balance $ 1,334 $ 3,269 $ 466 $ 2,316 $ 736 $ 8,121 Charge offs - - - - (20 ) (20 ) Recoveries 1 - - 1 3 5 Provision 43 179 43 (30 ) (35 ) 200 Ending balance $ 1,378 $ 3,448 $ 509 $ 2,287 $ 684 $ 8,306 For the Six Months Ended June 30, 2019 Beginning balance $ 1,435 $ 2,923 $ 482 $ 2,567 $ 760 $ 8,167 Charge offs (48 ) - - - (32 ) $ (80 ) Recoveries 1 - - 1 17 19 Provision (10 ) 525 27 (281 ) (61 ) 200 Ending Balance $ 1,378 $ 3,448 $ 509 $ 2,287 $ 684 $ 8,306 ($ in thousands) Commercial & industrial Commercial real estate Agricultural Residential real estate Consumer Total For the Three Months Ended June 30, 2018 Beginning balance $ 978 $ 3,673 $ 517 $ 2,359 $ 692 $ 8,219 Charge offs - (17 ) - (26 ) (11 ) (54 ) Recoveries - 26 - 1 2 29 Provision 83 38 (29 ) 216 (8 ) 300 Ending balance $ 1,061 $ 3,720 $ 488 $ 2,550 $ 675 $ 8,494 For the Six Months Ended June 30, 2018 Beginning balance $ 823 $ 3,779 $ 505 $ 2,129 $ 694 $ 7,930 Charge offs - (36 ) - (26 ) (11 ) (73 ) Recoveries - 29 - 2 6 37 Provision 238 (52 ) (17 ) 445 (14 ) 600 Ending balance $ 1,061 $ 3,720 $ 488 $ 2,550 $ 675 $ 8,494 ($ in thousands) Commercial & Commercial real estate Agricultural Residential real estate Consumer Total Loans Receivable at June 30, 2019 Allowance: Ending balance: individually evaluated for impairment $ - $ - $ - $ 47 $ - $ 47 Ending balance: collectively evaluated for impairment $ 1,378 $ 3,448 $ 509 $ 2,240 $ 684 $ 8,259 Loans: Ending balance: individually evaluated for impairment $ 624 $ 208 $ - $ 2,272 $ 36 $ 3,140 Ending balance: collectively evaluated for impairment $ 142,526 $ 358,875 $ 54,317 $ 192,615 $ 62,388 $ 810,721 ($ in thousands) Commercial & Commercial real estate Agricultural Residential real estate Consumer Total Loans Receivable at December 31, 2018 Allowance: Ending balance: individually evaluated for impairment $ 61 $ - $ - $ 73 $ 4 $ 138 Ending balance: collectively evaluated for impairment $ 1,374 $ 2,923 $ 482 $ 2,494 $ 756 $ 8,029 Loans: Ending balance: individually evaluated for impairment $ 700 $ 283 $ - $ 2,111 $ 190 $ 3,284 Ending balance: collectively evaluated for impairment $ 126,341 $ 340,508 $ 52,012 $ 184,993 $ 64,146 $ 768,000 |
Summary of credit risk profile of the Company's loan portfolio based on rating category | ($ in thousands) Commercial & industrial Commercial real estate - owner occupied Commercial real estate - nonowner occupied Agricultural Residential real estate HELOC Consumer Total Pass (1 - 4) $ 139,793 $ 93,290 $ 263,720 $ 54,074 $ 192,006 $ 47,269 $ 14,611 $ 804,763 Special Mention (5) 2,611 - 956 243 - - - 3,810 Substandard (6) 565 - 909 - 2,847 519 25 4,865 Doubtful (7) 181 - 208 - 34 - - 423 Loss (8) - - - - - - - - Total Loans $ 143,150 $ 93,290 $ 265,793 $ 54,317 $ 194,887 $ 47,788 $ 14,636 $ 813,861 ($ in thousands) Commercial & industrial Commercial real estate - owner occupied Commercial real estate - nonowner occupied Agricultural Residential real estate HELOC Consumer Total Pass (1 - 4) $ 123,861 $ 95,651 $ 243,188 $ 51,702 $ 184,581 $ 47,148 $ 16,854 $ 762,985 Special Mention (5) 680 - 20 310 - - - 1,010 Substandard (6) 2,305 - 1,714 - 2,488 234 100 6,841 Doubtful (7) 195 - 218 - 35 - - 448 Loss (8) - - - - - - - - Total Loans $ 127,041 $ 95,651 $ 245,140 $ 52,012 $ 187,104 $ 47,382 $ 16,954 $ 771,284 |
Summary of loan portfolio aging analysis | 30-59 60-89 Greater Than Total Total ($ in thousands) Days Days 90 Days Past Loans June 30, 2019 Past Due Past Due Past Due Due Current Receivable Commercial & industrial $ 1,053 $ - $ 152 $ 1,205 $ 141,945 $ 143,150 Commercial real estate - owner occupied - - - - 93,290 93,290 Commercial real estate - nonowner occupied 2,802 21 - 2,823 262,970 265,793 Agricultural - - - - 54,317 54,317 Residential real estate 147 525 569 1,241 193,646 194,887 HELOC 74 134 110 318 47,470 47,788 Consumer 20 7 6 33 14,603 14,636 Total Loans $ 4,096 $ 687 $ 837 $ 5,620 $ 808,241 $ 813,861 30-59 60-89 Greater Than Total Total ($ in thousands) Days Days 90 Days Past Loans December 31, 2018 Past Due Past Due Past Due Due Current Receivable Commercial & industrial $ 120 $ - $ 661 $ 781 $ 126,260 $ 127,041 Commercial real estate - owner occupied - - - - 95,651 95,651 Commercial real estate - nonowner occupied 342 1 - 343 244,797 245,140 Agricultural - - - - 52,012 52,012 Residential real estate 2,391 824 372 3,587 183,517 187,104 HELOC 163 16 55 234 47,148 47,382 Consumer 14 63 23 100 16,854 16,954 Total Loans $ 3,030 $ 904 $ 1,111 $ 5,045 $ 766,239 $ 771,284 |
Summary of impaired loan activity | Six Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income ($ in thousands) Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & industrial $ 624 $ 899 $ - $ 1,275 $ 44 Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied 208 208 - 259 10 Agricultural - - - - - Residential real estate 1,746 1,789 - 2,065 56 HELOC 17 17 19 1 Consumer 19 19 - 20 1 With a specific allowance recorded: Commercial & industrial - - - - - Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied - - - - - Agricultural - - - - - Residential real estate 526 526 47 534 12 HELOC - - - - - Consumer - - - - - Totals: Commercial & industrial $ 624 $ 899 $ - $ 1,275 $ 44 Commercial real estate - owner occupied $ - $ - $ - $ - $ - Commercial real estate - nonowner occupied $ 208 $ 208 $ - $ 259 $ 10 Agricultural $ - $ - $ - $ - $ - Residential real estate $ 2,272 $ 2,315 $ 47 $ 2,599 $ 68 HELOC $ 17 $ 17 $ - $ 19 $ 1 Consumer $ 19 $ 19 $ - $ 20 $ 1 Three Months Ended Average Recorded Interest Income ($ in thousands) Investment Recognized With no related allowance recorded: Commercial & industrial $ 1,226 $ 19 Commercial real estate - owner occupied - - Commercial real estate - nonowner occupied 259 3 Agricultural - - Residential real estate 2,055 27 HELOC 19 - Consumer 20 - With a specific allowance recorded: Commercial & industrial - - Commercial real estate - owner occupied - - Commercial real estate - nonowner occupied - - Agricultural - - Residential real estate 531 7 HELOC - - Consumer - - Totals: Commercial & industrial $ 1,226 $ 19 Commercial real estate - owner occupied $ - $ - Commercial real estate - nonowner occupied $ 259 $ 3 Agricultural $ - $ - Residential real estate $ 2,586 $ 34 HELOC $ 19 $ - Consumer $ 20 $ - Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income ($ in thousands) Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & industrial $ 575 $ 802 $ - $ 370 $ 21 Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied 283 283 - 336 21 Agricultural - - - - - Residential real estate 1,249 1,292 - 1,995 91 HELOC 20 20 - 21 1 Consumer 93 93 - 104 7 With a specific allowance recorded: Commercial & industrial 125 125 61 127 21 Commercial real estate - owner occupied - - - - - Commercial real estate - nonowner occupied - - - - - Agricultural - - - - - Residential real estate 862 888 73 426 20 HELOC - - - - - Consumer 77 77 4 91 6 Totals: Commercial & industrial $ 700 $ 927 $ 61 $ 497 $ 42 Commercial real estate - owner occupied $ - $ - $ - $ - $ - Commercial real estate - nonowner occupied $ 283 $ 283 $ - $ 336 $ 21 Agricultural $ - $ - $ - $ - $ - Residential real estate $ 2,111 $ 2,180 $ 73 $ 2,421 $ 111 HELOC $ 20 $ 20 $ - $ 21 $ 1 Consumer $ 170 $ 170 $ 4 $ 195 $ 13 Six Months Ended Three Months Ended June 30, 2018 Average Recorded Interest Income Average Recorded Interest Income ($ in thousands) Investment Recognized Investment Recognized With no related allowance recorded: Commercial & industrial $ - $ - $ - $ - Commercial real estate - owner occupied - - - - Commercial real estate - nonowner occupied 337 12 337 6 Agricultural - - - - Residential real estate 2,000 41 1,996 21 HELOC - - - - Consumer 116 4 114 2 With a specific allowance recorded: Commercial & industrial - - - - Commercial real estate - owner occupied - - - - Commercial real estate - nonowner occupied - - - - Agricultural - - - - Residential real estate 572 14 569 7 HELOC - - - - Consumer 85 3 84 1 Totals: Commercial & industrial $ - $ - $ - $ - Commercial real estate - owner occupied $ - $ - $ - $ - Commercial real estate - nonowner occupied $ 337 $ 12 $ 337 $ 6 Agricultural $ - $ - $ - $ - Residential real estate $ 2,572 $ 55 $ 2,565 $ 28 HELOC $ - $ - $ - $ - Consumer $ 201 $ 7 $ 198 $ 3 |
Schedule of TDR activity | ($ in thousands) Number of Loans Pre-Modification Post Modification Commercial & industrial 3 $ 763 $ 763 Total Modifications 3 $ 763 $ 763 Interest Total Only Term Combination Modification Commercial & industrial $ 150 $ 613 $ - $ 763 Total Modifications $ 150 $ 613 $ - $ 763 |
Mortgage Servicing Rights (Tabl
Mortgage Servicing Rights (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Mortgage Servicing Rights [Abstract] | |
Summary of mortgage servicing rights capitalized and related amortization | ($ in thousands) 2019 2018 Carrying amount, January 1 $ 11,365 $ 9,907 Mortgage servicing rights capitalized during the year 1,011 1,269 Mortgage servicing rights amortization during the year (714 ) (613 ) Net change in valuation allowance (1,398 ) 70 Carrying amount, June 30 $ 10,264 $ 10,633 Valuation allowance: January 1 $ 212 $ 151 Increase (reduction) 1,398 (70 ) June 30 $ 1,610 $ 81 |
Derivative Financial Instrume_2
Derivative Financial Instruments and Repurchase Agreements (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of fair values of derivative instruments on the balance sheet | Asset Derivatives Liability Derivatives June 30, 2019 June 30, 2019 Balance Sheet Fair Balance Sheet Fair ($ in thousands) Location Value Location Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 2,622 Other Liabilities $ 2,622 Asset Derivatives Liability Derivatives December 31, 2018 December 31, 2018 Balance Sheet Fair Balance Sheet Fair ($ in thousands) Location Value Location Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 687 Other Liabilities $ 687 |
Fair Value of Assets and Liab_2
Fair Value of Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Summary of fair value measurements of assets measured at fair value on a recurring basis | Fair Value Measurements Using: ($ in thousands) Available for Sale Securities: June 30, (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 16,734 $ - $ 16,734 $ - Mortgage-backed securities 58,304 - 58,304 - State and political subdivisions 10,223 - 10,223 - Interest rate contracts - assets 2,622 - 2,622 - Interest rate contracts - liabilities (2,622 ) - (2,622 ) - Fair Value Measurements Using: ($ in thousands) Available for Sale Securities: December 31, (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 18,670 $ - $ 18,670 $ - Mortgage-backed securities 60,943 - 60,943 - State and political subdivisions 11,356 - 11,356 - Interest rate contracts - assets 687 - 687 - Interest rate contracts - liabilities (687 ) - (687 ) - Level 1 – Quoted Prices in Active Markets for Identical Assets Level 2 – Significant Other Observable Inputs Level 3 – Significant Unobservable Inputs |
Summary of fair value measurements of assets measured at fair value on a nonrecurring basis | ($ in thousands) Fair Values at Description 2019 (Level 1) (Level 2) (Level 3) Impaired loans $ 582 $ - $ - $ 582 Mortgage Servicing Rights 6,829 - - 6,829 ($ in thousands) Fair Values at Description 2018 (Level 1) (Level 2) (Level 3) Impaired loans $ 1,027 $ - $ - $ 1,027 Mortgage Servicing Rights 3,191 - - 3,191 Level 1 - Quoted Prices in Active Markets for Identical Assets Level 2 - Significant Other Observable Inputs Level 3 - Significant Unobservable Inputs |
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring | ($ in thousands) Fair Valuation Unobservable Range Collateral-dependent impaired loans $ 582 Market comparable properties Comparability adjustments (%) 10 - 35% (19%) Mortgage servicing rights 6,829 Discounted cash flow Discount Rate 9.31 % Constant prepayment rate 11.18 % P&I earnings credit 2.40 % T&I earnings credit 2.15 % Inflation for cost of servicing 1.50 % ($ in thousands) Fair Valuation Unobservable Range Collateral-dependent impaired loans $ 1,027 Market comparable properties Comparability adjustments (%) 20 - 35% (29%) Mortgage servicing rights 3,191 Discounted cash flow Discount Rate 10.30 % Constant prepayment rate 7.02 % P&I earnings credit 2.51 % T&I earnings credit 3.02 % Inflation for cost of servicing 1.50 % |
Summary of estimated fair values of company's financial instruments | June 30, Carrying Fair Fair Value Measurements Using ($ in thousands) Amount value (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 42,786 $ 42,786 $ 42,786 $ - $ - Loans held for sale 9,579 9,812 - 9,812 - Loans, net of allowance for loan losses 806,203 805,422 - - 805,422 Federal Reserve and FHLB Bank stock, at cost 4,648 4,648 - 4,648 - Interest receivable 3,209 3,209 - 3,209 - Financial liabilities Deposits $ 839,374 $ 839,418 $ 565,393 $ 274,025 $ - Repurchase agreements 13,968 13,968 - 13,968 - FHLB advances 16,000 16,157 - 16,157 - Trust preferred securities 10,310 9,467 - 9,467 - Interest payable 1,188 1,188 - 1,188 - December 31, Carrying Fair Fair Value Measurements Using ($ in thousands) Amount value (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 48,363 $ 48,363 $ 48,363 $ - $ - Loans held for sale 4,445 4,589 - 4,589 - Loans, net of allowance for loan losses 763,716 757,469 - - 757,469 Federal Reserve and FHLB Bank stock, at cost 4,123 4,123 - 4,123 - Interest receivable 2,822 2,822 - 2,822 - Financial liabilities Deposits $ 802,552 $ 799,726 $ 561,090 $ 238,636 $ - Repurchase agreements 15,184 15,184 - 15,184 - FHLB advances 16,000 15,848 - 15,848 - Trust preferred securities 10,310 10,233 - 10,233 - Interest payable 909 909 - 909 - |
Share Based Compensation (Table
Share Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Summary of stock option activity under the company's plans | ($ in thousands - except per share data) Shares Weighted Average Exercise Price Weighted Average Remaining Term Aggregate Intrinsic Value Outstanding, December 31, 2018 64,000 $ 6.99 Granted - - Exercised (4,250 ) 7.18 Forfeited - - Expired - - Outstanding, June 30, 2019 59,750 $ 6.98 0.64 $ 566 Exercisable, June 30, 2019 59,750 $ 6.98 0.64 $ 566 |
Summary of restricted stock activity under the Company's plans | Shares Weighted- Average Value per Share Nonvested, December 31, 2018 46,894 $ 16.31 Granted 23,090 18.39 Vested (17,260 ) 15.00 Forfeited (2,771 ) 17.94 Nonvested, June 30, 2019 49,953 $ 17.64 |
Goodwill (Tables)
Goodwill (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Summary of the activity in goodwill and intangibles | ($ in thousands) Carrying Amount Balance, December 31, 2018 $ 16,353 Acquired goodwill 1,439 Balance, June 30, 2019 $ 17,792 |
Basis of Presentation (Details)
Basis of Presentation (Details) $ in Thousands | Jun. 30, 2019USD ($) |
Basis of presentation (Textual) | |
Right-of-use asset | $ 300 |
Lease obligation liability | $ 300 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Earnings Per Share [Abstract] | ||||
Distributed earnings allocated to common shares | $ 586 | $ 522 | $ 1,142 | $ 1,008 |
Undistributed earnings allocated to common shares | 1,793 | 2,337 | 3,215 | 4,057 |
Net earnings allocated to common shares | 2,379 | 2,859 | 4,357 | 5,065 |
Net earnings allocated to participating securities | 5 | 4 | 9 | 7 |
Dividends on convertible preferred shares | 243 | 244 | 487 | 488 |
Net Income allocated to common shares and participating securities | $ 2,627 | $ 3,107 | $ 4,853 | $ 5,560 |
Weighted average shares outstanding for basic earnings per share | 6,454 | 6,489 | 6,469 | 5,935 |
Dilutive effect of stock compensation | 37 | 61 | 38 | 66 |
Dilutive effect of convertible shares | 1,476 | 1,453 | 1,475 | 1,453 |
Weighted average shares outstanding for diluted earnings per share | 7,967 | 8,003 | 7,982 | 7,454 |
Basic earnings per common share | $ 0.37 | $ 0.45 | $ 0.68 | $ 0.85 |
Diluted earnings per common share | $ 0.33 | $ 0.4 | $ 0.61 | $ 0.75 |
Earnings Per Share (Details Tex
Earnings Per Share (Details Textual) | 6 Months Ended |
Jun. 30, 2019$ / sharesshares | |
Earnings Per Share (Textual) | |
Conversion current price | $ / shares | $ 10.1441 |
Conversion of outstanding depository shares | 1,499,400 |
Conversion of common stock, shares | 1,478,099 |
Available for Sale Securities_2
Available for Sale Securities (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2019 | Dec. 31, 2018 | |
[custom:AvailableForSaleSecuritiesBalanceSheetReportedAmountAbstract] | ||
Amortized Cost | $ 84,246 | $ 91,668 |
Gross Unrealized Gains | 1,142 | 481 |
Gross Unrealized Losses | (127) | (1,180) |
Fair Value | 85,261 | 90,969 |
U.S. Treasury and Government agencies [Member] | ||
[custom:AvailableForSaleSecuritiesBalanceSheetReportedAmountAbstract] | ||
Amortized Cost | 16,458 | 18,597 |
Gross Unrealized Gains | 290 | 187 |
Gross Unrealized Losses | (14) | (114) |
Fair Value | 16,734 | 18,670 |
Mortgage-backed securities [Member] | ||
[custom:AvailableForSaleSecuritiesBalanceSheetReportedAmountAbstract] | ||
Amortized Cost | 57,918 | 61,868 |
Gross Unrealized Gains | 496 | 114 |
Gross Unrealized Losses | (110) | (1,039) |
Fair Value | 58,304 | 60,943 |
State and political subdivisions [Member] | ||
[custom:AvailableForSaleSecuritiesBalanceSheetReportedAmountAbstract] | ||
Amortized Cost | 9,870 | 11,203 |
Gross Unrealized Gains | 356 | 180 |
Gross Unrealized Losses | (3) | (27) |
Fair Value | $ 10,223 | $ 11,356 |
Available for Sale Securities_3
Available for Sale Securities (Details 1) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Summary of amortized cost and fair value of securities available for sale by contractual maturity | ||
Available for Sale, Amortized Cost, Within one year | $ 5,733 | |
Available for Sale, Amortized Cost, Due after one year through five years | 8,832 | |
Available for Sale, Amortized Cost, Due after five years through ten years | 7,147 | |
Available for Sale, Amortized Cost, Due after ten years | 4,616 | |
Available for Sale, Amortized Cost | 26,328 | |
Available for Sale, Amortized Cost, Mortgage-backed securities | 57,918 | |
Available for Sale, Amortized Cost, Totals | 84,246 | $ 91,668 |
Available for Sale, Fair Value, Within one year | 5,726 | |
Available for Sale, Fair Value, Due after one year through five years | 8,955 | |
Available for Sale, Fair Value, Due after five years through ten years | 7,406 | |
Available for Sale, Fair Value, Due after ten years | 4,870 | |
Available for Sale, Fair Value | 26,957 | |
Available for Sale, Fair Value, Mortgage-backed securities | 58,304 | |
Available for Sale, Fair Value, Totals | $ 85,261 | $ 90,969 |
Available for Sale Securities_4
Available for Sale Securities (Details 2) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Schedule of securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 26 | $ 12,447 |
Less than 12 Months, Unrealized Losses | (1) | (68) |
12 Months or Longer, Fair Value | 26,097 | 46,524 |
12 Months or Longer, Unrealized Losses | (126) | (1,112) |
Total, Fair Value | 26,123 | 58,971 |
Total, Unrealized Losses | (127) | (1,180) |
U.S. Treasury and Government agencies [Member] | ||
Schedule of securities with unrealized losses | ||
Less than 12 Months, Fair Value | 1,417 | |
Less than 12 Months, Unrealized Losses | (8) | |
12 Months or Longer, Fair Value | 2,777 | 7,870 |
12 Months or Longer, Unrealized Losses | (14) | (106) |
Total, Fair Value | 2,777 | 9,287 |
Total, Unrealized Losses | (14) | (114) |
Mortgage-backed securities [Member] | ||
Schedule of securities with unrealized losses | ||
Less than 12 Months, Fair Value | 26 | 10,613 |
Less than 12 Months, Unrealized Losses | (1) | (54) |
12 Months or Longer, Fair Value | 22,918 | 37,495 |
12 Months or Longer, Unrealized Losses | (109) | (985) |
Total, Fair Value | 22,944 | 48,108 |
Total, Unrealized Losses | (110) | (1,039) |
State and political subdivisions [Member] | ||
Schedule of securities with unrealized losses | ||
Less than 12 Months, Fair Value | 417 | |
Less than 12 Months, Unrealized Losses | (6) | |
12 Months or Longer, Fair Value | 402 | 1,159 |
12 Months or Longer, Unrealized Losses | (3) | (21) |
Total, Fair Value | 402 | 1,576 |
Total, Unrealized Losses | $ (3) | $ (27) |
Available for Sale Securities_5
Available for Sale Securities (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Available for sale securities (Textual) | |||
Fair value of securities pledged as collateral | $ 38,400 | $ 30,700 | |
Securities delivered for repurchase agreements | 16,700 | 17,900 | |
Gross gains from sales of available-for-sale securities | 200 | ||
Tax expense | $ 40 | ||
Total fair value of investments | $ 26,123 | $ 58,971 | |
Fair value as a percentage of available-for-sale investment portfolio | 31.00% | 65.00% | |
Unrealized loss | $ 100 | $ 1,200 |
Loans and Allowance for Loan _3
Loans and Allowance for Loan Losses (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | $ 813,861 | $ 771,284 |
Non-Accrual Loans | 3,106 | 2,906 |
Net deferred costs | 648 | 599 |
Total Loans, net deferred costs | 814,509 | 771,883 |
Allowance for loan losses | (8,306) | (8,167) |
Commercial & industrial [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 143,150 | 127,041 |
Non-Accrual Loans | 674 | 730 |
Commercial real estate - owner occupied [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 93,290 | 95,651 |
Non-Accrual Loans | ||
Commercial real estate - nonowner occupied [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 265,793 | 245,140 |
Non-Accrual Loans | 208 | 218 |
Agricultural [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 54,317 | 52,012 |
Non-Accrual Loans | ||
Residential real estate [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 194,887 | 187,104 |
Non-Accrual Loans | 1,801 | 1,752 |
Home equity line of credit (HELOC) [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 47,788 | 47,382 |
Non-Accrual Loans | 412 | 195 |
Consumer [Member] | ||
[custom:LoansAndLeasesReceivableNetReportedAmountComponentsByCategoryOneAbstract] | ||
Total Loans | 14,636 | 16,954 |
Non-Accrual Loans | $ 11 | $ 11 |
Loans and Allowance for Loan _4
Loans and Allowance for Loan Losses (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Summary of balance of the allowance for loan losses and the recorded investment in loans | |||||
Beginning balance | $ 8,121 | $ 8,219 | $ 8,167 | $ 7,930 | |
Charge offs | (20) | (54) | (80) | (73) | |
Recoveries | 5 | 29 | 19 | 37 | |
Provision | 200 | 300 | 200 | 600 | |
Ending balance | 8,306 | 8,494 | 8,306 | 8,494 | |
Allowance: Ending balance: individually evaluated for impairment | 47 | 47 | $ 138 | ||
Allowance: Ending balance: collectively evaluated for impairment | 8,259 | 8,259 | 8,029 | ||
Loans: Ending balance: individually evaluated for impairment | 3,140 | 3,140 | 3,284 | ||
Loans: Ending balance: collectively evaluated for impairment | 810,721 | 810,721 | 768,000 | ||
Commercial & industrial [Member] | |||||
Summary of balance of the allowance for loan losses and the recorded investment in loans | |||||
Beginning balance | 1,334 | 978 | 1,435 | 823 | |
Charge offs | (48) | ||||
Recoveries | 1 | 1 | |||
Provision | 43 | 83 | (10) | 238 | |
Ending balance | 1,378 | 1,061 | 1,378 | 1,061 | |
Allowance: Ending balance: individually evaluated for impairment | 61 | ||||
Allowance: Ending balance: collectively evaluated for impairment | 1,378 | 1,378 | 1,374 | ||
Loans: Ending balance: individually evaluated for impairment | 624 | 624 | 700 | ||
Loans: Ending balance: collectively evaluated for impairment | 142,526 | 142,526 | 126,341 | ||
Commercial real estate [Member] | |||||
Summary of balance of the allowance for loan losses and the recorded investment in loans | |||||
Beginning balance | 3,269 | 3,673 | 2,923 | 3,779 | |
Charge offs | (17) | (36) | |||
Recoveries | 26 | 29 | |||
Provision | 179 | 38 | 525 | (52) | |
Ending balance | 3,448 | 3,720 | 3,448 | 3,720 | |
Allowance: Ending balance: individually evaluated for impairment | |||||
Allowance: Ending balance: collectively evaluated for impairment | 3,448 | 3,448 | 2,923 | ||
Loans: Ending balance: individually evaluated for impairment | 208 | 208 | 283 | ||
Loans: Ending balance: collectively evaluated for impairment | 358,875 | 358,875 | 340,508 | ||
Agricultural [Member] | |||||
Summary of balance of the allowance for loan losses and the recorded investment in loans | |||||
Beginning balance | 466 | 517 | 482 | 505 | |
Charge offs | |||||
Recoveries | |||||
Provision | 43 | (29) | 27 | (17) | |
Ending balance | 509 | 488 | 509 | 488 | |
Allowance: Ending balance: individually evaluated for impairment | |||||
Allowance: Ending balance: collectively evaluated for impairment | 509 | 509 | 482 | ||
Loans: Ending balance: individually evaluated for impairment | |||||
Loans: Ending balance: collectively evaluated for impairment | 54,317 | 54,317 | 52,012 | ||
Residential real estate [Member] | |||||
Summary of balance of the allowance for loan losses and the recorded investment in loans | |||||
Beginning balance | 2,316 | 2,359 | 2,567 | 2,129 | |
Charge offs | (26) | (26) | |||
Recoveries | 1 | 1 | 1 | 2 | |
Provision | (30) | 216 | (281) | 445 | |
Ending balance | 2,287 | 2,550 | 2,287 | 2,550 | |
Allowance: Ending balance: individually evaluated for impairment | 47 | 47 | 73 | ||
Allowance: Ending balance: collectively evaluated for impairment | 2,240 | 2,240 | 2,494 | ||
Loans: Ending balance: individually evaluated for impairment | 2,272 | 2,272 | 2,111 | ||
Loans: Ending balance: collectively evaluated for impairment | 192,615 | 192,615 | 184,993 | ||
Consumer [Member] | |||||
Summary of balance of the allowance for loan losses and the recorded investment in loans | |||||
Beginning balance | 736 | 692 | 760 | 694 | |
Charge offs | (20) | (11) | (32) | (11) | |
Recoveries | 3 | 2 | 14 | 6 | |
Provision | (35) | (8) | (61) | (14) | |
Ending balance | 684 | $ 675 | 684 | $ 675 | |
Allowance: Ending balance: individually evaluated for impairment | 4 | ||||
Allowance: Ending balance: collectively evaluated for impairment | 684 | 684 | 756 | ||
Loans: Ending balance: individually evaluated for impairment | 36 | 36 | 190 | ||
Loans: Ending balance: collectively evaluated for impairment | $ 62,388 | $ 62,388 | $ 64,146 |
Loans and Allowance for Loan _5
Loans and Allowance for Loan Losses (Details 2) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | $ 813,861 | $ 771,284 |
Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 804,763 | 762,985 |
Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 3,810 | 1,010 |
Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 4,865 | 6,841 |
Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 423 | 448 |
Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial & industrial [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 143,150 | 127,041 |
Commercial & industrial [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 139,793 | 123,861 |
Commercial & industrial [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 2,611 | 680 |
Commercial & industrial [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 565 | 2,305 |
Commercial & industrial [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 181 | 195 |
Commercial & industrial [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial real estate - owner occupied [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 93,290 | 95,651 |
Commercial real estate - owner occupied [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 93,290 | 95,651 |
Commercial real estate - owner occupied [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial real estate - owner occupied [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial real estate - owner occupied [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial real estate - nonowner [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 265,793 | 245,140 |
Commercial real estate - nonowner [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 263,720 | 243,188 |
Commercial real estate - nonowner [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 956 | 20 |
Commercial real estate - nonowner [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 909 | 1,714 |
Commercial real estate - nonowner [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 208 | 218 |
Agricultural [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 54,317 | 52,012 |
Agricultural [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 54,074 | 51,702 |
Agricultural [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 243 | 310 |
Agricultural [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Agricultural [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Agricultural [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Residential real estate [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 194,887 | 187,104 |
Residential real estate [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 192,006 | 184,581 |
Residential real estate [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Residential real estate [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 2,847 | 2,488 |
Residential real estate [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 34 | 35 |
Residential real estate [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
HELOC [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 47,788 | 47,382 |
HELOC [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 47,269 | 47,148 |
HELOC [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
HELOC [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 519 | 234 |
HELOC [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
HELOC [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Consumer [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 14,636 | 16,954 |
Consumer [Member] | Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 14,611 | 16,854 |
Consumer [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Consumer [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 25 | 100 |
Consumer [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Consumer [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans |
Loans and Allowance for Loan _6
Loans and Allowance for Loan Losses (Details 3) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Summary of loan portfolio aging analysis | ||
Total Past Due | $ 5,620 | $ 5,045 |
Current | 808,241 | 766,239 |
Total Loans Receivable | 813,861 | 771,284 |
Commercial & industrial [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,205 | 781 |
Current | 141,945 | 126,260 |
Total Loans Receivable | 143,150 | 127,041 |
Commercial real estate - owner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Current | 93,290 | 95,651 |
Total Loans Receivable | 93,290 | 95,651 |
Commercial real estate - nonowner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 2,823 | 343 |
Current | 262,970 | 244,797 |
Total Loans Receivable | 265,793 | 245,140 |
Agricultural [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Current | 54,317 | 52,012 |
Total Loans Receivable | 54,317 | 52,012 |
Residential real estate [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,241 | 3,587 |
Current | 193,646 | 183,517 |
Total Loans Receivable | 194,887 | 187,104 |
HELOC [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 318 | 234 |
Current | 47,470 | 47,148 |
Total Loans Receivable | 47,788 | 47,382 |
Consumer [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 33 | 100 |
Current | 14,603 | 16,854 |
Total Loans Receivable | 14,636 | 16,954 |
30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 4,096 | 3,030 |
30 to 59 Days Past Due [Member] | Commercial & industrial [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,053 | 120 |
30 to 59 Days Past Due [Member] | Commercial real estate - owner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
30 to 59 Days Past Due [Member] | Commercial real estate - nonowner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 2,802 | 342 |
30 to 59 Days Past Due [Member] | Agricultural [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
30 to 59 Days Past Due [Member] | Residential real estate [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 147 | 2,391 |
30 to 59 Days Past Due [Member] | HELOC [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 74 | 163 |
30 to 59 Days Past Due [Member] | Consumer [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 20 | 14 |
60 to 89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 687 | 904 |
60 to 89 Days Past Due [Member] | Commercial & industrial [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
60 to 89 Days Past Due [Member] | Commercial real estate - owner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
60 to 89 Days Past Due [Member] | Commercial real estate - nonowner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 21 | 1 |
60 to 89 Days Past Due [Member] | Agricultural [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
60 to 89 Days Past Due [Member] | Residential real estate [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 525 | 824 |
60 to 89 Days Past Due [Member] | HELOC [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 134 | 16 |
60 to 89 Days Past Due [Member] | Consumer [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 7 | 63 |
Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 837 | 1,111 |
Greater Than 90 Days [Member] | Commercial & industrial [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 152 | 661 |
Greater Than 90 Days [Member] | Commercial real estate - owner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Greater Than 90 Days [Member] | Commercial real estate - nonowner occupied [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Greater Than 90 Days [Member] | Agricultural [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Greater Than 90 Days [Member] | Residential real estate [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 569 | 372 |
Greater Than 90 Days [Member] | HELOC [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 110 | 55 |
Greater Than 90 Days [Member] | Consumer [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | $ 6 | $ 23 |
Loans and Allowance for Loan _7
Loans and Allowance for Loan Losses (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Commercial & industrial [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | $ 624 | $ 624 | $ 575 | ||
With no related allowance recorded, Unpaid Principal Balance | 899 | $ 32 | 899 | $ 32 | 802 |
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | 1,226 | 1,275 | 370 | ||
With no related allowance recorded, Interest Income Recognized | 19 | 44 | 21 | ||
With a specific allowance recorded, Recorded Investment | 125 | ||||
With a specific allowance recorded, Unpaid Principal Balance | 125 | ||||
With a specific allowance recorded, Related Allowance | 61 | ||||
With a specific allowance recorded, Average Recorded Investment | 127 | ||||
With a specific allowance recorded, Interest Income Recognized | 21 | ||||
Total Recorded Investment | 624 | 624 | 700 | ||
Total Unpaid Principal Balance | 899 | 32 | 899 | 32 | 927 |
Total Related Allowance | 61 | ||||
Total Average Recorded Investment | 1,226 | 1,275 | 497 | ||
Total Interest Income Recognized | 19 | 44 | 42 | ||
Commercial real estate - owner occupied [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | |||||
With no related allowance recorded, Unpaid Principal Balance | |||||
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With a specific allowance recorded, Recorded Investment | |||||
With a specific allowance recorded, Unpaid Principal Balance | |||||
With a specific allowance recorded, Related Allowance | |||||
With a specific allowance recorded, Average Recorded Investment | |||||
With a specific allowance recorded, Interest Income Recognized | |||||
Total Recorded Investment | |||||
Total Unpaid Principal Balance | |||||
Total Related Allowance | |||||
Total Average Recorded Investment | |||||
Total Interest Income Recognized | |||||
Commercial real estate - nonowner occupied [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | 208 | 208 | 283 | ||
With no related allowance recorded, Unpaid Principal Balance | 208 | 506 | 208 | 506 | 283 |
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | 259 | 337 | 259 | 337 | 336 |
With no related allowance recorded, Interest Income Recognized | 3 | 6 | 10 | 12 | 21 |
With a specific allowance recorded, Recorded Investment | |||||
With a specific allowance recorded, Unpaid Principal Balance | |||||
With a specific allowance recorded, Related Allowance | |||||
With a specific allowance recorded, Average Recorded Investment | |||||
With a specific allowance recorded, Interest Income Recognized | |||||
Total Recorded Investment | 208 | 208 | 283 | ||
Total Unpaid Principal Balance | 208 | 506 | 208 | 506 | 283 |
Total Related Allowance | |||||
Total Average Recorded Investment | 259 | 337 | 259 | 337 | 336 |
Total Interest Income Recognized | 3 | 6 | 10 | 12 | 21 |
Agricultural [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | |||||
With no related allowance recorded, Unpaid Principal Balance | |||||
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With a specific allowance recorded, Recorded Investment | |||||
With a specific allowance recorded, Unpaid Principal Balance | |||||
With a specific allowance recorded, Related Allowance | |||||
With a specific allowance recorded, Average Recorded Investment | |||||
With a specific allowance recorded, Interest Income Recognized | |||||
Total Recorded Investment | |||||
Total Unpaid Principal Balance | |||||
Total Related Allowance | |||||
Total Average Recorded Investment | |||||
Total Interest Income Recognized | |||||
Residential real estate [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | 1,746 | 1,746 | 1,249 | ||
With no related allowance recorded, Unpaid Principal Balance | 1,789 | 1,485 | 1,789 | 1,485 | 1,292 |
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | 2,055 | 1,996 | 2,065 | 2,000 | 1,995 |
With no related allowance recorded, Interest Income Recognized | 27 | 21 | 56 | 41 | 91 |
With a specific allowance recorded, Recorded Investment | 526 | 526 | 862 | ||
With a specific allowance recorded, Unpaid Principal Balance | 526 | 1,160 | 526 | 1,160 | 888 |
With a specific allowance recorded, Related Allowance | 47 | 47 | 73 | ||
With a specific allowance recorded, Average Recorded Investment | 531 | 569 | 534 | 572 | 426 |
With a specific allowance recorded, Interest Income Recognized | 7 | 7 | 12 | 14 | 20 |
Total Recorded Investment | 2,272 | 2,272 | 2,111 | ||
Total Unpaid Principal Balance | 2,351 | 2,645 | 2,351 | 2,645 | 21,180 |
Total Related Allowance | 47 | 47 | 73 | ||
Total Average Recorded Investment | 2,586 | 2,565 | 2,599 | 2,572 | 2,421 |
Total Interest Income Recognized | 34 | 28 | 68 | 55 | 111 |
HELOC [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | 17 | 17 | 20 | ||
With no related allowance recorded, Unpaid Principal Balance | 17 | 17 | 20 | ||
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | 19 | 19 | 21 | ||
With no related allowance recorded, Interest Income Recognized | 1 | 1 | |||
With a specific allowance recorded, Recorded Investment | |||||
With a specific allowance recorded, Unpaid Principal Balance | |||||
With a specific allowance recorded, Related Allowance | |||||
With a specific allowance recorded, Average Recorded Investment | |||||
With a specific allowance recorded, Interest Income Recognized | |||||
Total Recorded Investment | 17 | 17 | 20 | ||
Total Unpaid Principal Balance | 17 | 17 | 20 | ||
Total Related Allowance | |||||
Total Average Recorded Investment | 19 | 19 | 21 | ||
Total Interest Income Recognized | 1 | 1 | |||
Consumer [Member] | |||||
Summary of Impaired loan activity | |||||
With no related allowance recorded, Recorded Investment | 19 | 19 | 93 | ||
With no related allowance recorded, Unpaid Principal Balance | 19 | 19 | 93 | ||
With no related allowance recorded, Related Allowance | |||||
With no related allowance recorded, Average Recorded Investment | 20 | 114 | 20 | 116 | 104 |
With no related allowance recorded, Interest Income Recognized | 2 | 1 | 4 | 7 | |
With a specific allowance recorded, Recorded Investment | 77 | ||||
With a specific allowance recorded, Unpaid Principal Balance | 10 | 10 | 77 | ||
With a specific allowance recorded, Related Allowance | 4 | ||||
With a specific allowance recorded, Average Recorded Investment | 84 | 85 | 91 | ||
With a specific allowance recorded, Interest Income Recognized | 1 | 3 | 6 | ||
Total Recorded Investment | 19 | 19 | 170 | ||
Total Unpaid Principal Balance | 19 | 10 | 19 | 10 | 170 |
Total Related Allowance | 4 | ||||
Total Average Recorded Investment | 20 | 198 | 20 | 201 | 195 |
Total Interest Income Recognized | $ 3 | $ 1 | $ 7 | $ 13 |
Loans and Allowance for Loan _8
Loans and Allowance for Loan Losses (Details 5) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($)Loans | |
TDR activity | |
Recorded Balance | $ 763 |
Number of Loans | Loans | 3 |
Interest Only | $ 150 |
Term | 613 |
Combination | |
Total Modification | 763 |
Commercial & industrial [Member] | |
TDR activity | |
Recorded Balance | $ 763 |
Number of Loans | Loans | 3 |
Interest Only | $ 150 |
Term | 613 |
Combination | |
Total Modification | $ 763 |
Loans and Allowance for Loan _9
Loans and Allowance for Loan Losses (Details Textual) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Loans and Allowance for Loan Losses (Textual) | |
Principal amount outstanding of loans held-in-portfolio | $ 100 |
Impaired loans which included in groups of homogenous loans, description | Impaired loans less than $100,000 are included in groups of homogenous loans. |
Mortgage Servicing Rights (Deta
Mortgage Servicing Rights (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Mortgage servicing rights capitalized and related amortization | ||
Carrying amount, January 1 | $ 11,365 | $ 9,907 |
Mortgage servicing rights capitalized during the year | 1,011 | 1,269 |
Mortgage servicing rights amortization during the year | (714) | (613) |
Net change in valuation allowance | (1,398) | 70 |
Carrying amount, June 30 | 10,264 | 10,633 |
Valuation allowance: | ||
January 1 | 212 | 151 |
Increase (reduction) | 1,398 | (70) |
June 30 | $ 1,610 | $ 81 |
Mortgage Servicing Rights (De_2
Mortgage Servicing Rights (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Mortgage Servicing Rights (Textual) | |||
Unpaid principal balance of mortgage loans | $ 1,100 | $ 1,100 | |
Contractually specified servicing fees | $ 1,400 | $ 1,300 |
Derivative Financial Instrume_3
Derivative Financial Instruments and Repurchase Agreements (Details) - Interest rate contracts [Member] - Derivatives not designated as hedging instruments [Member] - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Other Assets [Member] | ||
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet | ||
Asset Derivatives | $ 2,622 | $ 687 |
Other Liabilities [Member] | ||
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet | ||
Liability Derivatives | $ 2,622 | $ 687 |
Derivative Financial Instrume_4
Derivative Financial Instruments and Repurchase Agreements (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Dec. 31, 2018 | |
Derivative Financial Instruments and Repurchase Agreements (Textual) | ||
Notional amount of customer-facing swaps | $ 60,700 | $ 49,900 |
Cash as collateral | 2,700 | |
Mortgage-backed securities | $ 2,600 | $ 14,100 |
Securities maturity, description | These securities have various maturity dates beyond 2020. |
Fair Value of Assets and Liab_3
Fair Value of Assets and Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
State and political subdivisions [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | $ 10,223 | $ 11,356 |
Interest Rate Contracts Liabilities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Liabilities, Fair Value, Recurring | (2,622) | (687) |
Interest rate contracts - assets [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 2,622 | 687 |
Us Treasury and Government [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 16,734 | 18,670 |
Mortgage-backed securities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 58,304 | 60,943 |
Level 1 [Member] | State and political subdivisions [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | Interest Rate Contracts Liabilities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Liabilities, Fair Value, Recurring | ||
Level 1 [Member] | Us Treasury and Government [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | Mortgage-backed securities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 2 [Member] | State and political subdivisions [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 10,223 | 11,356 |
Level 2 [Member] | Interest Rate Contracts Liabilities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Liabilities, Fair Value, Recurring | (2,622) | (687) |
Level 2 [Member] | Interest rate contracts - assets [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 2,622 | 687 |
Level 2 [Member] | Us Treasury and Government [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 16,734 | 18,670 |
Level 2 [Member] | Mortgage-backed securities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 58,304 | 60,943 |
Level 3 [Member] | State and political subdivisions [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | Interest Rate Contracts Liabilities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Liabilities, Fair Value, Recurring | ||
Level 3 [Member] | Interest rate contracts - assets [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Liabilities, Fair Value, Recurring | ||
Level 3 [Member] | Us Treasury and Government [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | Mortgage-backed securities [Member] | ||
Summary of fair value measurements of assets measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring |
Fair Value of Assets and Liab_4
Fair Value of Assets and Liabilities (Details 1) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Mortgage Servicing Rights [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | $ 6,829 | $ 3,191 |
Mortgage Servicing Rights [Member] | Level 3 [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | 6,829 | 3,191 |
Mortgage Servicing Rights [Member] | Level 2 [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Mortgage Servicing Rights [Member] | Level 1 [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Impaired loans [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | 582 | 1,027 |
Impaired loans [Member] | Level 3 [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | 582 | 1,027 |
Impaired loans [Member] | Level 2 [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Impaired loans [Member] | Level 1 [Member] | ||
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring |
Fair Value of Assets and Liab_5
Fair Value of Assets and Liabilities (Details 2) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2019 | Dec. 31, 2018 | |
Mortgage servicing rights [Member] | T and I Earnings Credit [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements, Unobservable Inputs | T&I earnings credit | T&I earnings credit |
Fair Value Measurements, Weighted Ave Range | 2.15% | |
Fair Value Measurements, Range | 3.02% | |
Mortgage servicing rights [Member] | Discount Rate [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | $ 6,829 | $ 3,191 |
Fair Value Measurements, Valuation Technique | Discounted cash flow | Discounted cash flow |
Fair Value Measurements, Unobservable Inputs | Discount Rate | Discount Rate |
Fair Value Measurements, Weighted Ave Range | 9.31% | |
Fair Value Measurements, Range | 10.30% | |
Mortgage servicing rights [Member] | Inflation For Cost Of Servicing [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements, Unobservable Inputs | Inflation for cost of servicing | Inflation for cost of servicing |
Fair Value Measurements, Weighted Ave Range | 1.50% | |
Fair Value Measurements, Range | 1.50% | |
Mortgage servicing rights [Member] | P and I Earnings Credit [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements, Unobservable Inputs | P&I earnings credit | P&I earnings credit |
Fair Value Measurements, Weighted Ave Range | 2.40% | |
Fair Value Measurements, Range | 2.51% | |
Mortgage servicing rights [Member] | Constant Prepayment Rate [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements, Unobservable Inputs | Constant prepayment rate | Constant prepayment rate |
Fair Value Measurements, Weighted Ave Range | 11.18% | |
Fair Value Measurements, Range | 7.02% | |
Collateral-dependent impaired loans [Member] | Comparability Adjustments Percent [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | $ 582 | $ 1,027 |
Fair Value Measurements, Valuation Technique | Market comparable properties | Market comparable properties |
Fair Value Measurements, Unobservable Inputs | Comparability adjustments (%) | Comparability adjustments (%) |
Fair Value Measurements, Weighted Ave Range | 19.00% | |
Fair Value Measurements, Range | 29.00% | |
Minimum [Member] | Collateral-dependent impaired loans [Member] | Comparability Adjustments Percent [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements, Weighted Ave Range | 10.00% | |
Fair Value Measurements, Range | 20.00% | |
Maximum [Member] | Collateral-dependent impaired loans [Member] | Comparability Adjustments Percent [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements, Weighted Ave Range | 35.00% | |
Fair Value Measurements, Range | 35.00% |
Fair Value of Assets and Liab_6
Fair Value of Assets and Liabilities (Details 3) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 | Jun. 30, 2018 | Dec. 31, 2017 |
Financial assets | ||||
Cash and cash equivalents | $ 42,786 | $ 48,363 | $ 24,413 | $ 26,616 |
Loans held for sale | 9,579 | 4,445 | ||
Loans, net of allowance for loan losses | 806,203 | 763,716 | ||
Federal Reserve and FHLB Bank stock | 4,648 | 4,123 | ||
Interest receivable | 3,209 | 2,822 | ||
Financial liabilities | ||||
Deposits | 839,374 | 802,552 | ||
Repurchase agreements | 13,968 | 15,184 | ||
FHLB advances | 16,000 | 16,000 | ||
Trust preferred securities | 10,310 | 10,310 | ||
Interest payable | 1,188 | 909 | ||
Level 3 [Member] | ||||
Financial assets | ||||
Cash and cash equivalents | ||||
Loans held for sale | ||||
Loans, net of allowance for loan losses | 805,422 | 757,469 | ||
Federal Reserve and FHLB Bank stock | ||||
Interest receivable | ||||
Financial liabilities | ||||
Deposits | ||||
Repurchase agreements | ||||
FHLB advances | ||||
Trust preferred securities | ||||
Interest payable | ||||
Level 2 [Member] | ||||
Financial assets | ||||
Cash and cash equivalents | ||||
Loans held for sale | 9,812 | 4,589 | ||
Loans, net of allowance for loan losses | ||||
Federal Reserve and FHLB Bank stock | 4,648 | 4,123 | ||
Interest receivable | 3,209 | 2,822 | ||
Financial liabilities | ||||
Deposits | 274,025 | 238,636 | ||
Repurchase agreements | 13,968 | 15,184 | ||
FHLB advances | 16,157 | 15,848 | ||
Trust preferred securities | 9,467 | 10,233 | ||
Interest payable | 1,188 | 909 | ||
Level 1 [Member] | ||||
Financial assets | ||||
Cash and cash equivalents | 42,786 | 48,363 | ||
Loans held for sale | ||||
Loans, net of allowance for loan losses | ||||
Federal Reserve and FHLB Bank stock | ||||
Interest receivable | ||||
Financial liabilities | ||||
Deposits | 565,393 | 561,090 | ||
Repurchase agreements | ||||
FHLB advances | ||||
Trust preferred securities | ||||
Interest payable | ||||
Estimate of Fair Value Measurement [Member] | ||||
Financial assets | ||||
Cash and cash equivalents | 42,786 | 48,363 | ||
Loans held for sale | 9,812 | 4,589 | ||
Loans, net of allowance for loan losses | 805,422 | 757,469 | ||
Federal Reserve and FHLB Bank stock | 4,648 | 4,123 | ||
Interest receivable | 3,209 | 2,822 | ||
Financial liabilities | ||||
Deposits | 839,374 | 799,726 | ||
Repurchase agreements | 13,968 | 15,184 | ||
FHLB advances | 16,157 | 15,848 | ||
Trust preferred securities | 9,467 | 10,233 | ||
Interest payable | $ 1,188 | $ 909 |
Share Based Compensation (Detai
Share Based Compensation (Details) $ / shares in Units, $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($)$ / sharesshares | |
Shares | |
Outstanding, December 31, 2018 | shares | 64,000 |
Granted | shares | |
Exercised | shares | (4,250) |
Forfeited | shares | |
Expired | shares | |
Outstanding, June 30, 2019 | shares | 59,750 |
Exercisable, June 30, 2019 | shares | 59,750 |
Weighted Average Exercise Price | |
Outstanding, December 31, 2018 | $ / shares | $ 6.99 |
Granted | $ / shares | |
Exercised | $ / shares | 7.18 |
Forfeited | $ / shares | |
Expired | $ / shares | |
Outstanding, June 30, 2019 | $ / shares | 6.98 |
Exercisable, March 31, 2019 | $ / shares | $ 6.98 |
Weighted Average Remaining Term | |
Outstanding, June 30, 2019 | 7 months 21 days |
Exercisable, June 30, 2019 | 7 months 21 days |
Aggregate Intrinsic Value [Abstract] | |
Outstanding, June 30, 2019 | $ | $ 566 |
Exercisable, June 30, 2019 | $ | $ 566 |
Share Based Compensation (Det_2
Share Based Compensation (Details 1) - Restricted Stock [Member] | 6 Months Ended |
Jun. 30, 2019$ / sharesshares | |
Nonvested, Shares | |
Nonvested, December 31, 2018 | shares | 46,894 |
Granted | shares | 23,090 |
Vested | shares | (17,260) |
Forfeited | shares | (2,771) |
Nonvested, June 30, 2019 | shares | 49,953 |
Nonvested, Weighted-Average Value per Share | |
Nonvested, December 31, 2018 | $ / shares | $ 16.31 |
Granted | $ / shares | 18.39 |
Vested | $ / shares | 15 |
Forfeited | $ / shares | 17.94 |
Nonvested, June 30, 2019 | $ / shares | $ 17.64 |
Share Based Compensation (Det_3
Share Based Compensation (Details Textual) - USD ($) $ in Thousands | Feb. 05, 2013 | Apr. 30, 2017 | Jun. 30, 2019 |
Share Based Compensation (Textual) | |||
Shares available for grants of awards | |||
Total intrinsic value | $ 50 | ||
Option exercised shares | 4,250 | ||
Cash received from exercised options | $ 30 | ||
Restricted Stock [Member] | |||
Share Based Compensation (Textual) | |||
Option awards vesting period | 4 years | ||
Compensation cost charged against income | 250 | ||
Total income tax benefit recognized in income statement for share-based compensation arrangements | $ 50 | ||
Weighted-average period term | 1 year 10 months 25 days | ||
Total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under plan | $ 650 | ||
Stock Incentive Plan [Member] | |||
Share Based Compensation (Textual) | |||
Shares available for grants of awards | 500,000 | 41,358 | |
Stock Compensation Plan [Member] | |||
Share Based Compensation (Textual) | |||
SAR and common restricted stock, shares | 250,000 | ||
Option awards vesting period | 5 years | ||
Option awards contractual terms | 10 years |
Equity Capital (Details)
Equity Capital (Details) $ / shares in Units, $ in Thousands | Feb. 09, 2018USD ($)$ / sharesshares |
Equity Capital (Textual) | |
Shares issued and sold an aggregate | shares | 1,666,666 |
Shares per price | $ / shares | $ 18 |
Gross proceeds | $ 300 |
Realized net proceeds | $ 27,900 |
Goodwill (Details)
Goodwill (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Balance, December 31, 2018 | $ 16,353 |
Acquisition | 1,439 |
Balance, March 31, 2019 | $ 17,792 |
Goodwill (Details Textual)
Goodwill (Details Textual) - USD ($) $ in Thousands | Jun. 30, 2019 | Mar. 15, 2019 | Dec. 31, 2018 |
Goodwill and Intangibles (Textual) | |||
Goodwill | $ 17,792 | $ 16,353 | |
Sbfg Title Llc [Member] | |||
Goodwill and Intangibles (Textual) | |||
Goodwill | $ 1,400 |