Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Oct. 30, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | PFBX | |
Entity Registrant Name | PEOPLES FINANCIAL CORP /MS/ | |
Entity Central Index Key | 770,460 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 5,123,186 |
Consolidated Statements of Cond
Consolidated Statements of Condition - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Assets | ||
Cash and due from banks | $ 35,495 | $ 23,556 |
Available for sale securities | 201,647 | 215,122 |
Held to maturity securities, fair value of $19,078 at September 30, 2015; $17,859 at December 31, 2014 | 19,056 | 17,784 |
Other investments | 2,862 | 2,962 |
Federal Home Loan Bank Stock, at cost | 1,471 | 2,504 |
Loans | 348,699 | 362,407 |
Less: Allowance for loan losses | 8,377 | 9,206 |
Loans, net | 340,322 | 353,201 |
Bank premises and equipment, net of accumulated depreciation | 22,702 | 23,784 |
Other real estate | 10,867 | 7,646 |
Accrued interest receivable | 1,931 | 2,125 |
Cash surrender value of life insurance | 18,589 | 18,145 |
Other assets | 1,707 | 2,066 |
Total assets | 656,649 | 668,895 |
Deposits: | ||
Demand, non-interest bearing | 126,694 | 103,607 |
Savings and demand, interest bearing | 328,130 | 336,740 |
Time, $100,000 or more | 32,749 | 35,925 |
Other time deposits | 40,006 | 40,648 |
Total deposits | 527,579 | 516,920 |
Borrowings from Federal Home Loan Bank | 18,484 | 38,708 |
Employee and director benefit plans liabilities | 17,248 | 16,957 |
Other liabilities | 1,743 | 1,359 |
Total liabilities | 565,054 | 573,944 |
Shareholders' Equity: | ||
Common stock, $1 par value, 15,000,000 shares authorized, 5,123,186 shares issued and outstanding at September 30, 2015 and December 31, 2014 | 5,123 | 5,123 |
Surplus | 65,780 | 65,780 |
Undivided profits | 18,434 | 23,743 |
Accumulated other comprehensive income, net of tax | 2,258 | 305 |
Total shareholders' equity | 91,595 | 94,951 |
Total liabilities and shareholders' equity | $ 656,649 | $ 668,895 |
Consolidated Statements of Con3
Consolidated Statements of Condition (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Statement of Financial Position [Abstract] | ||
Held to maturity securities, fair value | $ 19,078 | $ 17,859 |
Common stock, par value | $ 1 | $ 1 |
Common stock, shares authorized | 15,000,000 | 15,000,000 |
Common stock, shares issued | 5,123,186 | 5,123,186 |
Common stock, shares outstanding | 5,123,186 | 5,123,186 |
Consolidated Statements of Oper
Consolidated Statements of Operations (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest income: | ||||
Interest and fees on loans | $ 3,665 | $ 3,867 | $ 11,031 | $ 12,284 |
Interest and dividends on securities: | ||||
U.S. Treasuries | 187 | 159 | 461 | 473 |
U.S. Government agencies | 475 | 785 | 1,534 | 2,390 |
Mortgage-backed securities | 147 | 234 | 454 | 720 |
States and political subdivisions | 245 | 405 | 970 | 1,169 |
Other investments | 13 | 12 | 20 | 16 |
Interest on balances due from depository institutions | 15 | 5 | 50 | 12 |
Total interest income | 4,747 | 5,467 | 14,520 | 17,064 |
Interest expense: | ||||
Deposits | 179 | 505 | 508 | 1,037 |
Borrowings from Federal Home Loan Bank | 57 | 66 | 152 | 172 |
Total interest expense | 236 | 571 | 660 | 1,209 |
Net interest income | 4,511 | 4,896 | 13,860 | 15,855 |
Provision for allowance for loan losses | 285 | 3,541 | 2,807 | 4,615 |
Net interest income after provision for allowance for loan losses | 4,226 | 1,355 | 11,053 | 11,240 |
Non-interest income: | ||||
Trust department income and fees | 438 | 391 | 1,238 | 1,108 |
Service charges on deposit accounts | 943 | 1,437 | 3,331 | 4,656 |
Loss from other investments | (29) | (30) | (100) | |
Increase in cash surrender value of life insurance | 121 | 115 | 363 | 360 |
Other income | 211 | 166 | 598 | 452 |
Total non-interest income | 1,684 | 2,079 | 5,430 | 6,576 |
Non-interest expense: | ||||
Salaries and employee benefits | 2,943 | 3,002 | 8,918 | 9,417 |
Net occupancy | 556 | 600 | 1,871 | 1,867 |
Equipment rentals, depreciation and maintenance | 716 | 748 | 2,135 | 2,321 |
FDIC and state banking assessments | 243 | 259 | 704 | 799 |
Data processing | 344 | 328 | 1,036 | 1,004 |
ATM expense | 179 | 657 | 1,004 | 2,072 |
Other real estate expense | 962 | 176 | 1,704 | 494 |
Loss on credit impairment of securities | 1,695 | 1,695 | ||
Other expense | 825 | 717 | 2,725 | 2,305 |
Total non-interest expense | 8,463 | 6,487 | 21,792 | 20,279 |
Loss before income taxes | (2,553) | (3,053) | (5,309) | (2,463) |
Income tax benefit | (1,254) | (1,578) | ||
Net loss | $ (2,553) | $ (1,799) | $ (5,309) | $ (885) |
Basic and diluted loss per share | $ (0.50) | $ (0.35) | $ (1.04) | $ (0.17) |
Dividends declared per share | $ 0.10 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) (unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ (2,553) | $ (1,799) | $ (5,309) | $ (885) |
Other comprehensive income, net of tax: | ||||
Net unrealized gain on available for sale securities, net of tax of $294 for the three months ended September 30, 2014 and $2,382 for the nine months ended September 30, 2014 | 1,824 | 570 | 1,953 | 4,623 |
Total other comprehensive income | 1,824 | 570 | 1,953 | 4,623 |
Total comprehensive income (loss) | $ (729) | $ (1,229) | $ (3,356) | $ 3,738 |
Consolidated Statements of Com6
Consolidated Statements of Comprehensive Income (Loss) (unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2014 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||
Unrealized gain on available for sale securities, tax | $ 294 | $ 2,382 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Shareholders' Equity - 9 months ended Sep. 30, 2015 - USD ($) $ in Thousands | Total | Common Stock [Member] | Surplus [Member] | Undivided Profits [Member] | Accumulated Other Comprehensive Income [Member] |
Beginning balance at Dec. 31, 2014 | $ 94,951 | $ 5,123 | $ 65,780 | $ 23,743 | $ 305 |
Beginning balance, Shares at Dec. 31, 2014 | 5,123,186 | 5,123,186 | |||
Net loss | $ (5,309) | (5,309) | |||
Other comprehensive income, net of tax | 1,953 | 1,953 | |||
Ending balance at Sep. 30, 2015 | $ 91,595 | $ 5,123 | $ 65,780 | $ 18,434 | $ 2,258 |
Ending balance, Shares at Sep. 30, 2015 | 5,123,186 | 5,123,186 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Cash flows from operating activities: | ||
Net loss | $ (5,309) | $ (885) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation | 1,341 | 1,364 |
Provision for allowance for loan losses | 2,807 | 4,615 |
Writedown of other real estate | 443 | 219 |
Loss on sales of other real estate | 796 | 80 |
Loss from other investments | 100 | |
(Accretion) amortization of held to maturity securities | 52 | (2) |
Amortization of available for sale securities | 175 | |
Gain on calls of securities | (8) | |
Loss on credit impairment of securities | 1,695 | |
Change in accrued interest receivable | 194 | 401 |
Increase in cash surrender value of life insurance | (363) | (360) |
Change in other assets | 357 | 964 |
Change in other liabilities | 675 | (1,562) |
Net cash provided by operating activities | 2,955 | 4,834 |
Cash flows from investing activities: | ||
Proceeds from maturities, sales and calls of available for sale securities | 48,615 | 21,193 |
Proceeds from maturities of held to maturity securities | 210 | 215 |
Purchases of available for sale securities | (35,049) | (1,795) |
Purchases of held to maturity securities | (1,534) | (4,688) |
Redemption (purchases) of Federal Home Loan Bank stock | 1,033 | (468) |
Redemption of other investments | 236 | |
Proceeds from sales of other real estate | 2,819 | 765 |
Loans, net change | 2,794 | 13,474 |
Acquisition of bank premises and equipment | (259) | (161) |
Investment in cash surrender value of life insurance | (80) | (80) |
Net cash provided by investing activities | 18,549 | 28,691 |
Cash flows from financing activities: | ||
Demand and savings deposits, net change | 14,477 | 24,475 |
Time deposits, net change | (3,818) | (22,194) |
Cash dividends | (512) | |
Borrowings from Federal Home Loan Bank | (717,768) | 1,667,500 |
Repayments to Federal Home Loan Bank | 697,544 | (1,682,679) |
Net cash used in financing activities | (9,565) | (13,410) |
Net increase in cash and cash equivalents | 11,939 | 20,115 |
Cash and cash equivalents, beginning of period | 23,556 | 36,264 |
Cash and cash equivalents, end of period | $ 35,495 | $ 56,379 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | 1. Basis of Presentation: Peoples Financial Corporation (the “Company”) is a one-bank holding company headquartered in Biloxi, Mississippi. It has two operating subsidiaries, PFC Service Corp., an inactive company, and The Peoples Bank, Biloxi, Mississippi (the “Bank”). The Bank provides a full range of banking, financial and trust services to state, county and local government entities and individuals and small and commercial businesses operating in those portions of Mississippi, Louisiana and Alabama which are within a fifty mile radius of the Waveland, Wiggins and Gautier branches, the Bank’s three most outlying locations (the “trade area”). The accompanying unaudited consolidated financial statements and notes thereto contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly, in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the financial position of the Company and its subsidiaries as of September 30, 2015 and the results of their operations and their cash flows for the periods presented. The interim financial information should be read in conjunction with the annual consolidated financial statements and the notes thereto included in the Company’s 2014 Annual Report and Form 10-K. The results of operations for the quarter or nine months ended September 30, 2015, are not necessarily indicative of the results to be expected for the full year. Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income. Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2014. New Accounting Pronouncements - In January 2015, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2015-01, Income Statement-Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary items In June 2015, FASB issued ASU 2015-10, Technical Corrections and Improvements |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 2. Earnings Per Share: Per share data is based on the weighted average shares of common stock outstanding of 5,123,186 for the quarters and nine months ended September 30, 2015 and 2014. |
Statements of Cash Flows
Statements of Cash Flows | 9 Months Ended |
Sep. 30, 2015 | |
Supplemental Cash Flow Elements [Abstract] | |
Statements of Cash Flows | 3. Statements of Cash Flows: The Company has defined cash and cash equivalents as cash and due from banks. The Company paid $655,764 and $1,209,501 for the nine months ended September 30, 2015 and 2014, respectively, for interest on deposits and borrowings. Income tax payments of $320,000 were made during the nine months ended September 30, 2014. Loans transferred to other real estate amounted to $7,278,605 and $1,143,953 during the nine months ended September 30, 2015 and 2014, respectively. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | 4. Investments: The amortized cost and fair value of securities at September 30, 2015 and December 31, 2014, are as follows (in thousands): September 30, 2015 Amortized Cost Gross Gross Fair Value Available for sale securities: Debt securities: U.S. Treasuries $ 54,848 $ 281 $ $ 55,129 U.S. Government agencies 89,839 351 (556 ) 89,634 Mortgage-backed securities 31,503 345 (5 ) 31,843 States and political subdivisions 23,477 914 24,391 Total debt securities 199,667 1,891 (561 ) 200,997 Equity securities 650 650 Total available for sale securities $ 200,317 $ 1,891 $ (561 ) $ 201,647 Held to maturity securities: States and political subdivisions $ 17,524 $ 113 $ (82 ) $ 17,555 Corporate bonds 1,532 (9 ) 1,523 Total held to maturity securities $ 19,056 $ 113 $ (91 ) $ 19,078 December 31, 2014 Amortized Cost Gross Gross Fair Value Available for sale securities: Debt securities: U.S. Treasuries $ 29,787 $ 27 $ (160 ) $ 29,654 U.S. Government agencies 119,805 115 (1,931 ) 117,989 Mortgage-backed securities 35,671 282 (136 ) 35,817 States and political subdivisions 29,832 1,180 31,012 Total debt securities 215,095 1,604 (2,227 ) 214,472 Equity securities 650 650 Total available for sale securities $ 215,745 $ 1,604 $ (2,227 ) $ 215,122 Held to maturity securities: States and political subdivisions $ 17,784 $ 132 $ (57 ) $ 17,859 Total held to maturity securities $ 17,784 $ 132 $ (57 ) $ 17,859 The amortized cost and fair value of debt securities at September 30, 2015 (in thousands), by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Cost Fair Value Available for sale securities: Due in one year or less $ 11,201 $ 11,252 Due after one year through five years 88,674 89,429 Due after five years through ten years 29,744 29,863 Due after ten years 38,545 38,610 Mortgage-backed securities 31,503 31,843 Totals $ 199,667 $ 200,997 Held to maturity securities: Due in one year or less $ 514 $ 515 Due after one year through five years 6,967 6,999 Due after five years through ten years 6,429 6,464 Due after ten years 5,146 5,100 Totals $ 19,056 $ 19,078 Available for sale and held to maturity securities with gross unrealized losses at September 30, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands): Less Than Twelve Months Over Twelve Months Total Fair Value Gross Fair Value Gross Fair Value Gross September 30, 2015: U.S. Government agencies $ 21,903 $ 83 $ 12,499 $ 473 $ 34,402 $ 556 Mortgage-backed securities 3,667 5 3,667 5 States and political subdivisions 4,581 70 1,029 12 5,610 82 Corporate bonds 1,523 9 1,523 9 TOTAL $ 31,674 $ 167 $ 13,528 $ 485 $ 45,202 $ 652 December 31, 2014: U.S. Treasuries $ 4,968 $ 15 $ 14,795 $ 145 $ 19,763 $ 160 U.S. Government agencies 9,954 22 92,923 1,909 102,877 1,931 Mortgage-backed securities 19,436 136 19,436 136 States and political subdivisions 5,485 32 1,444 25 6,929 57 TOTAL $ 20,407 $ 69 $ 128,598 $ 2,215 $ 149,005 $ 2,284 At September 30, 2015, 6 of the 16 securities issued by U.S. Government agencies, 1 of the 10 mortgage-backed securities, 15 of the 135 securities issued by states and political subdivisions and the corporate bonds contained unrealized losses. Management evaluates securities for other-than-temporary impairment on a monthly basis. In performing this evaluation, the length of time and the extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U.S. Treasury and U.S. Government Agencies and the cause of the decline in value are considered. In addition, the Company does not intend to sell and it is not more likely than not that it will be required to sell these securities before maturity. While some available for sale securities have been sold for liquidity purposes or for gains, the Company has traditionally held its securities, including those classified as available for sale, until maturity. As a result of the evaluation of these securities, the Company has determined that the unrealized losses summarized in the tables above are not deemed to be other-than-temporary. As part of its routine evaluation of securities for other-than-temporary impairment, the Company identified a potential credit loss on bonds issued by a municipality with a carrying value of $1,875,000 at September 30, 2015. The Company’s evaluation considered the failure of the issuer to make scheduled interest payments and expectations of future performance. Principal and interest payments due under the current terms of the bonds are funded by sales and property tax collections by the related municipality. During the third quarter of 2015, the assessed value of the related real estate parcels was significantly reduced, which will reduce the level of future cash flows supporting the principal and interest payments on the bonds. The present value of the expected future cash flows was calculated by the Company. Based on its evaluation, it was determined that the investment in the bonds is impaired and that a credit loss should be recognized in earnings. During the third quarter of 2015, the Company recorded a loss of $1,695,000 from the credit impairment of these bonds. Accrued interest of $92,564 relating to these securities was also charged off during the third quarter of 2015. Securities with a fair value of $169,114,936 and $200,474,637 at September 30, 2015 and December 31, 2014, respectively, were pledged to secure public deposits, federal funds purchased and other balances required by law. |
Loans
Loans | 9 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Loans | 5. Loans: The composition of the loan portfolio at September 30, 2015 and December 31, 2014, is as follows (in thousands): September 30, 2015 December 31, 2014 Gaming $ 32,181 $ 31,353 Residential and land development 3,767 10,119 Real estate, construction 35,497 34,010 Real estate, mortgage 220,285 234,713 Commercial and industrial 44,317 37,534 Other 12,652 14,678 Total $ 348,699 $ 362,407 The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2015 and December 31, 2014, is as follows (in thousands): Number of Days Past Due Total Current Total Loans Past 30 - 59 Greater 60 - 89 September 30, 2015: Gaming $ $ $ $ $ 32,181 $ 32,181 $ Residential and land development 342 342 3,425 3,767 Real estate, construction 1,060 1,928 2,988 32,509 35,497 Real estate, mortgage 2,802 1,947 3,561 8,310 211,975 220,285 50 Commercial and industrial 1,672 15 495 2,182 42,135 44,317 Other 52 3 55 12,597 12,652 Total $ 5,586 $ 1,965 $ 6,326 $ 13,877 $ 334,822 $ 348,699 $ 50 December 31, 2014: Gaming $ $ $ $ $ 31,353 $ 31,353 $ Residential and land development 5,262 5,262 4,857 10,119 Real estate, construction 1,665 85 1,944 3,694 30,316 34,010 30 Real estate, mortgage 3,257 3,101 12,007 18,365 216,348 234,713 733 Commercial and industrial 1,154 7 205 1,366 36,168 37,534 Other 168 10 178 14,500 14,678 Total $ 6,244 $ 3,203 $ 19,418 $ 28,865 $ 333,542 $ 362,407 $ 763 The Company monitors the credit quality of its loan portfolio through the use of a loan grading system. A score of 1 – 5 is assigned to the loan on factors including repayment ability, trends in net worth and/or financial condition of the borrower and guarantors, employment stability, management ability, loan to value fluctuations, the type and structure of the loan, conformity of the loan to bank policy and payment performance. Based on the total score, a loan grade of A, B, C, S, D, E or F is applied. A grade of A will generally be applied to loans for customers that are well known to the Company and that have excellent sources of repayment. A grade of B will generally be applied to loans for customers that have excellent sources of repayment which have no identifiable risk of collection. A grade of C will generally be applied to loans for customers that have adequate sources of repayment which have little identifiable risk of collection. A grade of S will generally be applied to loans for customers who meet the criteria for a grade of C but also warrant additional monitoring by placement on the watch list. A grade of D will generally be applied to loans for customers that are inadequately protected by current sound net worth, paying capacity of the borrower, or pledged collateral. Loans with a grade of D have unsatisfactory characteristics such as cash flow deficiencies, bankruptcy filing by the borrower or dependence on the sale of collateral for the primary source of repayment, causing more than acceptable levels of risk. Loans 60 to 89 days past due receive a grade of D. A grade of E will generally be applied to loans for customers with weaknesses inherent in the “D” classification and in which collection or liquidation in full is questionable. In addition, on a monthly basis the Company determines which loans are 90 days or more past due and assigns a grade of E to them. A grade of F is applied to loans which are considered uncollectible and of such little value that their continuance in an active bank is not warranted. Loans with this grade are charged off, even though partial or full recovery may be possible in the future. An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2015 and December 31, 2014, is as follows (in thousands): Loans With A Grade Of: A, B or C S D E F Total September 30, 2015: Gaming $ 32,181 $ $ $ $ $ 32,181 Residential and land development 650 3,117 3,767 Real estate, construction 31,273 1,371 2,853 35,497 Real estate, mortgage 167,032 16,306 24,246 12,701 220,285 Commercial and industrial 25,762 15,007 2,849 699 44,317 Other 12,632 20 12,652 Total $ 269,530 $ 31,313 $ 28,486 $ 19,370 $ $ 348,699 December 31, 2014: Gaming $ 31,353 $ $ $ $ $ 31,353 Residential and land development 3,520 1,319 17 5,263 10,119 Real estate, construction 27,474 723 2,496 3,317 34,010 Real estate, mortgage 191,458 4,051 16,591 22,613 234,713 Commercial and industrial 32,505 25 1,579 3,425 37,534 Other 14,583 6 89 14,678 Total $ 300,893 $ 6,124 $ 20,772 $ 34,618 $ $ 362,407 A loan may be impaired but not on nonaccrual status when the loan is well secured and in the process of collection. Total loans on nonaccrual as of September 30, 2015 and December 31, 2014, are as follows (in thousands): September 30, 2015 December 31, 2014 Residential and land development $ 3,117 $ 8,233 Real estate, construction 2,778 3,287 Real estate, mortgage 12,118 21,152 Commercial and industrial 645 626 Total $ 18,658 $ 33,298 The Company has modified certain loans by granting interest rate concessions to these customers. These loans are in compliance with their modified terms, are currently accruing and the Company has classified them as troubled debt restructurings. Troubled debt restructurings as of September 30, 2015 and December 31, 2014 were as follows (in thousands except for number of contracts): Number of Pre-Modification Post-Modification Related September 30, 2015: Real estate, mortgage 3 $ 1,238 $ 1,238 $ 107 Total 3 $ 1,238 $ 1,238 $ 107 December 31, 2014: Real estate, mortgage 2 $ 837 $ 837 $ 50 Total 2 $ 837 $ 837 $ 50 Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2015 and December 31, 2014, are as follows (in thousands): Unpaid Recorded Related Average Interest September 30, 2015: With no related allowance recorded: Residential and land development $ 2,775 $ 2,775 $ $ 2,857 $ Real estate, construction 2,477 2,090 2,111 Real estate, mortgage 9,026 9,026 9,153 17 Commercial and industrial 645 645 670 Total 14,923 14,536 14,791 17 With a related allowance recorded: Residential and land development 342 342 117 347 Real estate, construction 688 688 182 813 Real estate, mortgage 4,330 4,330 1,431 3,975 11 Total 5,360 5,360 1,730 5,135 11 Total by class of loans: Residential and land development 3,117 3,117 117 3,204 Real estate, construction 3,165 2,778 182 2,924 Real estate, mortgage 13,356 13,356 1,431 13,128 28 Commercial and industrial 645 645 670 Total $ 20,283 $ 19,896 $ 1,730 $ 19,926 $ 28 December 31, 2014: With no related allowance recorded: Residential and land development $ 9,513 $ 8,233 $ $ 8,380 $ Real estate, construction 2,198 2,178 2,222 Real estate, mortgage 19,517 16,243 18,258 26 Commercial and industrial 380 380 384 Total 31,608 27,034 29,244 26 With a related allowance recorded: Real estate, construction 1,109 1,109 422 1,115 Real estate, mortgage 6,345 5,746 2,080 5,749 9 Commercial and industrial 246 246 55 247 Total 7,700 7,101 2,557 7,111 9 Total by class of loans: Residential and land development 9,513 8,233 8,380 Real estate, construction 3,307 3,287 422 3,337 Real estate, mortgage 25,862 21,989 2,080 24,007 35 Commercial and industrial 626 626 55 631 Total $ 39,308 $ 34,135 $ 2,557 $ 36,355 $ 35 |
Allowance for Loan Losses
Allowance for Loan Losses | 9 Months Ended |
Sep. 30, 2015 | |
Valuation and Qualifying Accounts [Abstract] | |
Allowance for Loan Losses | 6. Allowance for Loan Losses: Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2015 and 2014, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2015 and 2014, are as follows (in thousands): Gaming Residential and Real Estate, Real Estate, Commercial Other Total For the Nine Months Ended September 30, 2015: Allowance for Loan Losses: Beginning Balance $ 573 $ 251 $ 860 $ 6,609 $ 587 $ 326 $ 9,206 Charge-offs (1,504 ) (955 ) (1,171 ) (62 ) (141 ) (3,833 ) Recoveries 102 20 14 61 197 Provision 38 1,484 606 243 350 86 2,807 Ending Balance $ 611 $ 231 $ 613 $ 5,701 $ 889 $ 332 $ 8,377 For the Quarter Ended September 30, 2015: Allowance for Loan Losses: Beginning balance $ 570 $ 226 $ 1,104 $ 6,639 $ 655 $ 356 $ 9,550 Charge-offs (546 ) (952 ) (38 ) (44 ) (1,580 ) Recoveries 102 7 1 12 122 Provision 41 5 (47 ) 7 271 8 285 Ending Balance $ 611 $ 231 $ 613 $ 5,701 $ 889 $ 332 $ 8,377 Allowance for loan losses, September 30, 2015: Ending balance: individually evaluated for impairment $ $ 117 $ 479 $ 1,759 $ 364 $ 4 $ 2,723 Ending balance: collectively evaluated for impairment $ 611 $ 114 $ 134 $ 3,942 $ 525 $ 328 $ 5,654 Total Loans, September 30, 2015: Ending balance: individually evaluated for impairment $ $ 3,117 $ 4,223 $ 36,947 $ 3,548 $ 20 $ 47,855 Ending balance: collectively evaluated for impairment $ 32,181 $ 650 $ 31,274 $ 183,338 $ 40,769 $ 12,632 $ 300,844 For the Nine Months Ended September 30, 2014: Allowance for Loan Losses: Beginning Balance $ 977 $ 776 $ 695 $ 5,553 $ 632 $ 301 $ 8,934 Charge-offs (701 ) (1,875 ) (108 ) (163 ) (9 ) (176 ) (3,032 ) Recoveries 261 147 18 67 493 Provision 12 1,550 73 2,975 (98 ) 103 4,615 Ending Balance $ 549 $ 451 $ 660 $ 8,512 $ 543 $ 295 $ 11,010 For the Quarter Ended September 30, 2014: Allowance for Loan Losses: Beginning Balance $ 355 $ 705 $ 686 $ 6,749 $ 653 $ 286 $ 9,434 Charge-offs (75 ) (1,875 ) (104 ) (127 ) (3 ) (60 ) (2,244 ) Recoveries 171 66 4 38 279 Provision 98 1,621 78 1,824 (111 ) 31 3,541 Ending Balance $ 549 $ 451 $ 660 $ 8,512 $ 543 $ 295 $ 11,010 Allowance for loan losses, September 30, 2014: Ending balance: individually evaluated for impairment $ 166 $ 177 $ 563 $ 5,102 $ 293 $ 2 $ 6,303 Ending balance: collectively evaluated for impairment $ 383 $ 274 $ 97 $ 3,410 $ 250 $ 293 $ 4,707 Total Loans, September 30, 2014: Ending balance: individually evaluated for impairment $ 591 $ 11,467 $ 6,179 $ 35,518 $ 2,792 $ 33 $ 56,580 Ending balance: collectively evaluated for impairment $ 23,156 $ 5,406 $ 33,797 $ 206,610 $ 23,257 $ 9,386 $ 301,612 |
Deposits
Deposits | 9 Months Ended |
Sep. 30, 2015 | |
Banking and Thrift [Abstract] | |
Deposits | 7. Deposits: Prior to June 30, 2015, the Company reported its funds management sweep accounts which amounted to approximately $100,153,710 and $124,206,000 at September 30, 2015 and December 31, 2014, respectively, as federal funds purchased and securities sold under agreements to repurchase (“federal funds purchased”). Management has determined that these balances should be reported as interest-bearing demand deposits. The amount previously reported as federal funds purchased at December 31, 2014 has been reclassified in these financial statements to conform to current year presentation. Time deposits of $100,000 or more at September 30, 2015 and December 31, 2014 included brokered deposits of $5,000,000, which mature in 2017. Time deposits of $250,000 or more totaled approximately $23,172,000 and $25,321,000 at September 30, 2015 and December 31, 2014, respectively. |
Borrowings
Borrowings | 9 Months Ended |
Sep. 30, 2015 | |
Banking and Thrift [Abstract] | |
Borrowings | 8. Borrowings: The Company’s line of credit with the Federal Home Loan Bank (“FHLB”) has been collateralized by a blanket floating lien on a substantial portion of its real estate loans. The Company was notified on July 1, 2015, that this line has been changed to a custody status, which requires that specific loans serve as collateral and that certain documents relating to such loans will be held in custody by the FHLB. |
Fair Value Measurements and Dis
Fair Value Measurements and Disclosures | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements and Disclosures | 9. Fair Value Measurements and Disclosures: The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Available for sale securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value on a non-recurring basis, such as impaired loans and ORE. These non-recurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets. Additionally, the Company is required to disclose, but not record, the fair value of other financial instruments. Fair Value Hierarchy The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are: Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets. Level 2 - Valuation is based upon quoted market prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market. Level 3 - Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques. Following is a description of valuation methodologies used to determine the fair value of financial assets and liabilities. Cash and Due from Banks The carrying amount shown as cash and due from banks approximates fair value. Available for Sale Securities The fair value of available for sale securities is based on quoted market prices. The Company’s available for sale securities are reported at their estimated fair value, which is determined utilizing several sources. The primary source is Interactive Data Corporation, which utilizes pricing models that vary based on asset class and include available trade, bid and other market information and whose methodology includes broker quotes, proprietary models and vast descriptive databases. The other source for determining fair value is matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark securities. The Company’s available for sale securities for which fair value is determined through the use of such pricing models and matrix pricing are classified as Level 2 assets. If the fair value of available for sale securities is generated through model-based techniques including the discounting of estimated cash flows, such securities are classified as Level 3 assets. Held to Maturity Securities The fair value of held to maturity securities is based on quoted market prices. Other Investments The carrying amount shown as other investments approximates fair value. Federal Home Loan Bank Stock The carrying amount shown as Federal Home Loan Bank Stock approximates fair value. Loans The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings for the remaining maturities. The cash flows considered in computing the fair value of such loans are segmented into categories relating to the nature of the contract and collateral based on contractual principal maturities. Appropriate adjustments are made to reflect probable credit losses. Cash flows have not been adjusted for such factors as prepayment risk or the effect of the maturity of balloon notes. The fair value of floating rate loans is estimated to be its carrying value. At each reporting period, the Company determines which loans are impaired. Accordingly, the Company’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan, which are generally collateral-dependent, is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans are non-recurring Level 3 assets. Other Real Estate In the course of lending operations, Management may determine that it is necessary to foreclose on the related collateral. Other real estate acquired through foreclosure is carried at fair value, less estimated costs to sell. The fair value of the collateral is based on appraisals performed by third-party valuation specialists. Factors including the assumptions and techniques utilized by the appraiser are considered by Management. If the current appraisal is more than one year old and/or the loan balance is more than $200,000, a new appraisal is obtained. Otherwise, the Bank’s in-house property evaluator and Management will determine the fair value of the collateral, based on comparable sales, market conditions, Management’s plans for disposition and other estimates of fair value obtained from principally independent sources, adjusted for estimated selling costs. Other real estate is a non-recurring Level 3 asset. Cash Surrender Value of Life Insurance The carrying amount of cash surrender value of bank-owned life insurance approximates fair value. Deposits The fair value of non-interest bearing demand and interest bearing savings and demand deposits is the amount reported in the financial statements. The fair value of time deposits is estimated by discounting the cash flows using current rates of time deposits with similar remaining maturities. The cash flows considered in computing the fair value of such deposits are based on contractual maturities, since approximately 98% of time deposits provide for automatic renewal at current interest rates. Borrowings from Federal Home Loan Bank The fair value of Federal Home Loan Bank (“FHLB”) fixed rate borrowings is estimated using discounted cash flows based on current incremental borrowing rates for similar types of borrowing arrangements. The fair value of FHLB variable rate borrowings is estimated to be its carrying value. The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2015 and December 31, 2014 are as follows (in thousands): Fair Value Measurements Using Total Level 1 Level 2 Level 3 September 30, 2015: U.S. Treasuries $ 55,129 $ $ 55,129 $ U.S. Government agencies 89,634 89,634 Mortgage-backed securities 31,843 31,843 States and political subdivisions 24,391 24,211 180 Equity securities 650 650 Total $ 201,647 $ $ 201,467 $ 180 December 31, 2014: U.S. Treasuries $ 29,654 $ $ 29,654 $ U.S. Government agencies 117,989 117,989 Mortgage-backed securities 35,817 35,817 States and political subdivisions 31,012 29,017 1,995 Equity securities 650 650 Total $ 215,122 $ $ 213,127 $ 1,995 The following table presents a summary of changes in the fair value of certain available for sale securities which are measured using level 3 inputs (in thousands): For the Nine For the Year Balance, beginning of period $ 1,995 $ Purchase of investment 1,995 Principal reduction (120 ) Loss on credit impairment (1,695 ) Balance, end of period $ 180 $ 1,995 Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2015 and December 31, 2014 are as follows (in thousands): Fair Value Measurements Using Total Level 1 Level 2 Level 3 September 30, 2015 $ 4,043 $ $ $ 4,043 December 31, 2014 10,610 10,610 Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2015 and December 31, 2014 are as follows (in thousands): Fair Value Measurements Using Total Level 1 Level 2 Level 3 September 30, 2015 $ 10,867 $ $ $ 10,867 December 31, 2014 7,646 7,646 The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands): For the Nine For the Year Balance, beginning of period $ 7,646 $ 9,630 Loans transferred to ORE 7,279 1,345 Sales (3,615 ) (2,068 ) Writedowns (443 ) (1,261 ) Balance, end of period $ 10,867 $ 7,646 The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2015 and December 31, 2014, are as follows (in thousands): Carrying Fair Value Measurements Using Amount Level 1 Level 2 Level 3 Total September 30, 2015: Financial Assets: Cash and due from banks $ 35,495 $ 35,495 $ 35,495 Available for sale securities 201,647 201,467 180 201,647 Held to maturity securities 19,056 19,078 19,078 Other investments 2,862 2,862 2,862 Federal Home Loan Bank stock 1,471 1,471 1,471 Loans, net 340,322 353,103 353,103 Cash surrender value of life insurance 18,589 18,589 18,589 Financial Liabilities: Deposits: Non-interest bearing 126,694 126,694 126,694 Interest bearing 400,885 401,212 401,212 Borrowings from Federal Home Loan Bank 18,484 20,080 20,080 December 31, 2014: Financial Assets: Cash and due from banks $ 23,556 $ 23,556 $ $ $ 23,556 Available for sale securities 215,122 213,127 1,995 215,122 Held to maturity securities 17,784 17,859 17,859 Other investments 2,962 2,962 2,962 Federal Home Loan Bank stock 2,504 2,504 2,504 Loans, net 353,201 355,004 355,004 Cash surrender value of life insurance 18,145 18,145 18,145 Financial Liabilities: Deposits: Non-interest bearing 103,607 103,607 103,607 Interest bearing 413,313 413,672 413,672 Borrowings from Federal Home Loan Bank 38,708 40,720 40,720 |
Reclassifications
Reclassifications | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Reclassifications | 10. Reclassifications: Certain reclassifications, which had no effect on prior year net income, have been made to prior period statements to conform to current year presentation. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Use of Estimates | Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Material estimates common to the banking industry that are particularly susceptible to significant change in the near term include, but are not limited to, the determination of the allowance for loan losses, the valuation of other real estate acquired in connection with foreclosure or in satisfaction of loans and valuation allowances associated with the realization of deferred tax assets, which are based on future taxable income. |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies - The accounting and reporting policies of the Company conform to GAAP and general practices within the banking industry. There have been no material changes or developments in the application of principles or in our evaluation of the accounting estimates and the underlying assumptions or methodologies that we believe to be Critical Accounting Policies as disclosed in our Form 10-K for the year ended December 31, 2014. |
New Accounting Pronouncements | New Accounting Pronouncements - In January 2015, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2015-01, Income Statement-Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary items In June 2015, FASB issued ASU 2015-10, Technical Corrections and Improvements |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Amortized Cost and Fair Value of Securities | The amortized cost and fair value of securities at September 30, 2015 and December 31, 2014, are as follows (in thousands): September 30, 2015 Amortized Cost Gross Gross Fair Value Available for sale securities: Debt securities: U.S. Treasuries $ 54,848 $ 281 $ $ 55,129 U.S. Government agencies 89,839 351 (556 ) 89,634 Mortgage-backed securities 31,503 345 (5 ) 31,843 States and political subdivisions 23,477 914 24,391 Total debt securities 199,667 1,891 (561 ) 200,997 Equity securities 650 650 Total available for sale securities $ 200,317 $ 1,891 $ (561 ) $ 201,647 Held to maturity securities: States and political subdivisions $ 17,524 $ 113 $ (82 ) $ 17,555 Corporate bonds 1,532 (9 ) 1,523 Total held to maturity securities $ 19,056 $ 113 $ (91 ) $ 19,078 December 31, 2014 Amortized Cost Gross Gross Fair Value Available for sale securities: Debt securities: U.S. Treasuries $ 29,787 $ 27 $ (160 ) $ 29,654 U.S. Government agencies 119,805 115 (1,931 ) 117,989 Mortgage-backed securities 35,671 282 (136 ) 35,817 States and political subdivisions 29,832 1,180 31,012 Total debt securities 215,095 1,604 (2,227 ) 214,472 Equity securities 650 650 Total available for sale securities $ 215,745 $ 1,604 $ (2,227 ) $ 215,122 Held to maturity securities: States and political subdivisions $ 17,784 $ 132 $ (57 ) $ 17,859 Total held to maturity securities $ 17,784 $ 132 $ (57 ) $ 17,859 |
Amortized Cost and Fair Value of Debt Securities by Contractual Maturity | The amortized cost and fair value of debt securities at September 30, 2015 (in thousands), by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Cost Fair Value Available for sale securities: Due in one year or less $ 11,201 $ 11,252 Due after one year through five years 88,674 89,429 Due after five years through ten years 29,744 29,863 Due after ten years 38,545 38,610 Mortgage-backed securities 31,503 31,843 Totals $ 199,667 $ 200,997 Held to maturity securities: Due in one year or less $ 514 $ 515 Due after one year through five years 6,967 6,999 Due after five years through ten years 6,429 6,464 Due after ten years 5,146 5,100 Totals $ 19,056 $ 19,078 |
Available for Sale and Held to Maturity Securities with Gross Unrealized Losses | Available for sale and held to maturity securities with gross unrealized losses at September 30, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows (in thousands): Less Than Twelve Months Over Twelve Months Total Fair Value Gross Fair Value Gross Fair Value Gross September 30, 2015: U.S. Government agencies $ 21,903 $ 83 $ 12,499 $ 473 $ 34,402 $ 556 Mortgage-backed securities 3,667 5 3,667 5 States and political subdivisions 4,581 70 1,029 12 5,610 82 Corporate bonds 1,523 9 1,523 9 TOTAL $ 31,674 $ 167 $ 13,528 $ 485 $ 45,202 $ 652 December 31, 2014: U.S. Treasuries $ 4,968 $ 15 $ 14,795 $ 145 $ 19,763 $ 160 U.S. Government agencies 9,954 22 92,923 1,909 102,877 1,931 Mortgage-backed securities 19,436 136 19,436 136 States and political subdivisions 5,485 32 1,444 25 6,929 57 TOTAL $ 20,407 $ 69 $ 128,598 $ 2,215 $ 149,005 $ 2,284 |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Receivables [Abstract] | |
Composition of Loan Portfolio | The composition of the loan portfolio at September 30, 2015 and December 31, 2014, is as follows (in thousands): September 30, 2015 December 31, 2014 Gaming $ 32,181 $ 31,353 Residential and land development 3,767 10,119 Real estate, construction 35,497 34,010 Real estate, mortgage 220,285 234,713 Commercial and industrial 44,317 37,534 Other 12,652 14,678 Total $ 348,699 $ 362,407 |
Age Analysis of Loan Portfolio, Segregated by Class of Loans | The age analysis of the loan portfolio, segregated by class of loans, as of September 30, 2015 and December 31, 2014, is as follows (in thousands): Number of Days Past Due Total Current Total Loans Past 30 - 59 Greater 60 - 89 September 30, 2015: Gaming $ $ $ $ $ 32,181 $ 32,181 $ Residential and land development 342 342 3,425 3,767 Real estate, construction 1,060 1,928 2,988 32,509 35,497 Real estate, mortgage 2,802 1,947 3,561 8,310 211,975 220,285 50 Commercial and industrial 1,672 15 495 2,182 42,135 44,317 Other 52 3 55 12,597 12,652 Total $ 5,586 $ 1,965 $ 6,326 $ 13,877 $ 334,822 $ 348,699 $ 50 December 31, 2014: Gaming $ $ $ $ $ 31,353 $ 31,353 $ Residential and land development 5,262 5,262 4,857 10,119 Real estate, construction 1,665 85 1,944 3,694 30,316 34,010 30 Real estate, mortgage 3,257 3,101 12,007 18,365 216,348 234,713 733 Commercial and industrial 1,154 7 205 1,366 36,168 37,534 Other 168 10 178 14,500 14,678 Total $ 6,244 $ 3,203 $ 19,418 $ 28,865 $ 333,542 $ 362,407 $ 763 |
Analysis of Loan Portfolio by Loan Grade, Segregated by Class of Loans | An analysis of the loan portfolio by loan grade, segregated by class of loans, as of September 30, 2015 and December 31, 2014, is as follows (in thousands): Loans With A Grade Of: A, B or C S D E F Total September 30, 2015: Gaming $ 32,181 $ $ $ $ $ 32,181 Residential and land development 650 3,117 3,767 Real estate, construction 31,273 1,371 2,853 35,497 Real estate, mortgage 167,032 16,306 24,246 12,701 220,285 Commercial and industrial 25,762 15,007 2,849 699 44,317 Other 12,632 20 12,652 Total $ 269,530 $ 31,313 $ 28,486 $ 19,370 $ $ 348,699 December 31, 2014: Gaming $ 31,353 $ $ $ $ $ 31,353 Residential and land development 3,520 1,319 17 5,263 10,119 Real estate, construction 27,474 723 2,496 3,317 34,010 Real estate, mortgage 191,458 4,051 16,591 22,613 234,713 Commercial and industrial 32,505 25 1,579 3,425 37,534 Other 14,583 6 89 14,678 Total $ 300,893 $ 6,124 $ 20,772 $ 34,618 $ $ 362,407 |
Total Loans on Nonaccrual | Total loans on nonaccrual as of September 30, 2015 and December 31, 2014, are as follows (in thousands): September 30, 2015 December 31, 2014 Residential and land development $ 3,117 $ 8,233 Real estate, construction 2,778 3,287 Real estate, mortgage 12,118 21,152 Commercial and industrial 645 626 Total $ 18,658 $ 33,298 |
Troubled Debt Restructurings | The Company has modified certain loans by granting interest rate concessions to these customers. These loans are in compliance with their modified terms, are currently accruing and the Company has classified them as troubled debt restructurings. Troubled debt restructurings as of September 30, 2015 and December 31, 2014 were as follows (in thousands except for number of contracts): Number of Pre-Modification Post-Modification Related September 30, 2015: Real estate, mortgage 3 $ 1,238 $ 1,238 $ 107 Total 3 $ 1,238 $ 1,238 $ 107 December 31, 2014: Real estate, mortgage 2 $ 837 $ 837 $ 50 Total 2 $ 837 $ 837 $ 50 |
Impaired Loans, Segregated by Class of Loans | Impaired loans, which include loans classified as nonaccrual and troubled debt restructurings, segregated by class of loans, as of September 30, 2015 and December 31, 2014, are as follows (in thousands): Unpaid Recorded Related Average Interest September 30, 2015: With no related allowance recorded: Residential and land development $ 2,775 $ 2,775 $ $ 2,857 $ Real estate, construction 2,477 2,090 2,111 Real estate, mortgage 9,026 9,026 9,153 17 Commercial and industrial 645 645 670 Total 14,923 14,536 14,791 17 With a related allowance recorded: Residential and land development 342 342 117 347 Real estate, construction 688 688 182 813 Real estate, mortgage 4,330 4,330 1,431 3,975 11 Total 5,360 5,360 1,730 5,135 11 Total by class of loans: Residential and land development 3,117 3,117 117 3,204 Real estate, construction 3,165 2,778 182 2,924 Real estate, mortgage 13,356 13,356 1,431 13,128 28 Commercial and industrial 645 645 670 Total $ 20,283 $ 19,896 $ 1,730 $ 19,926 $ 28 December 31, 2014: With no related allowance recorded: Residential and land development $ 9,513 $ 8,233 $ $ 8,380 $ Real estate, construction 2,198 2,178 2,222 Real estate, mortgage 19,517 16,243 18,258 26 Commercial and industrial 380 380 384 Total 31,608 27,034 29,244 26 With a related allowance recorded: Real estate, construction 1,109 1,109 422 1,115 Real estate, mortgage 6,345 5,746 2,080 5,749 9 Commercial and industrial 246 246 55 247 Total 7,700 7,101 2,557 7,111 9 Total by class of loans: Residential and land development 9,513 8,233 8,380 Real estate, construction 3,307 3,287 422 3,337 Real estate, mortgage 25,862 21,989 2,080 24,007 35 Commercial and industrial 626 626 55 631 Total $ 39,308 $ 34,135 $ 2,557 $ 36,355 $ 35 |
Allowance for Loan Losses (Tabl
Allowance for Loan Losses (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Valuation and Qualifying Accounts [Abstract] | |
Transactions in Allowance for Loan Losses | Transactions in the allowance for loan losses for the quarters and nine months ended September 30, 2015 and 2014, and the balances of loans, individually and collectively evaluated for impairment, as of September 30, 2015 and 2014, are as follows (in thousands): Gaming Residential and Real Estate, Real Estate, Commercial Other Total For the Nine Months Ended September 30, 2015: Allowance for Loan Losses: Beginning Balance $ 573 $ 251 $ 860 $ 6,609 $ 587 $ 326 $ 9,206 Charge-offs (1,504 ) (955 ) (1,171 ) (62 ) (141 ) (3,833 ) Recoveries 102 20 14 61 197 Provision 38 1,484 606 243 350 86 2,807 Ending Balance $ 611 $ 231 $ 613 $ 5,701 $ 889 $ 332 $ 8,377 For the Quarter Ended September 30, 2015: Allowance for Loan Losses: Beginning balance $ 570 $ 226 $ 1,104 $ 6,639 $ 655 $ 356 $ 9,550 Charge-offs (546 ) (952 ) (38 ) (44 ) (1,580 ) Recoveries 102 7 1 12 122 Provision 41 5 (47 ) 7 271 8 285 Ending Balance $ 611 $ 231 $ 613 $ 5,701 $ 889 $ 332 $ 8,377 Allowance for loan losses, September 30, 2015: Ending balance: individually evaluated for impairment $ $ 117 $ 479 $ 1,759 $ 364 $ 4 $ 2,723 Ending balance: collectively evaluated for impairment $ 611 $ 114 $ 134 $ 3,942 $ 525 $ 328 $ 5,654 Total Loans, September 30, 2015: Ending balance: individually evaluated for impairment $ $ 3,117 $ 4,223 $ 36,947 $ 3,548 $ 20 $ 47,855 Ending balance: collectively evaluated for impairment $ 32,181 $ 650 $ 31,274 $ 183,338 $ 40,769 $ 12,632 $ 300,844 For the Nine Months Ended September 30, 2014: Allowance for Loan Losses: Beginning Balance $ 977 $ 776 $ 695 $ 5,553 $ 632 $ 301 $ 8,934 Charge-offs (701 ) (1,875 ) (108 ) (163 ) (9 ) (176 ) (3,032 ) Recoveries 261 147 18 67 493 Provision 12 1,550 73 2,975 (98 ) 103 4,615 Ending Balance $ 549 $ 451 $ 660 $ 8,512 $ 543 $ 295 $ 11,010 For the Quarter Ended September 30, 2014: Allowance for Loan Losses: Beginning Balance $ 355 $ 705 $ 686 $ 6,749 $ 653 $ 286 $ 9,434 Charge-offs (75 ) (1,875 ) (104 ) (127 ) (3 ) (60 ) (2,244 ) Recoveries 171 66 4 38 279 Provision 98 1,621 78 1,824 (111 ) 31 3,541 Ending Balance $ 549 $ 451 $ 660 $ 8,512 $ 543 $ 295 $ 11,010 Allowance for loan losses, September 30, 2014: Ending balance: individually evaluated for impairment $ 166 $ 177 $ 563 $ 5,102 $ 293 $ 2 $ 6,303 Ending balance: collectively evaluated for impairment $ 383 $ 274 $ 97 $ 3,410 $ 250 $ 293 $ 4,707 Total Loans, September 30, 2014: Ending balance: individually evaluated for impairment $ 591 $ 11,467 $ 6,179 $ 35,518 $ 2,792 $ 33 $ 56,580 Ending balance: collectively evaluated for impairment $ 23,156 $ 5,406 $ 33,797 $ 206,610 $ 23,257 $ 9,386 $ 301,612 |
Fair Value Measurements and D23
Fair Value Measurements and Disclosures (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Assets Measured at Fair Value on a Recurring Basis | The balances of available for sale securities, which are the only assets measured at fair value on a recurring basis, by level within the fair value hierarchy and by investment type, as of September 30, 2015 and December 31, 2014 are as follows (in thousands): Fair Value Measurements Using Total Level 1 Level 2 Level 3 September 30, 2015: U.S. Treasuries $ 55,129 $ $ 55,129 $ U.S. Government agencies 89,634 89,634 Mortgage-backed securities 31,843 31,843 States and political subdivisions 24,391 24,211 180 Equity securities 650 650 Total $ 201,647 $ $ 201,467 $ 180 December 31, 2014: U.S. Treasuries $ 29,654 $ $ 29,654 $ U.S. Government agencies 117,989 117,989 Mortgage-backed securities 35,817 35,817 States and political subdivisions 31,012 29,017 1,995 Equity securities 650 650 Total $ 215,122 $ $ 213,127 $ 1,995 |
Carrying Value and Estimated Fair Value of Financial Instruments | The carrying value and estimated fair value of financial instruments, by level within the fair value hierarchy, at September 30, 2015 and December 31, 2014, are as follows (in thousands): Carrying Fair Value Measurements Using Amount Level 1 Level 2 Level 3 Total September 30, 2015: Financial Assets: Cash and due from banks $ 35,495 $ 35,495 $ 35,495 Available for sale securities 201,647 201,467 180 201,647 Held to maturity securities 19,056 19,078 19,078 Other investments 2,862 2,862 2,862 Federal Home Loan Bank stock 1,471 1,471 1,471 Loans, net 340,322 353,103 353,103 Cash surrender value of life insurance 18,589 18,589 18,589 Financial Liabilities: Deposits: Non-interest bearing 126,694 126,694 126,694 Interest bearing 400,885 401,212 401,212 Borrowings from Federal Home Loan Bank 18,484 20,080 20,080 December 31, 2014: Financial Assets: Cash and due from banks $ 23,556 $ 23,556 $ $ $ 23,556 Available for sale securities 215,122 213,127 1,995 215,122 Held to maturity securities 17,784 17,859 17,859 Other investments 2,962 2,962 2,962 Federal Home Loan Bank stock 2,504 2,504 2,504 Loans, net 353,201 355,004 355,004 Cash surrender value of life insurance 18,145 18,145 18,145 Financial Liabilities: Deposits: Non-interest bearing 103,607 103,607 103,607 Interest bearing 413,313 413,672 413,672 Borrowings from Federal Home Loan Bank 38,708 40,720 40,720 |
Available-for-sale Securities [Member] | |
Summary of Changes in Fair Value of Certain Available For Sale Securities | The following table presents a summary of changes in the fair value of certain available for sale securities which are measured using level 3 inputs (in thousands): For the Nine For the Year Balance, beginning of period $ 1,995 $ Purchase of investment 1,995 Principal reduction (120 ) Loss on credit impairment (1,695 ) Balance, end of period $ 180 $ 1,995 |
Impaired Loans [Member] | |
Assets Measured at Fair Value on a Non-Recurring Basis | Impaired loans, which are measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2015 and December 31, 2014 are as follows (in thousands): Fair Value Measurements Using Total Level 1 Level 2 Level 3 September 30, 2015 $ 4,043 $ $ $ 4,043 December 31, 2014 10,610 10,610 |
Other Real Estate [Member] | |
Assets Measured at Fair Value on a Non-Recurring Basis | Other real estate, which is measured at fair value on a non-recurring basis, by level within the fair value hierarchy as of September 30, 2015 and December 31, 2014 are as follows (in thousands): Fair Value Measurements Using Total Level 1 Level 2 Level 3 September 30, 2015 $ 10,867 $ $ $ 10,867 December 31, 2014 7,646 7,646 |
Changes in Fair Value | The following table presents a summary of changes in the fair value of other real estate which is measured using level 3 inputs (in thousands): For the Nine For the Year Balance, beginning of period $ 7,646 $ 9,630 Loans transferred to ORE 7,279 1,345 Sales (3,615 ) (2,068 ) Writedowns (443 ) (1,261 ) Balance, end of period $ 10,867 $ 7,646 |
Basis of Presentation - Additio
Basis of Presentation - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2015Subsidiary | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating subsidiaries | 2 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share, Basic and Diluted, Other Disclosures [Abstract] | ||||
Shares of common stock outstanding | 5,123,186 | 5,123,186 | 5,123,186 | 5,123,186 |
Statements of Cash Flows - Addi
Statements of Cash Flows - Additional Information (Detail) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Supplemental Cash Flow Elements [Abstract] | ||
Interest on deposits and borrowings | $ 655,764 | $ 1,209,501 |
Income tax payments | 320,000 | |
Loans transferred to other real estate | $ 7,278,605 | $ 1,143,953 |
Investments - Amortized Cost an
Investments - Amortized Cost and Fair Value of Securities (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule Of Available For Sale Securities And Held To Maturity [Line Items] | ||
Total debt securities, amortized cost | $ 199,667 | $ 215,095 |
Equity securities, amortized cost | 650 | 650 |
Total available for sale securities, amortized cost | 200,317 | 215,745 |
Total debt securities, gross unrealized gains | 1,891 | 1,604 |
Equity securities, gross unrealized gains | 0 | 0 |
Total available for sale securities, gross unrealized gains | 1,891 | 1,604 |
Total debt securities, gross unrealized losses | (561) | (2,227) |
Equity securities, gross unrealized losses | 0 | 0 |
Total available for sale securities, gross unrealized losses | (561) | (2,227) |
Total debt securities, fair value | 200,997 | 214,472 |
Equity securities, fair value | 650 | 650 |
Total available for sale securities, fair value | 201,647 | 215,122 |
Held to maturity securities, Amortized Cost | 19,056 | 17,784 |
Held to maturity securities, Gross Unrealized Gains | 113 | 132 |
Held to maturity securities, Gross Unrealized Losses | (91) | (57) |
Held to maturity securities, fair value | 19,078 | 17,859 |
States and political subdivisions [Member] | ||
Schedule Of Available For Sale Securities And Held To Maturity [Line Items] | ||
Total debt securities, amortized cost | 23,477 | 29,832 |
Total debt securities, gross unrealized gains | 914 | 1,180 |
Total debt securities, fair value | 24,391 | 31,012 |
Held to maturity securities, Amortized Cost | 17,524 | 17,784 |
Held to maturity securities, Gross Unrealized Gains | 113 | 132 |
Held to maturity securities, Gross Unrealized Losses | (82) | (57) |
Held to maturity securities, fair value | 17,555 | 17,859 |
U.S. Treasuries [Member] | ||
Schedule Of Available For Sale Securities And Held To Maturity [Line Items] | ||
Total debt securities, amortized cost | 54,848 | 29,787 |
Total debt securities, gross unrealized gains | 281 | 27 |
Total debt securities, gross unrealized losses | (160) | |
Total debt securities, fair value | 55,129 | 29,654 |
U.S. Government agencies [Member] | ||
Schedule Of Available For Sale Securities And Held To Maturity [Line Items] | ||
Total debt securities, amortized cost | 89,839 | 119,805 |
Total debt securities, gross unrealized gains | 351 | 115 |
Total debt securities, gross unrealized losses | (556) | (1,931) |
Total debt securities, fair value | 89,634 | 117,989 |
Mortgage-backed securities [Member] | ||
Schedule Of Available For Sale Securities And Held To Maturity [Line Items] | ||
Total debt securities, amortized cost | 31,503 | 35,671 |
Total debt securities, gross unrealized gains | 345 | 282 |
Total debt securities, gross unrealized losses | (5) | (136) |
Total debt securities, fair value | 31,843 | $ 35,817 |
Corporate bonds [Member] | ||
Schedule Of Available For Sale Securities And Held To Maturity [Line Items] | ||
Held to maturity securities, Amortized Cost | 1,532 | |
Held to maturity securities, Gross Unrealized Losses | (9) | |
Held to maturity securities, fair value | $ 1,523 |
Investments - Amortized Cost 28
Investments - Amortized Cost and Fair Value of Debt Securities by Contractual Maturity (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Available for sale securities: | ||
Available for sale securities, Due in one year or less, Amortized Cost | $ 11,201 | |
Available for sale securities, Due after one year through five years, Amortized Cost | 88,674 | |
Available for sale securities, Due after five year through ten years, Amortized Cost | 29,744 | |
Available for sale securities, Due after ten years, Amortized Cost | 38,545 | |
Available for sale securities, Mortgage-backed securities, Amortized Cost | 31,503 | |
Total available for sale debt securities, Amortized Cost | 199,667 | $ 215,095 |
Available for sale securities, Due in one year or less, Fair Value | 11,252 | |
Available for sale securities, Due after one year through five years, Fair Value | 89,429 | |
Available for sale securities, Due after five years through ten years, Fair Value | 29,863 | |
Available for sale securities, Due after ten years, Fair Value | 38,610 | |
Available for sale securities, Mortgage-backed securities, Fair value | 31,843 | |
Total available for sale debt securities, Fair Value | 200,997 | 214,472 |
Held to maturity securities: | ||
Held to maturity securities, Due in one year or less, Amortized Cost | 514 | |
Held to maturity securities, Due after one year through five years, Amortized Cost | 6,967 | |
Held to maturity securities, Due after five years through ten years, Amortized Cost | 6,429 | |
Held to maturity securities, Due after ten years, Amortized Cost | 5,146 | |
Total held to maturity securities, Amortized Cost | 19,056 | 17,784 |
Held to maturity securities, Due in one year or less, Fair Value | 515 | |
Held to maturity securities, Due after one year through five years, Fair Value | 6,999 | |
Held to maturity securities, Due after five years through ten years, Fair Value | 6,464 | |
Held to maturity securities, Due after ten years, Fair Value | 5,100 | |
Total held to maturity securities, Fair Value | $ 19,078 | $ 17,859 |
Investments - Available for Sal
Investments - Available for Sale and Held to Maturity Securities with Gross Unrealized Losses (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value | $ 31,674 | $ 20,407 |
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses | 167 | 69 |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value | 13,528 | 128,598 |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses | 485 | 2,215 |
Available for Sale and Held to Maturity Securities, Total, Fair Value | 45,202 | 149,005 |
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses | 652 | 2,284 |
U.S. Treasuries [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value | 4,968 | |
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses | 15 | |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value | 14,795 | |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses | 145 | |
Available for Sale and Held to Maturity Securities, Total, Fair Value | 19,763 | |
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses | 160 | |
U.S. Government agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value | 21,903 | 9,954 |
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses | 83 | 22 |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value | 12,499 | 92,923 |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses | 473 | 1,909 |
Available for Sale and Held to Maturity Securities, Total, Fair Value | 34,402 | 102,877 |
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses | 556 | 1,931 |
Mortgage-backed securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value | 3,667 | |
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses | 5 | |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value | 19,436 | |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses | 136 | |
Available for Sale and Held to Maturity Securities, Total, Fair Value | 3,667 | 19,436 |
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses | 5 | 136 |
States and political subdivisions [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value | 4,581 | 5,485 |
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses | 70 | 32 |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Fair Value | 1,029 | 1,444 |
Available for Sale and Held to Maturity Securities, Over Twelve Months, Gross Unrealized Losses | 12 | 25 |
Available for Sale and Held to Maturity Securities, Total, Fair Value | 5,610 | 6,929 |
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses | 82 | $ 57 |
Corporate bonds [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Fair Value | 1,523 | |
Available for Sale and Held to Maturity Securities, Less Than Twelve Months, Gross Unrealized Losses | 9 | |
Available for Sale and Held to Maturity Securities, Total, Fair Value | 1,523 | |
Available for Sale and Held to Maturity Securities, Total, Gross Unrealized Losses | $ 9 |
Investments - Additional Inform
Investments - Additional Information (Detail) | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2015USD ($)Securities | Sep. 30, 2015USD ($)Securities | Dec. 31, 2014USD ($) | |
Schedule of Available-for-sale Securities [Line Items] | |||
Credit loss on bonds issued by a municipality with a carrying value | $ | $ 1,875,000 | $ 1,875,000 | |
Loss on impairment of securities | $ | 1,695,000 | 1,695,000 | |
Accrued interest relating to securities | $ | 92,564 | 92,564 | |
Amount of securities with fair value | $ | $ 169,114,936 | $ 169,114,936 | $ 200,474,637 |
U.S. Government agencies [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Securities issued contained unrealized Loss | 6 | 6 | |
Securities issued | 16 | 16 | |
Mortgage-backed securities [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Securities issued contained unrealized Loss | 1 | 1 | |
Securities issued | 10 | 10 | |
States and political subdivisions [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Securities issued contained unrealized Loss | 15 | 15 | |
Securities issued | 135 | 135 | |
Corporate bonds [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Securities issued contained unrealized Loss | 15 | 15 | |
Securities issued | 135 | 135 |
Loans - Composition of Loan Por
Loans - Composition of Loan Portfolio (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Loans and Leases Receivable, Net Amount [Abstract] | ||
Gaming | $ 32,181 | $ 31,353 |
Residential and land development | 3,767 | 10,119 |
Real estate, construction | 35,497 | 34,010 |
Real estate, mortgage | 220,285 | 234,713 |
Commercial and industrial | 44,317 | 37,534 |
Other | 12,652 | 14,678 |
Total | $ 348,699 | $ 362,407 |
Loans - Age Analysis of Loan Po
Loans - Age Analysis of Loan Portfolio, Segregated by Class of Loans (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | $ 13,877 | $ 28,865 |
Current | 334,822 | 333,542 |
Total | 348,699 | 362,407 |
Loans Past Due Greater Than 90 Days and Still Accruing | 50 | 763 |
Real Estate, Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 2,988 | 3,694 |
Current | 32,509 | 30,316 |
Total | 35,497 | 34,010 |
Loans Past Due Greater Than 90 Days and Still Accruing | 30 | |
Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 2,182 | 1,366 |
Current | 42,135 | 36,168 |
Total | 44,317 | 37,534 |
Other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 55 | 178 |
Current | 12,597 | 14,500 |
Total | 12,652 | 14,678 |
30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 5,586 | 6,244 |
30-59 Days Past Due [Member] | Real Estate, Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 1,060 | 1,665 |
30-59 Days Past Due [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 1,672 | 1,154 |
30-59 Days Past Due [Member] | Other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 52 | 168 |
60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 1,965 | 3,203 |
60-89 Days Past Due [Member] | Real Estate, Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 85 | |
60-89 Days Past Due [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 15 | 7 |
60-89 Days Past Due [Member] | Other [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 3 | 10 |
Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 6,326 | 19,418 |
Greater than 90 Days Past Due [Member] | Real Estate, Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 1,928 | 1,944 |
Greater than 90 Days Past Due [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 495 | 205 |
Gaming [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 32,181 | 31,353 |
Total | 32,181 | 31,353 |
Residential and Land Development [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 342 | 5,262 |
Current | 3,425 | 4,857 |
Total | 3,767 | 10,119 |
Residential and Land Development [Member] | Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 342 | 5,262 |
Real Estate, Mortgage [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 8,310 | 18,365 |
Current | 211,975 | 216,348 |
Total | 220,285 | 234,713 |
Loans Past Due Greater Than 90 Days and Still Accruing | 50 | 733 |
Real Estate, Mortgage [Member] | 30-59 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 2,802 | 3,257 |
Real Estate, Mortgage [Member] | 60-89 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | 1,947 | 3,101 |
Real Estate, Mortgage [Member] | Greater than 90 Days Past Due [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Number of Days Past Due, Total Past Due | $ 3,561 | $ 12,007 |
Loans - Analysis of Loan Portfo
Loans - Analysis of Loan Portfolio by Loan Grade, Segregated by Class of Loans (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Financing Receivable, Recorded Investment [Line Items] | ||
Gaming | $ 32,181 | $ 31,353 |
Residential and land development | 3,767 | 10,119 |
Real estate, construction | 35,497 | 34,010 |
Real estate, mortgage | 220,285 | 234,713 |
Commercial and industrial | 44,317 | 37,534 |
Other | 12,652 | 14,678 |
Total | 348,699 | 362,407 |
A, B or C [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Gaming | 32,181 | 31,353 |
Residential and land development | 650 | 3,520 |
Real estate, construction | 31,273 | 27,474 |
Real estate, mortgage | 167,032 | 191,458 |
Commercial and industrial | 25,762 | 32,505 |
Other | 12,632 | 14,583 |
Total | 269,530 | 300,893 |
S [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Residential and land development | 1,319 | |
Real estate, construction | 723 | |
Real estate, mortgage | 16,306 | 4,051 |
Commercial and industrial | 15,007 | 25 |
Other | 6 | |
Total | 31,313 | 6,124 |
D [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Residential and land development | 17 | |
Real estate, construction | 1,371 | 2,496 |
Real estate, mortgage | 24,246 | 16,591 |
Commercial and industrial | 2,849 | 1,579 |
Other | 20 | 89 |
Total | 28,486 | 20,772 |
E [Member] | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Residential and land development | 3,117 | 5,263 |
Real estate, construction | 2,853 | 3,317 |
Real estate, mortgage | 12,701 | 22,613 |
Commercial and industrial | 699 | 3,425 |
Total | $ 19,370 | $ 34,618 |
Loans - Total Loans on Nonaccru
Loans - Total Loans on Nonaccrual (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule Of Financing Receivables Non Accrual Status [Line Items] | ||
Total loans on nonaccrual | $ 18,658 | $ 33,298 |
Real Estate, Construction [Member] | ||
Schedule Of Financing Receivables Non Accrual Status [Line Items] | ||
Total loans on nonaccrual | 2,778 | 3,287 |
Commercial and Industrial [Member] | ||
Schedule Of Financing Receivables Non Accrual Status [Line Items] | ||
Total loans on nonaccrual | 645 | 626 |
Residential and Land Development [Member] | ||
Schedule Of Financing Receivables Non Accrual Status [Line Items] | ||
Total loans on nonaccrual | 3,117 | 8,233 |
Real Estate, Mortgage [Member] | ||
Schedule Of Financing Receivables Non Accrual Status [Line Items] | ||
Total loans on nonaccrual | $ 12,118 | $ 21,152 |
Loans - Troubled Debt Restructu
Loans - Troubled Debt Restructurings (Detail) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015USD ($)Contract | Dec. 31, 2014USD ($)Contract | |
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | Contract | 3 | 2 |
Pre-Modification Outstanding Recorded Investment | $ 1,238 | $ 837 |
Post-Modification Outstanding Recorded Investment | 1,238 | 837 |
Related Allowance | $ 107 | $ 50 |
Real Estate, Mortgage [Member] | ||
Financing Receivable, Modifications [Line Items] | ||
Number of Contracts | Contract | 3 | 2 |
Pre-Modification Outstanding Recorded Investment | $ 1,238 | $ 837 |
Post-Modification Outstanding Recorded Investment | 1,238 | 837 |
Related Allowance | $ 107 | $ 50 |
Loans - Impaired Loans, Segrega
Loans - Impaired Loans, Segregated by Class of Loans (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Financing Receivable, Impaired [Line Items] | ||
With no related allowance recorded, Unpaid Principal Balance | $ 14,923 | $ 31,608 |
With no related allowance recorded, Recorded Investment | 14,536 | 27,034 |
With no related allowance recorded, Related Allowance | 0 | 0 |
With no related allowance recorded, Average Recorded Investment | 14,791 | 29,244 |
With no related allowance recorded, Interest Income Recognized | 17 | 26 |
With a related allowance recorded, Unpaid Principal Balance | 5,360 | 7,700 |
With a related allowance recorded, Recorded Investment | 5,360 | 7,101 |
With a related allowance recorded, Related Allowance | 1,730 | 2,557 |
With a related allowance recorded, Average Recorded Investment | 5,135 | 7,111 |
With a related allowance recorded, Interest Income Recognized | 11 | 9 |
Total by class of loans, Unpaid Principal Balance | 20,283 | 39,308 |
Total by class of loans, Recorded Investment | 19,896 | 34,135 |
Total by class of loans, Related Allowance | 1,730 | 2,557 |
Total by class of loans, Average Recorded Investment | 19,926 | 36,355 |
Total by class of loans, Interest Income Recognized | 28 | 35 |
Real Estate, Construction [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
With no related allowance recorded, Unpaid Principal Balance | 2,477 | 2,198 |
With no related allowance recorded, Recorded Investment | 2,090 | 2,178 |
With no related allowance recorded, Related Allowance | 0 | 0 |
With no related allowance recorded, Average Recorded Investment | 2,111 | 2,222 |
With a related allowance recorded, Unpaid Principal Balance | 688 | 1,109 |
With a related allowance recorded, Recorded Investment | 688 | 1,109 |
With a related allowance recorded, Related Allowance | 182 | 422 |
With a related allowance recorded, Average Recorded Investment | 813 | 1,115 |
Total by class of loans, Unpaid Principal Balance | 3,165 | 3,307 |
Total by class of loans, Recorded Investment | 2,778 | 3,287 |
Total by class of loans, Related Allowance | 182 | 422 |
Total by class of loans, Average Recorded Investment | 2,924 | 3,337 |
Commercial and Industrial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
With no related allowance recorded, Unpaid Principal Balance | 645 | 380 |
With no related allowance recorded, Recorded Investment | 645 | 380 |
With no related allowance recorded, Related Allowance | 0 | 0 |
With no related allowance recorded, Average Recorded Investment | 670 | 384 |
With a related allowance recorded, Unpaid Principal Balance | 246 | |
With a related allowance recorded, Recorded Investment | 246 | |
With a related allowance recorded, Related Allowance | 55 | |
With a related allowance recorded, Average Recorded Investment | 247 | |
Total by class of loans, Unpaid Principal Balance | 645 | 626 |
Total by class of loans, Recorded Investment | 645 | 626 |
Total by class of loans, Related Allowance | 55 | |
Total by class of loans, Average Recorded Investment | 670 | 631 |
Residential and Land Development [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
With no related allowance recorded, Unpaid Principal Balance | 2,775 | 9,513 |
With no related allowance recorded, Recorded Investment | 2,775 | 8,233 |
With no related allowance recorded, Related Allowance | 0 | 0 |
With no related allowance recorded, Average Recorded Investment | 2,857 | 8,380 |
With a related allowance recorded, Unpaid Principal Balance | 342 | |
With a related allowance recorded, Recorded Investment | 342 | |
With a related allowance recorded, Related Allowance | 117 | |
With a related allowance recorded, Average Recorded Investment | 347 | |
Total by class of loans, Unpaid Principal Balance | 3,117 | 9,513 |
Total by class of loans, Recorded Investment | 3,117 | 8,233 |
Total by class of loans, Related Allowance | 117 | |
Total by class of loans, Average Recorded Investment | 3,204 | 8,380 |
Real Estate, Mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
With no related allowance recorded, Unpaid Principal Balance | 9,026 | 19,517 |
With no related allowance recorded, Recorded Investment | 9,026 | 16,243 |
With no related allowance recorded, Related Allowance | 0 | 0 |
With no related allowance recorded, Average Recorded Investment | 9,153 | 18,258 |
With no related allowance recorded, Interest Income Recognized | 17 | 26 |
With a related allowance recorded, Unpaid Principal Balance | 4,330 | 6,345 |
With a related allowance recorded, Recorded Investment | 4,330 | 5,746 |
With a related allowance recorded, Related Allowance | 1,431 | 2,080 |
With a related allowance recorded, Average Recorded Investment | 3,975 | 5,749 |
With a related allowance recorded, Interest Income Recognized | 11 | 9 |
Total by class of loans, Unpaid Principal Balance | 13,356 | 25,862 |
Total by class of loans, Recorded Investment | 13,356 | 21,989 |
Total by class of loans, Related Allowance | 1,431 | 2,080 |
Total by class of loans, Average Recorded Investment | 13,128 | 24,007 |
Total by class of loans, Interest Income Recognized | $ 28 | $ 35 |
Allowance for Loan Losses - Tra
Allowance for Loan Losses - Transactions in Allowance for loan Losses (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | $ 2,723 | $ 6,303 | $ 2,723 | $ 6,303 |
Collectively evaluated for impairment | 5,654 | 4,707 | 5,654 | 4,707 |
Individually evaluated for impairment, Total | 47,855 | 56,580 | 47,855 | 56,580 |
Collectively evaluated for impairment, Total | 300,844 | 301,612 | 300,844 | 301,612 |
Allowance for Loan Losses: | ||||
Beginning Balance | 9,550 | 9,434 | 9,206 | 8,934 |
Charge-offs | (1,580) | (2,244) | (3,833) | (3,032) |
Recoveries | 122 | 279 | 197 | 493 |
Provision | 285 | 3,541 | 2,807 | 4,615 |
Ending Balance | 8,377 | 11,010 | 8,377 | 11,010 |
Real Estate, Construction [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | 479 | 563 | 479 | 563 |
Collectively evaluated for impairment | 134 | 97 | 134 | 97 |
Individually evaluated for impairment, Total | 4,223 | 6,179 | 4,223 | 6,179 |
Collectively evaluated for impairment, Total | 31,274 | 33,797 | 31,274 | 33,797 |
Allowance for Loan Losses: | ||||
Beginning Balance | 1,104 | 686 | 860 | 695 |
Charge-offs | (546) | (104) | (955) | (108) |
Recoveries | 102 | 102 | ||
Provision | (47) | 78 | 606 | 73 |
Ending Balance | 613 | 660 | 613 | 660 |
Commercial and Industrial [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | 364 | 293 | 364 | 293 |
Collectively evaluated for impairment | 525 | 250 | 525 | 250 |
Individually evaluated for impairment, Total | 3,548 | 2,792 | 3,548 | 2,792 |
Collectively evaluated for impairment, Total | 40,769 | 23,257 | 40,769 | 23,257 |
Allowance for Loan Losses: | ||||
Beginning Balance | 655 | 653 | 587 | 632 |
Charge-offs | (38) | (3) | (62) | (9) |
Recoveries | 1 | 4 | 14 | 18 |
Provision | 271 | (111) | 350 | (98) |
Ending Balance | 889 | 543 | 889 | 543 |
Other [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | 4 | 2 | 4 | 2 |
Collectively evaluated for impairment | 328 | 293 | 328 | 293 |
Individually evaluated for impairment, Total | 20 | 33 | 20 | 33 |
Collectively evaluated for impairment, Total | 12,632 | 9,386 | 12,632 | 9,386 |
Allowance for Loan Losses: | ||||
Beginning Balance | 356 | 286 | 326 | 301 |
Charge-offs | (44) | (60) | (141) | (176) |
Recoveries | 12 | 38 | 61 | 67 |
Provision | 8 | 31 | 86 | 103 |
Ending Balance | 332 | 295 | 332 | 295 |
Gaming [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | 166 | 166 | ||
Collectively evaluated for impairment | 611 | 383 | 611 | 383 |
Individually evaluated for impairment, Total | 591 | 591 | ||
Collectively evaluated for impairment, Total | 32,181 | 23,156 | 32,181 | 23,156 |
Allowance for Loan Losses: | ||||
Beginning Balance | 570 | 355 | 573 | 977 |
Charge-offs | (75) | (701) | ||
Recoveries | 171 | 261 | ||
Provision | 41 | 98 | 38 | 12 |
Ending Balance | 611 | 549 | 611 | 549 |
Residential and Land Development [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | 117 | 177 | 117 | 177 |
Collectively evaluated for impairment | 114 | 274 | 114 | 274 |
Individually evaluated for impairment, Total | 3,117 | 11,467 | 3,117 | 11,467 |
Collectively evaluated for impairment, Total | 650 | 5,406 | 650 | 5,406 |
Allowance for Loan Losses: | ||||
Beginning Balance | 226 | 705 | 251 | 776 |
Charge-offs | (1,875) | (1,504) | (1,875) | |
Provision | 5 | 1,621 | 1,484 | 1,550 |
Ending Balance | 231 | 451 | 231 | 451 |
Real Estate, Mortgage [Member] | ||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||||
Individually evaluated for impairment | 1,759 | 5,102 | 1,759 | 5,102 |
Collectively evaluated for impairment | 3,942 | 3,410 | 3,942 | 3,410 |
Individually evaluated for impairment, Total | 36,947 | 35,518 | 36,947 | 35,518 |
Collectively evaluated for impairment, Total | 183,338 | 206,610 | 183,338 | 206,610 |
Allowance for Loan Losses: | ||||
Beginning Balance | 6,639 | 6,749 | 6,609 | 5,553 |
Charge-offs | (952) | (127) | (1,171) | (163) |
Recoveries | 7 | 66 | 20 | 147 |
Provision | 7 | 1,824 | 243 | 2,975 |
Ending Balance | $ 5,701 | $ 8,512 | $ 5,701 | $ 8,512 |
Deposits - Additional Informati
Deposits - Additional Information (Detail) - USD ($) | Sep. 30, 2015 | Dec. 31, 2014 |
Deposits [Line Items] | ||
Federal funds purchased and securities sold under agreements to repurchase | $ 100,153,710 | $ 124,206,000 |
Brokered deposits | 5,000,000 | 5,000,000 |
Time Deposits of $250,000 or More [Member] | ||
Deposits [Line Items] | ||
Time deposits total amount | $ 23,172,000 | $ 25,321,000 |
Fair Value Measurements and D39
Fair Value Measurements and Disclosures - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Fair Value Disclosures [Abstract] | |
Minimum current appraisal is more than one year old and/or the loan balance | $ 200,000 |
Percentage of time deposits provide for automatic renewal at current interest rates | 98.00% |
Fair Value Measurements and D40
Fair Value Measurements and Disclosures - Assets Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale, Equity securities | $ 650 | $ 650 |
Available for sale securities | 201,647 | 215,122 |
U.S. Treasuries [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 55,129 | 29,654 |
U.S. Government agencies [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 89,634 | 117,989 |
Mortgage-backed securities [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 31,843 | 35,817 |
States and political subdivisions [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 24,391 | 31,012 |
Level 2 [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale, Equity securities | 650 | 650 |
Available for sale securities | 201,467 | 213,127 |
Level 2 [Member] | U.S. Treasuries [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 55,129 | 29,654 |
Level 2 [Member] | U.S. Government agencies [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 89,634 | 117,989 |
Level 2 [Member] | Mortgage-backed securities [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 31,843 | 35,817 |
Level 2 [Member] | States and political subdivisions [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 24,211 | 29,017 |
Level 3 [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | 180 | 1,995 |
Level 3 [Member] | States and political subdivisions [Member] | ||
Fair Value Assets Measured On Recurring Basis [Abstract] | ||
Available for sale securities | $ 180 | $ 1,995 |
Fair Value Measurements and D41
Fair Value Measurements and Disclosures - Summary of Changes in Fair Value of Certain Available For Sale Securities (Detail) - Available-for-sale Securities [Member] - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Balance, beginning of period | $ 1,995 | |
Purchase of investment | $ 1,995 | |
Principal reduction | (120) | |
Loss on credit impairment | (1,695) | |
Balance, end of period | $ 180 | $ 1,995 |
Fair Value Measurements and D42
Fair Value Measurements and Disclosures - Assets Measured at Fair Value on Non-Recurring Basis of Impairment Loans (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value measured on non-recurring basis, impaired loans | $ 4,043 | $ 10,610 |
Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair value measured on non-recurring basis, impaired loans | $ 4,043 | $ 10,610 |
Fair Value Measurements and D43
Fair Value Measurements and Disclosures - Assets Measured at Fair Value on Non-Recurring Basis of Other Real Estate (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets measured at fair value on a non-recurring basis, other real estate | $ 10,867 | $ 7,646 | |
Level 3 [Member] | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets measured at fair value on a non-recurring basis, other real estate | $ 10,867 | $ 7,646 | $ 9,630 |
Fair Value Measurements and D44
Fair Value Measurements and Disclosures - Changes in Fair Value of Other Real Estate (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Balance, beginning of period | $ 7,646 | |
Balance, end of period | 10,867 | $ 7,646 |
Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Balance, beginning of period | 7,646 | 9,630 |
Loans transferred to ORE | 7,279 | 1,345 |
Sales | (3,615) | (2,068) |
Writedowns | (443) | (1,261) |
Balance, end of period | $ 10,867 | $ 7,646 |
Fair Value Measurements and D45
Fair Value Measurements and Disclosures - Carrying Value and Estimated Fair Value of Financial Instruments (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Financial Assets: | ||
Cash and due from banks | $ 35,495 | $ 23,556 |
Available for sale securities | 201,647 | 215,122 |
Held to maturity securities | 19,056 | 17,784 |
Held to maturity securities, fair value | 19,078 | 17,859 |
Other investments | 2,862 | 2,962 |
Other investments, Fair Value | 2,862 | 2,962 |
Federal Home Loan Bank stock | 1,471 | 2,504 |
Federal Home Loan Bank stock, Fair Value | 1,471 | 2,504 |
Loans, net | 340,322 | 353,201 |
Loans, net, Fair Value | 353,103 | 355,004 |
Cash surrender value of life insurance | 18,589 | 18,145 |
Cash surrender value of life insurance, Fair Value | 18,589 | 18,145 |
Deposits: | ||
Non-interest bearing | 126,694 | 103,607 |
Non-interest bearing, Fair Value | 126,694 | 103,607 |
Interest bearing, Fair Value | 401,212 | 413,672 |
Borrowings from Federal Home Loan Bank | 18,484 | 38,708 |
Borrowings from Federal Home Loan Bank, Fair Value | 20,080 | 40,720 |
Carrying Amount [Member] | ||
Financial Assets: | ||
Cash and due from banks | 35,495 | 23,556 |
Available for sale securities | 201,647 | 215,122 |
Held to maturity securities | 19,056 | 17,784 |
Other investments | 2,862 | 2,962 |
Federal Home Loan Bank stock | 1,471 | 2,504 |
Loans, net | 340,322 | 353,201 |
Cash surrender value of life insurance | 18,589 | 18,145 |
Deposits: | ||
Non-interest bearing | 126,694 | 103,607 |
Interest bearing | 400,885 | 413,313 |
Borrowings from Federal Home Loan Bank | 18,484 | 38,708 |
Level 1 [Member] | ||
Financial Assets: | ||
Cash and due from banks | 35,495 | 23,556 |
Other investments, Fair Value | 2,862 | 2,962 |
Deposits: | ||
Non-interest bearing, Fair Value | 126,694 | 103,607 |
Level 2 [Member] | ||
Financial Assets: | ||
Available for sale securities | 201,467 | 213,127 |
Held to maturity securities, fair value | 19,078 | 17,859 |
Federal Home Loan Bank stock, Fair Value | 1,471 | 2,504 |
Cash surrender value of life insurance, Fair Value | 18,589 | 18,145 |
Deposits: | ||
Borrowings from Federal Home Loan Bank, Fair Value | 20,080 | 40,720 |
Level 3 [Member] | ||
Financial Assets: | ||
Available for sale securities | 180 | 1,995 |
Loans, net, Fair Value | 353,103 | 355,004 |
Deposits: | ||
Interest bearing, Fair Value | $ 401,212 | $ 413,672 |