Pan American Silver 6K Unaudited Condensed Interim Consolidated Financial Statements and Notes | PAAS 7 May 20

Exhibit 99.1

Unaudited Condensed Interim Consolidated Financial Statements and Notes

FOR THE THREE MONTHS ENDING MARCH 31, 2020


						Condensed Interim Consolidated Statements of Financial Position (unaudited, in thousands of U.S. dollars)


	March 31,		December 31,
	2020		2019
Assets
Current assets
Cash and cash equivalents (Note 20)	$	147,827	$	120,564
Short-term investments (Note 5)	91,346		117,776
Trade and other receivables	135,713		168,753
Income taxes receivable	18,616		17,209
Inventories (Note 6)	325,779		346,507
Derivative financial instruments (Note 4a)	—		1,272
Prepaid expenses and other current assets	18,894		16,838
	738,175		788,919
Non-current assets
Mineral properties, plant and equipment (Note 7)	2,468,689		2,504,901
Inventories (Note 6)	24,705		24,209
Long-term refundable tax	18,692		17,900
Deferred tax assets	30,203		36,447
Investment in associates (Note 9)	81,104		84,319
Goodwill and other assets (Note 10)	4,476		4,987
Total Assets	$	3,366,044	$	3,461,682

Liabilities
Current liabilities
Accounts payable and accrued liabilities (Note 11)	$	208,704	$	225,330
Derivative financial instruments (Note 4a)	7,010		—
Current portion of provisions (Note 12)	5,950		7,372
Current portion of lease obligations (Note 13)	15,142		14,198
Income tax payable	13,400		24,770
	250,206		271,670
Non-current liabilities
Long-term portion of provisions (Note 12)	190,442		188,012
Deferred tax liabilities	203,978		176,808
Long-term portion of lease obligations (Note 13)	24,088		27,010
Debt (Note 14)	260,000		275,000
Deferred revenue (Note 9)	12,489		12,542
Other long-term liabilities (Note 15)	26,610		27,754
Share purchase warrants (Note 9)	15,136		15,040
Total Liabilities	982,949		993,836

Equity
Capital and reserves (Note 16)
Issued capital	3,126,898		3,123,514
Reserves	93,874		94,274

Deficit	(841,996)		(754,689)
Total Equity attributable to equity holders of the Company	2,378,776		2,463,099
Non-controlling interests	4,319		4,747
Total Equity	2,383,095		2,467,846
Total Liabilities and Equity	$	3,366,044	$	3,461,682

See accompanying notes to the condensed interim consolidated financial statements

APPROVED BY THE BOARD ON MAY 6, 2020

"signed"

Ross Beaty, Director

"signed"

Michael Steinmann, Director


			PAN AMERICAN SILVER CORP.			2


						Condensed Interim Consolidated Income Statement (unaudited, in thousands of U.S. dollars)


	Three months ended March 31,
	2020		2019⁽¹⁾⁽²⁾
Revenue (Note 21)	$	358,428	$	253,699
Cost of sales (Note 21)
Production costs (Note 17)	(224,317)		(181,930)
Depreciation and amortization	(78,149)		(49,334)

Royalties	(5,904)		(6,665)
	(308,370)		(237,929)
Mine operating earnings (Note 21)	50,058		15,770

General and administrative	(6,588)		(5,935)
Exploration and project development	(2,427)		(1,850)
Mine care and maintenance	(16,024)		(3,447)
Foreign exchange losses	(1,843)		(2,960)

(Losses) gains on commodity and foreign currency contracts (Note 4d)	(8,823)		341
Gains on sale of mineral properties, plant and equipment	35		44
Share of (loss) income from associate and dilution gain (Note 9)	(2,929)		611
Transaction and integration costs	—		(1,403)

Other (expense) income	(1,303)		107
Earnings from operations	10,156		1,278

Gain on derivatives (Note 4d)	—		1,771
Investment (loss) income	(28,280)		12,285
Interest and finance expense (Note 18)	(6,391)		(4,724)
(Loss) earnings before income taxes	(24,515)		10,610
Income tax expense (Note 22)	(52,720)		(7,290)
Net (loss) earnings for the period	$	(77,235)	$	3,320

Attributable to:
Equity holders of the Company	$	(76,807)	$	2,783
Non-controlling interests	(428)		537
	$	(77,235)	$	3,320

(Loss) earnings per share attributable to common shareholders (Note 19)
Basic (loss) earnings per share	$	(0.37)	$	0.02
Diluted (loss) earnings per share	$	(0.37)	$	0.02
Weighted average shares outstanding (in 000’s) Basic	209,779		176,467
Weighted average shares outstanding (in 000’s) Diluted	209,980		176,594

See accompanying notes to the condensed interim consolidated financial statements.

(1)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.

(2)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.


			PAN AMERICAN SILVER CORP.			3


						Condensed Interim Consolidated Statements of Comprehensive Income (unaudited, in thousands of U.S. dollars)


	Three months ended March 31,
	2020		2019⁽¹⁾
Net (loss) earnings for the period	$	(77,235)	$	3,320
Items that may be reclassified subsequently to net earnings:
Unrealized net gains on short-term investments	—		1
Reclassification adjustment for realized gains on short-term investments to earnings	—		(208)
Total comprehensive (loss) earnings for the period (Note 4c)	$	(77,235)	$	3,113

Total comprehensive (loss) earnings attributable to:
Equity holders of the Company	$	(77,663)	$	3,650
Non-controlling interests	(428)		537
	$	(77,235)	$	3,113

See accompanying notes to the condensed interim consolidated financial statements.

(1)The bargain purchase gain recognized on the Tahoe Acquisition date was eliminated in the fourth quarter of 2019 and retrospectively adjusted from the Company's results, for the three months ended March 31, 2019, as a result of changes in the assessed fair values of assets acquired.


			PAN AMERICAN SILVER CORP.			4


						Condensed Interim Consolidated Statements of Cash Flows (unaudited, in thousands of U.S. dollars)


	Three months ended March 31,
	2020		2019⁽¹⁾
Cash flow from operating activities
Net (loss) earnings for the period	$	(77,235)	$	3,320

Current income tax expense (Note 22)	19,323		14,295
Deferred income tax expense (recovery) (Note 22)	33,397		(7,005)
Interest expense (Note 18)	3,545		2,047
Depreciation and amortization	78,149		49,334
Accretion on closure and decommissioning provision (Note 12)	2,066		2,042
Unrealized losses on foreign exchange	3,527		2,495
Gain on sale of mineral properties, plant and equipment	(35)		(40)

Other operating activities (Note 20)	53,299		(5,071)
Changes in non-cash operating working capital (Note 20)	38,151		(37,936)
Operating cash flows before interest and income taxes	$	154,187	$	23,481

Interest paid	(3,724)		(3,151)
Interest received	87		584
Income taxes paid	(36,499)		(33,825)
Net cash generated from (used in) operating activities	$	114,051	$	(12,911)

Cash flow from investing activities
Payments for mineral properties, plant and equipment	$	(55,750)	$	(40,878)
Tahoe Resources Inc. ("Tahoe") acquisition ("Tahoe Acquisition")	—		(247,479)

Net (purchase of) proceeds from short-term investments	(2,394)		54,106
Proceeds from sale of mineral properties, plant and equipment	205		47

Net (payments) proceeds from commodity, diesel fuel swaps, and foreign currency contracts	(541)		436

Net cash used in investing activities	$	(58,480)	$	(233,768)

Cash flow from financing activities
Proceeds from issue of equity shares	$	2,931	$	—

Dividends paid	(10,500)		(7,330)
Proceeds from credit facility (Note 14)	—		335,000
Repayment of credit facility (Note 14)	(15,000)		(125,000)

Payment of equipment leases	(4,064)		(3,990)
Net cash (used in) generated from financing activities	$	(26,633)	$	198,680
Effects of exchange rate changes on cash and cash equivalents	(1,675)		37
Net increase (decrease) in cash and cash equivalents	27,263		(47,962)
Cash and cash equivalents at the beginning of the period	120,564		138,510
Cash and cash equivalents at the end of the period	$	147,827	$	90,548

Supplemental cash flow information (Note 20).

See accompanying notes to the condensed interim consolidated financial statements.


			PAN AMERICAN SILVER CORP.			5


						Condensed Interim Consolidated Statements of Changes in Equity (unaudited, in thousands of U.S. dollars, except for number of shares)


	Attributable to equity holders of the Company
	Issued shares	Issued capital		Reserves		Investment revaluation reserve		Deficit		Total		Non- controlling interests		Total equity
Balance, December 31, 2018	153,448,356	$	2,321,498	$	22,573	$	208	$	(836,067)	$	1,508,212	$	5,137	$	1,513,349
Total comprehensive earnings
Net earnings for the year	—	—		—		—		110,738		110,738		506		111,244
Other comprehensive loss	—	—		—		(208)		—		(208)		—		(208)
	—	—		—		(208)		110,738		110,530		506		111,036
Shares issued on the exercise of stock options	244,299	3,697		(916)		—		—		2,781		—		2,781
Shares issued as compensation	152,391	2,693		—		—		—		2,693		—		2,693
Share-based compensation on option grants	—	—		577		—		—		577		—		577
Tahoe Acquisition consideration	55,990,512	795,626		72,040		—		—		867,666		—		867,666
Distributions by subsidiaries to non-controlling interests	—	—		—		—		(28)		(28)		(896)		(924)
Dividends paid	—	—		—		—		(29,332)		(29,332)		—		(29,332)
Balance, December 31, 2019	209,835,558	$	3,123,514	$	94,274	$	—	$	(754,689)	$	2,463,099	$	4,747	$	2,467,846
Total comprehensive loss
Net loss for the period	—	—		—		—		(76,807)		(76,807)		(428)		(77,235)
Other comprehensive loss	—	—		—		—		—		—		—		—
	—	—		—		—		(76,807)		(76,807)		(428)		(77,235)
Shares issued on the exercise of stock options	166,559	3,384		(453)		—		—		2,931		—		2,931
Shares issued as compensation	—	—		—		—		—		—		—		—
Share-based compensation on option grants	—	—		53		—		—		53		—		53

Dividends paid	—	—		—		—		(10,500)		(10,500)		—		(10,500)
Balance, March 31, 2020	210,002,117	$	3,126,898	$	93,874	$	—	$	(841,996)	$	2,378,776	$	4,319	$	2,383,095

See accompanying notes to the condensed interim consolidated financial statements.


			PAN AMERICAN SILVER CORP.			6


						Condensed Interim Consolidated Statements of Changes in Equity (unaudited, in thousands of U.S. dollars, except for number of shares)


	Attributable to equity holders of the Company
	Issued shares	Issued capital		Reserves⁽¹⁾		Investment revaluation reserve		Deficit		Total		Non- controlling interests		Total equity
Balance, December 31, 2018	153,448,356	$	2,321,498	$	22,573	$	208	$	(836,067)	$	1,508,212	$	5,137	$	1,513,349
Total comprehensive earnings
Net earnings for the period⁽¹⁾	—	—		—		—		2,783		2,783		537		3,320
Other comprehensive loss	—	—		—		(207)		—		(207)		—		(207)
	—	—		—		(207)		2,783		2,576		537		3,113
Share-based compensation on option grants	—	—		143		—		—		143		—		143
Tahoe Acquisition consideration	55,990,512	795,626		72,040		—		—		867,666		—		867,666

Dividends paid	—	—		—		—		(7,330)		(7,330)		—		(7,330)
Balance, March 31, 2019	209,438,868	$	3,117,124	$	94,756	$	1	$	(840,614)	$	2,371,267	$	5,674	$	2,376,941

See accompanying notes to the condensed interim consolidated financial statements.


			PAN AMERICAN SILVER CORP.			7


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

1. NATURE OF OPERATIONS

Pan American Silver Corp. is the ultimate parent company of its subsidiary group (collectively, the “Company”, or “Pan American”). Pan American is a British Columbia corporation domiciled in Canada, and its office is at Suite 1500 – 625 Howe Street, Vancouver, British Columbia, V6C 2T6.

The Company is engaged in the production and sale of silver, gold, zinc, lead and copper as well as other related activities, including exploration, extraction, processing, refining and reclamation. The Company’s major products are produced from mines in Canada, Peru, Mexico, Argentina and Bolivia. Additionally, the Company has project development activities in Canada, Peru, Mexico and Argentina, and exploration activities throughout South America, Canada and Mexico. As at March 31, 2020, the Company's Escobal mine in Guatemala continues to be on care and maintenance pending satisfactory completion of a consultation process led by the Ministry of Energy and Mines in Guatemala.

Principal subsidiaries:

The principal subsidiaries of the Company and their geographic locations at March 31, 2020 were as follows:

Subsidiary

Location

Ownership
Interest

Accounting

Operations and Development
Projects Owned

Lake Shore Gold Corp.

Canada

100

Consolidated

Bell Creek and Timmins mines

Plata Panamericana S.A. de C.V.

Mexico

100

Consolidated

La Colorada mine

Compañía Minera Dolores S.A. de C.V.

Mexico

100

Consolidated

Dolores mine

Pan American Silver Huaron S.A.

Peru

100

Consolidated

Huaron mine

Compañía Minera Argentum S.A.

Peru

Consolidated

Morococha mine

Shahuindo S.A.C.

Peru

100

Consolidated

Shahuindo mine

La Arena S.A.

Peru

100

Consolidated

La Arena mine

Pan American Silver (Bolivia) S.A.

Bolivia

Consolidated

San Vicente mine

Minera San Rafael S.A.

Guatemala

100

Consolidated

Escobal mine

Minera Tritón Argentina S.A.

Argentina

100

Consolidated

Manantial Espejo mine & Cap-Oeste Sur Este ("COSE") project

Minera Joaquin S.R.L.

Argentina

100

Consolidated

Joaquin project

Minera Argenta S.A.

Argentina

100

Consolidated

Navidad project

2. BASIS OF PREPARATION

These condensed interim consolidated financial statements have been prepared in accordance with IAS 34 - Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). As a result, these unaudited condensed interim consolidated financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the IASB have been condensed with certain disclosures from the Annual Financial Statements omitted. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended December 31, 2019.

The Company’s interim results are not necessarily indicative of its results for a full year.


			PAN AMERICAN SILVER CORP.			8


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND JUDGEMENTS

a)Changes in accounting policies

The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2019.

b)Changes in accounting policies not yet effective

The Company has not early adopted any amendment, standard or interpretation that has been issued by the IASB but is not yet effective.

c)Significant Judgements in Applying Accounting Policies

In March 2020, the World Health Organization declared a global pandemic following the emergence and rapid spread of a novel strain of the coronavirus ("COVID-19"). The outbreak and subsequent measures intended to limit the pandemic contributed to significant declines and volatility in financial markets. The pandemic adversely impacted global commercial activity. The full extent of the impact of COVID-19 on operations and future financial performance is currently unknown. It will depend on future developments that are uncertain and unpredictable, including the duration and spread of COVID-19, its continued impact on capital and financial markets on a macro-scale and any new information that may emerge concerning the severity of the virus. These uncertainties may persist beyond when it is determined how to contain the virus or treat its impact.

IFRS requires management to make estimates and assumptions that affect reported amounts and disclosures. These estimates and assumptions take into account historical and forward looking factors that the Company believes are reasonable, including but not limited to the potential impacts arising from COVID-19 and public and private sector policies and initiatives aimed at reducing its transmission. As the extent and duration of the impacts from COVID-19 remain unclear, the Company’s estimates and assumptions may evolve as conditions change. Actual results could differ significantly from those estimates.


			PAN AMERICAN SILVER CORP.			9


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

4. FINANCIAL INSTRUMENTS

a)Financial assets and liabilities by categories


March 31, 2020	Amortized cost		FVTPL		FVTOCI		Total
Financial Assets:
Cash and cash equivalents	$	147,827	$	—	$	—	$	147,827
Trade receivables from provisional concentrates sales⁽¹⁾	—		23,302		—		23,302
Receivable not arising from sale of metal concentrates⁽¹⁾	107,081		—		—		107,081
Short-term investments, equity securities	—		91,346		—		91,346
Short-term investments, other than equity securities	—		—		—		—
Derivative financial assets	—		—		—		—
	$	254,908	$	114,648	$	—	$	369,556
Financial Liabilities:
Derivative financial liabilities	$	—	$	7,010	$	—	$	7,010
	$	—	$	7,010	$	—	$	7,010

(1)Included in Trade and other receivables.


December 31, 2019	Amortized cost		FVTPL		FVTOCI		Total
Financial Assets:
Cash and cash equivalents	$	120,564	$	—	$	—	$	120,564
Trade receivables from provisional concentrates sales⁽¹⁾	—		48,767		—		48,767
Receivable not arising from sale of metal concentrates⁽¹⁾	116,596		—		—		116,596
Short-term investments, equity securities	—		117,776		—		117,776
Short-term investments, other than equity securities	—		—		—		—
Derivative financial assets	—		1,272		—		1,272
	$	237,160	$	167,815	$	—	$	404,975

(1)Included in Trade and other receivables.

b)Short-term investments in equity securities recorded at fair value through profit or loss ("FVTPL")

The Company’s short-term investments in equity securities are recorded at FVTPL. The (losses) gains from short-term investments in equity securities for the three months ended March 31, 2020 and 2019 were as follows:


	Three months ended March 31,
	2020		2019
Unrealized (losses) gains on short-term investments, equity securities	$	(28,824)	$	11,320

	$	(28,824)	$	11,320

c)Financial assets recorded at fair value through other comprehensive income ("FVTOCI")

The Company’s short-term investments other than equity securities are recorded at fair value through other comprehensive income. The unrealized gains (losses) from short-term investments other than equity securities for the three months ended March 31, 2020 and 2019 were as follows:


	Three months ended March 31,
	2020		2019
Unrealized net gains on short-term investments, other than equity securities	$	—	$	1
Reclassification adjustment for realized gains on short-term investments, other than equity securities	—		(208)
	$	—	$	(207)


			PAN AMERICAN SILVER CORP.			10


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

d)Derivative instruments

The Company's derivative financial instruments are comprised of foreign currency and commodity contracts. The (losses) gains on commodity contracts and gain on derivatives for the three months ended March 31, 2020 and 2019 were comprised of the following:


	Three months ended March 31,
	2020		2019
(Losses) gains on foreign currency and commodity contracts:
Realized (losses) gains on foreign currency and commodity contracts	$	(541)	$	435
Unrealized losses on foreign currency and commodity contracts	(8,282)		(94)
	$	(8,823)	$	341
Gain on derivatives:
Gain on warrants	$	—	$	1,771

e)Fair value information

i) Fair Value Measurement

The categories of the fair value hierarchy that reflect the inputs to valuation techniques used to measure fair value are as follows:

Level 1: Quoted prices in active markets for identical assets or liabilities;

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and

Level 3: Inputs for the asset or liability based on unobservable market data.

The levels in the fair value hierarchy into which the Company’s financial assets and liabilities that are measured and recognized on the Consolidated Statements of Financial Position at fair value on a recurring basis were categorized as follows:


	At March 31, 2020						At December 31, 2019
	Level 1		Level 2		Level 1		Level 2
Assets and Liabilities:
Short-term investments	$	91,346	$	—	$	117,776	$	—
Trade receivables from provisional concentrate sales	—		23,302		—		48,767
Derivative financial assets	—		—		—		1,272
Derivative financial liabilities	—		(7,010)		—		—
	$	91,346	$	16,292	$	117,776	$	50,039

The methodology and assessment of inputs for determining the fair value of financial assets and liabilities as well as the levels of hierarchy for the Company’s financial assets and liabilities measured at fair value remains unchanged from that at December 31, 2019.

ii) Valuation Techniques

Short-term investments and other investments

The Company’s short-term investments and other investments are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy and are primarily money market securities and U.S. Treasury securities. The fair value of the investment securities is calculated as the quoted market price of the investment and in the case of equity securities, the quoted market price multiplied by the quantity of shares held by the Company.


			PAN AMERICAN SILVER CORP.			11


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

Derivative assets and liabilities

The Company’s derivative assets and liabilities were comprised of investments in warrants, commodity swaps and foreign currency contracts. The fair value of the warrants is calculated using an option pricing model which utilizes a combination of quoted prices and market-derived inputs. The Company's commodity swaps and foreign currency contracts are valued using observable market prices. Warrants are classified within Level 2 of the fair value hierarchy.

Receivables from Provisional Concentrate Sales

A portion of the Company’s trade receivables arose from provisional concentrate sales and are valued using quoted market prices based on the forward London Metal Exchange for copper, zinc and lead and the London Bullion Market Association P.M. fix for gold and silver.

f)Financial Instruments and related risks

The Company has exposure to risks of varying degrees of significance which could affect its ability to achieve its strategic objectives for growth and shareholder returns. The principal financial risks to which the Company is exposed are:

i)Credit risk

ii)Liquidity risk

iii)Market risk

1. Currency risk

2. Interest rate risk

3. Price risk

The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

i) Credit Risk

Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Company’s trade receivables. The carrying value of trade receivables represents the maximum credit exposure.

The Company has long-term concentrate contracts to sell the zinc, lead, copper and silver concentrates produced by the Huaron, Morococha, San Vicente and La Colorada mines. Concentrate contracts are a common business practice in the mining industry. The terms of the concentrate contracts may require the Company to deliver concentrate that has a value greater than the payment received at the time of delivery, thereby introducing the Company to credit risk of the buyers of concentrates. Should any of these counterparties not honour supply arrangements, or should any of them become insolvent, the Company may incur losses for products already shipped and be forced to sell its concentrates on the spot market or it may not have a market for its concentrates and therefore its future operating results may be materially adversely impacted. At March 31, 2020, the Company had receivable balances associated with buyers of its concentrates of $23.3 million (December 31, 2019 - $48.8 million). The vast majority of the Company’s concentrate is sold to five well-known concentrate buyers.

Doré production from La Colorada, Dolores, Manantial Espejo, Shahuindo, La Arena, Bell Creek and Timmins is refined under long term agreements with fixed refining terms at four separate refineries worldwide. The Company generally retains the risk and title to the precious metals throughout the process of refining and therefore is exposed to the risk that the refineries will not be able to perform in accordance with the refining contract and that the Company may not be able to fully recover precious metals in such circumstances. At March 31, 2020, the Company had approximately $29.0 million (December 31, 2019 - $58.2 million) of value contained in precious metal inventory at refineries. At March 31, 2020, the Company had approximately $16.3 million (December 31, 2019 - $nil) of value contained in precious metal inventory at major commercial banks.


			PAN AMERICAN SILVER CORP.			12


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

The Company maintains insurance coverage against the loss of precious metals at the Company’s mine sites, in-transit to refineries and while at the refineries.

The Company maintains trading facilities with several banks and bullion dealers for the purposes of transacting the Company’s metal sales. None of these facilities are subject to margin arrangements. The Company’s trading activities can expose the Company to the credit risk of its counterparties to the extent that the trading positions have a positive mark-to-market value. However, the Company minimizes this risk by ensuring there is no excessive concentration of credit risk with any single counterparty, by active credit management and monitoring.

Refined silver and gold is sold in the spot market to various bullion traders and banks. Credit risk may arise from these activities if the Company is not paid for metal at the time it is delivered, as required by spot sale contracts.

Management constantly monitors and assesses the credit risk resulting from its refining arrangements, concentrate sales and commodity contracts with its refiners, trading counterparties and customers. Furthermore, management carefully considers credit risk when allocating prospective sales and refining business to counterparties. In making allocation decisions, management attempts to avoid unacceptable concentration of credit risk to any single counterparty.

The Company invests its cash and cash equivalents, which also has credit risk, with the objective of maintaining safety of principal and providing adequate liquidity to meet all current payment obligations.

ii) Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they come due. The Company manages its liquidity risk by continuously monitoring forecasted and actual cash flows. The Company has in place a rigorous planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans. The Company strives to maintain sufficient liquidity to meet its short-term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash and short-term investments, and its committed loan facilities.

There was no significant change to the Company’s exposure to liquidity risk during the three months ended March 31, 2020.

iii) Market Risk

1.Currency Risk

The Company reports its financial statements in USD; however, the Company operates in jurisdictions that utilize other currencies. As a consequence, the financial results of the Company’s operations as reported in USD are subject to changes in the value of the USD relative to local currencies. Since the Company’s sales are denominated in USD and a portion of the Company’s operating costs and capital spending are in local currencies, the Company is negatively impacted by strengthening local currencies relative to the USD and positively impacted by the inverse.

At March 31, 2020, the Company had outstanding positions on its foreign currency exposure of Mexican peso ("MXN"), Peruvian peso ("SOL") and Canadian dollar ("CAD") purchases. The Company recorded losses of $5.4 million, $1.2 million and $2.2 million on MXN, SOL and CAD derivative contracts, respectively, for the three months ended March 31, 2020 (2019 - gains of $0.5 million on MXN derivative contracts).

2.Interest Rate Risk

Interest rate risk is the risk that the fair values and future cash flows of the Company will fluctuate because of changes in market interest rates. The average interest rate earned by the Company during the three months ended March 31, 2020 on its cash and short-term investments 0.82% (2019 - 1.47%).


			PAN AMERICAN SILVER CORP.			13


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

At March 31, 2020, the Company had $260.0 million in amounts drawn on its secured revolving credit facility (the "Credit Facility") at an average interest rate of 3.7%. At December 31, 2019, the Company had $275.0 million in amounts drawn on its secured revolving credit facility (the "Credit Facility") at an average interest rate of 4.3% for the year ended December 31, 2019.

At March 31, 2020, the Company had $39.2 million in lease obligations (December 31, 2019 - $41.2 million), that are subject to an annualized interest rate of 9.4% (2019 - 9.7%).

3.Price Risk

Metal price risk is the risk that changes in metal prices will affect the Company’s income or the value of its related financial instruments. The Company derives its revenue from the sale of silver, gold, lead, copper, and zinc. The Company’s sales are directly dependent on metal prices that have shown significant volatility and are beyond the Company’s control. Consistent with the Company’s mission to provide equity investors with exposure to changes in precious metal prices, the Company’s current policy is to not hedge the price of precious metal.

The Company mitigates the price risk associated with its base metal production by committing some of its forecasted base metal production from time to time under forward sales and option contracts. The Board of Directors continually assesses the Company’s strategy towards its base metal exposure, depending on market conditions. At March 31, 2020, the Company had no outstanding contracts to sell base metal production.

5. SHORT-TERM INVESTMENTS


	March 31, 2020										December 31, 2019
	Fair Value		Cost		Accumulated unrealized holding gains		Fair Value		Cost		Accumulated unrealized holding gains
Short-term investments	$	91,346	$	38,191	$	53,155	$	117,776	$	36,826	$	80,950

6. INVENTORIES

Inventories consist of:


	March 31, 2020		December 31, 2019
Concentrate inventory	$	15,793	$	17,433
Stockpile ore ⁽¹⁾	23,756		27,708
Heap leach inventory and in process ⁽²⁾	155,408		169,751
Doré and finished inventory ⁽³⁾	67,965		67,820
Materials and supplies	87,562		88,004
Total inventories	$	350,484	$	370,716
Less: current portion of inventories	$	(325,779)	$	(346,507)
Non-current portion of inventories⁽⁴⁾	$	24,705	$	24,209

(1)Includes an impairment charge of $5.7 million to reduce the cost basis of inventory to net realizable value ("NRV") at Manantial Espejo, Dolores, and Morococha mines at March 31, 2020 (December 31, 2019 – $5.0 million at Manantial Espejo and Dolores mines).

(2)Includes an impairment charge of $44.7 million to reduce the cost basis of inventory to NRV at Manantial Espejo, Dolores, and Morococha mines at March 31, 2020 (December 31, 2019 - $39.3 million at Manantial Espejo and Dolores mines).

(3)Includes an impairment charge of $8.6 million to reduce the cost basis of inventory to NRV at Manantial Espejo and Dolores mines at March 31, 2020. (December 31, 2019 - $2.9 million at Manantial Espejo and Dolores mines).

(4)Inventories at Escobal mine, which include $17.4 million (December 31, 2019 - $16.9 million) in supplies with the remainder attributable to metals, have been classified as non-current pending the restart of operations.


			PAN AMERICAN SILVER CORP.			14


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

7. MINERAL PROPERTIES, PLANT AND EQUIPMENT

Mineral properties, plant and equipment consist of:


	March 31, 2020										December 31, 2019
	Cost		Accumulated Depreciation and Impairment		Carrying Value		Cost		Accumulated Depreciation and Impairment		Carrying Value
Huaron, Peru	$	216,260	$	(129,747)	$	86,513	$	215,109	$	(126,301)	$	88,808
Morococha, Peru	259,939		(168,631)		91,308		258,862		(164,501)		94,361
Shahuindo, Peru	501,584		(50,465)		451,119		498,960		(39,668)		459,292
La Arena, Peru	121,665		(27,362)		94,303		112,014		(22,853)		89,161
Alamo Dorado, Mexico	71,724		(71,724)		—		71,724		(71,724)		—
La Colorada, Mexico	309,276		(148,854)		160,422		305,357		(143,232)		162,125
Dolores, Mexico	1,621,456		(1,124,973)		496,483		1,608,334		(1,091,862)		516,472
Manantial Espejo, Argentina	371,677		(371,677)		—		371,677		(367,901)		3,776
San Vicente, Bolivia	143,666		(97,608)		46,058		143,251		(95,360)		47,891
Timmins, Canada	296,281		(54,908)		241,373		292,986		(42,672)		250,314
Other	28,112		(17,692)		10,420		27,711		(17,485)		10,226
Total	$	3,941,640	$	(2,263,641)	$	1,677,999	$	3,905,985	$	(2,183,559)	$	1,722,426

Land and Non-Producing Properties:
Land	$	5,528	$	(1,254)	$	4,274	$	5,528	$	(1,267)	$	4,261
Navidad, Argentina	566,577		(376,101)		190,476		566,577		(376,101)		$	190,476
Escobal, Guatemala	248,934		(399)		248,535		249,353		—		$	249,353
Timmins, Canada	87,747		—		87,747		87,747		—		$	87,747
Shahuindo, Peru	15,586		—		15,586		15,586		—		$	15,586
La Arena, Peru	117,000		—		117,000		117,000		—		$	117,000
Minefinders, Mexico	83,079		(36,975)		46,104		83,079		(36,975)		$	46,104
La Colorada, Mexico	19,265		—		19,265		15,544		—		$	15,544
Morococha, Peru	7,213		—		7,213		7,213		—		$	7,213
Projects, Argentina⁽¹⁾	98,876		(64,964)		33,912		95,851		(66,859)		$	28,992
Other	32,299		(11,721)		20,578		31,866		(11,667)		$	20,199
Total non-producing properties	$	1,282,104	$	(491,414)	$	790,690	$	1,275,344	$	(492,869)	$	782,475
Total mineral properties, plant and equipment	$	5,223,744	$	(2,755,055)	$	2,468,689	$	5,181,329	$	(2,676,428)	$	2,504,901

(1)Comprised of the Joaquin and COSE projects.

8. IMPAIRMENT OF NON-CURRENT ASSETS

Non-current assets are tested for impairment, or reversal of previous impairment charges, when events or changes in circumstance indicate that the carrying amount may not be recoverable, or previous impairment charges against assets are recoverable. The Company performs an impairment test for goodwill at each financial year end and when events or changes in circumstances indicate that the related carrying value may not be recoverable.

Based on the Company’s assessment with respect to possible indicators of either impairment or reversal of previous impairments to its mineral properties, the Company concluded that as of March 31, 2020, no such indicators were noted, and no impairment charges or impairment charge reversals were required.

As part of the assessment for indicators of impairment or reversal, the Company considered various external and internal factors, such as significant increases or decreases in forecasted production volumes (which include assumptions related to proved and probable reserves), commodity prices, capital expenditures and operating costs. The COVID-19 pandemic and its impact on the economy is constantly evolving and presents many variables and contingencies for modeling. In future periods, the effects of the pandemic may have material impacts on our


			PAN AMERICAN SILVER CORP.			15


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

anticipated operating results and the recoverable amount of our CGUs. The Company will continue to monitor events in the second quarter and the assumptions used for such assessment for indicators of impairment or reversal.

9. INVESTMENT IN ASSOCIATES

The following table shows a continuity of the Company's investment in Maverix Metals Inc. ("Maverix"):


	2020
Balance of investment, December 31, 2019	$	84,319

Dilution losses⁽¹⁾	(173)
Dividends	(271)
Loss from associate	(2,771)
Balance of investment, March 31, 2020	$	81,104

(1)Includes adjustment for change in ownership interest.

Investment in Maverix:

The Company's warrant liability representing in substance ownership interest in Maverix was $15.1 million as at March 31, 2020 (December 31, 2019 - $15.0 million). The Company's share of Maverix income or loss was recorded, based on its 26% interest for the three months ended March 31, 2020 (26% for the year ended December 31, 2019), representing the Company’s fully diluted ownership.

Deferred Revenue:

Deferred revenue relates to precious metal streams whereby the Company will sell 100% of the future gold production from La Colorada and 5% of the future gold production from La Bolsa, which is in the exploration stage, to Maverix for $650 and $450 per ounce, respectively (the "Streams"). The deferred revenue liability recognized by the Company is the portion of the deferred revenue to be paid to Maverix owners other than Pan American through its ownership in Maverix.

The deferred revenue related to the Streams will be recognized as revenue by Pan American as the gold ounces are delivered to Maverix. As at March 31, 2020, the deferred revenue liability was $12.5 million (December 31, 2019 - $12.5 million).

Income Statement Impacts:

The Company recognized $0.2 million in dilution losses during three months ended March 31, 2020 (2019 - $nil). Dilution gains and losses are recorded in share of income from associate and dilution gain.

For the three months ended March 31, 2020, the Company also recognized its share of loss from associate of $2.8 million (2019 - income of $0.6 million), which represents the Company's proportionate share of Maverix's loss during the period.

10. GOODWILL AND OTHER ASSETS

Other assets consist of:


	March 31, 2020		December 31, 2019
Goodwill	$	3,057	$	3,057
Other assets	1,419		1,930
	$	4,476	$	4,987


			PAN AMERICAN SILVER CORP.			16


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

11. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

Accounts payable and accrued liabilities consist of:


	March 31, 2020		December 31, 2019
Trade accounts payable⁽¹⁾	$	62,627	$	66,924
Royalties payable	15,506		16,108
Other accounts payable and trade related accruals	59,365		59,295
Payroll and related benefits	40,824		47,221
Severance accruals	1,012		994
Refundable tax payable	8,002		9,844
Other taxes payable	21,368		24,944
	$	208,704	$	225,330

(1)No interest is charged on the trade accounts payable ranging from 30 to 60 days from the invoice date. The Company has policies in place to ensure that all payables are paid within the credit terms.

12. PROVISIONS


	Closure and Decommissioning		Litigation		Total









December 31, 2019	$	188,455	$	6,929	$	195,384
Revisions in estimates and obligations incurred	(286)		—		(286)
Charged (credited) to earnings:
-new provisions	—		882		882
-change in estimate	—		(532)		(532)
-exchange gains on provisions	—		(358)		(358)
Charged in the year	—		(36)		(36)
Reclamation expenditures	(728)		—		(728)
Accretion expense (Note 18)	2,066		—		2,066
March 31, 2020	$	189,507	$	6,885	$	196,392


Maturity analysis of total provisions:	March 31, 2020		December 31, 2019
Current	$	5,950	$	7,372
Non-Current	190,442		188,012
	$	196,392	$	195,384


			PAN AMERICAN SILVER CORP.			17


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

13. LEASES

a.ROU Assets

The following table summarizes changes in ROU Assets for the three months ended March 31, 2020 which have been recorded in mineral properties, plant and equipment on the Condensed Interim Consolidated Statements of Financial Position:


	March 31, 2020			December 31, 2019
Cost			Cost
Balance, January 1, 2020	$	60,779	Balance, January 1, 2019	$	34,983
Additions	2,370		Additions⁽¹⁾	42,415
Transfer out	(4,311)		Transfer out	(16,619)
Balance, March 31, 2020	58,838		Balance, December 31, 2019	60,779

Accumulated Depreciation			Accumulated Depreciation
Balance at January 1, 2020	(17,418)		Balance at January 1, 2019	(4,780)
Amortization	(3,978)		Amortization ⁽²⁾	(20,103)
Transfer out	2,766		Transfer out	7,465
Balance, March 31, 2020	(18,630)		Balance, December 31, 2019	(17,418)
Carrying Amounts			Carrying Amounts
At January 1, 2020	43,361		At January 1, 2019	30,203
At March 31, 2020	$	40,208	At December 31, 2019	$	43,361

(1)Includes 8.5 million in assets acquired from Tahoe Acquisition.

(2)Includes an impairment charge of 2.4 million related to the Manantial Espejo mineral property, and the COSE and Joaquin projects.

b.Lease obligations

The following table presents a reconciliation of the Company's undiscounted cash flows at March 31, 2020 and December 31, 2019 to their present value for the Company's lease obligations:


	March 31, 2020		December 31, 2019
Within one year	$	15,371	$	16,221
Between one and five years	21,839		23,099
Beyond five years	21,069		21,675
Total undiscounted lease obligations	58,279		60,995
Less future interest charges	(19,049)		(19,787)
Total discounted lease obligations	39,230		41,208
Less: current portion of lease obligations	(15,142)		(14,198)
Non-current portion of lease obligations	$	24,088	$	27,010

When measuring lease liabilities, the Company discounted lease payments using its incremental borrowing rate at January 1, 2019. The weighted average rate applied is 9.4% (December 31, 2019 - 9.7%).

14. DEBT


	March 31, 2020		December 31, 2019
Credit Facility	$	260,000	$	275,000

The Company's four-year, $300.0 million secured revolving credit facility, which was due to mature on April 15, 2020, was increased to $400.0 million on February 1, 2019, and increased to $500.0 million on February 22, 2019,


			PAN AMERICAN SILVER CORP.			18


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

with maturity on February 1, 2023, and resulted in additional upfront costs of $2.0 million. These amendments were made as part of the Tahoe Acquisition.

The upfront costs have been recorded as an asset under the classification "Prepaid expenses and other current assets" and are being amortized over the life of the Credit Facility. The Credit Facility can be drawn down at any time to finance the Company’s working capital requirements, acquisitions, investments and for general corporate purposes.

The financial covenants required the Company to maintain a tangible net worth (exclusive of any prospective write-downs of certain assets) of greater than $1,036.4 million plus 50% of the positive net income from and including the fiscal quarter ended March 31, 2016. As part of the amendment, after March 31, 2019, the financial covenants require the Company to maintain a minimum tangible net worth (exclusive of any prospective write-downs of certain assets) of greater than 70% of its tangible net worth as of March 31, 2019 plus 50% of positive net income from and including the fiscal quarter ended June 30, 2019. In addition, the financial covenants continue to include the requirement for the Company to maintain: (i) a leverage ratio less than or equal to 3.5:1; and (ii) an interest coverage ratio more than or equal to 3.0:1. As of March 31, 2020, the Company was in compliance with all covenants required by the Credit Facility.

At Pan American's option, amounts can be drawn under the revolving facility and will incur interest based on the Company's leverage ratio at either (i) LIBOR plus 1.875% to 2.750% or; (ii) The Bank of Nova Scotia's Base Rate on U.S. dollar denominated commercial loans plus 0.875% to 1.750%. Undrawn amounts under the revolving facility are subject to a stand-by fee of 0.4219% to 0.6188% per annum, dependent on the Company's leverage ratio. During the three months ended March 31, 2020, the Company repaid $15 million of the Credit Facility (2019 - The Company drew down $335 million, under the Credit Facility, under LIBOR-based interest rates, to fund, in part, the cash purchase price under the Tahoe arrangement and to repay, in full, and cancel Tahoe's second amended and restated revolving facility, under which $125 million had been drawn).

During the three months ended March 31, 2020, the average interest rate incurred by the Company on the Credit Facility was 3.7% (2019 - 4.3%). During the three months ended March 31, 2020, the Company incurred $0.3 million (2019 - $0.3 million) in standby charges on undrawn amounts and $2.5 million (2019 - $1.5 million) in interest on drawn amounts under this Facility.

15. OTHER LONG TERM LIABILITIES

Other long term liabilities consist of:


	March 31, 2020		December 31, 2019
Deferred credit⁽¹⁾	$	20,788	$	20,788
Other income tax payable	109		118
Severance accruals	5,713		6,848
	$	26,610	$	27,754

(1)As part of the 2009 Aquiline transaction, the Company issued a replacement convertible debenture that allowed the holder to convert the debenture into either 363,854 Pan American Shares or a Silver Stream contract related to certain production from the Navidad project. Regarding the replacement convertible debenture, it was concluded that the deferred credit presentation was the most appropriate and best representation of the economics underlying the contract as of the date the Company assumed the obligation as part of the Aquiline acquisition. Subsequent to the acquisition, the counterparty to the replacement debenture selected the Silver Stream alternative. The Company continues to classify the fair value calculated at the acquisition as a deferred credit of this alternative.


			PAN AMERICAN SILVER CORP.			19


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

16. SHARE CAPITAL AND EMPLOYEE COMPENSATION PLANS

a.Stock options and common shares issued as compensation ("Compensation Shares")

For the three months ended March 31, 2020, the total share-based compensation expense relating to stock options and Compensation Shares was $1.0 million (2019 - $0.8 million) and is presented as a component of general and administrative expense.

i.Stock options

During the three months ended March 31, 2020, the Company granted nil, stock options (2019 – nil).

During the three months ended March 31, 2020, the Company issued 166,559 common shares in connection with the exercise of options (2019 – nil common shares).

ii.Replacement options

Following completion of the Tahoe Acquisition, the Company issued 835,874 replacement options to eligible Tahoe option holders. These replacement options were fully vested with 12 months of remaining contractual life upon issuance and had various exercise prices between CAD $20.52 and CAD $97.26.

The following table summarizes changes in stock options for the three months ended March 31, 2020 and year ended December 31:


	Stock Options
	Shares	Weighted Average Exercise Price CAD$
As at December 31, 2018	698,387	$	15.00
Granted	22,788	26.54
Granted pursuant to the Tahoe Acquisition	835,874	48.47
Exercised	(244,299)	15.10
Expired	(141,604)	58.45
Forfeited	(27,798)	34.00
As at December 31, 2019	1,143,348	$	33.84

Exercised	(166,559)	23.21
Expired	(471,368)	53.18
Forfeited	(20,543)	43.50
As at March 31, 2020	484,878	$	18.27

The following table summarizes information about the Company's stock options outstanding at March 31, 2020:


	Options Outstanding							Options Exercisable
Range of Exercise Prices CAD$	Number Outstanding as at	Weighted Average Remaining Contractual Life (months)	Weighted Average Exercise Price CAD$		Number Outstanding as at	Weighted Average Exercise Price CAD$
$9.76 - $23.61	429,978	46.40	$	15.37	355,400	$	14.92
$23.62 - $35.21	25,111	73.44	$	27.13	2,323	$	32.92
$35.22 - $46.53	16,576	22.63	$	42.69	16,576	$	42.69
$46.54 - $65.71	13,213	4.35	$	65.36	13,213	$	65.36
	484,878	45.84	$	18.27	387,512	$	17.93


			PAN AMERICAN SILVER CORP.			20


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

b.PSUs

Compensation recovery for PSUs was $0.4 million for the three months ended March 31, 2020 (2019 - $0.2 million expense) and is presented as a component of general and administrative expense.

At March 31, 2020, the following PSUs were outstanding:


PSU	Number Outstanding	Fair Value
As at December 31, 2018	210,409	$	3,091
Granted	75,311	1,784
Paid out	(38,119)	(903)

Change in value	—	1,924
As at December 31, 2019	247,601	$	5,896



Change in value	—	(2,317)
As at March 31, 2020	247,601	$	3,579

c.RSUs

Compensation recovery for RSUs was $0.1 million for the three months ended March 31, 2020 (2019 – $0.4 million expense) and is presented as a component of general and administrative expense.

At March 31, 2020, the following RSUs were outstanding:


RSU	Number Outstanding	Fair Value
As at December 31, 2018	328,823	$	3,624
Granted	146,594	3,891
Paid out	(157,584)	(3,140)
Forfeited	(18,617)	(441)
Change in value	—	3,173
As at December 31, 2019	299,216	$	7,107


Forfeited	(2,287)	(33)
Change in value	—	(2,801)
As at March 31, 2020	296,929	$	4,273

d.Issued share capital

The Company is authorized to issue 400,000,000 common shares without par value.

e.Dividends

The Company declared the following dividends for the three months ended March 31, 2020 and 2019:


Declaration Date	Record Date	Dividend per common share

May 6, 2020 ⁽¹⁾	May 19, 2020	$	0.050
February 19, 2020	March 2, 2020	$	0.050
November 6, 2019	November 18, 2019	$	0.035
August 7, 2019	August 19, 2019	$	0.035
May 8, 2019	May 21, 2019	$	0.035
February 20, 2019	March 4, 2019	$	0.035

(1)These dividends were declared subsequent to the quarter ended March 31, 2020 and have not been recognized as distributions to owners during the period presented.


			PAN AMERICAN SILVER CORP.			21


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

f.CVRs

On February 22, 2019, the Company issued 313,887,490 CVRs as part of the Tahoe Acquisition, which were convertible into 15,600,208 common shares following the First Shipment upon the restart of operations at the Escobal mine. As of March 31, 2020, there were $313,883,990 CVRs outstanding which were convertible into $15,600,034 common shares (December 31, 2019 - $313,887,490 CVRs convertible into $15,600,208 common shares).

17. PRODUCTION COSTS

Production costs are comprised of the following:


	Three months ended March 31,
	2020		2019⁽³⁾
Consumption of raw materials and consumables	$	85,707	$	60,874
Employee compensation and benefits expense	74,865		54,266
Contractors and outside services	28,786		27,555
Utilities	11,739		8,609

Other expenses	5,175		3,064
Changes in inventories ⁽¹⁾⁽²⁾	18,045		27,562
	$	224,317	$	181,930

(1)Includes NRV adjustments to inventory to increase production costs by $11.7 million for the three months ended March 31, 2020 (2019 - $8.1 million).

(2)Includes fair value increases recognized on the Tahoe Acquisition of select Tahoe inventories of $1.3 million for the three months ended March 31, 2020. (2019 - $14.5 million).

(3)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.

18. INTEREST AND FINANCE EXPENSE


	Three months ended March 31,
	2020		2019
Interest expense	$	3,545	$	2,047
Finance fees	780		635
Accretion expense (Note 12)	2,066		2,042
	$	6,391	$	4,724

19. EARNINGS PER SHARE (BASIC AND DILUTED)


For the three months ended March 31,				2020					2019⁽²⁾
	Earnings (Numerator)		Shares (000’s) (Denominator)	Per-Share Amount		Earnings (Numerator)		Shares (000’s) (Denominator)	Per-Share Amount
Net earnings ⁽¹⁾	$	(76,807)				$	2,783
Basic earnings per share	$	(76,807)	209,779	$	(0.37)	$	2,783	176,467	$	0.02
Effect of Dilutive Securities:
Stock Options	—		201			—		127
Diluted earnings per share	$	(76,807)	209,980	$	(0.37)	$	2,783	176,594	$	0.02

(1)Net earnings attributable to equity holders of the Company.

Potentially dilutive securities excluded in the diluted earnings per share calculation for the three months ended March 31, 2020 were 32,112 out-of-the-money options and CVRs potentially convertible into $15,600,034


			PAN AMERICAN SILVER CORP.			22


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

common shares (2019 – 1,175,629 out-of-the-money options and CVRs potentially convertible into $15,600,208 common shares).

20. SUPPLEMENTAL CASH FLOW INFORMATION

The following tables summarize other adjustments for non-cash income statement items, changes in operating working capital items and significant non-cash items:


		Three months ended March 31,
Other operating activities				2020			2019
Adjustments for non-cash income statement items:
	Share-based compensation expense	$	1,003		$	837
	Losses (gains) on securities held	28,824			(11,320)
	Losses (gains) on commodity and foreign currency contracts (Note 4d)	8,823			(341)
	Gain on derivatives (Note 4d)	—			(1,771)
	Share of loss (income) from associate and dilution gain (Note 9)	2,929			(611)
	Net realizable value adjustment for inventories	11,720			8,135

		$	53,299		$	(5,071)


	Three months ended March 31,
Changes in non-cash operating working capital items:	2020		2019
Trade and other receivables	$	39,608	$	(9,963)
Inventories	8,990		10,830
Prepaid expenses	(2,055)		946
Accounts payable and accrued liabilities	(7,562)		(38,889)
Provisions	(830)		(860)
	$	38,151	$	(37,936)


Cash and Cash Equivalents	March 31, 2020		December 31, 2019
Cash in banks	$	147,827	$	120,564

21. SEGMENTED INFORMATION

The Company reviews its segment reporting to ensure it reflects the operational structure of the Company and enables the Company's Chief Operating Decision Maker ("CODM") to review operating segment performance. We have determined that each producing mine and significant development property represents an operating segment. The Company has organized its reportable and operating segments by significant revenue streams and geographic regions.

Significant information relating to the Company’s reportable operating segments is summarized in the table below:


			PAN AMERICAN SILVER CORP.			23


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)


For the three months ended March 31, 2020
Segment/Country	Mine	Revenue		Production costs and royalties		Depreciation		Mine operating earnings		Capital expenditures⁽¹⁾
Silver Segment:
Mexico	Dolores	$	61,396	$	52,659	$	25,971	$	(17,234)	$	15,124
	La Colorada	34,824		21,432		5,917		7,475		8,395
Peru	Huaron	17,822		15,219		3,035		(432)		1,413
	Morococha	14,576		15,241		3,481		(4,146)		2,624
Bolivia	San Vicente	13,320		11,280		2,432		(392)		1,925
Argentina	Manantial Espejo	21,425		19,257		1,796		372		4,261
Guatemala	Escobal	—		—		—		—		11
Total Silver Segment		163,363		135,088		42,632		(14,357)		33,753
Gold Segment:
Peru	Shahuindo	83,587		34,246		13,850		35,491		7,932
	La Arena	41,350		19,732		7,465		14,153		12,698
Canada	Timmins	70,128		41,155		13,808		15,165		4,507
Total Gold Segment		195,065		95,133		35,123		64,809		25,137
Other segment:
Canada	Pas Corp	—		—		128		(128)		248
Argentina	Navidad	—		—		—		—		8
Other	Other	—		—		266		(266)		668
Total		$	358,428	$	230,221	$	78,149	$	50,058	$	59,814

(1)Includes payments for mineral properties, plant and equipment and payment of equipment leases.


For the three months ended March 31, 2019
Segment/Country	Mine	Revenue		Production costs and royalties		Depreciation		Mine operating earnings		Capital expenditures⁽¹⁾
Silver Segment:
Mexico	Dolores	$	58,624	$	55,679	$	26,565	$	(23,620)	$	12,561
	La Colorada	48,397		19,570		6,231		22,596		3,826
Peru	Huaron	29,804		18,829		3,269		7,706		3,218
	Morococha	31,179		18,545		3,863		8,771		2,049
Bolivia	San Vicente	21,738		15,343		2,091		4,304		990
Argentina	Manantial Espejo	9,636		13,144		954		(4,462)		6,574
Guatemala	Escobal									644
Total Silver Segment		199,378		141,110		42,973		15,295		29,862
Gold Segment:
	Shahuindo	11,177		7,563		1,852		1,762		230
	La Arena	22,088		17,442		4,227		419		10,456
Canada	Timmins⁽²⁾	21,056		22,480				(1,424)		3,174
Total Gold Segment		54,321		47,485		6,079		757		13,860
Other segment:
Canada	Pas Corp	—		—		121		(121)		122
Argentina	Navidad	—		—		—		—		7
Other	Other	—		—		161		(161)		1,017
Total		$	253,699	$	188,595	$	49,334	$	15,770	$	44,868

(1)Includes payments for mineral properties, plant and equipment and amounts have been recast, and presented, for the three months ended March 31, 2019 to include payment of equipment leases.

(2)Includes amounts previously included in discontinued operations which have been recast, and presented, for the three months ended March 31, 2019 in continuing operations as a result of Timmins no longer being classified as held for sale.


			PAN AMERICAN SILVER CORP.			24


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

A reconciliation of segment mine operating earnings to the Company’s earnings before income taxes per the Condensed Interim Consolidated Income Statements is as follows:


	Three months ended March 31,
	2020		2019⁽¹⁾⁽²⁾
Mine operating earnings (Note 21)	$	50,058	$	15,770

General and administrative	(6,588)		(5,935)
Exploration and project development	(2,427)		(1,850)
Mine care and maintenance	(16,024)		(3,447)
Foreign exchange losses	(1,843)		(2,960)

(Losses) gains on commodity and foreign currency contracts (Note 4d)	(8,823)		341
Gains on sale of mineral properties, plant and equipment	35		44
Share of (loss) income from associate and dilution gain (Note 9)	(2,929)		611
Transaction and integration costs	—		(1,403)

Other (expense) income	(1,303)		107
Earnings from operations	10,156		1,278

Gain on derivatives (Note 4d)	—		1,771
Investment (loss) income	(28,280)		12,285
Interest and finance expense (Note 18)	(6,391)		(4,724)
(Loss) earnings before income taxes	$	(24,515)	$	10,610


At March 31, 2020
Segment/Country	Mine	Assets		Liabilities		Net assets
Silver Segment:
Mexico	Dolores	$	747,955	$	161,823	$	586,132
	La Colorada	221,973		47,154		174,819
Peru	Huaron	110,334		39,020		71,314
	Morococha	118,199		35,678		82,521
Bolivia	San Vicente	70,195		28,627		41,568
Argentina	Manantial Espejo	77,764		26,821		50,943
Guatemala	Escobal	290,087		18,630		271,457
Total Silver Segment		1,636,507		357,753		1,278,754
Gold Segment:
Peru	Shahuindo	571,157		152,508		418,649
	La Arena	281,639		88,786		192,853
Canada	Timmins	415,827		47,585		368,242
Total Gold Segment		1,268,623		288,879		979,744
Other segment:
Canada	Pas Corp	214,014		292,568		(78,554)
Argentina	Navidad	193,031		—		193,031
	Other	53,869		43,749		10,120
Total		$	3,366,044	$	982,949	$	2,383,095


			PAN AMERICAN SILVER CORP.			25


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)


At December 31, 2019
Segment/Country	Mine	Assets		Liabilities		Net assets
Silver Segment:
Mexico	Dolores	$	763,301	$	137,396	$	625,905
	La Colorada	223,416		46,476		176,940
Peru	Huaron	110,642		39,962		70,680
	Morococha	128,280		36,754		91,526
Bolivia	San Vicente	76,418		35,331		41,087
Argentina	Manantial Espejo	77,635		27,455		50,180
Guatemala	Escobal	293,178		19,340		273,838
Total Silver Segment		1,672,870		342,714		1,330,156
Gold Segment:
Peru	Shahuindo	600,096		162,821		437,275
	La Arena	282,978		90,472		192,506
Canada	Timmins	429,060		50,171		378,889
Total Gold Segment		1,312,134		303,464		1,008,670
Other segment:
Canada	Pas Corp	229,814		304,184		(74,370)
Argentina	Navidad	193,034		—		193,034
	Other	53,830		43,474		10,356
Total		$	3,461,682	$	993,836	$	2,467,846


	Three months ended March 31,
Product Revenue	2020		2019⁽¹⁾
Refined silver and gold	$	281,686	$	126,902
Zinc concentrate	18,962		41,805
Lead concentrate	34,549		47,844
Copper concentrate	10,205		20,988
Silver concentrate	13,026		16,160
Total	$	358,428	$	253,699

22. INCOME TAXES

Components of Income Tax Expense


	Three months ended March 31,
	2020		2019
Current income tax expense	$	19,323	$	14,295
Deferred income tax expense (recovery)	33,397		(7,005)
Income tax expense	$	52,720	$	7,290

Income tax expense differs from the amount that would result from applying the Canadian federal and provincial income tax rates to earnings before income taxes. These differences result from the items shown on the following table, which results in effective tax rates that vary considerably from the comparable period. The main factor that impacted the effective tax rate for the three months ended March 31, 2020 was the devaluation of the Mexican Peso and the Peruvian Sol, which caused a significant decrease in the deductible tax attributes for operations in these countries. Other factors that impacted the effective tax rate for the three months ended March 31, 2020 and the comparable period for 2019 were changes in the recognition of certain deferred tax assets, changes in the


			PAN AMERICAN SILVER CORP.			26


						Notes to the Condensed Interim Consolidated Financial Statements As at March 31, 2020 and December 31, 2019, and for the three month period ended March 31, 2020 and 2019 (Unaudited tabular amounts are in thousands of U.S. dollars except number of shares, options, warrants, and per share amounts, unless otherwise noted)

non-deductible portion of reclamation liabilities, mining taxes paid, and withholding taxes remitted on payments from foreign subsidiaries. The Company continues to expect that these and other factors will continue to cause volatility in effective tax rates in the future.

Reconciliation of Effective Income Tax Rate


	Three months ended March 31,
	2020			2019⁽¹⁾⁽²⁾
(Loss) earnings before taxes and non-controlling interests	$	(24,515)		$	10,610
Statutory Canadian income tax rate	27.00		%	27.00		%
Income tax (recovery) expense based on above rates	$	(6,619)		$	2,865
Increase (decrease) due to:
Non-deductible expenditures	2,096			911
Foreign tax rate differences	6,911			159
Change in net deferred tax assets not recognized:
- Argentina exploration expenditures	735			574
- Other deferred tax assets	24,172			(4,889)
Effect of other taxes paid (mining and withholding)	4,562			4,396
Effect of foreign exchange on tax expense	40,971			(3,780)
Non-taxable impact of foreign exchange	(17,632)			1,593
Change in non-deductible portion of reclamation liabilities	819			5,257

Change in opening temporary differences	(1,327)			156
Other	(1,968)			48
Income tax expense	$	52,720		$	7,290
Effective income tax rate	(215.05)		%	68.71		%

23. CONTINGENCIES

The Company is subject to various legal, tax, environmental and regulatory matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties and it is possible that some of these matters may be resolved unfavorably to the Company. In the opinion of management none of these matters are expected to have a material adverse effect on the results of operations or financial conditions of the Company. Since December 31, 2019, there have been no significant changes to these contractual obligations and commitments.

24. RELATED PARTY TRANSACTIONS

The Company’s related parties include its subsidiaries, associates over which it exercises significant influence, and key management personnel. During its normal course of operation, the Company enters into transactions with its related parties for goods and services.

Related party transactions with Maverix have been disclosed in Note 9 of these condensed interim consolidated financial statements. These transactions are in the normal course of operations and are measured at fair value, which is the amount of consideration established and agreed to by the parties.


			PAN AMERICAN SILVER CORP.			27

Pan American Silver (PAAS) 6-KUnaudited Condensed Interim Consolidated Financial Statements and Notes