PepsiCo (PEP) 8-K Other Events

Exhibit 99.2

Schedule of Reclassified Operating Segment Data – Comparable Basis

PepsiCo, Inc. and Subsidiaries

Supplemental Financial Information

New Segments - COMPARABLE BASIS

(dollars in millions and unaudited)

	Full Year 2006			First Quarter 2007			Second Quarter 2007			Third Quarter 2007			Fourth Quarter 2007			Full Year 2007			% D over PY
Net Revenue
PepsiCo Americas Foods
Frito-Lay North America	$	10,844		$	2,553		$	2,723		$	2,800		$	3,510		$	11,586		7	%
Quaker Foods North America		1,769			463			390			411			596			1,860		5	%
Latin America Foods		3,972			710			1,079			1,252			1,831			4,872		23	%
Total PAF	$	16,585		$	3,726		$	4,192		$	4,463		$	5,937		$	18,318		10	%
PepsiCo Americas Beverages	$	10,362		$	2,220		$	2,855		$	2,926		$	3,089		$	11,090		7	%
PepsiCo International
UK/Europe		4,750			740			1,396			1,519			1,837			5,492		16	%
Middle East/Africa/Asia		3,440			664			1,164			1,263			1,483			4,574		33	%
Total PI	$	8,190		$	1,404		$	2,560		$	2,782		$	3,320		$	10,066		23	%
Total Net Revenue	$	35,137		$	7,350		$	9,607		$	10,171		$	12,346		$	39,474		12	%
Operating Profit
PepsiCo Americas Foods
Frito-Lay North America	$	2,682		$	610		$	682		$	742		$	839		$	2,873		7	%
Quaker Foods North America		554			156			117			126			169			568		2.5	%
Latin America Foods		655			133			183			185			252			753		15	%
Total PAF	$	3,891		$	899		$	982		$	1,053		$	1,260		$	4,194		8	%
PepsiCo Americas Beverages	$	2,315		$	473		$	729		$	741		$	556		$	2,499		8	%
PepsiCo International
UK/Europe		700			86			220			238			239			783		12	%
Middle East/Africa/Asia		401			105			201			192			51			549		37	%
Total PI	$	1,101		$	191		$	421		$	430		$	290		$	1,332		21	%
Corporate		(738	)		(144	)		(173	)		(162	)		(274	)		(753	)	2	%
Total Operating Profit	$	6,569		$	1,419		$	1,959		$	2,062		$	1,832		$	7,272		11	%