Exhibit 99.1
FOR IMMEDIATE RELEASE: | CONTACT: | Robert K. Chapman |
January 30, 2009 | United Bancorp, Inc. | |
734-214-3801 |
UNITED BANCORP, INC. ANNOUNCES
2008 FINANCIAL RESULTS AND DECLARES CASH DIVIDEND
TECUMSEH, MI – United Bancorp, Inc. (UBMI), reported income of $1.173 million or $.23 per share for the year ended December 31, 2008, compared to $5.582 million or $1.06 per share for 2007. The Company’s decline in net income reflects the continued economic weakness within its market and an increase in losses resulting from nonperforming loans. The Company’s provision for loan losses for the fourth quarter of $7.2 million brings the provision for all of 2008 to $12.8 million. In addition, the Company recognized a $516,000 impairment on loan servicing rights during the quarter. The net loss for the quarter was $2.807 million, or $0.55 per share.
Robert K. Chapman, President and Chief Executive Officer of the Company, commented that this past year has been extremely difficult, as banks have dealt with the results of the most dramatic events in the U.S. financial markets since the 1930’s. The Michigan economy is especially stressed, with unemployment at the highest level of any state in the U.S. These challenging economic times have also resulted in significantly declining collateral values in United’s market areas, and corresponding increases in related credit issues and costs.
While current economic conditions continue to present significant challenges, United is committed to maintaining the strength of the Company by taking steps to protect its capital for the long-term benefit of its shareholders. This month, United issued $20.6 million in preferred stock to the United States Department of Treasury under the TARP Capital Purchase Program (“CPP”). United’s capital ratios prior to receiving CPP funds exceeded the designation of “well capitalized” under regulatory capital requirements, and the addition of the CPP investment will help United to continue to meet the lending needs of its market areas.
In other efforts to preserve capital, the Board of Directors of the Company has declared a quarterly dividend of $.02 per share payable February 20, 2009 to shareholders of record February 9. This reflects a decrease from $.10 per share paid in the fourth quarter of 2008. The Board believes that it is in the Company’s best interest to preserve capital given the severe financial market conditions in Michigan and the U.S. In addition, the Company has instituted cost containment and reduction measures intended to protect the Company’s capital levels in the face of its uncertain future level of earnings.
While all of these challenges have had a negative impact on financial results of the Company, United is taking steps intended to position the Company to emerge from these economic challenges, poised to grow profitably over the long term. Total consolidated assets of the Company reached $833.6 million at December 31, 2008, for growth of $37.9 million for the year. During the past year, gross portfolio loan balances increased by $52.5 million, while deposits grew by $38.0 million. The fourth quarter was particularly strong, as loan balances grew by $14.0 million and deposits increased by $23.0 million.
Chapman noted that this strong growth is due in part to the success of United’s current “BANK LOCALLY” campaign, which is important in allowing the Company to meet the needs of its communities. “When depositors choose to deposit their money in local community banks like ours, it is re-invested locally for all of us to prosper,” stated Chapman. In addition, United continues to take advantage of growth opportunities that are presented as certain larger competitors reduce their lending activities in Michigan markets.
About United Bancorp, Inc.
United Bancorp, Inc. is an independent financial holding company that is the parent company for United Bank & Trust and United Bank & Trust – Washtenaw. The subsidiary banks operate seventeen banking offices in Lenawee, Washtenaw and Monroe counties, and United Bank & Trust maintains an active wealth management group that serves the Company’s market area. For more information, visit the company’s website at www.ubat.com.
Unaudited Consolidated Financial Statements Follow.
Safe Harbor Statement
This press release contains forward-looking statements that are based on management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy, and United Bancorp, Inc. Forward-looking statements are identifiable by words or phrases such as that an event or trend “will” or “would” occur or “continue” or that United Bancorp, Inc. or its management “believes”, “expects”, “intends” or is “committed” that a particular result or event will occur or desires to “pursue” a particular opportunity, or other words such as “opportunities”, “poised” and variations of such words and similar expressions. The provision and allowances for loan losses and the value of servicing rights are estimates which are inherently forward looking statements. United’s ability to enhance its balance sheet, preserve and protect capital, expand loans, add new customers, execute its cost containment and growth strategy and identify and successfully realize strategic acquisition opportunities is also not assured and also depends on factors not entirely within United’s control. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements. United Bancorp, Inc. undertakes no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events or otherwise.
###
United Bancorp, Inc. and Subsidiaries | ||||||||||||||||||||||||
Comparative Consolidated Balance Sheet Data (Unaudited) | ||||||||||||||||||||||||
Dollars in thousands except per share data | ||||||||||||||||||||||||
Dec. 31 | Sep. 30 | Percent | Dec. 31 | Percent | ||||||||||||||||||||
Period-end Balance Sheet | 2008 | 2008 | Change | 2007 | Change | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Cash and due from banks | $ | 18,472 | $ | 16,856 | 9.6 | % | $ | 17,996 | 2.6 | % | ||||||||||||||
Federal funds sold | - | - | 100.0 | % | 11,130 | -100.0 | % | |||||||||||||||||
Total cash and cash equivalents | 18,472 | 16,856 | 9.6 | % | 29,126 | -36.6 | % | |||||||||||||||||
Securities available for sale | 85,093 | 78,013 | 9.1 | % | 85,898 | -0.9 | % | |||||||||||||||||
Loans held for sale | 4,988 | 7,107 | -29.8 | % | 5,770 | -13.6 | % | |||||||||||||||||
Portfolio loans | ||||||||||||||||||||||||
Personal | 112,095 | 110,136 | 1.8 | % | 98,659 | 13.6 | % | |||||||||||||||||
Business | 482,564 | 475,648 | 1.5 | % | 451,717 | 6.8 | % | |||||||||||||||||
Residential mortgage | 102,360 | 97,280 | 5.2 | % | 94,154 | 8.7 | % | |||||||||||||||||
Total loans | 697,019 | 683,064 | 2.0 | % | 644,530 | 8.1 | % | |||||||||||||||||
Allowance for loan losses | 16,480 | 14,335 | 15.0 | % | 12,306 | 33.9 | % | |||||||||||||||||
Net loans | 680,539 | 668,729 | 1.8 | % | 632,224 | 7.6 | % | |||||||||||||||||
Premises and equipment, net | 13,205 | 12,621 | 4.6 | % | 13,160 | 0.3 | % | |||||||||||||||||
Goodwill | 3,469 | 3,469 | 0.0 | % | 3,469 | 0.0 | % | |||||||||||||||||
Bank owned life insurance | 12,447 | 12,319 | 1.0 | % | 11,961 | 4.1 | % | |||||||||||||||||
Other assets | 15,389 | 16,233 | -5.2 | % | 14,079 | 9.3 | % | |||||||||||||||||
Total Assets | $ | 833,602 | $ | 815,347 | 2.2 | % | $ | 795,687 | 4.8 | % | ||||||||||||||
Liabilities | ||||||||||||||||||||||||
Deposits | ||||||||||||||||||||||||
Non-interest bearing | $ | 89,487 | $ | 88,212 | 1.4 | % | $ | 77,878 | 14.9 | % | ||||||||||||||
Interest bearing | 620,062 | 598,341 | 3.6 | % | 593,659 | 4.4 | % | |||||||||||||||||
Total deposits | 709,549 | 686,553 | 3.3 | % | 671,537 | 5.7 | % | |||||||||||||||||
Fed funds borrowed | - | - | 0.0 | % | - | 0.0 | % | |||||||||||||||||
FHLB advances outstanding | 50,036 | 51,951 | -3.7 | % | 44,611 | 12.2 | % | |||||||||||||||||
Other liabilities | 3,357 | 4,077 | -17.7 | % | 6,572 | -48.9 | % | |||||||||||||||||
Total Liabilities | 762,942 | 742,581 | 2.7 | % | 722,720 | 5.6 | % | |||||||||||||||||
Shareholders' Equity | 70,660 | 72,766 | -2.9 | % | 72,967 | -3.2 | % | |||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 833,602 | $ | 815,347 | 2.2 | % | $ | 795,687 | 4.8 | % | ||||||||||||||
Fourth Quarter | Year to Date | |||||||||||||||||||||||
Average Balance Data | 2008 | 2007 | % Change | 2008 | 2007 | % Change | ||||||||||||||||||
Total loans | $ | 697,865 | $ | 650,606 | 7.3 | % | $ | 672,885 | $ | 633,855 | 6.2 | % | ||||||||||||
Earning assets | 793,937 | 758,261 | 4.7 | % | 773,545 | 741,133 | 4.4 | % | ||||||||||||||||
Total assets | 836,741 | 797,472 | 4.9 | % | 809,300 | 777,243 | 4.1 | % | ||||||||||||||||
Deposits | 706,757 | 665,498 | 6.2 | % | 676,845 | 647,342 | 4.6 | % | ||||||||||||||||
Shareholders' Equity | 72,343 | 75,029 | -3.6 | % | 73,585 | 75,042 | -1.9 | % | ||||||||||||||||
Asset Quality | ||||||||||||||||||||||||
Net charge offs | $ | 5,020 | $ | 1,211 | 314.5 | % | $ | 8,601 | $ | 4,182 | 105.7 | % | ||||||||||||
Non-accrual loans | 20,019 | 13,695 | 46.2 | % | ||||||||||||||||||||
Non-performing loans | 21,522 | 15,150 | 42.1 | % | ||||||||||||||||||||
Non-performing assets | 24,982 | 17,415 | 43.4 | % | ||||||||||||||||||||
Nonperforming loans/total loans | 3.09 | % | 2.35 | % | 31.4 | % | ||||||||||||||||||
Allowance for loan loss/total loans | 2.36 | % | 1.91 | % | 23.8 | % | ||||||||||||||||||
Allowance/nonperforming loans | 76.6 | % | 81.2 | % | -5.7 | % |
United Bancorp, Inc. and Subsidiaries | ||||||||||||||||||||||||
Comparative Consolidated Income Statement and Performance Data (Unaudited) | ||||||||||||||||||||||||
Dollars in thousands except per share data | ||||||||||||||||||||||||
Three months ended Dec. 31 | Twelve months ended Dec. 31 | |||||||||||||||||||||||
Consolidated Income Statement | 2008 | 2007 | % Change | 2008 | 2007 | % Change | ||||||||||||||||||
Interest Income | ||||||||||||||||||||||||
Interest and fees on loans | $ | 10,643 | $ | 11,982 | -11.2 | % | $ | 43,288 | $ | 47,301 | -8.5 | % | ||||||||||||
Interest on investment securities | 870 | 980 | -11.2 | % | 3,625 | 4,062 | -10.8 | % | ||||||||||||||||
Interest on federal funds sold | 3 | 116 | -97.4 | % | 128 | 271 | -52.8 | % | ||||||||||||||||
Total interest income | 11,516 | 13,078 | -11.9 | % | 47,041 | 51,634 | -8.9 | % | ||||||||||||||||
Interest Expense | ||||||||||||||||||||||||
Interest on deposits | 3,597 | 5,117 | -29.7 | % | 14,964 | 19,631 | -23.8 | % | ||||||||||||||||
Interest on federal funds purchased | 1 | 15 | -93.3 | % | 96 | 175 | -45.1 | % | ||||||||||||||||
Interest on FHLB advances | 576 | 535 | 7.7 | % | 2,237 | 2,067 | 8.2 | % | ||||||||||||||||
Total interest expense | 4,174 | 5,667 | -26.3 | % | 17,297 | 21,873 | -20.9 | % | ||||||||||||||||
Net Interest Income | 7,342 | 7,411 | -0.9 | % | 29,744 | 29,761 | -0.1 | % | ||||||||||||||||
Provision for loan losses | 7,165 | 5,801 | 23.5 | % | 12,775 | 8,637 | 47.9 | % | ||||||||||||||||
Net Interest Income After | ||||||||||||||||||||||||
Provision for Loan Losses | 177 | 1,610 | -89.0 | % | 16,969 | 21,124 | -19.7 | % | ||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||
Service charges on deposit accounts | 781 | 957 | -18.4 | % | 3,381 | 3,579 | -5.5 | % | ||||||||||||||||
Trust & Investment fee income | 956 | 1,231 | -22.3 | % | 4,343 | 4,801 | -9.5 | % | ||||||||||||||||
Gains on securities transactions | (124 | ) | 8 | -1650.0 | % | (18 | ) | 9 | -300.0 | % | ||||||||||||||
Income from loan sales and servicing | 47 | 507 | -90.7 | % | 2,187 | 1,749 | 25.0 | % | ||||||||||||||||
ATM, debit and credit card fee income | 558 | 569 | -1.9 | % | 2,257 | 2,118 | 6.6 | % | ||||||||||||||||
Income from bank-owned life insurance | 127 | 120 | 5.8 | % | 486 | 461 | 5.4 | % | ||||||||||||||||
Other income | 193 | 175 | 10.3 | % | 874 | 935 | -6.5 | % | ||||||||||||||||
Total noninterest income | 2,538 | 3,567 | -28.8 | % | 13,510 | 13,652 | -1.0 | % | ||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||
Salaries and employee benefits | 3,901 | 3,532 | 10.4 | % | 16,333 | 14,862 | 9.9 | % | ||||||||||||||||
Occupancy and equipment expense | 1,158 | 1,079 | 7.3 | % | 4,874 | 4,724 | 3.2 | % | ||||||||||||||||
External data processing | 444 | 452 | -1.8 | % | 1,755 | 1,605 | 9.3 | % | ||||||||||||||||
Advertising and marketing | 219 | 251 | -12.7 | % | 1,191 | 1,193 | -0.2 | % | ||||||||||||||||
Other expense | 1,569 | 1,299 | 20.8 | % | 5,810 | 5,175 | 12.3 | % | ||||||||||||||||
7,291 | 6,613 | 10.3 | % | 29,963 | 27,559 | 8.7 | % | |||||||||||||||||
Income (Loss) Before Federal Income Tax | (4,576 | ) | (1,436 | ) | 218.7 | % | 516 | 7,217 | -92.9 | % | ||||||||||||||
Federal income tax | (1,769 | ) | (686 | ) | 157.9 | % | (657 | ) | 1,635 | -140.2 | % | |||||||||||||
Net Income (Loss) | $ | (2,807 | ) | $ | (750 | ) | 274.3 | % | $ | 1,173 | $ | 5,582 | -79.0 | % | ||||||||||
Performance Ratios | ||||||||||||||||||||||||
Return on average assets | -1.33 | % | -0.37 | % | 260.6 | % | 0.14 | % | 0.72 | % | -79.9 | % | ||||||||||||
Return on average equity | -15.43 | % | -3.97 | % | 288.7 | % | 1.59 | % | 7.44 | % | -78.6 | % | ||||||||||||
Net interest margin (FTE) | 3.87 | % | 4.06 | % | -4.7 | % | 4.04 | % | 4.18 | % | -3.4 | % | ||||||||||||
Efficiency ratio | 72.0 | % | 59.0 | % | 22.0 | % | 67.7 | % | 62.1 | % | 9.0 | % | ||||||||||||
Stock Performance | ||||||||||||||||||||||||
Basic and diluted earnings per share | $ | (0.55 | ) | $ | (0.15 | ) | 278.3 | % | $ | 0.23 | $ | 1.06 | -78.3 | % | ||||||||||
Dividends per share | 0.10 | 0.20 | -50.0 | % | 0.70 | 0.79 | -11.4 | % | ||||||||||||||||
Dividend payout ratio | -18.2 | % | -137.9 | % | -86.8 | % | 304.9 | % | 74.5 | % | 309.1 | % | ||||||||||||
Book value per share | $ | 13.98 | $ | 14.33 | -2.4 | % | ||||||||||||||||||
Market value per share | 7.55 | 17.00 | -55.6 | % | ||||||||||||||||||||
Period-end shares outstanding | 5,053 | 5,092 | -0.8 | % | ||||||||||||||||||||
Average shares outstanding | 5,053 | 5,108 | -1.1 | % | 5,062 | 5,191 | -2.5 | % | ||||||||||||||||
Per-share data is restated to reflect 100% stock dividend in 2007 |
Trends of Selected Consolidated Financial Data (Unaudited) | ||||||||||||||||||||
Dollars in thousands except per share data | ||||||||||||||||||||
2008 | 2007 | |||||||||||||||||||
Balance Sheet Data | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | |||||||||||||||
Period-end: | ||||||||||||||||||||
Total loans | $ | 697,019 | $ | 683,064 | $ | 662,014 | $ | 654,965 | $ | 644,530 | ||||||||||
Allowance for loan losses | 16,480 | 14,335 | 13,008 | 12,047 | 12,306 | |||||||||||||||
Earning assets | 787,100 | 768,184 | 752,517 | 751,774 | 747,328 | |||||||||||||||
Total assets | 833,602 | 815,347 | 798,922 | 797,874 | 795,687 | |||||||||||||||
Deposits | 709,549 | 686,553 | 669,054 | 667,522 | 671,537 | |||||||||||||||
Shareholders' Equity | 70,660 | 72,766 | 73,452 | 74,093 | 72,967 | |||||||||||||||
Average: | ||||||||||||||||||||
Total loans | $ | 697,865 | $ | 673,548 | $ | 664,895 | $ | 654,940 | $ | 650,606 | ||||||||||
Earning assets | 793,937 | 765,119 | 765,808 | 768,288 | 758,261 | |||||||||||||||
Total assets | 836,741 | 801,175 | 797,715 | 801,301 | 797,472 | |||||||||||||||
Deposits | 706,757 | 668,354 | 655,132 | 677,023 | 665,498 | |||||||||||||||
Shareholders' Equity | 72,343 | 72,890 | 72,890 | 72,757 | 75,029 | |||||||||||||||
Income Statement Summary | ||||||||||||||||||||
Net interest income | $ | 7,342 | $ | 7,538 | $ | 7,387 | $ | 7,478 | $ | 7,411 | ||||||||||
Provision for loan losses | 7,165 | 3,300 | 1,650 | 660 | 5,801 | |||||||||||||||
Non-interest income | 2,538 | 3,667 | 3,766 | 3,538 | 3,567 | |||||||||||||||
Non-interest expense | 7,291 | 7,623 | 7,248 | 7,802 | 6,613 | |||||||||||||||
Federal income tax | (1,769 | ) | (114 | ) | 560 | 665 | (686 | ) | ||||||||||||
Net income (loss) | $ | (2,807 | ) | $ | 396 | $ | 1,695 | $ | 1,888 | $ | (750 | ) | ||||||||
Basic & diluted earnings (loss) per share | $ | (0.55 | ) | $ | 0.08 | $ | 0.33 | $ | 0.37 | $ | (0.15 | ) | ||||||||
Performance Ratios and Liquidity | ||||||||||||||||||||
Return on average assets | -1.33 | % | 0.20 | % | 0.86 | % | 0.94 | % | -0.37 | % | ||||||||||
Return on average equity | -15.43 | % | 2.14 | % | 9.29 | % | 10.35 | % | -3.97 | % | ||||||||||
Net interest margin (FTE) | 3.87 | % | 4.16 | % | 4.07 | % | 4.10 | % | 4.06 | % | ||||||||||
Efficiency ratio | 72.0 | % | 66.5 | % | 63.6 | % | 69.3 | % | 59.0 | % | ||||||||||
Ratio of loans to deposits | 98.2 | % | 99.5 | % | 98.9 | % | 98.1 | % | 96.0 | % | ||||||||||
Asset Quality | ||||||||||||||||||||
Net charge offs | $ | 5,020 | $ | 1,973 | $ | 689 | $ | 919 | $ | 1,211 | ||||||||||
Non-accrual loans | 20,019 | 13,986 | 15,716 | 13,253 | 13,695 | |||||||||||||||
Non-performing loans | 21,522 | 16,717 | 17,528 | 16,235 | 15,150 | |||||||||||||||
Non-performing assets | 24,982 | 20,270 | 20,263 | 18,626 | 17,415 | |||||||||||||||
Nonperforming loans/total loans | 3.09 | % | 2.45 | % | 2.65 | % | 2.48 | % | 2.35 | % | ||||||||||
Allowance for loan loss/total loans | 2.36 | % | 2.10 | % | 1.96 | % | 1.84 | % | 1.91 | % | ||||||||||
Allowance/nonperforming loans | 76.6 | % | 85.8 | % | 74.2 | % | 74.2 | % | 81.2 | % | ||||||||||
Market Data | ||||||||||||||||||||
Book value per share | $ | 13.98 | $ | 14.40 | $ | 14.54 | $ | 14.56 | $ | 14.33 | ||||||||||
Market value per share | ||||||||||||||||||||
High | 12.99 | 14.98 | 20.00 | 22.00 | 22.00 | |||||||||||||||
Low | 7.55 | 9.20 | 14.00 | 17.55 | 17.00 | |||||||||||||||
Period-end | 7.55 | 10.00 | 15.00 | 18.00 | 17.00 | |||||||||||||||
Period-end shares outstanding | 5,053 | 5,052 | 5,052 | 5,085 | 5,092 | |||||||||||||||
Average shares outstanding | 5,053 | 5,053 | 5,110 | 5,145 | 5,108 | |||||||||||||||
Capital and Stock Performance | ||||||||||||||||||||
Tier 1 Leverage Ratio | 8.0 | % | 8.7 | % | 8.8 | % | 8.8 | % | 8.7 | % | ||||||||||
Total capital to risk-weighted assets | 10.9 | % | 11.4 | % | 11.6 | % | 11.7 | % | 11.8 | % | ||||||||||
Dividends per share | $ | 0.10 | $ | 0.20 | $ | 0.20 | $ | 0.20 | $ | 0.20 | ||||||||||
Dividend payout ratio | -18.2 | % | 256.4 | % | 60.6 | % | 53.9 | % | -137.9 | % | ||||||||||
Price/earnings ratio (TTM) | 32.8 | x | 15.8 | x | 14.9 | x | 16.3 | x | 16.1 | x | ||||||||||
Period-end market price/book value | 54.0 | % | 69.4 | % | 103.2 | % | 123.6 | % | 118.6 | % |